IRVINE,
Calif., Aug. 5, 2024 /PRNewswire/ -- American
Healthcare REIT, Inc. (the "Company," "we," "our,"
"management," or "us") (NYSE: AHR) announced today its second
quarter 2024 results and updated its full year 2024 guidance.
Key Highlights:
- Reported GAAP net income attributable to common stockholders of
$0.01 per diluted share for the three
months ended June 30, 2024.
- Reported Normalized Funds from Operations attributable to
common stockholders ("NFFO") of $0.33
per diluted share for the three months ended June 30, 2024.
- Reported GAAP net income of $2.9
million for the three months ended June 30, 2024, compared to GAAP net loss of
$(11.9) million for the same period
in 2023.
- Achieved total portfolio Same-Store Net Operating Income
("NOI") growth of 15.7% for the three months ended June 30, 2024 compared to the same period in
2023, highlighted by 49.1% and 24.1% Same-Store NOI growth from its
senior housing operating properties ("SHOP") and integrated senior
health campuses ("ISHC"), respectively.
- Increased total portfolio Same-Store NOI growth guidance for
the year ending December 31, 2024 by
700 basis points at the midpoint from a range of 5.0% to 7.0% to a
revised range of 12.0% to 14.0%, due to better-than-expected
operations across all of its property segments for the year ending
December 31, 2024.
- Increased NFFO guidance for the year ending December 31, 2024 by $0.04 at the midpoint from a range of
$1.18 to $1.24 to a revised range of $1.23 to $1.27,
primarily due to increased expectations for NOI growth for its
Same-Store portfolio. The increase to NFFO guidance for the year
ending December 31, 2024, is
partially offset by the increase in interest expense
expectations.
- Reported a 0.5x improvement in the Company's
Net-Debt-to-Annualized Adjusted EBITDA from 6.4x as of March 31, 2024 to 5.9x as of June 30, 2024.
"Our first year as a listed company is off to a great start.
Demand for healthcare real estate is evident in our portfolio
performance. Growth in the first half of 2024 is exceeding the
expectations we set at the beginning of the year prompting our
upward revisions to Same-Store NOI growth guidance and NFFO
guidance. As we plan for the balance of the year and into 2025, we
expect the elevated levels of Same-Store NOI growth to persist due
to the demand-supply imbalance present in long-term care," said
Danny Prosky, the Company's
President and Chief Executive Officer.
Second Quarter and Year-to-date 2024 Results
The Company's Same-Store NOI growth results are detailed below.
Hands-on asset management resulting in increased occupancy and
expense management continues to support bottom-line results.
SS NOI Growth Rates:
Quarter Ended June 30, 2024 Relative to Quarter Ended June 30,
2023
|
Segment
|
NOI
Growth/(Decline)
|
ISHC
|
24.1 %
|
Outpatient
Medical
|
(0.4) %
|
SHOP
|
49.1 %
|
Triple-Net Leased
Properties
|
2.9 %
|
Total
Portfolio
|
15.7 %
|
SS NOI Growth Rates:
Six Months Ended June 30, 2024 Relative to Six Months Ended June
30, 2023
|
Segment
|
NOI
Growth
|
ISHC
|
22.0 %
|
Outpatient
Medical
|
0.3 %
|
SHOP
|
41.4 %
|
Triple-Net Leased
Properties
|
3.6 %
|
Total
Portfolio
|
14.4 %
|
"Property performance across our ISHC and SHOP segments remains
strong. Having built sector-leading occupancy through the first
half of 2024, we believe we have the opportunity to further enhance
pricing power strategies to continue strengthening performance
across our ISHC and SHOP segments. We believe our occupancy gains
in addition to positive RevPOR growth in the first half of the year
will continue to benefit Same-Store NOI growth results in the back
half of 2024 and into early 2025," said Gabe Willhite, the Company's Chief Operating
Officer.
Full Year 2024 Guidance
The Company's following guidance for the year ending
December 31, 2024, originally
announced on March 21, 2024 in the
Company's Fourth Quarter 2023 Earnings Release, has been revised to
reflect management's improved outlook. Revised guidance ranges are
detailed below:
|
Revised Full Year
2024 Guidance
|
Prior Full Year 2024
Guidance
|
Metric
|
Midpoint
|
FY 2024
Range
|
FY 2024
Range
|
NAREIT FFO per
share
|
$1.20
|
$1.17 to
$1.22
|
$1.13 to
$1.19
|
NFFO per
share
|
$1.25
|
$1.23 to
$1.27
|
$1.18 to
$1.24
|
Total Portfolio SS NOI
Growth
|
13.0 %
|
12.0% to
14.0%
|
5.0% to 7.0%
|
|
|
|
|
Segment-Level SS
NOI
|
|
|
|
Growth /
(Decline):
|
|
|
|
ISHC
|
19.0 %
|
18.0% to
20.0%
|
8.0% to
10.0%
|
Outpatient
Medical
|
(0.3) %
|
(0.5)% to
0.0%
|
(0.5)% to
0.0%
|
SHOP
|
47.5 %
|
45.0% to
50.0%
|
25.0% to
30.0%
|
Triple-Net Leased
Properties
|
2.0 %
|
1.0% to 3.0%
|
1.0% to 3.0%
|
____________
Certain of the
assumptions underlying the Company's 2024 guidance can be found
within the Non-GAAP reconciliations in this earnings release and in
the appendix of the Company's Second Quarter 2024 Supplemental
Financial Information ("Supplemental"). A reconciliation of Net
income (loss) calculated in accordance with GAAP to NAREIT FFO and
NFFO can be found within the Non-GAAP reconciliations in this
earnings release. Non-GAAP financial measures and other terms, as
used in this earnings release, are also defined and further
explained in the Supplemental. The Company does not provide
guidance for the most comparable GAAP financial measures of total
revenues and property operating and maintenance expenses.
Additionally, a reconciliation of the forward-looking Non-GAAP
financial measures of Same-Store NOI growth to the comparable GAAP
financial measures cannot be provided without unreasonable effort
because the Company is unable to reasonably predict certain items
contained in the GAAP measures, including non-recurring and
infrequent items that are not indicative of the Company's ongoing
operations. Such items include, but are not limited to, impairment
on depreciated real estate assets, net gain or loss on sale of real
estate assets, stock-based compensation, casualty loss,
non-Same-Store revenues and non-Same-Store operating expenses.
