FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Report of Foreign Issuer
 

 
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

For the month of May 2009
Commission File Number: 000-50476

Webzen Inc.
(Translation of registrant’s name into English)

9th Floor, Daelim Acrotel Building
467-6 Dogok-dong, Kangnam-Ku,
Seoul, Korea 135-971
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F
X
 
Form 40-F
 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

Yes
   
No
X

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

Yes
   
No
X

Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

Yes
   
No
X

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A

 



 
 

 

 
Webzen Inc.

INDEX TO EXHIBITS
 
 
 
Item
   
1.
 
Webzen Inc. FY 2009 Q1 Earnings Results
2.
   Earnings Report (Fair Disclosure)
3.
   Cancellation of Stock Options Granted
4.
 
 Grant of Stock Options
 
 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


 
   
Webzen Inc.
 
       
       
Date:
May 14, 2009
 
By:
/s/ Chang Keun Kim
 
       
Name:
CHANG KEUN KIM
 
       
Title:
Chief Executive Officer
 


 
 

 

 
WEBZEN INC. 2009 Q1 EARNINGS RESULTS


2009 Q1 Results Summary
(Unit: KRW mm)
 
0 9 .Q 1
0 8 .Q 4
QoQ
0 8 .Q 1
YoY
Revenue
7,422
7,211
2.9%
7,146
3.9%
Operating Expenses
5,516
5,862
-5.9%
10,914
-49.5%
Operating Profit
1,905
1,349
41.2%
-3,768
-150.6%
Ordinar y Profit
4,672
-1,763
365.0%
-1,894
-346.7%
Net Income
4,356
-2,019
315.8%
-2,108
-306.6%

Revenue
During 1 st quarter, we recorded a 7.4 billion KRW revenue and 1.9 billion KRW operating profit (Profit Continuous).
Total operating expenses decreased 5.9% to 5.5 billion KRW due to controlling of operating expenses effectively, thus operating profit increased 41% compared to previous quarter.
Ordinary Profit increased to 4.6 billion won and net income recorded 4.3 billion won.



2009 Q1 Revenue Breakdown
(Unit: KRW mm)
 
0 9 .Q 1
08.Q 4
QoQ
0 8 .Q 1
YoY
Revenue
7,422
7,211
2.9%
7,146
3.9%
Domestic
3,505
3,819
-8.2%
4,757
-26.3%
Overseas
3,855
3,320
16.1%
2,367
62.9%
Other
62
72
-13.9%
22
181.8%


Domestic revenue decreased 8.2% to 3.5 billion KRW. MU and SUN have been showing signs of slowing in Korea, and we will try to increase the revenue with regular updates and adding new payment method. Overseas royalty increased 16.1% to 3.8 billion KRW from previous quarter and revenue.





Domestic Revenue Breakdown
(Unit: KRW mm)
 
0 9 .Q 1
08.Q 4
QoQ
0 8 .Q 1
YoY
MU
3,270
3,409
-4.1%
4,018
-18.6%
Individual
2,817
2,868
-1.8%
3,172
-11.2%
Internet Café
453
541
-16.3%
846
-46.5%
SUN
235
410
-42.7%
739
-68.2%
Individual
163
300
-45.7%
533
-69.4%
Internet Café
73
110
-33.6%
206
-64.6%
Total
3,505
3,819
-8.2%
4,757
-26.3%


MU individual revenue decreased 1.8% to 2.8 billion KRW and internet café revenue decreased 16.3% to 4million KRW.  SUN’s revenue, including internet café revenue, was 235 million KRW.
SUN internet café revenue was slow due to the partial subscription model (micro transaction model) and high competitive market of MMORPG.


