0001874474September 30, 2023Dec 31falseP2YP10DP20D00018744742023-01-012023-09-300001874474allg:ChargingSessionsMember2023-07-012023-09-30iso4217:EUR0001874474allg:ChargingSessionsMember2022-07-012022-09-300001874474allg:ChargingSessionsMember2023-01-012023-09-300001874474allg:ChargingSessionsMember2022-01-012022-09-300001874474allg:SaleOfChargingEquipmentMember2023-07-012023-09-300001874474allg:SaleOfChargingEquipmentMember2022-07-012022-09-300001874474allg:SaleOfChargingEquipmentMember2023-01-012023-09-300001874474allg:SaleOfChargingEquipmentMember2022-01-012022-09-300001874474allg:InstallationServicesMember2023-07-012023-09-300001874474allg:InstallationServicesMember2022-07-012022-09-300001874474allg:InstallationServicesMember2023-01-012023-09-300001874474allg:InstallationServicesMember2022-01-012022-09-300001874474allg:OperationAndMaintenanceOfChargingEquipmentMember2023-07-012023-09-300001874474allg:OperationAndMaintenanceOfChargingEquipmentMember2022-07-012022-09-300001874474allg:OperationAndMaintenanceOfChargingEquipmentMember2023-01-012023-09-300001874474allg:OperationAndMaintenanceOfChargingEquipmentMember2022-01-012022-09-300001874474allg:ConsultingServicesMember2023-07-012023-09-300001874474allg:ConsultingServicesMember2022-07-012022-09-300001874474allg:ConsultingServicesMember2023-01-012023-09-300001874474allg:ConsultingServicesMember2022-01-012022-09-3000018744742023-07-012023-09-3000018744742022-07-012022-09-3000018744742022-01-012022-09-30iso4217:EURxbrli:shares00018744742023-09-3000018744742022-12-310001874474ifrs-full:IssuedCapitalMember2021-12-310001874474ifrs-full:SharePremiumMember2021-12-310001874474ifrs-full:OtherReservesMember2021-12-310001874474ifrs-full:RetainedEarningsMember2021-12-310001874474ifrs-full:EquityAttributableToOwnersOfParentMember2021-12-310001874474ifrs-full:NoncontrollingInterestsMember2021-12-3100018744742021-12-310001874474ifrs-full:RetainedEarningsMember2022-01-012022-09-300001874474ifrs-full:EquityAttributableToOwnersOfParentMember2022-01-012022-09-300001874474ifrs-full:NoncontrollingInterestsMember2022-01-012022-09-300001874474ifrs-full:OtherReservesMember2022-01-012022-09-300001874474allg:AllegoShareholdersMemberifrs-full:IssuedCapitalMember2022-01-012022-09-300001874474ifrs-full:SharePremiumMemberallg:AllegoShareholdersMember2022-01-012022-09-300001874474allg:AllegoShareholdersMemberifrs-full:EquityAttributableToOwnersOfParentMember2022-01-012022-09-300001874474allg:AllegoShareholdersMember2022-01-012022-09-300001874474ifrs-full:IssuedCapitalMember2022-01-012022-09-300001874474ifrs-full:SharePremiumMember2022-01-012022-09-300001874474allg:PrivateInvestmentInPublicEntityPIPEInvestorMemberifrs-full:IssuedCapitalMember2022-01-012022-09-300001874474ifrs-full:SharePremiumMemberallg:PrivateInvestmentInPublicEntityPIPEInvestorMember2022-01-012022-09-300001874474allg:PrivateInvestmentInPublicEntityPIPEInvestorMemberifrs-full:EquityAttributableToOwnersOfParentMember2022-01-012022-09-300001874474allg:PrivateInvestmentInPublicEntityPIPEInvestorMember2022-01-012022-09-300001874474ifrs-full:IssuedCapitalMember2022-09-300001874474ifrs-full:SharePremiumMember2022-09-300001874474ifrs-full:OtherReservesMember2022-09-300001874474ifrs-full:RetainedEarningsMember2022-09-300001874474ifrs-full:EquityAttributableToOwnersOfParentMember2022-09-300001874474ifrs-full:NoncontrollingInterestsMember2022-09-3000018744742022-09-300001874474ifrs-full:IssuedCapitalMember2022-12-310001874474ifrs-full:SharePremiumMember2022-12-310001874474ifrs-full:OtherReservesMember2022-12-310001874474ifrs-full:RetainedEarningsMember2022-12-310001874474ifrs-full:EquityAttributableToOwnersOfParentMember2022-12-310001874474ifrs-full:NoncontrollingInterestsMember2022-12-310001874474ifrs-full:RetainedEarningsMember2023-01-012023-09-300001874474ifrs-full:EquityAttributableToOwnersOfParentMember2023-01-012023-09-300001874474ifrs-full:NoncontrollingInterestsMember2023-01-012023-09-300001874474ifrs-full:OtherReservesMember2023-01-012023-09-300001874474allg:InitialPublicOfferingMemberifrs-full:IssuedCapitalMember2023-01-012023-09-300001874474allg:InitialPublicOfferingMemberifrs-full:EquityAttributableToOwnersOfParentMember2023-01-012023-09-300001874474allg:InitialPublicOfferingMember2023-01-012023-09-300001874474allg:RestrictedStockUnitsRSU1Memberifrs-full:IssuedCapitalMember2023-01-012023-09-300001874474allg:RestrictedStockUnitsRSU1Memberifrs-full:RetainedEarningsMember2023-01-012023-09-300001874474allg:RestrictedStockUnitsRSU1Memberifrs-full:EquityAttributableToOwnersOfParentMember2023-01-012023-09-300001874474allg:RestrictedStockUnitsRSU1Member2023-01-012023-09-300001874474ifrs-full:SharePremiumMember2023-01-012023-09-300001874474ifrs-full:IssuedCapitalMember2023-09-300001874474ifrs-full:SharePremiumMember2023-09-300001874474ifrs-full:OtherReservesMember2023-09-300001874474ifrs-full:RetainedEarningsMember2023-09-300001874474ifrs-full:EquityAttributableToOwnersOfParentMember2023-09-300001874474ifrs-full:NoncontrollingInterestsMember2023-09-300001874474allg:SpartanShareholdersMember2023-01-012023-09-300001874474allg:SpartanShareholdersMember2022-01-012022-09-300001874474allg:PrivateInvestmentInPublicEntityPIPEInvestorMember2023-01-012023-09-300001874474allg:SeniorDebtMember2022-12-310001874474allg:TheRenewedFacilityMember2022-12-310001874474allg:TheRenewedFacilityMember2022-12-190001874474us-gaap:InterestRateCapMember2022-12-19allg:instrument0001874474us-gaap:InterestRateCapMemberifrs-full:BottomOfRangeMemberifrs-full:InterestRateRiskMember2023-09-30xbrli:pure0001874474us-gaap:InterestRateCapMemberifrs-full:TopOfRangeMemberifrs-full:InterestRateRiskMember2023-09-300001874474us-gaap:InterestRateCapMemberifrs-full:BottomOfRangeMemberifrs-full:InterestRateRiskMember2022-12-310001874474us-gaap:InterestRateCapMemberifrs-full:TopOfRangeMemberifrs-full:InterestRateRiskMember2022-12-310001874474us-gaap:InterestRateCapMember2022-12-190001874474allg:SeniorDebtMember2023-09-30allg:segment0001874474country:NL2023-07-012023-09-300001874474country:NL2022-07-012022-09-300001874474country:NL2023-01-012023-09-300001874474country:NL2022-01-012022-09-300001874474country:BE2023-07-012023-09-300001874474country:BE2022-07-012022-09-300001874474country:BE2023-01-012023-09-300001874474country:BE2022-01-012022-09-300001874474country:DE2023-07-012023-09-300001874474country:DE2022-07-012022-09-300001874474country:DE2023-01-012023-09-300001874474country:DE2022-01-012022-09-300001874474country:FR2023-07-012023-09-300001874474country:FR2022-07-012022-09-300001874474country:FR2023-01-012023-09-300001874474country:FR2022-01-012022-09-300001874474allg:OtherMember2023-07-012023-09-300001874474allg:OtherMember2022-07-012022-09-300001874474allg:OtherMember2023-01-012023-09-300001874474allg:OtherMember2022-01-012022-09-300001874474allg:ServiceRevenueFromTheSaleOfChargingEquipmentMember2023-07-012023-09-300001874474allg:ServiceRevenueFromTheSaleOfChargingEquipmentMember2022-07-012022-09-300001874474allg:ServiceRevenueFromTheSaleOfChargingEquipmentMember2023-01-012023-09-300001874474allg:ServiceRevenueFromTheSaleOfChargingEquipmentMember2022-01-012022-09-300001874474allg:ServiceRevenueFromInstallationServicesMember2023-07-012023-09-300001874474allg:ServiceRevenueFromInstallationServicesMember2022-07-012022-09-300001874474allg:ServiceRevenueFromInstallationServicesMember2023-01-012023-09-300001874474allg:ServiceRevenueFromInstallationServicesMember2022-01-012022-09-300001874474allg:ServiceRevenueFromOperationAndMaintenanceOfChargingEquipmentMember2023-07-012023-09-300001874474allg:ServiceRevenueFromOperationAndMaintenanceOfChargingEquipmentMember2022-07-012022-09-300001874474allg:ServiceRevenueFromOperationAndMaintenanceOfChargingEquipmentMember2023-01-012023-09-300001874474allg:ServiceRevenueFromOperationAndMaintenanceOfChargingEquipmentMember2022-01-012022-09-300001874474ifrs-full:GoodsOrServicesTransferredOverTimeMember2023-07-012023-09-300001874474ifrs-full:GoodsOrServicesTransferredOverTimeMember2022-07-012022-09-300001874474ifrs-full:GoodsOrServicesTransferredOverTimeMember2023-01-012023-09-300001874474ifrs-full:GoodsOrServicesTransferredOverTimeMember2022-01-012022-09-300001874474ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember2023-07-012023-09-300001874474ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember2022-07-012022-09-300001874474ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember2023-01-012023-09-300001874474ifrs-full:GoodsOrServicesTransferredAtPointInTimeMember2022-01-012022-09-300001874474ifrs-full:PurchasedCallOptionsMember2023-07-012023-09-300001874474ifrs-full:PurchasedCallOptionsMember2022-07-012022-09-300001874474ifrs-full:PurchasedCallOptionsMember2023-01-012023-09-300001874474ifrs-full:PurchasedCallOptionsMember2022-01-012022-09-300001874474allg:PreferredSharesDerivativesMember2023-07-012023-09-300001874474allg:PreferredSharesDerivativesMember2022-07-012022-09-300001874474allg:PreferredSharesDerivativesMember2023-01-012023-09-300001874474allg:PreferredSharesDerivativesMember2022-01-012022-09-3000018744742022-01-012022-12-310001874474allg:SecondSpecialFeesAgreementMember2023-09-300001874474allg:SecondSpecialFeesAgreementMember2022-02-250001874474allg:SecondSpecialFeesAgreementMember2022-04-200001874474allg:SecondSpecialFeesAgreementMember2022-04-202022-04-200001874474allg:SecondSpecialFeesAgreementMember2022-12-310001874474allg:SecondSpecialFeesAgreementMember2023-07-012023-09-300001874474allg:SecondSpecialFeesAgreementMember2022-07-012022-09-300001874474allg:SecondSpecialFeesAgreementMemberallg:ProfessionalFeesExpenseMember2022-07-012022-09-300001874474allg:SecondSpecialFeesAgreementMemberallg:EmployeeBenefitExpenseMember2022-07-012022-09-300001874474allg:SecondSpecialFeesAgreementMember2023-01-012023-09-300001874474allg:SecondSpecialFeesAgreementMember2022-01-012022-09-300001874474allg:SecondSpecialFeesAgreementAwardModificationMember2022-01-012022-04-200001874474allg:SecondSpecialFeesAgreementAwardModificationMember2022-04-212022-09-300001874474allg:SecondSpecialFeesAgreementMemberallg:ProfessionalFeesExpenseMember2022-04-212022-09-300001874474allg:SecondSpecialFeesAgreementMemberallg:EmployeeBenefitExpenseMember2022-04-212022-09-300001874474allg:ManagementIncentivePlanMember2023-01-012023-09-300001874474allg:GrantOptionsMemberallg:ManagementIncentivePlanMember2023-01-012023-09-300001874474allg:ManagementIncentivePlanMemberallg:PerformanceOptionsMember2023-01-012023-09-300001874474allg:ManagementIncentivePlanMember2023-04-012023-04-30xbrli:shares0001874474allg:ManagementIncentivePlanMember2022-12-310001874474allg:GrantOptionsMemberallg:ManagementIncentivePlanMember2022-12-310001874474allg:ManagementIncentivePlanMemberallg:PerformanceOptionsMember2022-12-310001874474allg:ManagementIncentivePlanMember2021-12-310001874474allg:GrantOptionsMemberallg:ManagementIncentivePlanMember2021-12-310001874474allg:ManagementIncentivePlanMemberallg:PerformanceOptionsMember2021-12-310001874474allg:ManagementIncentivePlanMember2022-01-012022-09-300001874474allg:GrantOptionsMemberallg:ManagementIncentivePlanMember2022-01-012022-09-300001874474allg:ManagementIncentivePlanMemberallg:PerformanceOptionsMember2022-01-012022-09-300001874474allg:ManagementIncentivePlanMember2023-09-300001874474allg:GrantOptionsMemberallg:ManagementIncentivePlanMember2023-09-300001874474allg:ManagementIncentivePlanMemberallg:PerformanceOptionsMember2023-09-300001874474allg:ManagementIncentivePlanMember2022-09-300001874474allg:GrantOptionsMemberallg:ManagementIncentivePlanMember2022-09-300001874474allg:ManagementIncentivePlanMemberallg:PerformanceOptionsMember2022-09-300001874474allg:ManagementIncentivePlanMember2023-07-012023-09-300001874474allg:SeptemberSeventeenTwoThousandAndThirtyThreeMemberallg:ManagementIncentivePlanMember2023-09-300001874474allg:ManagementIncentivePlanMemberallg:MayThirteenTwoThousandAndThirtyTwoMember2023-09-300001874474allg:ManagementIncentivePlanMemberallg:AprilTwentyNineTwoThousandAndThirtyFourMember2023-09-300001874474allg:ManagementIncentivePlanMember2022-07-012022-09-300001874474allg:ManagementIncentivePlanModificationMember2023-07-012023-09-300001874474allg:ManagementIncentivePlanModificationMember2022-07-012022-09-300001874474allg:ManagementIncentivePlanModificationMember2023-01-012023-09-300001874474allg:ManagementIncentivePlanModificationMember2022-01-012022-09-300001874474allg:ManagementIncentivePlanMember2022-05-132022-05-13iso4217:USDxbrli:shares0001874474allg:PerformanceOptionsMemberifrs-full:BottomOfRangeMember2023-01-012023-09-300001874474allg:PerformanceOptionsMemberifrs-full:TopOfRangeMember2023-01-012023-09-300001874474allg:PerformanceOptionsMember2022-01-012022-12-310001874474allg:PerformanceOptionsMember2023-01-012023-09-300001874474allg:PerformanceOptionsMember2023-09-300001874474allg:LongTermIncentivePlanMemberallg:PerformanceOptionsMember2022-12-310001874474allg:LongTermIncentivePlanMemberallg:PerformanceOptionsMember2021-12-310001874474allg:LongTermIncentivePlanMemberallg:PerformanceOptionsMember2023-01-012023-09-300001874474allg:LongTermIncentivePlanMemberallg:PerformanceOptionsMember2022-01-012022-09-300001874474allg:LongTermIncentivePlanMemberallg:PerformanceOptionsMember2023-09-300001874474allg:LongTermIncentivePlanMemberallg:PerformanceOptionsMember2022-09-30allg:associate0001874474allg:AprilTwelveTwoThousandAndThirtyTwoMemberallg:LongTermIncentivePlanMemberallg:PerformanceOptionsMember2023-09-300001874474allg:LongTermIncentivePlanMemberallg:PerformanceOptionsMemberallg:AprilTwelveTwoThousandAndThirtyThreeMember2023-09-300001874474allg:LongTermIncentivePlanMemberallg:PerformanceOptionsMember2022-01-012022-12-310001874474allg:LongTermIncentivePlanMemberallg:PerformanceOptionsMember2023-07-012023-09-300001874474allg:LongTermIncentivePlanMemberallg:PerformanceOptionsMember2022-07-012022-09-300001874474allg:PerformanceOptions2022Memberallg:LongTermIncentivePlanMember2023-01-012023-09-300001874474allg:PerformanceOptions2022Memberallg:LongTermIncentivePlanMember2022-01-012022-09-300001874474allg:PerformanceOptions2022Memberallg:LongTermIncentivePlanMember2023-05-242023-05-240001874474allg:PerformanceOptions2023Memberallg:LongTermIncentivePlanMember2023-01-012023-09-300001874474allg:PerformanceOptions2023Memberallg:LongTermIncentivePlanMember2022-01-012022-09-300001874474allg:PerformanceOptions2023Memberallg:LongTermIncentivePlanMember2022-01-012022-12-310001874474allg:RestrictedStockUnitsRSU1Member2023-09-300001874474allg:RestrictedStockUnitsRSU1Member2023-05-012023-05-310001874474allg:RestrictedStockUnitsRSU1Memberallg:EmployeeMemberallg:LongTermIncentivePlanMember2022-12-310001874474allg:RestrictedStockUnitsRSU1Memberallg:LongTermIncentivePlanMembersrt:DirectorMember2022-12-310001874474allg:RestrictedStockUnitsRSU1Memberallg:EmployeeMemberallg:LongTermIncentivePlanMember2023-01-012023-09-300001874474allg:RestrictedStockUnitsRSU1Memberallg:LongTermIncentivePlanMembersrt:DirectorMember2023-01-012023-09-300001874474allg:RestrictedStockUnitsRSU1Memberallg:EmployeeMemberallg:LongTermIncentivePlanMember2023-09-300001874474allg:RestrictedStockUnitsRSU1Memberallg:LongTermIncentivePlanMembersrt:DirectorMember2023-09-300001874474allg:RestrictedStockUnitsRSU1Memberallg:LongTermIncentivePlanMember2023-01-012023-09-300001874474allg:RestrictedStockUnitsRSU1Memberallg:LongTermIncentivePlanMember2022-01-012022-09-300001874474allg:RestrictedStockUnitsRSU1Memberallg:LongTermIncentivePlanMember2023-05-242023-05-240001874474allg:RestrictedStockUnitsRSU1Memberallg:LongTermIncentivePlanMember2023-07-012023-09-300001874474allg:RestrictedStockUnitsRSU1Memberallg:LongTermIncentivePlanMember2022-07-012022-09-300001874474allg:RestrictedStockUnitsRSU1Memberallg:EmployeeMemberallg:LongTermIncentivePlanMember2022-01-012022-09-300001874474allg:EmployeesInstrumentalInIPOMemberallg:EquitySettledAwardsMember2023-05-012023-05-310001874474allg:EquitySettledAwardsMemberallg:EmployeeMember2023-05-012023-05-310001874474allg:EquitySettledAwardsMember2023-05-012023-05-310001874474allg:EquitySettledAwardsMember2023-07-012023-09-300001874474allg:EquitySettledAwardsMember2022-07-012022-09-300001874474allg:EquitySettledAwardsMember2023-01-012023-09-300001874474allg:EquitySettledAwardsMember2022-01-012022-09-300001874474allg:OldFacilityMember2023-07-012023-09-300001874474allg:OldFacilityMember2022-07-012022-09-300001874474allg:OldFacilityMember2023-01-012023-09-300001874474allg:OldFacilityMember2022-01-012022-09-300001874474allg:TheRenewedFacilityMember2023-07-012023-09-300001874474allg:TheRenewedFacilityMember2022-07-012022-09-300001874474allg:TheRenewedFacilityMember2023-01-012023-09-300001874474allg:TheRenewedFacilityMember2022-01-012022-09-300001874474allg:ChargesAndChargingInfrastructureMemberifrs-full:GrossCarryingAmountMember2022-12-310001874474ifrs-full:OtherPropertyPlantAndEquipmentMemberifrs-full:GrossCarryingAmountMember2022-12-310001874474ifrs-full:GrossCarryingAmountMemberifrs-full:ConstructionInProgressMember2022-12-310001874474allg:ChargesAndChargingInfrastructureMember2023-01-012023-09-300001874474ifrs-full:OtherPropertyPlantAndEquipmentMember2023-01-012023-09-300001874474ifrs-full:ConstructionInProgressMember2023-01-012023-09-300001874474allg:ChargesAndChargingInfrastructureMember2023-09-300001874474ifrs-full:OtherPropertyPlantAndEquipmentMember2023-09-300001874474ifrs-full:ConstructionInProgressMember2023-09-300001874474allg:ChargesAndChargingInfrastructureMember2022-01-012022-09-300001874474allg:ChargesAndChargingInfrastructureMember2023-07-012023-09-300001874474allg:ChargesAndChargingInfrastructureMember2022-07-012022-09-300001874474ifrs-full:OrdinarySharesMember2023-09-300001874474ifrs-full:OrdinarySharesMember2022-12-310001874474ifrs-full:OrdinarySharesMemberallg:LongTermIncentivePlanMember2023-06-090001874474allg:LongTermIncentivePlanMember2023-06-090001874474allg:LongTermIncentivePlanMember2023-06-092023-06-090001874474allg:LongTermIncentivePlanMember2023-08-100001874474ifrs-full:OrdinarySharesMemberallg:LongTermIncentivePlanMember2023-08-100001874474allg:LongTermIncentivePlanMember2023-08-102023-08-100001874474ifrs-full:OrdinarySharesMember2023-01-012023-09-300001874474ifrs-full:OrdinarySharesMember2022-01-012022-09-300001874474allg:AllegoHoldingMember2021-12-310001874474allg:AllegoHoldingMemberifrs-full:IssuedCapitalMember2021-12-310001874474ifrs-full:SharePremiumMemberallg:AllegoHoldingMember2021-12-310001874474allg:AllegoHoldingMember2022-03-162022-03-160001874474allg:AllegoHoldingMember2022-03-160001874474ifrs-full:SharePremiumMemberallg:AllegoHoldingMember2022-03-162022-03-160001874474allg:AllegoHoldingMemberifrs-full:IssuedCapitalMember2022-03-160001874474ifrs-full:SharePremiumMemberallg:AllegoHoldingMember2022-03-1600018744742022-03-162022-03-1600018744742022-03-160001874474ifrs-full:IssuedCapitalMember2022-03-162022-03-160001874474ifrs-full:SharePremiumMember2022-03-162022-03-1600018744742022-03-222022-03-2200018744742022-03-220001874474ifrs-full:IssuedCapitalMember2022-03-222022-03-220001874474ifrs-full:SharePremiumMember2022-03-222022-03-2200018744742022-04-152022-04-1500018744742022-04-150001874474ifrs-full:IssuedCapitalMember2022-04-152022-04-150001874474ifrs-full:SharePremiumMember2022-04-152022-04-150001874474allg:InitialPublicOfferingMember2023-06-092023-06-090001874474allg:InitialPublicOfferingMember2023-06-090001874474allg:InitialPublicOfferingMemberifrs-full:IssuedCapitalMember2023-06-092023-06-090001874474allg:RestrictedStockUnitsRSU1Member2023-08-102023-08-100001874474allg:RestrictedStockUnitsRSU1Member2023-08-100001874474allg:RestrictedStockUnitsRSU1Memberifrs-full:IssuedCapitalMember2023-08-102023-08-100001874474allg:TheRenewedFacilityMember2023-09-300001874474srt:ScenarioForecastMemberallg:TheRenewedFacilityMemberifrs-full:TopOfRangeMember2025-12-310001874474allg:SeniorDebtBankFacilityMember2022-12-192022-12-190001874474allg:FinancingAndRefinancingCapitalExpendituresMemberallg:TheRenewedFacilityMember2022-12-190001874474allg:IssuanceOfGuaranteesAndLettersOfCreditMemberallg:TheRenewedFacilityMember2022-12-190001874474allg:TheRenewedFacilityMember2022-12-012022-12-310001874474allg:TheRenewedFacilityMember2023-06-012023-06-300001874474allg:TheRenewedFacilityMember2023-06-300001874474us-gaap:InterestRateCapMember2023-09-30allg:interest_cap0001874474allg:RenewedFacilityMember2023-01-012023-09-300001874474allg:RenewedFacilityMember2022-01-012022-09-300001874474allg:FirstLoanCovenantsMonthMember2023-01-012023-09-300001874474allg:SecondLoanCovenantsMonthMember2023-01-012023-09-300001874474allg:ThirdLoanCovenantsMonthMember2023-01-012023-09-300001874474allg:FourthLoanCovenantsMonthMember2023-01-012023-09-300001874474allg:FifthLoanCovenantsMonthMember2023-01-012023-09-300001874474allg:SixthLoanCovenantsMonthMember2023-01-012023-09-300001874474allg:SeventhLoanCovenantsMonthMember2023-01-012023-09-300001874474allg:EighthLoanCovenantsMonthMember2023-01-012023-09-300001874474allg:NinethLoanCovenantsMonthMember2023-01-012023-09-300001874474allg:IssuanceOfGuaranteesAndLettersOfCreditMemberallg:TheRenewedFacilityMember2022-12-192022-12-19allg:test0001874474allg:OtherNonCurrentFinancialAssetsMember2022-12-310001874474allg:CurrentOtherFinancialAssetsMember2022-12-310001874474allg:TradeAndOtherReceivablesMember2022-12-310001874474allg:CashAndCashEquivalents1Member2022-12-310001874474allg:OtherNonCurrentFinancialAssetsMember2023-09-300001874474allg:CurrentOtherFinancialAssetsMember2023-09-300001874474allg:TradeAndOtherReceivablesMember2023-09-300001874474allg:CashAndCashEquivalents1Member2023-09-300001874474allg:Borrowings1Member2022-12-310001874474allg:NonCurrentLiabilitiesMember2022-12-310001874474allg:CurrentLeaseLiabilitiesMember2022-12-310001874474allg:TradeAndOtherPayablesMember2022-12-310001874474allg:WarrantLiabilityMember2022-12-310001874474allg:Borrowings1Member2023-09-300001874474allg:NonCurrentLiabilitiesMember2023-09-300001874474allg:CurrentLeaseLiabilitiesMember2023-09-300001874474allg:TradeAndOtherPayablesMember2023-09-300001874474allg:WarrantLiabilityMember2023-09-300001874474allg:InvestmentInEquitySecuritiesMemberifrs-full:Level3OfFairValueHierarchyMember2022-12-310001874474allg:InvestmentInEquitySecuritiesMemberifrs-full:Level3OfFairValueHierarchyMember2023-01-012023-09-300001874474allg:InvestmentInEquitySecuritiesMemberifrs-full:Level3OfFairValueHierarchyMember2023-09-300001874474allg:GrowthFactorMeasurementInputMemberallg:InvestmentsInEquitySecuritiesMember2023-09-300001874474ifrs-full:DiscountRateMeasurementInputMemberallg:InvestmentsInEquitySecuritiesMember2023-09-300001874474allg:GrowthFactorMeasurementInputMemberifrs-full:InvestmentsAccountedForUsingEquityMethodMember2023-09-300001874474allg:GrowthFactorMeasurementInputMemberifrs-full:InvestmentsAccountedForUsingEquityMethodMember2023-01-012023-09-300001874474allg:GrowthFactorMeasurementInputMemberifrs-full:InvestmentsAccountedForUsingEquityMethodMember2022-01-012022-09-300001874474ifrs-full:DiscountRateMeasurementInputMemberifrs-full:InvestmentsAccountedForUsingEquityMethodMember2023-09-300001874474ifrs-full:DiscountRateMeasurementInputMemberifrs-full:InvestmentsAccountedForUsingEquityMethodMember2023-01-012023-09-300001874474ifrs-full:DiscountRateMeasurementInputMemberifrs-full:InvestmentsAccountedForUsingEquityMethodMember2022-01-012022-09-300001874474allg:YearTwoThousandAndTwentySevenMemberus-gaap:InterestRateCapMember2023-09-300001874474us-gaap:InterestRateCapMember2022-12-310001874474allg:MayTwoThousandAndTwentySixMemberus-gaap:InterestRateCapMember2022-12-310001874474us-gaap:InterestRateCapMemberifrs-full:InterestRateRiskMember2023-09-300001874474us-gaap:InterestRateCapMemberifrs-full:InterestRateRiskMember2022-12-310001874474ifrs-full:InterestRateMeasurementInputMember2023-09-300001874474ifrs-full:InterestRateMeasurementInputMemberifrs-full:InterestRateRiskMember2023-07-012023-09-300001874474ifrs-full:InterestRateMeasurementInputMemberifrs-full:InterestRateRiskMember2022-07-012022-09-300001874474ifrs-full:InterestRateMeasurementInputMemberifrs-full:InterestRateRiskMember2023-01-012023-09-300001874474ifrs-full:InterestRateMeasurementInputMemberifrs-full:InterestRateRiskMember2022-01-012022-09-300001874474allg:FairValueMeasurementInputMember2023-09-300001874474allg:FairValueMeasurementInputMember2023-01-012023-09-300001874474allg:RenewedFacilityMemberifrs-full:LaterThanOneYearMember2023-09-300001874474allg:RenewedFacilityMemberifrs-full:LaterThanOneYearMember2022-12-310001874474allg:RenewedFacilityMemberifrs-full:LaterThanOneYearMember2023-01-012023-09-300001874474allg:RenewedFacilityMemberifrs-full:LaterThanOneYearMember2022-01-012022-12-310001874474allg:MadeleineChargingB.vMember2023-07-012023-09-300001874474allg:MadeleineChargingB.vMember2022-07-012022-09-300001874474allg:MadeleineChargingB.vMember2023-01-012023-09-300001874474allg:MadeleineChargingB.vMember2022-01-012022-09-300001874474allg:MegaeGroupMember2023-07-012023-09-300001874474allg:MegaeGroupMember2022-07-012022-09-300001874474allg:MegaeGroupMember2023-01-012023-09-300001874474allg:MegaeGroupMember2022-01-012022-09-300001874474allg:EvCarsMember2023-07-012023-09-300001874474allg:EvCarsMember2022-07-012022-09-300001874474allg:EvCarsMember2023-01-012023-09-300001874474allg:EvCarsMember2022-01-012022-09-300001874474allg:VoltalisMember2023-07-012023-09-300001874474allg:VoltalisMember2022-07-012022-09-300001874474allg:VoltalisMember2023-01-012023-09-300001874474allg:VoltalisMember2022-01-012022-09-300001874474allg:PublicWarrantsMember2023-09-300001874474allg:PrivateWarrantsMember2023-09-300001874474allg:PublicWarrantsMemberifrs-full:MajorOrdinaryShareTransactionsMember2023-10-032023-10-030001874474allg:PublicWarrantsMemberifrs-full:MajorOrdinaryShareTransactionsMember2023-10-082023-10-080001874474allg:IssuanceOfGuaranteesAndLettersOfCreditMemberallg:RenewedFacilityMember2022-12-190001874474allg:SolarparkLindenhofGmbHMemberifrs-full:EnteringIntoSignificantCommitmentsOrContingentLiabilitiesMemberallg:IssuanceOfGuaranteesAndLettersOfCreditMemberallg:RenewedFacilityMember2023-10-19allg:letter_of_credit0001874474ifrs-full:EnteringIntoSignificantCommitmentsOrContingentLiabilitiesMemberallg:IssuanceOfGuaranteesAndLettersOfCreditMemberallg:RenewedFacilityMemberallg:SocieteGeneraleMember2023-10-19
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
_________________________
FORM 6-K
_________________________
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of November, 2023
Commission File Number: 001-41329
________________________
Allego N.V.
(Translation of registrant's name into English)
_________________________
Westervoortsedijk 73 KB
6827 AV Arnhem, the Netherlands
(Address of principal executive offices)
_________________________
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
The information and related exhibits contained in this Report on Form 6-K are hereby incorporated by reference into Allego N.V.’s (i) Registration Statement on Form S-8 (File No. 333-272151) and (ii) post-effective Amendment No. 2 to Form F-1 in the Registration Statement on Form F-3 (File No. 333-264056).
