AJAX
I
CONDENSED
BALANCE SHEET
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
|
|
Unaudited
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Cash
|
|
$
|
361,517
|
|
|
$
|
633,355
|
|
Prepaid expenses
|
|
|
2,864,441
|
|
|
|
3,331,178
|
|
Total current assets
|
|
|
3,225,958
|
|
|
|
3,964,533
|
|
|
|
|
|
|
|
|
|
|
Cash and marketable securities held in Trust Account
|
|
|
805,241,779
|
|
|
|
805,100,267
|
|
TOTAL ASSETS
|
|
$
|
808,467,737
|
|
|
$
|
809,064,800
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities – accrued expenses
|
|
$
|
2,299,585
|
|
|
$
|
91,069
|
|
Warrant Liability
|
|
|
82,398,148
|
|
|
|
155,599,680
|
|
Deferred underwriting fee payable
|
|
|
28,174,682
|
|
|
|
28,174,682
|
|
Total Liabilities
|
|
|
112,872,415
|
|
|
|
183,865,431
|
|
|
|
|
|
|
|
|
|
|
Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A ordinary shares subject to possible redemption, 69,038,016 and 62,011,512 shares at redemption value at March 31, 2021 and December 31, 2020, respectively.
|
|
|
690,595,321
|
|
|
|
620,199,367
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity
|
|
|
|
|
|
|
|
|
Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding
|
|
|
—
|
|
|
|
—
|
|
Class A ordinary shares, $0.0001 par value; 500,000,000 shares authorized; 11,461,074 and 18,487,578 shares issued and outstanding (excluding 69,038,016 and 62,011,512 shares subject to possible redemption) as of March 31, 2021 and December 31, 2020, respectively.
|
|
|
1,146
|
|
|
|
1,849
|
|
Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 8,944,343 shares issued and outstanding at March 31, 2021 and December 31, 2020
|
|
|
894
|
|
|
|
894
|
|
Additional paid-in capital
|
|
|
47,671,874
|
|
|
|
118,067,125
|
|
Accumulated deficit
|
|
|
(42,673,913
|
)
|
|
|
(113,069,866
|
)
|
Total Shareholders’ Equity
|
|
|
5,000,001
|
|
|
|
5,000,002
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
808,467,737
|
|
|
$
|
809,064,800
|
|
The
accompanying notes are an integral part of the unaudited condensed financial statements.
AJAX
I
CONDENSED
STATEMENT OF OPERATIONS
FOR
THE THREE MONTHS ENDED MARCH 31, 2021
(Unaudited)
Formation and operating costs
|
|
$
|
2,947,137
|
|
Loss from operations
|
|
|
(2,947,137
|
)
|
|
|
|
|
|
Other income:
|
|
|
|
|
Interest income – bank
|
|
|
46
|
|
Interest earned on marketable securities held in Trust Account
|
|
|
113,935
|
|
Unrealized gain on marketable securities held in Trust Account
|
|
|
27,577
|
|
Change in fair value of derivative liability
|
|
|
73,201,532
|
|
Other income, net
|
|
|
73,343,090
|
|
|
|
|
|
|
Net income
|
|
$
|
70,395,953
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding, Class A ordinary shares subject to possible redemption
|
|
|
62,011,512
|
|
|
|
|
|
|
Basic and diluted net income per share, Class A ordinary shares subject to possible redemption
|
|
$
|
0.00
|
|
|
|
|
|
|
Basic weighted average shares outstanding, Non-redeemable ordinary shares
|
|
|
27,431,921
|
|
|
|
|
|
|
Basic net income per share, Non-redeemable ordinary shares
|
|
$
|
2.56
|
|
|
|
|
|
|
Diluted weighted average shares outstanding, Non-redeemable ordinary shares
|
|
|
28,857,958
|
|
|
|
|
|
|
Diluted net loss per share, Non-redeemable ordinary shares
|
|
$
|
(0.11
|
)
|
The
accompanying notes are an integral part of the unaudited condensed financial statements.
AJAX
I
CONDENSED
STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR
THE THREE MONTHS ENDED MARCH 31, 2021
(Unaudited)
|
|
Class
A
Ordinary
Shares
|
|
|
Class
B
Ordinary
Shares
|
|
|
Additional
Paid-in
|
|
|
Accumulated
|
|
|
Total
Shareholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Equity
|
|
Balance — January 1, 2021
|
|
|
18,487,578
|
|
|
$
|
1,849
|
|
|
|
8,944,343
|
|
|
$
|
894
|
|
|
$
|
118,067,125
|
|
|
$
|
(113,069,866
|
)
|
|
$
|
5,000,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in value of Class A ordinary
shares subject to redemption
|
|
|
(7,026,504
|
)
|
|
|
(703
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(70,395,251
|
)
|
|
|
—
|
|
|
|
(70,395,954
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
70,395,953
|
|
|
|
70,395,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – March 31, 2021
|
|
|
11,461,074
|
|
|
$
|
1,146
|
|
|
|
8,944,343
|
|
|
$
|
894
|
|
|
$
|
47,671,874
|
|
|
$
|
(42,673,913
|
)
|
|
$
|
5,000,001
|
|
The
accompanying notes are an integral part of the unaudited condensed financial statements.
AJAX
I
CONDENSED
STATEMENT OF CASH FLOWS
FOR
THE THREE MONTHS ENDED MARCH 31, 2021
(Unaudited)
Cash Flows from Operating Activities:
|
|
|
|
Net income
|
|
$
|
70,395,953
|
|
Adjustments to reconcile net income
to net cash used in operating activities:
|
|
|
|
|
Interest earned on marketable securities held in Trust Account
|
|
|
(113,935
|
)
|
Unrealized gain on marketable securities held in Trust Account
|
|
|
(27,577
|
)
|
Change in fair value of warrant liability
|
|
|
(73,201,532
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
Prepaid expenses
|
|
|
466,737
|
|
Accrued expenses
|
|
|
2,208,516
|
|
Net cash used in operating activities
|
|
|
(271,838
|
)
|
|
|
|
|
|
Net Change in Cash
|
|
|
(271,838
|
)
|
Cash – Beginning
|
|
|
633,355
|
|
Cash – Ending
|
|
$
|
361,517
|
|
|
|
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
Change in value of Class A ordinary shares subject to possible redemption
|
|
$
|
70,395,954
|
|
The
accompanying notes are an integral part of the unaudited condensed financial statements.
AJAX
I
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
NOTE
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Ajax
I (“Ajax” or the “Company”) is a blank check company incorporated as a Cayman Islands exempted company
on August 13, 2020. The Company was formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase,
reorganization or similar business combination with one or more businesses (a “Business Combination”).
The
Company is not limited to a particular industry or geographic region for purposes of completing a Business Combination. The Company
is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage
and emerging growth companies.
As
of March 31, 2021, the Company had not commenced any operations. All activity for the period from August 13, 2020 (inception) through March 31, 2021, relates
to the Company’s formation and the initial public offering (the “Initial Public Offering”), which is described
below. The Company will not generate any operating revenues until after the completion of a Business Combination, at the earliest.
The Company will generate non-operating income in the form of interest income from the proceeds derived from the Initial Public
Offering.
