Woodward Governor Company (NASDAQ: WGOV) today reported financial
results for its second quarter of fiscal year 2010. (All per share
amounts are presented on a fully diluted basis.)
Quarterly Highlights
-- Net sales for the fiscal 2010 second quarter were $349.4 million,
an increase of 4 percent from $334.7 million in the second quarter
of last year. Organic net sales(1) for the 2010 second quarter were
$290.2 million, down 13 percent from the second quarter of 2009.
-- Total EBIT(2) for the quarter was $43.0 million compared to
$31.3 million in the second quarter of the prior year. Excluding
pre-tax special charges of $16.6 million incurred in the second
quarter of 2009, as shown below, total EBIT was down 10 percent.
Organic EBIT in the second quarter of 2010 was $34.7 million,
down 28 percent from $47.9 million in the same quarter of 2009
excluding the special charges recorded in the prior year.
-- Earnings per share were $0.34 for the quarter as compared with $0.27
for the same quarter last year. Excluding special charges, earnings
per share in the same quarter last year were $0.43.
-- Free cash flow (defined as cash provided by operating activities
less capital expenditures) for the quarter was $59.6 million and
debt reduction totaled $61.0 million for the quarter.
Year-to-Date Highlights
-- Net sales for the first six months of fiscal 2010 were $688.7 million,
an increase of 1 percent from $679.4 million in the first six months
of last year. Organic net sales for the first six months of 2010 were
$571.3 million, down 16 percent from $679.4 million in the first
six months of 2009.
-- Year-to-date EBIT was $82.7 million compared to $75.4 million in the
same period of the prior year. Excluding pre-tax special charges of
$16.6 million incurred in the second quarter of 2009, total EBIT was
down 10 percent. Organic EBIT in the first half of 2010 was
$68.3 million, down 9 percent from $75.4 million in the first half
of 2009. Excluding the 2009 special charges, EBIT was down 26 percent.
-- Earnings per share were $0.66 in both the six-month period this year
and last. Excluding the 2009 special charges of $0.16 per share
shown below, earnings per share were $0.82 for the first six months
of 2009.
-- Free cash flow for the first six months of fiscal year 2010 was
$111.8 million, and debt reduction totaled $108.6 million for the
six-month period.
Net sales for the fiscal 2010 second quarter were $349.4
million, an increase of 4 percent from $334.7 million for the 2009
second quarter. Foreign currency exchange rates had a favorable
impact on net sales of approximately $5 million for the 2010 second
quarter.
EBIT was $43.0 million for the second quarter of 2010 compared
to $31.3 million for the second quarter of 2009. The second quarter
of 2009 included special pre-tax charges of $16.6 million, or $0.16
per share, as detailed below. EBIT was significantly impacted by
organic sales volume declines across all reported business
segments, partially offset by approximately $11 million of savings
resulting from cost reduction actions primarily taken in the prior
year and the impact of the acquisition of HRT. Foreign currency
exchange rates also had a favorable impact on EBIT of approximately
$1 million for the 2010 second quarter.
Net earnings(3) for the 2010 second quarter were $24.1 million,
or $0.34 per share, compared with $18.5 million, or $0.27 per
share, in the 2009 second quarter. Excluding special charges,
earnings per share in the same quarter last year were $0.43. The
tax rate for the second quarter of 2010 was 32.5 percent compared
to 25.5 percent for the same quarter of 2009. The 2009 quarter was
favorably impacted by the resolution of prior year tax matters.
Organic net sales (which excludes $59.1 million of Airframe
Systems' segment external sales attributable to the HRT
acquisition) for the 2010 second quarter were $290.2 million, down
13 percent from $334.7 million in the 2009 second quarter. Organic
EBIT (which excludes $8.3 million of Airframe Systems' segment
earnings attributable to the HRT acquisition) was $34.7 million, up
11 percent from $31.3 million in the same quarter of 2009.
On a year-to-date basis, net sales for the first six months of
fiscal 2010 were $688.7 million, an increase of 1 percent from
$679.4 million from the six-month period last year. Net earnings
for the first half of the year were $46.4 million, or $0.66 per
share, compared with $45.5 million, or $0.66 per share, in the same
period last year. Net earnings for the second quarter of last year
included special charges of $0.16 per share, as shown below.