Cautionary Statement Regarding Forward-Looking Statements
All statements other than statements of historical facts contained in this report are forward-looking statements. Allego N.V. ("Allego") intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward looking statements may generally be identified by the use of words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,”, “project,” “forecast,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” “target” or other similar expressions (or the negative versions of such words or expressions) that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, without limitation, the expectations of Allego and its management with respect to future performance. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially, and potentially adversely, from those expressed or implied in the forward-looking statements. Most of these factors are outside Allego’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: (i) changes adversely affecting Allego’s business, (ii) the price and availability of electricity and other energy sources, (iii) the risks associated with vulnerability to industry downturns and regional or national downturns, (iv) fluctuations in Allego’s revenue and operating results, (v) unfavorable conditions or further
disruptions in the capital and credit markets, (vi) Allego’s ability to generate cash, service indebtedness and incur additional indebtedness, (vii) competition from existing and new competitors, (viii) the growth of the electric vehicle market, (ix) Allego’s ability to integrate any businesses it may acquire, (x) Allego’s ability to recruit and retain experienced personnel, (xi) risks related to legal proceedings or claims, including liability claims, (xii) Allego’s dependence on third-party contractors to provide various services, (xiii) data breaches or other network outages, (xiv) Allego’s ability to obtain additional capital on commercially reasonable terms, (xv) Allego's ability to remediate its material weaknesses in internal control over financial reporting, (xvi) the impact of COVID-19, including COVID-19 related supply chain disruptions and expense increases, (xvii) general economic or political conditions, including the Russia/Ukraine conflict or increased trade restrictions between United States, Russia, China and other countries and (xviii) other factors detailed under the section entitled “Risk Factors” in Allego’s Annual Report on Form 20-F for the year ended December 31, 2022 and in Allego’s other filings with the U.S. Securities and Exchange Commission. The foregoing list of factors is not exclusive. If any of these risks materialize or Allego’s assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that Allego presently does not know or that Allego currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect Allego’s expectations, plans or forecasts of future events and views as of the date of this report. Allego anticipates that subsequent events and developments will cause Allego’s assessments to change. However, while Allego may elect to update these forward-looking statements at some point in the future, Allego specifically disclaims any obligation to do so, unless required by applicable law. These forward-looking statements should not be relied upon as representing Allego’s assessments as of any date subsequent to the date of this report. Accordingly, undue reliance should not be placed upon the forward-looking statements.
INFORMATION CONTAINED IN THIS FORM 6-K REPORT
The following exhibits are furnished herewith: | | | | | |
Exhibit No. | Description |
99.1 | |
99.2 | |
101.INS | Inline XBRL Instance Document—the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
101.SCH | Inline XBRL Taxonomy Extension Schema Document |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: November 28, 2023 ALLEGO N.V.
By: /s/ Mathieu Bonnet
Name: Mathieu Bonnet
Title: Chief Executive Officer
Index to the Interim Condensed Consolidated Financial Statements
Interim condensed consolidated statement of profit or loss for the three months ended September 30, 2023 and 2022, and the nine months ended September 30, 2023 and 2022 (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | For the three months ended September 30, | | For the nine months ended September 30, |
(in €‘000) | | Notes | | 2023 | | 2022 | | 2023 | | 2022 |
| | | | | | | | | | |
Revenue from contracts with customers | | 5 | | | | | | | | |
Charging sessions | | | | 22,036 | | | 14,405 | | | 73,174 | | | 38,399 | |
Service revenue from the sale of charging equipment | | | | 523 | | | 889 | | | 2,009 | | | 19,331 | |
Service revenue from installation services | | | | 3,451 | | | 5,181 | | | 13,734 | | | 11,145 | |
Service revenue from operation and maintenance of charging equipment | | | | 1,073 | | | 556 | | | 3,329 | | | 2,378 | |
Service revenue from consulting services | | | | 1,524 | | | 1,289 | | | 4,571 | | | 1,759 | |
Total revenue from contracts with customers | | | | 28,607 | | | 22,320 | | | 96,817 | | | 73,012 | |
Cost of sales | | | | | | | | | | |
Cost of sales - charging sessions | | | | (19,547) | | | (21,304) | | | (57,307) | | | (53,641) | |
Cost of sales - sale of charging equipment | | | | (398) | | | (667) | | | (952) | | | (13,689) | |
Cost of sales - installation services | | | | (2,937) | | | (4,801) | | | (11,574) | | | (7,704) | |
Cost of sales - operation and maintenance of charging equipment | | | | (322) | | | (114) | | | (1,123) | | | (268) | |
Total cost of sales | | | | (23,204) | | | (26,886) | | | (70,956) | | | (75,302) | |
Gross profit | | | | 5,403 | | | (4,566) | | | 25,861 | | | (2,290) | |
Other income/(expenses) | | 6 | | (1,508) | | | 4,543 | | | 2,645 | | | 13,530 | |
Selling and distribution expenses | | | | (565) | | | (804) | | | (1,674) | | | (2,501) | |
General and administrative expenses | | 7 | | (36,653) | | | (15,431) | | | (83,847) | | | (287,084) | |
Operating loss | | | | (33,323) | | | (16,258) | | | (57,015) | | | (278,345) | |
Finance income/(costs) | | 8 | | (9,907) | | | (4,438) | | | (24,656) | | | 10,735 | |
Loss before income tax | | | | (43,230) | | | (20,696) | | | (81,671) | | | (267,610) | |
Income tax benefit (expense) | | 14 | | 112 | | | (802) | | | (393) | | | (963) | |
Loss for the period | | | | (43,118) | | | (21,498) | | | (82,064) | | | (268,573) | |
Attributable to: | | | | | | | | | | |
Equity holders of the Company | | | | (43,015) | | | (21,356) | | | (81,829) | | | (268,269) | |
Non-controlling interests | | | | (103) | | | (142) | | | (235) | | | (304) | |
Loss per share attributable to the equity holders of the Company: | | | | | | | | | | |
Basic and diluted loss per ordinary share | | 9 | | (0.16) | | (0.08) | | (0.31) | | (1.09) |
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
Interim condensed consolidated statement of comprehensive income for the three months ended September 30, 2023 and 2022, and the nine months ended September 30, 2023 and 2022 (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | For the three months ended September 30, | | For the nine months ended September 30, |
(in €‘000) | | Notes | | 2023 | | 2022 | | 2023 | | 2022 |
| | | | | | | | | | |
Loss for the period | | | | (43,118) | | | (21,498) | | | (82,064) | | | (268,573) | |
Other comprehensive income/(loss) | | | | | | | | | | |
Items that may be reclassified to profit or loss in subsequent periods | | | | | | | | | | |
Exchange differences on translation of foreign operations | | | | (14) | | | (3) | | | (60) | | | (36) | |
Income tax related to these items | | | | — | | | — | | | — | | | — | |
Other comprehensive income/(loss) that may be reclassified to profit or loss in subsequent periods, net of tax | | | | (14) | | | (3) | | | (60) | | | (36) | |
Items that may not be reclassified to profit or loss in subsequent periods | | | | | | | | | | |
Changes in the fair value of equity investments at fair value through other comprehensive income | | 16 | | 4,649 | | | (2,922) | | | (1,926) | | | (2,922) | |
Remeasurements of post-employment benefit obligations | | | | — | | | 9 | | | — | | | 9 | |
Income tax related to these items | | | | — | | | 88 | | | 204 | | | 88 | |
Other comprehensive income/(loss) that may not be reclassified to profit or loss in subsequent periods, net of tax | | | | 4,649 | | | (2,825) | | | (1,722) | | | (2,825) | |
Other comprehensive income/(loss) for the period, net of tax | | | | 4,635 | | | (2,828) | | | (1,782) | | | (2,861) | |
Total comprehensive income/(loss) for the period, net of tax | | | | (38,483) | | | (24,326) | | | (83,846) | | | (271,434) | |
Attributable to: | | | | | | | | | | |
Equity holders of the Company | | | | (38,380) | | | (24,184) | | | (83,611) | | | (271,130) | |
Non-controlling interests | | | | (103) | | | (142) | | | (235) | | | (304) | |
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
Interim condensed consolidated statement of financial position as at September 30, 2023 (unaudited) and December 31, 2022
| | | | | | | | | | | | | | | | | | | | |
(in €‘000) | | Notes | | September 30, 2023 | | December 31, 2022 |
Assets | | | | | | |
Non-current assets | | | | | | |
Property, plant and equipment | | 11 | | 157,509 | | | 134,718 | |
Intangible assets | | 11 | | 21,404 | | | 24,648 | |
Right-of-use assets | | | | 63,371 | | | 47,817 | |
Deferred tax assets | | | | 523 | | | 523 | |
Other financial assets | | | | 60,505 | | | 62,487 | |
Total non-current assets | | | | 303,312 | | | 270,193 | |
Current assets | | | | | | |
Inventories | | | | 41,125 | | | 26,017 | |
Prepayments and other assets | | | | 16,903 | | | 9,079 | |
Trade and other receivables | | | | 42,835 | | | 47,235 | |
Contract assets | | | | 896 | | | 1,512 | |
Other financial assets | | | | 6,469 | | | 601 | |
Cash and cash equivalents | | | | 28,829 | | | 83,022 | |
Total current assets | | | | 137,057 | | | 167,466 | |
Total assets | | | | 440,369 | | | 437,659 | |
| | | | | | |
Equity | | | | | | |
Share capital | | 12 | | 32,142 | | | 32,061 | |
Share premium | | 12 | | 364,928 | | | 365,900 | |
Reserves | | | | (10,075) | | | (6,860) | |
Accumulated deficit | | | | (436,331) | | | (364,088) | |
Equity attributable to equity holders of the Company | | | | (49,336) | | | 27,013 | |
Non-controlling interests | | | | 510 | | | 745 | |
Total equity | | | | (48,826) | | | 27,758 | |
Non-current liabilities | | | | | | |
Borrowings | | 13 | | 312,160 | | | 269,033 | |
Lease liabilities | | | | 60,212 | | | 44,044 | |
Provisions and other liabilities | | | | 768 | | | 520 | |
Contract liabilities | | | | 925 | | | 2,442 | |
Deferred tax liabilities | | | | 1,980 | | | 2,184 | |
Total non-current liabilities | | | | 376,045 | | | 318,223 | |
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
Interim condensed consolidated statement of financial position as at September 30, 2023 (unaudited) and December 31, 2022
| | | | | | | | | | | | | | | | | | | | |
(in €‘000) | | Notes | | September 30, 2023 | | December 31, 2022 |
Current liabilities | | | | | | |
Trade and other payables | | | | 53,755 | | | 56,390 | |
Contract liabilities | | | | 4,776 | | | 7,917 | |
Current tax liabilities | | | | 705 | | | 1,572 | |
Lease liabilities | | | | 9,279 | | | 7,280 | |
Provisions and other liabilities | | 7.1 | | 39,164 | | | 17,223 | |
Warrant liabilities | | | | 5,471 | | | 1,296 | |
Total current liabilities | | | | 113,150 | | | 91,678 | |
Total liabilities | | | | 489,195 | | | 409,901 | |
Total equity and liabilities | | | | 440,369 | | | 437,659 | |
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
Interim condensed consolidated statement of changes in equity for the nine months ended September 30, 2023 and 2022 (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Attributable to ordinary equity holders of the Company | | | |
(in €‘000) | | Notes | | Share capital | | Share premium | | Reserves | | Accumulated deficit | | Total | | Non-controlling interests | Total equity |
As at January 1, 2022 | | | | 1 | | | 61,888 | | | 4,195 | | | (142,735) | | | (76,651) | | | — | | (76,651) | |
Loss for the nine months | | | | — | | | — | | | — | | | (268,269) | | | (268,269) | | | (304) | | (268,573) | |
Other comprehensive income/(loss) for the nine months | | | | — | | | — | | | (2,861) | | | — | | | (2,861) | | | — | | (2,861) | |
Total comprehensive income/(loss) for the nine months | | | | — | | | — | | | (2,861) | | | (268,269) | | | (271,130) | | | (304) | | (271,434) | |
Other changes in reserves | | | | | | | | (503) | | | 503 | | | — | | | — | | — | |
Equity contribution (Allego Holding shareholders) | | 12 | | 28,311 | | | 73,620 | | | — | | | — | | | 101,931 | | | — | | 101,931 | |
Equity contribution (Spartan shareholders) | | 12 | | 1,789 | | | 85,808 | | | — | | | — | | | 87,597 | | | — | | 87,597 | |
Equity contribution (PIPE financing) | | 12 | | 1,800 | | | 130,890 | | | — | | | — | | | 132,690 | | | — | | 132,690 | |
Equity contribution (Private warrants exercise) | | 12 | | 160 | | | 13,694 | | | — | | | — | | | 13,854 | | | — | | 13,854 | |
Share-based payment expenses | | 7 | | — | | | — | | | — | | | 81,184 | | | 81,184 | | | — | | 81,184 | |
Non-controlling interests on acquisition of subsidiary | | | | — | | | — | | | — | | | — | | | — | | | 1,259 | | 1,259 | |
As at September 30, 2022 | | | | 32,061 | | | 365,900 | | | 831 | | | (329,317) | | | 69,475 | | | 955 | | 70,430 | |
As at January 1, 2023 | | | | 32,061 | | | 365,900 | | | (6,860) | | | (364,088) | | | 27,013 | | | 745 | | 27,758 | |
Loss for the nine months | | | | — | | | — | | | — | | | (81,829) | | | (81,829) | | | (235) | | (82,064) | |
Other comprehensive income/(loss) for the nine months | | | | — | | | — | | | (1,782) | | | — | | | (1,782) | | | — | | (1,782) | |
Total comprehensive income/(loss) for the nine months | | | | — | | | — | | | (1,782) | | | (81,829) | | | (83,611) | | | (235) | | (83,846) | |
Other changes in reserves | | | | — | | | — | | | (1,433) | | | 1,433 | | | — | | | — | | — | |
Share-based payment expenses | | 7 | | — | | | — | | | — | | | 8,233 | | | 8,233 | | | — | | 8,233 | |
Issuance of shares under the LTIP from IPO Grant Shares | | 12 | | 1 | | | — | | | — | | | — | | | 1 | | | — | | 1 | |
Issuance of shares under the LTIP from RSUs | | 12 | | 80 | | | — | | | — | | | (80) | | | — | | | — | | — | |
Transaction costs related to issuance of ordinary shares in exchange of Public Warrants | | 12 | | — | | | (972) | | | — | | | — | | | (972) | | | — | | (972) | |
As at September 30, 2023 | | | | 32,142 | | | 364,928 | | | (10,075) | | | (436,331) | | | (49,336) | | | 510 | | (48,826) | |
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
Interim condensed consolidated statement of cash flows for the nine months ended September 30, 2023 and 2022 (unaudited)
| | | | | | | | | | | | | | | | | | | | |
(in €‘000) | | Notes | | 2023 | | 2022 |
| | | | | | |
| | | | | | |
| | | | | | |
Cash flows from operating activities | | | | | | |
Cash generated from/(used in) operations | | 10 | | (32,914) | | | (89,640) | |
Interest paid | | | | (13,465) | | | (5,697) | |
Income taxes paid | | | | (813) | | | (343) | |
Other cash flows from operating activities | | | | 228 | | | — | |
Net cash flows from/(used in) operating activities | | | | (46,964) | | | (95,680) | |
| | | | | | |
Cash flows from investing activities | | | | | | |
Acquisition of Mega-E, net of cash acquired | | | | — | | | (3,949) | |
Acquisition of MOMA, net of cash acquired | | | | — | | | (58,643) | |
Purchase of property, plant and equipment | | 11 | | (48,007) | | | (24,971) | |
Proceeds from sale of property, plant and equipment | | 11 | | — | | | 12 | |
Purchase of intangible assets | | 11 | | — | | | (1,241) | |
Proceeds from investment grants | | | | 2,381 | | | 371 | |
Other cash flows used in investing activities | | | | (113) | | | — | |
Net cash flows from/(used in) investing activities | | | | (45,739) | | | (88,421) | |
| | | | | | |
Cash flows from financing activities | | | | | | |
Proceeds from borrowings | | 13 | | 43,400 | | | 50,000 | |
Repayment of borrowings | | | | — | | | (11,936) | |
Payment of principal portion of lease liabilities | | | | (3,322) | | | (4,067) | |
Payment of transaction costs on new equity instruments | | 12 | | — | | | (925) | |
Payment of transaction costs on borrowings | | 13 | | (1,576) | | | — | |
Proceeds from issuing equity instruments (Spartan shareholders) | | | | — | | | 132,690 | |
Proceeds from issuing equity instruments (PIPE financing) | | | | — | | | 10,079 | |
Net cash flows from/(used in) financing activities | | | | 38,502 | | | 175,841 | |
| | | | | | |
Net increase/(decrease) in cash and cash equivalents | | | | (54,201) | | | (8,260) | |
Cash and cash equivalents at the beginning of the nine months | | | | 83,022 | | | 24,652 | |
Effect of exchange rate changes on cash and cash equivalents | | | | 8 | | | 6 | |
Cash and cash equivalents at the end of the nine months
| | | | 28,829 | | | 16,398 | |
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
Notes to the unaudited interim condensed consolidated financial statements
Index to notes to the unaudited interim condensed consolidated financial statements
| | | | | | | | | | | |
1. | | |
2. | | |
| 2.1 | | |
| 2.2 | | |
| 2.3 | | |
| 2.4 | | |
3. | | |
| 3.1 | | |
| 3.2. | | |
4. | | |
5. | | |
6. | | |
7. | | |
| 7.1 | | |
| 7.2 | | |
| 7.3 | | |
| 7.4 | | |
8. | | F-20 |
9. | | |
10. | | |
11. | | |
12. | | |
13. | | |
14. | | |
15. | | |
16. | | |
17. | | |
18. | | |
19. | | |
| 19.1 | | |
20. | | |
1 Reporting Entity
Allego N.V. (“Allego” or the "Company”), a continuation of the former Allego Holding B.V. (“Allego Holding”) as detailed below, was incorporated as a Dutch private limited liability company (besloten vennootschap met beperkte aansprakelijkheid) on June 3, 2021 under the laws of the Netherlands, under the name of Athena Pubco B.V.
On March 16, 2022, Athena Pubco B.V. changed its legal form from a private limited liability company to a public limited liability company (naamloze venootschap), changed its name to Allego N.V. and entered into the Deed of Conversion containing the Articles of Association of Allego N.V. Allego N.V. consummated the previously announced business combination (“the SPAC Transaction”) with Spartan Acquisition Corp. III (“Spartan”) pursuant to the terms of the business combination agreement (“BCA”) and became a publicly traded company on the New York Stock Exchange (“NYSE”). The new public company — Allego N.V. — trades under the Allego name with the ticker “ALLG”. The Company’s registered seat and head office are in Arnhem, the Netherlands. Its head office is located at Westervoortsedijk 73 KB, 6827 AV in Arnhem, the Netherlands. The Company is registered with the Dutch Trade Register under number 82985537.
The Company’s main activity is enabling electrification through designing, building and the operation of charging solutions for electric vehicles in Europe. The Company services corporate customers with the long-term operation of comprehensive charging solutions. The Company’s goal is to offer the best EV charging experience with end-to-end charging solutions through different charging products (e.g. slow, fast, ultra-fast charging) in combination with our EV Cloud platform and additional service support. Upon completion of the BCA, Allego N.V. underwent a capital restructuring process which resulted in additional shares being issued to Madeleine Charging B.V. (“Madeleine”), an external consulting firm, the Private Investment in Public Entity (“PIPE”) Investors and former Spartan shareholders. The majority of the Allego N.V. shares are held by Madeleine, which is an indirectly controlled subsidiary of Meridiam SAS (“Meridiam”) – a global investor and asset manager based in Paris, France. Meridiam specializes in the development, financing and long-term management of sustainable public infrastructure in the mobility, energy transition and social infrastructure sectors.
These financial statements are the interim condensed consolidated financial statements for the group consisting of Allego N.V. and its subsidiaries (jointly referred to as the “Group” or “Allego Group”).
2 Basis of preparation and changes to the Group's accounting policies
2.1. Basis of preparation
The interim condensed consolidated financial statements for the three months ended September 30, 2023 and the nine months ended September 30, 2023 have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”) and are unaudited.
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements and should be read in conjunction with the Group’s annual consolidated financial statements for the year ended December 31, 2022 as well as the Group's interim condensed consolidated financial statements for the six months ended June 30, 2023.
The interim condensed consolidated financial statements have been prepared on a historical cost basis, unless otherwise stated. All amounts disclosed in the interim condensed consolidated financial statements are presented in thousands of euros (€), unless otherwise indicated.
The interim condensed consolidated financial statements were prepared by the Executive Board and were authorized for issue in accordance with a resolution of the Executive Board on November 28, 2023.
2.2. Going concern assumption and financial position
The accompanying interim condensed consolidated financial statements of the Group have been prepared assuming the Group will continue as a going concern. The going concern basis of presentation assumes that the Group will continue in operation for a period of at least one year after the date these interim condensed consolidated financial statements are issued and contemplates the realization of assets and the settlement of liabilities in the normal course of business. See further discussion below.
The Group’s scale of operations
The Group’s strategy requires significant capital expenditures, as well as investments in building the Group’s organization aimed at increasing the scale of its operations. The Group incurred losses during the first years of its operations including
the three months ended September 30, 2023 and the nine months ended September 30, 2023 and expects to continue to incur losses in the next twelve months from the issuance date of these interim condensed consolidated financial statements. This is typical in the industry, as builders and operators of EV charging sites often incur losses in the early years of operation as the network grows and consumers begin adopting EVs. Therefore, the Group relies heavily on funding from bank financing and equity issuance. For example, during 2022, the Group expanded its old credit facility by an additional €50 million through an accordion feature with the group of lenders within the original old facility agreement. Additionally, during 2022, the Group entered into a new facility agreement (the "renewed facility") with a group of lenders led by Société Générale and Banco Santander, increasing the total available facility by €230 million to €400 million, to further support its growth. Further envisioned growth — in line with the Group’s strategy — will require additional significant investments from lenders or its existing shareholders.
Financial position of the Group
As of September 30, 2023, the Group had negative equity of €48,826 thousand due to the cumulative impact of losses incurred during its first years of operations (December 31, 2022: positive €27,758 thousand due to the losses incurred during its first years of operations being offset against proceeds from the SPAC Transaction) and cash and cash equivalents of €28,829 thousand (December 31, 2022: €83,022 thousand). The Group's operations to date have been funded by borrowings from the Company's shareholders and banks, as well as proceeds from the SPAC Transaction.
In the interim condensed consolidated statement of financial position as at September 30, 2023, the carrying value of the Group’s borrowings amounts to €312,160 thousand (December 31, 2022: €269,033 thousand). Additionally, the Group had €69,491 thousand in lease liabilities (December 31, 2022: €51,324 thousand) and €53,755 thousand in trade and other payables (December 31, 2022: €56,390 thousand).
Impact of increasing energy prices
The Group provides electricity directly through its own chargers and needs to procure this energy from the power markets in Europe. As a result of the war in Ukraine the price of gas has increased sharply, thereby increasing the demand on the European power markets with corresponding constraints in supply. This supply and demand imbalance has caused record increases in the price of electricity in Europe.
Allego obtains electricity through contracts with power suppliers or through direct sourcing on the power market. Allego utilizes an external, technology-enabled energy management platform to diversify its supply of power. Allego has entered into medium- and long-term power purchase agreements with renewable power to mitigate the future negative impact of increased energy costs. This has allowed the Group to fix the price of a portion of energy purchased, with plans to grow this percentage substantially over the next 6-18 months.
Additionally, the Group expects to be able to pass these costs onto EV customers. The Group increased prices several times during 2022, particularly in the second half of the year in response to rises in the price of electricity, whereas prices decreased during the first nine months of 2023 as a result of a reduction in the price of electricity. Despite the shifts in prices, the Group experienced improved utilization rates, indicating a relatively high degree of demand inelasticity by customers. If energy prices were to decline below the fixed price obtained through power purchase agreements, the Group would still expect to keep prices charged to customers constant, enabling predictable margins on charging revenues.
Financing
On December 19, 2022, the Group entered into the renewed facility with a group of lenders led by Société Générale and Banco Santander, increasing the total available facility by €230,000 thousand to €400,000 thousand, to further support its growth. The renewed facility expires in December 2027 and bears interest at Euribor plus a margin. Under the terms of the renewed facility, the Group is required to comply with financial covenants relating to interest and EBITDA at the consolidated level of Allego N.V. as detailed in Note 13.
Historically the Group met its covenants as per the old facility agreement. A covenant breach would negatively affect the Group’s financial position and cash flows, in a way that could reasonably be expected to influence the decisions of the primary users of these interim condensed consolidated financial statements. The Group considers the likelihood of a breach occurring as higher than remote as the Group incurred losses during the first years of its operations, even though the Group has complied with the covenants of the old facility throughout all reporting periods presented and expects to continue to meet financial covenants performance criteria of the renewed facility.
In parallel to the renewed facility, the Group entered into two interest rate caps derivatives to help offset the interest rate risk on between 65% and 74% (2022: between 65% and 85%) of the outstanding loan amounts under the renewed facility, with a notional of €237,458 thousand, which mature in December 2027. Interest rate risks on the remaining portion of the outstanding loan amounts, including the impact that higher interest rates would have on the Company’s going concern analysis, was included in the cash flow forecasts described below. Additional information on interest rate risk is described in Note 17.
As at September 30, 2023 the Group has not drawn on €77,390 thousand (December 31, 2022: €120,790 thousand) of this facility.
Liquidity forecasts
Management prepares detailed liquidity forecasts and monitors cash and liquidity forecasts on a continuous basis. In assessing the going concern basis of preparation of the interim condensed consolidated financial statements, management estimated the expected cash flows for the next 12 months, incorporating current cash levels, revenue projections and detailed capital expenditures, operating expenses budget, interest payment obligations, and working capital projections, as well as compliance with covenants, the potential exercise of warrants, potential future equity raises, and availability of other financial funding from banks, like those obtained in 2022. The Group invests in new stations, chargers and grid connections and potential business acquisitions only if the Group has secured financing for such investments. These forecasts reflect potential scenarios and management plans and are dependent on securing significant contracts and related revenues.
The Group has applied different scenarios ranging from a scenario that assumes regular capital expenditure levels based on the current available capex facility and a scenario that assumes a service-light model including revenues based only on existing contracts. All scenarios result in the Group having sufficient available cash and liquidity.
Based on these estimations, management has concluded that Allego will be able to fund the expected cash outflows in the next 12 months. Although the expectation for the coming year is that the Company will continue to make additional investments, its cash flows from operations and renewed credit facility is sufficient for at least the next 12 months from the issuance of these interim condensed consolidated financial statements. Therefore, the interim condensed consolidated financial statements have been prepared under the assumption that the Group operates on a going concern basis.
As described above, long-term investments, development activities, and operations more than 12 months out may require additional financing to be obtained. Currently, no commitments exist for further growth investments. The Group will be required to seek additional financing to continue to execute its growth strategy and business plan in the long-term. The realization of such financing is inherently uncertain. Securing additional funding — by raising additional equity or debt financing — is important for the Group’s ability to continue as a going concern in the long-term. However, there is no assurance that the Group will be able to raise additional equity or debt financing on acceptable terms, or at all.
2.3. Significant accounting policies
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s consolidated annual financial statements for the year ended December 31, 2022 as well as the Group's interim condensed consolidated financial statements for the six months ended June 30, 2023, except for the adoption of new standards effective as of January 1, 2023 (refer to Note 2.4), and the adoption of new accounting policies as indicated in this note.
2.3.1 Share-based payments
2.3.1.1 Other share-based payment plans
The share-based payment arrangements in place related to the Long-Term Incentive Plan ("LTIP") qualify as equity settled share-based payments in accordance with IFRS 2. As mentioned in Note 7.3, as part of Allego´s incentive plans, certain eligible members of the board of directors and employees were granted Restricted Stock Units ("RSUs"), performance based share options ("LTIP Performance Options") and Company ordinary shares ("IPO Grant Shares"), based on the Company's internal performance evaluation framework.
The grant date fair value is recognized as an operating expense with a corresponding increase in retained earnings. The fair value is determined at the grant date and the total expense is recognized over the vesting period. At the end of each reporting period, the Group revises the expense for the services received based on the vesting conditions. The impact is
recognized in the (interim condensed) consolidated statement of profit or loss with the corresponding increase in retained earnings.
The IPO Grant Shares, LTIP Performance Options and RSUs do not include any market conditions or non-vesting conditions that should be included in their fair value. The grant date fair value remains the same over time.
2.4. New accounting standards, interpretations and amendments adopted by the group
A number of amended standards became applicable for the current reporting period as disclosed in the Group’s consolidated annual financial statements for the year ended December 31, 2022. The Group did not have to change its accounting policies or make retrospective adjustments as these amended standards do not have a material effect on the Group's interim condensed consolidated financial statements:
Furthermore, the following amendments to standards have been published by the IASB. The amendments to IAS 12 are effective as of January 1, 2023. All other amendments will become effective on or after January 1, 2024. These have no material effect on the Group's interim condensed consolidated financial statements:
•Amendments to IAS 21 - Lack of Exchangeability
•Amendments to IAS 7 and IFRS 7 - Supplier Finance Arrangements
•Amendments to IAS 12 - International Tax Reform — Pillar Two Model Rules
•Amendment to IFRS 16 – Leases on sale and leaseback
•Amendments to IAS 1 – Presentation of Financial Statements
3 Significant accounting estimates, assumptions and judgments
The preparation of the Group’s interim condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the accompanying disclosures, and the disclosure of contingent assets and liabilities. The reported amounts that result from making estimates and assumptions, by definition, will seldom equal the actual results. Management also needs to exercise judgment in applying the Group’s accounting policies.
The significant accounting estimates, assumptions and judgments applied in preparing these interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s consolidated annual financial statements for the year ended December 31, 2022, as well as the Group's interim condensed consolidated financial statements for the six months ended June 30, 2023.
3.1. Judgments
In the process of applying the Group’s accounting policies, no significant changes have occurred compared to the judgements disclosed in the Group’s consolidated annual financial statements for the year ended December 31, 2022, as well as the Group's interim condensed consolidated financial statements for the six months ended June 30, 2023.
3.2. Estimates and assumptions
In the process of applying the Group’s accounting policies, no significant changes have occurred compared to the estimates and assumptions disclosed in Group’s consolidated annual financial statements for the year ended December 31, 2022, as well as the Group's interim condensed consolidated financial statements for the six months ended June 30, 2023.
4 Segmentation
The Executive Board of the Group is the chief operating decision maker (“CODM”) which monitors the operating results of the business for the purpose of making decisions about resource allocation and performance assessment. The management information provided to the CODM includes financial information related to revenue, cost of sales and gross result disaggregated by charging revenue and combined service revenue streams and by region. These performance measures are measured consistently with the same measures as disclosed in the (interim condensed) consolidated financial statements. Further financial information, including net income (loss), employee expenses and operating expenses are only provided on a consolidated basis.
The CODM assesses the financial information of the business on a consolidated level. As the operating results of the business for the purpose of making decisions about resource allocation and performance assessment are monitored on a consolidated level, the Group has one operating segment which is also its only reporting segment.
As the Group only has one reporting segment, all relevant financial information is disclosed in the interim condensed consolidated financial statements.
