As of March 31, 2023 and December 31, 2022, certain balances include amounts related to consolidated variable interest entities (“VIEs”) and voting interest entities (“VOEs”). See Note 4.
See accompanying notes.
See accompanying notes.
See accompanying notes.
See accompanying notes.
See accompanying notes.
See accompanying notes.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2023
(UNAUDITED)
1. Organization
Unless we have indicated otherwise, or the context otherwise requires, references in this report to “Associated Capital Group, Inc.”, "Associated Capital", “AC Group”, “the Company”, “AC”, “we”, “us” and “our” or similar terms are to Associated Capital Group, Inc., its predecessors and its subsidiaries.
We are a Delaware corporation that provides alternative investment management, and we derive investment income/(loss) from proprietary investment of cash and other assets in our operating business.
Gabelli & Company Investment Advisors, Inc. (“GCIA”), a wholly-owned subsidiary of AC, and its wholly-owned subsidiary, Gabelli & Partners, LLC (“Gabelli & Partners”), collectively serve as general partners or investment managers to investment funds including limited partnerships and offshore companies (collectively, “Investment Partnerships”), and separate accounts. We primarily manage assets across a range of risk and event arbitrage portfolios and in equity event-driven value strategies. The businesses earn management and incentive fees from their advisory activities. Management fees are largely based on a percentage of assets under management. Incentive fees are based on the percentage of the investment returns of certain clients’ portfolios. GCIA is an investment adviser registered with the Securities and Exchange Commission under the Investment Advisers Act of 1940, as amended (the “Advisers Act”).
PMV Consumer Acquisition Corp.
PMV Consumer Acquisition Corp. ("PMV"), a special purpose acquisition corporation, and its sponsor, PMV Consumer Acquisition Holding Company, LLC (“Sponsor”, collectively "Consolidated PMV") were previously consolidated in the financial statements of AC because AC had a controlling financial interest in these entities. Commencing in August 2022, as a result of management and organization restructuring negotiations at the Sponsor to extend the life of PMV, AC no longer controlled Consolidated PMV. As a result, Consolidated PMV was deconsolidated from the financial statements in August 2022.
AC Spin-off
On November 30, 2015, GAMCO Investors, Inc. (“GAMCO” or “GAMI”) distributed all the outstanding shares of each class of AC common stock on a pro rata one-for-one basis to the holders of each class of GAMCO’s common stock (the “Spin-off”).
As part of the Spin-off, AC received 4,393,055 shares of GAMCO Class A common stock for $150 million. The Company held 2,407,000 shares as of March 31, 2023 and December 31, 2022, respectively.
Basis of Presentation
The unaudited interim condensed consolidated financial statements of AC Group included herein have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP in the United States for complete financial statements. The unaudited interim condensed consolidated financial statements reflect all adjustments, which are of a normal recurring nature, necessary for a fair presentation of financial position, results of operations and cash flows of the Company for the interim periods presented and are not necessarily indicative of a full year’s results.
The interim condensed consolidated financial statements include the accounts of AC Group and its subsidiaries. All material intercompany transactions and balances have been eliminated. The details on the impact of consolidating certain partnership entities on the condensed consolidated financial statements can be seen in Note 4. Investment Partnerships and Other Entities.
Recent Accounting Developments
In June 2016, the FASB issued ASU 2016-13, Accounting for Financial Instruments - Credit Losses (Topic 326) (“ASU 2016-13”), which requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Currently, U.S. GAAP requires an “incurred loss” methodology that delays recognition until it is probable a loss has been incurred. Under ASU 2016-13, the allowance for credit losses must be deducted from the amortized cost of the financial asset to present the net amount expected to be collected. The condensed consolidated statements of income will reflect the measurement of credit losses for newly recognized financial assets as well as the expected increases or decreases of expected credit losses that have taken place during the period. In November 2019, the FASB issued ASU 2019-10, which deferred the effective date of this guidance for smaller reporting companies for three years. This guidance is effective for the Company on January 1, 2023. We adopted this standard on January 1, 2023 and the adoption of this standard did not have a material impact on our financial condition or results of operations.