These items are uncertain, depend on various factors and could have
a material impact on the Company's GAAP results for the guidance
period.
|
Transactional Activity
During the three months ended June 30,
2024, the Company exercised the purchase options on three
previously leased ISHC properties for approximately $45.8 million. The lease rate on such leases was
approximately 9.1%. The Company continues to market assets for sale
and is not changing sales proceed expectations of approximately
$65.0 million for the full year
ending December 31, 2024. The Company
has sold approximately $15.6 million
of Non-Core Properties during the six months ended June 30, 2024.
Capital Markets and Balance Sheet Activity
As of June 30, 2024, the Company's
total Pro-Rata indebtedness was $1.80
billion, and the Company had approximately $863.1 million of total consolidated
liquidity comprised of cash and undrawn capacity on its lines of
credit. The Company's Net-Debt-to-Annualized Adjusted EBITDA as of
June 30, 2024 was 5.9x.
Subsequent to quarter end, on August 5,
2024 (180 days after the Company's initial listing of its
common stock on the New York Stock Exchange), the Company completed
the conversion of all of its shares of Class T common stock and
Class I common stock into the Company's listed shares of common
stock.
"We are increasing our full year 2024 Same-Store NOI growth and
earnings guidance to reflect the occupancy gains and results we
have achieved in 2024. The robust organic earnings growth
thus far has allowed us to further improve our company's leverage
profile with improving Net-Debt-to-Annualized-Adjusted EBITDA and
we anticipate continuing to improve with disposition proceeds and
incremental earnings growth," said Brian
Peay, the Company's Chief Financial Officer.
Distribution
As previously announced, the Company's Board of Directors
declared a cash distribution for the quarter ended June 30, 2024 of $0.25 per share of its common stock, Class T
common stock and Class I common stock. The second quarter
distribution was paid in cash on July 19,
2024 to stockholders of record as of June 27, 2024.
Supplemental Information
The Company has disclosed supplemental information regarding its
portfolio, financial position and results of operations as of
June 30, 2024 and for the quarter
then ended and certain other information, which is available on the
Investor Relations section of the Company's website at
https://ir.americanhealthcarereit.com.
Conference Call and Webcast Information
The Company will host a webcast and conference call at
1:00 p.m. Eastern Time on
August 6, 2024. During the
conference call, Company executives will review second quarter 2024
results, discuss recent events and conduct a question-and-answer
period.
To join via webcast, investors may use the following link:
https://events.q4inc.com/attendee/697424546.
Alternatively, to join via telephone, please pre-register at the
following link.
A digital replay of the call will be available on the Investor
Relations section of the Company's website at
https://ir.americanhealthcarereit.com shortly after the conclusion
of the call.
Forward-Looking Statements
Certain statements contained in this press release, including
statements relating to the Company's expectations regarding its
interest expense savings, balance sheet, net income or loss per
share, FFO per share, NFFO per share, total portfolio Same-Store
NOI growth, segment-level Same-Store NOI growth, occupancy, NOI
growth, revenue growth, margin expansion, purchases and sales of
assets, and plans for Trilogy may be considered forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended. The Company intends for all such
forward-looking statements to be covered by the applicable safe
harbor provisions for forward-looking statements contained in those
acts. Such forward-looking statements generally can be identified
by the use of forward-looking terminology, such as "may," "will,"
"can," "expect," "intend," "anticipate," "estimate," "believe,"
"continue," "possible," "initiatives," "focus," "seek,"
"objective," "goal," "strategy," "plan," "potential,"
"potentially," "preparing," "projected," "future," "long-term,"
"once," "should," "could," "would," "might," "uncertainty" or other
similar words. Readers are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of the date
of this press release. Any such forward-looking statements are
based on current expectations, estimates and projections about the
industry and markets in which the Company operates, and beliefs of,
and assumptions made by, the Company's management and involve known
and unknown risks and uncertainties that could cause actual results
to differ materially from those expressed or implied therein,
including, without limitation, risks disclosed in the Company's
Annual Report on Form 10-K for the year ended December 31, 2023, and other periodic reports
filed with the Securities and Exchange Commission. Except as
required by law, the Company does not undertake any obligation to
update or revise any forward-looking statements contained in this
release.
Non-GAAP Financial Measures
The Company's reported results are presented in accordance with
GAAP. The Company also discloses the following Non-GAAP financial
measures: EBITDA, Adjusted EBITDA, NAREIT FFO, NFFO, NOI and
Same-Store NOI. The Company believes these Non-GAAP financial
measures are useful supplemental measures of its operating
performance and used by investors and analysts to compare the
operating performance of the Company between periods and to other
REITs or companies on a consistent basis without having to account
for differences caused by unanticipated and/or incalculable items.
Definitions of the Non-GAAP financial measures used herein and
reconciliations to the most directly comparable financial measure
calculated in accordance with GAAP can be found at the end of this
earnings release. See below for further information regarding the
Company's Non-GAAP financial measures.
EBITDA and Adjusted EBITDA
Management uses earnings before interest, taxes, depreciation
and amortization ("EBITDA") and Adjusted EBITDA to facilitate
internal and external comparisons to our historical operating
results and in making operating decisions. EBITDA and Adjusted
EBITDA are widely used by investors, lenders, credit and equity
analysts in the valuation, comparison, investment recommendations
of companies. Additionally, EBITDA and Adjusted EBITDA are utilized
by our Board of Directors to evaluate management. Neither EBITDA
nor Adjusted EBITDA represents net income (loss) or cash flow
provided from operating activities as determined in accordance with
GAAP and should not be considered as alternative measures of
profitability or liquidity. Finally, the EBITDA and Adjusted EBITDA
may not be comparable to similarly entitled items reported by other
REITs or other companies.
Funds from Operations (FFO) and Normalized Funds from
Operations (NFFO)
We believe that the use of FFO, which excludes the impact of
real estate-related depreciation and amortization and impairments,
provides a further understanding of our operating performance to
investors, industry analysts and our management, and when compared
year over year, reflects the impact on our operations from trends
in occupancy rates, rental rates, operating costs, general and
administrative expenses and interest costs, which may not be
immediately apparent from net income (loss). However, FFO and NFFO
should not be construed to be (i) more relevant or accurate than
the current GAAP methodology in calculating net income (loss) as an
indicator of our operating performance, (ii) more relevant or
accurate than GAAP cash flows from operations as an indicator of
our liquidity or (iii) indicative of funds available to fund our
cash needs, including our ability to make distributions to our
stockholders. The method utilized to evaluate the value and
performance of real estate under GAAP should be construed as a more
relevant measure of operational performance and considered more
prominently than the Non-GAAP FFO and NFFO measures and the
adjustments to GAAP in calculating FFO and NFFO. Presentation of
this information is intended to provide useful information to
investors, industry analysts and management as they compare the
operating performance metrics used by the REIT industry, although
it should be noted that some REITs may use different methods of
calculating funds from operations and normalized funds from
operations, so comparisons with such REITs may not be
meaningful.