Overseas Royalty Revenue Breakdown
(Unit: KRW mm)
 
0 9 .Q 1
08.Q 4
QoQ
0 8 .Q 1
YoY
MU
1,399
1,153
21.3%
862
62.3%
Japan 
749
751
-0.3%
508
47.4%
Vietnam 
197
74
166.2%
13
1415.4%
Taiwan 
179
116
54.3%
105
70.5%
China 
144
87
65.5%
126
14.3%
US 
102
92
10.9%
64
59.4%
Philippines 
25
30
-16.7%
43
-41.9%
Singapore 
3
3
0.0%
3
0.0%
SUN
2,456
2,167
13.3%
1,505
63.2%
Japan 
1,460
889
64.2%
363
302.2%
China 
916
1,195
-23.3%
1,074
-14.7%
Taiwan 
81
83
-2.4%
68
19.1%
Total
3,855
3,320
16.1%
2,367
62.9%




 
MU’s overseas royalty revenue increased 21.3% to 1.3 billion won.
MU China, Japan and US revenue have increased with regular updates. SUN’s overseas royalty revenue during first quarter was 2.4billion won which increased 13.3% from previous quarter.



Total Operating Costs
(Unit: KRW mm)
 
0 9 .Q 1
08.Q 4
QoQ
0 8 .Q 1
YoY
Total Operating Costs
5,516
5,862
-5.9%
10,914
-49.5%
Labor Costs
2,769
2,696
2.7%
4,720
-41.3%
Commission Paid
798
814
-2.0%
2,701
-70.5%
Amortization of Intangible Asset
518
452
14.6%
578
-10.4%
Depreciation
175
267
-34.5%
303
-42.2%
Marketing Expenses
95
205
-53.7%
848
-88.8%
Sales Commission
52
64
-18.8%
110
-52.7%
Other
1,109
1,364
-18.7%
1,654
-33.0%



Total Operating Expenses
Labor costs, which constitute about 45% of our total operating costs, decreased 5.9% to 5.5 billion KRW.
As of end of 1 st quarter, our total headcount decreased to 314, from 330 end of fourth quarter of 2008. Depreciation decreased 34.5% to 175 million KRW. Sales Commission decreased 18.8% to 52 million KRW. Commission paid decreased 2.0% to 798 million KRW.   As a result of minimizing unnecessary marketing expenses, marketing expenses decreased 53.7% to 95million KRW. Other costs were 1.1 billion KRW.

 


 
Non-operating Items
(Unit: KRW mm)
 
0 9 .Q 1
08.Q 4
QoQ
0 8 .Q 1
YoY
Non-operating Income
2,767
-3,111
188.9%
1,873
47.7%
Interest Income
672
976
-31.1%
967
-30.5%
Profit (Loss) on Foreign Exchange
2,003
1,303
-53.7%
538
272.3%
Gain on Equity Method
-342
-674
-49.3%
-513
-33.3%
Gain on disposal of Marketable Securities
20
30
-33.3%
390
-94.9%
Other
414
-4,746
-108.7%
491
-15.7%

The interest income recorded 672 million won and the decrease of loss in equity method of 342 million won   and the decrease in gain on disposal of marketable securities. However, we have profit recorded 2.0 billion won from the Foreign Exchange
As of end of first quarter, cash, cash equivalents, and marketable securities were 67.9 billion won.


 
Equity Method
(Unit: KRW mm)
 
0 9 .Q 1
08.Q 4
QoQ
0 8 .Q 1
YoY
9Webzen
-
0
-
-63
-
Webzen Taiwan
-1
1
-
-1
-
Webzen China
-14
-390
-
0
-
Webzen America
-326
-286
14.0%
-449
-36.3%
Total
-341
-674
-49.4%
-513
31.4%


We recognized a 341 million KRW loss on equity method from our overseas subsidiaries.





Webzen Inc.
Non-consolidated Balance Sheet

* The FY 2009 Q1 financials have been prepared on an unaudited basis, and may be subject to change during the independent auditing process
* The FY 2009 Q1 financial statements are non-consolidated, and have been prepared under the Korean General Accepted Accounting Principles)

 
2009 Q1
2008 Q4
Assets
 
 
 
 
I. Current assets
 
79,276,883,733
 
76,475,160,673
(1) Quick assets
 
79,276,883,733
 
76,475,160,673
  1. Cash and cash equivalents
 
49,377,800,886
 
40,328,785,906
  2. Short-term financial instruments
11,294,048,947
 
10,793,924,271
 
      Government Subsidy
(19,676,200)
11,274,372,747
-19,676,200
10,774,248,071
  3. Accounts receivable
9,374,716,128
 
