GAITHERSBURG, Md., Jan. 22,
2024 /PRNewswire/ -- YS Biopharma Co., Ltd. (NASDAQ:
YS) ("YS Biopharma") along with its
subsidiaries ("YS Group" or the "Company"), a global
biopharmaceutical company dedicated to discovering, developing,
manufacturing, and delivering new generations of vaccines and
therapeutic biologics for infectious diseases and cancer, today
announced its unaudited consolidated financial results for the first
half of the fiscal year ended March 31,
2024 (the "first half of fiscal year 2024").
Dr. David Shao,
Director, President, and CEO of the
Company, commented, "During the first half of fiscal year
2024, though we continued to experience the lingering impact of
inventory issues from previous COVID-related disruptions at our
YSJA rabies vaccine manufacturing facilities, we executed various
operational enhancements to overcome past setbacks. By improving
our raw material supply, refining our inventory management, and
optimizing the production throughput, our vaccine production
operation has returned to normal, and our inventory situation is
improving. With higher production throughput and a healthier
inventory level of finished products, we expect that the second
quarter of our fiscal year 2024 will be the last to be impacted by
the previously incurred production delays. Meanwhile, we expect
YSJA rabies vaccine revenues in the third quarter, ended
December 31, 2023, to increase
approximately 50% sequentially from the second quarter, ended
September 30, 2023. Our promising
array of product candidates are advancing in the development, and
we are optimistic about the potential of our PIKA rabies vaccine to
provide us with an important new advantage."
"At the same time, we are fortifying our corporate governance
and streamlining our decision-making process to bolster our
foundation for long-term and sustainable growth," Dr. Shao
continued. "We have taken steps to diversify our Board composition
with the addition of global pharmaceutical industry leadership and
US capital market expertise to our company, a move which has thus
far been lauded by our shareholders. Under the stewardship of our
board of directors, we will continue to innovate and capitalize on
resurgent demand from the market."
Ms. Brenda Wu, CFO
of the Company, added, "For the
first half of fiscal year 2024, our revenues were RMB273.1 million, mainly due to COVID-related
disruptions affecting raw material supply chains, manufacturing
operations, and production output at our YSJA rabies vaccine
production facilities. Our gross profit for the period was
RMB220.9 million, and we expanded our
gross profit margin by 4.3
percentage points to 80.9%. Our cash and cash equivalents totaled
RMB259.9 million at the end of the
period. Looking ahead, we will continue to strategically enhance
our business and capitalize on growth opportunities as we strive to
deliver long-term value for our shareholders."
Business Updates
YSJA™ Rabies Vaccine
YS Biopharma's marketed vaccine product,
YSJA™ rabies vaccine, was the first aluminum-free
lyophilized rabies vaccine launched in China. Since the Company commenced production
at its current GMP-compliant facilities in February 2020, and, since it commenced the
product's commercialization in late 2020, market intake of the
Company's YSJA rabies vaccine has been consistent and strong. As of
September 30, 2023, YS Biopharma had
sold more than 23.5 million doses of YSJA™ rabies
vaccines to approximately 1,718 Chinese Center(s) for Disease
Control and Prevention ("CDC") customers, which represents over
59.6% of CDC customers in China
since October 2020.
Clinical Pipeline
YS Biopharma continues to advance its portfolio of innovative
product candidates under various clinical development stages,
including PIKA rabies vaccine, PIKA recombinant COVID-19 vaccine,
PIKA YS-ON-001, and PIKA YS-HBV-002.
PIKA Rabies Vaccine
- On October 31, 2023, the Company
announced that it had completed the enrollment of subjects in its
Phase III clinical trial of the PIKA rabies vaccine. The trial
includes a total of 4,500 participants from Pakistan and the
Philippines, and will assess the safety, immunogenicity, and
lot-to-lot consistency of the PIKA rabies vaccine. Interim results
are expected in the first half of 2024.
PIKA Recombinant COVID-19 Vaccine
- In March 2023, the Company
reported positive interim safety and immunogenicity data for the
PIKA recombinant COVID-19 vaccine from Phase II of the Phase II/III
clinical studies which were completed in the Philippines and the UAE. The safety and
efficacy of the Company's PIKA adjuvant technology was validated in
the Phase II/III trial, which involved roughly 6,000 participants.