Net Operating Income
We believe that NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store
NOI are appropriate supplemental performance measures to reflect
the performance of our operating assets because NOI, Cash NOI,
Pro-Rata Cash NOI and Same-Store NOI exclude certain items that are
not associated with the operations of the properties. We believe
that NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI are widely
accepted measures of comparative operating performance in the real
estate community. However, our use of the terms NOI, Cash NOI,
Pro-Rata Cash NOI and Same-Store NOI may not be comparable to that
of other real estate companies as they may have different
methodologies for computing these amounts.
NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI are not
equivalent to our net income (loss) as determined under GAAP and
may not be a useful measure in measuring operational income or cash
flows. Furthermore, NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store
NOI should not be considered as alternatives to net income (loss)
as an indication of our operating performance or as an alternative
to cash flows from operations as an indication of our liquidity.
NOI, Cash NOI, Pro-Rata Cash NOI and Same-Store NOI should not be
construed to be more relevant or accurate than the GAAP methodology
in calculating net income (loss). NOI, Cash NOI, Pro-Rata Cash NOI
and Same-Store NOI should be reviewed in conjunction with other
measurements as an indication of our performance.
About American Healthcare REIT, Inc.
American Healthcare REIT, Inc. is a self-managed real estate
investment trust that acquires, owns and operates a diversified
portfolio of clinical healthcare real estate properties, focusing
primarily on outpatient medical buildings, senior housing, skilled
nursing facilities and other healthcare-related facilities. Its
properties are located in the United
States, the United Kingdom
and the Isle of Man.
AMERICAN HEALTHCARE
REIT, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
As of June 30, 2024
and December 31, 2023
(In thousands,
except share and per share amounts) (Unaudited)
|
|
|
June 30,
2024
|
|
December 31,
2023
|
ASSETS
|
Real estate
investments, net
|
$
3,509,526
|
|
$
3,425,438
|
Debt security
investment, net
|
89,058
|
|
86,935
|
Cash and cash
equivalents
|
52,087
|
|
43,445
|
Restricted
cash
|
45,515
|
|
47,337
|
Accounts and other
receivables, net
|
201,030
|
|
185,379
|
Identified intangible
assets, net
|
179,458
|
|
180,470
|
Goodwill
|
234,942
|
|
234,942
|
Operating lease
right-of-use assets, net
|
177,367
|
|
227,846
|
Other assets,
net
|
155,632
|
|
146,141
|
Total
assets
|
$
4,644,615
|
|
$
4,577,933
|
|
|
|
|
LIABILITIES,
REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
|
Liabilities:
|
|
|
|
Mortgage loans
payable, net
|
$
1,228,597
|
|
$
1,302,396
|
Lines of credit and
term loan, net
|
783,873
|
|
1,223,967
|
Accounts payable and
accrued liabilities
|
253,657
|
|
242,905
|
Identified intangible
liabilities, net
|
5,533
|
|
6,095
|
Financing
obligations
|
40,444
|
|
41,756
|
Operating lease
liabilities
|
178,587
|
|
225,502
|
Security deposits,
prepaid rent and other liabilities
|
49,811
|
|
76,134
|
Total
liabilities
|
2,540,502
|
|
3,118,755
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
220
|
|
33,843
|
|
|
|
|
Equity:
|
|
|
|
Stockholders'
equity:
|
|
|
|
Preferred stock,
$0.01 par value per share; 200,000,000 shares authorized;
none issued and outstanding
|
—
|
|
—
|
Common Stock, $0.01
par value per share; 700,000,000 shares authorized; 65,372,222
shares issued and
outstanding as of June 30, 2024 and none issued and
outstanding as of December 31, 2023
|
644
|
|
—
|
Class T common stock,
$0.01 par value per share; 200,000,000 shares authorized;
19,601,476 and
19,552,856 shares issued and outstanding as of June
30, 2024 and December 31, 2023, respectively
|
195
|
|
194
|
Class I common stock,
$0.01 par value per share; 100,000,000 shares authorized;
46,673,320 shares
issued and outstanding as of both June 30, 2024 and
December 31, 2023
|
467
|
|
467
|
Additional paid-in
capital
|
3,278,806
|
|
2,548,307
|
Accumulated
deficit
|
(1,344,285)
|
|
(1,276,222)
|
Accumulated other
comprehensive loss
|
(2,456)
|
|
(2,425)
|
Total stockholders'
equity
|
1,933,371
|
|
1,270,321
|
Noncontrolling
interests
|
170,522
|
|
155,014
|
Total
equity
|
2,103,893
|
|
1,425,335
|
Total liabilities,
redeemable noncontrolling interests and equity
|
$
4,644,615
|
|
$
4,577,933
|
AMERICAN HEALTHCARE
REIT, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(LOSS)
For the Three and
Six Months Ended June 30, 2024 and 2023
(In thousands,
except share and per share amounts) (Unaudited)
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues and grant
income:
|
|
|
|
|
|
|
|
Resident fees and
services
|
$
458,013
|
|
$
410,622
|
|
$
910,131
|
|
$
819,252
|
Real estate
revenue
|
46,568
|
|
50,568
|
|
93,983
|
|
94,164
|
Grant
income
|
—
|
|
6,381
|
|
—
|
|
6,381
|
Total revenues and
grant income
|
504,581
|
|
467,571
|
|
1,004,114
|
|
919,797
|
Expenses:
|
|
|
|
|
|
|
|
Property operating
expenses
|
402,564
|
|
372,549
|
|
806,193
|
|
742,695
|
Rental
expenses
|
13,323
|
|
14,653
|
|
27,050