Revenue from external customers
The Company is domiciled in the Netherlands. The amount of revenue from external customers, based on the locations of the customers, can be broken down by country as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended September 30, | | For the nine months ended September 30, |
(in €‘000) | | 2023 | | 2022 | | 2023 | | 2022 |
The Netherlands | | 12,492 | | | 9,925 | | | 46,475 | | | 29,901 | |
Belgium | | 4,546 | | | 2,217 | | | 14,201 | | | 6,016 | |
Germany | | 5,071 | | | 3,434 | | | 15,264 | | | 10,041 | |
France | | 5,394 | | | 6,188 | | | 18,076 | | | 25,327 | |
Other | | 1,104 | | | 556 | | | 2,801 | | | 1,727 | |
Total | | 28,607 | | | 22,320 | | | 96,817 | | | 73,012 | |
5 Revenue from contracts with customers
Disaggregation and timing of revenue from contracts with customers
Set out below is the disaggregation of the Group’s revenue from contracts with customers.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended September 30, | | For the nine months ended September 30, |
(in €‘000) | | 2023 | | 2022 | | 2023 | | 2022 |
Type of goods or service | | | | | | | | |
Charging sessions | | 22,036 | | | 14,405 | | | 73,174 | | | 38,399 | |
Service revenue from the sale of charging equipment | | 523 | | | 889 | | | 2,009 | | | 19,331 | |
Service revenue from installation services | | 3,451 | | | 5,181 | | | 13,734 | | | 11,145 | |
Service revenue from operation and maintenance of charging equipment | | 1,073 | | | 556 | | | 3,329 | | | 2,378 | |
Service revenue from consulting services | | 1,524 | | | 1,289 | | | 4,571 | | | 1,759 | |
Total revenue from external customers | | 28,607 | | | 22,320 | | | 96,817 | | | 73,012 | |
Timing of revenue recognition | | | | | | | | |
Services transferred over time | | 6,048 | | | 7,026 | | | 21,634 | | | 15,282 | |
Goods and services transferred at a point in time | | 22,559 | | | 15,294 | | | 75,183 | | | 57,730 | |
Total revenue from external customers | | 28,607 | | | 22,320 | | | 96,817 | | | 73,012 | |
6 Other income/(expenses)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended September 30, | | For the nine months ended September 30, |
(in €‘000) | | 2023 | | 2022 | | 2023 | | 2022 |
Government grants | | 92 | | | 320 | | | 277 | | | 320 | |
Income from sale of CO2 tickets | | 1,728 | | | 4,106 | | | 5,851 | | | 8,979 | |
Net gain/(loss) on disposal of property, plant and equipment | | (4,784) | | | 1 | | | (5,365) | | | 1 | |
Sublease rental income | | 50 | | | 46 | | | 150 | | | 150 | |
Fair value gains/(losses) on derivatives (purchase options) | | — | | | — | | | — | | | 3,856 | |
Fair value gains/(losses) on pref. shares derivatives | | — | | | 34 | | | — | | | 34 | |
Other items | | 1,406 | | | 36 | | | 1,732 | | | 190 | |
Total | | (1,508) | | | 4,543 | | | 2,645 | | | 13,530 | |
Other items
Other items primarily consist of reimbursements that the Group has received from one of its suppliers for chargers.
During the year ended December 31, 2022, the Group purchased a number of chargers that malfunctioned and the Group has disposed of these chargers. As disclosed in the table above, the Group recognized a loss on disposal during the three and nine months ended September 30, 2023. In July 2023, a settlement has been reached with a supplier for damages caused. As a result, the Group has recognized a gain of €1,400 thousand for reimbursement received from suppliers (nine months ended September 30, 2022 and three months ended September 30, 2022: € nil).
7 Share-based payments
7.1. Second Special Fees Agreement
On February 25, 2022, the then immediate parent entity of Allego Holding — Madeleine — entered into a second Special Fees Agreement (the “Second Agreement”) with the same external consulting firm as for the First Agreement described in Note 11.1 of the consolidated financial statements for the year ended December 31, 2022. The purpose of this Second Special Fees Agreement is to compensate the external consulting firm for their continuous strategic and operational advice, as well as support with regards to Allego’s fundraising efforts in the near future. The Agreement ultimately expires on the earlier of June 30, 2025, and the date on which Madeleine would no longer hold any equity security in Allego. As consideration for the Second Special Fees Agreement, the external consulting firm is entitled to receive cash compensation based on the value of the Group in connection with any new injection of equity, whether in cash or in kind, in any entity of the Group subsequent to the Business Combination (each an “Equity Injection”).
On March 10, 2022, the Second Special Fees Agreement was amended to modify the formula of the relevant percentage used in the determination of the fees payable (the “Relevant Percentage”) for equity injections subsequent to the first Equity Injection.
The Group accounts for the Second Special Fees Agreement as a share-based payment since the Group obtained services from the consulting firm in exchange for cash amounts based on the equity value of the Company. Madeleine, instead of the Group, had the obligation to settle the share-based payment arrangement with the consulting firm. The Second Agreement was therefore classified as an equity-settled share-based payment arrangement. On April 20, 2022, the Second Special Fees Agreement was novated from Madeleine to Allego (the “Novation”), with all the other terms of the Second Special Fees Agreement remaining the same. As a result of the Novation, Allego has now the obligation, instead of Madeleine, to settle the share-based payment arrangement with the consulting firm. The Second Special Fees Agreement’s classification therefore changed to a cash-settled share-based payment arrangement from the Novation date.
Certain directors of the Company are entitled to compensation from the external consulting firm in the form of a fixed percentage of the total benefits that the external consulting firm will generate under the Second Special Fees Agreement, including any amendments. The share-based payment expenses for the Second Special Fees Agreement therefore reflect both compensation for external consulting services and key management remuneration.
Measurement of fair value as an equity-settled plan
In accordance with IFRS 2 Share-based Payment, the fair value of key management remuneration under an equity-settled share-based payment arrangement is measured by reference to the fair value of the equity instruments granted, measured at the grant date. The fair value determined at the grant date is not subsequently adjusted.
As the value of the services provided by the consulting firm is not directly related to the time incurred by the consultants, management considers that the fair value of the services cannot be measured reliably. Therefore, the fair value of the services received under the Second Special Fees Agreement are measured by reference to the fair value of the share-based payment arrangement offered as consideration, as the Group obtains these services. The Group applies an approach where the average fair value over the reporting period is used to determine the fair value of the services received.
Since the Second Special Fees Agreement includes an implicit service condition, the services received under the Second Special Fees Agreement are recognized as expenses over the period in which the Company expects to have the Equity Injections, therefore between February 25, 2022 (the “grant date”) and the dates of the Equity Injections by reference to the fair value of the share-based payment arrangement measured at the grant date (for key management remuneration) or the average fair value over the reporting period (for external consulting services).
Measurement of fair value as a cash-settled plan
Following the Novation, the Second Special Fees Agreement was classified as a cash-settled plan as opposed to an equity-settled plan. Therefore, in accordance with IFRS 2 Share-based Payment, the fair value of both the key management remuneration and the services provided by the consulting firm under a cash-settled share-based payment arrangement is measured by reference to the fair value of the share-based payment arrangement offered as consideration, as the Group obtains these services. The fair value of the liability is recognized over the service period.
In effect, IFRS 2 Share-based Payment provides that the cumulative amount recognized as the expense over the life of the Second Special Fees Agreement is the grant-date fair value plus or minus any subsequent changes in fair value after the change in classification. Therefore, the cumulative amount may be less than the original grant-date fair value.
Fair value of equity instruments granted
The fees payable under the Second Special Fees Agreement will depend on the future value of the Allego Group following each future Equity Injection. Since there is no market price for the services, to measure the fair value of this instrument under IFRS 2 Share-based Payment, the future value of the Allego Group for the Equity Injections has been derived from a weighted average valuation model in which that value can be simulated based on various amounts and expected dates of Equity Injection events, and taking into account the likelihood of Equity Injections to happen, as well as the expected price per share upon Equity Injection.
The total fair value of the share-based payment arrangement as at September 30, 2023 is estimated at €49,958 thousand (grant date: €32,250 thousand). The increase in fair value of the share-based payment arrangement is mainly driven by an increase in the probability and expected amount of the Equity Injection events.
The Group assessed the impact to the fair value of the share-based payment arrangement as a result of the amendment to the Second Special Fees Agreement which was entered into in March 2022. The amendment modifies the formula of the Relevant Percentage applied to the future value of the Group for equity injections subsequent to the first Equity Injection, which is a component of the calculation of the fees payable. However, the Relevant Percentage used to calculate the fees remained the same following the amendment and therefore did not impact the fair value of the Second Special Fees Agreement as of the amendment date.
Additionally, the Group assessed the accounting impact of the Novation. The Group measured the liability using the Novation date fair value of the equity-settled shared-based payment arrangement based on the elapsed portion of the vesting period (period from Grant Date to each Equity Injection date). Therefore, as of the Novation, an amount of €4,440 thousand was recognized as a current liability, and an amount of €1,353 thousand was recognized as a non-current liability, with a corresponding decrease to equity of €5,793 thousand.
The Group recognized a share-based payment provision related to the Second Special Fees Agreement of €38,357 thousand as of September 30, 2023 (December 31, 2022: €16,806 thousand), included in the current liabilities in the interim condensed consolidated statement of financial position.
Share-based payment expenses
During the three months ended September 30, 2023, the Group recognized total share-based payment expenses with respect to the Second Special Fees Agreement of €15,028 thousand (three months ended September 30, 2022: gain of €421 thousand). As the share-based payment expenses for the Second Special Fees Agreement reflect both compensation for external consulting services and key management remuneration, the Group has recognized share-based payment expenses for an amount of €9,843 thousand (three months ended September 30, 2022: gain of €276 thousand) as legal, accounting and consulting fees and share-based payments expenses for an amount of €5,185 thousand (three months ended September 30, 2022: gain of €145 thousand) has been recognized as employee benefits expenses, both within general and administrative expenses.
During the nine months ended September 30, 2023, the Group recognized total share-based payment expenses with respect to the Second Special Fees Agreement of €21,551 thousand (nine months ended September 30, 2022: €2,187 thousand). As the share-based payment expenses for the Second Special Fees Agreement reflect both compensation for external consulting services and key management remuneration, the Group has recognized share-based payment expenses for an amount of €14,116 thousand (nine months ended September 30, 2022; €1,752 thousand) as legal, accounting and consulting fees and share-based payments expenses for an amount of €7,435 thousand (nine months ended September 30, 2022: €435 thousand) has been recognized as employee benefits expenses, both within general and administrative expenses.
During the nine months ended September 30, 2022, the Second Special Fees Agreement was modified from equity-settled plan to cash-settled plan as a result of the Novation. The Group recognized share-based payments expenses of €6,380 thousand for the period before the Novation, with a corresponding increase in retained earnings. This amount was split into legal, accounting and consulting fees of €4,498 thousand and employee benefits expenses of €1,882 thousand. For the period after the Novation, the Group recognized a gain on the share-based payments of €4,193 thousand with a corresponding decrease in liability. This amount consisted of a gain of €2,747 thousand recognized in legal, accounting and consulting fees and a gain of €1,446 thousand recognized in employee benefits expenses.
7.2. Management incentive plan
The establishment of the Company’s MIP was approved by the board of directors on April 20, 2022. The MIP is designed to provide long-term incentives for key management employees to deliver long-term shareholder returns, and includes two types of granted options: the right to acquire a percentage of the Company's issued share capital immediately following the listing, subject to the expiry of a blocking period of 18 months (the “MIP Grant Options”), and the right to acquire a percentage of the Company's issued share capital immediately following the listing, subject to predefined performance conditions and the expiry of the blocking period (the “MIP Performance Options”). The granted options carry no dividend or voting rights. The options do not include any market conditions or non-vesting conditions that should be included in the fair value at recognition.
Under the plan, the MIP Grant Options vest immediately, and the MIP Performance Options only vest if certain performance standards are met. Participation in the plan is at the board of directors’ discretion, and no individual has a contractual right to participate in the plan or to receive any guaranteed benefits.
The amount of MIP Performance Options that will vest depends on the group’s performance, including operational EBITDA, financing targets, compliance and reporting, engagement with investors, and the minimum service period of the employees. Once vested, the granted options remain exercisable for a period of ten years following the end of the blocking period, which ended on September 18, 2023 for the MIP Grant Options and ten years from the grant date (May 14, 2022) for the MIP Performance Options.
In April 2023, one non-market performance condition included in the original MIP agreement was modified, together with their respective service periods, to be applied to the group's performance over financial year 2023 instead of 2022. For the MIP performance options the blocking period was extended to April 30, 2024. The exercise period is ten years following the end of the blocking period. The exercise period and blocking period end date remain unchanged for the other MIP Performance Options. These changes result in an increased number of awards being expected to vest but do not have an impact on the fair value of the options.
The exercise price of the granted options under the plan is €0.12 per option. When exercisable, each option is convertible into one ordinary share of the Company.
Set out below are summaries of MIP Grant Options and MIP Performance Options granted under the plan: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 |
| | Average exercise price per share option (in €) | | Number of MIP Grant Options | | Number of MIP performance options | | Average exercise price per share option (in €) | | Number of MIP Grant Options | | Number of MIP Performance Options |
As at January 1 | | 0.12 | | | 1,329,213 | | | 1,329,213 | | | — | | | — | | | — | |
Granted during the period | | — | | | — | | | — | | | 0.12 | | | 1,329,213 | | | 1,329,213 | |
Exercised during the period | | — | | | — | | | — | | | — | | | — | | | — | |
Forfeited during the period | | — | | | — | | | — | | | — | | | — | | | — | |
As at September 30 | | 0.12 | | | 1,329,213 | | | 1,329,213 | | | 0.12 | | | 1,329,213 | | | 1,329,213 | |
Vested and exercisable at September 30 | | 0.12 | | | 1,329,213 | | | 996,910 | | | — | | | — | | | — | |
As of September 30, 2023, 1,329,213 MIP Grant Options and 996,910 MIP Performance Options vested and became exercisable after the end of the blocking period, which ended on September 18, 2023. No options expired and no options were exercised during the period ended September 30, 2023.
Share options outstanding at the end of the reporting period have the following expiry dates and exercise prices:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Options | | Grant date | | Expiry date | | Exercise price (in €) | | Share options September 30, 2023 |
MIP Grant Options | | May 14, 2022 | | September 17, 2033 | | 0.12 | | | 1,329,213 | |
MIP Performance Options | | May 14, 2022 | | May 13, 2032 | | 0.12 | | | 996,910 | |
MIP Performance Options (modified) | | May 14, 2022 | | April 29, 2034 | | 0.12 | | 332,303 | |
Total | | | | | | | | 2,658,426 | |
The weighted average remaining contractual life of options outstanding at the end of period is 9.54 years.
For the three months ended September 30, 2023, the total expenses arising from the MIP transactions recognized during the period as part of employee benefit expense was €1,612 thousand (three months ended September 30, 2022: €1,200 thousand). This includes an amount of €489 thousand (three months ended September 30, 2022: € nil) related to the additional expense recognized as a result of the modification of the MIP agreement.
For the nine months ended September 30, 2023 the total expenses arising from the MIP transactions recognized during the period as part of employee benefit expense was €5,110,682 (nine months ended September 30, 2022: €12,976,086). This includes an amount of €1,444 thousand (nine months ended September 30, 2022: € nil ) related to the additional expense recognized as a result of the modification of the MIP agreement.
Fair value of options granted
The assessed fair value of options was €7.75 per option (September 30, 2022: €7.75) for both the MIP Grant Options and MIP Performance Options.
The fair value was determined as the share price of the Company’s ordinary shares on grant date of $8.17 (€7.871), determined as the closing price on May 13, 2022 (the last working day preceding the grant date), less the exercise price of €0.12.
No specific option-pricing model (e.g., Black-Scholes) was applied for the valuation, as in the situation when the exercise price applicable to the options is negligible, the calculated fair value of an option is close (or equal) to the value of an ordinary share less the exercise price, regardless of the other input parameters applied in the option valuation.
1 Translated at the EUR/USD exchange rate as at May 13, 2022.
As the options do not include any market conditions or non-vesting conditions that has an impact on the fair value and there is no adjustment for dividends, the grant date fair value of both MIP Grant Options and MIP Performance Options was determined using the same approach.
7.3. Long-term Incentive Plan
The Allego board of directors and the compensation committee approved the general framework for the LTIP on 16 March 2022. The purpose of the LTIP is to provide eligible directors and employees the opportunity to receive stock-based incentive awards for employee motivation and retention and to align the economic interests of such persons with those of Allego’s shareholders. The delivery of certain shares or other instruments under the LTIP to directors and key management are agreed and approved in certain Allego board of directors meetings. On December 20, 2022, the Allego board of directors approved a detailed plan for the LTIP for future years.
Performance Based Share Options
As it relates to the LTIP for Allego executive officers, performance based share options may be granted annually and would be exercisable after a contractual vesting period of two to three years. The number of LTIP Performance Options issued under the LTIP in 2023 is based on four equally-weighted performance criteria: revenue, operational EBITDA, renewable GWh delivered, and appreciation at the discretion of the board of directors. The targets for the performance criteria are set annually.
During the nine months ended September 30, 2023, LTIP Performance Options were granted to executive officers based on 2022 and (expected) 2023 year-end company performance. The LTIP Performance Options related to performance in financial year 2022 have a contractual vesting period of two years, and the number of options awarded was determined in line with the level of completion of the performance criteria for that financial year. In addition, Allego granted LTIP Performance Options with a contractual vesting period of three years and subject to company performance in financial year 2023. This estimated number may be adjusted in the next reporting period depending on the completion of the performance criteria.
The exercise price of the LTIP Performance Options granted under the LTIP is €0.12 per option. When exercised, each LTIP Performance Option is convertible into one ordinary share of the Company.
Set out below is a summary of LTIP Performance Options granted under the plan: | | | | | | | | | | | | | | |
| | 2023 |
| | Average exercise price per LTIP Performance Option (in €) | | Number of LTIP Performance Options |
As at January 1 | | — | | | — | |
Granted during the period | | 0.12 | | | 3,059,955 | |
Exercised during the period | | — | | | — | |
Forfeited during the period | | — | | | — | |
As at September 30 | | 0.12 | | | 3,059,955 | |
Vested and exercisable at September 30 | | — | | | — | |
During the nine months ended September 30, 2023, the Company granted two types of LTIP Performance Options: 1,039,222 options based on actual 2022 company performance and 2,020,733 options with vesting based on 2023 company performance. The number of options based on 2022 company performance is final, subject to meeting the service condition of two years. The number of options based on 2023 company performance is estimated and will be adjusted, if necessary, based on the actual performance.
LTIP Performance Options outstanding at the end of the reporting period have the following expiry dates and exercise prices:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Options | | Grant date | | Vesting date | | Expiry date | | Exercise price (in €) | | Number of options September 30, 2023 |
LTIP Performance Options (2022) | | April 12, 2023 | | April 12, 2025 | | April 12, 2032 | | 0.12 | | | 1,039,222 | |
LTIP Performance Options (2023) | | January 1, 2023 | | April 12, 2026 | | April 12, 2033 | | 0.12 | | | 2,020,733 | |
The weighted average remaining contractual life of LTIP Performance Options outstanding at the end of period is 9.65 years.
The total expense arising from the LTIP Performance Options recognized during the three months ended September 30, 2023 as part of employee benefit expense was €1,644 thousand (three months ended September 30, 2022: € nil). For the nine months ended September 30, 2023, the total expense arising from the LTIP Performance Options recognized as part of employee benefit expense was €1,742 thousand (nine months ended September 30, 2022: €nil).
Fair value of LTIP Performance Options granted
The assessed fair value of LTIP Performance Options 2022 was €1.83 per option (September 30, 2022: no options granted). This fair value was determined as the share price of the Company’s ordinary shares on grant date of $2.13 (€1.952), determined as the closing price on April 12, 2023 (the grant date), less the exercise price of €0.12.
The assessed fair value of LTIP Performance Options 2023 was €2.82 per option (September 30, 2022: no options granted). This fair value was determined as the share price of the Company’s ordinary shares on grant date of $3.14 (€2.943), determined as the closing price on December 30, 2022 (the last working day preceding the grant date), less the exercise price of €0.12.
As the LTIP Performance Options do not include any market conditions or non-vesting conditions that have an impact on the fair value and there is no adjustment for dividends, the grant date fair value of LTIP Performance Options was determined using the same approach as used for the options granted under the MIP.
Restricted Stock Units
As it relates to the LTIP for other Allego employees, individuals may elect to receive up to 50% of their annual performance bonus to be paid in RSUs, which would vest on an annual basis. Additionally, certain Allego employees are eligible to receive additional RSUs based on the Company's existing internal performance evaluation framework. These RSUs would be granted annually and vest after three years. In May 2023, the Group awarded RSUs to eligible and selected employees based on the Company's internal performance evaluation framework. The RSUs have a vesting period of three years and are subject to the participant's continued employment until the vesting date.
Under the terms of the same plan, RSUs were awarded to eligible members of the board of directors in May 2023. These RSUs were not subject to any vesting conditions and vested fully on the grant date. The Company's ordinary shares were issued to the eligible members of the board of directors on August 10, 2023.
Set out below are summaries of the number of RSUs granted under the plan:
| | | | | | | | | | | | | | |
| | 2023 |
| | Employees | | Eligible directors |
As at January 1 | | — | | | — | |
Granted during the period | | 189,201 | | | 666,968 | |
Forfeited during the period | | — | | | — | |
Vested and issued during the period | | — | | | (666,968) | |
As at September 30 | | 189,201 | | | — | |
Vested and exercisable at September 30 | | — | | | — | |
2 Translated EUR/USD exchange rate as at 12 April 2023
3 Translated at the EUR/USD rate as at 30 December 2022
Fair value of RSUs granted
The grant date fair value of the RSUs granted to the employees in 2023 is recognized as an expense on a straight-line basis over the three-year vesting period, with a corresponding entry in equity. Since the RSUs granted to certain members of the board of directors are not subject to any vesting conditions, the grant date fair value of these awards is recognized immediately, on the grant date, as an expense with a corresponding entry in equity.
The assessed fair value of RSUs granted during the period ended September 30, 2023, was €1.97 per option (September 30, 2022: no RSUs granted). The fair value of the RSUs has been determined with reference to the share price of the Company’s ordinary shares at the grant date. Since the Company does not expect to pay dividends during the vesting period, the weighted average fair value of the RSUs granted in the nine months ended September 30, 2023 of $2.13 (€1.974) is equal to share price at the grant date, May 24, 2023.
The share-based payment expense recognized for the three months ended September 30, 2023 for the equity-settled RSUs amounted to €31 thousand (three months ended September 30, 2022: € nil), and only represented the expense in relation to the RSUs issued to employees.
The share-based payment expense recognized for the nine months ended September 30, 2023 for the equity-settled RSUs amounted to €1,361 thousand (nine months ended September 30, 2022: € nil), consisting of €1,317 thousand related to the fully vested board of directors' RSUs recognized on grant date and €44 thousand representing the expense for the current period in relation to the RSUs issued to employees.
IPO Grant Shares
In May 2023, the Group awarded 100 ordinary shares per employee to a select group of individuals who were instrumental in the success of the IPO. The Company granted this one-off share award as of the IPO date to employees of the Company, who were still employed by the Company a year later. This award granted in 2023 was not subject to any vesting conditions. The Company awarded a total number of 9,600 ordinary shares in May 2023. The ordinary shares were issued to the employees on June 9, 2023.
The fair value of the share awards of $2.13 (€1.972) is equal to the share price of the Company's ordinary shares at the date of grant. The share-based payment expenses for the three months ended September 30, 2023 is € nil (three months ended September 30, 2022: € nil) and for the nine months ended September 30, 2023 is €19 thousand (nine months ended September 30, 2022: € nil).
7.4. SPAC Transaction
During the nine months ended September 30, 2022, the Group incurred share-based payment expenses of €158,714 thousand recognized within general and administrative expenses related to the SPAC Transaction, representing the difference between Spartan's net asses at the closing date and the fair value of the Company's shares exchanged in the transaction to Spartan. This difference is considered as an expense representing the costs of service in respect of the stock exchange listing for Spartan's shares.
4 Translated at the EUR/USD exchange rate as at 24 May 2023
8 Finance income/(costs)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended September 30, | | For the nine months ended September 30, |
(in €‘000) | | 2023 | | 2022 | | 2023 | | 2022 |
Interest expenses on shareholder loans | | — | | | — | | | — | | | (1,755) | |
Interest expenses on old facility | | — | | | (3,392) | | | — | | | (8,048) | |
Loss on modification of old facility | | — | | | (1,730) | | | — | | | (1,730) | |
Interest expenses on renewed facility | | (6,471) | | | — | | | (17,284) | | | — | |
Finance costs on borrowings | | (6,471) | | | (5,122) | | | (17,284) | | | (11,533) | |
Interest expenses on lease liabilities | | (1,017) | | | (689) | | | (2,473) | | | (1,155) | |
Fair value gains/(losses) on derivatives | | (122) | | | 2,847 | | | (529) | | | 4,907 | |
Fair value gains/(losses) on public warrant liabilities | | (1,762) | | | 343 | | | (4,175) | | | 14,889 | |
Fair value gains/(losses) on private placement warrant liabilities | | — | | | — | | | — | | | 7,139 | |
Exchange differences – net | | (535) | | | (1,817) | | | (195) | | | (3,512) | |
Finance income/(costs) | | (9,907) | | | (4,438) | | | (24,656) | | | 10,735 | |
9 Loss per share
Basic loss per share is calculated by dividing the loss for the period attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the period.
The following table reflects the loss and share data used in the basic and diluted loss per share calculations for the three months ended September 30, 2023 and 2022, and the nine months ended September 30, 2023 and 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended September 30, | | For the nine months ended September 30, |
| | 2023 | | 2022 | | 2023 | | 2022 |
Loss attributable to ordinary equity holders of the Company (in €‘000) | | (43,015) | | | (21,356) | | | (81,829) | | | (268,269) | |
Weighted average number of ordinary shares for basic and diluted loss per share | | 267,564,249 | | 267,177,592 | | 267,308,676 | | 246,129,260 |
Basic and diluted loss per share (in €'000) | | (0.16) | | | (0.08) | | | (0.31) | | | (1.09) | |
The Company only has ordinary shares. Refer to Note 12 for details about the Company’s share capital.
There is no difference between basic and diluted loss per share as the effect of the potential ordinary shares that would be issued by the Company under the Management Incentive Plan, the Long Term Incentive Plan, or the Public Warrants is anti-dilutive for all periods presented. Refer to Note 7.2 and 7.3 for details on the Management Incentive Plan and the Long Term Incentive Plan, and refer to Note 27 of the consolidated financial statements for the year ended December 31, 2022 for details on the Public Warrants.
Ordinary shares were issued after the reporting date in relation to the exchange of Public Warrants as disclosed in Note 20. There have been no other transactions involving ordinary shares or potential ordinary shares between the reporting date and the date of authorization of these interim condensed consolidated financial statements.
10 Cash generated from operations
| | | | | | | | | | | | | | | | | | | | |
| | | | For the nine months ended September 30, |
(in €‘000) | | Notes | | 2023 | | 2022 |
Loss before income tax | | | | (81,671) | | | (267,610) | |
Adjustments to reconcile loss before income tax to net cash flows: | | | | | | |
Loss on modification of old facility | | | | — | | | 1,730 | |
Fair value (gains)/losses on derivatives | | | | — | | | (3,890) | |
Fair value (gains)/losses on Public and Private warrant liabilities | | | | 4,175 | | | (22,028) | |
Other finance (income)/costs | | | | 20,545 | | | 9,563 | |
Share-based payment expenses | | 7 | | 29,784 | | | 241,497 | |
Depreciation, impairments and reversal of impairments of property, plant and equipment | | | | 15,216 | | | 11,383 | |
Depreciation and impairments of right-of-use of assets | | | | 6,061 | | | 4,860 | |
Amortization and impairments of intangible assets | | | | 3,244 | | | 3,589 | |
Net (gain)/loss on disposal of property, plant and equipment | | | | 5,064 | | | 183 | |
Movements in working capital: | | | | | | |
Decrease/(increase) in inventories | | | | (15,108) | | | (19,903) | |
Decrease/(increase) in other financial assets | | | | (6,336) | | | 12,257 | |
Decrease/(increase) in trade and other receivables, contract assets and prepayments and other assets | | | | (3,429) | | | (29,139) | |
Increase/(decrease) in trade and other payables and contract liabilities | | | | (11,097) | | | (32,039) | |
Increase/(decrease) in provisions and other liabilities | | | | 638 | | | (93) | |
Cash generated from/(used in) operations | | | | (32,914) | | | (89,640) | |
11 Property, plant and equipment, intangible assets and goodwill
| | | | | | | | | | | | | | | | | | | | |
(in €‘000) | | Property, plant and equipment | | Intangible assets (excl. goodwill) | | Goodwill |
Carrying amount at December 31, 2022 | | 134,718 | | | 13,924 | | | 10,724 | |
Movements in the nine months ended September 30, 2023 | | | | | | |
Additions | | 43,070 | | | — | | | — | |
Disposals | | (9,691) | | | — | | | — | |
Depreciation and amortization | | (15,444) | | | (3,244) | | | — | |
Accumulated depreciation and amortization of disposals | | 4,628 | | | — | | | — | |
Impairments | | (321) | | | — | | | — | |
Reversal of impairments | | 549 | | | — | | | — | |
Carrying amount at September 30, 2023 | | 157,509 | | | 10,680 | | | 10,724 | |
Investments and disposals of property, plant and equipment
During the nine months ended September 30, 2023, investments in property, plant and equipment amounted to €43,070 thousand (September 30, 2022: €116,590 thousand) and disposals of property, plant and equipment amounted to €5,063 thousand (September 30, 2022: €196 thousand). The disposals during the nine months ended September 30, 2023 mainly relate to chargers purchased by the Group during the year ended December 31, 2022, that malfunctioned and were disposed, refer to Note 6 for further details.
Impairments and reversals of impairments of chargers
During the three months ended September 30, 2023, the Group recorded an impairment loss of €85 thousand (three months ended September 30, 2022: €133 thousand) and a reversal of impairment of €218 thousand (three months ended September 30, 2022: €270 thousand).
During the nine months ended September 30, 2023, the Group recorded an impairment loss of €321 thousand (nine months ended September 30, 2022: €678 thousand) and a reversal of impairment of €549 thousand (nine months ended September 30, 2022: €392 thousand).
Purchase commitments
The Group’s purchase commitments for chargers and charging infrastructure are disclosed in Note 18. At the end of each reporting period presented, the Group did not have purchase commitments for other asset classes of property, plant and equipment.
12 Share capital, share premium and transaction costs on new equity instruments
Share capital
As at September 30, 2023, the issued share capital of the Company amounts to €32,142 thousand (December 31, 2022: 32,061 thousand), divided into 267,854,160 ordinary shares of €0.12 per share (December 31, 2022: 267,177,592 ordinary shares of €0.12 per share). They entitle the holders to participate in dividends, and to share in the proceeds of winding up the Company in proportion to the number of shares held. The authorized share capital of the Company as at September 30, 2023 amounted to €108,000 thousand (December 31, 2022: €108,000 thousand), divided into 900,000,000 ordinary shares of € 0.12 per share (December 31, 2022: 900,000,000 ordinary shares of € 0.12 per share).
Issuance of ordinary shares related to the IPO Grant Shares award under the LTIP
On June 9, 2023, 9,600 ordinary shares, with a nominal value of €0.12 per share, were issued for no consideration to employees of the Company. These shares relate to the IPO Grant Shares award under LTIP as described in note 7.3.
Issuance of ordinary shares related to the RSUs award under the LTIP
On August 10, 2023, 666,968 ordinary shares, with a nominal value of €0.12 per share, were issued for no consideration to eligible members of the board of directors. These shares relate to the RSUs award under the LTIP as described in note 7.3.
Transaction costs for the future issuance of ordinary shares in exchange of Public Warrants
During the nine months ended September 30, 2023, the Group incurred transaction costs of €972 thousand (nine months ended September 30, 2022: € nil) that are directly attributable to the future issuance of ordinary shares in relation to the exchange of Public Warrants. These transaction costs have been recorded as a deduction to share premium. For further details on the exchange of Public Warrants, refer to Note 20.