In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other, to simplify the process used to test for impairment of goodwill. Under the new standard, an impairment loss must be recognized in an amount equal to the excess of the carrying amount of a reporting unit over its fair value, limited to the total amount of goodwill allocated to that reporting unit. As a smaller reporting company pursuant to ASU 2019-10, the ASU is effective for the Company on January 1, 2023. We adopted this standard on January 1, 2023 and the adoption of this standard did not have a material impact on our financial condition or results of operations.
2. Revenue
Refer to the Company’s audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022 for the Company’s revenue recognition policy.
The Company’s major revenue sources are as follows for the three months ended March 31, 2023 and 2022 (in thousands):
| | Three Months Ended March 31, | |
| | 2023 | | | 2022 | |
Investment advisory and incentive fees | | | | | | | | |
Asset-based advisory fees | | $ | 1,315 | | | $ | 1,304 | |
Performance-based advisory fees | | | 1 | | | | 44 | |
Sub-advisory fees | | | 1,095 | | | | 1,138 | |
Sub-total | | | 2,411 | | | | 2,486 | |
| | | | | | | | |
Other | | | | | | | | |
Miscellaneous | | | 54 | | | | 96 | |
| | | | | | | | |
Total | | $ | 2,465 | | | $ | 2,582 | |
3. Investments in Securities
Investments in securities at March 31, 2023 and December 31, 2022, consisted of the following (in thousands):
| | | | | | | | | | | | | | | | |
| | March 31, 2023 | | | December 31, 2022 | |
| | Cost | | | Fair Value | | | Cost | | | Fair Value | |
Debt - Trading Securities: | | | | | | | | | | | | | | | | |
U.S. Treasury Bills | | $ | 4,948 | | | $ | 4,948 | | | $ | 184,636 | | | $ | 186,001 | |
Equity Securities: | | | | | | | | | | | | | | | | |
Common stocks | | | 229,635 | | | | 211,712 | | | | 221,794 | | | | 189,977 | |
Mutual funds | | | 543 | | | | 1,018 | | | | 539 | | | | 906 | |
Other investments | | | 5,540 | | | | 4,276 | | | | 6,364 | | | | 4,702 | |
Total investments in equity securities | | | 235,718 | | | | 217,006 | | | | 228,697 | | | | 195,585 | |
Total investments in securities | | $ | 240,666 | | | $ | 221,954 | | | $ | 413,333 | | | $ | 381,586 | |
Securities sold, not yet purchased at March 31, 2023 and December 31, 2022, consisted of the following (in thousands):
| | | | | | |
| | March 31, 2023 | | | December 31, 2022 | |
| | Cost | | | Fair Value | | | Cost | | | Fair Value | |
Equity securities: | | | | | | | | | | | | | | | | |
Common stocks | | $ | 3,520 | | | $ | 3,302 | | | $ | 2,918 | | | $ | 2,509 | |
Other investments | | | 68 | | | | 267 | | | | 499 | | | | 365 | |
Total securities sold, not yet purchased | | $ | 3,588 | | | $ | 3,569 | | | $ | 3,417 | | | $ | 2,874 | |
Investments in affiliated registered investment companies at March 31, 2023 and December 31, 2022, consisted of the following (in thousands):
| | | | | | |
| | March 31, 2023 | | | December 31, 2022 | |
| | Cost | | | Fair Value | | | Cost | | | Fair Value | |
Equity securities: | | | | | | | | | | | | | | | | |
Closed-end funds | | $ | 45,572 | | | $ | 58,237 | | | $ | 45,029 | | | $ | 56,772 | |
Mutual funds | | | 50,252 | | | | 70,247 | | | | 50,224 | | | | 69,438 | |
Total investments in affiliated registered investment companies | | $ | 95,824 | | | $ | 128,484 | | | $ | 95,253 | | | $ | 126,210 | |
4. Investment Partnerships and Other Entities
The Company is general partner or co-general partner of various affiliated entities whose underlying assets consist primarily of marketable securities (“Affiliated Entities”). We also had investments in unaffiliated partnerships, offshore funds and other entities of $37.7 million and $35.8 million at March 31, 2023, and December 31, 2022, respectively (“Unaffiliated Entities”). We evaluate each entity to determine its appropriate accounting treatment and disclosure. Certain of the Affiliated Entities, and none of the Unaffiliated Entities, are consolidated.