|
|
29,848
|
General and
administrative
|
11,746
|
|
11,774
|
|
23,574
|
|
24,827
|
Business acquisition
expenses
|
15
|
|
888
|
|
2,797
|
|
1,220
|
Depreciation and
amortization
|
45,264
|
|
44,701
|
|
88,031
|
|
89,371
|
Total
expenses
|
472,912
|
|
444,565
|
|
947,645
|
|
887,961
|
Other income
(expense):
|
|
|
|
|
|
|
|
Interest
expense:
|
|
|
|
|
|
|
|
Interest expense
(including amortization of deferred financing costs,
debt discount/premium and loss on debt
extinguishments)
|
(30,596)
|
|
(40,990)
|
|
(67,034)
|
|
(80,001)
|
Gain in fair value of
derivative financial instruments
|
388
|
|
4,993
|
|
6,805
|
|
4,798
|
(Loss) gain on
dispositions of real estate investments, net
|
(2)
|
|
(2,072)
|
|
2,261
|
|
(2,204)
|
Loss from
unconsolidated entities
|
(1,035)
|
|
(113)
|
|
(2,240)
|
|
(419)
|
Gain on re-measurement
of previously held equity interest
|
—
|
|
—
|
|
—
|
|
726
|
Foreign currency gain
(loss)
|
82
|
|
1,068
|
|
(344)
|
|
2,076
|
Other income,
net
|
3,106
|
|
2,589
|
|
4,969
|
|
4,197
|
Total net other
expense
|
(28,057)
|
|
(34,525)
|
|
(55,583)
|
|
(70,827)
|
Income (loss) before
income taxes
|
3,612
|
|
(11,519)
|
|
886
|
|
(38,991)
|
Income tax
expense
|
(686)
|
|
(348)
|
|
(964)
|
|
(491)
|
Net income
(loss)
|
2,926
|
|
(11,867)
|
|
(78)
|
|
(39,482)
|
Net (income) loss
attributable to noncontrolling interests
|
(947)
|
|
(316)
|
|
(1,835)
|
|
1,427
|
Net income (loss)
attributable to controlling interest
|
$
1,979
|
|
$
(12,183)
|
|
$
(1,913)
|
|
$
(38,055)
|
Net income (loss)
per share of Common Stock, Class T common
stock and Class I common stock attributable to
controlling interest:
|
|
|
|
|
|
|
|
Basic
|
$
0.01
|
|
$
(0.19)
|
|
$
(0.02)
|
|
$
(0.58)
|
Diluted
|
$
0.01
|
|
$
(0.19)
|
|
$
(0.02)
|
|
$
(0.58)
|
Weighted average
number of shares of Common Stock, Class T common
stock and Class I common stock
outstanding:
|
|
|
|
|
|
|
|
Basic
|
130,532,144
|
|
66,033,345
|
|
117,413,643
|
|
66,029,779
|
Diluted
|
130,689,889
|
|
66,033,345
|
|
117,413,643
|
|
66,029,779
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
2,926
|
|
$
(11,867)
|
|
$
(78)
|
|
$
(39,482)
|
Other comprehensive
income (loss):
|
|
|
|
|
|
|
|
Foreign currency
translation adjustments
|
12
|
|
124
|
|
(31)
|
|
246
|
Total other
comprehensive income (loss)
|
12
|
|
124
|
|
(31)
|
|
246
|
Comprehensive income
(loss)
|
2,938
|
|
(11,743)
|
|
(109)
|
|
(39,236)
|
Comprehensive (income)
loss attributable to noncontrolling interests
|
(947)
|
|
(316)
|
|
(1,835)
|
|
1,427
|
Comprehensive income
(loss) attributable to controlling interest
|
$
1,991
|
|
$
(12,059)
|
|
$
(1,944)
|
|
$
(37,809)
|
AMERICAN HEALTHCARE
REIT, INC.
FFO and Normalized
FFO Reconciliation
For the Three and
Six Months Ended June 30, 2024 and 2023
(In thousands,
except share and per share amounts) (Unaudited)
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income
(loss)
|
$
2,926
|
|
$
(11,867)
|
|
$
(78)
|
|
$
(39,482)
|
Depreciation and
amortization related to real estate — consolidated
properties
|
45,226
|
|
44,663
|
|
87,955
|
|
89,295
|
Depreciation and
amortization related to real estate — unconsolidated
entities
|
186
|
|
95
|
|
372
|
|
158
|
Loss (gain) on
dispositions of real estate investments, net — consolidated
properties
|
2
|
|
2,072
|
|
(2,261)
|
|
2,204
|
Net (income) loss
attributable to noncontrolling interests
|
(947)
|
|
(316)
|
|
(1,835)
|
|
1,427
|
Gain on re-measurement
of previously held equity interest
|
—
|
|
—
|
|
—
|
|
(726)
|
Depreciation,
amortization, net gain/loss on dispositions and gain on
re-measurement — noncontrolling interests
|
(5,647)
|
|
(7,073)
|
|
(11,109)
|
|
(13,611)
|
NAREIT FFO attributable
to controlling interest
|
$
41,746
|
|
$
27,574
|
|
$
73,044
|
|
$
39,265
|
|
|
|
|
|
|
|
|
Business acquisition
expenses
|
$
15
|
|
$
888
|
|
$
2,797
|
|
$
1,220
|
Amortization of above-
and below-market leases
|
419
|
|
455
|
|
845
|
|
9,130
|
Amortization of closing
costs — debt security investments
|
80
|
|
68
|
|
156
|
|
133
|
Change in deferred
rent
|
(556)
|
|
(180)
|
|
(1,145)
|
|
(240)
|
Non-cash impact of
changes to equity instruments
|
2,765
|
|
1,593
|
|
4,700
|
|
2,665
|
Capitalized
interest
|
(71)
|
|
(54)
|
|
(205)
|
|
(80)
|
Loss on debt
extinguishments
|
—
|
|
—
|
|
1,280
|
|
—
|
Gain in fair value of
derivative financial instruments
|
(388)
|
|
(4,993)
|
|
(6,805)
|
|
(4,798)
|
Foreign currency (gain)
loss
|
(82)
|
|
(1,068)
|
|
344
|
|
(2,076)
|
Adjustments for
unconsolidated entities
|
(138)
|
|
(179)
|
|
(248)
|
|
(253)
|
Adjustments for
noncontrolling interests
|
(50)
|
|
43
|
|
75
|
|
(590)
|
Normalized FFO
attributable to controlling interest
|
$
43,740
|
|
$
24,147
|
|
$
74,838
|
|
$
44,376
|
Weighted average common
shares outstanding — diluted
|
130,689,889
|
|
66,033,345
|
|
117,413,643
|
|
66,029,779
|
Net income (loss) per
common share attributable to controlling interest —
diluted
|
$
0.01
|
|
$
(0.19)
|
|
$
(0.02)
|
|
$
(0.58)
|
NAREIT FFO per common
share attributable to controlling interest — diluted
|
$
0.32
|
|
$
0.42
|
|
$
0.62
|
|
$
0.59
|
Normalized FFO per
common share attributable to controlling interest —
diluted
|
$
0.33
|
|
$
0.37
|
|
$
0.64
|
|
$
0.67
|
AMERICAN HEALTHCARE
REIT, INC.