The Company anticipates that the results from the Phase III
clinical trials will be released during the first half of
2024.
- The Company will continue to monitor the evolving global
situation surrounding COVID-19, and will utilize appropriate
commercialization strategies for the PIKA recombinant COVID-19
vaccine accordingly.
PIKA YS-ON-001
- PIKA YS-ON-001 is designed as an immunological therapeutical
agent against cancers. The Company has completed the Phase I
clinical trial of PIKA YS-ON-001 in China.
PIKA YS-HBV-002
- On September 15, 2023, the
Company announced that the United States Patent and Trademark
Office had issued it a patent covering its PIKA YS-HBV-002, an
immunotherapeutic vaccine designed to treat patients suffering from
chronic hepatitis B virus (HBV) infection.
- The Company expects to complete an Investigational New Drug
(IND) application and commence the clinical development of PIKA
YS-HBV-002 as a novel immunotherapy for the treatment of chronic
HBV infection in 2024.
First Half of Fiscal Year 2024 Financial
Results
Total Revenues
Total revenues were RMB273.1
million (US$38.0 million) in
the first half of fiscal year 2024, compared to RMB399.5 million in the same period of fiscal
year 2023, representing a decrease
of 31.6%. This was primarily due to COVID-related disruptions
affecting the Company's manufacturing operations and production,
which reduced batch approvals and doses available for sale; offset
by the increases in product price by approximately RMB3.0 per dose.
Gross Profit
Gross profit was RMB220.9 million
(US$30.8 million), representing an
80.9% gross margin, compared to RMB305.8
million, or a 76.5% gross margin, in the same period of
fiscal year 2023.
Selling and Marketing Expenses
Selling and marketing expenses in the first half of fiscal year
2024 were RMB157.7 million
(US$22.0 million), compared to
RMB150.2 million in the same period
of fiscal year 2023. This increase
was primarily attributable to an increase in promotional and
marketing services fees as the Company continued to promote
its YSJA rabies vaccine.
General and Administrative Expenses
General and administrative expenses in the first half of fiscal
year 2024 were RMB67.6 million
(US$9.4 million), compared to
RMB49.6 million in the same period of
fiscal 2023. This change was
primarily attributable to increases in 1) professional service
fees, due to the Company's status as a publicly-listed entity, 2)
management salaries, and 3) provision for trade receivables and
inventories.
Research and Development Expenses
Research and development expenses were RMB178.9 million (US$24.9
million) in the first half of fiscal year 2024, compared to
RMB123.9 million in the same period
of fiscal 2023. The increase was primarily driven by an increase
in testing and clinical trial fees associated with the Company's
COVID-19 vaccine, PIKA rabies vaccine, and hepatitis B
vaccines.
Net Loss
Net loss for the first half of fiscal year 2024 was RMB174.5 million (US$24.3
million), compared with RMB11.1
million in the same period of 2023.
Balance Sheet
As of September 30, 2023, the
Company had cash and cash equivalents of RMB259.9 million (US$36.2
million), compared with RMB370.4
million as of March 31,
2023.
About YS Group
YS Group is a global
biopharmaceutical company dedicated to discovering, developing,
manufacturing, and delivering new generations of vaccines and
therapeutic biologics for infectious diseases and cancer. It has
developed a proprietary PIKA® immunomodulating
technology platform and a new generation of preventive and
therapeutic biologics targeting Rabies, Coronavirus, Hepatitis B,
Influenza, Shingles, and other virus infections.
YS Biopharma operates in China, the United
States, Singapore, and the Philippines, and is led by a management team
that combines rich local expertise and global experience in the
biopharmaceutical industry. For more information, please
visit investor.ysbiopharm.com.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at a specified rate solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB to
U.S. dollars are made at a rate of RMB7.1798 to US$1.00, the exchange rate set forth in the
central parity rate release of the People's Bank of China on September 30,
2023.