The
registration statement for the Company’s Initial Public Offering was declared effective on October 27, 2020. On October
30, 2020, the Company consummated the Initial Public Offering of 80,499,090 units (the “Units” and, with respect to
the Class A ordinary shares included in the Units sold, the “Public Shares”), which includes the partial exercise
by the underwriter of its over-allotment option in the amount of 5,499,090 Units, at an offering price of $10.00 per Unit, generating
gross proceeds of $804,990,900 which is described in Note 3.
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 21,129,818 warrants (the “Private Placement
Warrants”) at a price of $1.00 per Private Placement Warrant in a private placement to Ajax I Holdings, LLC (the “Sponsor”),
generating gross proceeds of $21,129,818, which is described in Note 4.
Transaction
costs amounted to $44,919,371, consisting of $16,099,818 of underwriting fees, $28,174,682 of deferred underwriting fees and $644,871
of other offering costs. These costs were charged to shareholders’ equity upon the completion of the Initial Public Offering.
In addition, at October 30, 2020, cash of $4,702,774 was held outside of the Trust Account (as defined below) and is available
for the payment of offering expenses and for working capital purposes.
Following
the closing of the Initial Public Offering on October 30, 2020, an amount of $804,990,900 ($10.00 per Unit) from the net proceeds
of the sale of the Units in the Initial Public Offering and certain of the proceeds of the sale of the Private Placement Warrants
were placed in a trust account (the “Trust Account”) and invested in U.S. government securities, within the meaning
set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with
a maturity of 185 days or less, or in any open-ended investment company that holds itself out as a money market fund meeting certain
conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion
of a Business Combination and (ii) the distribution of the funds in the Trust Account to the Company’s shareholders, as
described below.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public
Offering and the sale of the Private Placement Warrants, although substantially all of the net proceeds are intended to be applied
generally toward completing a Business Combination. The Company must complete a Business Combination with one or more target businesses
that together have a fair market value equal to at least 80% of the net assets held in the Trust Account (net of amounts disbursed
to management for working capital purposes, if permitted, and excluding any deferred underwriting commissions held in the Trust
Account) at the time of the agreement to enter into a Business Combination. The Company will only complete a Business Combination
if the post-Business Combination company owns or acquires 50% or more of the issued and outstanding voting securities of the target
or otherwise acquires a controlling interest in the target business sufficient for it not to be required to register as an investment
company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a Business
Combination.
AJAX
I
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
The
Company will provide its shareholders with the opportunity to redeem all or a portion of their Public Shares upon the completion
of a Business Combination either (i) in connection with a shareholder meeting called to approve a Business Combination or (ii)
by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a Business Combination or
conduct a tender offer will be made by the Company, solely in its discretion. The shareholders will be entitled to redeem their
Public Shares for a pro rata portion of the amount held in the Trust Account (initially $10.00 per ordinary share), calculated
as of two business days prior to the completion of a Business Combination, including any pro rata interest earned on the funds
held in the Trust Account and not previously released to the Company to pay its tax obligations. There will be no redemption rights
upon the completion of a Business Combination with respect to the Company’s warrants.
The
Company will proceed with a Business Combination only if the Company has net tangible assets of at least $5,000,001 upon such
completion of a Business Combination and, if the Company seeks shareholder approval in connection with a Business Combination,
it receives an ordinary resolution under Cayman Islands law approving a Business Combination, which requires the affirmative vote
of a majority of the shareholders who vote at a general meeting of the Company. If a shareholder vote is not required under applicable
law or stock exchange listing requirements and the Company does not decide to hold a shareholder vote for business or other reasons,
the Company will, pursuant to its Amended and Restated Memorandum and Articles of Association, conduct the redemptions pursuant
to the tender offer rules of the Securities and Exchange Commission (“SEC”), and file tender offer documents containing
substantially the same information as would be included in a proxy statement with the SEC prior to completing a Business Combination.
If the Company seeks shareholder approval in connection with a Business Combination, the Sponsor has agreed to vote its Founder
Shares (as defined in Note 5) and any Public Shares purchased in or after the Initial Public Offering in favor of approving a
Business Combination and to waive its redemption rights with respect to any such shares in connection with a shareholder vote
to approve a Business Combination. However, in no event will the Company redeem its Public Shares in an amount that would cause
its net tangible assets to be less than $5,000,001. Additionally, each public shareholder may elect to redeem its Public Shares,
without voting, and if they do vote, irrespective of whether they vote for or against a proposed Business Combination.
Notwithstanding
the foregoing, if the Company seeks shareholder approval of a Business Combination and it does not conduct redemptions pursuant
to the tender offer rules, the Company’s Amended and Restated Memorandum and Articles of Association provides that a public
shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert
or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% of the Public Shares
without the Company’s prior written consent.
The
Sponsor has agreed (a) to waive its redemption rights with respect to any Founder Shares and Public Shares held by it in connection
with the completion of a Business Combination and (b) not to propose an amendment to the Amended and Restated Memorandum and Articles
of Association (i) to modify the substance or timing of the Company’s obligation to redeem 100% of the Public Shares if
the Company does not complete a Business Combination within the Combination Period (as defined below) or (ii) with respect to
any other provision relating to shareholders’ rights or pre-initial business combination activity, unless the Company provides
the public shareholders with the opportunity to redeem their Public Shares in conjunction with any such amendment and (iii) to
waive its rights to liquidating distributions from the Trust Account with respect to the Founder Shares if the Company fails to
complete a Business Combination.
The
Company will have until October 30, 2022 (the “Combination Period”) to complete a Business Combination. If the Company
is unable to complete a Business Combination within the Combination Period, the Company will (i) cease all operations except for
the purpose of winding up, (ii) as promptly as reasonably possible but no more than 10 business days thereafter, redeem 100% of
the outstanding Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust
Account, including interest earned (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then
outstanding Public Shares, which redemption will completely extinguish public shareholders’ rights as shareholders (including
the right to receive further liquidation distributions, if any), and (iii) as promptly as reasonably possible following such redemption,
subject to the approval of the remaining shareholders and the Company’s board of directors, dissolve and liquidate, subject
in each case to its obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable
law.
AJAX
I
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
The
Sponsor has agreed to waive its liquidation rights with respect to the Founder Shares if the Company fails to complete a Business
Combination within the Combination Period. However, if the Sponsor acquires Public Shares in or after the Initial Public Offering,
such Public Shares will be entitled to liquidating distributions from the Trust Account with respect to such Public Shares if
the Company fails to complete a Business Combination within the Combination Period. The underwriters have agreed to waive their
rights to their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company does not complete
a Business Combination within the Combination Period and, in such event, such amounts will be included with the funds held in
the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is
possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering
price per Unit ($10.00).
The
Sponsor has agreed that it will be liable to the Company, if and to the extent any claims by a third party for services rendered
or products sold to the Company, or by a prospective target business with which the Company has discussed entering into a transaction
agreement, reduce the amount of funds in the Trust Account to below (1) $10.00 per Public Share or (2) such lesser amount per
Public Share held in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in the value of
trust assets, in each case net of the amount of interest which may be withdrawn to pay taxes. This liability will not apply with
respect to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account nor will
it apply to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain
liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Moreover,
in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible
to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will
have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (other than
the Company’s independent auditors), prospective target businesses or other entities with which the Company does business,
execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust
Account.