Investments in partnerships that are not required to be consolidated are accounted for using the equity method and are included in investments in partnerships on the condensed consolidated statements of financial condition. The Company had investments in Affiliated Entities totaling $112.7 million and $114.7 million at March 31, 2023 and December 31, 2022, respectively. The Company reflects the equity in earnings of these Affiliated Entities and Unaffiliated Entities as net gain/(loss) from investments on the condensed consolidated statements of income.
Capital may generally be redeemed from Affiliated Entities on a monthly basis upon adequate notice as determined in the sole discretion of each entity’s investment manager. Capital invested in Unaffiliated Entities may generally be redeemed at various intervals ranging from monthly to annually upon notice of 30 to 95 days. Certain Unaffiliated Entities and Affiliated Entities may require a minimum investment period before capital can be voluntarily redeemed (a “Lockup Period”). No investment in any Investment Partnership has an unexpired Lockup Period. The Company has no outstanding capital commitments to any Affiliated or Unaffiliated Entity.
PMV Consumer Acquisition Corp.
Commencing in August 2022, as a result of management and organization restructuring negotiations at the Sponsor to extend the life of PMV, AC no longer controlled Consolidated PMV. As a result, Consolidated PMV was deconsolidated from the financial statements. Prior to August 2022, AC consolidated the assets, liabilities and the results of operations of both PMV and Sponsor. AC invested $4.0 million, or approximately 62% of the $6.48 million total Sponsor partnership commitment. The Sponsor was managed primarily by AC executives. AC determined that the Sponsor was a variable interest entity (VIE) and that AC was the primary beneficiary and therefore consolidated the assets and liabilities and results of operations of the Sponsor. In addition, AC has determined that PMV was a VIE due to the lack of equity at risk and was consolidated by the Sponsor, who is deemed to be the primary beneficiary. Neither AC nor PMV had a right to the benefits from nor did it bear the risks associated with the marketable securities held in trust assets held by PMV.
11
The following table reflects the net impact of the consolidated investment partnerships and other entities (“Consolidated Entities”) on the condensed consolidated statements of financial condition (in thousands):
| | March 31, 2023 | |
| | Prior to | | | Consolidated | | | | | |
Assets | | Consolidation | | | Entities | | | As Reported | |
Cash and cash equivalents | | $ | 393,721 | | | $ | 3,107 | | | $ | 396,828 | |
Investments in U.S. Treasury Bills | | | - | | | | 4,948 | | | | 4,948 | |
Investments in securities | | | 148,552 | | | | 68,454 | | | | 217,006 | |
Investments in affiliated registered investment companies | | | 183,627 | | | | (55,143 | ) | | | 128,484 | |
Investments in partnerships | | | 169,188 | | | | (18,827 | ) | | | 150,361 | |
Receivable from brokers | | | 3,053 | | | | 7,970 | | | | 11,023 | |
Investment advisory fees receivable | | | 1,335 | | | | (8 | ) | | | 1,327 | |
Other assets(1) | | | 29,335 | | | | 3,574 | | | | 32,909 | |
Total assets | | $ | 928,811 | | | $ | 14,075 | | | $ | 942,886 | |
Liabilities and equity | | | | | | | | | | | | |
Securities sold, not yet purchased | | $ | 3,372 | | | $ | 197 | | | $ | 3,569 | |