Cautionary Statement Regarding Forward-Looking
Statements
This press release contains "forward-looking
statements'' within the meaning of Section 27A of the Securities
Act of 1933, as amended, Section 21E of the Securities Exchange Act
of 1934, as amended, and the Private Securities Litigation Reform
Act of 1995. All statements other than statements of historical or
current fact included in this press release are forward-looking
statements, including but not limited to statements regarding the
expected growth of the Company, the
development progress of all product candidates, the progress and
results of all clinical trials, the
Company's ability to source and retain talent, and the cash
position of the Company following
the closing of the Business Combination. Forward-looking statements
may be identified by the use of words such as "estimate," "plan,"
"project," "forecast," "intend," "will," "expect," "anticipate,"
"believe," "seek," "target" or other similar expressions that
predict or indicate future events or trends or that are not
statements of historical matters. These statements are based on
various assumptions, whether identified in this press release, and
on the current expectations of YS Biopharma's management and are
not predictions of actual performance.
These statements involve risks, uncertainties and other factors
that may cause actual results, levels of activity, performance, or
achievements to be materially different from those expressed or
implied by these forward-looking statements. Although YS Biopharma
believes that it has a reasonable basis for each forward-looking
statement contained in this press release, YS Biopharma cautions
you that these statements are based on a combination of facts and
factors currently known and projections of the future, which are
inherently uncertain. In addition, there are risks and
uncertainties described in the final prospectus relating to
the Business Combination, and other
documents filed by YS Biopharma from time to time with the
SEC. These filings may identify and address other important risks
and uncertainties that could cause actual events and results to
differ materially from those contained in the forward-looking
statements.
YS Biopharma cannot assure you that the
forward-looking statements in this press release will prove to be
accurate. These forward-looking statements are subject to a number
of risks and uncertainties, including, among others, the ability to
recognize the anticipated benefits of the Business Combination,
costs related to the transaction, the impact of the global COVID-19
pandemic, the risk that the transaction disrupts current plans and
operations as a result of the consummation of the transaction, the
outcome of any potential litigation, government or regulatory
proceedings, the sales performance of the marketed vaccine product
and the clinical trial development results of the product
candidates of YS Biopharma, and other risks and uncertainties,
including those included under the heading "Risk Factors" in the
post-effective amendment No. 1 to Form F-1 filed with
the SEC on August 8, 2023 which became effective
on August 10, 2023, and other filings with the SEC. There
may be additional risks that YS Biopharma does not presently know
or that YS Biopharma currently believes are immaterial that could
also cause actual results to differ from those contained in the
forward-looking statements. In light of the significant
uncertainties in these forward-looking statements, nothing in this
press release should be regarded as a representation by any person
that the forward-looking statements set forth herein will be
achieved or that any of the contemplated results of such
forward-looking statements will be achieved. The forward-looking
statements in this press release represent the views of YS
Biopharma as of the date of this press release. Subsequent events
and developments may cause those views to change. However, while YS
Biopharma may update these forward-looking statements in the
future, there is no current intention to do so, except to the
extent required by applicable law. You should, therefore, not rely
on these forward-looking statements as representing the views of YS
Biopharma as of any date subsequent to the date of this press
release. Except as may be required by law, YS Biopharma does not
undertake any duty to update these forward-looking statements.