Adjusted EBITDA
Reconciliation
For the Three Months
Ended June 30, 2024
(In thousands)
(Unaudited)
|
|
Net Income
|
|
$
2,926
|
Interest expense
(including amortization of deferred financing costs,
debt discount/premium and loss on debt
extinguishments)
|
|
30,596
|
Income tax
expense
|
|
686
|
Depreciation and
amortization (including amortization of leased assets
and accretion of lease liabilities)
|
|
45,750
|
EBITDA
|
|
$
79,958
|
|
|
|
Loss from
unconsolidated entities
|
|
1,035
|
Straight line rent and
amortization of above/below market leases
|
|
(329)
|
Non-cash stock-based
compensation expense
|
|
2,765
|
Business acquisition
expenses
|
|
15
|
Loss on dispositions
of real estate investments, net
|
|
2
|
Foreign currency
gain
|
|
(82)
|
Gain in fair value of
derivative financial instruments
|
|
(388)
|
Non-recurring one-time
items
|
|
(489)
|
|
|
|
Adjusted
EBITDA
|
|
$
82,487
|
AMERICAN HEALTHCARE
REIT, INC.
NOI and Cash NOI
Reconciliation
For the Three and
Six Months Ended June 30, 2024 and 2023
(In thousands)
(Unaudited)
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income
(loss)
|
$
2,926
|
|
$
(11,867)
|
|
$
(78)
|
|
$
(39,482)
|
General and
administrative
|
11,746
|
|
11,774
|
|
23,574
|
|
24,827
|
Business acquisition
expenses
|
15
|
|
888
|
|
2,797
|
|
1,220
|
Depreciation and
amortization
|
45,264
|
|
44,701
|
|
88,031
|
|
89,371
|
Interest
expense
|
30,596
|
|
40,990
|
|
67,034
|
|
80,001
|
Gain in fair value of
derivative financial instruments
|
(388)
|
|
(4,993)
|
|
(6,805)
|
|
(4,798)
|
Loss (gain) on
dispositions of real estate investments, net
|
2
|
|
2,072
|
|
(2,261)
|
|
2,204
|
Loss from
unconsolidated entities
|
1,035
|
|
113
|
|
2,240
|
|
419
|
Gain on re-measurement
of previously held equity interest
|
—
|
|
—
|
|
—
|
|
(726)
|
Foreign currency (gain)
loss
|
(82)
|
|
(1,068)
|
|
344
|
|
(2,076)
|
Other income,
net
|
(3,106)
|
|
(2,589)
|
|
(4,969)
|
|
(4,197)
|
Income tax
expense
|
686
|
|
348
|
|
964
|
|
491
|
Net operating
income
|
$
88,694
|
|
$
80,369
|
|
$
170,871
|
|
$
147,254
|
|
|
|
|
|
|
|
|
Grant Income
|
—
|
|
(6,381)
|
|
—
|
|
(6,381)
|
Total NOI (excluding
Grant Income)
|
$
88,694
|
|
$
73,988
|
|
$
170,871
|
|
$
140,873
|
|
|
|
|
|
|
|
|
Straight line
rent
|
(748)
|
|
(993)
|
|
(1,880)
|
|
(2,083)
|
Facility rental
expense
|
7,888
|
|
9,717
|
|
16,728
|
|
19,362
|
Other non-cash
adjustments
|
315
|
|
718
|
|
706
|
|
9,332
|
COVID
subsidy
|
—
|
|
—
|
|
—
|
|
(143)
|
Cash NOI attributable
to noncontrolling interests (1)
|
(13,014)
|
|
(10,746)
|
|
(25,441)
|
|
(21,292)
|
Cash NOI
|
$
83,135
|
|
$
72,684
|
|
$
160,984
|
|
$
146,049
|
____________
(1)
|
All quarters are based
upon current quarter's ownership percentage.
|
AMERICAN HEALTHCARE REIT, INC.
Same-Store NOI Reconciliation
For the Three and Six Months Ended June 30, 2024 and
2023
(In thousands) (Unaudited)
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
ISHC
|
|
|
|
|
|
|
|
NOI (excluding Grant
Income)
|
$
45,308
|
|
$
34,160
|
|
$
87,288
|
|
$
67,569
|
Facility rental
expense
|
7,888
|
|
9,717
|
|
16,728
|
|
19,362
|
Cash NOI attributable
to noncontrolling interest (1)
|
(12,767)
|
|
(10,533)
|
|
(24,964)
|
|
(20,867)
|
Cash NOI
(2)
|
$
40,429
|
|
$
33,344
|
|
$
79,052
|
|
$
66,064
|
New
acquisitions/dispositions/transitions (2)
|
(4,565)
|
|
(4,438)
|
|
(9,445)
|
|
(9,025)
|
Same-Store NOI
(2)
|
$
35,864
|
|
$
28,906
|
|
$
69,607
|
|
$
57,039
|
|
|
|
|
|
|
|
|
Outpatient
Medical
|
|
|
|
|
|
|
|
NOI
|
$
21,011
|
|
$
22,713
|
|
$
41,989
|
|
$
45,788
|
Straight line
rent
|
(128)
|
|
(327)
|
|
(286)
|
|
(720)
|
Other non-cash
adjustments
|
82
|
|
378
|
|
246
|
|
565
|
Cash NOI
|
$
20,965
|
|
$
22,764
|
|
$
41,949
|
|
$
45,633
|
New
acquisitions/dispositions/transitions
|
(4)
|
|
(1,794)
|
|
(79)
|
|
(4,041)
|
Non-Core
Properties
|
(853)
|
|
(787)
|
|
(1,687)
|
|
(1,539)
|
Same-Store
NOI
|
$
20,108
|
|
$
20,183
|
|
$
40,183
|
|
$
40,053
|
|
|
|
|
|
|
|
|
SHOP
|
|
|
|
|
|
|
|
NOI
|
$
10,141
|
|
$
3,913
|
|
$
16,650
|
|
$
8,988
|
Other non-cash
adjustments
|
—
|
|
35
|
|
—
|
|
(5)
|
COVID
subsidies
|
—
|
|
—
|
|
—
|
|
(143)
|
Cash NOI attributable
to noncontrolling interests (1)
|
(60)
|
|
(30)
|
|
(106)
|
|
(60)
|
Cash NOI
|
$
10,081
|
|
$
3,918
|
|
$
16,544
|
|
$
8,780
|
New
acquisitions/dispositions/transitions
|
(1,891)
|
|
1,480
|
|
(1,107)
|
|
2,037
|
Development
conversion
|
510
|
|
418
|
|
1,050
|
|
830
|
Other normalizing
adjustments
|
100
|
|
86
|
|
100
|
|
86
|
Same-Store
NOI
|
$
8,800
|
|
$
5,902
|
|
$
16,587
|
|
$
11,733
|
|
|
|
|
|
|
|
|
Triple-Net Leased
Properties
|
|
|
|
|
|
|
|
NOI
|
$
12,234
|
|
$
13,202
|
|
$
24,944
|
|
$
18,528
|
Straight line
rent
|
(620)
|
|
(666)
|
|
(1,594)
|
|
(1,363)
|
Other non-cash
adjustments
|
233
|
|
305
|
|
460
|
|
8,772
|
Cash NOI attributable
to noncontrolling interest (1)
|
(187)
|
|
(183)
|
|
(371)
|
|
(365)
|
Cash NOI
|
$
11,660
|
|
$
12,658
|
|
$
23,439
|
|
$
25,572
|
Debt security
investment
|
(2,039)
|
|
(2,045)
|
|
(4,120)
|
|
(4,015)
|
New
acquisitions/dispositions/transitions
|
—
|
|
(1,271)
|
|
—
|
|
(2,924)
|
Non-Core
Properties
|
(373)
|
|
(352)
|
|
(746)
|
|
(704)
|
Same-Store
NOI
|
$
9,248
|
|
$
8,990
|
|
$
18,573
|
|
$
17,929
|
AMERICAN HEALTHCARE REIT, INC.