Payable to brokers and other liabilities(1) | | | 19,438 | | | | 6,645 | | | | 26,083 | |
Redeemable noncontrolling interests | | | - | | | | 7,233 | | | | 7,233 | |
Total equity | | | 906,001 | | | | - | | | | 906,001 | |
Total liabilities and equity | | $ | 928,811 | | | $ | 14,075 | | | $ | 942,886 | |
| | December 31, 2022 | |
| | Prior to | | | Consolidated | | | | | |
Assets | | Consolidation | | | Entities | | | As Reported | |
Cash and cash equivalents | | $ | 209,941 | | | $ | 8,521 | | | $ | 218,462 | |
Investments in U.S. Treasury Bills | | | 183,528 | | | | 2,473 | | | | 186,001 | |
Investments in securities | | | 129,942 | | | | 65,643 | | | | 195,585 | |
Investments in affiliated registered investment companies | | | 178,689 | | | | (52,479 | ) | | | 126,210 | |
Investments in partnerships | | | 168,286 | | | | (17,788 | ) | | | 150,498 | |
Receivable from brokers | | | 4,002 | | | | 8,070 | | | | 12,072 | |
Investment advisory fees receivable | | | 3,814 | | | | (7 | ) | | | 3,807 | |
Other assets(1) | | | 35,045 | | | | 10 | | | | 35,055 | |
Total assets | | $ | 913,247 | | | $ | 14,443 | | | $ | 927,690 | |
Liabilities and equity | | | | | | | | | | | | |
Securities sold, not yet purchased | | $ | 2,678 | | | $ | 196 | | | $ | 2,874 | |
Payable to brokers and other liabilities(1) | | | 20,373 | | | | 4,054 | | | | 24,427 | |
Redeemable noncontrolling interests | | | - | | | | 10,193 | | | | 10,193 | |
Total equity | | | 890,196 | | | | - | | | | 890,196 | |
Total liabilities and equity | | $ | 913,247 | | | $ | 14,443 | | | $ | 927,690 | |
(1) Represents the summation of multiple captions from the condensed consolidated statements of financial condition.
The following table reflects the net impact of the consolidated entities on the condensed consolidated statements of income (in thousands):
| | Three Months Ended March 31, 2023 | |
| | Prior to | | | Consolidated | | | | | |
| | Consolidation | | | Entities | | | As Reported | |
Total revenues | | $ | 2,578 | | | $ | (113 | ) | | $ | 2,465 | |
Operating loss | | | (4,736 | ) | | | (397 | ) | | | (5,133 | ) |
Total other income/(loss), net | | | 27,622 | | | | (2,887 | ) | | | 24,735 | |
Income/(loss) before noncontrolling interests | | | 17,754 | | | | 268 | | | | 18,022 | |
Income/(loss) attributable to noncontrolling interests, net of taxes | | | - | | | | 268 | | | | 268 | |
Net income/(loss) | | $ | 17,754 | | | $ | - | | | $ | 17,754 | |
| | Three Months Ended March 31, 2022 | |
| | Prior to | | | Consolidated | | | | | |
| | Consolidation | | | Entities | | | As Reported | |
Total revenues | | $ | 2,772 | | | $ | (190 | ) | | $ | 2,582 | |
Operating loss | | | (2,641 | ) | | | (665 | ) | | | (3,306 | ) |
Total other income, net | | | (18,393 | ) | | | 3,346 | | | | (15,047 | ) |
Income/(loss) before noncontrolling interests | | | (16,186 | ) | | | 2,681 | | | | (13,505 | ) |
Income/(loss) attributable to noncontrolling interests, net of taxes | | | - | | | | 2,681 | | | | 2,681 | |
Net income/(loss) | | $ | (16,186 | ) | | $ | - | | | $ | (16,186 | ) |
Variable Interest Entities
With respect to each consolidated VIE, its assets may only be used to satisfy its obligations. The investors and creditors of any consolidated VIE have no recourse to the Company’s general assets. In addition, the Company neither benefits from such VIE’s assets nor bears the related risk beyond its beneficial interest in the VIE.