Share capital and share premium movements
Movement of share capital and share premium are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Notes | | Shares | | Price per share (in €) | | Share Capital (in €'000) | | Share Premium (in €'000) |
As at January 1, 2022 | | | | 100 | | | 1.00 | | | — | | | 61,888 | |
Immediately prior to the Allego Holding and Spartan Acquisition Corp. III merger (“the SPAC Transaction”) | | | | | | | | | | |
Shareholder loan equity conversion March 16, 2022 | | | | 2 | | | 1.00 | | | — | | | 101,931 | |
E8 Special Fee Arrangement March 16, 2022 | | | | 22 | | | 1.00 | | | — | | | — | |
As at March 16, 2022 immediately prior to the closing of the SPAC Transaction | | | | 124 | | | 1.00 | | | — | | | 163,819 | |
Resulting from the Allego Holding and Spartan Acquisition Corp. III merger (“the SPAC Transaction”) | | | | | | | | | | |
Elimination old shares March 16, 2022 | | | | (124) | | | 1.00 | | | — | | | — | |
Share Capital increase on conversion March 16, 2022 | | | | 235,935,061 | | | 0.12 | | | 28,312 | | | (28,311) | |
Share Capital Spartan March 16, 2022 | | | | 14,907,582 | | | 0.12 | | | 1,789 | | | 85,808 | |
Share Capital for PIPE March 16, 2022 | | | | 12,500,000 | | | 0.12 | | | 1,500 | | | 108,515 | |
Share Capital for PIPE March 22, 2022 | | | | 2,500,000 | | | 0.12 | | | 300 | | | 22,375 | |
Other equity movements in the nine months ended September 30, 2022 | | | | | | | | | | |
Private warrants exercise April 15, 2022 | | | | 1,334,949 | | | 0.12 | | 160 | | | 13,694 | |
As at September 30, 2022 | | | | 267,177,592 | | | 0.12 | | 32,061 | | | 365,900 | |
As at January 1, 2023 | | | | 267,177,592 | | | 0.12 | | 32,061 | | | 365,900 | |
Issuance of shares under the LTIP from IPO Grant Shares June 9, 2023 | | | | 9,600 | | | 0.12 | | 1 | | | — | |
Issuance of shares under the LTIP from RSUs August 10, 2023 | | | | 666,968 | | | 0.12 | | 80 | | | — | |
Transaction costs related to issuance of ordinary shares in exchange of Public Warrants | | | | — | | | — | | | — | | | (972) | |
As at September 30, 2023 | | | | 267,854,160 | | | 0.12 | | 32,142 | | | 364,928 | |
All the shares issued have been fully paid at the date of the capital issuance.
13 Borrowings
This note provides a breakdown of borrowings in place as at September 30, 2023 and December 31, 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(in €‘000) | | Interest rate | | Maturity | | September 30, 2023 | | December 31, 2022 |
Renewed facility | | Euribor* + 3.9%** | | December 19, 2027 | | 312,160 | | | 269,033 | |
Total | | | | | | 312,160 | | | 269,033 | |
*The Euribor rate (6M) is floored at 0%. This floor is closely related to the contract of the loan and is therefore not presented separately in the interim condensed consolidated statement of financial position.
**The margin of 3.9% will increase by 0.2% per year, for the first time in December 2025.
Refinancing of the old facility with the renewed facility
On December 19, 2022, the Group has entered into a new facility agreement (“the renewed facility”) with a group of lenders led by Société Générale and Banco Santander, increasing the total existing available facility ("the old facility") by €230,000 thousand to €400,000 thousand, to further support its growth. The renewed facility consists of:
i.€170,000 thousand used to settle the old facility;
ii.up to €200,000 thousand to be used for financing and refinancing certain capital expenditures and permitted acquisitions (and for other permitted debt servicing uses); and
iii.up to €30,000 thousand to be used for issuance of guarantees and letters of credit (and when utilized by way of letters of credit, for general corporate purposes).
The renewed facility expires in December 2027 and bears interest at EURIBOR plus a margin. The principal terms and conditions of the renewed facility are as follows:
•drawdown stop when conditions precedent are not met;
•repayment in full at maturity date;
•commitment fee per year equals to 35% of the applicable margin and is payable for each undrawn facility in the period from the agreement signing date to the date being 42 months following the signing date. For the nine months ended September 30, 2023, the commitment fee was 1.365% per year (equal to 35% of the margin of 3.9%).
In December 2022, the Group completed two drawdowns on the renewed facility for a total amount of €279,210 thousand, of which €170,000 thousand was used to repay the Group’s old facility by a way of netting with the drawdown on the renewed facility. In June 2023, the Group completed an additional drawdown on the renewed facility of €43,400 thousand bringing the total drawdowns of the facility to €322,610 thousand.
In parallel to the renewed facility, the Group entered into two interest rate caps to hedge the interest rate risk on between 65% and 74% (2022: between 65% and 85%) of the outstanding loan amounts under the renewed facility. Details about the Group’s interest rate caps are included Note 16.
The refinancing of the old facility was accounted for as extinguishment of the former financial liability and recognition of the new debt instrument. Details about the accounting treatment are included in Note 25 of the consolidated financial statements for the year ended December 31, 2022.
Assets pledged as security
The renewed facility is secured by pledges on the bank accounts (presented as part of cash and cash equivalents and non-current other financial assets), trade and other receivables and pledges on the shares in the capital of Allego Holding B.V., Allego B.V., Allego GmbH and Allego France SAS held by the Company.
During the nine months ended September 30, 2023, the Group has pledged additional assets in relation to the renewed facility as detailed in the table below.
The carrying amount of assets pledged as security for the renewed facility is as follows:
| | | | | | | | | | | | | | |
(in €‘000) | | September 30, 2023 | | December 31, 2022 |
Current assets | | | | |
Floating charge | | | | |
Cash and cash equivalents | | 6,543 | | | 56,317 | |
Trade receivables | | 8,480 | | | — | |
Total current assets pledged as security | | 15,023 | | | 56,317 | |
| | | | |
Non-current assets | | | | |
Floating charge | | | | |
Non-current other financial assets | | 10,500 | | | 10,500 | |
Total non-current assets pledged as security | | 10,500 | | | 10,500 | |
| | | | |
Total assets pledged as security | | 25,523 | | | 66,817 | |
Transaction costs
During the period ended September 30, 2023, the Group incurred €1,689 thousand (September 30, 2022: €nil) of transaction costs that are directly attributable to the renewed facility. These costs are included in the measurement of the respective drawdowns and are amortized over the term of these drawdowns using the effective interest method. Interest expense on the Group’s renewed facility is recognized as part of finance income/(costs) in the interim condensed consolidated statement of profit or loss.
The Group expects that it will draw on the funds available under the renewed facility. Therefore, commitment fees paid on the unused portion of the renewed facility are deferred and treated as an adjustment to the loan’s effective interest rate and recognized as interest expense over the term of the facility.
Loan covenants
Under the terms of the renewed facility, the Group is required to comply with the following financial covenants related to interest and earnings before interest, taxes, depreciation and amortization (“EBITDA”) at the consolidated level of the Group:
1.Leverage ratio: calculated on a consolidated level as (total net debt / Group EBITDA).
2.Interest cover ratio: calculated on a consolidated basis as (Group EBITDA / interest paid).
The covenants shall be determined based on the IFRS financial statements of the Group, as required by the terms and conditions of the renewed facility. The compliance with these covenants shall be tested every six months, with the testing period being twelve months ending December 31 and June 30, with the first testing date being June 30, 2023.
The target covenant ratios are determined based on a twelve-month running basis and are as follows:
| | | | | | | | | | | | | | |
Testing period ending on | | Leverage ratio | | Interest cover ratio |
June 30, 2023 | | Unconditional | | -0.8x |
December 31, 2023 | | Unconditional | | -0.9x |
June 30, 2024 | | 33.9x | | 0.4x |
December 31, 2024 | | 5.4x | | 2.3x |
June 30, 2025 | | 3.2x | | 3.8x |
December 31, 2025 | | 2.2x | | 5.5x |
June 30, 2026 | | 2.2x | | 5.5x |
December 31, 2026 | | 2.2x | | 5.5x |
June 30, 2027 | | 2.2x | | 5.5x |
The Group may within ten business days from the occurrence of a breach or the anticipated breach of the loan covenants remedy such default by providing evidence of receipt of new funding, sufficient to cure such breach (“equity cure right”). Such remediation is available for not more than two consecutive testing dates and four times over the duration of the renewed facility. In case if the covenants breach is not cured, such a breach is considered a default and could lead to the cancellation of the total undrawn commitments and the loan to become immediately due and payable.
Additionally, the following ratios are set as drawstop event conditions for the part of the renewed facility aimed at financing and refinancing certain capital expenditures and permitted acquisitions, which if breached prior to the anticipated utilization of the capex portion of the renewed facility – will result in the drawdown stop:
•Group EBITDA margin ratio: calculated on a consolidated level as (Group EBITDA / Real Period Revenue).
•Group EBITDA amount: calculated on a consolidated level
•Fast/ultra-fast charging equipment utilization rate: calculated on a consolidated level as (average number of sessions over the relevant Group charger base, divided by 50).
The target drawdown stop conditions are determined based on a twelve-month running basis and are as follows:
| | | | | | | | | | | | | | | | | | | | |
Testing period ending on | | EBITDA margin (drawstop) | | EBITDA (drawstop) | | Fast/ultrafast charging equipment utilization rate (drawstop) |
June 30, 2023 | | -4.3 | % | | € | (8.5) | million | | 10.4 | % |
December 31, 2023 | | -5.8 | % | | € | (11.6) | million | | 11.5 | % |
June 30, 2024 | | 8.1 | % | | € | 19.8 | million | | 12.7 | % |
December 31, 2024 | | 19.4 | % | | € | 68.2 | million | | 12.9 | % |
June 30, 2025 | | 24.1 | % | | € | 111.2 | million | | 14.2 | % |
December 31, 2025 | | 27.3 | % | | € | 157.5 | million | | 15.5 | % |
June 30, 2026 | | 28.9 | % | | € | 200.0 | million | | 16.6 | % |
December 31, 2026 | | Unconditional | | Unconditional | | Unconditional |
June 30, 2027 | | Unconditional | | Unconditional | | Unconditional |
Breaching the requirements would cause a drawdown stop. Continuing breaches in the drawstop conditions would permit the bank to cancel the total undrawn commitments. The Group may within twenty business days from the occurrence of a drawstop event provide a remedial plan setting out the actions, steps and/or measures (which may include a proposal for adjustments of the financial covenants' or utilization rate's levels) which are proposed to be implemented in order to remedy such drawstop event.
In the preparation of its interim condensed consolidated financial statements, the Group assessed whether information about the existence of the covenant and its terms is material information, considering both the consequences and the likelihood of a breach occurring. The consequences of a covenant breach have been described in this note. A covenant breach would affect the Group’s financial position and cash flows in a way that could reasonably be expected to influence the decisions of the primary users of these interim condensed consolidated financial statements. Refer to Note 2.2 for additional information.
The Group has complied with these covenants in the reporting period ended September 30, 2023.
14 Income tax
The income tax expense for the nine months ended September 30, 2023 is recognized based on the Group’s estimate of the weighted average effective annual income tax rate expected for the full financial year. The estimated average annual tax rate used for the nine months ended September 30, 2023 is 0.38% (nine months ended September 30, 2022: 0.36%).
15 Financial instruments
This note provides information about the Group’s financial instruments, including:
•an overview of all financial instruments held by the Group;
•the classification of the financial instruments;
•the line item on the interim condensed consolidated statement of financial position in which the financial instrument is included;
•the financial instrument’s book and fair value.
The Group holds the following financial instruments:
Financial assets
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in €‘000) | | Notes | | At amortized cost | | Fair value through PL | | Fair value through OCI | | Total book value | | Total fair value |
As at December 31, 2022 | | | | | | | | | | | | |
Non-current other financial assets | | | | 21,900 | | | 9,198 | | | 31,389 | | | 62,487 | | | 62,487 | |
Current other financial assets | | | | 601 | | | — | | | — | | | 601 | | | 601 | |
Trade and other receivables | | | | 44,776 | | | — | | | — | | | 44,776 | | | 44,776 | |
Cash and cash equivalents | | | | 83,022 | | | — | | | — | | | 83,022 | | | 83,022 | |
Total | | | | 150,299 | | | 9,198 | | | 31,389 | | | 190,886 | | | 190,886 | |
As at September 30, 2023 | | | | | | | | | | | | |
Non-current other financial assets | | | | 22,439 | | | 8,603 | | | 29,463 | | | 60,505 | | | 60,505 | |
Current other financial assets | | | | 6,469 | | | — | | | — | | | 6,469 | | | 6,469 | |
Trade and other receivables | | | | 36,639 | | | — | | | — | | | 36,639 | | | 36,639 | |
Cash and cash equivalents | | | | 28,829 | | | — | | | — | | | 28,829 | | | 28,829 | |
Total | | | | 94,376 | | | 8,603 | | | 29,463 | | | 132,442 | | | 132,442 | |
Due to the highly liquid nature of cash and cash equivalents and the pledged bank balances classified within non-current other financial assets, their carrying amount is considered to be the same as their fair value. Due to the short-term nature of trade and other receivables as well as current other financial assets, their carrying amount is considered to be the same as their fair value.
Financial liabilities
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in €‘000) | | Notes | | At amortized cost | | Fair value through PL | | Total book value | | Total fair value |
As at December 31, 2022 | | | | | | | | | | |
Borrowings | | 13 | | 269,033 | | | — | | | 269,033 | | | 272,641 | |
Non-current lease liabilities | | | | 44,044 | | | — | | | 44,044 | | | N/A |
Current lease liabilities | | | | 7,280 | | | — | | | 7,280 | | | N/A |
Trade and other payables | | | | 51,263 | | | — | | | 51,263 | | | 51,263 | |
Warrant Liabilities | | | | — | | | 1,296 | | | 1,296 | | | 1,296 | |
Total | | | | 371,620 | | | 1,296 | | | 372,916 | | | 325,200 | |
As at September 30, 2023 | | | | | | | | | | |
Borrowings | | 13 | | 312,160 | | | — | | | 312,160 | | | 325,409 | |
Non-current lease liabilities | | | | 60,212 | | | — | | | 60,212 | | | N/A |
Current lease liabilities | | | | 9,279 | | | — | | | 9,279 | | | N/A |
Trade and other payables | | | | 51,640 | | | — | | | 51,640 | | | 51,640 | |
Warrant liabilities | | | | — | | | 5,471 | | | 5,471 | | | 5,471 | |
Total | | | | 433,291 | | | 5,471 | | | 438,762 | | | 382,520 | |
Due to the short-term nature of the trade and other payables, their carrying amount is considered to be the same as their fair value.
16 Fair value measurement
This note explains the judgments and estimates made in determining the fair values of the financial instruments that are recognized and measured at fair value and the financial instruments for which the fair value is disclosed in the interim condensed consolidated financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Group has classified its financial instruments into the three levels prescribed under the accounting standards.
An explanation of each level is included in Note 2.7.18 of the consolidated financial statements for the year ended December 31, 2022.
Assets and liabilities measured at fair value
As at September 30, 2023, the Group has recorded the following financial instruments at fair value in the interim condensed consolidated statement of financial position:
•interest rate cap derivatives;
•warrant liabilities;
•investment in equity securities.
Interest rate cap derivatives and the investment in equity securities are presented within non-current other financial assets. Warrant liabilities are presented as a separate line in the interim condensed consolidated statement of financial position as at September 30, 2023.
The interest rate caps qualify for the level 2 category in the fair value hierarchy due to the fact that they are not traded in an active market and the fair value is determined using valuation techniques which maximize the use of observable market data. Since all significant inputs required to fair value the instruments are observable, the instruments are included in level 2.
The investment in equity securities qualifies for the level 3 category in the fair value hierarchy due to the fact that the securities are not traded in an active market and there is no observable market data. Therefore, the fair value of these securities is determined using valuation techniques which use unobservable inputs that are significant to fair value.
The warrants qualify for the level 1 category in the fair value hierarchy due to the fact that their fair value is determined based on quoted market inputs.
For assets and liabilities that are recognized in the interim condensed consolidated financial statements at fair value on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period. During the nine months ended September 30, 2023, there were no transfers that occurred between levels.
The fair values of the Group’s assets and liabilities measured at fair value are disclosed in the table in Note 15.
Fair value of assets and liabilities not measured at fair value
The Group has determined the fair value of assets and liabilities not measured at fair value, but for which the fair value is required to be disclosed.
Borrowings:
For the renewed facility, the fair value differs from its carrying amount because the interest payable on the facility is (partially) fixed. The borrowings qualify for the level 3 category in the fair value category due to the use of unobservable inputs, including own credit risk.
The fair values of the Group’s assets and liabilities not measured at fair value are disclosed in the table in Note 15.
Specific valuation techniques to determine fair values
Specific valuation techniques used to value financial instruments include:
•interest rate cap derivatives: option pricing model;
•investment in equity securities: discounted cash flow analysis;
•borrowings: discounted cash flow analysis using a market interest rate;
Financial instruments measured at fair value (level 3)
The changes in level 3 items for the nine months ended September 30, 2023 have been as follows:
| | | | | | | | |
(in €‘000) | | Investment in equity securities |
Carrying amount at January 1, 2023 | | 31,389 | |
Movements in the nine months ended September 30, 2023 | | |
Fair value loss on investment in equity securities recognized in other comprehensive income | | (1,926) | |
Carrying amount at September 30, 2023 | | 29,463 | |
The Group’s engages with third party valuation specialists to perform its fair value measurements for financial reporting purposes on a periodic basis. Involvement of external valuers is determined annually by the Group’s finance team after discussion with and approval by the Group’s Executive Board. Selection criteria for valuation specialist include market knowledge, reputation, independence and whether professional standards are maintained.
The Group works closely with the qualified external valuers to establish the appropriate valuation techniques and inputs to the model. At each reporting date, the Group analyses the movements in the values of assets and liabilities which are required to be remeasured or re-assessed as per the Group’s accounting policies.
Valuation inputs to the fair value of investments in equity securities
The Group updated the third party valuation report to determine the fair value of investments in equity securities. Inputs to the fair value of the investments in equity securities are the earnings growth factor and risk-adjusted discount rate. The following table summarizes the quantitative information about the significant unobservable input parameters used in the
level 3 fair value measurement of the investments in equity securities, using the DCF (“Discounted Cash Flows”) methodology.
| | | | | | | | |
In % | | September 30, 2023 |
Growth factor | | 3.0 | % |
Discount rate | | 11.9 | % |
An increase or decrease of 100 basis point in the growth factor would change the fair value of the investment in equity by an increase of €3,741 thousand or a decrease of €2,984 thousand, respectively.
An increase or decrease of 100 basis point in the discount rate would change the fair value of the investment in equity by a decrease of €4,187 thousand or an increase of €5,255 thousand, respectively.
17 Financial risk management
This note explains the Group’s exposure to financial risks and how these risks could affect the Group’s future financial performance.
| | | | | | | | | | | | | | | | | | | | |
Risk | | Exposure arising from | | Measurement | | Management |
Market risk – interest rate risk | | Long-term borrowings at variable rates | | Sensitivity analysis | | Economic hedge with an interest rate caps |
Market risk – price risk | | Investments in equity securities | | Sensitivity analysis | | Monitoring quarterly valuation updates and forecasts of future cash flows |
Liquidity risk | | Borrowings and other liabilities | | Cash flow forecasts | | Availability of borrowing facilities. |
The Group’s management oversees the management of these risks. The Group’s management is supported by the Finance department that advises on financial risks and the appropriate financial risk governance framework for the Group. The Group’s risk management is predominantly controlled by the Finance department under policies approved by the Executive Board. The Executive Board provides principles for overall risk management, as well as policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments. Since the largest part of the Group’s assets, liabilities, and transactions are denominated in euro, the market risk of foreign exchange is considered not to be significant. There are no changes compared to the previous period.
Market risk
Cash flow and fair value interest rate risk
The Group’s main interest rate risk arises from a long-term borrowing with a variable rate, which exposes the Group to cash flow interest rate risk. The cash flow risk is mitigated through the usage of interest rate caps. During the nine months ended September 30, 2023 and 2022, the Group’s borrowings at a variable rate were denominated in euro.
The Group’s borrowings are carried at amortized cost.
Instruments used by the Group
The Group has two interest rate caps in place with a notional of €237,458 thousand (December 31, 2022: two interest rate caps with a notional of €181,487 thousand) which mature in December 2027 (December 31, 2022: in December 2027). As at September 30, 2023, the interest rate caps cover approximately 74% (December 31, 2022: 65%) of the variable loan principal outstanding. The strike price changes over time and ranges between 1.50% and 3.43%. The interest rate caps mitigate between 65% and 74% (December 31, 2022: between 65% and 85%) of the variable debt outstanding, as the notional of the derivative instruments and the renewed facility changes over time. The remaining cash flow risk is accepted.
The interest rate caps require settlement of any interest receivable, if applicable, semiannually. The settlement dates coincide with the dates on which interest is payable on the renewed facility.
Sensitivity
The interim condensed consolidated statement of profit or loss is sensitive to higher/lower interest expenses from borrowings as a result of changes in interest rates as both the Group’s old and renewed facilities have a variable interest rate. Equity is not impacted as no hedge accounting is applied. Additionally, an increase or decrease of the Euribor has an impact on the fair value of the Group’s interest rate caps.
The impact on loss for the three and nine months ended September 30, 2023 and 2022 as a result of a change in interest rates is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(in €‘000) | | Impact on pre-tax loss |
| For the three months ended September 30, | | For the nine months ended September 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
Interest rates – increase by 10 basis points* | | 5 | | | 31 | | | 463 | | | 258 | |
Interest rates – decrease by 10 basis points* | | (4) | | | (38) | | | (439) | | | (253) | |
*Keeping all other variables constant.
Global regulators and central banks have been driving international efforts to reform key benchmark interest rates. The market is therefore in transition to alternative risk-free reference rates. Although limited impact is expected on the Euribor, the Group is in the process of evaluating the implications of such a phase out. The Group has no interest rate hedging relationships which are affected by the reform and does not expect any significant impact on existing contracts due to a change in the interest rates. The Group will continue to monitor market developments.
Price risk
Exposure
The Group’s exposure to equity securities price risk arises from investments held by the group and classified in the interim condensed consolidated statement of financial position as at fair value through other comprehensive income ("FVOCI") as detailed in Note 19 of the consolidated financial statements for the year ended December 31, 2022. The price risk is mitigated by monitoring quarterly valuation updates and forecasts of future cash flows and aligning the business strategy accordingly.
Sensitivity
The table below summarizes the impact of increases/decreases of the price of equity securities on the group’s equity through OCI reserve for the period. The analysis is based on the assumption that the fair value of the equity securities held by the group has increased or decreased by 40%, with all other variables held constant.
| | | | | | | | | | | | | | |
(in €‘000) | | Impact on Group's Equity |
| For the nine months ended September 30, |
Fair Value – increase by 4,000 basis points | | 11,785 | |
Fair Value – decrease by 4,000 basis points | | (11,785) | |
Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash and the availability of funding through an adequate amount of committed credit facilities to meet obligations when due and to close out market positions. Due to the dynamic nature of the underlying businesses, the Group maintains flexibility in funding by maintaining availability under committed credit lines. The Group has been predominantly contracting customers of sound commercial standing and their payment behavior was generally good. Refer to Note 2.2 for details about the Group’s financial position and the going concern assumption applied in preparing the interim condensed consolidated financial statements.
As disclosed in Note 13, the Group has pledged bank balances to secure the payment of interest and commitment fees to the Group’s external lenders and pledged bank balances in relation to bank guarantees issued to suppliers of the Group.
The main risk for the Group is not meeting the debt covenants or drawdown requirements described in Note 13. In this case, funding via the renewed facility would not be available. The Group monitors the liquidity risk on a weekly basis.
Management monitors rolling forecasts of the Group’s cash and cash equivalents on the basis of expected cash flows. This is generally carried out at Group level, in accordance with practice and limits set by the Group. In addition, the Group’s liquidity management policy involves projecting cash flows and considering the level of liquid assets necessary to meet these, monitoring balance sheet liquidity ratios against internal and external regulatory requirements and maintaining debt financing plans. The Group assessed the concentration of risk with respect to refinancing its debt and concluded it to be low.
Financing arrangements
The Group had access to the following undrawn borrowing facilities for each reporting period presented:
| | | | | | | | | | | | | | |
(in €‘000) | | September 30, 2023 | | December 31, 2022 |
Expiring beyond one year—renewed facility | | 77,390 | | | 120,790 | |
The renewed facility is available to be drawn if the drawdown covenants are met, in euros and has an average maturity of approximately 4 years (December 31, 2022: 5 years).
18 Commitments and contingencies
Purchase commitments for chargers and charging infrastructure
Significant expenditures for chargers and charging infrastructure contracted for, but not recognized as liabilities, as at September 30, 2023 were €18,974 thousand (December 31, 2022: €2,452 thousand). The Group uses these assets either as own chargers (property, plant and equipment) or as charging equipment to fulfill its obligations under development contracts entered into with its customers (inventory). As a result of the additional liquidity obtained from the renewed facility in December 2022, and in line with the growth strategy and business plan of the Group, the company has been increasing its level of commitment towards capital expenditures and inventory purchases during the nine months ended September 30, 2023.
Purchase commitments for renewable electricity
As disclosed in Note 2.2, Allego has entered into medium- and long-term power purchase agreements with renewable power producers. Significant expenditures for renewable electricity and corresponding CO2 tickets contracted for, but not recognized as liabilities, as at September 30, 2023 were €233,149 thousand (December 31, 2022: €69,701 thousand).
19 Related-party transactions
Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and other related parties are disclosed below.
Terms and conditions of transactions with related parties
Management services were bought from the immediate parent entity for a fixed fee. All other transactions were made on normal commercial terms and conditions and at market rates. Outstanding balances are unsecured. Asset and liability positions can either be offset or can be settled in cash. No loss allowance is recognized on these balances.
19.1. Transactions with related parties
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | For the three months ended September 30, | | For the nine months ended September 30, |
(in €‘000) | | Relationship | | 2023 | | 2022 | | 2023 | | 2022 |
Madeleine Charging B.V. | | Immediate parent entity | | | | | | | | |
Interest expenses on shareholder loans | | | | — | | | — | | | — | | | 1,755 | |
Management fee | | | | — | | | — | | | — | | | 12 | |
Reimbursement of advisory fees | | | | — | | | — | | | — | | | 280 | |
Share-based payment expenses | | | | — | | | — | | | — | | | 74,001 | |
Mega-E Group (Mega-E Charging B.V. and its subsidiaries) | | Other related party | | | | | | | | |
Revenue from contracts with related party | | | | — | | | — | | | — | | | 1,474 | |
EV Cars | | Other related party | | | | | | | | |
Revenue from contracts with related party | | | | 3,205 | | | 4,482 | | | 12,311 | | | 22,826 | |
Voltalis | | Other related party | | | | | | | | |
Revenue from contracts with related party | | | | 1,364 | | | 989 | | | 4,091 | | | 1,279 | |
Madeleine Charging B.V
For the three months ended September 30, 2023, transactions with Madeleine amounted to € nil (three months ended September 30, 2022 : € nil). For the nine months ended September 30, 2023, transactions with Madeleine amounted to € nil (nine months ended September 30, 2022: €76,048 thousand). The change is largely driven by the SPAC Transaction, which occurred on March 16, 2022.
On March 16, 2022, immediately prior to the closing of the SPAC Transaction, the outstanding principal of the shareholder loans together with the accrued interest on these loans with Madeleine was converted into equity. As a result no further interest expenses related to these shareholder loans were incurred by the Group (Refer to Note 25 of the consolidated financial statements for the year ended December 31, 2022).
Prior to the SPAC Transaction, Allego was required to pay Madeleine management fees and reimburse advisory fees, which are no longer applicable From March 16, 2022 as a result of the SPAC Transaction.
Share-based payment expenses with Madeleine related to the First Special Fees Agreement and the Second Special Fees Agreement. The First Special Fees Agreement was terminated prior and in connection with the SPAC Transaction and no further share-based payment expenses with Madeleine were incurred in relation to it after March 16, 2022 (Refer to Note 11.1 of the consolidated financial statements for the year ended December 31, 2022). The Second Special Fees Agreement was novated from Madeleine to Allego on April 20, 2022 and no further share-based payment expenses were incurred from that date in relation to Madeleine (refer to note 7.1 for details on the Second Special Fees Agreement).
Mega-E Group
The transactions with Mega-E until March 16, 2022, are considered related-party transactions. The Group obtained control of Mega-E as of that date. All subsequent transactions are therefore considered to be intra-group transactions and have been eliminated in these interim condensed consolidated financial statements.
20 Subsequent events
The following subsequent events occurred after September 30, 2023:
Public warrants exchange
As at September 30, 2023, the Group had 13,799,948 public warrants outstanding and no private placement warrants. On October 3, 2023, the Group announced the completion of its previously announced exchange offer (dated August 25, 2023) and consent solicitation relating to its outstanding public warrants. On October 3, 2023, the Company issued 2,996,918 ordinary shares in exchange for the 13,029,838 public warrants tendered in the exchange offer. The remaining 770,110 public warrants were exchanged for 159,712 ordinary shares, effective October 18, 2023. No consideration was received from the Company as part of the exchange. As a result of these transactions, no public warrants remain outstanding.
Guarantee facility
On December 19, 2022, the Group has entered into a renewed facility agreement with a group of lenders led by Société
Générale and Banco Santander, which included up to €30,000 thousand to be used for issuance of guarantees and letters of credit. The first letters of credit were issued on October 19, 2023 to Solarpark Lindenhof GmbH, as follows: one letter of credit from Banco Santander for the maximum original amount of €6,250 thousand and one letter of credit from Société
Générale for the maximum original amount of €6,250 thousand.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following management’s discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2023 and 2022 included elsewhere in this Form 6-K.
In addition to historical information, the following discussion contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause such differences are discussed in (i) the “Cautionary Note Regarding Forward-Looking Statements” in this Form 6-K and the “Risk Factors” sections included in our Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission (the “SEC”) on May 16, 2023 (the “Annual Report on Form 20-F”) and (ii) in our other filings with the SEC.
As used herein, “Allego,” the “Group,” the “Company,” "we", "us" or "our" means (i) prior to the consummation of the business combination with Spartan Acquisition Corp. III ("Spartan"), Allego Holding B.V. ("Allego Holding") and (ii) following the consummation of the business combination with Spartan, Allego N.V.
Overview
Founded in 2013, Allego is a leading electric vehicles ("EV") charging company in Europe and has deployed, as of September 30, 2023, over 35,000 charging ports across 17,311 public and private locations, spanning activities in 16 European countries, representing an increase of more than 2,000 charging ports since December 31, 2022. In 2018, Allego was acquired by Meridiam, a global long-term sustainable infrastructure developer and investor, which at the time provided necessary capital to enable the expansion of Allego’s existing global network, services and technologies. Allego’s charging network includes fast, ultra-fast, and slow charging equipment. Allego takes a two-pronged approach to delivering charging solutions, providing an owned and operated public charging network with 100% certified renewable energy in addition to charging solutions for business to business customers, including leading retail and auto brands.
Allego’s charging solutions business provides design, installation, operations and maintenance of chargers owned by third parties. Allego’s chargers are open to all EV brands, with the ability to charge light vehicles, vans, and e-trucks, which promotes increasing utilization rates across its locations. Allego has developed a portfolio of partnerships with strategic partners, including municipalities, real estate owners, and original equipment manufacturers (“OEMs"). As additional fleets shift to EVs, Allego expects to leverage its expansive network of fast and ultra-fast chargers to service these customers, which see above average use-rates.
Allego’s proprietary suite of software, developed to help identify and assess locations and provide uptime optimization with payment solutions, underpins Allego’s competitive advantage. AllamoTM allows Allego to select premium charging sites to add to its network by analyzing traffic statistics and proprietary databases to forecast EV charging demand using over 100 factors, including local EV density, driving behavior, and EV technology development. These features make AllamoTM a predictive, cutting-edge tool to optimize those locations that are best positioned for higher utilization rates.
Allego's EV CloudTM is a sophisticated charger management platform and payment tool that provides essential services to owned and third-party customers, including charging authorization and billing, smart charging and load balancing, analysis, and customer support. This service offering is integral to fleet operators’ operations and enables Allego to provide insightful data and analytics to the customer, in addition to driving increased margins through third-party service contracts and operational and maintenance margins.
Allego continues to benefit from a European EV market that, according to Allego’s estimates, is nearly twice the size of the United States’ EV market, and Allego estimates that the European EV market will have a 39% CAGR from 2023 to 2026. Based on this projection, the number of EVs in Europe is expected to grow to nearly 18 million by 2026, as compared to 6.7 million today. The combination of a high urbanization rate and a scarcity of in-home parking/charging means European EV drivers require fast, public EV charging locations that provide reliable and convenient charging. As part of Allego’s expansion plans, Allego will focus on fast and ultra-fast charging locations, which maximize utilization rates, carry higher gross margins, and are preferred by EV drivers and fleets operators.