8,662,819,853
 
      Allowance for doubtful accounts
(630,985,430)
8,743,730,698
-633,782,561
8,029,037,292
  4. Short-term loans
432,369,600
 
468,190,200
 
      Allowance for doubtful accounts
(60,000,000)
372,369,600
-60,000,000
408,190,200
  5. Prepaid expenses
 
524,075,023
 
295,866,678
  7. Derivatives Assets
 
206,999,225
 
145,000,000
  8. Other current assets
 
 
 
 
      Accrued income receivable
 
1,001,630,982
 
1,245,493,355
      Non-trade receivable
 
522,042,328
 
9,446,035,419
      Marketable securities
 
7,117,492,604
 
5,787,413,752
      Advance payments
 
0
 
15,090,000
      Prepaid income taxes
 
136,369,640
 
0
      Value added tax
 
0
 
0
 
 
 
 
 
II. Non-current assets
 
55,173,772,151
 
54,380,881,728
(1) Investments
 
1,978,683,240
 
2,690,077,964
  1.  Long-term financial instruments
 
1,305,860,000
 
1,708,909,000
  2.  Investments in securities according to equity method
 
111,445,160
 
114,782,507
  3.  Long-term loans
6,069,778,080
 
5,641,438,480
 
       Allowance for doubtful accounts
(5,508,400,000)
561,378,080
-4,775,052,023
866,386,457
 
 
 
 
 
 
 

 
 
(2) PP&E
 
5,267,403,236
 
5,461,695,792
  1. Land
 
1,514,373,250
 
1,514,373,250
  2. Buildings and auxiliary facilities
3,363,329,203
 
3,363,329,203
 
     (Accumulated depreciation)
(478,554,633)
2,884,774,570
-457,533,825
2,905,795,378
  3. Equipment
10,752,747,419
 
10,782,857,647
 
     (Accumulated depreciation)
(10,176,039,278)
 
-10,077,885,916
 
     Government Subsidy
(1,855,030)
574,853,111
-2,137,129
702,834,602
  4. Facilities
1,925,401,135
 
1,925,401,135
 
     (Accumulated depreciation)
(1,631,998,830)
293,402,305
-1,586,708,573
338,692,562
 
 
 
 
 
(3) Intangible assets
 
5,351,857,032
 
4,998,235,129
  1. Capitalized R&D costs
 
3,416,973,327
 
3,057,725,783
  2. Computer Software
 
1,934,883,705
 
1,940,509,346
  3.Other Intangible assets
 
 
 
0
 
 
 
 
 
(4) Other non-current assets
 
42,575,828,643
 
41,230,872,843
  1.  Long-term prepaid expenses
 
30,896,781,893
 
30,897,106,893
  2.  Guarantee deposits
 
10,361,304,600
 
10,032,963,800
Rent Guarantee
9,875,573,600
 
9,886,007,600
 
Other Guarantee
485,331,000
 
146,556,200
 
Right for Telephone Facilities
400,000
 
400,000
 
  3.  Other investments
 
1,317,742,150
0
300,802,150
Total assets
 
134,450,655,884
 
130,856,042,401
 
 
 
 
 
Liabilities
 
 
 
 
I. Current liabilities
 
6,084,774,294
 
6,208,173,010
  1. Debt
 
0
 
0
  2. Accounts payable
 
1,218,804,797
 
849,496,678
  3. Accrued expenses
 
271,058,359
 
263,021,219
  4. Accrued Expenses-Income Taxes
 
0
 
5,044,290
  5. Unearned revenues
 
3,770,531,402
 
3,890,090,675
  6. Other current liabilities
 
 
 
 
      Withholdings
 
97,753,171
 
135,931,091
      WithholdValue added tax
 
163,772,235
 
202,296,912
      Deposits received
 
0
 
0
      Provision for other estimated liabilities
 
67,404,300
 
77,400,000
      Advances received
 
109,443,027
 
113,413,152
 
 

 
 
 
  7. Derivatives Liability
 
386,007,003
 
671,478,993
 
 
 