Foreign currency exchange rates had a favorable impact of
approximately 2 percent on net sales and approximately $0.02 per
share on net earnings for the first six months of 2010.
"This quarter our sequential revenue has increased, a sign that
conditions have begun to stabilize," said Thomas A. Gendron,
Chairman and Chief Executive Officer. "During this tough economic
period, thanks to the efforts of our entire team, we have remained
focused on our strategic priorities and we believe we are
well-positioned to capitalize on the upturns in our markets as they
materialize."
Special Charges Summary Second Quarter of Fiscal Year 2009
Workforce management $ 14,254
Vacated facility impairment 905
--------
Restructuring and special charges 15,159
Inventory write-downs 1,255
Other charges 191
--------
Total special charges (pre-tax) $ 16,605
========
After-tax earnings per share impact $ 0.16
========
Inventory write-downs related specifically to order
cancellations and were included in cost of goods sold. All of the
items shown above related to actions taken as a direct result of
the economic downturn.
Quarterly Segment Results
Turbine Systems
Turbine Systems' segment net sales for the second quarter of
2010, which includes intersegment sales, were $147.1 million, a
decrease of 12 percent from $168.0 million for the second quarter a
year ago. Segment earnings for the second quarter of 2010 declined
to $32.4 million from $37.6 million for the same quarter a year
ago. Segment earnings as a percent of segment net sales were 22.0
percent this quarter compared to 22.4 percent in the same quarter
of the prior year.
The sales decline was driven by our industrial turbine and
business jet markets. Segment earnings reflected the impact of the
sales decline, partially offset by stability in aftermarket sales
and restructuring savings, resulting in largely consistent segment
earnings as a percent of sales this quarter compared to the prior
year quarter.
Airframe Systems
Airframe Systems' segment net sales for the second quarter,
which includes intersegment sales, were $90.9 million, an increase
of $39.3 million from $51.6 million in the second quarter a year
ago. Segment earnings for this quarter were $5.0 million compared
to $3.2 million in the second quarter of 2009. Segment earnings as
a percent of segment net sales were 5.5 percent this quarter
compared to 6.3 percent in the same quarter for the prior year.
Net sales results reflected an increase of $59.1 million related
to the acquisition of HRT at the beginning of the third quarter of
2009. Segment earnings increased as a result of the HRT acquisition
and restructuring savings, largely offset by the impact of organic
sales volume declines.
Electrical Power Systems
Electrical Power Systems' segment net sales for the second
quarter, which includes intersegment sales, were $54.5 million, a
decrease of 7 percent from $58.5 million for the second quarter a
year ago. Segment earnings for this quarter were $4.9 million
compared to $9.1 million for the same quarter last year. Segment
earnings as a percent of segment net sales were 8.9 percent this
quarter compared to 15.6 percent in the same quarter for the prior
year.
Sales increases in non-wind power generation and distribution
business and approximately $3 million of favorable impact related
to foreign currency exchange rates were more than offset by
decreases in wind turbine converter sales. Segment earnings
reflected the decreased volumes, increased costs associated with
expansion of wind converter production into the United States and
China, and higher variable compensation costs.
Engine Systems
Engine Systems' segment net sales for the second quarter, which
includes intersegment sales, were $78.2 million compared to $85.2
million for last year's second quarter, a decrease of 8 percent.
Segment earnings for this quarter increased to $6.1 million from
$4.9 million for the same period a year ago. Segment earnings as a
percent of segment net sales were 7.9 percent this quarter compared
to 5.7 percent in the same quarter last year.
Sales related to short-cycle engine products supporting
construction and transportation markets showed improvement,
although more than offset by lower sales attributable to large
engine applications which serve the marine and power generation
markets. Segment earnings increased due to savings from
restructuring and other cost reductions, partially offset by the
decline in sales volume.
Nonsegment
Nonsegment expenses totaled $5.3 million for the second quarter
of 2010, compared to $23.5 million for the same quarter last year.