The following table presents the balances related to VIEs that are consolidated and included on the condensed consolidated statements of financial condition as well as the Company’s net interest in these VIEs (in thousands):
| | | | | | | | |
| | March 31, 2023 | | | December 31, 2022 | |
Cash and cash equivalents | | $ | 505 | | | $ | 500 | |
Investments in securities | | | 8,919 | | | | 8,396 | |
Receivable from brokers | | | 383 | | | | 304 | |
Accrued expenses and other liabilities(1) | | | (45 | ) | | | (33 | ) |
Redeemable noncontrolling interests | | | (446 | ) | | | (428 | ) |
AC Group's net interests in consolidated VIEs | | $ | 9,316 | | | $ | 8,739 | |
(1) Represents the summation of multiple captions from the condensed consolidated statements of financial condition.
Voting Interest Entities
We have an investment partnership that is consolidated as a VOE for both 2023 and 2022 because AC has a controlling interest in the entity. This resulted in the consolidation of $78.3 million of assets, $7.0 million of liabilities, and $6.8 million of redeemable noncontrolling interests at March 31, 2023 and $75.6 million of assets, $4.4 million of liabilities, and $9.8 million of redeemable noncontrolling interests at December 31, 2022. AC’s net interest in the consolidated VOE at March 31, 2023 and December 31, 2022 was $64.5 million and $61.4 million, respectively. Approximately $3.2 million of redeemable noncontrolling interests tendered their shares in the entity in 2023.
Equity Method Investments
The Company’s equity method investments include investments in partnerships and offshore funds. These equity method investments are not consolidated but on an aggregate basis exceed 10% of the Company’s consolidated total assets or income.
5. Fair Value
Accounting Standards Codification Topic 820, Fair Value Measurement (ASC 820) specifies a hierarchy of valuation classifications based on whether the inputs to the valuation techniques used in each valuation classification are observable or unobservable. These classifications are summarized in the three broad levels listed below:
| • | Level 1 - Unadjusted quoted prices for identical instruments in active markets. |
| • | Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable. |
| • | Level 3 - Valuations derived from valuation techniques in which significant inputs or significant value drivers are unobservable. |
Inputs used to measure fair value might fall in different levels of the fair value hierarchy, in which case the Company defaults to the lowest level input that is significant to the fair value measurement in its entirety. These levels are not necessarily an indication of the risk or liquidity associated with the investments.
The following tables present assets and liabilities measured at fair value on a recurring basis, unless otherwise noted, as of the dates specified (in thousands):
| | March 31, 2023 | |
Assets | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Cash equivalents | | $ | 393,121 | | | $ | - | | | $ | - | | | $ | 393,121 | |
Investments in securities (including GAMCO stock): | | | | | | | | | | | | | | | | |
Trading - U.S. Treasury Bills | | | 4,948 | | | | - | | | | - | | | | 4,948 | |
Common stocks | | | 208,296 | | | | 1,380 | | | | 2,036 | | | | 211,712 | |
Mutual funds | | | 1,018 | | | | - | | | | - | | | | 1,018 | |
Other | | | 3,574 | | | | 483 | | | | 219 | | | | 4,276 | |
Total investments in securities | | | 217,836 | | | | 1,863 | | | | 2,255 | | | | 221,954 | |
Investments in affiliated registered investment companies: | | | | | | | | | | | | | | | | |
Closed-end funds | | | 45,751 | | | | - | | | | 12,486 | | | | 58,237 | |
Mutual funds | | | 70,247 | | | | - | | | | - | | | | 70,247 | |
Total investments in affiliated registered investment companies | | | 115,998 | | | | - | | | | 12,486 | | | | 128,484 | |