 
 
II. Fixed liabilities
 
5,347,743,192
 
5,646,156,446
  1. Long-term unearned income
 
2,534,727,659
 
2,765,718,092
  2. Accrued severance benefits
 
2,813,015,533
 
2,858,613,917
  3. Long-term borrowings
 
0
 
21,824,437
Total liabilities
 
11,432,517,486
 
11,854,329,456
 
 
 
 
 
Capita
 
 
 
 
I. Capital stock
 
6,487,000,000
 
6,487,000,000
  1. Common stock
 
6,487,000,000
 
6,487,000,000
 
 
 
 
 
II. Capital surplus
 
135,773,206,813
 
135,527,919,976
  1. Additional paid-in capital
 
135,527,919,976
 
135,527,919,976
  2. Other Capital Surplus
 
245,286,837
 
0
 
 
 
 
 
III. Capital adjustments
 
(19,276,137,251)
 
-19,037,931,510
 1. Stock option
 
938,238,162
 
1,176,443,903
 2. Treasury Stock
 
(14,069,335,944)
 
-14,069,335,944
 3. Gains on sale of treasury stock
 
(6,145,039,469)
 
-6,145,039,469
 
 
 
 
 
IV. Accumulated other comprehensive income
 
(2,020,334,065)
 
-5,468,189,063
 1. Capital Adjustment-Unrealized gains on AFS
 
1,136,205,914
 
1,228,952,477
 2. Capital Adjustment-Unrealized losses on AFS
 
(331,920,397)
 
-4,268,493,352
 3. Loss on investments in equity method securities
 
(2,824,619,582)
 
-2,428,648,188
 
 
 
 
 
V. Retained earnings
 
1,969,281,372
 
1,492,913,542
 1. Legal appropriated retained earnings
 
322,500,000
 
322,500,000
 2. Appropriated-Reserve for business rationalization
 
117,904,363
 
117,904,363
 3. Appropriated-Reserve for future investments
 
442,699,142
 
442,699,142
 4. Unappropriated retained earnings to be carried forward
 
1,086,177,867
 
609,810,037
     (Net loss)
(245,787,602)
 
-10,471,305,597
 
 
 
 
 
 
Total shareholders' equity
 
122,933,016,869
 
119,001,712,945
 
 
 
 
 
Total liabilities and SE
 
134,365,534,355
 
130,856,042,401
 
 
 

 
 
Webzen Inc.
Non-consolidated Income Statement
 
* The FY 2009 Q1 financials have been prepared on an unaudited basis, and may be subject to change during the independent auditing process
 
* The FY 2009 Q1 financial statements are non-consolidated, and have been prepared under the Korean General Accepted Accounting Principles)
 
 
2009 Q1
2008 Q4
 
 
 
I. Sales
7,421,752,484
7,210,806,250
   Online game
3,566,810,450
3,890,935,852
   Royalty
3,854,942,034
3,319,870,398
 
 
 
II. Cost of goods sold
2,876,181,275
3,039,654,253
   Online game
2,876,181,275
3,039,654,253
 
 
0
III. Gross profit
4,545,571,209
4,171,151,997
 
 
 
IV. SG&A
2,640,532,765
2,822,450,044
   Salaries expenses
1,063,544,639
1,184,852,416
   Bonus
51,470,518
4,500,000
   Severance benefits
74,500,421
(147,215,903)
   Welfare benefits
91,967,130
178,617,654
   Travel expenses
27,247,845
34,719,811
   Entertainment expenses
38,618,003
55,942,612
   Communication expense
12,279,267
15,746,614
   Utility expenses
10,252,133
7,613,961
   Taxes and dues
43,672,700
163,225,458
   Depreciation
35,190,302
55,375,234
   Rental expense
120,879,174
161,149,714
   Repairs expenses
0
90,910
   Insurance premium
38,756,175
43,648,645
   Vehicle maintenance expenses
10,564,983
12,428,911
   Ordinary research and development expenses
130,092,068
23,461,444
   Freight expenses
908,847
3,127,016
   Training expenses
6,151,460
26,543,462
   Publication expenses
1,926,600
5,168,684
   Office supplies expenses
1,012,299
1,261,164
 