The second quarter of 2009 nonsegment expenses included previously
discussed special charges of $16.6 million. Without these charges,
nonsegment expenses in the second quarter of 2009 were $6.9
million, or 2.1 percent of net external sales. Nonsegment expenses
were 1.5 percent of net external sales for the second quarter of
2010. The decline in the second quarter of 2010 resulted
predominantly from cost reduction efforts and reductions in
variable compensation.
Year-to-Date Segment Results
Turbine Systems
Turbine Systems' segment net sales for the six-month period,
which includes intersegment sales, were $289.5 million, a decrease
of 11 percent from $324.9 million for the same period a year ago.
Segment earnings for the six-month period declined to $64.4 million
from $70.9 million for the same period a year ago. Segment earnings
as a percent of segment net sales improved to 22.3 percent for the
first six months of fiscal 2010 compared to 21.8 percent in the
same period of the prior year.
Airframe Systems
Airframe Systems' segment net sales for the six-month period,
which includes intersegment sales, were $182.6 million, an increase
of $78.7 million from $103.9 million in the first six months of
2009. Segment earnings for the six-month period were $7.4 million
compared to $5.0 million in the same period a year ago. Segment
earnings as a percent of segment net sales were 4.0 percent this
six-month period compared to 4.8 percent in the same period of the
prior year.
Net sales for the six-month period reflected an increase of
$117.3 million related to the acquisition of HRT at the beginning
of the third quarter of 2009. Segment earnings reflected $14.4
million of earnings related to the HRT acquisition.
Electrical Power Systems
Electrical Power Systems' segment net sales for the six-month
period, which includes intersegment sales, were $111.3 million, a
decrease of 8 percent from $120.4 million for same period a year
ago. Segment earnings for the six-month period were $12.2 million
compared to $18.3 million for the same period last year. Segment
earnings as a percent of segment net sales were 10.9 percent this
six-month period compared to 15.2 percent for the same period last
year.
Engine Systems
Engine Systems' segment net sales for the six-month period,
which includes intersegment sales, were $146.1 million compared to
$190.5 million for the same period last year, a decrease of 23
percent. Segment earnings for this six-month period decreased to
$9.4 million from $12.5 million for the same period a year ago.
Segment earnings as a percent of segment net sales were 6.4 percent
this six-month period compared to 6.5 percent in the same period
last year.
Nonsegment
Nonsegment expenses totaled $10.7 million for the first six
months of 2010, compared to $31.3 million for the same six-month
period last year. Excluding the previously discussed special
charges of $16.6 million, 2009 nonsegment expenses would have been
$14.7 million.
Cash Flow and Financial Position
Net cash generated from operating activities improved to $126.0
million for the six-month period compared with $51.8 million for
the first six months of 2009. Free cash flow was $111.8 million the
first six months of 2010 compared to $36.5 million for the same
period of 2009. Capital expenditures for the six-month period were
$14.1 million compared with $15.4 million for the first six months
of last year.
During the six months ended March 31, 2010, total debt was
reduced by approximately $109 million. As a result, the ratio of
debt-to-debt-plus-equity was 38.4 percent at March 31, 2010
compared to 44.6 percent at September 30, 2009.
Outlook
"Order activity and leading economic indicators are pointing to
recovery in our markets. We will see the upturn spread over our mix
of both short- and long-cycle businesses through future periods,"
added Mr. Gendron. "This is as we anticipated and as a result our
overall outlook for the balance of the year, consistent with our
original guidance, is that we expect net sales to be between $1.4
billion and $1.5 billion and diluted earnings per share to be
between $1.40 and $1.60."
Non-U.S. GAAP Financial Measures: EBIT (earnings before interest
and taxes), EBITDA (earnings before interest, taxes, depreciation
and amortization) and free cash flow are financial measures not
prepared and presented in accordance with accounting principles
generally accepted in the United States of America (U.S. GAAP).
