Q1 2024 Revenue Increased 10% to $46.5 Million
ENGLEWOOD, Colo., April 30,
2024 /PRNewswire/ -- Zynex, Inc. (NASDAQ: ZYXI), an
innovative medical technology company specializing in the
manufacture and sale of non-invasive medical devices for pain
management, rehabilitation, and patient monitoring, today
reported its financial and operational results for the first
quarter ended March 31, 2024.
Key First Quarter Highlights and Business Update
- Q1 2024 revenue increased 10% year-over-year to $46.5 million; Q1 2024 revenue underperformed
guidance of $47.5 million due to
payments from a number of insurers being delayed due to a cyber
incident which impacted industry-wide payers. Zynex expects the
revenue for the full year to remain as originally forecasted and
recognize delayed revenue over the remainder of the year.
- Q1 2024 net income of $10,000;
Diluted EPS $0.00.
- Q1 2024 orders increased 23% year-over-year, the highest number
of orders in Company history for the eighth consecutive
quarter.
- Q1 2024 cash flow from operations of $2.1 million, a 7% year-over-year increase.
- Repurchased $13.4 million of the
Company's common stock in Q1 2024.
Management Commentary
"During the first quarter of 2024, we continued our focus on
order growth, FDA approvals of next-generation devices, and new
therapy products," said Thomas
Sandgaard, President and CEO of Zynex. "Approximately
$1.0 million in revenue for the
quarter was impacted by payments from a large number of insurers
being delayed due to a cyber incident which impacted payers
industry-wide. We expect to recognize that revenue over the
remainder of the year and reaffirm 2024 guidance of at least
$227 million. In the first quarter,
increasing sales and profitable growth for our pain management
division delivered a 23% improvement in orders year-over-year. We
continued our share repurchase plan and repurchased $13.4 million of our common stock in Q1 2024 and
$78.5 million over the last
twenty-four months.
"During the quarter, the pain management division received
clearance from to the U.S. Food and Drug Administration ("FDA") for
the next-generation M-Wave Neuromuscular Electrical Stimulation
("NMES") device. NMES treatments have several uses, including
aiding recovery from surgery, managing chronic conditions, and
enhancing exercise performance in healthy individuals. The M-Wave
introduces the next evolution in NMES devices, allowing for more
customizable treatments within clinical and home settings.
"We continued to diversify our pain management revenue stream
with the introduction of two new therapy products: the Zynex Pro
Hybrid LSO, a versatile 3-in-1 spinal orthosis, and the Zynex
DynaComp Cold Compression, which combines cold therapy and
compression to accelerate recovery. These products allow our
salespeople to compete effectively against other industry leaders
in the cold compression and bracing markets and complement our
other products in low-back support, bracing, cervical traction,
cold/hot therapy equipment, and compression.
"We have four pre-revenue hospital monitoring products in the
pipeline, including a laser-based pulse oximeter, NiCO™; a monitor
for noninvasive detection of blood and fluid loss; a monitor for
early detection of sepsis; and a noninvasive, laser-based monitor
of total hemoglobin levels, HemeOx™. For NiCO, the FDA 510(k)
submission is now tracking to the second half of 2024.
"We expect 2024 net revenue to increase approximately 23%
compared to 2023. Innovative new products and aggressive promotion
from an expanding direct salesforce are diversifying revenue
streams and ensuring sustained growth. We look forward to
additional updates in the months to come as we work to build
long-term value for our shareholders," concluded Sandgaard.
First Quarter 2024 Financial Results
Net revenue was $46.5 million for
the three months ended March 31,
2024, compared to $42.2
million in the prior year quarter. Net revenue was affected
by payments from a number of insurers being delayed due to a cyber
incident which impacted healthcare payers industry-wide.
Gross profit in the quarter ended March
31, 2024, was $37.2 million,
or 80% of revenue, as compared to $32.9
million or 78% of revenue, in 2023.
Sales and marketing expenses were $23.4
million for the three months ended March 31, 2024, compared to $21.2 million in the prior year period.
General and administrative expenses for the three months ended
March 31, 2024, were $13.3 million, versus $11.4 million in the prior year period.
Net income for the three months ended March 31, 2024, totaled $10,000, or $0.00
per basic and diluted share, as compared to net income of
$1.6 million, or $0.04 per basic and diluted share, in the quarter
ended March 31, 2023.
Adjusted EBITDA for the three months ended March 31, 2024, was $1.7
million, as compared to $1.0
million in the quarter ended March
31, 2023.