 

 
 
   Supplies expenses
4,074,729
7,384,460
   Commissions paid
597,136,353
616,743,057
   Advertising expenses
95,139,581
204,895,460
   Sales commissions
52,257,800
64,027,700
   Amortization cost of intangible assets
52,343,719
43,684,046
   Sample expenses
0
 
   Compensation expenses assoc. w/ stock options
80,546,019
55,457,514
 
 
 
V. Operating Profit
1,905,038,444
1,348,701,953
 
 
 
VI. Non-operating income
3,324,358,789
2,438,252,483
   Interest income
673,183,325
977,486,407
   Gains on foreign currency transaction
1,280,918,859
680,009,271
   Gains on foreign currency translation
922,482,976
905,640,589
   Income from commission
12,000,000
12,000,000
   Gains on available for sale securities
27,200,427
30,666,112
   Gains on disposition of PPE
411,739
19,237,953
   Equity income on investments
0
0
   Reversal of Allowance for Doubtful Accounts
15,422,112
111,796,542
   Dividend Income
28,167,400
0
   Gain in Derivatives
347,471,215
(317,500,000)
   Gain on Derivatives
0
16,300,000
   Miscellaneous income
17,100,736
2,615,609
 
 
 
VII. Non-operating expenses
557,771,203
5,549,754,952
   Interest Expense
1,260,187
1,490,162
   Losses on foreign currency transaction
44,536,926
107,373,298
   Losses on foreign currency translation
155,365,216
175,503,646
   Loss on disposal of tangible assets
0
23,543,740
   Equity losses on investments
341,745,730
674,636,210
   Losses on disposal of available-for-sale securities
7,641,156
0
   Donations
0
450,000
   Decr. in Intangible Assets
0
424,000,000
   Loss on Derivatives
0
255,512,799
   Miscellaneous losses
7,221,988
4,128,961
    Impairment Losses on Marketable Securities
 
3,883,116,136
 
 

 
 
 
 
 
XI. Income before income tax expenses
4,671,626,030
(1,762,800,516)
 
 
 
XII. Income tax expenses
315,817,622
256,464,201
   Tax
297,905,234
218,927,983
   Income Taxes
17,912,388
124,903,508
 
 
 
XIII. Net income (loss)
4,355,808,408
(2,019,264,717)

Contacts:

Webzen Inc.
Daelim Acrotel Building, 6th Floor
467-6 Dogok-dong, Kangnam-Ku,
Seoul, Korea 135-971

Donghoon Lee
Investor Relations
+   82-2-3498-6818
Email: mpower@webzen .com

Forward-Looking Statements:

Certain statements in this document may include, in addition to historical information, “forward-looking statements” within the meaning of the “safe-harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can generally be identified by the use of “estimate,” “anticipate,” “believe” “project,” or “continue” or the negative thereof or other similar words, although not all forward-looking statements will contain these words. These forward-looking statements are based on our current assumptions, expectations and projections about future events. All actual performance, financial condition or results of operations to be materially different from those suggested by the forward-looking statements, to collect, and in a timely manner, license fees and royalty payments from or operate commercially successful online games; our ability to compete access technological developments in our industry; our ability to recruit and strategies; and economic and political conditions globally. Investors should consider the information contained in our submissions and filings with the registration statement on Form F-1, as amended, and our annual report on Form 20-F, together with such other documents and we may submit to or file with the SEC from time to time, including on Form 6-K. The forward-looking statements reflect new, changing or unanticipated events or circumstances.
 