Additionally, stringent European CO2 regulations for internal combustion engines ("ICE") and highly favorable incentives for electric vehicle purchases are expected to continue to drive adoption rates of EV over ICE vehicles. With a first mover advantage, a robust backlog of over 1,350 premium sites to be equipped with fast and ultra-fast chargers, committed by legally binding agreements, and an additional pipeline of more than 1,000 sites being currently negotiated, Allego believes it is well positioned to execute its growth objectives.
How Allego Generates Revenue
Allego generates its revenues through the sale of charging sessions to EV drivers and by providing charging solutions to corporate customers. Specifically, revenue is earned through the following streams:
Charging sessions
At these sites, Allego sells charging sessions directly to EV drivers who access Allego’s publicly available charging points. Payments from EV drivers can be processed through direct payment or tokens, the latter ones being handled by mobility service providers ("MSPs") with whom the EV driver and Allego have contracts. In the latter case, Allego charges the price of the sessions on a monthly basis to the MSPs. The Allego network can be accessed by more than 250 MSPs in Europe and through e-clearings that facilitate the interoperability of the public charging networks.
Revenue from the sale of charging equipment
Allego enters into agreements with customers for the sale of charging equipment. These contracts are generally awarded based on a proposal and business analysis case provided by Allego for a certain location including traffic and other activity predictions to develop public charging point networks. Allego provides the comprehensive development from site selection with a targeted internal rate of return ("IRR"). If Allego’s proposal is accepted by the customer, Allego enters into a development contract, pursuant to which Allego purchases, installs and commissions charging equipment at the relevant location.
Revenue from installation services
Installation services are provided as part of the development contract described above under “—Revenue from the sale of charging equipment” as well as to corporate customers where charging equipment needs to be installed.
Revenue from operation and maintenance of charging equipment
These services include the deployment of Allego’s cloud-based platform EVCloudTM to monitor chargers and charging sessions, collect, share and analyze charging data as well as the maintenance of the sites. Generally, these contracts involve a one-off development cost and generate long-term revenues.
Depending on the requirements, Allego can organize the supply of home charging and installation for specific customers as an operation and maintenance contract (e.g. large depots) and provide the information flow management that such solutions require. The range of solutions offered is standardized in terms of hardware and charging points managed by Allego’s platform in order to maximize synergies with its previous activity.
The revenue streams described above complement each other: the service activities make the most of the development of Allego network and uses the synergies of their software technologies while being responsive to customer trends.
Revenue from consulting services
The Group provides consulting services on research strategy and develops proprietary integrated tools taking the form of both software and/or hardware.
Key Factors Affecting Operating Results
Allego believes its performance and future success depend on several factors that present significant opportunities for it but also pose risks and challenges, including those discussed below and in the section of Allego's most recently filed Annual Report on Form 20-F entitled “Item 3.D. Risk Factors.”
Growth of EV adoption
Allego’s revenue growth is directly tied to the adoption and continued acceptance and usage of passengers and commercial full battery EVs, which it believes drives the demand for charging infrastructure and charging services. Even though the EV market has grown rapidly in recent years, future growth is not guaranteed. Factors affecting the adoption of EVs include but are not limited to: perceptions about EV features, quality, safety, performance, diverse offers from OEMs and price; perceptions about the limited range over which EVs may be driven on a single battery charge; availability of services for EVs; consumers’ perception about the convenience, speed and cost of EV charging; volatility in the price of gasoline and diesel; availability, cost and desirability of other alternative fuel vehicles and plug-in hybrid electric vehicles. In addition, macroeconomic factors could impact demand for EVs, particularly since EVs can be more expensive than
traditional gasoline-powered vehicles as a new technology. The uncertainty of the current geopolitical situation in Europe, including the military conflict between Russia and Ukraine and more recently the conflict between Israel and Hamas, and the volatility in oil supply could drive this demand further. The current macroeconomic situation could also impact the supply of EVs given the sharp increase of required commodities in EV battery manufacturing such as copper and nickel. These factors may increase prices for EV cars compared to traditional gasoline-powered vehicles.
EV driver’s usage patterns
Allego’s revenues are subject to the driving and charging behaviors of EV users. The EV charging market is still developing and current behavioral patterns may not be representative of future behaviors. Key behavioral shifts may include but are not limited to: annual vehicle miles traveled, preferences for urban, suburban or exurban locations, preferences for public or private fast charging, preferences for home or workplace charging, demand from rideshare or urban delivery services, and the emergence of autonomous vehicles, micro mobility and mobility as-a-service platforms requiring EV charging services.
Competition
The EV charging market has become significantly more competitive in recent years. The principal factors on which industry participants compete include charger count, locations and accessibility; location visibility, including on digital platforms; charger connectivity to EVs and ability to charge all standards; speed of charging relative to expected vehicle dwell times at the location; network reliability, scale and local density; software-enabled services offering and overall customer experience; operator brand, track record and reputation; and pricing. Existing competitors may expand their product offerings and sales strategies and new competitors could enter the market at least locally. Allego intends to maintain its market share over time relative to the overall growth of EV adoption. If Allego’s market share decreases due to increased competition, its revenue and ability to generate profits in the future may be impacted.
Technology risks
The EV charging market is a fast-developing market that is susceptible to technology changes with changing technology from OEMs. Allego relies on numerous internally developed software technologies (EV CloudTM, SmoovTM, and AllamoTM) to operate its network and generate earnings. The ability of Allego to continue to integrate its technology stack with technological advances in the wider EV ecosystem including EV model characteristics, charging standards, charging hardware, software and battery chemistries will determine Allego’s sustained competitive advantages in offering charging services. There is a risk that some or all of the components of the EV technology ecosystem become obsolete and Allego will be required to make significant investments to continue effective business operations. Allego’s management believes their business model is wellpositioned to enable Allego to effectively operate and allow the business to retain its leading market position regardless of long-term technological shifts.
Supply risks
Macro-economic factors regarding the supply side of EV charging equipment or components could negatively influence revenues of Allego. The fast-growing demand in EV driving places an equally high demand on the supply side, which may cause bottlenecks. If Allego experiences problems to meet the increasing demands of charging equipment due to these supply bottlenecks its revenue growth could be negatively impacted with delays of operations.
Energy cost
The results for the nine months ended September 30, 2022 were heavily influenced by the increase in energy costs. In response, Allego increased charging prices during the second half of 2022 and entered into its first power purchase agreement ("PPA") to mitigate the future negative impact of increased energy costs. In the nine months ended September 30, 2023, Allego entered into more PPAs. This strategy allows the Group to benefit from the secured energy sourced from renewable PPAs in main markets and to minimize the impact of energy price volatility on the cost base. Overall, the average cost of energy per kWh during the three and nine months ended September 30, 2023, decreased by 36%, and 31% respectively, compared to the three and nine months ended September 30, 2022.
Key Performance Indicators
Allego regularly reviews a number of metrics to evaluate its business, measure its progress, and make strategic decisions. EBITDA, Operational EBITDA, gross profit excluding depreciation and amortization, and free cash flow, which are non-IFRS measures, are currently utilized by management and may be used by our investors and competitors to assess performance. See the section entitled “—Non-IFRS Financial Measures.”
Management also reviews utilization rates (for the ultra-fast chargers), which are defined as the number of charging sessions per charger per day divided by a maximum number of charging sessions per charger per day of 50. Allego uses utilization rates to track profitability of the applicable charge point, to make comparisons to its business plan, and also to evaluate when it may want to consider adding charge poles to a given site to avoid increased wait times. It is computed on ultra-fast chargers because it is the main focus of Allego's own network development since 2022. Gathering information on utilization rates may also enable Allego to improve its forecasting abilities in the future.
Allego believes these measures assist its investors in gaining a meaningful understanding of its performance. Because not all companies use identical calculations or definitions, Allego’s presentation of these key performance indicators, including non-IFRS measures, may not be comparable to other similarly titled measures of other companies.
Utilization Rate
The following table represents the blended utilization rate (which includes slow, fast and ultra-fast chargers) of Allego’s charging network for the three and nine months ended September 30, 2023 and 2022.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended September 30, | | For the nine months ended September 30, |
| | 2023 | | 2022 | | 2023 | | 2022 |
Utilization rate | | 10.26 | % | | 9.43 | % | | 10.68 | % | | 9.66 | % |
During the three and nine months ended September 30, 2023, the utilization rate increased as compared to the three and nine months ended September 30, 2022, due to an increase in the number of charging sessions on all charger types, with the sharp increase of new ultra-fast charging ports and the ramp up of new stations influencing the global average utilization rate.Key Components of Results of Operations
Revenue
Allego’s revenues are generated across various revenue streams. The majority of Allego’s revenue is generated from charging sessions on its charging points and the sale and installation of charging equipment. Charging sessions revenue includes the revenues related to charging sessions at charging equipment owned by Allego. Allego also supplies electricity to owners and drivers of electric vehicles, which use a charge card issued by an MSP, credit card, or direct payment through SmoovTM to pay for these services. Agreements related to the sale and installation of charging equipment are arranged via a development contract under which Allego purchases and installs charging equipment at the relevant location.
In addition, Allego generates revenues from operation and maintenance of charging equipment, as well as from consulting services.
Cost of sales
Cost of sales represents the electricity cost for the charging revenues, which is billed to Allego by utility companies or directly by the markets and renewable assets connected to Allego balancing perimeters. Cost of sales related to development contracts consist of the cost of charging equipment and the third-party service cost for the installation services including the establishment of the grid connection. Cost of sales related to the operations and maintenance contracts mainly consists of the third-party service cost. Cost of sales also includes charging depreciation, land permit depreciation, and EV Cloud platform amortization.
Gross profit and gross margin
Gross profit is revenue less cost of sales. Gross margin is gross profit (loss) as a percentage of revenue.
Other income
Other income consists of government grants, income from the sale of CO2 certificates (linked to CO2 emission offsets, for example hernieuwbare brandstofeenheden in the Netherlands "HBE certificates"), the net gain or loss on the disposal of property, plant and equipment, sublease rental income, fair value gains/(losses) on derivatives (purchase options), fair value gains/(losses) on preference shares derivatives and other items. Government grants are related to the development of the EV charging infrastructure networks in the EU and represent the reimbursement of incurred expenses. HBE certificates are issued by a Dutch government agency and are part of a program to stimulate the use of energy efficient and clean transportation. In Germany and in France, a similar scheme is in place. Allego is periodically granted a certificate based on the number of kWh of green energy that has been sold to customers. Allego sells such certificates to companies that are required to offset their use of non-green energy through a brokerage. Other items mainly relate to reimbursements from (energy) network operators with respect to the power grid connections used. At the end of the year, Allego is reimbursed based on usage of actual grid connections used. Other items also include reimbursements that the Group has received from one of its suppliers for chargers.
Selling and distribution expenses
Selling and distribution expenses relate to Allego’s sales function and mainly comprise employee benefits, amortization of customer relationships, depreciation charges, marketing and communication costs, housing and facility costs, travelling costs, and other selling and distribution expenses.
General and administrative expenses
General and administrative expenses relate to Allego’s support functions and mainly comprise employee benefits, depreciation, amortization and impairment charges, IT costs, housing and facility costs, travelling costs, fees incurred from third parties, share-based payment expenses, and other general and administrative expenses.
Operating loss
Operating loss consists of Allego’s gross profit less other income, selling and distribution expenses, and general and administrative expenses.
Finance income/(costs)
Finance income/(costs) primarily consist of interest expenses, exchange differences, loss on debt modifications and extinguishments, fair value gains and losses on derivatives, and fair value gains and losses on warrant liabilities.
Income tax
Income tax represents the expected tax payable or recoverable on the taxable profit or loss for the period, using tax rates enacted for the period.
Loss for the period
Loss for the period consists of Allego’s operating loss plus its finance income/(costs) less income tax.
Results of Operations
Results of operations for the three and nine months ended September 30, 2023 and 2022.
The following table summarizes Allego’s historical results of operations for the three months ended September 30, 2023 and 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended September 30, | | Period-over-Period Change for the three months ended September 30, 2023 to 2022 |
(in € million) | | 2023 | | 2022 | | Change (€) | | Change (%) |
Revenue | | 28.6 | | | 22.3 | | | 6.3 | | | 28 | % |
Cost of sales | | (23.2) | | | (26.9) | | | 3.7 | | | (14 | %) |
Gross profit | | 5.4 | | | (4.6) | | | 10.0 | | | (217 | %) |
Other income/(expenses) | | (1.5) | | | 4.5 | | | (6.0) | | | (132 | %) |
Selling and distribution expenses | | (0.6) | | | (0.8) | | | 0.2 | | | (25 | %) |
General and administrative expenses | | (36.6) | | | (15.4) | | | (21.2) | | | 137 | % |
Operating loss | | (33.3) | | | (16.3) | | | (17.0) | | | 104 | % |
Finance income/(costs) | | (9.9) | | | (4.4) | | | (5.5) | | | 124 | % |
Loss before income tax | | (43.2) | | | (20.7) | | | (22.5) | | | 109 | % |
Income tax | | 0.1 | | | (0.8) | | | 0.9 | | | (112 | %) |
Loss for the period | | (43.1) | | | (21.5) | | | (21.6) | | | 100 | % |
The following table summarizes Allego’s historical results of operations for the nine months ended September 30, 2023 and 2022: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the nine months ended September 30, | | Period-over-Period Change for the nine months ended September 30, 2023 to 2022 |
(in € million) | | 2023 | | 2022 | | Change (€) | | Change (%) |
Revenue | | 96.8 | | | 73.0 | | | 23.8 | | | 33 | % |
Cost of sales | | (71.0) | | | (75.3) | | | 4.3 | | | (6 | %) |
Gross profit | | 25.9 | | | (2.3) | | | 28.1 | | | (1227 | %) |
Other income/(expenses) | | 2.6 | | | 13.5 | | | (10.9) | | | (81 | %) |
Selling and distribution expenses | | (1.7) | | | (2.5) | | | 0.8 | | | (32 | %) |
General and administrative expenses | | (83.8) | | | (287.1) | | | 203.3 | | | (71 | %) |
Operating loss | | (57.0) | | | (278.3) | | | 221.3 | | | (80 | %) |
Finance income/(costs) | | (24.7) | | | 10.7 | | | (35.4) | | | (330 | %) |
Loss before income tax | | (81.7) | | | (267.6) | | | 185.9 | | | (69 | %) |
Income tax | | (0.4) | | | (1.0) | | | 0.6 | | | (62 | %) |
Loss for the period | | (82.1) | | | (268.6) | | | 186.5 | | | (69 | %) |
The revenue numbers are further specified below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended September 30, | | Change | | Change |
(in € million) | | 2023 | | 2022 | | € | | % |
Type of goods or service | | | | | | | | |
Charging sessions | | 22.0 | | | 14.4 | | | 7.6 | | | 53 | % |
Service revenue from the sale of charging equipment | | 0.5 | | | 0.9 | | | (0.4) | | | (44 | %) |
Service revenue from installation services | | 3.5 | | | 5.2 | | | (1.7) | | | (33 | %) |
Service revenue from operation and maintenance of charging equipment | | 1.1 | | | 0.6 | | | 0.5 | | | 83 | % |
Service revenue from consulting services | | 1.5 | | | 1.2 | | | 0.3 | | | 25 | % |
Total revenue from external customers | | 28.6 | | | 22.3 | | | 6.3 | | | 28 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the nine months ended September 30, | | Change | | Change |
(in € million) | | 2023 | | 2022 | | € | | % |
Type of goods or service | | | | | | | | |
Charging sessions | | 73.2 | | | 38.4 | | | 34.8 | | | 91 | % |
Service revenue from the sale of charging equipment | | 2.0 | | | 19.3 | | | (17.3) | | | (89 | %) |
Service revenue from installation services | | 13.7 | | | 11.1 | | | 2.6 | | | 23 | % |
Service revenue from operation and maintenance of charging equipment | | 3.3 | | | 2.4 | | | 0.9 | | | 38 | % |
Service revenue from consulting services | | 4.6 | | | 1.8 | | | 2.8 | | | 159 | % |
Total revenue from external customers | | 96.8 | | | 73.0 | | | 23.8 | | | 33 | % |
Revenue
Revenue for the three months ended September 30, 2023 increased by €6.3 million, or 28%, compared to the three months ended September 30, 2022. For the nine months ended September 30, 2023, revenue increased by €23.8 million, or 33%, compared to the nine months ended September 30, 2022. The increases are further described below.
Charging revenue
| | | | | | | | | | | | | | |
| | For the three months ended September 30, | | For the nine months ended September 30, |
(in € million) | | | | |
Total charging revenue for the period ended September 30, 2022 | | 14.4 | | | 38.4 | |
Increase related to increase in energy sold | | 4.1 | | | 13.4 | |
Increase related to increase of charging prices | | 3.5 | | | 21.4 | |
Total charging revenue for the period ended September, 30 2023 | | 22.0 | | | 73.2 | |
Charging session revenue for the three months ended September 30, 2023 increased by €7.6 million, or 53%, to €22.0 million compared to €14.4 million for the three months ended September 30, 2022. During the three months ended September 30, 2023, charging revenue increased by €4.1 million period-over-period as a result of an increase in energy sold. This was driven by charging sessions at both new and existing chargers. As at September 30, 2023 compared to September 30, 2022, the Company had a 1% increase in charging points, including strong growth in installations of ultra-fast charging ports, which increased by 103% period-over-period. The increase in energy sold was additionally driven by a 10% increase in the number of charging sessions. The total energy sold increased from 37 GWh for the three months ended September 30, 2022 to 48 GWh in 2023, an increase of 30% due to increased EV usage from a growing number of new cars with extended battery capacity being sold during the period, and an increased installed base of charging ports. There was a 9% increase in the utilization of the chargers period-over-period.For the nine months ended September 30, 2023 charging session revenue increased by €34.8 million, or 91%, to €73.2 million compared to €38.4 million for the nine months ended September 30, 2022. During the nine months ended September 30, 2023, charging revenue increased by €13.4 million period-over-period as a result of an increase in energy
sold. This was driven by charging sessions at both new and existing chargers. As at September 30, 2023 compared to September 30, 2022, the Company had a 1% increase in charging points, including strong growth in installations of ultra-fast charging ports, which increased 103% period-over-period. The increase in energy sold was additionally driven by an 18% increase in the number of charging sessions. The total energy sold increased from 107 GWh for the nine months ended September 30, 2022 to 144 GWh for the nine months ended September 30, 2023, an increase of 35% due to increased EV usage from a growing number of new cars with extended battery capacity being sold during the period, and an increased installed base of charging ports. There was an 11% increase in the utilization of the chargers period-over-period.
Finally, an increase of €3.5 million in revenue for the three months ended September 30, 2023 was due to an increase in average charging price per kWh of 19% period-over-period. For the nine months ended September 30, 2023, an increase in average charging price per kWh of 41% period-over-period led to an increase of €21.4 million in revenue. The increase in average revenue per session was due to price increases that happened in the second half of 2022 and a growing number of new cars with extended battery capacity being sold during the period, as well as higher sales prices on ultra-fast and fast chargers compared to slow chargers.
As at September 30, 2023, Allego operated and owned charging stations predominantly in the Netherlands, Belgium and Germany.
Service revenue
| | | | | | | | | | | | | | |
| | For the three months ended September 30, | | For the nine months ended September 30, |
(in € million) | | | | |
Total service revenue for the period ended September 30, 2022 | | 7.9 | | | 34.6 | |
Decrease related to sale of charging equipment | | (0.4) | | | (17.3) | |
Increase/(decrease) in installation services | | (1.7) | | | 2.6 | |
Increase in operation and maintenance of charging equipment | | 0.5 | | | 0.9 | |
Increase in consulting services | | 0.3 | | | 2.8 | |
Total service revenue for the period ended September 30, 2023 | | 6.6 | | | 23.6 | |
Overall service revenue for the three months ended September 30, 2023 decreased by €1.3 million, or 16%, to €6.6 million compared to €7.9 million for the three months ended September 30, 2022. This was primarily driven by changes in service revenue from installation services, which decreased by €1.7 million, or 33%, to €3.5 million for the three months ended September 30, 2023 compared to €5.2 million for the three months ended September 30, 2022. In addition, there was a decrease in service revenue from the sale of charging equipment, which was partially offset by an increase in service revenue from operation and maintenance of charging equipment and an increase in service revenue from consulting services. The decrease in service revenue for the three months ended September 30, 2023 was mainly caused by lower revenue from the project with Carrefour. For the nine months ended September 30, 2023, service revenue decreased by €11.0 million, or 32%, to €23.6 million compared to €34.6 million for the nine months ended September 30, 2022. Service revenue from the sale of charging equipment for the nine months ended September 30, 2023 decreased by €17.3 million, or 89%, to €2.0 million compared to €19.3 million for the nine months ended September 30, 2022. This was partially offset by an increase in service revenue from installation services, an increase in service revenue from operation and maintenance of charging equipment and an increase in service revenue from consulting services.
The decrease in service revenue for nine months ended September 30, 2023 was primarily due to an anticipated decrease in revenues from the project with Carrefour. A significant decrease of €10.5 million in service revenue was generated by project Carrefour, which has slowed down compared to the nine months ended September 30, 2022, with the majority of the project being developed last year. The acquisition of Mega-E in March 2022 has also contributed to the decrease in service revenue by €2.4 million since Mega-E is consolidated by the Group since April 2022. Moreover, there was a decrease in service revenue on other projects, such as LeasePlan (a decrease of €1.2 million) and Nissan (a decrease of €1.3 million). This is offset by an increase in service revenue of €1.3 million arising from a collaboration with the Dutch National Post service and other projects for €0.5 million.
The increase in revenue from consulting services of €2.8 million for the nine months ended September 30, 2023 was driven by the recognition of nine months revenue in 2023 as opposed to four months in 2022 in the Group's interim condensed consolidated statement of profit or loss due to the acquisition of Modélisation, Mesures et Applications S.A. ("MOMA") being finalized at the beginning of June 2022.
Cost of sales
The cost of sales numbers are further specified below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended September 30, | | Change | | Change |
(in € million) | | 2023 | | 2022 | | € | | % |
| | | | | | | | |
Cost of sales - charging sessions | | (19.6) | | | (21.3) | | | 1.7 | | | (8 | %) |
Cost of sales - sale of charging equipment | | (0.4) | | | (0.7) | | | 0.3 | | | (43 | %) |
Cost of sales - installation services | | (2.9) | | | (4.8) | | | 1.9 | | | (40 | %) |
Cost of sales - operation and maintenance of charging equipment | | (0.3) | | | (0.1) | | | (0.2) | | | 200 | % |
Total cost of sales | | (23.2) | | | (26.9) | | | 3.7 | | | (14 | %) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the nine months ended September 30, | | Change | | Change |
(in € million) | | 2023 | | 2022 | | € | | % |
| | | | | | | | |
Cost of sales - charging sessions | | (57.3) | | | (53.6) | | | (3.7) | | | 7 | % |
Cost of sales - sale of charging equipment | | (1.0) | | | (13.7) | | | 12.7 | | | (93 | %) |
Cost of sales - installation services | | (11.6) | | | (7.7) | | | (3.9) | | | 51 | % |
Cost of sales - operation and maintenance of charging equipment | | (1.1) | | | (0.3) | | | (0.8) | | | 267 | % |
Total cost of sales | | (71.0) | | | (75.3) | | | 4.3 | | | (6 | %) |
Cost of sales for the three months ended September 30, 2023 decreased by €3.7 million, or 14% to €23.2 million compared to €26.9 million for the three months ended September 30, 2022. For the nine months ended September 30, 2023, cost of sales decreased by €4.3 million, or 6%, to €71.0 million compared to €75.3 million for the nine months ended September 30, 2022.Cost of sales - Charging sessions
| | | | | | | | | | | | | | |
| | For the three months ended September 30, | | For the nine months ended September 30, |
(in € million) | | | | |
Total cost of sales charging sessions for the period ended September 30, 2022 | | (21.3) | | | (53.6) | |
Increase related to more energy sold | | (4.4) | | | (14.7) | |
Decrease related to lower energy prices | | 6.5 | | | 15.7 | |
Increase related to depreciation | | (0.3) | | | (4.7) | |
Total cost of sales charging sessions for the period ended September, 30 2023 | | (19.5) | | | (57.3) | |
IDuring the three months ended September 30, 2023, cost of sales for charging sessions decreased mainly due to lower energy prices resulting from the secured power purchase agreements. The average cost of energy / kWh decreased by 36% comparing to the three months ended September 30, 2022. This was partially offset by an additional 11 GWh of energy sold and an increase of 71% in maintenance costs due to increased installed base and energy sold during the three months ended September 30, 2023. This is a result of Allego's continued expansion of its portfolio of chargers, with a focus on ultra-fast chargers (including through the acquisition of Mega-E), which require higher operation and maintenance costs. Furthermore, depreciation expense increased by 5% period-over-period.For the nine months ended September 30, 2023, the increase in cost of sales for charging sessions was substantially driven by an increase in depreciation of charging equipment due to the continued growth of Allego's portfolio of chargers, which resulted in a larger installed base of chargers driving the depreciation expense up by 36% period-over-period for the nine months ended September 30, 2023. The additional 37 GWh of energy sold during nine months ended September 30, 2023, when compared to the same period in 2022 also contributed to the increased costs. Moreover, during the nine months ended September 30, 2023, maintenance costs decreased by 9%. However, the increase was partially offset by the lower energy
prices. On average, the cost of energy / kWh decreased by 31% during the nine months ended September 30, 2023 compared to the same period during 2022.
Cost of sales - Service
| | | | | | | | | | | | | | |
| | For the three months ended September 30, | | For the nine months ended September 30, |
(in € million) | | | | |
Total cost of sales - service for the period ended September 30, 2022 | | (5.6) | | | (21.7) | |
Decrease related to sale of charging equipment | | 0.3 | | | 12.7 | |
(Increase)/decrease related to installation services | | 1.9 | | | (3.9) | |
Increase related to operation and maintenance of charging equipment | | (0.2) | | | (0.8) | |
Total cost of sales - service for the period ended September 30, 2023 | | (3.6) | | | (13.7) | |
The decrease in cost of sales for services was primarily driven by the decrease in the Carrefour cost of sales of €0.5 million for the three months ended September 30, 2023, and €3.5 million for the nine months ended September 30, 2023. This is in line with the revenue decrease for this project due to a decrease of service provided on the Carrefour project when compared to the same period in 2022.Gross profit and gross margin
Gross profit for the three months ended September 30, 2023 increased by €10.0 million, or 219%, to €5.4 million compared to the gross loss of €4.6 million for the three months ended September 30, 2022. The gross margin for the three months ended September 30, 2023 increased to 19% compared to negative 20% for the three months ended September 30, 2022. For the nine months ended September 30, 2023, gross profit increased by €28.1 million, or 1,227%, to €25.9 million compared to gross loss of €2.3 million for the nine months ended September 30, 2022. The gross margin for the nine months ended September 30, 2023 increased to 27% compared to negative 3% for the nine months ended September 30, 2022. This was driven primarily by the decrease in energy prices benefited from the secured PPAs and increases in prices charged to customers. As described above, revenue increased by €3.5 million and €21.4 million for the three and nine months ended September 30, 2023 period-over-period, respectively, as a result of increased charging prices. The decrease in margin on service revenue was due to the lower revenue on several projects as discussed above.
Other income/(expenses)
Other income for the three months ended September 30, 2023 decreased by €6.0 million, or 132%, to an expense of €1.5 million, compared to €4.5 million income for the three months ended September 30, 2022. For the nine months ended September 30, 2023, other income decreased by €10.9 million, or 81%, to €2.6 million compared to €13.5 million for the nine months ended September 30, 2022. The decrease in other income/(expenses) is due to the following factors:
| | | | | | | | | | | | | | |
| | For the three months ended September 30, | | For the nine months ended September 30, |
(in € million) | | | | |
Other income for the period ended September 30, 2022 | | 4.5 | | | 13.5 | |
Decrease in fair value gain on purchase option derivatives | | — | | | (3.9) | |
Decrease in income generated from the sale of CO2 tickets | | (2.4) | | | (3.1) | |
Decrease caused by loss on disposal of property, plant and equipment | | (4.8) | | | (5.4) | |
Decrease in government grants | | (0.2) | | | — | |
Increase in other income from other items | | 1.4 | | | 1.5 | |
Other income/(expenses) for the period ended September 30, 2023 | | (1.5) | | | 2.6 | |
Selling and distribution expenses
Selling and distribution expenses for the three months ended September 30, 2023 decreased by €0.2 million, or 25%, to €0.6 million compared to €0.8 million for the three months ended September 30, 2022. This is mostly due to a decrease of €0.2 million in employee benefit expenses.
Selling and distribution expenses for the nine months ended September 30, 2023, decreased by €0.8 million, or 32%, to €1.7 million compared to €2.5 million for the nine months ended September 30, 2022. This is mostly due to a decrease of €1.0 million in employee benefit expenses, which has been partially offset by an increase in other selling and distribution expenses of €0.2 million.
General and administrative expenses
General and administrative expenses for the three months ended September 30, 2023 increased by €21.2 million, or 137%, to €36.6 million compared to €15.4 million for the three months ended September 30, 2022. For the nine months ended September 30, 2023, general and administrative expenses decreased by €203.3 million, or 71%, to €83.8 million compared to €287.1 million for the nine months ended September 30, 2022. The change in general and administrative expenses is due to the following factors:
| | | | | | | | | | | | | | |
| | For the three months ended September 30, | | For the nine months ended September 30, |
(in € million) | | | | |
General and administrative expenses for the period ended September 30, 2022 | | (15.4) | | | (287.1) | |
(Increase)/decrease in employee benefit expenses | | (9.0) | | | 15.8 | |
(Increase)/decrease in legal, accounting and consulting fees | | (11.8) | | | 29.4 | |
(Increase)/decrease in share-based payment expenses - SPAC | | (0.6) | | | 158.7 | |
Increase in depreciation and amortization expenses | | — | | | (0.6) | |
Decrease in IT costs | | 1.0 | | | 0.4 | |
Decrease in insurance costs | | 0.7 | | | 0.2 | |
Increase in other costs | | (1.5) | | | (0.6) | |
General and administrative expenses for the period ended September 30, 2023 | | (36.6) | | | (83.8) | |
The overall increase in general and administrative expenses for the three months ended September 30, 2023 is primarily driven by an increase in employee benefit expenses incurred (September 30, 2023: €15.5 million. September 30, 2022: €6.5 million), as well as an increase in legal, accounting and consulting fees (September 30, 2023: €14.9 million, September 30, 2022: €3.1 million). The increase in employee benefit expenses and legal, accounting and consulting fees is mainly due to an increase in the fair value of the Second Special Fees Agreement (see description of agreements below). The total expense related to this was €15.0 million for three months ended September 30, 2023, compared to a gain of €0.4 million for the three months ended September 30, 2022.
The decrease in general administrative expenses for the nine months ended September 30, 2023 is primarily driven by a decrease in employee benefit expenses incurred (September 30, 2023: €36.3 million, September 30, 2022: €52.1 million) and a decrease in legal, accounting and consulting fees (September 30, 2023: €30.3 million, September 30, 2022: €59.6 million). The decrease was a result of a reduction in share-based payment expenses following the completion of the first share-based payment arrangement with E8 Partenaires, a French société par actions simplifée ("E8 Investor") in connection with the completion of the business combination with Spartan (the "Business Combination") in March 2022 (September 30, 2023: €7.4 million, September 30, 2022: €21.6 million), partially offset by the increase in share-based payment expenses due to an increase in the fair value of the Second Special Fees Agreement. In addition, there was a decrease of the share-based payment expenses related to the Management Incentive Plan (September 30, 2023: €5.1 million, September 30, 2022: €13.0 million). Furthermore, share-based payment expenses incurred in the nine months ended September 30, 2022 in relation to the Business Combination of €158.7 million, representing costs of service in respect of the stock exchange listing for ordinary shares of Allego immediately following the Business Combination ("Allego Ordinary Shares" or "Ordinary Shares"), were not incurred in the nine months ended September 30, 2023. These movements are all non-cash.
Operating Loss
Operating loss for the three months ended September 30, 2023 increased by €17.0 million, or 105%, to €33.3 million compared to €16.3 million for the three months ended September 30, 2022. The increased operating loss is mostly due to higher share based expenses for the Second Special Fees Agreement and increased other expenses compared to other income for the three months ended September 30, 2022, which was partially offset by an increase in gross profit.
