Strong performance of key product initiatives
drove third consecutive quarter of bookings growth acceleration –
now expect to exit 2024 with y/y bookings growth of 18%
- Continued
meaningful growth acceleration with total bookings of $449.8
million in the quarter, up 16% y/y, driven by Studio momentum, AI
benefits, robust commerce activity and healthy business
fundamentals
- Strengthening
tailwinds from key AI innovations – notably, tests demonstrate a
13% conversion uplift in recent Self Creator cohort from AI-powered
user onboarding tool
- Total revenue
grew to $444.7 million, up 13% y/y, driven by accelerating growth
across both Self Creators and Partners
- FCF margin
expanded ~170 bps sequentially to 29% in the third quarter, driven
by bookings strength and continued operating leverage
- Raising full
year bookings, revenue and FCF guidance
- Expect to
achieve 2H bookings growth of 17% y/y vs. 16% previously
anticipated and exit the year at 18% y/y bookings growth at high
end of guide
- Ample room for
further growth acceleration and continued margin expansion in
2025
NEW YORK -- Wix.com Ltd. (Nasdaq: WIX), the
leading SaaS website builder platform,1 today reported financial
results for the third quarter of 2024. In addition, the Company
provided its outlook for the fourth quarter and an updated outlook
for full year 2024. Please visit the Wix Investor Relations website
at https://investors.wix.com to view the Q3'24 Shareholder Update
and other materials.
“The continued momentum and accomplishments achieved this year
are a testament to our intense focus on best-in-class innovation,”
said Avishai Abrahami, Wix Co-founder and CEO. “Our key growth
initiatives are firing on all cylinders and increasingly
contributing to growth. First, Studio continues to outperform.
Bookings growth attributable to Studio subscriptions accelerated
meaningfully q/q as a result of new purchase strength and robust
renewal activity. 75% of bookings from new Partners came from
Studio accounts, an increase from the previous quarter, as more and
larger agencies choose Studio for their projects. Additionally, our
AI onboarding process, which includes AI Website Builder, has
enabled users to build the websites of their dreams more
efficiently than ever before – resulting in a 13% uplift in
conversion rate according to tests in the most recent Self Creator
cohort. We are also beginning to see early benefits from our
growing suite of AI business assistants, including better
conversion and improved Care efficiency. While these results are
impressive, I am most excited for the new products still on the
horizon. These upcoming AI-powered innovations are expected to
transform the way merchants manage their businesses, reimagine how
our users interact with their customers and continue to enhance the
content creation experience. Notably, these will be the first AI
capabilities to be monetized directly as we believe they will drive
immense value for our users.”
“We delivered another quarter of accelerating top-line growth
and FCF margin expansion, underpinned by focused execution of our
key strategic initiatives,” added Lior Shemesh, CFO at Wix.
“Bookings growth accelerated to 16% y/y in Q3, driven by Studio
momentum, ramping benefits from our AI product suite, robust
commerce activity and strong business fundamentals. Strong bookings
coupled with a stable operating base resulted in FCF margin
expanding sequentially to 29% of revenue. Propelled by the
impressive performance year-to-date, we are increasing full year
bookings, revenue and FCF outlook. We now expect 2H bookings growth
to accelerate to 17% y/y compared to the 16% previously anticipated
with y/y bookings growth of 18% exiting 2024, due primarily to
growing contribution from our key product investments and strong
cohort behavior. Even as we are well-positioned to achieve and
surpass the Rule of 40 this year, we are not slowing down. We
remain committed to making continued progress as I am confident
there is still much opportunity for further growth acceleration and
ample margin expansion in 2025 and beyond.”
Q3 2024 Financial Results
- Total revenue in the third quarter
of 2024 was $444.7 million, up 13% y/y
- Creative Subscriptions revenue in
the third quarter of 2024 was $318.8 million, up 10% y/y
- Creative Subscriptions ARR
increased to $1.31 billion as of the end of the quarter, up 11%
y/y
- Business Solutions revenue in the
third quarter of 2024 was $125.8 million, up 22% y/y
- Transaction revenue2 was $54.3
million, up 23% y/y
- Partners revenue3 in the third
quarter of 2024 was $155.2 million, up 30% y/y
- Total bookings in the third quarter
of 2024 were $449.8 million, up 16% y/y
- Creative Subscriptions bookings in
the third quarter of 2024 were $326.6 million, up 15% y/y
- Business Solutions bookings in the
third quarter of 2024 were $123.1 million, up 17% y/y
- Total gross margin on a GAAP basis
in the third quarter of 2024 was 68%
- Creative Subscriptions gross margin
on a GAAP basis was 83%
- Business Solutions gross margin on
a GAAP basis was 29%
- Total non-GAAP gross margin in the
third quarter of 2024 was 69%
- Creative Subscriptions gross margin
on a non-GAAP basis was 84%
- Business Solutions gross margin on
a non-GAAP basis was 31%
- GAAP net income in the third
quarter of 2024 was $26.8 million, or $0.49 per basic share and
$0.46 per diluted share
- Non-GAAP net income in the third
quarter of 2024 was $89.3 million, or $1.62 per basic share and
$1.50 per diluted share
- Net cash provided by operating
activities for the third quarter of 2024 was $129.8 million, while
capital expenditures totaled $2.1 million, leading to free cash
flow of $127.8 million
- Total employee count at the end of
Q3’24 was 5,308
____________________1 Based on number of active live sites as
reported by competitors' figures, independent third-party data and
internal data as of H1 2024.2 Transaction revenue is a portion of
Business Solutions revenue, and we define transaction revenue as
all revenue generated through transaction facilitation, primarily
from Wix Payments, as well as Wix POS, shipping solutions and
multi-channel commerce and gift card solutions.3 Partners revenue
is defined as revenue generated through agencies and freelancers
that build sites or applications for other users (“Agencies”) as
well as revenue generated through B2B partnerships, such as
LegalZoom or Vistaprint (“Resellers”). We identify Agencies using
multiple criteria, including but not limited to, the number of
sites built, participation in the Wix Partner Program and/or the
Wix Marketplace or Wix products used (incl. Wix Studio). Partners
revenue includes revenue from both the Creative Subscriptions and
Business Solutions businesses.In Q1 2024, the definition was
slightly revised to exclude revenue generated from agreements with
enterprise users that, by their nature, are more suitable to be
categorized under revenue generated by Self Creators. Such revision
had an immaterial impact on prior period amounts.