Total investments held at fair value | | | 333,834 | | | | 1,863 | | | | 14,741 | | | | 350,438 | |
Total assets at fair value | | $ | 726,955 | | | $ | 1,863 | | | $ | 14,741 | | | $ | 743,559 | |
Liabilities | | | | | | | | | | | | | | | | |
Common stocks | | $ | 3,302 | | | $ | - | | | $ | - | | | $ | 3,302 | |
Other | | | 13 | | | | 254 | | | | - | | | | 267 | |
Securities sold, not yet purchased | | | 3,315 | | | | 254 | | | | - | | | | 3,569 | |
Total liabilities at fair value | | $ | 3,315 | | | $ | 254 | | | $ | - | | | $ | 3,569 | |
| | December 31, 2022 | |
Assets | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Cash equivalents | | $ | 216,313 | | | $ | - | | | $ | - | | | $ | 216,313 | |
Investments in securities (including GAMCO stock): | | | | | | | | | | | | | | | | |
Trading - U.S. Treasury Bills | | | 186,001 | | | | - | | | | - | | | | 186,001 | |
Common stocks | | | 185,952 | | | | 1,990 | | | | 2,035 | | | | 189,977 | |
Mutual funds | | | 906 | | | | - | | | | - | | | | 906 | |
Other | | | 4,132 | | | | 317 | | | | 253 | | | | 4,702 | |
Total investments in securities | | | 376,991 | | | | 2,307 | | | | 2,288 | | | | 381,586 | |
Investments in affiliated registered investment companies: | | | | | | | | | | | | | | | | |
Closed-end funds | | | 45,286 | | | | - | | | | 11,486 | | | | 56,772 | |
Mutual funds | | | 69,438 | | | | - | | | | - | | | | 69,438 | |
Total investments in affiliated registered investment companies | | | 114,724 | | | | - | | | | 11,486 | | | | 126,210 | |
Total investments held at fair value | | | 491,715 | | | | 2,307 | | | | 13,774 | | | | 507,796 | |
Total assets at fair value | | $ | 708,028 | | | $ | 2,307 | | | $ | 13,774 | | | $ | 724,109 | |
Liabilities | | | | | | | | | | | | | | | | |
Common stocks | | $ | 2,509 | | | $ | - | | | $ | - | | | $ | 2,509 | |
Other | | | 132 | | | | 233 | | | | - | | | | 365 | |
Securities sold, not yet purchased | | | 2,641 | | | | 233 | | | | - | | | | 2,874 | |
Total liabilities at fair value | | $ | 2,641 | | | $ | 233 | | | $ | - | | | $ | 2,874 | |
The following table presents additional information about assets measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
| | Three Months Ended March 31, 2023 | | | Three Months Ended March 31, 2022 | |
Assets: | | Total | | | Total | |
Beginning balance | | $ | 13,774 | | | $ | 10,600 | |
Total gains/(losses) | | | (33 | ) | | | 50 | |
Purchases | | | 1,000 | | | | 2,400 | |
Sales/return of capital | | | - | | | | (330 | ) |
Ending balance | | $ | 14,741 | | | $ | 12,720 | |
Changes in net unrealized gain/(loss) included in Net gain/(loss) from investments related to level 3 assets still held as of the reporting date | | $ | (33 | ) | | $ | 50 | |
Total realized and unrealized gains and losses for Level 3 assets are reported in net gain/(loss) from investments in the condensed consolidated statements of income.
During the three months ended March 31, 2023 and 2022, there were no transfers into or out of Level 3.
6. Income Taxes
The effective tax rate (“ETR”) for the three months ended March 31, 2023 and March 31, 2022 was 8.1% and 26.4%, respectively. The ETR in the year to date period of 2023 differs from the U.S. corporate tax rate of 21% primarily due to (a) deferred tax benefits from a foreign investment, (b) state and local taxes (net of federal benefit) and (c) the deductibility of officers' compensation. The ETR in the year to date period of 2022 differs from the standard corporate tax rate of 21% primarily due to (a) state and local taxes (net of federal benefit), (b) the dividends received deduction, (c) the deferred tax asset valuation allowances related to the carryforward of charitable contributions and (d) excluded income on certain consolidated entities.