Investor Relations Contact
Robin Yang
Partner, ICR, LLC
Tel: +1 (212) 537-4035
Email: YSBiopharma.IR@icrinc.com
YS BIOPHARMA
CO., LTD AND SUBSIDIARIES
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
March
31,
|
|
|
September
30,
|
|
|
September
30,
|
|
|
|
2023
|
|
|
2023
|
|
|
2023
|
|
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(US$)
|
|
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
370,108,059
|
|
|
|
259,905,532
|
|
|
$
|
36,199,550
|
|
Restricted
cash
|
|
|
261,766
|
|
|
|
-
|
|
|
|
-
|
|
Accounts
receivable, net
|
|
|
463,051,792
|
|
|
|
429,368,934
|
|
|
|
59,802,353
|
|
Advance to
suppliers, net
|
|
|
6,763,326
|
|
|
|
21,168,706
|
|
|
|
2,948,370
|
|
Inventories,
net
|
|
|
185,380,952
|
|
|
|
212,820,371
|
|
|
|
29,641,546
|
|
Prepaid expenses
and other current assets
|
|
|
10,412,769
|
|
|
|
11,341,675
|
|
|
|
1,579,664
|
|
Total current
assets
|
|
|
1,035,978,664
|
|
|
|
934,605,218
|
|
|
|
130,171,483
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant
and equipment, net
|
|
|
571,756,443
|
|
|
|
561,678,490
|
|
|
|
78,230,381
|
|
Operating lease
right-of-use assets, net
|
|
|
11,132,428
|
|
|
|
9,607,109
|
|
|
|
1,338,075
|
|
Deferred tax
assets, net
|
|
|
1,905,581
|
|
|
|
2,725,934
|
|
|
|
379,667
|
|
Intangible
assets, net
|
|
|
78,056,792
|
|
|
|
74,638,356
|
|
|
|
10,395,604
|
|
Other assets,
non-current
|
|
|
20,923,703
|
|
|
|
28,027,997
|
|
|
|
3,903,729
|
|
Total
non-current assets
|
|
|
683,774,947
|
|
|
|
676,677,886
|
|
|
|
94,247,456
|
|
Total
assets
|
|
|
1,719,753,611
|
|
|
|
1,611,283,104
|
|
|
$
|
224,418,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans and
other borrowings - current
|
|
|
193,736,563
|
|
|
|
182,741,935
|
|
|
$
|
25,452,232
|
|
Accounts
payable
|
|
|
80,439,489
|
|
|
|
84,978,140
|
|
|
|
11,835,725
|
|
Accrued expenses
and other liabilities
|
|
|
377,536,644
|
|
|
|
388,071,992
|
|
|
|
54,050,530
|
|
Operating lease
liabilities - current
|
|
|
4,753,547
|
|
|
|
5,027,649
|
|
|
|
700,249
|
|
Deferred
government grants - current
|
|
|
2,295,701
|
|
|
|
2,295,701
|
|
|
|
319,744
|
|
Total current
liabilities
|
|
|
658,761,944
|
|
|
|
663,115,417
|
|
|
|
92,358,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans and
other borrowings – non-current
|
|
|
293,790,596
|
|
|
|
361,965,073
|
|
|
|
50,414,367
|
|
Operating lease
liabilities - non-current
|
|
|
6,348,890
|
|
|
|
4,462,505
|
|
|
|
621,536
|
|
Deferred
government grants - non-current
|
|
|
23,606,507
|
|
|
|
22,458,657
|
|
|
|
3,128,034
|
|
Warrants
liability
|
|
|
8,792,389
|
|
|
|
2,185,122
|
|
|
|
304,343
|
|
Total
non-current liabilities
|
|
|
332,538,382
|
|
|
|
391,071,357
|
|
|
|
54,468,280
|
|
Total
liabilities
|
|
|
991,300,326
|
|
|
|
1,054,186,774
|
|
|
|
146,826,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares,
par value US$0.00002 per share;
9,950,000,000 shares authorized; 93,058,197 shares
issued and outstanding;
|
|
|
12,297
|
|
|
|
12,297
|
|
|
|
1,713
|
|
Additional
paid-in capital
|
|
|
2,656,891,036
|
|
|
|
2,656,891,036
|
|
|
|
370,050,842
|
|
Accumulated
deficit
|
|
|
(1,874,037,965)
|
|
|
|
(2,048,560,763)
|
|
|
|
(285,322,817)
|
|
Accumulated
other comprehensive loss
|
|
|
(54,412,083)
|
|
|
|
(51,246,240)
|
|
|
|
(7,137,559)
|
|
Total
shareholders' equity
|
|
|
728,453,285
|
|
|
|
557,096,330
|
|
|
|
77,592,179
|
|
Total
liabilities and shareholders' equity
|
|
|
1,719,753,611
|
|
|
|
1,611,283,104
|
|
|
$
|
224,418,939
|
|
* Gives retroactive effect to reflect the reorganization in
February 2021 and business
combination in March 2023.