Financial Outlook
We are increasing our full year bookings
outlook to $1,822 - $1,832 million, or 14-15% y/y growth, compared
to previous guidance of $1,802 - $1,822 million, or 13-14% y/y
growth. This high end of this updated outlook reflects the
expectation that 2H bookings will accelerate to 17% y/y, compared
to previous guidance of 16%, and y/y bookings growth to exit the
year at 18%.
We are also updating our full year
revenue outlook to $1,757 - $1,764 million, or 13% y/y, compared to
$1,747 - $1,761 million previously.
We expect total revenue in Q4’24 of $457 - $464
million, or 13-15% y/y growth.
For the full year 2024, we now expect non-GAAP total gross
margin of approximately 69%, slightly up from the 68-69% previously
anticipated with non-GAAP Business Solutions gross margin still to
exceed 30%. We also now expect non-GAAP operating expenses to be
approximately 49% of revenue for the full year, down from
approximately 50% previously.
As a result of our increased bookings expectation for
the full year coupled with stable operating costs anticipated, we
now expect to generate free cash flow, excluding headquarters
costs, of $483 - $488 million, or 27-28% of revenue, in 2024, up
from $460 - $470 million, or 26-27% of revenue.
The high end of our increased growth and profitability
expectations would allow us to exceed the Rule of 40 this year, a
full year ahead of our original plan presented to shareholders.
Even with the earlier-than-expected achievement of this
target, there is still room for further growth acceleration and
ample margin expansion in our financial algorithm for 2025 and
beyond.
The bookings acceleration in 2024, coupled with
compounding tailwinds from Studio and AI as these new innovations
continue to mature, are expected to translate into revenue growth
acceleration in 2025. Additionally, we have the right employee base
and overall cost structure currently in place to support a variety
of growth scenarios and so, expect to maintain a stable operating
cost trajectory even as growth accelerates next year. As a result,
we continue to see room for meaningful FCF margin expansion going
forward. The combination of these factors provide confidence in our
ability to make progress over and above Rule of 40 as we continue
to balance growth and profitability.
Conference Call and Webcast
Information
Wix will host a conference call to discuss the
results at 8:30 a.m. ET on Wednesday, November 20, 2024. To
participate on the live call, analysts and investors should
register and join at
https://register.vevent.com/register/BId6c8de6013e944adbefcb241fb2d4027.
A replay of the call will be available through November 20, 2025
via the registration link.
Wix will also offer a live and archived webcast
of the conference call, accessible from the "Investor Relations"
section of the Company’s website at https://investors.wix.com/.
About Wix.com Ltd.
Wix is the leading SaaS website builder platform1 to create,
manage and grow a digital presence. Founded in 2006, Wix is a
comprehensive platform providing users - self-creators, agencies,
enterprises, and more - with industry-leading performance,
security, AI capabilities and a reliable infrastructure. Offering a
wide range of commerce and business solutions, advanced SEO and
marketing tools, the platform enables users to take full ownership
of their brand, their data and their relationships with their
customers. With a focus on continuous innovation and delivery of
new features and products, users can seamlessly build a powerful
and high-end digital presence for themselves or their clients.