At March 31, 2023 the Company had net deferred tax assets, before valuation allowance of approximately $8.2 million that were recorded within income taxes receivable in the condensed consolidated statements of financial condition. The Company believes that it is more-likely-than-not that the benefit from a portion of the shareholder-designated charitable contribution carryforwards will not be realized. In recognition of this risk, the Company has provided a valuation allowance of $0.3 million and $1.3 million as of March 31, 2023 and December 31, 2022, respectively, on the deferred tax assets related to these charitable contribution carryforwards.
As of and for the periods ended March 31, 2023 and December 31, 2022, the Company has not identified any uncertain tax positions.
The Company remains subject to income tax examination by the IRS for the years 2019 through 2021 and state examinations for years after 2016.
7. Earnings per Share
Basic earnings per share is computed by dividing net income/(loss) attributable to our shareholders by the weighted average number of shares outstanding during the period. Diluted earnings per share is computed by dividing net income/(loss) attributable to our shareholders by the weighted average number of shares, plus any potentially dilutive securities (if any), outstanding during the period.
The computations of basic and diluted net income/(loss) per share are as follows:
| | Three Months Ended March 31, | |
(In thousands, except per share amounts) | | 2023 | | | 2022 | |
Income/(loss) before noncontrolling interests | | $ | 18,022 | | | $ | (13,505 | ) |
Less: Income attributable to noncontrolling interests | | | 268 | | | | 2,681 | |
Net income/(loss) attributable to Associated Capital Group, Inc.'s shareholders | | $ | 17,754 | | | $ | (16,186 | ) |
| | | | | | | | |
Weighted average number of shares of Common Stock outstanding - basic | | | 21,970 | | | | 22,054 | |
Weighted average number of shares of Common Stock outstanding - diluted | | | 21,970 | | | | 22,054 | |
| | | | | | | | |
Basic and Diluted EPS | | $ | 0.81 | | | $ | (0.73 | ) |
8. Equity
Voting Rights
The holders of Class A Common stock (“Class A Stock”) and Class B Common stock (“Class B Stock”) have identical rights except that holders of Class A Stock are entitled to one vote per share, while holders of Class B Stock are entitled to ten votes per share on all matters to be voted on by shareholders in general. Holders of each share class, however, are not eligible to vote on matters relating exclusively to the other share class.
Stock Award and Incentive Plan
The Company’s Board of Directors periodically grants shares of Phantom Restricted Stock awards (“Phantom RSAs”). Under the terms of the grants, the Phantom RSAs vest 30% and 70% after three and five years, respectively. The Phantom RSAs will be settled by a cash payment, net of applicable withholding tax, on the vesting dates. In addition, an amount equivalent to the cumulative dividends declared on shares of the Company’s Class A common stock during the vesting period will be paid to participants on vesting.
The Phantom RSAs are treated as a liability because cash settlement is required and compensation will be recognized over the vesting period. In determining the compensation expense to be recognized each period, the Company will re-measure the fair value of the liability at each reporting date taking into account the remaining vesting period attributable to each award and the current market value of the Company’s Class A stock. In making these determinations, the Company will consider the impact of Phantom RSAs that have been forfeited prior to vesting (e.g., due to an employee termination). The Company has elected to consider forfeitures as they occur. Based on the closing price of the Company’s Class A Common Stock on March 31, 2023 and December 31, 2022, the total liability recorded by the Company in compensation payable in our condensed consolidated statements of financial condition as of March 31, 2023 and December 31, 2022, with respect to the Phantom RSAs was $4.7 million and $4.8 million, respectively.