Same-Store NOI Reconciliation –
(Continued)
For the Three and Six Months Ended June 30, 2024 and
2023
(In thousands) (Unaudited)
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Total
|
|
|
|
|
|
|
|
NOI (excluding Grant
Income)
|
$
88,694
|
|
$
73,988
|
|
$
170,871
|
|
$
140,873
|
Straight line
rent
|
(748)
|
|
(993)
|
|
(1,880)
|
|
(2,083)
|
Facility rental
expense
|
7,888
|
|
9,717
|
|
16,728
|
|
19,362
|
Other non-cash
adjustments
|
315
|
|
718
|
|
706
|
|
9,332
|
COVID
subsidies
|
—
|
|
—
|
|
—
|
|
(143)
|
Cash NOI attributable
to noncontrolling interests (1)
|
(13,014)
|
|
(10,746)
|
|
(25,441)
|
|
(21,292)
|
Cash NOI
(2)
|
$
83,135
|
|
$
72,684
|
|
$
160,984
|
|
$
146,049
|
Debt security
investment
|
(2,039)
|
|
(2,045)
|
|
(4,120)
|
|
(4,015)
|
New
acquisitions/dispositions/transitions (2)
|
(6,460)
|
|
(6,023)
|
|
(10,631)
|
|
(13,953)
|
Development
conversion
|
510
|
|
418
|
|
1,050
|
|
830
|
Non-Core
Properties
|
(1,226)
|
|
(1,139)
|
|
(2,433)
|
|
(2,243)
|
Other normalizing
adjustments (2)
|
100
|
|
86
|
|
100
|
|
86
|
Same-Store NOI
(2)
|
$
74,020
|
|
$
63,981
|
|
$
144,950
|
|
$
126,754
|
____________
(1)
|
All quarters are based
upon current quarter's ownership percentage.
|
(2)
|
Prior quarters
information has been updated to reflect the increase in ownership
to 76.0% in the Company's ISHC segment effective April
2024.
|
AMERICAN HEALTHCARE
REIT, INC.
Same-Store Revenue
Reconciliation
For the Three Months
Ended and Six Months Ended June 30, 2024 and 2023
(In thousands)
(Unaudited)
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
ISHC
|
|
|
|
|
|
|
|
GAAP revenue and Grant
Income
|
$
393,774
|
|
$
369,237
|
|
$
786,896
|
|
$
731,007
|
Grant Income
|
—
|
|
(6,381)
|
|
—
|
|
(6,381)
|
Cash revenue
attributable to noncontrolling interest (1)
|
(94,506)
|
|
(87,087)
|
|
(188,855)
|
|
(173,912)
|
Cash revenue
(2)
|
299,268
|
|
275,769
|
|
598,041
|
|
550,714
|
Revenue attributable to
non-Same-Store properties (2)
|
(95,237)
|
|
(86,515)
|
|
(189,725)
|
|
(171,252)
|
Same-Store revenue
(2)
|
$
204,031
|
|
$
189,254
|
|
$
408,316
|
|
$
379,462
|
|
|
|
|
|
|
|
|
Outpatient
Medical
|
|
|
|
|
|
|
|
GAAP revenue
|
$
33,682
|
|
$
36,640
|
|
$
67,749
|
|
$
74,123
|
Straight line
rent
|
(128)
|
|
(327)
|
|
(286)
|
|
(720)
|
Other non-cash
adjustments
|
(267)
|
|
(19)
|
|
(452)
|
|
(138)
|
Cash revenue
|
33,287
|
|
36,294
|
|
67,011
|
|
73,265
|
Revenue attributable to
non-Same-Store properties
|
—
|
|
(3,182)
|
|
(155)
|
|
(7,165)
|
Revenue attributable to
Non-Core Properties
|
(1,264)
|
|
(1,186)
|
|
(2,530)
|
|
(2,335)
|
Same-Store
revenue
|
$
32,023
|
|
$
31,926
|
|
$
64,326
|
|
$
63,765
|
|
|
|
|
|
|
|
|
SHOP
|
|
|
|
|
|
|
|
GAAP revenue
|
$
64,239
|
|
$
47,766
|
|
$
123,235
|
|
$
94,626
|
Cash revenue
attributable to noncontrolling interests (1)
|
(291)
|
|
(357)
|
|
(567)
|
|
(736)
|
Cash revenue
|
63,948
|
|
47,409
|
|
122,668
|
|
93,890
|
Revenue attributable to
non-Same-Store properties
|
(20,409)
|
|
(8,342)
|
|
(36,462)
|
|
(15,955)
|
Revenue attributable to
development conversion
|
(415)
|
|
(478)
|
|
(685)
|
|
(1,069)
|
Same-Store
revenue
|
$
43,124
|
|
$
38,589
|
|
$
85,521
|
|
$
76,866
|
|
|
|
|
|
|
|
|
Triple-Net Leased
Properties
|
|
|
|
|
|
|
|
GAAP revenue
|
$
12,886
|
|
$
13,928
|
|
$
26,234
|
|
$
20,041
|
Straight line
rent
|
(620)
|
|
(666)
|
|
(1,594)
|
|
(1,363)
|
Other non-cash
adjustments
|
212
|
|
266
|
|
422
|
|
8,734
|
Cash revenue
attributable to noncontrolling interest (1)
|
(186)
|
|
(184)
|
|
(372)
|
|
(366)
|
Cash revenue
|
12,292
|
|
13,344
|
|
24,690
|
|
27,046
|
Debt security
investment
|
(2,039)
|
|
(2,045)
|
|
(4,120)
|
|
(4,015)
|
Revenue attributable to
non-Same-Store properties
|
—
|
|
(1,369)
|
|
—
|
|
(3,174)
|
Revenue attributable to
Non-Core Properties
|
(463)
|
|
(448)
|
|
(921)
|
|
(925)
|
Same-Store
revenue
|
$
9,790
|
|
$
9,482
|
|
$
19,649
|
|
$
18,932
|
AMERICAN HEALTHCARE
REIT, INC.