Liquidity
and Capital Resources
As
of March 31, 2021, the Company had $361,517 in its operating bank accounts and working capital of $926,373. In order to finance
transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s
officers and directors may, but are not obligated to, provide the Company Working Capital Loans (see Note 6). As of March 31,
2021, there were no amounts outstanding under any Working Capital Loan.
The
Company may raise additional capital through loans or additional investments from the Sponsor or its stockholders, officers, directors,
or third parties. The Company’s officers and directors and the Sponsor may but are not obligated to (except as described
above), loan the Company funds, from time to time, in whatever amount they deem reasonable in their sole discretion, to meet the
Company’s working capital needs. Based on the foregoing, the Company believes it will have sufficient cash to meet its needs
through the earlier of the consummation of a Business Combination or at least one year from the date that the financial statements
were issued.
Risks
and Uncertainties
Management
continues to evaluate the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus
could have a negative effect on the Company’s financial position, results of its operations and/or search for a target company,
the specific impact is not readily determinable as of the date of the financial statements. The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
AJAX
I
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for financial information and in accordance with the instructions to Form
10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements
prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for financial
reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial
position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements
include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial
position, operating results and cash flows for the periods presented.
The
accompanying unaudited condensed financial statements should be read in conjunction with the Company’s audited financial
statements and notes thereto included in the Amended and Restated Annual Report on Form 10-K for the period ended December 31,
2020 filed with the SEC on May 7, 2021. The operating results for the three months ended March 31, 2021 are not necessarily indicative
of the results that may be expected through December 31, 2021.
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting
requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to,
not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of
the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy
statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder
approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial
accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared
effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised
financial accounting standards. The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition
period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable.
The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised
and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt
the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s
financial statements with another public company which is neither an emerging growth company nor an emerging growth company which
has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
Use
of Estimates
The
preparation of unaudited condensed financial statements in conformity with GAAP requires the Company’s management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the unaudited condensed financial statements and the reported amounts of revenues and expenses during the reporting
period.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect
of a condition, situation or set of circumstances that existed at the date of the unaudited condensed financial statements, which
management considered in formulating its estimate, could change in the near term due to one or more future confirming events.
Accordingly, the actual results could differ significantly from those estimates.
AJAX
I
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company did not have any cash equivalents as of March 31, 2021 and December 31, 2020.
Marketable
Securities Held in Trust Account
The
Company classifies its U.S. Treasury and equivalent securities as held-to-maturity in accordance with ASC Topic 320 “Investments
- Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has the ability and intent
to hold until maturity. Held-to-maturity treasury securities are recorded at amortized cost on the accompanying balance sheet
and adjusted for the amortization or accretion of premiums or discounts.
Class
A Ordinary Shares Subject to Possible Redemption
The Company accounts for its Class A ordinary
shares subject to possible redemption in accordance with the guidance in ASC 480 “Distinguishing Liabilities from Equity.”
Class A ordinary shares subject to mandatory redemption (if any) are classified as a liability instrument and are measured at fair value.
Conditionally redeemable Class A ordinary shares (including Class A ordinary shares that feature redemption rights that are either within
the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control)
are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s
Class A ordinary shares feature certain redemption rights that are considered to be outside of the Company’s control and subject
to the occurrence of uncertain future events. Accordingly, at March 31, 2021, 69,038,016 Class A ordinary shares subject to possible redemption
are presented at redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s balance
sheet.
Warrant
Liability
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in Financial Accounting Standards Board Accounting Standards Codification
(“ASC”) 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC
815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the
definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification
under ASC 815, including whether the warrants are indexed to the Company’s own ordinary shares and whether the warrant holders
could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other
conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time
of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.
For
issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded
as a component of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the
criteria for equity classification, the warrants are required to be recorded at their initial fair value on the date of issuance,
and each balance sheet date thereafter. The Company accounts for the warrants issued in connection with our Initial Public Offering
in accordance with the guidance contained in ASC 815-40-15-7D, under which the warrants do not meet the criteria for equity treatment
and must be recorded as liabilities. Accordingly, the Company classifies the warrants as liabilities at their fair value and adjusts
the warrants to fair value at each reporting period. This liability is subject to re-measurement at each balance sheet date until
exercised, and any change in fair value is recognized in our statement of operations. The fair value of the Public Warrants initially
was estimated using a Monte Carlo simulation approach (see Note 10). The fair value of the Private Placement Warrants initially
was estimated using a Black-Scholes-Merton approach (see Note 10).
AJAX
I
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
Income
Taxes
The
Company accounts for income taxes under ASC 740, “Income Taxes” (“ASC 740”). ASC 740 requires the recognition
of deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis
of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC
740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred
tax assets will not be realized.
ASC
740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and
prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position
taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not
to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized
tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties
as of March 31, 2021. The Company is currently not aware of any issues under review that could result in significant payments,
accruals or material deviation from its position.
The
Company is considered an exempted Cayman Islands Company and is presently not subject to income taxes or income tax filing requirements
in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the period presented.
Net
Income (Loss) per Ordinary Share
Net income (loss) per ordinary share is computed by dividing net income
by the weighted-average number of ordinary shares outstanding during the period.
The Company’s statement of operations includes
a presentation of income (loss) per Class A ordinary share subject to possible redemption in a manner similar to the two-class method
of income (loss) per ordinary share. Net income (loss) per Class A ordinary share, basic and diluted, for Class A ordinary shares subject
to possible redemption is calculated by dividing the proportionate share of income or loss on marketable securities held by the Trust
Account by the weighted average number of Class A ordinary shares subject to possible redemption outstanding for the three months ended
March 31, 2021.
Net
loss per ordinary share, basic and diluted, for non-redeemable ordinary shares is calculated by dividing the net income (loss),
adjusted for income or loss on marketable securities attributable to Class A ordinary shares subject to possible redemption, by
the weighted average number of non-redeemable ordinary shares outstanding for the period.
Non-redeemable
ordinary shares includes Class B ordinary shares and non-redeemable Class A ordinary shares as these ordinary shares do not have any redemption
features. Non-redeemable ordinary shares participate in the income or loss on marketable securities based on Class A non-redeemable
ordinary share’s proportionate interest.