For more about Wix, please visit our Press Room
Media Relations Contact: PR@wix.com
Non-GAAP Financial Measures and Key
Operating Metrics
To supplement its consolidated financial
statements, which are prepared and presented in accordance with
U.S. GAAP, Wix uses the following non-GAAP financial measures:
bookings, cumulative cohort bookings, bookings on a constant
currency basis, revenue on a constant currency basis, non-GAAP
gross margin, non-GAAP operating income (loss), non-GAAP operating
margin, non-GAAP net income (loss), non-GAAP net income (loss) per
share, free cash flow, free cash flow, as adjusted, free cash flow
margins, non-GAAP R&D expenses, non-GAAP S&M expenses,
non-GAAP G&A expenses, non-GAAP operating expenses, non-GAAP
cost of revenue expense, non-GAAP financial expense, non-GAAP tax
expense (collectively the "Non-GAAP financial measures"). Measures
presented on a constant currency or foreign exchange neutral basis
have been adjusted to exclude the effect of y/y changes in foreign
currency exchange rate fluctuations. Bookings is a non-GAAP
financial measure calculated by adding the change in deferred
revenues and the change in unbilled contractual obligations for a
particular period to revenues for the same period. Bookings include
cash receipts for premium subscriptions purchased by users as well
as cash we collect from business solutions, as well as payments due
to us under the terms of contractual agreements for which we may
have not yet received payment. Cash receipts for premium
subscriptions are deferred and recognized as revenues over the
terms of the subscriptions. Cash receipts for payments and the
majority of the additional products and services (other than Google
Workspace) are recognized as revenues upon receipt. Committed
payments are recognized as revenue as we fulfill our obligation
under the terms of the contractual agreement. Bookings and Creative
Subscriptions Bookings are also presented on a further non-GAAP
basis by excluding, in each case, bookings associated with long
term B2B partnership agreements. Non-GAAP gross margin represents
gross profit calculated in accordance with GAAP as adjusted for the
impact of share-based compensation expense, acquisition-related
expenses and amortization, divided by revenue. Non-GAAP operating
income (loss) represents operating income (loss) calculated in
accordance with GAAP as adjusted for the impact of share-based
compensation expense, amortization, acquisition-related expenses
and sales tax expense accrual and other G&A expenses (income).
Non-GAAP net income (loss) represents net loss calculated in
accordance with GAAP as adjusted for the impact of share-based
compensation expense, amortization, sales tax expense accrual and
other G&A expenses (income), amortization of debt discount and
debt issuance costs and acquisition-related expenses and
non-operating foreign exchange expenses (income). Non-GAAP net
income (loss) per share represents non-GAAP net income (loss)
divided by the weighted average number of shares used in computing
GAAP loss per share. Free cash flow represents net cash provided by
(used in) operating activities less capital expenditures. Free cash
flow, as adjusted, represents free cash flow further adjusted to
exclude one-time cash restructuring charges and the capital
expenditures and other expenses associated with the buildout of our
new corporate headquarters. Free cash flow margins represent free
cash flow divided by revenue. Non-GAAP cost of revenue represents
cost of revenue calculated in accordance with GAAP as adjusted for
the impact of share-based compensation expense, acquisition-related
expenses and amortization. Non-GAAP R&D expenses represent
R&D expenses calculated in accordance with GAAP as adjusted for
the impact of share-based compensation expense, acquisition-related
expenses and amortization. Non-GAAP S&M expenses represent
S&M expenses calculated in accordance with GAAP as adjusted for
the impact of share-based compensation expense, acquisition-related
expenses and amortization. Non-GAAP G&A expenses represent
G&A expenses calculated in accordance with GAAP as adjusted for
the impact of share-based compensation expense, acquisition-related
expenses and amortization. Non-GAAP operating expenses represent
operating expenses calculated in accordance with GAAP as adjusted
for the impact of share-based compensation expense,
acquisition-related expenses and amortization. Non-GAAP financial
expense represents financial expense calculated in accordance with
GAAP as adjusted for unrealized gains of equity investments,
amortization of debt discount and debt issuance costs and
non-operating foreign exchange expenses. Non-GAAP tax expense
represents tax expense calculated in accordance with GAAP as
adjusted for provisions for income tax effects related to non-GAAP
adjustments.
The presentation of this financial information
is not intended to be considered in isolation or as a substitute
for, or superior to, the financial information prepared and
presented in accordance with GAAP. The Company uses these non-GAAP
financial measures for financial and operational decision making
and as a means to evaluate period-to-period comparisons. The
Company believes that these measures provide useful information
about operating results, enhance the overall understanding of past
financial performance and future prospects, and allow for greater
transparency with respect to key metrics used by management in its
financial and operational decision making.
For more information on the non-GAAP financial
measures, please see the reconciliation tables provided below. The
accompanying tables have more details on the GAAP financial
measures that are most directly comparable to non-GAAP financial
measures and the related reconciliations between these financial
measures. The Company is unable to provide reconciliations of free
cash flow, free cash flow, as adjusted, cumulative cohort bookings,
non-GAAP gross margin, and non-GAAP tax expense to their most
directly comparable GAAP financial measures on a forward-looking
basis without unreasonable effort because items that impact those
GAAP financial measures are out of the Company's control and/or
cannot be reasonably predicted. Such information may have a
significant, and potentially unpredictable, impact on our future
financial results.
Wix also uses Creative Subscriptions Annualized
Recurring Revenue (ARR) as a key operating metric. Creative
Subscriptions ARR is calculated as Creative Subscriptions Monthly
Recurring Revenue (MRR) multiplied by 12. Creative Subscriptions
MRR is calculated as the total of (i) the total monthly revenue of
all Creative Subscriptions in effect on the last day of the period,
other than domain registrations; (ii) the average revenue per month
from domain registrations multiplied by all registered domains in
effect on the last day of the period; and (iii) monthly revenue
from other partnership agreements including enterprise
partners.