15
The following table summarizes our stock-based compensation as well as unrecognized compensation for the three month periods ended March 31, 2023 and 2022, respectively. Stock-based compensation expense is included in compensation expense in the condensed consolidated statements of income (dollars in thousands, unless otherwise noted):
| | | | | | | | |
| | Three Months Ended March 31, | |
| | 2023 | | | 2022 | |
| | | | | | | | |
Stock-based compensation expense | | $ | (118 | ) | | $ | 439 | |
| | | | | | | | |
Remaining expense to be recognized, if all vesting conditions are met(1) | | | 3,197 | | | | 5,922 | |
| | | | | | | | |
Weighted average remaining contractual term (in years) | | | 1.7 | | | | 2.1 | |
(1) Does not include an estimate for projected future dividends.
The following table summarizes Phantom RSA ("PRSA") activity:
| | PRSA's | | | Weighted Average Grant Date Fair Value | |
Balance at December 31, 2022 | | | 210,910 | | | $ | 36.17 | |
Granted | | | - | | | | - | |
Forfeited | | | - | | | | - | |
Vested | | | - | | | | - | |
Balance at March 31, 2023 | | | 210,910 | | | $ | 36.17 | |
Stock Repurchase Program
In December 2015, the Board of Directors established a stock repurchase program authorizing the Company to repurchase up to 500,000 shares. On February 7, 2017, the Board of Directors reset the available number of shares to be purchased under the stock repurchase program to 500,000 shares. On August 3, 2017 and May 8, 2018, the Board of Directors authorized the repurchase of an additional 1 million and 500,000 shares, respectively. Our stock repurchase program is not subject to an expiration date.
The following table presents the Company's stock repurchase activity and remaining authorization:
| | Number of shares purchased | | | Average price per share | |
Remaining repurchase authorization December 31, 2022 | | | 609,352 | | | | | |
Share repurchases under stock repurchase program (1) | | | (52,307 | ) | | $ | 37.27 | |
Remaining repurchase authorization March 31, 2023 | | | 557,045 | | | | | |
| | | | | | | | |
Remaining repurchase authorization December 31, 2021 | | | 677,144 | | | | | |
Share repurchases under stock repurchase program (1) | | | (7,536 | ) | | $ | 38.84 | |
Remaining repurchase authorization March 31, 2022 | | | 669,608 | | | | | |
(1) Repurchases totaled $1.9 million and $0.3 million for the three-month periods ended March 31, 2023 and 2022, respectively.
Dividends
There were no dividends declared during the three-month periods ended March 31, 2023 or 2022.
9. Goodwill
At March 31, 2023, goodwill on the condensed consolidated statements of financial condition includes $3.4 million of goodwill related to GCIA. The Company assesses the recoverability of goodwill at least annually, or more often should events warrant, using a qualitative assessment of whether it is more likely than not that an impairment has occurred to determine if a quantitative analysis is required. There were no indicators of impairment for the three months ended March 31, 2023 or March 31, 2022, and as such there was no impairment analysis performed or charge recorded.
10. Guarantees, Contingencies and Commitments
From time to time, the Company may be named in legal actions and proceedings. These actions may seek substantial or indeterminate compensatory as well as punitive damages or injunctive relief. We are also subject to governmental or regulatory examinations or investigations. The examinations or investigations could result in adverse judgments, settlements, fines, injunctions, restitutions or other relief. For any such matters, the condensed consolidated financial statements include the necessary provisions for losses, if any, that the Company believes are probable and estimable. Furthermore, the Company evaluates whether losses exist which may be reasonably possible and will, if material, make the necessary disclosures. Management is not aware of any probable or reasonably possible losses at March 31, 2023.
The Company has also entered into arrangements with various other third parties, many of which provide for indemnification of the third parties against losses, costs, claims and liabilities arising from the performance of obligations under the agreements. The Company has had no claims or payments pursuant to these or prior agreements and believes the likelihood of a claim being made is remote, and, therefore, no accrual has been made on the condensed consolidated financial statements.
11. Subsequent Events
From April 1, 2023 to May 11, 2023, the Company repurchased 59,566 shares at $36.43 per share.
On May 10, 2023, the Board of Directors declared a semi-annual dividend of $0.10 per share, which is payable on June 29, 2023 to Class A and Class B shareholders of record on June 15, 2023.