AJAX
I
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
The
following table reflects the calculation of basic and diluted net income (loss) per ordinary share (in dollars, except per share
amounts):
|
|
For the Three Months ended March 31,
2021
|
|
Class A Ordinary shares subject to possible redemption
|
|
|
|
Numerator: Earnings allocable to Class A Ordinary shares subject to possible redemption
|
|
|
|
Interest earned on marketable securities held in Trust Account
|
|
$
|
97,711
|
|
Unrealized gain on marketable securities held in Trust Account
|
|
|
23,650
|
|
Net Income allocable to shares subject to redemption
|
|
$
|
121,361
|
|
Denominator: Weighted Average Class A ordinary shares subject to possible redemption
|
|
|
|
|
Basic and diluted weighted average shares outstanding
|
|
|
62,011,512
|
|
Basic and diluted net income per share
|
|
$
|
0.00
|
|
|
|
|
|
|
Non-Redeemable Ordinary Shares
|
|
|
|
|
Numerator: Net income minus Net Earnings- Basic
|
|
|
|
|
Net income
|
|
$
|
70,395,953
|
|
Less: Net income allocable to Class A ordinary shares subject to possible redemption
|
|
|
121,361
|
|
Non-Redeemable Net Income - Basic
|
|
$
|
70,274,592
|
|
Denominator: Weighted Average Non-Redeemable ordinary shares
|
|
|
|
|
Basic weighted average shares outstanding, Non-Redeemable ordinary shares
|
|
|
27,431,921
|
|
Basic net income per share, Non-Redeemable ordinary shares
|
|
$
|
2.56
|
|
|
|
|
|
|
Numerator: Net income minus Net Earnings- Diluted
|
|
|
|
|
Non-Redeemable Net income - Basic
|
|
$
|
70,274,592
|
|
Less: Change in fair value of derivative liability
|
|
|
73,201,532
|
|
Non-Redeemable Net loss - Diluted
|
|
$
|
(2,926,940
|
)
|
Denominator: Weighted Average Non-Redeemable ordinary shares
|
|
|
|
|
Diluted weighted average shares outstanding, Non-Redeemable ordinary shares (1)
|
|
|
27,857,958
|
|
Diluted net loss per share, Non-Redeemable ordinary shares
|
|
$
|
(0.11
|
)
|
|
(1)
|
Diluted weighted average shares outstanding was calculated using
the treasury stock method utilizing a weighted average share price of $11.62 and the effect of the warrants sold in the Initial Public
Offering and the private placement to purchase an aggregate of 41,254,590 shares.
|
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution
which, at times may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this
account and management believes the Company is not exposed to significant risks on such account.
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair
Value Measurement,” approximates the carrying amounts represented in the accompanying condensed balance sheet, primarily
due to their short-term nature.
Recent
Accounting Standards
Management
does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material
effect on the accompanying condensed financial statements.
AJAX
I
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
NOTE
3. INITIAL PUBLIC OFFERING
Pursuant
to the Initial Public Offering, the Company sold 80,499,090 Units, which includes a partial exercise by the underwriters of their
over-allotment option in the amount of 5,499,090 Units, at a purchase price of $10.00 per Unit. Each Unit consists of one Class
A ordinary share and one-fourth of one redeemable warrant (“Public Warrant”). Each whole Public Warrant entitles the
holder to purchase one Class A ordinary share at an exercise price of $11.50 per share, subject to adjustment (see Note 7).
NOTE
4. PRIVATE PLACEMENT
Simultaneously
with the closing of the Initial Public Offering, the Sponsor purchased an aggregate of 21,129,818 Private Placement Warrants at a
price of $1.00 per Private Placement Warrant (for an aggregate purchase price of $21,129,818), which includes a partial exercise by
the underwriters of their over-allotment option in the amount of 1,099,818 Private Placement Warrants, at a price of $1.00 per
Private Placement Warrant (for an aggregate purchase price of $1,099,818). Each whole Private Placement Warrant is exercisable for
one Class A ordinary share at a price of $11.50 per share, subject to adjustment (see Note 7). The proceeds from the sale of the
Private Placement Warrants were added to the net proceeds from the Initial Public Offering held in the Trust Account. If the Company
does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Warrants
held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law)
and the Private Placement Warrants will expire worthless.
NOTE
5. RELATED PARTY TRANSACTIONS
Founder
Shares
On
September 16, 2020, the Sponsor paid $25,000 to cover certain offering and formation costs of the Company in consideration for
8,855,000 Class B ordinary shares (the “Founder Shares”). On September 22, 2020, the Company effected a share capitalization
resulting in an aggregate of 9,583,333 Founder Shares being outstanding. The Founder Shares included an aggregate of up to 1,250,000
shares subject to forfeiture by the Sponsor so that the number of Founder Shares will collectively represent 10% of the Company’s issued and outstanding shares
upon the completion of the Initial Public Offering. As a result of the underwriters’ election to partially exercise their
over-allotment option on October 30, 2020, a total of 611,010 Founder Shares are no longer subject to forfeiture and 638,990 shares were forfeited.
The
Sponsor has agreed, subject to limited exceptions, not to transfer, assign or sell any of its Founder Shares until the earlier
to occur of: (A) two years after the completion of a Business Combination; and (B) subsequent to a Business Combination, (x) if
the last reported sale price of the Class A ordinary shares equals or exceeds $12.00 per share (as adjusted for share sub-divisions,
share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period
commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger,
amalgamation, share exchange, reorganization or other similar transaction that results in all of the Company’s shareholders
having the right to exchange their Class A ordinary shares for cash, securities or other property.
Administrative
Services Agreement
The
Company entered into an agreement, commencing on October 27, 2020 through the earlier of the Company’s consummation of a
Business Combination and its liquidation, to pay the Sponsor a total of up to $10,000 per month for office space and administrative
support services. For the three months ended March 31, 2021, the Company incurred and paid $30,000 in fees for these services.
AJAX
I
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
Promissory
Note — Related Party
On
September 16, 2020, the Company issued an unsecured promissory note to the Sponsor (the “Promissory Note”), pursuant
to which the Company could borrow up to an aggregate principal amount of $500,000. The Promissory Note was non-interest bearing
and payable on the earlier of (i) June 30, 2021, or (i) the consummation of the Initial Public Offering. As of March 31, 2021,
there was $275,000 outstanding under the Promissory Note. The outstanding balance under the Promissory Note of $500,000 was repaid
at the closing of the Initial Public Offering on October 30, 2020.
Related
Party Loans
In
order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain
of the Company’s directors and officers may, but are not obligated to, loan the Company funds as may be required (“Working
Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans out
of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of
funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of
proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be
used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been
determined and no written agreements exist with respect to such loans. The Working Capital Loans would either be repaid upon consummation
of a Business Combination, without interest, or, at the lender’s discretion, up to $2,500,000 of such Working Capital Loans
may be convertible into warrants of the post-Business Combination entity at a price of $1.00 per warrant. The warrants would be
identical to the Private Placement Warrants.
NOTE
6. COMMITMENTS
Registration
and Shareholder Rights
Pursuant
to a registration rights agreement entered into on October 27, 2020, the holders of the Founder Shares, Private Placement Warrants
and warrants that may be issued upon conversion of the Working Capital Loans (and any Class A ordinary shares issuable upon the
exercise of the Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans and upon conversion
of the Founder Shares) will be entitled to registration rights pursuant to a registration rights agreement requiring the Company
to register such securities for resale (in the case of the Founder Shares, only after conversion to our Class A ordinary shares).
The holders of these securities will be entitled to make up to three demands, excluding short form registration demands, that
the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with
respect to registration statements filed subsequent to the completion of a Business Combination and rights to require the Company
to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement
provides that the Company will not be required to effect or permit any registration or cause any registration statement to become
effective until termination of the applicable lock-up period. The Company will bear the expenses incurred in connection with the
filing of any such registration statements.