Forward-Looking Statements
This document contains forward-looking
statements, within the meaning of the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995 that involve risks
and uncertainties. Such forward-looking statements may include
projections regarding our future performance, including, but not
limited to revenue, bookings and free cash flow, and may be
identified by words like “anticipate,” “assume,” “believe,” “aim,”
“forecast,” “indication,” “continue,” “could,” “estimate,”
“expect,” “intend,” “may,” “plan,” “potential,” “predict,”
“project,” “outlook,” “future,” “will,” “seek” and similar terms or
phrases. The forward-looking statements contained in this document,
including the quarterly and annual guidance, are based on
management’s current expectations, which are subject to
uncertainty, risks and changes in circumstances that are difficult
to predict and many of which are outside of our control. Important
factors that could cause our actual results to differ materially
from those indicated in the forward-looking statements include,
among others, our expectation that we will be able to attract and
retain registered users and partners, and generate new premium
subscriptions, in particular as we continuously adjust our
marketing strategy and as the macro-economic environment continues
to be turbulent; our expectation that we will be able to increase
the average revenue we derive per premium subscription, including
through our partners; our expectation that new products and
developments, as well as third-party products we will offer in the
future within our platform, will receive customer acceptance and
satisfaction, including the growth in market adoption of our online
commerce solutions and our Wix Studio product; our expectations
regarding our ability to develop relevant and required products
using artificial intelligence (“AI”), the regulatory environment
impacting AI and AI-related activities, including privacy and
intellectual property, and potential competitive impacts from AI
tools; our assumption that historical user behavior can be
extrapolated to predict future user behavior, in particular during
turbulent macro-economic environments; our prediction of the future
revenues and/or bookings generated by our user cohorts and our
ability to maintain and increase such revenue growth, as well as
our ability to generate and maintain elevated levels of free cash
flow and profitability; our expectation to maintain and enhance our
brand and reputation; our expectation that we will effectively
execute our initiatives to improve our user support function
through our Customer Care team, and continue attracting registered
users and partners, and increase user retention, user engagement
and sales; our ability to successfully localize our products,
including by making our product, support and communication channels
available in additional languages and to expand our payment
infrastructure to transact in additional local currencies and
accept additional payment methods; our expectation regarding the
impact of fluctuations in foreign currency exchange rates, interest
rates, potential illiquidity of banking systems, and other
recessionary trends on our business; our expectations relating to
the repurchase of our ordinary shares and/or Convertible Notes
pursuant to our repurchase program; our expectation that we will
effectively manage our infrastructure; our expectation to comply
with AI, privacy, and data protection laws and regulations as well
as contractual privacy and data protection obligations; our
expectations regarding the outcome of any regulatory investigation
or litigation, including class actions; our expectations regarding
future changes in our cost of revenues and our operating expenses
on an absolute basis and as a percentage of our revenues, as well
as our ability to achieve and maintain profitability; our
expectations regarding changes in the global, national, regional or
local economic, business, competitive, market, and regulatory
landscape, including as a result of Israel-Hamas war and/or the
Israel-Hezbollah hostilities and/or the Ukraine-Russia war and any
escalations thereof and potential for wider regional instability
and conflict; our planned level of capital expenditures and our
belief that our existing cash and cash from operations will be
sufficient to fund our operations for at least the next 12 months
and for the foreseeable future; our expectations with respect to
the integration and performance of acquisitions; our ability to