Management uses EBIT to evaluate Woodward's performance without
financing and tax related considerations, as these elements may not
fluctuate with operating results. Management uses EBITDA in
evaluating Woodward's operating performance, making business
decisions, including developing budgets, managing expenditures, and
forecasting future periods, and evaluating capital structure
impacts of various strategic scenarios. Management uses free cash
flow, which is derived from cash flows provided by operating
activities, in reviewing the financial performance of Woodward's
various business segments and evaluating cash levels. Securities
analysts, investors, and others frequently use EBIT, EBITDA and
free cash flow in their evaluation of companies, particularly those
with significant property, plant, and equipment, and intangible
assets that are subject to amortization. The use of these non-U.S.
GAAP financial measures is not intended to be considered in
isolation of, or as a substitute for, the financial information
prepared and presented in accordance with U.S. GAAP. As EBIT and
EBITDA exclude certain financial information compared with net
income, the most comparable U.S. GAAP financial measure, users of
this financial information should consider the information that is
excluded. Free cash flow does not necessarily represent funds
available for discretionary use and is not necessarily a measure of
our ability to fund our cash needs. Management's calculations of
EBIT, EBITDA and free cash flow may differ from similarly titled
measures used by other companies, limiting their usefulness as
comparative measures.
(1) "Organic" net sales or EBIT refer to financial information
of Woodward businesses excluding the April 3, 2009 acquisition of
the HR Textron ("HRT") business. HRT is being integrated into the
Airframe Systems business segment.
(2) EBIT is defined as net earnings attributable to both
Woodward Governor Company and any noncontrolling interest before
interest and taxes.
(3) Represents net earnings attributable to Woodward Governor
Company
Conference Call
Woodward will hold an investor conference call at 5:00 p.m. EDT
on Thursday, April 22, 2010 to provide an overview of the financial
performance for the six-month period, business highlights, and
outlook for the remainder of fiscal 2010. You are invited to listen
to the live webcast of our conference call, or a recording, and
view or download accompanying presentation slides at our website,
www.woodward.com.
You may also listen to the call by dialing 1-866-238-0637
(domestic) or 1-703-639-1156 (international). Participants should
call prior to the start time to allow for registration; the
Conference ID is 1436759. An audio replay will be available by
telephone from 8:00 p.m. EDT on April 22, 2010 until 11:59 p.m. EDT
on April 26, 2010. The telephone number to access the replay is
1-888-266-2081 (domestic) or 1-703-925-2533 (international),
reference access code 1436759.
About Woodward
Woodward is an independent designer, manufacturer, and service
provider of energy control and optimization solutions used in
global infrastructure equipment. We serve the aerospace and
defense, power generation and distribution, and transportation
markets. Our systems and components optimize the performance of
commercial aircraft; military aircraft, ground vehicles and other
equipment; gas and steam turbines; wind turbines; reciprocating
engines; and electrical power systems. The company's innovative
fluid and electrical energy and combustion and motion control
systems help customers offer cleaner, more reliable and more
cost-effective equipment. Our customers include leading original
equipment manufacturers and end users of their products. Woodward
is headquartered in Fort Collins, Colo., USA. Visit our website at
www.woodward.com.
Information in this press release contains forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995 that involve risks and uncertainties, including,
but not limited to, statements regarding future sales, earnings,
liquidity, relative profitability, and the impact of economic
conditions and downturns on Woodward. Readers are cautioned that
these forward-looking statements are only predictions and are
subject to risks, uncertainties, and assumptions that are difficult
to predict. Factors that could cause actual results and the timing
of certain events to differ materially from the forward-looking
statements include, but are not limited to, the recent instability
of the credit markets and other adverse economic and industry
conditions; any failure to fully comply, to the US Government's
satisfaction, with any of the terms of the civil and criminal
settlements related to the U.S. Department of Justice investigation
of the pre-June 2005 government contract pricing practices of MPC
Products Corporation and the related administrative agreement with
the U.S. Department of Defense; Woodward's ability to implement and
realize the intended effects of its restructuring efforts;
Woodward's ability to reduce its expenses in proportion to any
sales shortfalls; the ability of Woodward's suppliers to meet their
obligations; Woodward's ability to integrate acquisitions and
manage the costs related thereto; Woodward's substantial debt
obligations, debt service requirements, and any limitations
regarding its ability to operate its business and pursue business
strategies and incur additional debt in light of certain
restrictive covenants in its outstanding debt documents; unforeseen
events that significantly reduce commercial airline travel; risks
from operating internationally, including the impact on reported
earnings from fluctuations in foreign currency exchange rates, and
other risk factors described in Woodward's Annual Report on Form
10-K for the year ended September 30, 2009 and any subsequently
filed Quarterly Report on Form 10-Q.