Underwriting
Agreement
The underwriters are entitled to a deferred fee of $0.35 per Unit, or $28,174,682
in the aggregate. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in
the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
AJAX
I
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
Executive
Loan
On
March 22, 2021, Daniel Och, our chief executive officer and chairman of the board of directors, committed to provide us with an
aggregate of $1,500,000 in loans. The loans, if issued, will be non-interest bearing, unsecured and will be repaid upon the consummation
of a Business Combination. If the Company does not consummate a Business Combination, all amounts loaned to the Company will be
forgiven except to the extent that we have funds available outside of the Trust Account to repay such loans.
Business
Combination
On
March 29, 2021, the Company entered into a business combination agreement (the “Cazoo Business Combination Agreement”)
with Cazoo Holdings Limited, a private limited company formed under the laws of England and Wales (the “Cazoo”), and
Capri Listco, a Cayman Islands exempted company (“Listco”). The transactions contemplated by the Cazoo Business Combination
Agreement are referred to herein as the “Cazoo Business Combination.” The board of directors of the Company and a
committee of the board of directors of the Cazoo unanimously approved the Cazoo Business Combination.
The
Cazoo Business Combination Agreement provides, subject to the terms and conditions therein, for the consummation of, among other
things, the following transactions prior to the closing of the Cazoo Business Combination (collectively, the “Reorganization”):
(a) approximately three business days prior to the closing of the Cazoo Business Combination (the “Listco Closing Date”),
the sole shareholder of Listco will transfer to the Company all of the issued and outstanding equity securities of Listco and,
as a result of such transfer, Listco shall become a wholly-owned subsidiary of the Company, and (b) following the Listco Closing
Date, the Company will be merged with and into Listco, with Listco continuing as the surviving entity (the “Merger”).
In connection with the Merger, each Unit, Class A ordinary share, Class B ordinary share and warrant issued and outstanding immediately
prior to the Merger will be cancelled in exchange for the right to receive one Listco unit (consisting of one Listco Class A Share
and one-fourth of one redeemable Listco warrant) (the “Listco Units”), Class A ordinary share, par value $0.0001 per
share (the “Listco Class A Shares”), Class B ordinary share, par value $0.0001 per share (the “Listco Class
B Shares”), and warrant to purchase Listco Class A ordinary shares, respectively.
Approximately
two days following the completion of the Reorganization and at the closing of the Cazoo Business Combination (the “Closing”),
pursuant to the Cazoo Business Combination Agreement, subject to the terms and conditions therein, Listco will acquire all of
the issued and outstanding shares of the Cazoo from the holders thereof (the “Cazoo Shareholders”). Cazoo Shareholders
will, subject to the procedures, limitations and rationing mechanics set forth in the Cazoo Business Combination Agreement, have
the ability to elect the mix of cash and Listco Class C ordinary shares, par value $0.0001 per share (the “Listco Class
C Shares”) each such Cazoo Shareholder will receive. The Listco Class C Shares will, subject to certain exceptions, be non-transferrable
for 180 days following the Closing, at which time, such Listco Class C Shares will automatically convert into Listco Class A Shares
in accordance with Listco’s governing documents. Additionally, effective as of the Closing, (a) the issued and outstanding
Listco Class B Shares will convert automatically on a one-for-one basis into Listco Class A Shares, and (b) each issued and outstanding
Listco Unit will automatically separate into its component parts.
The
Cazoo Business Combination will be consummated subject to the deliverables and provisions as further described in the Cazoo Business
Combination Agreement.
On
March 29, 2021, concurrently with the execution of the Cazoo Business Combination Agreement, the Company and Listco entered into
subscription agreements (collectively, the “Subscription Agreements”) with certain investors (the “PIPE Investors”)
pursuant to which, among other things, the PIPE Investors have agreed to subscribe for and purchase, and Listco has agreed to
issue and sell to the PIPE Investors, an aggregate of 80,000,000 Listco Class A Shares for an aggregate purchase price of $800,000,000
concurrently with the Closing, on the terms and subject to the conditions set forth therein. The Subscription Agreements contain
customary representations and warranties of the Company and Listco, on the one hand, and each PIPE Investor, on the other hand,
and customary conditions to closing, including the consummation of the transactions contemplated by the Cazoo Business Combination
Agreement. The securities that may be issued in connection with the Subscription Agreements will not be registered under the Securities
Act, and will be issued in reliance on the exemption from registration requirements thereof provided by Section 4(a)(2) of the
Securities Act and/or Regulation D promulgated thereunder.
AJAX
I
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
NOTE
7. SHAREHOLDERS’ EQUITY
Preference
Shares — The Company is authorized to issue 5,000,000 preference shares with a par value of $0.0001 per share, with
such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board
of directors. At March 31, 2021 and December 31, 2020, there were no preference shares issued or outstanding.
Class
A Ordinary Shares — The Company is authorized to issue 500,000,000 Class A ordinary shares, with a par value of
$0.0001 per share. Holders of Class A ordinary shares are entitled to one vote for each share. At March 31, 2021 and December
31, 2020, there was 11,461,074 and 18,487,578 shares, respectively, of Class A ordinary shares issued and outstanding, excluding
69,038,016 and 62,011,512 shares, respectively, of Class A ordinary shares subject to possible redemption.
Class
B Ordinary Shares — The Company is authorized to issue 50,000,000 Class B ordinary shares, with a par value of $0.0001
per share. Holders of the Class B ordinary shares are entitled to one vote for each share. At March 31, 2021 and December 31,
2020, there were 8,944,343 Class B ordinary shares issued and outstanding.
Only
holders of the Class B ordinary shares will have the right to vote on the election of directors prior to the Cazoo Business Combination.
Holders of Class A ordinary shares and holders of Class B ordinary shares will vote together as a single class on all other matters
submitted to a vote of the Company’s shareholders except as otherwise required by law.
The
Class B ordinary shares will automatically convert into Class A ordinary shares at the time of a Business Combination, or earlier
at the option of the holder, on a one-for-one basis, subject to adjustment. In the case that additional Class A ordinary shares,
or equity-linked securities, are issued or deemed issued in excess of the amounts issued in the Initial Public Offering and related
to the closing of a Business Combination, the ratio at which the Class B ordinary shares will convert into Class A ordinary shares
will be adjusted (unless the holders of a majority of the issued and outstanding Class B ordinary shares agree to waive such anti-dilution
adjustment with respect to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion
of all Class B ordinary shares will equal, in the aggregate, on an as-converted basis, 10% of the sum of all ordinary shares issued
and outstanding upon the completion of the Initial Public Offering plus all Class A ordinary shares and equity-linked securities
issued or deemed issued in connection with a Business Combination, excluding any shares or equity-linked securities issued, or
to be issued, to any seller in a Business Combination.
NOTE
8. WARRANTS
Public
Warrants may only be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Public Warrants.
The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination and (b)
12 months from the closing of the Initial Public Offering. The Public Warrants will expire five years from the completion of a
Business Combination or earlier upon redemption or liquidation.