For the nine months ended September 30, 2023, operating loss decreased by €221.3 million, or 80%, to €57.0 million compared to €278.3 million for the nine months ended September 30, 2022. The decreased operating loss is mostly due to the increase in gross profit and lower share-based payment expenses, partially offset by lower other income.
Finance income/(costs)
| | | | | | | | | | | | | | |
| | For the three months ended September 30, | | For the nine months ended September 30, |
(in € million) | | | | |
Finance income/(costs) for the period ended September 30, 2022 | | (4.4) | | | 10.7 | |
Increase in finance costs on borrowings | | (1.3) | | | (5.8) | |
Change in fair value gains/losses on derivatives | | (3.0) | | | (5.4) | |
Change in fair value gains/losses on warrant liabilities | | (2.1) | | | (26.2) | |
Decrease in other finance expenses | | 1.0 | | | 2.0 | |
Finance income/(costs) for the period ended September 30, 2023 | | (9.9) | | | (24.7) | |
Finance costs for the three months ended September 30, 2023 increased by €5.5 million, or 124%, to €9.9 million compared to €4.4 million for the three months ended September 30, 2022. For the nine months ended September 30, 2023, finance income/(costs) decreased by €35.4 million, or 330%, to €24.7 million costs compared to €10.7 million income for the nine months ended September 30, 2022. The change in finance costs is due to fair value movements on derivatives and warrant liabilities as well as increased interest expenses on senior debt as a result of the refinancing that occurred during the year ended December 31, 2022. Loss before income tax
Loss before income tax for the three months ended September 30, 2023 increased by €22.5 million, or 109%, to €43.2 million compared to €20.7 million for the three months ended September 30, 2022. The increase in loss before income tax for the three months ended September 30, 2023 is due to an increase in general and other administrative expenses, an increase in finance costs and other expenses, which was partially offset by an increase in gross profit. General and administrative expenses increased due to an increase in share-based payments expenses as a result of a higher fair value of the Second Special Fees Agreement. Finance cost increased due to fair value losses on derivatives and warrant liabilities compared to fair value gains in the same period in 2022.
Loss before income tax for the nine months ended September 30, 2023 decreased by €185.9 million, or 69%, to €81.7 million compared to €267.6 million for the nine months ended September 30, 2022. The decrease is due to an increase in gross profit and reduction in general and other administrative expenses, which were partially offset by increased finance costs and lower other income. General and administrative expenses decreased due to a decrease in share-based payments expenses subsequent to the completion of the Business Combination. Finance cost, as opposed to finance income in the nine months ended September 30, 2022, is due to the fair value loss on derivatives and the increased finance costs incurred as a result of the refinanced debt facility.
Income tax
For the three months ended September 30, 2023, Allego recognized an income tax benefit of €0.1 million, representing a decrease of €0.9 million, or 112%, when compared to the income tax expense in the three months ended September 30, 2022. For the nine months ended September 30, 2023, Allego recognized a decrease in income tax expense of €0.6 million, or 62%, when compared to the nine months ended September 30, 2022. Allego realized profits for the three and nine months ended September 30, 2023 on its operations in Denmark, France, Germany, Sweden, Italy, Spain, Norway and Portugal, in addition to operations of MOMA, which are taxable under the respective local tax laws. The income tax with respect to the above mentioned profitable countries amounted to €48.5 thousand and €0.2 million, for three and nine months ended September 30, 2023, respectively. The income tax relating to MOMA amounted to a benefit of €0.2 million and an expense of €0.2 million, for the three and nine months ended September 30, 2023, respectively.
The decrease in income tax for the three and nine months ended September 30, 2023 is primarily due the lower income tax expenses related to MOMA, which decreased by €0.9 million, or 122%, and €0.5 million or 67%, respectively, when compared to the three and nine months ended September 30, 2022. This is mainly explained by a tax credit for subsidized research and development of €0.3 million in three and nine months ended September 30, 2023.
Loss for the period
Loss for the three months ended September 30, 2023 increased by €21.6 million, or 100%, to €43.1 million compared to a loss of €21.5 million for the three months ended September 30, 2022. This is due to an increase in general and other administrative expenses, an increase in finance costs and other expenses, which was partially offset by an increase in gross profit.
For the nine months ended September 30, 2023, the loss for the period decreased by €186.5 million, or 69%, to €82.1 million compared to a loss of €268.6 million for the nine months ended September 30, 2022. This is mainly due to the increase in gross profit and reduction in general and other administrative expenses, which has been partially offset by increased finance costs and lower other income.
Liquidity and Capital Resources
Sources of Liquidity
The Group’s strategy requires significant capital expenditures and investments in building the Group’s organization aimed at increasing the scale of its operations. The Group incurred losses and experienced negative cash flows from operations since inception, including during the three and nine months ended September 30, 2023, and expects to continue to incur losses and experience negative operating cash flows in the next twelve months from the issuance date of the interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2023 as the Company expands its network. We believe this is typical in the industry, as builders and operators of EV charging sites often incur losses and experience negative operating cash flows in the early years of operation as the network grows and consumers begin adopting EVs. Our primary sources of liquidity have historically been bank borrowings, revenues from our various revenue streams, and the proceeds from the transactions related to the Business Combination, which was completed in the first quarter of 2022. Going forward, as discussed below, we expect to continue to rely on bank financing, other potential debt financing and strategic access to public and private capital markets to fund our current and future operations and growth plans.
The Group will be required to seek additional financing to continue to execute its growth strategy and business plan in the long-term, including strategic access to public and private capital markets, and the Company may seek to opportunistically raise such financing, which may be material, in the short-term. However, we may be unable to raise sufficient funds or enter into such other arrangements, when needed, on favorable terms, or at all. In particular, uncertain and unfavorable conditions in Europe and the United States and global macroeconomic environment, including inflationary pressures, rising interest rates, banking collapses, and financial and credit market fluctuations, could reduce our ability to access capital on favorable terms, or at all. To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interest of our shareholders will be, or could be, diluted, and the terms of these securities may include liquidation or other preferences that adversely affect the rights of our shareholders. Debt financing and equity financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. If we are unable to raise additional funds through equity or debt financings when needed, we may be required to delay, limit, or substantially reduce our expansion and development plans.
The Business Combination
On July 28, 2021, the Company and Spartan signed the Business Combination Agreement. On March 16, 2022, the Company consummated the Business Combination and became a publicly traded company on the New York Stock Exchange ("NYSE"). The Group received €146.0 million ($161.1 million) of gross proceeds (not inclusive of transaction expenses) from a combination of a Private Investment in Public Entity ("PIPE") offering of €136.0 million ($150.0 million) at €9.07 ($10.00) per share, along with €10.0 million ($11.1 million) of cash held in trust by Spartan after redemptions. Each of these amounts have been translated at the EUR/USD exchange rate as of March 16, 2022.
At September 30, 2023, the Group had 13,799,948 publicly traded warrants ("Public Warrants") outstanding and no private placement warrants ("Private Warrants") outstanding, after the Private Warrant holders exercised on a cashless basis all their warrants on April 15, 2022. Public Warrants entitled the holder to convert each warrant into one Ordinary Share at an exercise price of $11.50. The Company previously expected to receive the proceeds from the exercise of Public Warrants in cash. These proceeds were expected to increase liquidity, but were not needed to fund our operations. On August 25, 2023, the Company announced that it had commenced an exchange offer (the “Offer”) and consent solicitation (the “Consent Solicitation”) relating to its outstanding warrants to purchase ordinary shares of the Company. The Offer was executed on a cashless basis, as holders of the Warrants did not have to pay the exercise price for the tendered
Warrants in order to receive ordinary shares in the exchange. On October 3, 2023, the Group announced the completion of the offer and issued 2,996,918 Ordinary Shares in exchange for the 13,029,838 Public Warrants tendered in the Offer. As of that date, the Ordinary Share price was $2.55, or €2.441, and the warrant price was $0.50, or €0.481. The remaining 770,110 Public Warrants were exchanged for 159,712 Ordinary Shares, effective October 18, 2023. The Ordinary Share price was $1.80, or €1.702, and the warrant price was $0.33, or €0.312 on October 17, 2023 (the last available trading price). No consideration was received from the Company as part of the exchange. As a result of theses transactions, no Public Warrants remain outstanding.
Borrowings
On July 28, 2022, the Group expanded its old €120.0 million facility by an additional €50.0 million through an accordion feature of the old facility with the group of lenders thereto. Under the original terms, the old facility was due to expire in May 2026.
Additionally, on December 19, 2022, the Group entered into the renewed facility agreement with a group of lenders led by Société Générale and Banco Santander, increasing the total available facility by €230.0 million to €400.0 million, to further support its growth. The renewed facility consists of:
i.€170.0 million used to settle the old facility;
ii.up to €200.0 million to be used for financing and refinancing certain capital expenditures and permitted acquisitions (and for other permitted debt servicing uses); and
iii.up to €30.0 million to be used for issuance of guarantees and letters of credit (and when utilized by way of letters of credit, for general corporate purposes).
The renewed facility expires in December 2027 and bears interest at EURIBOR plus a margin. The principal terms and conditions of the renewed facility are as follows:
•drawdown stop when conditions precedent are not met;
•repayment in full at maturity date;
•commitment fee per year equals to 35% of the applicable margin and is payable for each undrawn facility in the period from the agreement signing date to the date being 42 months following the signing date. For the nine months ended September 30, 2023, the commitment fee was 1.365% per year (equal to 35% of the margin of 3.9%).
In December 2022, the Group completed two drawdowns on the renewed facility for a total amount of €279.2 million, of which €170.0 million was used to repay the Group’s old facility by a way of netting with the drawdown on the renewed facility. In June 2023, the Group completed an additional drawdown, which amounted to €43.4 million.
In parallel to the renewed facility, the Group entered into interest rate caps to hedge the interest rate risk between 65% and 74% (December 31, 2022: between 65% and 85%) of the outstanding loan amounts under the renewed facility. Details about the Group’s interest rate caps are included in Note 19 (Other financial assets) of the consolidated financial statements for the year ended December 31, 2022 included in the Company's most recently filed Annual Report on Form 20-F and Note 17 (Financial risk management) of the interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2023 and 2022 included elsewhere in this Form 6-K.
Under the terms of the renewed facility, the Group is required to comply with financial covenants, including leverage ratio and interest cover ratio, at the consolidated level of Allego N.V.
The compliance with covenants under the renewed facility agreement are tested every 6 months, with the testing period being the 12 months ending December 31 and June 30. The first testing date of the interest cover ratio was June 30, 2023, and as at that date the Group had complied with these covenants. Further details around the loan covenants is included in Note 13 (Borrowings) of the interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2023 and 2022 included elsewhere in this Form 6-K. The first testing date of the leverage ratio is June 30, 2024.
In the event of a covenant breach, the Group may within ten business days from the occurrence of a breach or the anticipated breach of the loan covenants remedy such default by providing evidence of receipt of new funding, sufficient to cure such breach (“equity cure right”). Such remediation is available for not more than two consecutive testing dates and
1 Translated at the EUR/USD exchange rate as at October 3, 2023
2 Translated at the EUR/USD exchange rate as at October 17, 2023
four times over the duration of the renewed facility. In case if the covenants breach is not cured, such a breach is considered a default and could lead to the cancellation of the total undrawn commitments and the loan to become immediately due and payable.
Additionally, there are covenant ratios set as drawstop event conditions for the part of the renewed facility aimed at financing and refinancing certain capital expenditures and permitted acquisitions, which if breached prior to the anticipated utilization of the capex portion of the renewed facility – will result in the drawdown stop. Please refer to Note 13 (Borrowings) of the interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2023 and 2022 included elsewhere in this Form 6-K and Note 33 (Capital Management) of the consolidated financial statements for the year ended December 31, 2022 included in the Company's most recently filed Annual Report on Form 20-F for more information.
Pledged balances
The renewed facility is secured by pledges on the bank accounts (presented as part of cash and cash equivalents and non-current other financial assets), trade and other receivables and pledges on the shares in the capital of Allego Holding B.V., Allego B.V., Allego GmbH and Allego France held by the Company.
The carrying amount of assets pledged as security for the renewed facilities as of September 30, 2023 is €25.5 million. Refer to Note 13 (Borrowings) of the interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2023 and 2022 included elsewhere in this Form 6-K for more information.
Going concern
We believe that our sources of liquidity and capital will be able to fund the expected cash outflows in the next 12 months. Although the expectation for the coming year is that the Company will continue to have net losses and make additional investments, we believe our cash flows from operations and renewed credit facility is sufficient for at least the next 12 months from the date hereof. This is subject, to a certain extent, to general economic, financial, competitive, regulatory and other factors that are beyond our control.
Further long-term envisioned growth more than 12 months out – in line with the Group’s strategy – including capital investments, development activities, and operations, may require additional financing. Currently, no commitments exist for further growth investments. The Group will be required to seek additional financing to continue to execute its growth strategy and business plan in the long-term. The realization of such financing is inherently uncertain. If we obtain additional capital by issuing equity, the interests of our existing shareholders will be diluted and, if we incur additional indebtedness, that indebtedness may contain significant financial and other covenants that may significantly restrict our operations. We cannot assure you that we could obtain additional financing on favorable terms or at all.
As at September 30, 2023, we were in compliance with the covenants under the agreements governing our indebtedness.
Contractual Obligations and Commitments
As at September 30, 2023, significant expenditures for chargers and charging infrastructure contracted for, but not recognized as liabilities, were €19.0 million. The Group uses these assets either as own chargers (property, plant and equipment) or as charging equipment to fulfill its obligations under development contracts entered into with its customers (inventory).
Allego has entered into medium- and long-term power purchase agreements with renewable power producers. Significant expenditures for renewable electricity and corresponding CO2 tickets contracted for, but not recognized as liabilities, as at September 30, 2023 were €233.1 million.
Additionally, our lease agreements provide for lease obligations that amount to €69.5 million, which the Group has recognized as lease liabilities as of September 30, 2023. The average remaining duration of the lease liabilities is 11.4 years.
Treasury Policy
For information regarding the type of the Company’s financial instruments used, the maturity profile of debt, currency and interest rate structure, refer to Notes 13 (Borrowings), 15 (Financial instruments), 16 (Fair value measurement), and 17 (Financial risk management) of the unaudited interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2023 and 2022 included elsewhere in this Form 6-K.
Liquidity Policy
As an early-stage company, we maintain a strong focus on liquidity and define our liquidity risk tolerance based on uses and sources to maintain a sufficient liquidity position to meet our obligations under both normal and stressed conditions. The Group invests in new stations, chargers, grid connections, and potential business acquisitions only if the Group has secured financing for such investments. Management prepares detailed liquidity forecasts and monitors cash and liquidity forecasts on a continuous basis. In assessing the going concern basis of preparation of the unaudited interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2023 and 2022 included elsewhere in this Form 6-K, management had to estimate the expected cash flows for the next 12 months, incorporating current cash levels, revenue projections, detailed capital expenditures, operating expense budgets, interest payment obligations, and working capital projections, as well as compliance with covenants, the potential exercise of warrants, availability of other financial funding from banks, like those obtained in 2022, and other sources of funding, such as public and private offerings of debt and equity. These forecasts reflect potential scenarios and management plans and are dependent on securing significant contracts and related revenues.
Cash flows
The cash flows for the nine months ended September 30, 2023 are presented below and compared with the cash flows for the nine months ended September 30, 2022:
| | | | | | | | | | | | | | |
| | For the nine months ended September 30, |
(in € million) | | 2023 | | 2022 |
Cash flows used in operating activities | | (47.0) | | | (95.7) | |
Cash flows used in investing activities | | (45.7) | | | (88.4) | |
Cash flows provided by (used in) financing activities | | 38.5 | | | 175.8 | |
Net increase (decrease) in cash and cash equivalents | | (54.2) | | | (8.3) | |
Cash flows used in operating activities
Cash used in operating activities for the nine months ended September 30, 2023 was €47.0 million compared to cash used in operating activities of €95.7 million during the nine months ended September 30, 2022.
During the nine months ended September 30, 2023, the cash used in operating activities primarily consisted of a net loss before income tax of €81.7 million, reduced by non-operating elements of €84.1 million, an increase in net operating assets of €35.3 million, interest paid of €13.5 million, and income taxes paid of €0.8 million. The major components of non-operating elements related to other finance costs of €20.5 million, share-based payment expenses of €29.8 million, fair value losses on warrant liabilities of €4.2 million, depreciation, amortization and (reversal of) impairments of €24.5 million and net (gain)/loss on disposal of property, plant and equipment of €5.1 million. The increase in net operating assets was mainly due to an increase of €3.4 million in trade and other receivables, contract assets and prepayments, a decrease of €11.1 million in trade and other payables and contract liabilities, an increase in inventory of €15.1 million, an increase in other financial assets of €6.3 million, as well as an increase in provisions of €0.6 million.
During the nine months ended September 30, 2022, the cash used in operating activities primarily consisted of a net loss before income tax of €267.6 million, reduced by non-operating elements of €245.2 million, an increase in net operating assets of €69 million, interest paid of €5.7 million and income taxes paid of €0.3 million. The most important non-operating elements relate to finance costs of €9.6 million, fair value gains on public and private warrants of €22.0 million, fair value gains on derivatives €3.9 million, share-based payment expenses of €241.5 million and depreciation and amortization costs of €19.8 million. The increase in net operating assets was due to an increase of €29.1 million in trade and other receivables, contract assets, prepayments and other assets, an increase of €19.9 million in inventory, a decrease of €12.3 million in other financial assets, a decrease in trade and other payables and contract liabilities of €32.0 million and a decrease in provisions of €0.1 million.
Cash flows used in investing activities
Cash used in investing activities for the nine months ended September 30, 2023 was €45.7 million compared to cash used in investing activities of €88.4 million during the nine months ended September 30, 2022. The period-over-period movement was primarily due to a decrease in acquisition expenses related to MOMA and Mega-E of €62.6 million,
increased purchases of property, plant and equipment of €23.0 million, increased proceeds from investment grants of €2.0 million and a decrease in the purchase of intangible assets of €1.2 million.
Cash flows provided by financing activities
Cash from financing activities for the nine months ended September 30, 2023 was €38.5 million compared to cash from financing activities of €175.8 million during the nine months ended September 30, 2022. The period-over-period movement was primarily due to a decrease in proceeds from issuing equity instruments of €142.8 million and a decrease in proceeds from borrowings of €6.6 million, an increase in the payment of transaction costs relating to borrowings of €1.6 million, an increase in repayment of borrowings of €11.9 million and a decrease in the payment of transaction costs relating to new equity issued of €0.9 million.
Non-IFRS Financial Measures
This report includes the following non-IFRS financial measures: “EBITDA”, “Operational EBITDA”, “gross profit excluding depreciation and amortization”, and “free cash flow”. Allego believes EBITDA, Operational EBITDA, gross profit excluding depreciation and amortization, and free cash flow are measures used internally to establish forecasts, budgets, and operational goals to manage and monitor its business. We present the non-IFRS measures because we consider them to be important supplemental measures of our performance, and we believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies. Management believes that investors’ understanding of our performance is enhanced by including the non-IFRS measures as a reasonable basis for comparing our ongoing results of operations. By providing the non-IFRS Measures, together with reconciliations to IFRS, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives.
Allego defines EBITDA as net income (loss) before interest expense, taxes, depreciation, amortization and impairments. Allego defines Operational EBITDA as EBITDA further adjusted for share-based payment expenses, transaction costs, fair value gain/(losses) on certain derivatives, reorganization and severance costs, and certain business optimization costs. Allego defines gross profit excluding depreciation and amortization as gross profit before depreciation and amortization expenses. Allego defines free cash flow as net cash flow from operating activities less capital expenditures and adjusted for proceeds from/repayments of investment grants.
EBITDA, Operational EBITDA, gross profit excluding depreciation and amortization, and free cash flow are not prepared in accordance with IFRS and may be different from non-IFRS financial measures used by other companies. These measures should not be considered as measures of financial performance under IFRS, and the items excluded from or included in these metrics are significant components in understanding and assessing Allego’s financial performance. These metrics should not be considered as alternatives to net income (loss) or any other performance measures derived in accordance with IFRS. The following unaudited table presents the reconciliation of net loss, the most directly comparable IFRS measure to EBITDA and Operational EBITDA for the three and nine months ended September 30, 2023 and 2022 and the reconciliation of cash generated from operations, the most directly comparable IFRS measure to free cash flow for the nine months ended September 30, 2023 and 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the three months ended September 30, | | For the nine months ended September 30, |
(in € millions) | | 2023 | | 2022 | | 2023 | | 2022 |
Loss for the year | | (43.1) | | | (21.5) | | | (82.1) | | | (268.6) | |
Income tax | | (0.1) | | | 0.8 | | | 0.4 | | | 1.0 | |
Finance income/(costs) | | 9.9 | | | 4.4 | | | 24.7 | | | (10.7) | |
Amortization and impairments of intangible assets | | 0.9 | | | 1.1 | | | 3.2 | | | 2.9 | |
Depreciation and impairments of right-of-use assets | | 2.2 | | | 1.9 | | | 6.1 | | | 4.9 | |
Depreciation, impairments and reversal of impairments of property, plant and equipment | | 5.3 | | | 5.1 | | | 15.2 | | | 11.2 | |
EBITDA | | (25.0) | | | (8.1) | | | (32.5) | | | (259.4) | |
Fair value gains/(losses) on derivatives (purchase options) | | — | | | — | | | — | | | (3.9) | |
Share-based payment expenses | | 18.3 | | | 0.2 | | | 29.8 | | | 241.5 | |
Transaction costs | | — | | | 0.9 | | | — | | | 8.1 | |
Business optimization costs | | 9.3 | | | 3.8 | | | 17.0 | | | 8.7 | |
Reorganization and severance | | — | | | 0.1 | | | — | | | 0.1 | |
Operational EBITDA | | 2.6 | | | (3.1) | | | 14.3 | | | (4.8) | |
| | | | | | | | |
Gross profit | | 5.4 | | | (4.6) | | | 25.9 | | | (2.3) | |
Depreciation expenses included in gross profit | | 6.1 | | | 5.6 | | | 16.7 | | | 11.4 | |
Amortization expenses included in gross profit | | 0.4 | | | 0.6 | | | 1.5 | | | 1.6 | |
Gross profit excluding depreciation and amortization | | 11.9 | | | 1.6 | | | 44.1 | | | 10.7 | |
| | | | | | | | | | | | | | |
| | For the nine months ended September 30, |
(in € millions) | | 2023 | | 2022 |
Cash generated from/(used in) operations | | (32.9) | | | (89.6) | |
Capital expenditures | | (48.0) | | | (26.2) | |
Proceeds from/(repayment of) investment grants | | 2.4 | | | 0.4 | |
Free cash flow | | (78.5) | | | (115.5) | |
Critical Accounting Estimates
The discussion and analysis of Allego’s financial condition and results of operations is based upon financial statements that have been prepared in accordance with IFRS. The preparation of these financial statements requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosures with respect to contingent liabilities and assets at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Certain of Allego’s accounting policies require the application of significant judgment by management in selecting the appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. On an ongoing basis, Allego evaluates its estimates including those related to charging station depreciable lives, impairment of financial assets, share-based compensation and the recognition of deferred tax assets. These judgments are based on Allego’s historical experience, terms of its existing contracts, evaluation of trends in the industry, information provided by its clients and information available from outside sources, as appropriate. Allego’s actual results may differ from those estimates. See Note 2 (Significant accounting policies) to the audited consolidated financial statements for the year ended December 31, 2022 included in the Company's most recently filed Annual Report on Form 20-F for additional description of the significant accounting policies that have been followed in preparing Allego’s financial statements. The accounting policies described below are those Allego considers to be the most critical to an understanding of its financial condition and results of operations and that require the most complex and subjective management judgment.
Revenue Recognition:
Allego recognizes revenue from the following activities:
•Revenue from charging sessions;
•Revenue from the sale of charging equipment to customers;
•Revenue from installation services;
•Revenue from the operation and maintenance of charging equipment owned by customers; and
•Revenue from consulting services.
Charging sessions: Charging revenue, which includes electricity price and a service fee, is recognized at a point in time, at the moment of charging, when the control of electricity is transferred to the customer. Allego is acting as a principal in charging transactions for charging equipment that is owned by Allego as it has primary responsibility for these services and discretion in establishing the price of electricity. Allego is considered an agent in charging transactions for charging equipment owned by third-parties as Allego does not have control over electricity. Allego has to reimburse the electricity costs to EV drivers because the charging services to homeowners and company locations are administrative in nature.
Sale of charging equipment: Allego has determined that the sale and installation of the equipment constitutes two distinct performance obligations since the integration of both performance obligations is limited, the installation is relatively straight forward, and these installation services can be provided by other suppliers as well. These separate performance obligations are both sold on a stand-alone basis and are distinct within the context of the contract. When the contract includes multiple performance obligations, the transaction price is allocated to each performance obligation based on the stand-alone selling prices. Where such stand-alone selling prices are not directly observable, these are estimated based on expected cost-plus margin. Revenue from the sale of charging equipment is recognized at a point in time when control of the charging equipment is transferred to the customer. Depending on the terms and conditions of the contract, this can be:
•the moment when the customer has the legal title and the physical possession of the charging equipment once the delivery on premise takes place; or
•the moment when the customer has not taken physical possession of the charging equipment and the delivery on premise has not taken place, but the customer has requested Allego to hold onto the charging equipment, and has the ability to direct the use of, and obtain substantially all of the remaining benefits from the charging equipment
Installation services: Revenue from installation of charging equipment is recognized over time. Allego uses an input method in measuring progress of the installation services because there is a direct relationship between Allego’s effort and the transfer of service to the customer. The input method is based on the proportion of contract costs incurred for work performed to date in proportion to the total estimated costs for the services to be provided.
Operation and maintenance of charging equipment: Service revenue from operation and maintenance services of charging equipment owned by customers is recognized over time. Services include the deployment of Allego’s cloud based platform to monitor chargers and charging sessions, collect, share and analyze charging data as well as the maintenance of the site. Customers are invoiced monthly, and consideration is payable when invoiced. Allego recognizes revenue only when the performance obligation is satisfied, therefore any upfront billing and payments are accounted for as an advance payment.
Consulting services: The Group recognizes revenue from providing consulting services on research strategy and development of proprietary integrated tools taking the form of both software and/or hardware. Revenue from providing consulting services is recognized in the accounting period in which the services are rendered. Revenue is recognized over time using the input variable method as a measure of progress.
In the case of fixed-price contracts, the customer pays the fixed amount based on a payment schedule. If the services rendered by the Group exceed the payments, a contract asset is recognized. If the payments exceed the services rendered, a contract liability is recognized.
Business Combination Agreement
The Business Combination is not within the scope of IFRS 3 Business Combinations as Spartan does not meet the definition of a business as per IFRS 3. In accordance with an agenda decision of the IFRS Interpretations Committee, the
transaction is in scope of IFRS 2 Share-based Payment and was accounted for as a recapitalization in which Allego issued shares in exchange for the net assets of Spartan.
The excess of fair value of Allego Ordinary Shares issued over the fair value of Spartan’s identifiable net assets was treated as costs for the service of obtaining a listing and expensed during the reporting period in which the transaction occurred.
Additionally, Allego Ordinary Shares were issued with respect to the PIPE offering. Allego received a total of €136 million in cash and cash equivalents in return for issuing 15 million Allego Ordinary Shares. Allego also entered into a strategic partnership with a PIPE Investor for future charging sessions. A portion of the cash received for the PIPE Investment was therefore accounted for as a contract liability in recognition of future services to be transferred to the customer. The remaining difference between the value of the proceeds on the date of the merger and the nominal value of the shares has been accounted for as share premium. Further details are disclosed in the audited consolidated financial statements.
Furthermore, Allego Ordinary Shares were issued to Madeleine Charging B.V. ("Madeleine") and E8 Investor based on their relative shareholding percentage in Allego Holding immediately before the capital reorganization. This increase in share capital has been offset by a reduction in share premium of the same amount.
Consolidation of Mega-E
On July 28, 2021, the Allego Group and Meridiam EM SAS — an indirectly wholly-owned subsidiary of Meridiam SAS, Allego’s then ultimate parent — entered into a call option (the “Mega-E Option”) agreement to acquire 100% of the share capital of Mega-E. Allego paid no consideration for the option. The purchase price under the option amounted to €9.5 million in accordance with the Mega-E Option agreement. The call option was exercisable by Allego at the earliest on January 15, 2022, and within the six-month period thereafter.
Until March 16, 2022, the exercise of the call option by Allego was conditioned upon completion of the Business Combination. On March 16, 2022, Allego consummated the Business Combination, thereby becoming able to exercise its call option right pursuant to the terms of the Mega-E Option agreement. Therefore, Allego reassessed its control assessment over Mega-E.
The Mega-E Option provided Allego with potential voting rights, which are considered substantive as of March 16, 2022, because as of that date all conditions under the Mega-E Option were met and Allego was able to exercise its rights thereunder. Allego concluded that these potential voting rights provided them with control over Mega-E. The acquisition of Mega-E by Allego is not considered to be a business combination within the scope of IFRS 3 as Mega-E does not meet the definition of a business as it does not contain any substantive processes. The acquisition of Mega-E has therefore been accounted for as an asset acquisition in Allego’s consolidated financial statements.
Acquisition of MOMA
On June 7, 2022, Allego acquired shares representing 100% of the share capital of MOMA – an unlisted software company based in France and current service provider for the Group’s EV Cloud platform. This constitutes a Business Combination (specifically referred to as the “MOMA acquisition”) as defined in terms of IFRS 3 Business Combinations, thus the transaction has been accounted for by Allego using the acquisition method of accounting in accordance with IFRS 3. Allego has considered the following main judgements:
Purchase price allocation
Assets and liabilities of subsidiaries acquired are included at their fair value at the acquisition date. Some assets, namely the investment in equity securities, customer relationships and goodwill at acquisition date had fair values that differed significantly from its carrying values as detailed in Allego’s audited consolidated financial statements.
Goodwill
The excess of the purchase price over the fair value of the identifiable assets and liabilities is recorded as goodwill. An impairment assessment is performed at least once annually, or more frequently if indicators of potential impairment exist, which includes evaluating qualitative and quantitative factors to assess the likelihood of an impairment. Such impairment assessments require management to make significant estimates and assumptions, which are further detailed in the consolidated financial statements.
Valuation of share-based payment awards
First Special Fees Agreement
A first share-based payment arrangement was provided to E8 Investor via the First Special Fees Agreement. For more information, see “Item 7.B. Major Shareholders and Related Party Transactions—Related Party Transactions” and Note 11.1 ("First Special Fees Agreement") in the consolidated financial statements for the year ended December 31, 2022 included in the Company's most recently filed Annual Report on Form 20-F. The fair value of the share-based payment arrangement granted under the First Special Fees Agreement was recognized as an expense, with a corresponding increase in accumulated deficit. The total amount to be expensed was determined by reference to the fair value of the share-based payment arrangement, including market performance conditions. The fair value excludes the impact of any service and non-market performance vesting conditions.
For the First Special Fees Agreement, the expense was recognized over the service period. Allego may revise its estimate of the length of the service period, if necessary, if subsequent information indicates that the length of the service period differs from previous estimates. This may result in the reversal of expenses if the estimated service period is extended.
Estimating fair value for share-based payment transactions requires determination of the most appropriate valuation model, which depends on the terms and conditions of the grant. This estimate also requires determination of the most appropriate inputs to the valuation model and making assumptions about them. For the measurement of the fair value of equity-settled transactions with E8 Investor under the First Special Fees Agreement at the grant date (and subsequent measurement dates to determine the fair value of consulting services received, for the portion of share-payment expenses that relates to compensation for external consulting services), Allego uses a valuation model which takes into account how the fees payable in cash and equity instruments will depend on the equity value of Allego at the time of a future liquidity event as defined in the First Special Fees Agreement.