Woodward Governor Company and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
Three Months Ended Six Months Ended
March 31, March 31,
(Unaudited - in thousands -------------------- --------------------
except per share amounts) 2010 2009 2010 2009
--------- --------- --------- ---------
Net sales $ 349,352 $ 334,661 $ 688,660 $ 679,405
--------- --------- --------- ---------
Costs and expenses:
Cost of goods sold 244,316 235,539 483,868 479,825
Selling, general, and
administrative expenses 34,130 29,093 66,965 61,553
Research and development costs 19,698 18,796 38,012 37,880
Amortization of intangible
assets 8,655 5,055 17,836 9,883
Restructuring and other
charges - 15,159 - 15,159
Interest expense 7,324 6,707 15,575 13,244
Interest income (120) (221) (230) (883)
Other income (473) (338) (827) (369)
Other expense 4 16 153 100
--------- --------- --------- ---------
Total costs and expenses 313,534 309,806 621,352 616,392
--------- --------- --------- ---------
Earnings before income taxes 35,818 24,855 67,308 63,013
Income taxes (11,642) (6,333) (20,686) (17,388)
--------- --------- --------- ---------
Net earnings 24,176 18,522 46,622 45,625
Net earnings attributable to
noncontrolling interests, net
of tax (108) (48) (198) (87)
--------- --------- --------- ---------
Net earnings attributable to
Woodward $ 24,068 $ 18,474 $ 46,424 $ 45,538
========= ========= ========= =========
Earnings per share amounts:
Basic earnings per share
attributable to Woodward $ 0.35 $ 0.27 $ 0.68 $ 0.67
Diluted earnings per share
attributable to Woodward $ 0.34 $ 0.27 $ 0.66 $ 0.66
========= ========= ========= =========
Weighted average common shares
outstanding:
Basic 68,436 67,824 68,398 67,810
Diluted 69,876 68,832 69,830 69,067
========= ========= ========= =========
Cash dividends per share $ 0.06 $ 0.06 $ 0.12 $ 0.12
========= ========= ========= =========
Woodward Governor Company and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS
March 31, September 30,
(Unaudited - in thousands) 2010 2009
----------- -----------
Assets
Current assets:
Cash and cash equivalents $ 72,560 $ 100,863
Accounts receivable 195,837 209,626
Inventories 291,600 302,339
Income taxes receivable 13,196 16,302
Deferred income tax assets 38,054 45,413
Other current assets 22,612 21,701
----------- -----------
Total current assets 633,859 696,244
Property, plant, and equipment-net 196,899 208,885
Goodwill 437,928 442,802
Intangible assets - net 309,322 327,773
Deferred income tax assets 7,248 8,200
Other assets 13,082 12,518
----------- -----------
Total assets $ 1,598,338 $ 1,696,422
=========== ===========
Liabilities and stockholders' equity
Current liabilities:
Short-term borrowings $ - $ -
Current portion of long-term debt 18,522 45,569
Accounts payable 91,446 81,108
Income taxes payable 6,055 8,084
Accrued liabilities 103,950 127,317
----------- -----------
Total current liabilities 219,973 262,078
Long-term debt, less current portion 445,137 526,771
Deferred income tax liabilities 83,130 86,048
Other liabilities 106,641 110,010
----------- -----------
Total liabilities 854,881 984,907
Stockholders' equity 743,457 711,515
----------- -----------
Total liabilities and stockholders' equity $ 1,598,338 $ 1,696,422
=========== ===========
Woodward Governor Company and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Six Months Ended
March 31,
--------------------
(Unaudited - in thousands) 2010 2009
--------- ---------
Net cash provided by operating activities $ 125,981 $ 51,826
--------- ---------
Cash flows from investing activities:
Business acquisitions, net of cash acquired (25,000) (369,065)
Payments for purchase of property, plant, and
equipment (14,136) (15,354)
Proceeds from sale of plant, property and equipment 246 188
Working capital adjustment on disposal of Fuel and
Pneumatics product line 660 -
--------- ---------
Net cash used in investing activities (38,230) (384,231)
--------- ---------
Cash flows from financing activities:
Cash dividends paid (8,207) (8,136)
Proceeds from sales of treasury stock 1,655 888
Excess tax benefits from stock compensation 541 211
Proceeds from issuance of long-term debt - 400,000
Payments of long-term debt (108,569) (12,850)
Borrowings on revolving lines of credit and
short-term borrowings 32,715 31,853
Payments on revolving lines of credit and short-term
borrowings (32,715) (35,884)
Payment of long-term debt assumed in MPC acquisition - (18,610)
Payment for cash flow hedge - (1,308)
Debt issuance costs - (3,081)
--------- ---------
Net cash provided by (used in) financing activities (114,580) 353,083
--------- ---------
Effect of exchange rate changes on cash and cash
equivalents (1,474) (3,638)
--------- ---------
Net change in cash and cash equivalents (28,303) 17,040
Cash and cash equivalents at beginning of period 100,863 109,833
--------- ---------
Cash and cash equivalents at end of period $ 72,560 $ 126,873
========= =========
Woodward Governor Company and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
Three Months Ended Six Months Ended
March 31, March 31,
-------------------- --------------------
(Unaudited - in thousands) 2010 2009 2010 2009
--------- --------- --------- ---------
Segment net sales *:
Turbine Systems $ 147,113 $ 168,043 $ 289,529 $ 324,862
Airframe Systems 90,873 51,610 182,600 103,928
Electrical Power Systems 54,527 58,521 111,330 120,363
Engine Systems 78,223 85,234 146,102 190,528
--------- --------- --------- ---------
Total segment net sales $ 370,736 $ 363,408 $ 729,561 $ 739,681
========= ========= ========= =========
Intersegment net sales:
Turbine Systems $ (2,269) $ (3,472) $ (4,599) $ (8,009)
Airframe Systems (613) (701) (1,291) (1,359)
Electrical Power Systems (10,863) (13,300) (18,785) (27,225)
Engine Systems (7,639) (11,274) (16,226) (23,683)
--------- --------- --------- ---------
Total consolidated net sales $ 349,352 $ 334,661 $ 688,660 $ 679,405
========= ========= ========= =========
Segment earnings**:
Turbine Systems $ 32,355 $ 37,635 $ 64,429 $ 70,879
As a percent of segment sales 22.0% 22.4% 22.3% 21.8%
Airframe Systems 4,976 3,233 7,385 5,034
As a percent of segment sales 5.5% 6.3% 4.0% 4.8%
Electrical Power Systems 4,859 9,137 12,182 18,303
As a percent of segment sales 8.9% 15.6% 10.9% 15.2%
Engine Systems 6,147 4,882 9,382 12,468
As a percent of segment sales 7.9% 5.7% 6.4% 6.5%
--------- --------- --------- ---------
Total segment earnings 48,337 54,887 93,378 106,684
Nonsegment expenses (5,315) (23,546) (10,725) (31,310)
--------- --------- --------- ---------
EBIT 43,022 31,341 82,653 75,374
Interest expense and income, net (7,204) (6,486) (15,345) (12,361)
--------- --------- --------- ---------
Consolidated earnings before
income taxes $ 35,818 $ 24,855 $ 67,308 $ 63,013
========= ========= ========= =========
Capital expenditures $ 5,156 $ 6,849 $ 14,136 $ 15,354
Depreciation expense 10,403 9,298 20,158 18,475
========= ========= ========= =========
*This schedule reconciles segment sales, which include intersegment sales,
with consolidated external sales.
**This schedule reconciles segment earnings, which excludes certain costs,
to consolidated earnings before taxes.