The
Company will not be obligated to deliver any Class A ordinary shares pursuant to the exercise of a Public Warrant and will have
no obligation to settle such Public Warrant exercise unless a registration statement under the Securities Act covering the issuance
of the Class A ordinary shares issuable upon exercise of the warrants is then effective and a current prospectus relating thereto
is available, subject to the Company satisfying its obligations with respect to registration, or a valid exemption from registration
is available. No warrant will be exercisable for cash or on a cashless basis, and the Company will not be obligated to issue any
shares to holders seeking to exercise their warrants, unless the issuance of the shares upon such exercise is registered or qualified
under the securities laws of the state of the exercising holder, or an exemption is available.
AJAX
I
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
The
Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of a Business Combination,
it will use its commercially reasonable efforts to file with the SEC a registration statement covering the issuance, under the
Securities Act, of the Class A ordinary shares issuable upon exercise of the warrants, and the Company will use its commercially
reasonable efforts to cause the same to become effective within 60 business days after the closing of a Business Combination and
to maintain the effectiveness of such registration statement, and a current prospectus relating thereto, until the expiration
of the warrants in accordance with the provisions of the warrant agreement. Notwithstanding the above, if the Class A ordinary
shares are, at the time of any exercise of a warrant, not listed on a national securities exchange such that they satisfy the
definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require
holders of public warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9)
of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect
a registration statement, but will use its commercially reasonable efforts to register or qualify the shares under applicable
blue sky laws to the extent an exemption is not available.
Redemption
of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $18.00 — Once the warrants become exercisable,
the Company may redeem the outstanding Public Warrants:
|
●
|
in whole
and not in part;
|
|
|
|
|
●
|
at a price of $0.01
per Public Warrant;
|
|
|
|
|
●
|
upon not less than
30 days’ prior written notice of redemption to each warrant holder and
|
|
|
|
|
●
|
if, and only if,
the last reported sale price of the Class A ordinary shares for any 20 trading days within a 30-trading day period ending
on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders (the
“ Reference Value”) equals or exceeds $18.00 per share (as adjusted).
|
If
and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if the Company is unable
to register or qualify the underlying securities for sale under all applicable state securities laws.
Redemption
of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $10.00 — Once the warrants become exercisable,
the Company may redeem the outstanding warrants:
|
●
|
in whole
and not in part;
|
|
|
|
|
●
|
at $0.10 per warrant
upon a minimum of 30 days’ prior written notice of redemption; provided that holders will be able to exercise their
warrants on a cashless basis prior to redemption and receive that number of shares based on the redemption date and the “fair
market value” of the Class A ordinary shares; and
|
|
|
|
|
●
|
if, and only if,
the Reference Value equals or exceeds $10.00 per share (as adjusted).
|
The
exercise price and number of ordinary shares issuable upon exercise of the Public Warrants may be adjusted in certain circumstances
including in the event of a share dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation.
However, except as described below, the Public Warrants will not be adjusted for issuances of ordinary shares at a price below
its exercise price. Additionally, in no event will the Company be required to net cash settle the Public Warrants. If the Company
is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust
Account, holders of Public Warrants will not receive any of such funds with respect to their Public Warrants, nor will they receive
any distribution from the Company’s assets held outside of the Trust Account with respect to such Public Warrants. Accordingly,
the Public Warrants may expire worthless.
AJAX
I
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
In
addition, if (x) the Company issues additional Class A ordinary shares or equity-linked securities for capital raising purposes
in connection with the closing of a Business Combination at an issue price or effective issue price of less than $9.20 per Class
A ordinary share (with such issue price or effective issue price to be determined in good faith by the Company’s board of
directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares
held by the Sponsor or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the
aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available
for the funding of a Business Combination on the date of the consummation of a Business Combination (net of redemptions), and
(z) the volume weighted average trading price of its Class A ordinary shares during the 20 trading day period starting on the
trading day prior to the day on which the Company consummates its Business Combination (such price, the “Market Value”)
is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the
higher of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price will be adjusted (to
the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price and the $10.00 per share redemption
trigger price will be adjusted (to the nearest cent) to be equal to the higher of the Market Value and the Newly Issued Price.
The
Private Placement Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering, except
that, so long as they are held by the Sponsor or its permitted transferees: (1) they will not be redeemable by the Company; (2)
they (including the ordinary shares issuable upon exercise of these warrants) may not, subject to certain limited exceptions,
be transferred, assigned or sold by the Sponsor until 30 days after the completion of a Business Combination; (3) they may be
exercised by the holders on a cashless basis; (4) they (including the ordinary shares issuable upon exercise of these warrants)
are entitled to registration rights; and (5) they can only be exercised during the period (A) commencing on the later of: (i)
the date that is thirty (30) days after the first date on which the Company completes its Business Combination, and (ii) the date
that is twelve (12) months from the date of the closing of the Initial Public Offering, and (B) terminating at the earliest to
occur of (x) 5:00 p.m., New York City time on the date that is seven years after the date on which the Company completes its Business
Combination, and (y) the liquidation of the Company in accordance with the Company’s Amended and Restated Memorandum and
Articles of Association, as amended from time to time, if the Company fails to complete a Business Combination.
NOTE
9. FAIR VALUE MEASUREMENTS
The
Company follows the guidance in ASC Topic 820 for its financial assets and liabilities that are re-measured and reported at fair
value at each reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least
annually.
The
fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company
would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an
orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets
and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and
to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities).
The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable
inputs used in order to value the assets and liabilities:
|
Level
1:
|
Quoted
prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which
transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing
basis.
|
|
Level
2:
|
Observable
inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or
liabilities and quoted prices for identical assets or liabilities in markets that are not active.
|
|
Level
3:
|
Unobservable
inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
|
AJAX
I
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2021
(Unaudited)
The
following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring
basis at March 31, 2021 and December 31, 2020, and indicates the fair value hierarchy of the valuation inputs the Company utilized
to determine such fair value:
Description
|
|
Level
|
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities held in Trust Account
|
|
1
|
|
|
$
|
805,241,779
|
|
|
$
|
805,100,267
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Warrant Liability – Public Warrants
|
|
1
|
|
|
$
|
34,010,865
|
|
|
$
|
66,009,252
|
|
Warrant Liability – Private Warrants
|
|
3
|
|
|
$
|
48,387,283
|
|
|
$
|
89,590,428
|
|
The
warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities on the accompanying
balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair
value presented within the change in fair value of warrant liabilities in the statement of operations.
Level
3 financial liabilities consist of the Private Placement Warrant liability for which there is no current market for these securities
such that the determination of fair value requires significant judgment or estimation. Changes in fair value measurements categorized
within Level 3 of the fair value hierarchy are analyzed each period based on changes in estimates or assumptions and recorded
as appropriate.