YS BIOPHARMA
CO., LTD AND SUBSIDIARIES
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
|
|
|
|
Six Months Ended
September 30,
|
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(US$)
|
|
Revenues
|
|
|
399,534,723
|
|
|
|
273,092,454
|
|
|
$
|
38,036,220
|
|
Cost of
revenues
|
|
|
93,700,779
|
|
|
|
52,187,142
|
|
|
|
7,268,607
|
|
Gross
profit
|
|
|
305,833,944
|
|
|
|
220,905,312
|
|
|
|
30,767,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
|
|
|
150,228,079
|
|
|
|
157,700,204
|
|
|
|
21,964,429
|
|
General and administrative
|
|
|
49,587,013
|
|
|
|
67,610,523
|
|
|
|
9,416,770
|
|
Research and development
|
|
|
123,861,107
|
|
|
|
178,853,200
|
|
|
|
24,910,610
|
|
Total operating
expenses
|
|
|
323,676,199
|
|
|
|
404,163,927
|
|
|
|
56,291,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
|
|
(17,842,255)
|
|
|
|
(183,258,615)
|
|
|
|
(25,524,196)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
Late fees for social security insurance
|
|
|
(299,417)
|
|
|
|
(446,176)
|
|
|
|
(62,143)
|
|
Government grants
|
|
|
22,456,691
|
|
|
|
14,627,559
|
|
|
|
2,037,321
|
|
Interest income
|
|
|
266,433
|
|
|
|
1,957,620
|
|
|
|
272,657
|
|
Interest expense
|
|
|
(15,215,867)
|
|
|
|
(14,926,098)
|
|
|
|
(2,078,902)
|
|
Fair value changes of warrant liability
|
|
|
-
|
|
|
|
6,851,308
|
|
|
|
954,248
|
|
Other income (expense), net
|
|
|
74,675
|
|
|
|
(148,749)
|
|
|
|
(20,718)
|
|
Total other expense, net
|
|
|
7,282,515
|
|
|
|
7,915,464
|
|
|
|
1,102,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income
taxes
|
|
|
(10,559,740)
|
|
|
|
(175,343,151)
|
|
|
|
(24,421,733)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense)
benefit
|
|
|
(565,625)
|
|
|
|
820,353
|
|
|
|
114,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
(11,125,365)
|
|
|
|
(174,522,798)
|
|
|
|
(24,307,475)
|
|
Accretion to redemption value of convertible redeemable
preferred shares
|
|
|
(72,083,238)
|
|
|
|
-
|
|
|
|
-
|
|
Net loss
attributable to YS Group
|
|
|
(83,208,603)
|
|
|
|
(174,522,798)
|
|
|
$
|
(24,307,475)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
(11,125,365)
|
|
|
|
(174,522,798)
|
|
|
$
|
(24,307,475)
|
|
Other comprehensive (loss) income: foreign currency
translation adjustment
|
|
|
(168,653,952)
|
|
|
|
3,165,843
|
|
|
|
440,937
|
|
Total comprehensive
loss
|
|
|
(179,779,317)
|
|
|
|
(171,356,955)
|
|
|
$
|
(23,866,538)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per
share*:
|
|
|
|
|
|
|
|
|
|
|
|
|
–
Basic and Diluted
|
|
|
(0.18)
|
|
|
|
(1.88)
|
|
|
$
|
(0.26)
|
|
Weighted average
number of ordinary shares
outstanding*:
|
|
|
|
|
|
|
|
|
|
|
|
|
–
Basic and Diluted
|
|
|
61,785,466
|
|
|
|
93,058,197
|
|
|
|
93,058,197
|
|
*Gives retroactive effect to reflect the reorganization in
February 2021 and business
combination in March 2023.