As of March 31, 2024, the Company
had working capital of $56.2 million.
Cash and cash equivalents were $32.9
million at March 31, 2024.
Cash flow from operations for the three months ended March 31, 2024, was $2.1
million compared to $1.9
million in the three months ended March 31, 2023.
The Company continued its latest stock buyback by repurchasing
$13.4 million of its common stock
during the first quarter.
Second Quarter and Full Year 2024 Guidance
Second quarter 2024 revenue is estimated to be at least
$52.0 million, an increase of
approximately 16% from Q2 2023. Second quarter Diluted EPS is
estimated to be at least $0.08.
The Company expects 2024 net revenue of at least $227 million, a 23% increase from 2023. Diluted
EPS is expected to be at least $0.50
per share, an 85% increase compared to 2023.
Conference Call and Webcast Details
Tuesday, April 30, 2024, at
4:15 PM Eastern Time (2:15 PM Mountain Time)
To register and participate in the webcast, interested parties
should click on the following link or dial in approximately 10-15
minutes prior to the webcast: Q1 2024 Webcast Link
U.S. & Canada dial-in
number: 800-836-8184
International number: 646-357-8785
Non-GAAP Financial Measures
Zynex reports its financial results in accordance with
accounting principles generally accepted in the U.S. (GAAP). In
addition, the Company is providing in this news release financial
information in the form of Adjusted EBITDA (earnings before
interest, taxes, depreciation, amortization, other income/expense,
stock compensation, restructuring, receivables adjustment and
non-cash lease charges). Management believes these non-GAAP
financial measures are useful to investors and lenders in
evaluating the overall financial health of the Company in that they
allow for greater transparency of additional financial data
routinely used by management to evaluate performance. Adjusted
EBITDA can be useful for investors or lenders as an indicator of
available earnings. Non-GAAP financial measures should not be
considered in isolation from, or as an alternative to, the
financial information prepared in accordance with GAAP.
Safe Harbor Statement
This press release contains forward-looking statements within
the meaning of The Private Securities Litigation Reform Act of
1995, as amended. our results of operations and the plans,
strategies and objectives for future operations; the timing and
scope of any potential stock repurchase; and other similar
statements.
Words such as "anticipate," "believe," "continue," "could,"
"designed," "endeavor," "estimate," "expect," "intend," "may,"
"might," "plan," "potential," "predict," "project," "seek,"
"should," "target," "preliminary," "will," "would" and similar
expressions are intended to identify forward-looking statements.
The express or implied forward-looking statements included in this
press release are only predictions and are subject to a number of
risks, uncertainties and assumptions.
Forward-looking statements are neither historical facts nor
assurances of future performance. Instead, they are based only on
our current beliefs, expectations and assumptions regarding the
future of our business, future plans and strategies, projections,
anticipated events and trends, the economy and other future
conditions. Because forward-looking statements relate to
the future, they are subject to inherent uncertainties, risks and
changes in circumstances that are difficult to predict and many of
which are outside of our control. Our actual results and financial
condition may differ materially from those indicated in the
forward-looking statements. Therefore, you should not rely on any
of these forward-looking statements. The Company makes no express
or implied representation or warranty as to the completeness of
forward-looking statements or, in the case of projections, as to
their attainability or the accuracy and completeness of the
assumptions from which they are derived. Factors that could cause
actual results to materially differ from forward-looking statements
include, but are not limited to, the need to obtain CE marking of
new products; the acceptance of new products as well as existing
products by doctors and hospitals, larger competitors with greater
financial resources; the need to keep pace with technological
changes; our dependence on the reimbursement for our products from
health insurance companies; our dependence on third party
manufacturers to produce our products on time and to our
specifications' implementation of our sales strategy including a
strong direct sales force, the impact of COVID-19 on the global
economy; market conditions; the timing, scope and possibility that
the repurchase program may be suspended or discontinued; economic
factors, such as interest rate fluctuations; and other risks
described in our filings with the Securities and Exchange
Commission.
These and other risks are described in our filings with the
Securities and Exchange Commission including but not limited to,
our Annual Report on Form 10-K for the year ended December 31,
2023 as well as our quarterly reports on Form 10-Q and current
reports on Form 8-K. Any forward-looking statements contained in
this press release represent Zynex's views only as of today and
should not be relied upon as representing its views as of any
subsequent date. Zynex explicitly disclaims any obligation to
update any forward-looking statements, except to the extent
required by law.