attract and retain qualified employees and key personnel; and our
expectations about entering into new markets and attracting new
customer demographics, including our ability to successfully
attract new partners large enterprise-level users and to grow our
activities, including through the adoption of our Wix Studio
product, with these customer types as anticipated and other factors
discussed under the heading “Risk Factors” in the Company’s annual
report on Form 20-F for the year ended December 31, 2023 filed with
the Securities and Exchange Commission on March 22, 2024. The
preceding list is not intended to be an exhaustive list of all of
our forward-looking statements. Any forward-looking statement made
by us in this press release speaks only as of the date hereof.
Factors or events that could cause our actual results to differ may
emerge from time to time, and it is not possible for us to predict
all of them. We undertake no obligation to publicly update any
forward-looking statements, whether as a result of new information,
future developments or otherwise.
Wix.com Ltd. |
CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP |
(In thousands, except loss per share data) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(unaudited) |
|
(unaudited) |
Revenues |
|
|
|
|
|
|
|
Creative Subscriptions |
$ |
318,825 |
|
$ |
290,634 |
|
$ |
935,243 |
|
$ |
855,853 |
Business Solutions |
125,848 |
|
103,207 |
|
364,952 |
|
302,041 |
|
444,673 |
|
393,841 |
|
1,300,195 |
|
1,157,894 |
|
|
|
|
|
|
|
|
Cost of Revenues |
|
|
|
|
|
|
|
Creative Subscriptions |
52,909 |
|
53,187 |
|
160,751 |
|
162,721 |
Business Solutions |
89,119 |
|
75,856 |
|
260,248 |
|
223,694 |
|
142,028 |
|
129,043 |
|
420,999 |
|
386,415 |
|
|
|
|
|
|
|
|
Gross Profit |
302,645 |
|
264,798 |
|
879,196 |
|
771,479 |
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
124,593 |
|
125,117 |
|
368,095 |
|
355,550 |
Selling and marketing |
109,096 |
|
100,765 |
|
318,828 |
|
295,935 |
General and administrative |
43,110 |
|
40,865 |
|
128,152 |
|
116,632 |
Impairment, restructuring and other costs |
- |
|
3,843 |
|
- |
|
29,511 |
Total operating expenses |
276,799 |
|
270,590 |
|
815,075 |
|
797,628 |
Operating income (loss) |
25,846 |
|
(5,792) |
|
64,121 |
|
(26,149) |
Financial income, net |
4,198 |
|
14,583 |
|
35,465 |
|
56,013 |
Other income |
(191) |
|
(474) |
|
58 |
|
(299) |
Income before taxes on income |
29,853 |
|
8,317 |
|
99,644 |
|
29,565 |
Income tax expenses (benefit) |
3,075 |
|
1,342 |
|
9,346 |
|
(618) |
Net income |
$ |
26,778 |
|
$ |
6,975 |
|
$ |
90,298 |
|
$ |
30,183 |
|
|
|
|
|
|
|
|
Basic net income per share |
$ |
0.49 |
|
$ |
0.12 |
|
$ |
1.63 |
|
$ |
0.53 |
Basic weighted-average shares used to compute net income per
share |
55,099,939 |
|
56,837,917 |
|
55,509,920 |
|
56,666,881 |
|
|
|
|
|
|
|
|
Diluted net income per share |
$ |
0.46 |
|
$ |
0.12 |
|
$ |
1.55 |
|
$ |
0.52 |
Diluted weighted-average shares used to compute net income per
share |
58,166,801 |
|
58,497,072 |
|
58,294,313 |
|
58,289,105 |
|
|
|
|
|
|
|
|
Wix.com Ltd. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(In thousands) |
|
|
|
|
|
Period ended |
|
September 30, |
December 31, |
|
2024 |
|
2023 |
Assets |
(unaudited) |
|
(audited) |
Current Assets: |
|
|
|
Cash and cash equivalents |
$ |
439,434 |
|
$ |
609,622 |
Short-term deposits |
176,214 |
|
212,709 |
Restricted deposits |
2,279 |
|
2,125 |
Marketable securities |
345,538 |
|
140,563 |
Trade receivables |
50,224 |
|
57,394 |
Prepaid expenses and other current assets |
55,864 |
|
47,792 |
Total current assets |
1,069,553 |
|
1,070,205 |
|
|
|
|
Long-Term Assets: |
|
|
|
Prepaid expenses and other long-term assets |
29,221 |
|
34,296 |
Property and equipment, net |
132,627 |
|
136,928 |
Marketable securities |
6,168 |
|
64,806 |
Intangible assets, net |
23,601 |
|
28,010 |
Goodwill |
49,329 |
|
49,329 |
Operating lease right-of-use assets |
403,981 |
|
420,562 |
Total long-term assets |
644,927 |
|
733,931 |
|
|
|
|
Total assets |
$ |
1,714,480 |
|
$ |
1,804,136 |
|
|
|
|
Liabilities and Shareholders' Deficiency |
|
|
|
Current Liabilities: |
|
|
|
Trade payables |
$ 30,891 |
|
$ 38,305 |
Employees and payroll accruals |
75,600 |
|
56,581 |
Deferred revenues |
656,671 |
|
592,608 |
Current portion of convertible notes, net |
572,087 |
|
- |
Accrued expenses and other current liabilities |
74,021 |
|
76,556 |
Operating lease liabilities |
31,287 |
|
24,981 |
Total current liabilities |
1,440,557 |
|