YS BIOPHARMA
CO., LTD AND SUBSIDIARIES
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS'
(DEFICIT)/EQUITY
|
|
|
|
Six Months Ended
September 30,
|
|
|
|
Ordinary
shares
|
|
|
Additional
paid-in
|
|
|
Accumulated
|
|
|
Accumulated
other
comprehensive
|
|
|
Total
stockholders'
|
|
|
|
Shares
|
|
|
Amount
|
|
|
capital
|
|
|
Deficit
|
|
|
loss
|
|
|
equity
|
|
|
|
|
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(RMB)
|
|
Balance as of March
31,
2023
|
|
|
93,058,197
|
|
|
|
12,297
|
|
|
|
2,656,891,036
|
|
|
|
(1,874,037,965)
|
|
|
|
(54,412,083)
|
|
|
|
728,453,285
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(174,522,798)
|
|
|
|
|
|
|
|
(174,522,798)
|
|
Foreign currency
translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,165,843
|
|
|
|
3,165,843
|
|
Balance as
of
September 30,
2023
(in RMB) (unaudited)
|
|
|
93,058,197
|
|
|
|
12,297
|
|
|
|
2,656,891,036
|
|
|
|
(2,048,560,763)
|
|
|
|
(51,246,240)
|
|
|
|
557,096,330
|
|
Balance as of
September
30, 2023 (In US$)
(unaudited)
|
|
|
93,058,197
|
|
|
|
1,713
|
|
|
|
370,050,842
|
|
|
|
(285,322,817)
|
|
|
|
(7,137,559)
|
|
|
|
77,592,179
|
|
|
|
Six Months Ended
September 30,
|
|
|
|
Ordinary
shares*
|
|
|
Additional
paid-in
|
|
|
Accumulated
|
|
|
Accumulated
other
comprehensive
|
|
|
Total
stockholders'
|
|
|
|
Shares
|
|
|
Amount
|
|
|
capital
|
|
|
Deficit
|
|
|
income/(loss)
|
|
|
deficit
|
|
|
|
|
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(RMB)
|
|
Balance as of March
31,
2022
|
|
|
61,827,884
|
|
|
|
7,978
|
|
|
|
808,502,018
|
|
|
|
(1,590,567,163)
|
|
|
|
83,087,979
|
|
|
|
(698,969,188)
|
|
Accretion to
redemption
value of convertible redeemable preferred
shares
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(72,083,238)
|
|
|
|
-
|
|
|
|
(72,083,238)
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(11,125,365)
|
|
|
|
-
|
|
|
|
(11,125,365)
|
|
Share-based
compensation
|
|
|
(143,750)
|
|
|
|
-
|
|
|
|
(85,316)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(85,316)
|
|
Foreign currency
translation adjustment
|
|
|
-
|
|
|
|
-
|
|
|
|
231,807
|
|
|
|
-
|
|
|
|
(168,653,952)
|
|
|
|
(168,422,145)
|
|
Balance as of
September 30, 2022
(in RMB) (unaudited)
|
|
|
61,684,134
|
|
|
|
7,978
|
|
|
|
808,648,509
|
|
|
|
(1,673,775,766)
|
|
|
|
(85,565,973)
|
|
|
|
(950,685,252)
|
|
Balance as of
September
30, 2022 (In US$)
(unaudited)
|
|
|
61,684,134
|
|
|
|
1,124
|
|
|
|
113,897,365
|
|
|
|
(235,749,706)
|
|
|
|
(12,051,884)
|
|
|
|
(133,903,101)
|
|
*Gives retroactive effect to reflect the reorganization in
February 2021 and business
combination in March 2023.