About Zynex, Inc.
Zynex, founded in 1996, develops, manufactures, markets, and
sells medical devices used for pain management and rehabilitation
as well as non-invasive fluid, sepsis, and laser-based pulse
oximetry monitoring systems for use in hospitals. For additional
information, please visit: www.zynex.com.
Investor Relations Contact:
Quinn Callanan, CFA or Brian Prenoveau, CFA
MZ Group – MZ North America
ZYXI@mzgroup.us
+949 694 9594
ZYNEX,
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(AMOUNTS IN
THOUSANDS)
(unaudited)
|
|
|
|
|
|
|
|
|
|
March
31,
|
|
December 31,
|
|
|
2024
|
|
2023
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
32,861
|
|
$
|
44,579
|
Accounts receivable,
net
|
|
|
25,439
|
|
|
26,838
|
Inventory,
net
|
|
|
15,476
|
|
|
13,106
|
Prepaid expenses and
other
|
|
|
4,213
|
|
|
3,332
|
Total current
assets
|
|
|
77,989
|
|
|
87,855
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
3,234
|
|
|
3,114
|
Operating lease
asset
|
|
|
11,857
|
|
|
12,515
|
Finance lease
asset
|
|
|
537
|
|
|
587
|
Deposits
|
|
|
409
|
|
|
409
|
Intangible assets, net
of accumulated amortization
|
|
|
7,932
|
|
|
8,158
|
Goodwill
|
|
|
20,401
|
|
|
20,401
|
Deferred income
taxes
|
|
|
3,866
|
|
|
3,865
|
Total
assets
|
|
$
|
126,225
|
|
$
|
136,904
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts payable and
accrued expenses
|
|
|
10,325
|
|
|
8,433
|
Operating lease
liability
|
|
|
3,881
|
|
|
3,729
|
Finance lease
liability
|
|
|
183
|
|
|
196
|
Income taxes
payable
|
|
|
637
|
|
|
633
|
Accrued payroll and
related taxes
|
|
|
6,729
|
|
|
5,541
|
Total current
liabilities
|
|
|
21,755
|
|
|
18,532
|
Long-term
liabilities:
|
|
|
|
|
|
|
Convertible senior
notes, less issuance costs
|
|
|
57,839
|
|
|
57,605
|
Operating lease
liability
|
|
|
13,184
|
|
|
14,181
|
Finance lease
liability
|
|
|
347
|
|
|
457
|
Total
liabilities
|
|
|
93,125
|
|
|
90,775
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
Common stock
|
|
|
32
|
|
|
33
|
Additional paid-in
capital
|
|
|
91,259
|
|
|
90,878
|
Treasury stock,
at cost
|
|
|
(84,981)
|
|
|
(71,562)
|
Retained
earnings
|
|
|
26,790
|
|
|
26,780
|
Total stockholders'
equity
|
|
|
33,100
|
|
|
46,129
|
Total liabilities and
stockholders' equity
|
|
$
|
126,225
|
|
$
|
136,904
|
ZYNEX,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
(AMOUNTS IN
THOUSANDS, EXCEPT PER SHARE DATA)
(unaudited)
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended March 31,
|
|
|
2024
|
|
2023
|
NET
REVENUE
|
|
|
|
|
|
|
Devices
|
|
$
|
14,025
|
|
$
|
11,944
|
Supplies
|
|
|
32,506
|
|
|
30,226
|
Total net
revenue
|
|
|
46,531
|
|
|
42,170
|
|
|
|
|
|
|
|
COSTS OF REVENUE AND
OPERATING EXPENSES
|
|
|
|
|
|
|
Costs of revenue -
devices and supplies
|
|
|
9,298
|
|
|
9,269
|
Sales and
marketing
|
|
|
23,380
|
|
|
21,227
|
General and
administrative
|
|
|
13,328
|
|
|
11,390
|
Total costs of revenue
and operating expenses
|
|
|
46,006
|
|
|
41,886
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
525
|
|
|
284
|
|
|
|
|
|
|
|
Other income
(expense)
|
|
|
|
|
|
|
Gain on sale of fixed
assets
|
|
|
—
|
|
|
2
|
Gain on change in fair
value of contingent consideration
|
|
|
—
|
|
|
1,400
|
Interest expense,
net
|
|
|
(512)
|
|
|
(84)
|
Other income (expense),
net
|
|
|
(512)
|
|
|
1,318