Second Special Fees Agreement
A second share-based payment arrangement is provided to E8 Investor via the Second Special Fees Agreement. For more information, see “Item 7.B. Major Shareholders and Related Party Transactions—Related Party Transactions” included in the Company's most recently filed Annual Report on Form 20-F and Note 7.1 (Second Special Fees Agreement) of the interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2023 and 2022 included elsewhere in this Form 6-K. The fair value of the share-based payment arrangement granted under the Second Special Fees Agreement is recognized as an expense, with a corresponding increase in accumulated deficit as long as the agreement remained in place between Madeleine and the consulting firm. The Second Special Fees Agreement was novated from Madeleine to Allego during the reporting period and as a result, the fair value of the share-based payment arrangement granted under the Second Special Fees Agreement is recognized as an expense, with corresponding movements in the provision recognized as part of the novation. The total amount to be expensed is determined by reference to the fair value of the share-based payment arrangement, including market performance conditions. The fair value excludes the impact of any service and non-market performance vesting conditions.
For the Second Special Fees Agreement, the expenses are recognized over the service periods. Allego may revise its estimate of the length of the service period, if necessary, if subsequent information indicates that the length of the service period differs from previous estimates. This may result in the reversal of expenses if the estimated service period is extended.
For the measurement of the fair value of equity-settled transactions with an external consulting firm under the Second Special Fees Agreement at the grant date (and subsequent measurement dates until the novation of the Second Special Fees Agreement to determine the fair value of consulting services received, for the portion of share-payment expenses that relates to compensation for external consulting services) and at the novation date, Allego uses a valuation model which takes into account how the fees payable in cash will depend on the equity value following future equity injection events as defined in the Second Special Fees Agreement. The same valuation model is used for the measurement of the fair value of cash-settled transactions with an external consulting firm under the Second Special Fees Agreement for measurement dates subsequent to the novation of the Second Special Fees Agreement.
The assumptions and model used for estimating the fair value for share-based payment transactions under the First and Second Special Fees Agreements are disclosed in Note 11.1 (First Special Fees Agreement) to the consolidated financial statements for the year ended December 31, 2022 included in the Company's most recently filed Annual Report on Form
20-F and Note 7.1 (Second Special Fees Agreement ) to the interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2023 and 2022 included elsewhere in this Form 6-K.
Management Incentive Plan
A share-based payment arrangement is in place related to the Management Incentive Plan. As part of this plan, a key management employee was granted options, with performance vesting criteria attached to some of these options.
The grant date fair value of grant options is recognized as an operating expense with a corresponding increase in accumulated deficit. The fair value is determined at the grant date and the total expense is recognized immediately since the participants are not required to complete a specified period of service period before becoming unconditionally entitled to these equity instruments.
The grant date fair value of the performance options (options subject to predefined performance conditions and the expiry of the blocking period) is recognized as an operating expense with a corresponding increase in accumulated deficit. The fair value is determined at the grant date and the total expense is recognized over the vesting period. At the end of each reporting period, Allego revises the expense for the services received based on the non-market vesting and service conditions. The impact is recognized in the consolidated statement of profit or loss with the corresponding increase in accumulated deficit.
The grant options and performance options do not include any market conditions or non-vesting conditions that should be included in their fair value. The grant date fair value remains the same over time.
As the exercise price applicable to the options is negligible, no specific option-pricing models are used by Allego and the fair value of options granted under Allego’s management incentive plan is determined by reference to the fair value of Allego’s share at the grant date, excluding the impact of any service and non-market performance vesting conditions (e.g. operational EBITDA, financing targets, compliance and reporting, engagement with investors and remaining an employee of the company over a specified time period). The options do not include any market conditions or non-vesting conditions that should be included in the fair value at recognition.
In April 2023, certain non-market performance conditions included in the Company's management incentive plan agreement were modified together with their respective service periods, while the other existing terms have not been modified. These changes resulted in an increased number of awards being expected to vest but do not have an impact on the fair value of the options.
Long-term Incentive Plan
A share-based payment arrangement is in place related to the Long-term Incentive Plan ("LTIP"). As part of the plan, certain members of the board of directors, executive officers and employees received awards in the form of share options ("LTIP Performance Options"), restricted stock units ("RSUs") or share grants ("IPO Grant Shares") with different vesting conditions.
The issued awards are recognized at grant date fair value as an operating expense with the corresponding increase in retained earnings, over the vesting period being the period over which all of the specified vesting conditions are satisfied. The service period started on May 24, 2023 for RSUs and IPO Grant Shares, April 12, 2023 for Performance Options 2022 and January 1, 2023 for Performance Options 2023 (i.e. the respective grant dates), because there was a valid expectation of an award and a corresponding obligation by the Group as of those dates. The RSUs awarded to employees and the LTIP Performance Options awarded to executive officers are recognized over the relevant service period beginning with their respective grant date. The service period is three years for RSUs to employees and two or three years for LTIP Performance Options, as specified in the LTIP. For the IPO Grant Shares awards and the RSUs awarded to eligible members of the board of directors, there are no vesting conditions, the vesting date being the grant date and the expenses are recognized immediately.
At the end of each period, the Group revises its estimates of the number of RSUs and Performance Options that are expected to vest based on the service conditions, performance criteria, actual and expected forfeitures. It recognizes the impact of the revision to original estimates, if any, in operating expenses, with a corresponding adjustment to accumulated deficit.
When the awards are vested, the Group transfers the appropriate number of shares to the employee. Where awards are forfeited due to a failure by the employee to satisfy the service conditions, any expenses previously recognized in relation to such shares are reversed effective from the date of the forfeiture.
As the exercise price applicable to the options under the Company's LTIP is negligible, no specific option-pricing models are used by the Company and the fair value of options granted is determined by reference to the fair value of the
Company’s share at the grant date, excluding the impact of any service and non-market performance vesting conditions (e.g. operational EBITDA, financing targets, compliance and reporting, engagement with investors and remaining an employee of the company over a specified time period). The options do not include any market conditions or non-vesting conditions that should be included in the fair value at recognition.
As there is no exercise price applicable to the RSUs and IPO Grant Shares under the LTIP, no specific option-pricing models are used by the Company and the fair value of awards granted under these plans is determined by reference to the fair value of the Company’s share at the grant date. The awards do not include any market conditions or non-vesting conditions that should be included in the fair value at recognition.
Impairment of non-financial assets (including goodwill)
At each reporting date, Allego assesses an asset or a group of assets for impairment whenever there is an indication that the carrying amounts of the asset or group of assets may not be recoverable. In such event Allego compares the assets or group of assets carrying value with its recoverable amount, which is the higher of the value in use and the fair value less costs of disposal.
Goodwill impairment testing is performed annually or more frequently if indicators of potential impairment exist, which includes evaluating qualitative and quantitative factors to assess the likelihood of an impairment. In such case the carrying amount of goodwill is compared with the recoverable amount of the Cash Generating Units ("CGU") it was allocated to, which is the higher of the CGU’s value in use and the CGU’s fair value less cost to sell.
Allego uses a discounted cash flow (“DCF”) model to determine the value-in-use. The cash flow projections contain assumptions and estimates of future expectations. This value in use is determined using cash flow projections from financial budgets approved by senior management covering a five-year period, cash flows beyond the five-year period are extrapolated using a growth rate and the future cash flows are discounted. The value in use amount is sensitive to the discount rate used in the DCF model as well as the expected future cash-inflows and the growth rate used for extrapolation purposes.
Recognition of deferred tax assets
Deferred tax assets are carried on the basis of the tax consequences of the realization or settlement of assets, provisions, liabilities or accruals and deferred income as planned by Allego at the reporting date. A deferred tax asset is recognized to the extent that it is probable that future taxable profit will be available for set-off. In this assessment, Allego includes the availability of deferred tax liabilities set-off, the possibility of planning of fiscal results and the level of future taxable profits in combination with the time and/or period in which the deferred tax assets are realized.
Valuation of warrant liabilities
Public and Private Placement Warrants originally issued by Spartan to its public shareholders and its sponsors were converted on the closing date of the Business Combination Agreement into a right to acquire one Allego Ordinary Share on substantially the same terms as were in effect immediately prior to the closing date.
On the closing date of the Business Combination Agreement (March 16, 2022), Allego assumed and converted Warrants previously issued to registered holders of Spartan’s Public and Private Placement Warrants. Allego assumed these Warrants on the same terms as before (unless the options were exercised during the period).
According to management’s assessment, the Warrants fall within the scope of IAS 32 and have been classified as a derivative financial liability. In accordance with IFRS 9, derivatives that are classified as financial liabilities shall be measured at fair value with subsequent changes in fair value to be recognized in the consolidated statement of profit or loss.
The Warrants qualified for the level 3 category in the fair value hierarchy at the time of their issuance due to the fact that they were not traded in an active market at the time and their fair value was determined using a binomial tree framework. Since June 30, 2022, the Warrants qualify for the level 1 category in the fair value hierarchy due to the fact that their fair value is determined based on quoted market inputs. On April 15, 2022, the Private Placement Warrants were exercised with the fair value on that date being determined based on quoted market inputs such as the spot price per share. See also discussion above under “—Business Combination” regarding the Offer and Consent Solicitation and the exchange and redemption of the Public Warrants.
Valuation of purchase options
During the year ended December 31, 2021, Allego entered into two purchase option agreements to acquire an unlisted software company, MOMA, and into a purchase option agreement to acquire Mega-E. The fair value of the purchase
options recorded in the consolidated statement of financial position cannot be measured based on quoted prices in active stock markets. Their fair value is therefore measured using an option pricing model, i.e. Black-Scholes pricing model. The inputs to this model are taken from observable markets where possible, but where this is not feasible, a degree of judgement is required in establishing the fair value. Judgements include considerations of inputs such as the market value of the underlying assets (i.e., spot price per share) and volatility. Changes in assumptions relating to these factors could affect the reported fair value of the purchase options.
Due to the exercise of the MOMA options and the consolidation of Mega-E during the year ended December 31, 2022, as of September 30, 2023, these options are no longer presented on the condensed consolidated statement of financial position.
Research and Development
Allego has invested a significant amount of time and expense into the research and development of its platform technologies. Allego’s ability to maintain its leadership position depends in part on its ongoing research and development activities. Allego’s technical teams are responsible for defining technical solutions for all of the services Allego provides, from hardware specifications to the technical layout for installation, to the development of its software platform.
Allego has a software development team that develops its platform technologies, as well as the different components that comprise such platforms. For specific development needs, Allego will sometimes use external parties that are closely supervised by Allego.
Intellectual Property
Allego relies on a combination of trademark, copyright, unfair competition and trade secret laws, as well as confidentiality procedures and contractual restrictions, to establish, maintain and protect its proprietary rights. Allego’s success depends in part upon its ability to obtain and maintain proprietary protection over Allego’s products, services, solutions, technology and knowhow, to operate without infringing the proprietary rights of others, and to prevent others from infringing upon Allego’s proprietary rights. Allego’s key trademarks are Allego, SmoovTM, EVCloudTM, and AllamoTM.
Related Party Transactions
See Note 19 (Related-party transactions) of Allego’s interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2023 and 2022 included elsewhere in this Form 6-K for more information regarding transactions with related parties.
Recent Accounting Pronouncements
See Note 2.4 of Allego’s interim condensed consolidated financial statements as of and for the three and nine months ended September 30, 2023 and 2022 included elsewhere in this Form 6-K for more information regarding recently issued accounting pronouncements.
Internal Control Over Financial Reporting
In connection with the preparation and audit of Allego’s consolidated financial statements as of and for the years ended December 31, 2022, and December 31, 2021, material weaknesses were identified in its internal control over financial reporting. See the subsection entitled “Item 3.D. Risk Factors—Allego has identified material weaknesses in its internal control over financial reporting. If Allego is unable to remediate these material weaknesses, or if Allego identifies additional material weaknesses in the future or otherwise fails to maintain an effective system of internal control over financial reporting, this may result in material misstatements of Allego consolidated financial statements or cause Allego to fail to meet its periodic reporting obligations, which may have an adverse effect on the share price” and “Item 15.Controls and Procedures” in the Company's Annual Report on Form 20-F for the year ended December 31, 2022.
Allego has continued to implement remediation plans and activities to address each of the material weaknesses, including, but not limited to, accounting policies and procedures, segregation of duties, manual journal entries, and adequately documenting of controls over certain information technology (“IT”) general controls.
JOBS Act
On April 5, 2012, the JOBS Act was signed into law in the United States. The JOBS Act contains provisions that, among other things, relax certain reporting requirements for qualifying public companies. Allego qualifies as an “emerging growth company” under the JOBS Act and is allowed to comply with new or revised accounting pronouncements based on the effective date for private (not publicly traded) companies. As an “emerging growth company,” Allego is not required to, among other things, provide an auditor’s attestation report on our system of internal control over financial reporting and comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (auditor discussion and analysis). These exemptions will apply for a period of five years following the completion of a business combination or until we otherwise no longer qualify as an “emerging growth company.”
v3.23.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Interim condensed consolidated statement of profit or loss - EUR (€) € in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Revenue from contracts with customers |
|
|
|
|
Total revenue from contracts with customers |
€ 28,607
|
€ 22,320
|
€ 96,817
|
€ 73,012
|
Cost of sales |
(23,204)
|
(26,886)
|
(70,956)
|
(75,302)
|
Gross profit |
5,403
|
(4,566)
|
25,861
|
(2,290)
|
Other income/(expenses) |
(1,508)
|
4,543
|
2,645
|
13,530
|
Selling and distribution expenses |
(565)
|
(804)
|
(1,674)
|
(2,501)
|
General and administrative expenses |
(36,653)
|
(15,431)
|
(83,847)
|
(287,084)
|
Operating loss |
(33,323)
|
(16,258)
|
(57,015)
|
(278,345)
|
Finance income/(costs) |
(9,907)
|
(4,438)
|
(24,656)
|
10,735
|
Loss before income tax |
(43,230)
|
(20,696)
|
(81,671)
|
(267,610)
|
Income tax benefit (expense) |
112
|
(802)
|
(393)
|
(963)
|
Loss for the period |
(43,118)
|
(21,498)
|
(82,064)
|
(268,573)
|
Attributable to: |
|
|
|
|
Equity holders of the Company |
(43,015)
|
(21,356)
|
(81,829)
|
(268,269)
|
Non-controlling interests |
€ (103)
|
€ (142)
|
€ (235)
|
€ (304)
|
Loss per share attributable to the equity holders of the Company: |
|
|
|
|
Basic loss per share (in EUR per share) |
€ (0.16)
|
€ (0.08)
|
€ (0.31)
|
€ (1.09)
|
Diluted (loss) per share (in EUR per share) |
€ (0.16)
|
€ (0.08)
|
€ (0.31)
|
€ (1.09)
|
Charging sessions |
|
|
|
|
Revenue from contracts with customers |
|
|
|
|
Total revenue from contracts with customers |
€ 22,036
|
€ 14,405
|
€ 73,174
|
€ 38,399
|
Cost of sales |
(19,547)
|
(21,304)
|
(57,307)
|
(53,641)
|
Sale of charging equipment |
|
|
|
|
Revenue from contracts with customers |
|
|
|
|
Total revenue from contracts with customers |
523
|
889
|
2,009
|
19,331
|
Cost of sales |
(398)
|
(667)
|
(952)
|
(13,689)
|
installation services |
|
|
|
|
Revenue from contracts with customers |
|
|
|
|
Total revenue from contracts with customers |
3,451
|
5,181
|
13,734
|
11,145
|
Cost of sales |
(2,937)
|
(4,801)
|
(11,574)
|
(7,704)
|
Operation and maintenance of charging equipment |
|
|
|
|
Revenue from contracts with customers |
|
|
|
|
Total revenue from contracts with customers |
1,073
|
556
|
3,329
|
2,378
|
Cost of sales |
(322)
|
(114)
|
(1,123)
|
(268)
|
Service revenue from consulting services |
|
|
|
|
Revenue from contracts with customers |
|
|
|
|
Total revenue from contracts with customers |
€ 1,524
|
€ 1,289
|
€ 4,571
|
€ 1,759
|
X |
- DefinitionThe amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator) divided by the weighted average number of ordinary shares outstanding during the period (the denominator).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_66&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 67 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_67&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_BasicEarningsLossPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of all expenses directly or indirectly attributed to the goods or services sold. Attributed expenses include, but are not limited to, costs previously included in the measurement of inventory that has now been sold, such as depreciation and maintenance of factory buildings and equipment used in the production process, unallocated production overheads, and abnormal amounts of production costs of inventories.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 99 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_99&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_103&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CostOfSales |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator), divided by the weighted average number of ordinary shares outstanding during the period (the denominator), both adjusted for the effects of all dilutive potential ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_66&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 67 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_67&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DilutedEarningsLossPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_EarningsPerShareAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of income or cost associated with interest and other financing activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_FinanceIncomeCost |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to general and administrative activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_GeneralAndAdministrativeExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of revenue less cost of sales. [Refer: Cost of sales; Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_103&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_GrossProfit |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_18_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_b&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2023-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2023-en-r&anchor=para_113_b&doctype=Standard -URIDate 2023-03-23
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2023-03-23
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_ProfitLossAttributableToAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) from continuing and discontinued operations attributable to non-controlling interests. [Refer: Profit (loss); Non-controlling interests]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph 12 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_12_e&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81B -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81B_a_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLossAttributableToNoncontrollingInterests |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) from continuing and discontinued operations attributable to owners of the parent. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81B -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81B_a_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLossAttributableToOwnersOfParent |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) before tax expense or income. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2023-01-01 -Paragraph 33 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2023-en-r&anchor=para_33_b_i&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_103&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_102&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLossBeforeTax |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) from operating activities of the entity. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 32 -IssueDate 2023-01-01 -Paragraph IE33 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=32&code=ifrs-tx-2023-en-r&anchor=para_IE33&doctype=Illustrative%20Examples -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLossFromOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe income arising in the course of an entity's ordinary activities. Income is increases in assets, or decreases in liabilities, that result in increases in equity, other than those relating to contributions from holders of equity claims.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23_a&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 32 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_32&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2023-01-01 -Paragraph 33 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2023-en-r&anchor=para_33_b_i&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 33 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_33_a&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 34 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_34&doctype=Standard -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause v -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_v&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 82 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_82_a&doctype=Standard -URIDate 2023-03-23
Reference 10: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_103&doctype=Standard -URIDate 2023-03-23
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_102&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Revenue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_RevenueAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to the marketing and selling of goods or services.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_SalesAndMarketingExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_ProductsAndServicesAxis=allg_ChargingSessionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ProductsAndServicesAxis=allg_SaleOfChargingEquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ProductsAndServicesAxis=allg_InstallationServicesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ProductsAndServicesAxis=allg_OperationAndMaintenanceOfChargingEquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ProductsAndServicesAxis=allg_ConsultingServicesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Interim condensed consolidated statement of comprehensive income - EUR (€) € in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Statement of comprehensive income [abstract] |
|
|
|
|
Loss for the period |
€ (43,118)
|
€ (21,498)
|
€ (82,064)
|
€ (268,573)
|
Items that may be reclassified to profit or loss in subsequent periods |
|
|
|
|
Exchange differences on translation of foreign operations |
(14)
|
(3)
|
(60)
|
(36)
|
Income tax related to these items |
0
|
0
|
0
|
0
|
Other comprehensive income/(loss) that may be reclassified to profit or loss in subsequent periods, net of tax |
(14)
|
(3)
|
(60)
|
(36)
|
Items that may not be reclassified to profit or loss in subsequent periods |
|
|
|
|
Changes in the fair value of equity investments at fair value through other comprehensive income |
4,649
|
(2,922)
|
(1,926)
|
(2,922)
|
Remeasurements of post-employment benefit obligations |
0
|
9
|
0
|
9
|
Income tax related to these items |
0
|
88
|
204
|
88
|
Other comprehensive income/(loss) that may not be reclassified to profit or loss in subsequent periods, net of tax |
4,649
|
(2,825)
|
(1,722)
|
(2,825)
|
Other comprehensive income/(loss) for the period, net of tax |
4,635
|
(2,828)
|
(1,782)
|
(2,861)
|
Total comprehensive income/(loss) for the nine months |
(38,483)
|
(24,326)
|
(83,846)
|
(271,434)
|
Attributable to: |
|
|
|
|
Equity holders of the Company |
(38,380)
|
(24,184)
|
(83,611)
|
(271,130)
|
Non-controlling interests |
€ (103)
|
€ (142)
|
€ (235)
|
€ (304)
|
X |
- References
+ Details
Name: |
ifrs-full_ComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTaxAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_ComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTaxAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_c&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause ix -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_ix&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_ComprehensiveIncomeAttributableToAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of comprehensive income attributable to non-controlling interests. [Refer: Comprehensive income; Non-controlling interests]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81B -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81B_b_i&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ComprehensiveIncomeAttributableToNoncontrollingInterests |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of comprehensive income attributable to owners of the parent. [Refer: Comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81B -Subparagraph b -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81B_b_ii&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ComprehensiveIncomeAttributableToOwnersOfParent |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of income and expense (including reclassification adjustments) that is not recognised in profit or loss as required or permitted by IFRSs. [Refer: IFRSs [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause viii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_viii&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 91 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_91_a&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of other comprehensive income, before tax, after reclassification adjustments, related to exchange differences on translation of financial statements of foreign operations. [Refer: Other comprehensive income, before tax]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 91 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_91_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_7&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of other comprehensive income, before tax, related to gains (losses) from changes in the fair value of investments in equity instruments that the entity has designated at fair value through other comprehensive income applying paragraph 5.7.5 of IFRS 9. [Refer: Other comprehensive income, before tax]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 91 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_91_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_7&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -Subparagraph a -Clause vii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20_a_vii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherComprehensiveIncomeBeforeTaxGainsLossesFromInvestmentsInEquityInstruments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of other comprehensive income, before tax, related to gains (losses) on remeasurements of defined benefit plans, which comprise actuarial gains and losses; the return on plan assets, excluding amounts included in net interest on the net defined benefit liability (asset); and any change in the effect of the asset ceiling, excluding amounts included in net interest on the net defined benefit liability (asset). [Refer: Other comprehensive income; Defined benefit plans [member]; Plan assets [member]; Net defined benefit liability (asset)] [Contrast: Decrease (increase) in net defined benefit liability (asset) resulting from gain (loss) on remeasurement in other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 19 -IssueDate 2023-01-01 -Paragraph 135 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=19&code=ifrs-tx-2023-en-r&anchor=para_135_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 91 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_91_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_7&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of other comprehensive income that will be reclassified to profit or loss, net of tax. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph IG6 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_IG6&doctype=Implementation%20Guidance -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 82A -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_82A&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of other comprehensive income that will not be reclassified to profit or loss, net of tax. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph IG6 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_IG6&doctype=Implementation%20Guidance -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 82A -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_82A&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_18_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_b&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2023-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2023-en-r&anchor=para_113_b&doctype=Standard -URIDate 2023-03-23
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2023-03-23
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_StatementOfComprehensiveIncomeAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Interim condensed consolidated statement of financial position - EUR (€) € in Thousands |
Sep. 30, 2023 |
Dec. 31, 2022 |
Non-current assets |
|
|
Property, plant and equipment |
€ 157,509
|
€ 134,718
|
Intangible assets |
21,404
|
24,648
|
Right-of-use assets |
63,371
|
47,817
|
Deferred tax assets |
523
|
523
|
Other financial assets |
60,505
|
62,487
|
Total non-current assets |
303,312
|
270,193
|
Current assets |
|
|
Inventories |
41,125
|
26,017
|
Prepayments and other assets |
16,903
|
9,079
|
Trade and other receivables |
42,835
|
47,235
|
Contract assets |
896
|
1,512
|
Other financial assets |
6,469
|
601
|
Cash and cash equivalents |
28,829
|
83,022
|
Total current assets |
137,057
|
167,466
|
Total assets |
440,369
|
437,659
|
Equity |
|
|
Share capital |
32,142
|
32,061
|
Share premium |
364,928
|
365,900
|
Reserves |
(10,075)
|
(6,860)
|
Accumulated deficit |
(436,331)
|
(364,088)
|
Equity attributable to equity holders of the Company |
(49,336)
|
27,013
|
Non-controlling interests |
510
|
745
|
Total equity |
(48,826)
|
27,758
|
Non-current liabilities |
|
|
Borrowings |
312,160
|
269,033
|
Lease liabilities |
60,212
|
44,044
|
Provisions and other liabilities |
768
|
520
|
Contract liabilities |
925
|
2,442
|
Deferred tax liabilities |
1,980
|
2,184
|
Total non-current liabilities |
376,045
|
318,223
|
Current liabilities |
|
|
Trade and other payables |
53,755
|
56,390
|
Contract liabilities |
4,776
|
7,917
|
Current tax liabilities |
705
|
1,572
|
Lease liabilities |
9,279
|
7,280
|
Provisions and other liabilities |
39,164
|
17,223
|
Warrant liabilities |
5,471
|
1,296
|
Total current liabilities |
113,150
|
91,678
|
Total liabilities |
489,195
|
409,901
|
Total equity and liabilities |
€ 440,369
|
€ 437,659
|
X |
- DefinitionThe amount of a present economic resource controlled by the entity as a result of past events. Economic resource is a right that has the potential to produce economic benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_c&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_b&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Assets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B13 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B13_a&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that the entity (a) expects to realise or intends to sell or consume in its normal operating cycle; (b) holds primarily for the purpose of trading; (c) expects to realise within twelve months after the reporting period; or (d) classifies as cash or cash equivalents (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period. [Refer: Assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_i&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_66&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_CurrentAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of current contract assets. [Refer: Contract assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 15 -IssueDate 2023-01-01 -Paragraph 105 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=15&code=ifrs-tx-2023-en-r&anchor=para_105&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentContractAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current contract liabilities. [Refer: Contract liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 15 -IssueDate 2023-01-01 -Paragraph 105 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=15&code=ifrs-tx-2023-en-r&anchor=para_105&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentContractLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current lease liabilities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_47_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentLeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of liabilities that: (a) the entity expects to settle in its normal operating cycle; (b) the entity holds primarily for the purpose of trading; (c) are due to be settled within twelve months after the reporting period; or (d) the entity does not have the right at the end of the reporting period to defer settlement for at least twelve months after the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_iii&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 69 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_69&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_CurrentLiabilitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of current prepayments and other current assets. [Refer: Other current assets; Current prepayments]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentPrepaymentsAndOtherCurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current provisions, including provisions for employee benefits. [Refer: Provisions]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph l -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_l&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentProvisions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe current amount of current tax liabilities. [Refer: Current tax liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph n -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_n&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CurrentTaxLiabilitiesCurrent |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of residual interest in the assets of the entity after deducting all its liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_a&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Equity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_EquityAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of the entity's equity and liabilities. [Refer: Equity; Liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_EquityAndLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of equity attributable to the owners of the parent. This specifically excludes non-controlling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph r -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_r&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_EquityAttributableToOwnersOfParent |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of identifiable non-monetary assets without physical substance. This amount does not include goodwill. [Refer: Goodwill]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2023-01-01 -Paragraph 118 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2023-en-r&anchor=para_118_e&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IntangibleAssetsOtherThanGoodwill |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current inventories. [Refer: Inventories]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 2 -IssueDate 2023-01-01 -Paragraph 36 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=2&code=ifrs-tx-2023-en-r&anchor=para_36_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_g&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 68 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_68&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Inventories |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe nominal value of capital issued.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IssuedCapital |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of a present obligation of the entity to transfer an economic resource as a result of past events. Economic resource is a right that has the potential to produce economic benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_d&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Liabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe non-current portion of non-current borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_LongtermBorrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of deferred tax assets net of deferred tax liabilities, when the absolute amount of deferred tax assets is greater than the absolute amount of deferred tax liabilities. [Refer: Deferred tax assets; Deferred tax liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 12 -IssueDate 2023-01-01 -Paragraph 81 -Subparagraph g -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=12&code=ifrs-tx-2023-en-r&anchor=para_81_g_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NetDeferredTaxAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of deferred tax liabilities net of deferred tax assets, when the absolute amount of deferred tax liabilities is greater than the absolute amount of deferred tax assets. [Refer: Deferred tax assets; Deferred tax liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 12 -IssueDate 2023-01-01 -Paragraph 81 -Subparagraph g -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=12&code=ifrs-tx-2023-en-r&anchor=para_81_g_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NetDeferredTaxLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of equity in a subsidiary not attributable, directly or indirectly, to a parent. [Refer: Subsidiaries [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph 12 -Subparagraph f -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_12_f&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 10 -IssueDate 2023-01-01 -Paragraph 22 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=10&code=ifrs-tx-2023-en-r&anchor=para_22&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph q -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_q&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NoncontrollingInterests |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that do not meet the definition of current assets. [Refer: Current assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_ii&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_66&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NoncurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_NoncurrentAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of non-current contract liabilities. [Refer: Contract liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 15 -IssueDate 2023-01-01 -Paragraph 105 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=15&code=ifrs-tx-2023-en-r&anchor=para_105&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NoncurrentContractLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of non-current lease liabilities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_47_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NoncurrentLeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of liabilities that do not meet the definition of current liabilities. [Refer: Current liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_iv&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 69 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_69&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NoncurrentLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_NoncurrentLiabilitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of non-current provisions, including provisions for employee benefits. [Refer: Provisions]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph l -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_l&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NoncurrentProvisions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current financial assets that the entity does not separately disclose in the same statement or note. [Refer: Other financial assets; Current financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherCurrentFinancialAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of non-current financial assets that the entity does not separately disclose in the same statement or note. [Refer: Other financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherNoncurrentFinancialAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionA component of equity representing reserves within equity, not including retained earnings. [Refer: Retained earnings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherReserves |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of tangible assets that: (a) are held for use in the production or supply of goods or services, for rental to others, or for administrative purposes; and (b) are expected to be used during more than one period. Note that right-of-use assets are not included. [Contrast: Property, plant and equipment including right-of-use assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_PropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionA component of equity representing the entity's cumulative undistributed earnings or deficit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph IG6 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_IG6&doctype=Implementation%20Guidance -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RetainedEarnings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that represent a lessee's right to use an underlying asset for the lease term that do not meet the definition of investment property. Underlying asset is an asset that is the subject of a lease, for which the right to use that asset has been provided by a lessor to a lessee.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 53 -Subparagraph j -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_53_j&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_47_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RightofuseAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount received or receivable from the issuance of the entity's shares in excess of nominal value.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_SharePremium |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current trade payables and current other payables. [Refer: Current trade payables; Other current payables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph k -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_k&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_TradeAndOtherCurrentPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current trade receivables and current other receivables. [Refer: Current trade receivables; Other current receivables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph h -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_h&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_TradeAndOtherCurrentReceivables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of warrant liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_WarrantLiability |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
Interim condensed consolidated statement of changes in equity - EUR (€) € in Thousands |
Total |
IPO |
RSUs |
Allego Holding shareholders |
PIPE financing |
Total |
Total
IPO
|
Total
RSUs
|
Total
Allego Holding shareholders
|
Total
PIPE financing
|
Share capital |
Share capital
IPO
|
Share capital
RSUs
|
Share capital
Allego Holding shareholders
|
Share capital
PIPE financing
|
Share premium |
Share premium
Allego Holding shareholders
|
Share premium
PIPE financing
|
Reserves |
Accumulated deficit |
Accumulated deficit
RSUs
|
Non-controlling interests |
Beginning balance at Dec. 31, 2021 |
€ (76,651)
|
|
|
|
|
€ (76,651)
|
|
|
|
|
€ 1
|
|
|
|
|
€ 61,888
|
|
|
€ 4,195
|
€ (142,735)
|
|
€ 0
|
Changes in Stock Holders Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
(268,573)
|
|
|
|
|
(268,269)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(268,269)
|
|
(304)
|
Other comprehensive income/(loss) |
(2,861)
|
|
|
|
|
(2,861)
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,861)
|
|
|
|
Total comprehensive income/(loss) for the nine months |
(271,434)
|
|
|
|
|
(271,130)
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,861)
|
(268,269)
|
|
(304)
|
Other changes in reserves |
0
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
(503)
|
503
|
|
|
Equity contribution (Allego Holding shareholders) |
|
|
|
€ 101,931
|
|
|
|
|
€ 101,931
|
|
|
|
|
€ 28,311
|
|
|
€ 73,620
|
|
|
|
|
|
Equity contribution (Spartan shareholders) |
87,597
|
|
|
|
|
87,597
|
|
|
|
|
1,789
|
|
|
|
|
85,808
|
|
|
|
|
|
|
Equity contribution (PIPE financing) |
|
|
|
|
€ 132,690
|
|
|
|
|
€ 132,690
|
|
|
|
|
€ 1,800
|
|
|
€ 130,890
|
|
|
|
|
Equity contribution (Private warrants exercise) |
13,854
|
|
|
|
|
13,854
|
|
|
|
|
160
|
|
|
|
|
13,694
|
|
|
|
|
|
|
Share-based payment expenses |
81,184
|
|
|
|
|
81,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,184
|
|
|
Non-controlling interests on acquisition of subsidiary |
1,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,259
|
Ending balance at Sep. 30, 2022 |
70,430
|
|
|
|
|
69,475
|
|
|
|
|
32,061
|
|
|
|
|
365,900
|
|
|
831
|
(329,317)
|
|
955
|
Beginning balance at Dec. 31, 2022 |
27,758
|
|
|
|
|
27,013
|
|
|
|
|
32,061
|
|
|
|
|
365,900
|
|
|
(6,860)
|
(364,088)
|
|
745
|
Changes in Stock Holders Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
(82,064)
|
|
|
|
|
(81,829)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(81,829)
|
|
(235)
|
Other comprehensive income/(loss) |
(1,782)
|
|
|
|
|
(1,782)
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,782)
|
|
|
|
Total comprehensive income/(loss) for the nine months |
(83,846)
|
|
|
|
|
(83,611)
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,782)
|
(81,829)
|
|
(235)
|
Other changes in reserves |
0
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,433)
|
1,433
|
|
|
Share-based payment expenses |
8,233
|
€ 1
|
€ 0
|
|
|
8,233
|
€ 1
|
€ 0
|
|
|
|
€ 1
|
€ 80
|
|
|
|
|
|
|
8,233
|
€ (80)
|
|
Transaction costs related to issuance of ordinary shares in exchange of Public Warrants |
(972)
|
|
|
|
|
(972)
|
|
|
|
|
|
|
|
|
|
(972)
|
|
|
|
|
|
|
Ending balance at Sep. 30, 2023 |
€ (48,826)
|
|
|
|
|
€ (49,336)
|
|
|
|
|
€ 32,142
|
|
|
|
|
€ 364,928
|
|
|
€ (10,075)
|
€ (436,331)
|
|
€ 510
|
X |
- DefinitionChanges in Stock Holders Equity
+ References
+ Details
Name: |
allg_ChangesInStockHoldersEquityRollForward |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIncrease Decrease Through Exchange Of Ordinary Shares
+ References
+ Details
Name: |
allg_IncreaseDecreaseThroughExchangeOfOrdinaryShares |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionIncrease decrease through other changes in reserves.