Woodward Governor Company and Subsidiaries
RECONCILIATION OF NET EARNINGS TO EBIT AND EBITDA
Three Months Ended Six Months Ended
March 31, March 31,
-------------------- --------------------
(Unaudited - in thousands) 2010 2009 2010 2009
--------- --------- --------- ---------
Net earnings $ 24,176 $ 18,522 $ 46,622 $ 45,625
Income taxes 11,642 6,333 20,686 17,388
Interest expense 7,324 6,707 15,575 13,244
Interest income (120) (221) (230) (883)
--------- --------- --------- ---------
EBIT 43,022 31,341 82,653 75,374
Amortization of intangible
assets 8,655 5,055 17,836 9,883
Depreciation expense 10,403 9,298 20,158 18,475
--------- --------- --------- ---------
EBITDA $ 62,080 $ 45,694 $ 120,647 $ 103,732
========= ========= ========= =========
EBIT $ 43,022 $ 31,341 $ 82,653 $ 75,374
Less: HRT operating income (8,297) - (14,397) -
--------- --------- --------- ---------
ORGANIC EBIT $ 34,725 $ 31,341 $ 68,256 $ 75,374
========= ========= ========= =========
EBIT (earnings before interest and taxes) and EBITDA (earnings
before interest, taxes, depreciation, and amortization) are
non-U.S. GAAP financial measures. Management uses EBIT to evaluate
Woodward's performance without financing and tax related
considerations, as these elements may not fluctuate with operating
results. Management uses EBITDA in evaluating Woodward's operating
performance, making business decisions, including developing
budgets, managing expenditures, and forecasting future periods, and
evaluating capital structure impacts of various strategic
scenarios. Securities analysts, investors, and others frequently
use EBIT and EBITDA in their evaluation of companies, particularly
those with significant property, plant, and equipment, and
intangible assets that are subject to amortization. The use of
these non-U.S. GAAP financial measures is not intended to be
considered in isolation of, or as a substitute for, the financial
information prepared and presented in accordance with U.S. GAAP. As
EBIT and EBITDA exclude certain financial information compared with
net income, the most comparable U.S. GAAP financial measure, users
of this financial information should consider the information that
is excluded. Management's calculations of EBIT and EBITDA may
differ from similarly titled measures used by other companies,
limiting their usefulness as comparative measures.
Woodward Governor Company and Subsidiaries
RECONCILIATION OF CASH FLOW FROM OPERATIONS TO FREE CASH FLOW
Six Months Ended
March 31,
--------------------
(Unaudited - in thousands) 2010 2009
--------- ---------
Net cash provided by operating activities $ 125,981 $ 51,826
Capital expenditures (14,136) (15,354)
--------- ---------
Free cash flow $ 111,845 $ 36,472
========= =========
Free cash flow is a non-U.S. GAAP financial measure. Management
uses free cash flow, which is derived from cash flows provided by
operating activities, in reviewing the financial performance of
Woodward's various business segments and evaluating cash levels.
Securities analysts, investors, and others frequently use free cash
flow in their evaluation of companies, particularly those with
significant property, plant, and equipment, and intangible assets
that are subject to amortization. The use of this non-U.S. GAAP
financial measure is not intended to be considered in isolation of,
or as a substitute for, the financial information prepared and
presented in accordance with U.S. GAAP. Free cash flow does not
necessarily represent funds available for discretionary use and is
not necessarily a measure of our ability to fund our cash needs.
Our calculation of free cash flow may differ from similarly titled
measures used by other companies, limiting its usefulness as a
comparative measure.
CONTACT: Robert F. Weber, Jr. Chief Financial Officer and
Treasurer 970-498-3112 Woodward Governor Company 1000 East Drake
Road Fort Collins, Colorado 80525, USA Tel: 970-482-5811 Fax:
970-498-3058
Woodward Governor Company (MM) (NASDAQ:WGOV)
Historical Stock Chart
From Oct 2024 to Nov 2024
Woodward Governor Company (MM) (NASDAQ:WGOV)
Historical Stock Chart
From Nov 2023 to Nov 2024