|
|
|
|
|
|
|
|
Income from operations
before income taxes
|
|
|
13
|
|
|
1,602
|
Income tax
expense
|
|
|
3
|
|
|
33
|
Net income
|
|
$
|
10
|
|
$
|
1,569
|
|
|
|
|
|
|
|
Net income per
share:
|
|
|
|
|
|
|
Basic
|
|
$
|
0.00
|
|
$
|
0.04
|
Diluted
|
|
$
|
0.00
|
|
$
|
0.04
|
|
|
|
|
|
|
|
Weighted average basic
shares outstanding
|
|
|
32,344
|
|
|
36,694
|
Weighted average
diluted shares outstanding
|
|
|
32,827
|
|
|
37,442
|
ZYNEX,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(AMOUNTS IN
THOUSANDS)
(unaudited)
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended March 31,
|
|
|
2024
|
|
2023
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net income
|
|
$
|
10
|
|
$
|
1,569
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation
|
|
|
638
|
|
|
615
|
Amortization
|
|
|
461
|
|
|
229
|
Non-cash reserve
charges
|
|
|
—
|
|
|
408
|
Stock-based
compensation
|
|
|
734
|
|
|
307
|
Non-cash lease
expense
|
|
|
(187)
|
|
|
(272)
|
Benefit for deferred
income taxes
|
|
|
(1)
|
|
|
8
|
Gain on change in fair
value of contingent consideration
|
|
|
—
|
|
|
(1,400)
|
Gain on sale of fixed
assets
|
|
|
—
|
|
|
(2)
|
Change in operating
assets and liabilities:
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
1,399
|
|
|
2,596
|
Prepaid and other
assets
|
|
|
(813)
|
|
|
(1,262)
|
Accounts payable and
other accrued expenses
|
|
|
2,709
|
|
|
369
|
Inventory
|
|
|
(2,882)
|
|
|
(1,139)
|
Deposits
|
|
|
—
|
|
|
(92)
|
Net cash provided by
operating activities
|
|
|
2,068
|
|
|
1,934
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
|
(153)
|
|
|
(184)
|
Proceeds on sale of
fixed assets
|
|
|
—
|
|
|
10
|
Net cash used in
investing activities
|
|
|
(153)
|
|
|
(174)
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
Payments on finance
lease obligations
|
|
|
(123)
|
|
|
(31)
|
Cash dividends
paid
|
|
|
(3)
|
|
|
—
|
Purchase of treasury
stock
|
|
|
(13,280)
|
|
|
(3,353)
|
Proceeds from the
issuance of common stock on stock-based awards
|
|
|
13
|
|
|
27
|
Principal payments on
long-term debt
|
|
|
—
|
|
|
(1,333)
|
Taxes withheld and paid
on employees' equity awards
|
|
|
(240)
|
|
|
(422)
|
Net cash used in
financing activities
|
|
|
(13,633)
|
|
|
(5,112)
|
|
|
|
|
|
|
|
Net decrease in
cash
|
|
|
(11,718)
|
|
|
(3,352)
|
Cash at beginning of
period
|
|
|
44,579
|
|
|
20,144
|
Cash at end of
period
|
|
$
|
32,861
|
|
$
|
16,792
|
ZYNEX,
INC.
RECONCILIATION OF
GAAP TO NON-GAAP MEASURES
(AMOUNTS IN
THOUSANDS)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended March 31,
|
|
|
|
2024
|
|
2023
|
|
Adjusted
EBITDA:
|
|
|
|
|
|
|
|
Net income
|
|
$
|
10
|
|
$
|
1,569
|
|
Depreciation and
Amortization*
|
|
|
426
|
|
|
423
|
|
Stock-based
compensation expense
|
|
|
734
|
|
|
307
|
|
Interest expense and
other, net
|
|
|
512
|
|
|
82
|
|
Change in value of
contingent consideration
|
|
|
—
|
|
|
(1,400)
|
|
Income tax
expense
|
|
|
3
|
|
|
33
|
|
Adjusted
EBITDA
|
|
$
|
1,685
|
|
$
|
1,014
|
|
% of Net
Revenue
|
|
|
4
|
%
|
|
2
|
%
|
|
|
|
|
|
|
|
|
* Depreciation does not
include amounts related to units on lease to third parties which
are depreciated and included in cost of goods sold.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/zynex-reports-first-quarter-2024-financial-results-302132125.html
SOURCE Zynex