Same-Store Revenue
Reconciliation - (Continued)
For the Three Months
Ended and Six Months Ended June 30, 2024 and 2023
(In thousands)
(Unaudited)
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Total
|
|
|
|
|
|
|
|
GAAP revenue and Grant
Income
|
$
504,581
|
|
$
467,571
|
|
$
1,004,114
|
|
$
919,797
|
Straight line
rent
|
(748)
|
|
(993)
|
|
(1,880)
|
|
(2,083)
|
Other non-cash
adjustments
|
(55)
|
|
247
|
|
(30)
|
|
8,596
|
Grant Income
|
—
|
|
(6,381)
|
|
—
|
|
(6,381)
|
Cash revenue
attributable to noncontrolling interests (1)
|
(94,983)
|
|
(87,628)
|
|
(189,794)
|
|
(175,014)
|
Cash revenue
(2)
|
408,795
|
|
372,816
|
|
812,410
|
|
744,915
|
Debt security
investment
|
(2,039)
|
|
(2,045)
|
|
(4,120)
|
|
(4,015)
|
Revenue attributable to
non-Same-Store properties (2)
|
(115,646)
|
|
(99,408)
|
|
(226,342)
|
|
(197,546)
|
Revenue attributable to
development conversion
|
(415)
|
|
(478)
|
|
(685)
|
|
(1,069)
|
Revenue attributable to
Non-Core Properties
|
(1,727)
|
|
(1,634)
|
|
(3,451)
|
|
(3,260)
|
Same-Store revenue
(2)
|
$
288,968
|
|
$
269,251
|
|
$
577,812
|
|
$
539,025
|
____________
(1)
|
All quarters are based
upon current quarter's ownership percentage.
|
(2)
|
Prior quarters
information has been updated to reflect the increase in ownership
to 76.0% in the Company's ISHC segment effective April
2024.
|
AMERICAN HEALTHCARE
REIT, INC.
Earnings Guidance
Reconciliation
For the Year Ending
December 31, 2024
(Dollars and shares
in millions, except per share amounts) (Unaudited)
|
|
|
Revised
|
Full
|
|
Previous
Full Year 2024 Guidance
|
Year 2024
Guidance
|
|
Low
|
|
High
|
|
Low
|
|
High
|
Net (loss) income
attributable to common stockholders
|
$
(8.80)
|
|
$
(3.05)
|
|
$
(4.15)
|
|
$
3.19
|
Depreciation and
amortization(1)
|
154.50
|
|
154.50
|
|
147.26
|
|
147.26
|
NAREIT FFO attributable
to common stockholders
|
$
147.30
|
|
$
151.30
|
|
$
143.11
|
|
$
150.45
|
|
|
|
|
|
|
|
|
Amortization other
intangible assets(1)
|
$
1.80
|
|
$
1.80
|
|
$
1.66
|
|
$
1.66
|
Change in deferred
rent(1)
|
(1.10)
|
|
(1.10)
|
|
(0.42)
|
|
(0.42)
|
Non-cash impact of
changes to equity plan(1)
|
9.40
|
|
9.40
|
|
6.04
|
|
6.04
|
Other
adjustments
|
(3.20)
|
|
(3.20)
|
|
(0.80)
|
|
(0.80)
|
Normalized FFO
attributable to common stockholders
|
$
154.20
|
|
$
158.20
|
|
$
149.58
|
|
$
156.92
|
|
|
|
|
|
|
|
|
Net (loss) income per
common share — diluted
|
$
(0.07)
|
|
$
(0.02)
|
|
$
(0.03)
|
|
$
0.03
|
|
|
|
|
|
|
|
|
NAREIT FFO per common
share — diluted
|
$
1.17
|
|
$
1.22
|
|
$
1.13
|
|
$
1.19
|
|
|
|
|
|
|
|
|
Normalized FFO per
common share — diluted
|
$
1.23
|
|
$
1.27
|
|
$
1.18
|
|
$
1.24
|
|
|
|
|
|
|
|
|
Weighted average
diluted shares
|
124.5
|
|
124.5
|
|
126.6
|
|
126.6
|
|
|
|
|
|
|
|
|
Total Portfolio
Same-Store NOI growth
|
12.00 %
|
|
14.00 %
|
|
5.00 %
|
|
7.00 %
|
|
|
|
|
|
|
|
|
Segment-Level
Same-Store NOI growth
|
|
|
|
|
|
|
|
ISHC
|
18.00 %
|
|
20.00 %
|
|
8.00 %
|
|
10.00 %
|
OM
|
(0.50 %)
|
|
— %
|
|
(0.50 %)
|
|
— %
|
SHOP
|
45.00 %
|
|
50.00 %
|
|
25.00 %
|
|
30.00 %
|
Triple-Net Leased
Properties
|
1.00 %
|
|
3.00 %
|
|
1.00 %
|
|
3.00 %
|
____________
(1)
|
Amounts presented net
of noncontrolling interests' share and AHR's share of
unconsolidated entities.
|
Definitions
Adjusted EBITDA: EBITDA excluding the impact of gain or
loss from unconsolidated entities, straight line rent and
amortization of above/below market leases, non-cash stock-based
compensation expense, business acquisition expenses, gain or loss
on sales of real estate investments, unrealized foreign currency
gain or loss, change in fair value of derivative financial
instruments, impairments of real estate investments, impairment of
intangible assets and goodwill, and non-recurring one-time
items.
Cash NOI: NOI excluding the impact of, without duplication,
(1) non-cash items such as straight-line rent and the amortization
of lease intangibles, (2) third-party facility rent payments and
(3) other items set forth in the Cash NOI reconciliation included
herein. Both Cash NOI and Same-Store NOI include ownership and
other adjustments.
EBITDA: A Non-GAAP financial measure that is defined as
earnings before interest, taxes, depreciation and amortization.
GAAP revenue: Revenue recognized in accordance with
Generally Accepted Accounting Principles ("GAAP"), which includes
straight line rent and other non-cash adjustments.
ISHC: Integrated senior health campuses include a range of
senior care, including independent living, assisted living, memory
care, skilled nursing services and certain ancillary businesses.