The
fair value of the Private Placement Warrants was estimated at March 31, 2021 and December 31, 2020 to be $2.29 and $4.24, respectively,
using the modified Black-Scholes option pricing model and the following assumptions:
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
Expected volatility
|
|
|
20.8
|
%
|
|
|
30.6
|
%
|
Risk-free interest rate
|
|
|
1.46
|
%
|
|
|
0.73
|
%
|
Expected term (years)
|
|
|
7.57
|
|
|
|
7.82
|
|
Fair value per share of Class A ordinary shares
|
|
$
|
10.26
|
|
|
$
|
11.80
|
|
The
following table presents the changes in the fair value of warrant liabilities:
|
|
Private Placement
|
|
|
Public
|
|
|
Warrant Liabilities
|
|
Fair value as of January 1, 2021
|
|
$
|
89,590,428
|
|
|
$
|
66,009,252
|
|
|
$
|
155,599,680
|
|
Change in valuation inputs or other assumptions
|
|
|
(41,203,145
|
)
|
|
|
(31,998,387
|
)
|
|
|
(73,201,532
|
)
|
Fair value as of March 31, 2021
|
|
$
|
48,387,283
|
|
|
$
|
34,010,865
|
|
|
$
|
82,398,148
|
|
There
were no transfers in or out of Level 3 from other levels in the fair value hierarchy during the three months ended March 31, 2021.
NOTE
10. SUBSEQUENT EVENTS
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements
were issued. Other than as described below, the Company did not identify any subsequent events that would have required adjustment or
disclosure in the condensed financial statements.
On May 15, 2021, Daniel Och and Glenn Fuhrman, the Company’s
founders, committed to provide us with an aggregate of $2,000,000 in loans. The loans, if issued, will be non-interest bearing, unsecured
and will be repaid upon the consummation of a Business Combination. If the Company does not consummate a Business Combination, all amounts
loaned to the Company will be forgiven except to the extent that we have funds available outside of the Trust Account to repay such loans.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
References
in this report (the “Quarterly Report”) to “we,” “us,” “Ajax” or the “Company”
refer to Ajax I. References to our “management” refer to our officers and directors, and references to the “Sponsor”
refer to Ajax I Holdings, LLC. The following discussion and analysis of the Company’s financial condition and results of
operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly
Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that
involve risks and uncertainties.
Special
Note Regarding Forward-Looking Statements
This
Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933,
as amended (the “Securities Act”) and Section 21E of the Exchange Act that are not historical facts, and involve risks
and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other than
statements of historical fact included in this Form 10-Q including, without limitation, statements in this “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s financial position,
business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as
“expect,” “believe,” “anticipate,” “intend,” “estimate,”
“seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such
forward-looking statements relate to future events or future performance, but reflect management’s current beliefs, based on
information currently available. A number of factors could cause actual events, performance or results to differ materially from the
events, performance and results discussed in the forward-looking statements. For information identifying important factors that
could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk
Factors section of the Company’s Amended and Restated Annual Report on Form 10-K for the year ended December 31, 2020 filed
with the U.S. Securities and Exchange Commission (the “SEC”) on May 7, 2021. The Company’s securities filings can be accessed on
the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company
disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information,
future events or otherwise.
Overview
We
are a blank check company incorporated in the Cayman Islands on August 13, 2020 formed for the purpose of effecting a merger,
amalgamation, share exchange, asset acquisition, share purchase, reorganization or other similar Business Combination with one
or more businesses. We intend to effectuate our Business Combination using cash derived from the proceeds of the Initial Public
Offering and the sale of the Private Placement Warrants, our shares, debt or a combination of cash, shares and debt.
We
expect to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to
complete a Business Combination will be successful.
Recent
Developments
On
March 29, 2021, we entered into a business combination agreement (the “Cazoo Business Combination Agreement”) with
Cazoo Holdings Limited, a private limited company formed under the laws of England and Wales (the “Cazoo”), and Capri
Listco, a Cayman Islands exempted company (“Listco”). The transactions contemplated by the Cazoo Business Combination
Agreement are referred to herein as the “Cazoo Business Combination.” Our board of directors and a committee of the
board of directors of the Cazoo unanimously approved the Cazoo Business Combination.
The
Cazoo Business Combination Agreement provides, subject to the terms and conditions therein, for the consummation of, among other
things, the following transactions prior to the closing of the Cazoo Business Combination (collectively, the “Reorganization”):
(a) approximately three business days prior to the closing of the Cazoo Business Combination (the “Listco Closing Date”),
the sole shareholder of Listco will transfer to Ajax all of the issued and outstanding equity securities of Listco and, as a result
of such transfer, Listco shall become a wholly-owned subsidiary of Ajax, and (b) following the Listco Closing Date, we will be
merged with and into Listco, with Listco continuing as the surviving entity (the “Merger”). In connection with the
Merger, each Unit, Class A ordinary share, Class B ordinary share and warrant issued and outstanding immediately prior to the
Merger will be cancelled in exchange for the right to receive one Listco unit (consisting of one Listco Class A Share and one-fourth
of one redeemable Listco warrant) (the “Listco Units”), Class A ordinary share, par value $0.0001 per share (the “Listco
Class A Shares”), Class B ordinary share, par value $0.0001 per share (the “Listco Class B Shares”), and warrant
to purchase Listco Class A ordinary shares, respectively.
Approximately
two days following the completion of the Reorganization and at the closing of the Cazoo Business Combination (the “Closing”),
pursuant to the Cazoo Business Combination Agreement, subject to the terms and conditions therein, Listco will acquire all of
the issued and outstanding shares of the Cazoo from the holders thereof (the “Cazoo Shareholders”). Cazoo Shareholders
will, subject to the procedures, limitations and rationing mechanics set forth in the Cazoo Business Combination Agreement, have
the ability to elect the mix of cash and Listco Class C ordinary shares, par value $0.0001 per share (the “Listco Class
C Shares”) each such Cazoo Shareholder will receive. The Listco Class C Shares will, subject to certain exceptions, be non-transferrable
for 180 days following the Closing, at which time, such Listco Class C Shares will automatically convert into Listco Class A Shares
in accordance with Listco’s governing documents. Additionally, effective as of the Closing, (a) the issued and outstanding
Listco Class B Shares will convert automatically on a one-for-one basis into Listco Class A Shares, and (b) each issued and outstanding
Listco Unit will automatically separate into its component parts.
The
Cazoo Business Combination will be consummated subject to the deliverables and provisions as further described in the Cazoo Business
Combination Agreement.
On
March 29, 2021, concurrently with the execution of the Cazoo Business Combination Agreement, we and Listco entered into subscription
agreements (collectively, the “Subscription Agreements”) with certain investors (the “PIPE Investors”)
pursuant to which, among other things, the PIPE Investors have agreed to subscribe for and purchase, and Listco has agreed to
issue and sell to the PIPE Investors, an aggregate of 80,000,000 Listco Class A Shares for an aggregate purchase price of $800,000,000
concurrently with the Closing, on the terms and subject to the conditions set forth therein.
For
more information about the Cazoo Business Combination Agreement and the proposed Cazoo Business Combination, see our Current Report
on Form 8-K filed with the SEC on March 29, 2021. Unless specifically stated, this Quarterly Report does not give effect to the
proposed Cazoo Business Combination and does not contain the risks associated with the proposed Cazoo Business
Combination.
Results
of Operations
We
have neither engaged in any operations nor generated any operating revenues to date. Our only activities from for the three months
ended March 31, 2021 were organizational activities and those necessary to prepare for the Initial Public Offering, described
below. We do not expect to generate any operating revenues until after the completion of our initial Business Combination. We
expect to generate non-operating income in the form of interest income on marketable securities held after the Initial Public
Offering. We expect that we will incur increased expenses as a result of being a public company (for legal, financial reporting,
accounting and auditing compliance), as well as for due diligence expenses in connection with searching for, and completing, a
Business Combination.