789,031 |
Long Term Liabilities: |
|
|
|
Long-term deferred revenues |
92,162 |
|
83,384 |
Long-term deferred tax liability |
1,435 |
|
7,167 |
Convertible notes, net |
- |
|
569,714 |
Other long-term liabilities |
11,264 |
|
7,699 |
Long-term operating lease liabilities |
368,369 |
|
401,626 |
Total long-term liabilities |
473,230 |
|
1,069,590 |
|
|
|
|
Total liabilities |
1,913,787 |
|
1,858,621 |
|
|
|
|
Shareholders' Deficiency |
|
|
|
Ordinary shares |
105 |
|
110 |
Additional paid-in capital |
1,772,023 |
|
1,539,952 |
Treasury Stock |
(1,025,167) |
|
(558,875) |
Accumulated other comprehensive loss |
3,298 |
|
4,192 |
Accumulated deficit |
(949,566) |
|
(1,039,864) |
Total shareholders' deficiency |
(199,307) |
|
(54,485) |
|
|
|
|
Total liabilities and shareholders' deficiency |
$ |
1,714,480 |
|
$ |
1,804,136 |
|
|
|
|
Wix.com Ltd. |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
(In thousands) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(unaudited) |
|
(unaudited) |
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Net income |
$ |
26,778 |
|
$ |
6,975 |
|
$ |
90,298 |
|
$ |
30,183 |
Adjustments to reconcile net loss to net cash provided by operating
activities: |
|
|
|
|
|
|
|
Depreciation |
6,099 |
|
4,348 |
|
18,968 |
|
13,767 |
Amortization |
1,461 |
|
1,489 |
|
4,409 |
|
4,466 |
Share based compensation expenses |
60,892 |
|
58,249 |
|
178,920 |
|
166,430 |
Amortization of debt discount and debt issuance costs |
792 |
|
787 |
|
2,373 |
|
3,405 |
Changes in accrued interest and exchange rate on short term and
long term deposits |
(283) |
|
(1,937) |
|
1,487 |
|
(1,829) |
Non-cash impairment, restructuring and other costs |
- |
|
1,968 |
|
- |
|
23,132 |
Amortization of premium and discount and accrued interest on
marketable securities, net |
(10,077) |
|
(563) |
|
(5,543) |
|
4,109 |
Remeasurement loss (gain) on Marketable equity |
- |
|
2,400 |
|
(3,367) |
|
(20,312) |
Changes in deferred income taxes, net |
30 |
|
3,713 |
|
(5,189) |
|
(6,749) |
Changes in operating lease right-of-use assets |
9,585 |
|
8,905 |
|
19,895 |
|
20,057 |
Changes in operating lease liabilities |
(18,753) |
|
(13,705) |
|
(30,265) |
|
(48,034) |
Loss on foreign exchange, net |
(716) |
|
- |
|
1,435 |
|
- |
Decrease (increase) in trade receivables |
5,560 |
|
(1,332) |
|
7,170 |
|
(12,514) |
Decrease (increase) in prepaid expenses and other current and
long-term assets |
27,484 |
|
(6,402) |
|
(13,279) |
|
(9,260) |
Increase (decrease) in trade payables |
12,189 |
|
(14,604) |
|
(4,436) |
|
(67,575) |
Increase (decrease) in employees and payroll accruals |
7,758 |
|
6,749 |
|
19,019 |
|
(21,225) |
Increase in short term and long term deferred revenues |
6,096 |
|
387 |
|
72,841 |
|
73,405 |
Increase (decrease) in accrued expenses and other current
liabilities |
(5,081) |
|
6,717 |
|
8,943 |
|
6,410 |
Net cash provided by operating activities |
129,814 |
|
64,144 |
|
363,679 |
|
157,866 |
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
Proceeds from short-term deposits and restricted deposits |
178,661 |
|
70,040 |
|
179,646 |
|
493,741 |
Investment in short-term deposits and restricted deposits |
(114,619) |
|
(134,732) |
|
(144,792) |
|
(198,192) |
Investment in marketable securities |
(75,664) |
|
(4,125) |
|
(267,209) |
|
(4,125) |
Proceeds from marketable securities |
19,021 |
|
42,901 |
|
110,176 |
|
217,270 |
Purchase of property and equipment and lease prepayment |
(1,665) |
|
(18,690) |
|
(16,251) |
|
(53,439) |
Capitalization of internal use of software |
(388) |
|
(686) |
|
(1,122) |
|
(2,620) |
Investment in other assets |
- |
|
- |
|
- |
|
(111) |
Proceeds from investment in other assets |
- |
|
- |
|
550 |
|
- |
Proceeds from sale of equity securities |
- |
|
- |
|
22,148 |
|
49,468 |
Purchases of investments in privately held companies |
(1,150) |
|
(27) |
|
(2,160) |
|
(7,527) |
Net cash provided by investing activities |
4,196 |
|
(45,319) |
|
(119,014) |
|
494,465 |
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Proceeds from exercise of options and ESPP shares |
28,641 |
|
17,931 |
|
52,884 |
|
38,762 |
Purchase of treasury stock |
- |
|
- |
|
(466,302) |
|
(68,319) |
Repayment of convertible notes |
- |
|
- |
|
- |
|
(362,667) |
Net cash provided by (used in) financing activities |
28,641 |
|
17,931 |
|
(413,418) |
|
(392,224) |
Effect of exchange rates on cash, cash equivalent and restricted
cash |
716 |
|
- |
|
(1,435) |
|
- |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
163,367 |
|
36,756 |
|