 

 
 
Earnings Report (Fair Disclosure)

※ The information contained in this report is estimated, it is subject to change according to actual settlement.
1. Business Results
Period
Current  Period : 01/01/2009  ~03/31/2009
Accumulated Period: 01/01/2009  ~03/31/2009
 
Preceding  Period:  10/01/2008  ~12/31/2008
 
Corresponding  Period  of  The  Previous  Year:  01/01/2008  ~03/31/2008
Accumulated corresponding period           : 01/01/2008  ~03/31/2008
(Unit : mil. KRW)
Current Period
Preceding Period
Amount Increased/Decreased Compared to the Preceding Period(Increase/Decrease Rate)
Corresponding Period of The Previous Year
Amount Increased/Decreased Compared to the Corresponding Period of The Previous Year (Increase/Decrease Rate)
Sales
Amount
7,422
7,211
211
(2.93%)
7,146
276
(3.86%)
Accumulated Amount
7,422
-
-
7,146
276
Operating Income
Amount
1,905
1,349
556
(41.25%)
-3,768
5,673
(Turn Over)
Accumulated Amount
1,905
-
-
-3,768
5,673
Profit from continuing operation before corporate income tax
Amount
4,672
-1,763
6,434
(Turn Over)
-1,894
6,566
(Turn Over)
Accumulated Amount
4,672
-
-
-1,894
6,566
Net Income
Amount
4,356
-2,019
6,375
(Turn Over)
-2,108
6,464
( Turn Over)
Accumulated Amount
4,356
-
-
-2,108
6,464
           
2. Selective Release
Information Providers
Webzen Inc.
Intended Audience
Institutional and retail investors, analysts, media etc.
Date and Time of Information Release
05/14/2009
(Scheduled) Time and Place for Release of Information
-
3. Contact Information
Person Responsible for Disclosure(Contact Information)
Hyung Chul Kim, CFO
Person in Charge of Disclosure(Contact Information)
Donghoon Lee, Manager of IR team
Office in Charge(Contact Information)
Investor Relations (+82-2-3498-1600)
4. Other
 
※ Relevant Disclosure
 
 
 

 
 
 
Cancellation of Stock Options Granted
 
Number of
Grantees Cancelled
Concerned
Company's
employee and director
1
Affiliated Companies'
employee and director
0
2. Number of
Shares Cancelled
Common Shares
3 ,000
Preferred Shares
-
3. Stock Option Granted
after this Cancellation
Common Shares
568,200
Preferred Shares
 
4. Reasons for Cancellation
 Retirement from the company
5. Date of Board of Directors
Resolution (Decision Date)
05/14/2009
   - Outside Directors
in Attendance
Number Present
3
Number Absent
-
    - Auditors (members of audit
committee) in Attendance
 Attend
 
 
 
6. Others
 
[ Details of Cancellation by Grantees ]
 
 

Grantees
Relationship
Number of Shares Cancelled
Remarks
Common Shares
Preferred Shares
Cho, SunMi
Employee
3,000
-
 
 
 

 
 
Grant of Stock Option

1. Number of Grantees
Officers and employee of Company
1
Officers and employee of Affiliated Company
0
2. Number of Shares to be Granted
Common Shares
12,000
Preferred Shares
0
3. Terms of Exercise
Exercise Period
From
05-14-2011
To
05-13-2013
Exercise Price
Common Shares
13,600
Preferred Shares
-
4. Granting Method
Grant of new shares, grant of treasury stocks
5. A Decision-making body
Board of Directors
6. Grant Date
05-14-2009
7. Total Stock Option Granted after concerned Grant
Common Shares
580,200
Preferred Shares
0
8. Date Of Board Of Directors Resolution
05-14-2009
-Attendance of Outside Directors
Present(No.)
3
Absent(No.)
-
-Attendance of Auditors(members of Audit Committee)
Present
9. Other references concerning investment decisions
1. The Exercise price calculated based on the related regulation
2. The Stock option granted from the resolution of Board of Directors Meeting
3. Other matter will be followed by stock option contract and related regulation.
 
 
 

 
Details of Grant by Grantees

Grantees
Relationship
Number of Shares Granted
Fair value
Remarks
Common Shares
Preferred Shares
HwiJun Shin
Employee
12,000
0
6,858
-


 

Webzen (MM) (NASDAQ:WZEN)
Historical Stock Chart
From Sep 2024 to Oct 2024 Click Here for more Webzen (MM) Charts.
Webzen (MM) (NASDAQ:WZEN)
Historical Stock Chart
From Oct 2023 to Oct 2024 Click Here for more Webzen (MM) Charts.