For
the three months ended March 31, 2021, we had net income of $70,395,953, which consisted of operating costs of $2,947,137 a non-cash
change in fair value of derivative liability of $73,201,532, offset by interest income from operating bank account of $46, interest
income on marketable securities held in the Trust Account of $113,935 and an unrealized gain on marketable securities held in the
Trust Account of $27,577.
Liquidity
and Capital Resources
On
October 30, 2020, we consummated the Initial Public Offering of 80,499,090 Units, which included the partial exercise by the underwriters
of their over-allotment option in the amount of 5,499,090 Units, at a price of $10.00 per Unit, generating gross proceeds of $804,990,900.
Simultaneously with the closing of the Initial Public Offering, we consummated the sale of 21,129,818 Private Placement Warrants
to the Sponsor at a price of $1.00 per Private Placement Warrant generating gross proceeds of $21,129,818.
Following
the Initial Public Offering and the sale of the Private Placement Warrants, a total of $804,990,900 was placed in the Trust Account.
We incurred $44,919,371 in transaction costs, including $16,099,818 of underwriting fees, $28,174,682 of deferred underwriting
fees and $644,871 of other costs.
For
the three months ending March 31, 2021 cash used in operating activities was $271,838. Net income of $70,395,953 was affected
by a non-cash charges including the change in fair value of warrant liability of $73,201,532, interest earned on marketable securities
held in the Trust Account of $113,935 and unrealized gain on marketable securities held in Trust Account $27,577. Changes in operating
assets and liabilities provided $2,675,253 of cash for operating activities.
As
of March 31, 2021, we had cash and marketable securities held in the Trust Account of $805,241,779. We intend to use substantially
all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account, which interest
shall be net of taxes payable and excluding deferred underwriting commissions, to complete our Business Combination. We may withdraw
interest from the Trust Account to pay taxes, if any. Through March 31, 2021, we did not withdraw any interest earned on the Trust
Account to pay our taxes. To the extent that our share capital or debt is used, in whole or in part, as consideration to complete
a Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations
of the target business or businesses, make other acquisitions and pursue our growth strategies.
As
of March 31, 2021, we had cash of $361,517. We intend to use the funds held outside the Trust Account primarily to identify and
evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants
or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material
agreements of prospective target businesses, structure, negotiate and complete a Business Combination.
In March 2021, Daniel Och, our chief executive
officer and chairman of the board of directors, committed to provide us with an aggregate of $1,500,000 in loans. On May 15, 2021, Daniel
Och and Glenn Fuhrman, our founders, committed to provide us with an aggregate of $2,000,000 in loans. The loans, if issued, will be non-interest
bearing, unsecured and will be repaid upon the consummation of a Business Combination. If the Company does not consummate a Business Combination,
all amounts loaned to the Company will be forgiven except to the extent that we have funds available outside of the Trust Account to repay
such loans.
In
order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, our Sponsor
or an affiliate of our Sponsor or certain of our officers and directors may, but are not obligated to, loan us funds as may be
required. If we complete a Business Combination, we may repay such loaned amounts out of the proceeds of the Trust Account released
to us. In the event that a Business Combination does not close, we may use a portion of the working capital held outside the Trust
Account to repay such loaned amounts, but no proceeds from our Trust Account would be used for such repayment. Up to $2,500,000
of such loans may be convertible into warrants, at a price of $1.00 per warrant, at the option of the lender. The warrants would
be identical to the Private Placement Warrants.
We
do not believe we will need to raise additional funds in order to meet the expenditures required for operating our business. However,
if our estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination
are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to
our initial Business Combination. Moreover, we may need to obtain additional financing either to complete our Business Combination
or because we become obligated to redeem a significant number of our public shares upon completion of our Business Combination,
in which case we may issue additional securities or incur debt in connection with such Business Combination.
Off-Balance
Sheet Financing Arrangements
We
have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of March 31, 2021. We
do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred
to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.
We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any
debt or commitments of other entities, or purchased any non-financial assets.
Contractual
Obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an
agreement to pay the Sponsor a monthly fee of $10,000 for office space administrative and support services provided to the Company.
We began incurring these fees on October 27, 2020 and will continue to incur these fees monthly until the earlier of the completion
of a Business Combination and the Company’s liquidation.
The
underwriters are entitled to a deferred fee of $0.35 per Unit, or $28,174,682 in the aggregate. The deferred fee will become payable
to the underwriters from the amounts held in the Trust Account solely in the event that we complete a Business Combination, subject
to the terms of the underwriting agreement.
Critical
Accounting Policies
The
preparation of condensed financial statements and related disclosures in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities, disclosure of contingent assets and liabilities at the date of the condensed financial statements, and income
and expenses during the periods reported. Actual results could materially differ from those estimates. We have not identified
any critical accounting policies.
Class
A Ordinary Shares Subject to Redemption
We
account for our Class A ordinary shares subject to possible conversion in accordance with the guidance in Accounting Standards
Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Class A ordinary shares subject
to mandatory redemption are classified as a liability instrument and are measured at fair value. Conditionally redeemable ordinary
shares (including ordinary shares that feature redemption rights that are either within the control of the holder or subject to
redemption upon the occurrence of uncertain events not solely within our control) are classified as temporary equity. At all other
times, ordinary shares are classified as shareholders’ equity. Our Class A ordinary shares feature certain redemption rights
that are considered to be outside of our control and subject to the occurrence of uncertain future events. Accordingly, Class
A ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’
equity section of our balance sheet.
Warrant
Liability
We
account for the warrants issued in connection with our Initial Public Offering in accordance with the guidance contained in ASC
815-40-15-7D under which the warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly,
we classify the warrants as liabilities and adjust the warrants to fair value at each reporting period. This liability is subject
to re-measurement at each balance sheet date until exercised and any change in fair value is recognized in our statement of operations.
The fair value of the warrants initially was estimated using a Monte Carlo simulation approach for the Public Warrants and a Black-Scholes-Merton
model for the private placement warrants.
Net
Loss Per Ordinary Share
Our statement of operations includes a presentation
of income (loss) per share for Class A ordinary shares subject to possible redemption in a manner similar to the two-class method of income
(loss) per share. Net income per ordinary share, basic and diluted, for Class A ordinary shares subject to possible redemption is calculated
by dividing the proportionate share of income or loss on marketable securities held by the Trust Account net of applicable taxes, if any,
by the weighted average number of Class A ordinary shares subject to possible redemption outstanding for the three months ended March
31, 2021.
Net
loss per share, basic and diluted, for non-redeemable ordinary shares is calculated by dividing the net income (loss), adjusted for
income or loss on marketable securities attributable to Class A ordinary shares subject to possible redemption, by the weighted
average number of non-redeemable ordinary shares outstanding for the period.
Non-redeemable
ordinary shares include Class B ordinary shares and non-redeemable Class A ordinary shares as these shares do not have any redemption
features. Non-redeemable ordinary shares participate in the income or loss on marketable securities based on non-redeemable shares’
proportionate interest.
Recent
Accounting Pronouncements
Management
does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have
a material effect on our financial statements.