(170,188) |
|
260,107 |
CASH AND CASH EQUIVALENTS—Beginning of period |
276,067 |
|
468,037 |
|
609,622 |
|
244,686 |
CASH AND CASH EQUIVALENTS—End of period |
$ |
439,434 |
|
$ |
504,793 |
|
$ |
439,434 |
|
$ |
504,793 |
|
|
|
|
|
|
|
|
Wix.com Ltd. |
KEY PERFORMANCE METRICS |
(In thousands) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(unaudited) |
|
(unaudited) |
Creative Subscriptions |
318,825 |
|
290,634 |
|
935,243 |
|
855,853 |
Business Solutions |
125,848 |
|
103,207 |
|
364,952 |
|
302,041 |
Total Revenues |
$ |
444,673 |
|
$ |
393,841 |
|
$ |
1,300,195 |
|
$ |
1,157,894 |
|
|
|
|
|
|
|
|
Creative Subscriptions |
326,638 |
|
283,917 |
|
990,242 |
|
891,275 |
Business Solutions |
123,142 |
|
105,178 |
|
375,218 |
|
311,224 |
Total Bookings |
$ |
449,780 |
|
$ |
389,095 |
|
$ |
1,365,460 |
|
$ |
1,202,499 |
|
|
|
|
|
|
|
|
Free Cash Flow |
$ |
127,761 |
|
$ |
44,768 |
|
$ |
346,306 |
|
$ |
101,807 |
Free Cash Flow excluding HQ build out and restructuring costs |
$ |
127,761 |
|
$ |
62,811 |
|
$ |
356,631 |
|
$ |
155,933 |
Creative Subscriptions ARR |
$ |
1,308,022 |
|
$ |
1,181,629 |
|
$ |
1,308,022 |
|
$ |
1,181,629 |
|
|
|
|
|
|
|
|
Wix.com Ltd. |
RECONCILIATION OF REVENUES TO BOOKINGS |
(In thousands) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(unaudited) |
|
(unaudited) |
Revenues |
$ |
444,673 |
|
$ |
393,841 |
|
$ |
1,300,195 |
|
$ |
1,157,894 |
Change in deferred revenues |
6,096 |
|
387 |
|
72,841 |
|
73,405 |
Change in unbilled contractual obligations |
(989) |
|
(5,133) |
|
(7,576) |
|
(28,800) |
Bookings |
$ |
449,780 |
|
$ |
389,095 |
|
$ |
1,365,460 |
|
$ |
1,202,499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(unaudited) |
|
(unaudited) |
Creative Subscriptions Revenues |
$ |
318,825 |
|
$ |
290,634 |
|
$ |
935,243 |
|
$ |
855,853 |
Change in deferred revenues |
8,802 |
|
(1,584) |
|
62,575 |
|
64,222 |
Change in unbilled contractual obligations |
(989) |
|
(5,133) |
|
(7,576) |
|
(28,800) |
Creative Subscriptions Bookings |
$ |
326,638 |
|
$ |
283,917 |
|
$ |
990,242 |
|
$ |
891,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(unaudited) |
|
(unaudited) |
Business Solutions Revenues |
$ |
125,848 |
|
$ |
103,207 |
|
$ |
364,952 |
|
$ |
302,041 |
Change in deferred revenues |
(2,706) |
|
1,971 |
|
10,266 |
|
9,183 |
Business Solutions Bookings |
$ |
123,142 |
|
$ |
105,178 |
|
$ |
375,218 |
|
$ |
311,224 |
|
|
|
|
|
|
|
|
Wix.com Ltd. |
RECONCILIATION OF COHORT BOOKINGS |
(In millions) |
|
Nine Months Ended |
|
September 30, |
|
2024 |
|
2023 |
|
(unaudited) |
Q1 Cohort revenues |
$ |
33 |
|
$ |
30 |
Q1 Change in deferred
revenues |
18 |
|
21 |
Q1 Cohort Bookings |
$ |
51 |
|
$ |
51 |
|
|
|
|
Wix.com Ltd. |
RECONCILIATION OF REVENUES AND BOOKINGS EXCLUDING FX IMPACT |
(In thousands) |
|
Three Months Ended |
|
September 30, |
|
2024 |
|
2023 |
|
(unaudited) |
Revenues |
$ |
444,673 |
|
$ |
393,841 |
FX impact on Q3/24 using Y/Y rates |
793 |
|
- |
Revenues excluding FX impact |
$ |
445,466 |
|
$ |
393,841 |
|
|
|
|
Y/Y growth |
13% |
|
|
|
|
|
|
|
Three Months Ended |
|
September 30, |
|
2024 |
|
2023 |
|
(unaudited) |
Bookings |
$ |
449,780 |
|
$ |
389,095 |
FX impact on Q3/24 using Y/Y rates |
(144) |
|
- |
Bookings excluding FX impact |
$ |
449,636 |
|
$ |
389,095 |
|
|
|
|
Y/Y growth |
16% |
|
|
|
|
|
|
Wix.com Ltd. |
TOTAL ADJUSTMENTS GAAP TO NON-GAAP |
(In thousands) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
(1) Share based compensation expenses: |
(unaudited) |
|
(unaudited) |
Cost of revenues |
$ |
3,574 |
|
$ |
3,621 |
|
$ |
10,680 |
|
$ |
11,338 |
Research and development |
32,258 |
|
30,428 |
|
94,142 |
|
87,500 |
Selling and marketing |
9,441 |
|
10,835 |
|
29,130 |
|
30,045 |
General and administrative |
15,619 |
|
13,365 |
|
44,968 |
|
37,547 |
Total share based compensation expenses |
60,892 |
|
58,249 |
|
178,920 |
|
166,430 |
(2) Amortization |
1,461 |
|
1,489 |
|
4,409 |
|
4,466 |
(3) Acquisition related expenses |
- |
|
23 |
|
6 |
|
463 |
(4) Amortization of debt discount and debt issuance costs |
792 |
|
787 |
|
2,373 |
|
3,405 |
(5) Impairment, restructuring and other costs |
- |
|
3,843 |
|
- |
|
29,511 |
(6) Sales tax accrual and other G&A expenses |
225 |
|
146 |
|
583 |
|
611 |
(7) Unrealized loss (gain) on equity and other investments |
- |
|
2,400 |
|
(2,536) |
|
(20,312) |
(8) Non-operating foreign exchange income |
(886) |
|
(8,283) |
|
(8,470) |
|
(13,788) |
(9) Provision for income tax effects related to non-GAAP
adjustments |
- |
|
(552) |
|
583 |
|