Integrated senior health campuses are predominantly operated
utilizing a RIDEA structure.
NAREIT FFO or FFO: Funds from operations attributable to
controlling interest; a Non-GAAP financial measure, consistent with
the standards established by the White Paper on FFO approved by the
Board of Governors of NAREIT (the "White Paper"). The White Paper
defines FFO as net income (loss) computed in accordance with GAAP,
excluding gains or losses from sales of certain real estate assets,
gains or losses upon consolidation of a previously held equity
interest, and impairment write-downs of certain real estate assets
and investments, plus depreciation and amortization related to real
estate, after adjustments for unconsolidated partnerships and joint
ventures. While impairment charges are excluded from the
calculation of FFO as described above, investors are cautioned that
impairments are based on estimated future undiscounted cash flows.
Adjustments for unconsolidated partnerships and joint ventures are
calculated to reflect FFO.
Net Debt: Total long-term debt, excluding operating lease
liabilities, less cash and cash equivalents and restricted cash
pertaining to debt.
NOI: Net operating income; a Non-GAAP financial measure that
is defined as net income (loss), computed in accordance with GAAP,
generated from properties before general and administrative
expenses, business acquisition expenses, depreciation and
amortization, interest expense, gain or loss in fair value of
derivative financial instruments, gain or loss on dispositions,
impairment of real estate investments, impairment of intangible
assets and goodwill, income or loss from unconsolidated entities,
gain on re-measurement of previously held equity interest, foreign
currency gain or loss, other income or expense and income tax
benefit or expense.
Non-Core Properties: Assets that have been deemed not
essential to generating future economic benefit or value to our
day-to-day operations and/or are projected to be sold.
Normalized FFO attributable to controlling interest or NFFO:
FFO further adjusted for the following items included in the
determination of GAAP net income (loss): expensed acquisition fees
and costs, which we refer to as business acquisition expenses;
amounts relating to changes in deferred rent and amortization of
above and below-market leases (which are adjusted in order to
reflect such payments from a GAAP accrual basis); the non-cash
impact of changes to our equity instruments; non-cash or
non-recurring income or expense; the noncash effect of income tax
benefits or expenses; capitalized interest; impairment of
intangible assets and goodwill; amortization of closing costs on
debt investments; mark-to-market adjustments included in net income
(loss); gains or losses included in net income (loss) from the
extinguishment or sale of debt, hedges, foreign exchange,
derivatives or securities holdings where trading of such holdings
is not a fundamental attribute of the business plan; and after
adjustments for consolidated and unconsolidated partnerships and
joint ventures, with such adjustments calculated to reflect
Normalized FFO on the same basis.
Occupancy: With respect to OM, the percentage of total
rentable square feet leased and occupied, including month-to-month
leases, as of the date reported. With respect to all other property
types, occupancy represents average quarterly operating occupancy
based on the most recent quarter of available data. The Company
uses unaudited, periodic financial information provided solely by
tenants to calculate occupancy and has not independently verified
the information. Occupancy metrics are reflected at our Pro-Rata
share.
Outpatient Medical or OM: Outpatient Medical buildings.
Pro-Rata: As of June 30, 2024,
we owned and/or operated our 126 integrated senior health campuses
through entities of which we owned 76.0% of the ownership interests
and eight other buildings through entities of which we owned 90.0%
to 98.0% of the ownership interests. Because we have a controlling
interest in these entities, these entities and the properties these
entities own are consolidated in our financial statements in
accordance with GAAP. However, while such properties are presented
in our financial statements on a consolidated basis, we are only
entitled to our Pro-Rata share of the net cash flows generated by
such properties. As a result, we have presented certain property
information herein based on our Pro-Rata ownership interest in
these entities and the properties these entities own, as of the
applicable date, and not on a consolidated basis. In such
instances, information is noted as being presented on a "Pro-Rata
share" basis.
RevPOR: Revenue per occupied room. RevPOR is calculated as
total revenue generated by occupied rooms divided by the number of
occupied rooms.
RIDEA: Used to describe properties within the portfolio that
utilize the RIDEA structure as described in "RIDEA structure".
RIDEA structure: A structure permitted by the REIT
Investment Diversification and Empowerment Act of 2007, pursuant to
which we lease certain healthcare real estate properties to a
wholly-owned taxable REIT subsidiary ("TRS"), which in turn
contracts with an eligible independent contractor ("EIK") to
operate such properties for a fee. Under this structure, the EIK
receives management fees, and the TRS receives revenue from the
operation of the healthcare real estate properties and retains, as
profit, any revenue remaining after payment of expenses (including
intercompany rent paid to us and any taxes at the TRS level)
necessary to operate the property. Through the RIDEA structure, in
addition to receiving rental revenue from the TRS, we retain any
after-tax profit from the operation of the healthcare real estate
properties and benefit from any improved operational performance
while bearing the risk of any decline in operating performance at
the properties.
Same-Store or SS: Properties owned or consolidated the full
year in both comparison years and that are not otherwise excluded.
Properties are excluded from Same-Store if they are: (1) sold,
classified as held for sale or properties whose operations were
classified as discontinued operations in accordance with GAAP; (2)
impacted by materially disruptive events, such as flood or fire for
an extensive period of time; or (3) scheduled to undergo or
currently undergoing major expansions/renovations or business model
transitions or have transitioned business models after the start of
the prior comparison period.
Same-Store NOI or SS NOI: Cash NOI for our Same-Store
properties. Same-Store NOI is used to evaluate the operating
performance of our properties using a consistent population which
controls for changes in the composition of our portfolio. Both Cash
NOI and Same-Store NOI include ownership and other adjustments.
SHOP: Senior housing operating properties.
Square Feet or Sq. Ft.: Net rentable square feet calculated
utilizing Building Owners and Managers Association measurement
standards.
Total Debt: The principal balances of the Company's
revolving credit facility, term loans and secured indebtedness as
reported in the Company's consolidated financial statements.
Trilogy: Trilogy Investors, LLC; one of our consolidated
joint ventures, in which we indirectly owned a 76.0% interest as of
June 30, 2024.
Trilogy REIT Holdings: Trilogy REIT Holdings, LLC; the joint
venture between the Company and NorthStar Healthcare Income, Inc.
that owns the interest in Trilogy or Trilogy Investors, LLC.
Triple-net leased: A lease where the tenant is
responsible for making rent payments, maintaining the leased
property and paying property taxes and other expenses.
Contact: Alan
Peterson
Email:
investorrelations@ahcreit.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/american-healthcare-reit-ahr-announces-second-quarter-2024-results-increases-full-year-2024-guidance-302214670.html
SOURCE American Healthcare REIT, Inc.