YS BIOPHARMA
CO., LTD AND SUBSIDIARIES
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
Six Months Ended
September 30,
|
|
|
|
2022
|
|
|
2023
|
|
|
2023
|
|
|
|
(RMB)
|
|
|
(RMB)
|
|
|
(US$)
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(11,125,365)
|
|
|
|
(174,522,798)
|
|
|
$
|
(24,307,475)
|
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income
taxes
|
|
|
565,625
|
|
|
|
(820,353)
|
|
|
|
(114,258)
|
|
Depreciation of property, plant and equipment
|
|
|
13,818,386
|
|
|
|
16,514,915
|
|
|
|
2,300,192
|
|
Amortization of intangible assets
|
|
|
3,409,643
|
|
|
|
3,418,436
|
|
|
|
476,119
|
|
Loss on
disposal of property, plant and equipment
|
|
|
64,179
|
|
|
|
-
|
|
|
|
-
|
|
Share-based compensation
|
|
|
(85,316)
|
|
|
|
-
|
|
|
|
-
|
|
Bad debt
provision of accounts receivable
|
|
|
6,447,109
|
|
|
|
5,341,696
|
|
|
|
743,990
|
|
Write-down of inventories to net realizable value
|
|
|
-
|
|
|
|
10,678,694
|
|
|
|
1,487,325
|
|
Non-cash
lease expense
|
|
|
2,409,286
|
|
|
|
2,452,349
|
|
|
|
341,562
|
|
Fair
value changes of warrant liability
|
|
|
-
|
|
|
|
(6,851,308)
|
|
|
|
(954,248)
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
4,838,379
|
|
|
|
(38,118,113)
|
|
|
|
(5,309,077)
|
|
Accounts
receivable
|
|
|
(166,251,393)
|
|
|
|
28,341,162
|
|
|
|
3,947,347
|
|
Prepaid expenses and
other current assets
|
|
|
4,102,924
|
|
|
|
(22,438,580)
|
|
|
|
(3,125,237)
|
|
Accounts
payable
|
|
|
6,583,078
|
|
|
|
4,538,651
|
|
|
|
632,142
|
|
Accrued expenses and
other liabilities
|
|
|
37,289,942
|
|
|
|
29,330,997
|
|
|
|
4,085,211
|
|
Deferred government
grants
|
|
|
(8,026,551)
|
|
|
|
(1,147,850)
|
|
|
|
(159,872)
|
|
Operating lease
liabilities
|
|
|
(1,435,079)
|
|
|
|
(2,549,633)
|
|
|
|
(355,112)
|
|
Net cash used in
operating activities
|
|
|
(107,395,153)
|
|
|
|
(145,831,735)
|
|
|
|
(20,311,391)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from disposal
of property, plant and equipment
|
|
|
-
|
|
|
|
155,191
|
|
|
|
21,615
|
|
Purchases of property,
plant and equipment
|
|
|
(15,017,753)
|
|
|
|
(23,576,885)
|
|
|
|
(3,283,780)
|
|
Purchases of intangible
assets
|
|
|
(4,006,598)
|
|
|
|
-
|
|
|
|
-
|
|
Net cash used in
investing activities
|
|
|
(19,024,351)
|
|
|
|
(23,421,694)
|
|
|
|
(3,262,165)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from bank
loans and other borrowings
|
|
|
102,513,927
|
|
|
|
201,211,920
|
|
|
|
28,024,725
|
|
Repayment of bank loans
and other borrowings
|
|
|
(50,606,602)
|
|
|
|
(156,356,071)
|
|
|
|
(21,777,218)
|
|
Net cash provided by
financing activities
|
|
|
51,907,325
|
|
|
|
44,855,849
|
|
|
|
6,247,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign
exchange rate on cash
|
|
|
30,471,942
|
|
|
|
13,933,287
|
|
|
|
1,940,621
|
|
Net decrease in
cash
|
|
|
(44,040,237)
|
|
|
|
(110,464,293)
|
|
|
|
(15,385,428)
|
|
Cash at the
beginning of the period
|
|
|
271,067,503
|
|
|
|
370,369,825
|
|
|
|
51,584,978
|
|
Cash at the end of
the period
|
|
|
227,027,266
|
|
|
|
259,905,532
|
|
|
$
|
36,199,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of cash
and restricted cash
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
226,765,500
|
|
|
|
259,905,532
|
|
|
|
36,199,550
|
|
Restricted cash
|
|
|
261,766
|
|
|
|
-
|
|
|
|
-
|
|
Total cash and
restricted cash shown in the statements of
cash flows
|
|
|
227,027,266
|
|
|
|
259,905,532
|
|
|
|
36,199,550
|
|
Supplemental
disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
paid
|
|
|
12,723,051
|
|
|
|
10,132,047
|
|
|
$
|
1,411,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash
transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion
to redemption value of convertible redeemable
preferred shares
|
|
|
72,083,238
|
|
|
|
-
|
|
|
$
|
-
|
|
Operating
right-of-use assets recognized for related operating
lease liabilities
|
|
|
-
|
|
|
|
811,094
|
|
|
$
|
112,969
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ys-biopharma-announces-unaudited-financial-results-for-the-first-half-of-fiscal-year-2024-302041147.html
SOURCE YS Biopharma Co., Ltd.