(6,705) |
Total adjustments of GAAP to Non GAAP |
$ |
62,484 |
|
$ |
58,102 |
|
$ |
175,868 |
|
$ |
164,081 |
|
|
|
|
|
|
|
|
Wix.com Ltd. |
RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT |
(In thousands) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(unaudited) |
|
(unaudited) |
Gross Profit |
$ |
302,645 |
|
$ |
264,798 |
|
$ |
879,196 |
|
$ |
771,479 |
Share based compensation expenses |
3,574 |
|
3,621 |
|
10,680 |
|
11,338 |
Acquisition related expenses |
- |
|
17 |
|
- |
|
224 |
Amortization |
667 |
|
668 |
|
2,002 |
|
2,002 |
Non GAAP Gross Profit |
306,886 |
|
269,104 |
|
891,878 |
|
785,043 |
|
|
|
|
|
|
|
|
Non GAAP Gross margin |
69% |
|
68% |
|
69% |
|
68% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(unaudited) |
|
(unaudited) |
Gross Profit - Creative Subscriptions |
$ |
265,916 |
|
$ |
237,447 |
|
$ |
774,492 |
|
$ |
693,132 |
Share based compensation expenses |
2,562 |
|
2,673 |
|
7,751 |
|
8,386 |
Non GAAP Gross Profit - Creative Subscriptions |
268,478 |
|
240,120 |
|
782,243 |
|
701,518 |
|
|
|
|
|
|
|
|
Non GAAP Gross margin - Creative Subscriptions |
84% |
|
83% |
|
84% |
|
82% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(unaudited) |
|
(unaudited) |
Gross Profit - Business Solutions |
$ |
36,729 |
|
$ |
27,351 |
|
$ |
104,704 |
|
$ |
78,347 |
Share based compensation expenses |
1,012 |
|
948 |
|
2,929 |
|
2,952 |
Acquisition related expenses |
- |
|
17 |
|
- |
|
224 |
Amortization |
667 |
|
668 |
|
2,002 |
|
2,002 |
Non GAAP Gross Profit - Business Solutions |
38,408 |
|
28,984 |
|
109,635 |
|
83,525 |
|
|
|
|
|
|
|
|
Non GAAP Gross margin - Business Solutions |
31% |
|
28% |
|
30% |
|
28% |
|
|
|
|
|
|
|
|
Wix.com Ltd. |
RECONCILIATION OF OPERATING INCOME (LOSS) TO NON-GAAP OPERATING
INCOME |
(In thousands) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(unaudited) |
|
(unaudited) |
Operating income (loss) |
$ |
25,846 |
|
$ |
(5,792) |
|
$ |
64,121 |
|
$ |
(26,149) |
Adjustments: |
|
|
|
|
|
|
|
Share based compensation expenses |
60,892 |
|
58,249 |
|
178,920 |
|
166,430 |
Amortization |
1,461 |
|
1,489 |
|
4,409 |
|
4,466 |
Impairment, restructuring and other charges |
- |
|
3,843 |
|
- |
|
29,511 |
Sales tax accrual and other G&A expenses |
225 |
|
146 |
|
583 |
|
611 |
Acquisition related expenses |
- |
|
23 |
|
6 |
|
463 |
Total adjustments |
$ |
62,578 |
|
$ |
63,750 |
|
$ |
183,918 |
|
$ |
201,481 |
|
|
|
|
|
|
|
|
Non GAAP operating income |
$ |
88,424 |
|
$ |
57,958 |
|
$ |
248,039 |
|
$ |
175,332 |
|
|
|
|
|
|
|
|
Non GAAP operating margin |
20% |
|
15% |
|
19% |
|
15% |
|
|
|
|
|
|
|
|
Wix.com Ltd. |
RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME AND NON-GAAP
NET INCOME PER SHARE |
(In thousands, except per share data) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 30, |
|
September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(unaudited) |
|
(unaudited) |
Net income |
$ |
26,778 |
|
$ |
6,975 |
|
$ |
90,298 |
|
$ |
30,183 |
Share based compensation expenses and other Non GAAP
adjustments |
62,484 |
|
58,102 |
|
175,868 |
|
164,081 |
Non-GAAP net income |
$ |
89,262 |
|
$ |
65,077 |
|
$ |
266,166 |
|
$ |
194,264 |
|
|
|
|
|
|
|
|
Basic Non GAAP net income per share |
$ |
1.62 |
|
$ |
1.14 |
|
$ |
4.79 |
|
$ |
3.43 |
Weighted average shares used in computing basic Non GAAP net income
per share |
55,099,939 |
|
56,837,917 |
|
55,509,920 |
|
56,666,881 |
|
|
|
|
|
|
|
|
Diluted Non GAAP net income per share |
$ |
1.50 |
|
$ |
1.10 |
|
$ |
4.46 |
|
$ |
3.22 |
Weighted average shares used in computing diluted Non GAAP net
income per share |
59,593,549 |
|
59,923,820 |
|
59,721,061 |
|
61,411,030 |
|
|
|
|
|
|
|
|
Wix.com Ltd. |
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE
CASH FLOW |
(In thousands) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(unaudited) |
|
(unaudited) |
|
Net cash provided by operating activities |
$ |
129,814 |
|
$ |
64,144 |
|
$ |
363,679 |
|
$ |
157,866 |
Capital expenditures, net |
(2,053) |
|
(19,376) |
|
(17,373) |
|
(56,059) |
Free Cash Flow |
$ |
127,761 |
|
$ |
44,768 |
|
$ |
346,306 |
|
$ |
101,807 |
|
|
|
|
|
|
|
|
Restructuring and other costs |
- |
|
- |
|
- |
|
4,504 |
Capex related to HQ build out |
- |
|
18,043 |
|
10,325 |
|
49,622 |
Free Cash Flow excluding HQ build out and restructuring costs |
$ |
127,761 |
|
$ |
62,811 |
|
$ |
356,631 |
|
$ |
155,933 |
|
|
|
|
|
|
|
|
Wix com (NASDAQ:WIX)
Historical Stock Chart
From Oct 2024 to Nov 2024
Wix com (NASDAQ:WIX)
Historical Stock Chart
From Nov 2023 to Nov 2024