+ References
+ Details
Name: |
allg_IncreaseDecreaseThroughOtherChangesInReserves |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_c&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause ix -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_ix&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of residual interest in the assets of the entity after deducting all its liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_a&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Equity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe increase (decrease) in equity resulting from the acquisition of subsidiaries. [Refer: Subsidiaries [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IncreaseDecreaseThroughAcquisitionOfSubsidiary |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in equity resulting from the conversion of convertible instruments.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IncreaseDecreaseThroughConversionOfConvertibleInstruments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in equity resulting from the exercise of warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IncreaseDecreaseThroughExerciseOfWarrantsEquity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in equity resulting from share-based payment transactions. [Refer: Equity]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_iii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IncreaseDecreaseThroughSharebasedPaymentTransactions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase in equity through the issue of equity instruments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_iii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IssueOfEquity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of income and expense (including reclassification adjustments) that is not recognised in profit or loss as required or permitted by IFRSs. [Refer: IFRSs [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B12 -Subparagraph b -Clause viii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B12_b_viii&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 91 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_91_a&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_18_b&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_b&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2023-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2023-en-r&anchor=para_113_b&doctype=Standard -URIDate 2023-03-23
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2023-03-23
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.3
Interim condensed consolidated statement of cash flows - EUR (€) € in Thousands |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Cash flows from operating activities |
|
|
Cash generated from/(used in) operations |
€ (32,914)
|
€ (89,640)
|
Interest paid |
(13,465)
|
(5,697)
|
Income taxes paid |
(813)
|
(343)
|
Other cash flows from operating activities |
228
|
0
|
Net cash flows from/(used in) operating activities |
(46,964)
|
(95,680)
|
Cash flows from investing activities |
|
|
Acquisition of Mega-E, net of cash acquired |
0
|
(3,949)
|
Acquisition of MOMA, net of cash acquired |
0
|
(58,643)
|
Purchase of property, plant and equipment |
(48,007)
|
(24,971)
|
Proceeds from sale of property, plant and equipment |
0
|
12
|
Purchase of intangible assets |
0
|
(1,241)
|
Proceeds from investment grants |
2,381
|
371
|
Other cash flows used in investing activities |
(113)
|
0
|
Net cash flows from/(used in) investing activities |
(45,739)
|
(88,421)
|
Cash flows from financing activities |
|
|
Proceeds from borrowings |
43,400
|
50,000
|
Repayment of borrowings |
0
|
(11,936)
|
Payment of principal portion of lease liabilities |
(3,322)
|
(4,067)
|
Payment of transaction costs on new equity instruments |
0
|
(925)
|
Payment of transaction costs on borrowings |
(1,576)
|
0
|
Net cash flows from/(used in) financing activities |
38,502
|
175,841
|
Net increase/(decrease) in cash and cash equivalents |
(54,201)
|
(8,260)
|
Cash and cash equivalents at the beginning of the nine months |
83,022
|
24,652
|
Effect of exchange rate changes on cash and cash equivalents |
8
|
6
|
Cash and cash equivalents at the end of the nine months |
28,829
|
16,398
|
Spartan Shareholders |
|
|
Cash flows from financing activities |
|
|
Proceeds from issuing equity instruments |
0
|
132,690
|
PIPE financing |
|
|
Cash flows from financing activities |
|
|
Proceeds from issuing equity instruments |
€ 0
|
€ 10,079
|
X |
- DefinitionCash Flows Used In Obtaining Control Of Assets, Classified As Investing Activities
+ References
+ Details
Name: |
allg_CashFlowsUsedInObtainingControlOfAssetsClassifiedAsInvestingActivities |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPayment For Transaction Costs on Borrowings
+ References
+ Details
Name: |
allg_PaymentForTransactionCostsOnBorrowings |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionProceeds from investment grants classified as investing activities.
+ References
+ Details
Name: |
allg_ProceedsFromInvestmentGrantsClassifiedAsInvestingActivities |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B13 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B13_a&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash flows from (used in) financing activities, which are activities that result in changes in the size and composition of the contributed equity and borrowings of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_10&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_50_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) investing activities, which are the acquisition and disposal of long-term assets and other investments not included in cash equivalents.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_10&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_50_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) operating activities, which are the principal revenue-producing activities of the entity and other activities that are not investing or financing activities. [Refer: Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_10&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_50_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash from (used in) the entity's operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Section A Statement of cash flows for an entity other than a financial institution -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&doctype=Illustrative%20Examples&dita_xref=IAS07_IE_A_TI -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperations |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities. [Refer: Subsidiaries [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 39 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_39&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe effect of exchange rate changes on cash and cash equivalents held or due in a foreign currency. [Refer: Cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_25&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 28 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_28&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_EffectOfExchangeRateChangesOnCashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in cash and cash equivalents before the effect of exchange rate changes on cash and cash equivalents held in foreign currencies. [Refer: Cash and cash equivalents; Effect of exchange rate changes on cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for interest paid, classified as operating activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 31 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_31&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_InterestPaidClassifiedAsOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionInflows (outflows) of cash, classified as investing activities, that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 21 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_21&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionInflows (outflows) of cash, classified as operating activities, that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 14 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_14&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for share issue costs.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_PaymentsForShareIssueCosts |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for payment of lease liabilities, classified as financing activities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from borrowings obtained. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProceedsFromBorrowingsClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from issuing equity instruments that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProceedsFromIssuingOtherEquityInstruments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from sales of property, plant and equipment, classified as investing activities. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 16 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_16_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for the purchases of intangible assets, classified as investing activities. [Refer: Intangible assets other than goodwill]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 16 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_16_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for the purchases of property, plant and equipment, classified as investing activities. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 16 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_16_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to settle borrowings, classified as financing activities. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RepaymentsOfBorrowingsClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=allg_SpartanShareholdersMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=allg_PrivateInvestmentInPublicEntityPIPEInvestorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Reporting Entity
|
9 Months Ended |
Sep. 30, 2023 |
Reporting Entity [Abstract] |
|
Reporting Entity |
Reporting Entity Allego N.V. (“Allego” or the "Company”), a continuation of the former Allego Holding B.V. (“Allego Holding”) as detailed below, was incorporated as a Dutch private limited liability company (besloten vennootschap met beperkte aansprakelijkheid) on June 3, 2021 under the laws of the Netherlands, under the name of Athena Pubco B.V. On March 16, 2022, Athena Pubco B.V. changed its legal form from a private limited liability company to a public limited liability company (naamloze venootschap), changed its name to Allego N.V. and entered into the Deed of Conversion containing the Articles of Association of Allego N.V. Allego N.V. consummated the previously announced business combination (“the SPAC Transaction”) with Spartan Acquisition Corp. III (“Spartan”) pursuant to the terms of the business combination agreement (“BCA”) and became a publicly traded company on the New York Stock Exchange (“NYSE”). The new public company — Allego N.V. — trades under the Allego name with the ticker “ALLG”. The Company’s registered seat and head office are in Arnhem, the Netherlands. Its head office is located at Westervoortsedijk 73 KB, 6827 AV in Arnhem, the Netherlands. The Company is registered with the Dutch Trade Register under number 82985537. The Company’s main activity is enabling electrification through designing, building and the operation of charging solutions for electric vehicles in Europe. The Company services corporate customers with the long-term operation of comprehensive charging solutions. The Company’s goal is to offer the best EV charging experience with end-to-end charging solutions through different charging products (e.g. slow, fast, ultra-fast charging) in combination with our EV Cloud platform and additional service support. Upon completion of the BCA, Allego N.V. underwent a capital restructuring process which resulted in additional shares being issued to Madeleine Charging B.V. (“Madeleine”), an external consulting firm, the Private Investment in Public Entity (“PIPE”) Investors and former Spartan shareholders. The majority of the Allego N.V. shares are held by Madeleine, which is an indirectly controlled subsidiary of Meridiam SAS (“Meridiam”) – a global investor and asset manager based in Paris, France. Meridiam specializes in the development, financing and long-term management of sustainable public infrastructure in the mobility, energy transition and social infrastructure sectors. These financial statements are the interim condensed consolidated financial statements for the group consisting of Allego N.V. and its subsidiaries (jointly referred to as the “Group” or “Allego Group”).
|
v3.23.3
Basis of preparation and changes to the Group's accounting policies
|
9 Months Ended |
Sep. 30, 2023 |
Significant Accounting Policies [Abstract] |
|
Basis of preparation and changes to the Group's accounting policies |
Basis of preparation and changes to the Group's accounting policies 2.1. Basis of preparation The interim condensed consolidated financial statements for the three months ended September 30, 2023 and the nine months ended September 30, 2023 have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”) and are unaudited. The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements and should be read in conjunction with the Group’s annual consolidated financial statements for the year ended December 31, 2022 as well as the Group's interim condensed consolidated financial statements for the six months ended June 30, 2023. The interim condensed consolidated financial statements have been prepared on a historical cost basis, unless otherwise stated. All amounts disclosed in the interim condensed consolidated financial statements are presented in thousands of euros (€), unless otherwise indicated. The interim condensed consolidated financial statements were prepared by the Executive Board and were authorized for issue in accordance with a resolution of the Executive Board on November 28, 2023.2.2. Going concern assumption and financial position The accompanying interim condensed consolidated financial statements of the Group have been prepared assuming the Group will continue as a going concern. The going concern basis of presentation assumes that the Group will continue in operation for a period of at least one year after the date these interim condensed consolidated financial statements are issued and contemplates the realization of assets and the settlement of liabilities in the normal course of business. See further discussion below. The Group’s scale of operations The Group’s strategy requires significant capital expenditures, as well as investments in building the Group’s organization aimed at increasing the scale of its operations. The Group incurred losses during the first years of its operations including the three months ended September 30, 2023 and the nine months ended September 30, 2023 and expects to continue to incur losses in the next twelve months from the issuance date of these interim condensed consolidated financial statements. This is typical in the industry, as builders and operators of EV charging sites often incur losses in the early years of operation as the network grows and consumers begin adopting EVs. Therefore, the Group relies heavily on funding from bank financing and equity issuance. For example, during 2022, the Group expanded its old credit facility by an additional €50 million through an accordion feature with the group of lenders within the original old facility agreement. Additionally, during 2022, the Group entered into a new facility agreement (the "renewed facility") with a group of lenders led by Société Générale and Banco Santander, increasing the total available facility by €230 million to €400 million, to further support its growth. Further envisioned growth — in line with the Group’s strategy — will require additional significant investments from lenders or its existing shareholders. Financial position of the Group As of September 30, 2023, the Group had negative equity of €48,826 thousand due to the cumulative impact of losses incurred during its first years of operations (December 31, 2022: positive €27,758 thousand due to the losses incurred during its first years of operations being offset against proceeds from the SPAC Transaction) and cash and cash equivalents of €28,829 thousand (December 31, 2022: €83,022 thousand). The Group's operations to date have been funded by borrowings from the Company's shareholders and banks, as well as proceeds from the SPAC Transaction. In the interim condensed consolidated statement of financial position as at September 30, 2023, the carrying value of the Group’s borrowings amounts to €312,160 thousand (December 31, 2022: €269,033 thousand). Additionally, the Group had €69,491 thousand in lease liabilities (December 31, 2022: €51,324 thousand) and €53,755 thousand in trade and other payables (December 31, 2022: €56,390 thousand). Impact of increasing energy prices The Group provides electricity directly through its own chargers and needs to procure this energy from the power markets in Europe. As a result of the war in Ukraine the price of gas has increased sharply, thereby increasing the demand on the European power markets with corresponding constraints in supply. This supply and demand imbalance has caused record increases in the price of electricity in Europe. Allego obtains electricity through contracts with power suppliers or through direct sourcing on the power market. Allego utilizes an external, technology-enabled energy management platform to diversify its supply of power. Allego has entered into medium- and long-term power purchase agreements with renewable power to mitigate the future negative impact of increased energy costs. This has allowed the Group to fix the price of a portion of energy purchased, with plans to grow this percentage substantially over the next 6-18 months. Additionally, the Group expects to be able to pass these costs onto EV customers. The Group increased prices several times during 2022, particularly in the second half of the year in response to rises in the price of electricity, whereas prices decreased during the first nine months of 2023 as a result of a reduction in the price of electricity. Despite the shifts in prices, the Group experienced improved utilization rates, indicating a relatively high degree of demand inelasticity by customers. If energy prices were to decline below the fixed price obtained through power purchase agreements, the Group would still expect to keep prices charged to customers constant, enabling predictable margins on charging revenues. Financing On December 19, 2022, the Group entered into the renewed facility with a group of lenders led by Société Générale and Banco Santander, increasing the total available facility by €230,000 thousand to €400,000 thousand, to further support its growth. The renewed facility expires in December 2027 and bears interest at Euribor plus a margin. Under the terms of the renewed facility, the Group is required to comply with financial covenants relating to interest and EBITDA at the consolidated level of Allego N.V. as detailed in Note 13. Historically the Group met its covenants as per the old facility agreement. A covenant breach would negatively affect the Group’s financial position and cash flows, in a way that could reasonably be expected to influence the decisions of the primary users of these interim condensed consolidated financial statements. The Group considers the likelihood of a breach occurring as higher than remote as the Group incurred losses during the first years of its operations, even though the Group has complied with the covenants of the old facility throughout all reporting periods presented and expects to continue to meet financial covenants performance criteria of the renewed facility. In parallel to the renewed facility, the Group entered into two interest rate caps derivatives to help offset the interest rate risk on between 65% and 74% (2022: between 65% and 85%) of the outstanding loan amounts under the renewed facility, with a notional of €237,458 thousand, which mature in December 2027. Interest rate risks on the remaining portion of the outstanding loan amounts, including the impact that higher interest rates would have on the Company’s going concern analysis, was included in the cash flow forecasts described below. Additional information on interest rate risk is described in Note 17. As at September 30, 2023 the Group has not drawn on €77,390 thousand (December 31, 2022: €120,790 thousand) of this facility. Liquidity forecasts Management prepares detailed liquidity forecasts and monitors cash and liquidity forecasts on a continuous basis. In assessing the going concern basis of preparation of the interim condensed consolidated financial statements, management estimated the expected cash flows for the next 12 months, incorporating current cash levels, revenue projections and detailed capital expenditures, operating expenses budget, interest payment obligations, and working capital projections, as well as compliance with covenants, the potential exercise of warrants, potential future equity raises, and availability of other financial funding from banks, like those obtained in 2022. The Group invests in new stations, chargers and grid connections and potential business acquisitions only if the Group has secured financing for such investments. These forecasts reflect potential scenarios and management plans and are dependent on securing significant contracts and related revenues. The Group has applied different scenarios ranging from a scenario that assumes regular capital expenditure levels based on the current available capex facility and a scenario that assumes a service-light model including revenues based only on existing contracts. All scenarios result in the Group having sufficient available cash and liquidity. Based on these estimations, management has concluded that Allego will be able to fund the expected cash outflows in the next 12 months. Although the expectation for the coming year is that the Company will continue to make additional investments, its cash flows from operations and renewed credit facility is sufficient for at least the next 12 months from the issuance of these interim condensed consolidated financial statements. Therefore, the interim condensed consolidated financial statements have been prepared under the assumption that the Group operates on a going concern basis. As described above, long-term investments, development activities, and operations more than 12 months out may require additional financing to be obtained. Currently, no commitments exist for further growth investments. The Group will be required to seek additional financing to continue to execute its growth strategy and business plan in the long-term. The realization of such financing is inherently uncertain. Securing additional funding — by raising additional equity or debt financing — is important for the Group’s ability to continue as a going concern in the long-term. However, there is no assurance that the Group will be able to raise additional equity or debt financing on acceptable terms, or at all. 2.3. Significant accounting policies The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s consolidated annual financial statements for the year ended December 31, 2022 as well as the Group's interim condensed consolidated financial statements for the six months ended June 30, 2023, except for the adoption of new standards effective as of January 1, 2023 (refer to Note 2.4), and the adoption of new accounting policies as indicated in this note. 2.3.1 Share-based payments 2.3.1.1 Other share-based payment plans The share-based payment arrangements in place related to the Long-Term Incentive Plan ("LTIP") qualify as equity settled share-based payments in accordance with IFRS 2. As mentioned in Note 7.3, as part of Allego´s incentive plans, certain eligible members of the board of directors and employees were granted Restricted Stock Units ("RSUs"), performance based share options ("LTIP Performance Options") and Company ordinary shares ("IPO Grant Shares"), based on the Company's internal performance evaluation framework. The grant date fair value is recognized as an operating expense with a corresponding increase in retained earnings. The fair value is determined at the grant date and the total expense is recognized over the vesting period. At the end of each reporting period, the Group revises the expense for the services received based on the vesting conditions. The impact is recognized in the (interim condensed) consolidated statement of profit or loss with the corresponding increase in retained earnings. The IPO Grant Shares, LTIP Performance Options and RSUs do not include any market conditions or non-vesting conditions that should be included in their fair value. The grant date fair value remains the same over time. 2.4. New accounting standards, interpretations and amendments adopted by the group A number of amended standards became applicable for the current reporting period as disclosed in the Group’s consolidated annual financial statements for the year ended December 31, 2022. The Group did not have to change its accounting policies or make retrospective adjustments as these amended standards do not have a material effect on the Group's interim condensed consolidated financial statements: Furthermore, the following amendments to standards have been published by the IASB. The amendments to IAS 12 are effective as of January 1, 2023. All other amendments will become effective on or after January 1, 2024. These have no material effect on the Group's interim condensed consolidated financial statements: •Amendments to IAS 21 - Lack of Exchangeability •Amendments to IAS 7 and IFRS 7 - Supplier Finance Arrangements •Amendments to IAS 12 - International Tax Reform — Pillar Two Model Rules •Amendment to IFRS 16 – Leases on sale and leaseback •Amendments to IAS 1 – Presentation of Financial Statements
|
X |
- DefinitionThe entire disclosure for significant accounting policies applied by the entity.
+ References
+ Details
Name: |
allg_DisclosureOfSummaryOfSignificantAccountingPoliciesExplanatory |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSignificant Accounting Policies
+ References
+ Details
Name: |
allg_SignificantAccountingPoliciesAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Significant accounting estimates, assumptions and judgments
|
9 Months Ended |
Sep. 30, 2023 |
Significant Accounting Estimates, Assumption, and Adjustments [Abstract] |
|
Significant accounting estimates, assumptions and judgments |
Significant accounting estimates, assumptions and judgments The preparation of the Group’s interim condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the accompanying disclosures, and the disclosure of contingent assets and liabilities. The reported amounts that result from making estimates and assumptions, by definition, will seldom equal the actual results. Management also needs to exercise judgment in applying the Group’s accounting policies. The significant accounting estimates, assumptions and judgments applied in preparing these interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group’s consolidated annual financial statements for the year ended December 31, 2022, as well as the Group's interim condensed consolidated financial statements for the six months ended June 30, 2023. 3.1. Judgments In the process of applying the Group’s accounting policies, no significant changes have occurred compared to the judgements disclosed in the Group’s consolidated annual financial statements for the year ended December 31, 2022, as well as the Group's interim condensed consolidated financial statements for the six months ended June 30, 2023. 3.2. Estimates and assumptions In the process of applying the Group’s accounting policies, no significant changes have occurred compared to the estimates and assumptions disclosed in Group’s consolidated annual financial statements for the year ended December 31, 2022, as well as the Group's interim condensed consolidated financial statements for the six months ended June 30, 2023.
|
X |
- DefinitionSignificant Accounting Estimates, Assumption, and Adjustments
+ References
+ Details
Name: |
allg_SignificantAccountingEstimatesAssumptionAndAdjustmentsAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of judgements that management has made in the process of applying the entity's accounting policies that have the most significant effect on amounts recognised in the financial statements along with information about the assumptions that the entity makes about the future, and other major sources of estimation uncertainty at the end of the reporting period, that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next year. [Refer: Carrying amount [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfAccountingJudgementsAndEstimatesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Segmentation
|
9 Months Ended |
Sep. 30, 2023 |
Segmentation [Abstract] |
|
Segmentation |
SegmentationThe Executive Board of the Group is the chief operating decision maker (“CODM”) which monitors the operating results of the business for the purpose of making decisions about resource allocation and performance assessment. The management information provided to the CODM includes financial information related to revenue, cost of sales and gross result disaggregated by charging revenue and combined service revenue streams and by region. These performance measures are measured consistently with the same measures as disclosed in the (interim condensed) consolidated financial statements. Further financial information, including net income (loss), employee expenses and operating expenses are only provided on a consolidated basis. The CODM assesses the financial information of the business on a consolidated level. As the operating results of the business for the purpose of making decisions about resource allocation and performance assessment are monitored on a consolidated level, the Group has one operating segment which is also its only reporting segment. As the Group only has one reporting segment, all relevant financial information is disclosed in the interim condensed consolidated financial statements. Revenue from external customers The Company is domiciled in the Netherlands. The amount of revenue from external customers, based on the locations of the customers, can be broken down by country as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended September 30, | | For the nine months ended September 30, | (in €‘000) | | 2023 | | 2022 | | 2023 | | 2022 | The Netherlands | | 12,492 | | | 9,925 | | | 46,475 | | | 29,901 | | Belgium | | 4,546 | | | 2,217 | | | 14,201 | | | 6,016 | | Germany | | 5,071 | | | 3,434 | | | 15,264 | | | 10,041 | | France | | 5,394 | | | 6,188 | | | 18,076 | | | 25,327 | | Other | | 1,104 | | | 556 | | | 2,801 | | | 1,727 | | Total | | 28,607 | | | 22,320 | | | 96,817 | | | 73,012 | |
|
X |
- DefinitionThe entire disclosure for operating segments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IFRS08_g20-24_TI -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfEntitysReportableSegmentsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Revenue from contracts with customers
|
9 Months Ended |
Sep. 30, 2023 |
Revenue [abstract] |
|
Revenue from contracts with customers |
Revenue from contracts with customers Disaggregation and timing of revenue from contracts with customers Set out below is the disaggregation of the Group’s revenue from contracts with customers. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended September 30, | | For the nine months ended September 30, | (in €‘000) | | 2023 | | 2022 | | 2023 | | 2022 | Type of goods or service | | | | | | | | | Charging sessions | | 22,036 | | | 14,405 | | | 73,174 | | | 38,399 | | Service revenue from the sale of charging equipment | | 523 | | | 889 | | | 2,009 | | | 19,331 | | Service revenue from installation services | | 3,451 | | | 5,181 | | | 13,734 | | | 11,145 | | Service revenue from operation and maintenance of charging equipment | | 1,073 | | | 556 | | | 3,329 | | | 2,378 | | Service revenue from consulting services | | 1,524 | | | 1,289 | | | 4,571 | | | 1,759 | | Total revenue from external customers | | 28,607 | | | 22,320 | | | 96,817 | | | 73,012 | | Timing of revenue recognition | | | | | | | | | Services transferred over time | | 6,048 | | | 7,026 | | | 21,634 | | | 15,282 | | Goods and services transferred at a point in time | | 22,559 | | | 15,294 | | | 75,183 | | | 57,730 | | Total revenue from external customers | | 28,607 | | | 22,320 | | | 96,817 | | | 73,012 | |
|
X |
- DefinitionThe entire disclosure for revenue from contracts with customers.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 15 -IssueDate 2023-01-01 -Section Presentation -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=15&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IFRS15_g105-109_TI -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 15 -IssueDate 2023-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=15&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IFRS15_g110-129_TI -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfRevenueFromContractsWithCustomersExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_RevenueAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Other income/(expenses)
|
9 Months Ended |
Sep. 30, 2023 |
Disclosure of Other Income expenses [Abstract] |
|
Other income/(expenses) |
Other income/(expenses) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended September 30, | | For the nine months ended September 30, | (in €‘000) | | 2023 | | 2022 | | 2023 | | 2022 | Government grants | | 92 | | | 320 | | | 277 | | | 320 | | Income from sale of CO2 tickets | | 1,728 | | | 4,106 | | | 5,851 | | | 8,979 | | Net gain/(loss) on disposal of property, plant and equipment | | (4,784) | | | 1 | | | (5,365) | | | 1 | | Sublease rental income | | 50 | | | 46 | | | 150 | | | 150 | | Fair value gains/(losses) on derivatives (purchase options) | | — | | | — | | | — | | | 3,856 | | Fair value gains/(losses) on pref. shares derivatives | | — | | | 34 | | | — | | | 34 | | Other items | | 1,406 | | | 36 | | | 1,732 | | | 190 | | Total | | (1,508) | | | 4,543 | | | 2,645 | | | 13,530 | |
Other items Other items primarily consist of reimbursements that the Group has received from one of its suppliers for chargers. During the year ended December 31, 2022, the Group purchased a number of chargers that malfunctioned and the Group has disposed of these chargers. As disclosed in the table above, the Group recognized a loss on disposal during the three and nine months ended September 30, 2023. In July 2023, a settlement has been reached with a supplier for damages caused. As a result, the Group has recognized a gain of €1,400 thousand for reimbursement received from suppliers (nine months ended September 30, 2022 and three months ended September 30, 2022: € nil).
|
X |
- DefinitionDisclosure of other income/(expenses).
+ References
+ Details
Name: |
allg_DisclosureOfOtherIncomeExpensesAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of other income expenses explanatory.
+ References
+ Details
Name: |
allg_DisclosureOfOtherIncomeExpensesExplanatoryTextBlock |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Share-based payments
|
9 Months Ended |
Sep. 30, 2023 |
Share-Based Payment Arrangements [Abstract] |
|
Share-based payments |
Share-based payments 7.1. Second Special Fees Agreement On February 25, 2022, the then immediate parent entity of Allego Holding — Madeleine — entered into a second Special Fees Agreement (the “Second Agreement”) with the same external consulting firm as for the First Agreement described in Note 11.1 of the consolidated financial statements for the year ended December 31, 2022. The purpose of this Second Special Fees Agreement is to compensate the external consulting firm for their continuous strategic and operational advice, as well as support with regards to Allego’s fundraising efforts in the near future. The Agreement ultimately expires on the earlier of June 30, 2025, and the date on which Madeleine would no longer hold any equity security in Allego. As consideration for the Second Special Fees Agreement, the external consulting firm is entitled to receive cash compensation based on the value of the Group in connection with any new injection of equity, whether in cash or in kind, in any entity of the Group subsequent to the Business Combination (each an “Equity Injection”). On March 10, 2022, the Second Special Fees Agreement was amended to modify the formula of the relevant percentage used in the determination of the fees payable (the “Relevant Percentage”) for equity injections subsequent to the first Equity Injection. The Group accounts for the Second Special Fees Agreement as a share-based payment since the Group obtained services from the consulting firm in exchange for cash amounts based on the equity value of the Company. Madeleine, instead of the Group, had the obligation to settle the share-based payment arrangement with the consulting firm. The Second Agreement was therefore classified as an equity-settled share-based payment arrangement. On April 20, 2022, the Second Special Fees Agreement was novated from Madeleine to Allego (the “Novation”), with all the other terms of the Second Special Fees Agreement remaining the same. As a result of the Novation, Allego has now the obligation, instead of Madeleine, to settle the share-based payment arrangement with the consulting firm. The Second Special Fees Agreement’s classification therefore changed to a cash-settled share-based payment arrangement from the Novation date. Certain directors of the Company are entitled to compensation from the external consulting firm in the form of a fixed percentage of the total benefits that the external consulting firm will generate under the Second Special Fees Agreement, including any amendments. The share-based payment expenses for the Second Special Fees Agreement therefore reflect both compensation for external consulting services and key management remuneration. Measurement of fair value as an equity-settled plan In accordance with IFRS 2 Share-based Payment, the fair value of key management remuneration under an equity-settled share-based payment arrangement is measured by reference to the fair value of the equity instruments granted, measured at the grant date. The fair value determined at the grant date is not subsequently adjusted. As the value of the services provided by the consulting firm is not directly related to the time incurred by the consultants, management considers that the fair value of the services cannot be measured reliably. Therefore, the fair value of the services received under the Second Special Fees Agreement are measured by reference to the fair value of the share-based payment arrangement offered as consideration, as the Group obtains these services. The Group applies an approach where the average fair value over the reporting period is used to determine the fair value of the services received. Since the Second Special Fees Agreement includes an implicit service condition, the services received under the Second Special Fees Agreement are recognized as expenses over the period in which the Company expects to have the Equity Injections, therefore between February 25, 2022 (the “grant date”) and the dates of the Equity Injections by reference to the fair value of the share-based payment arrangement measured at the grant date (for key management remuneration) or the average fair value over the reporting period (for external consulting services). Measurement of fair value as a cash-settled plan Following the Novation, the Second Special Fees Agreement was classified as a cash-settled plan as opposed to an equity-settled plan. Therefore, in accordance with IFRS 2 Share-based Payment, the fair value of both the key management remuneration and the services provided by the consulting firm under a cash-settled share-based payment arrangement is measured by reference to the fair value of the share-based payment arrangement offered as consideration, as the Group obtains these services. The fair value of the liability is recognized over the service period. In effect, IFRS 2 Share-based Payment provides that the cumulative amount recognized as the expense over the life of the Second Special Fees Agreement is the grant-date fair value plus or minus any subsequent changes in fair value after the change in classification. Therefore, the cumulative amount may be less than the original grant-date fair value. Fair value of equity instruments granted The fees payable under the Second Special Fees Agreement will depend on the future value of the Allego Group following each future Equity Injection. Since there is no market price for the services, to measure the fair value of this instrument under IFRS 2 Share-based Payment, the future value of the Allego Group for the Equity Injections has been derived from a weighted average valuation model in which that value can be simulated based on various amounts and expected dates of Equity Injection events, and taking into account the likelihood of Equity Injections to happen, as well as the expected price per share upon Equity Injection. The total fair value of the share-based payment arrangement as at September 30, 2023 is estimated at €49,958 thousand (grant date: €32,250 thousand). The increase in fair value of the share-based payment arrangement is mainly driven by an increase in the probability and expected amount of the Equity Injection events. The Group assessed the impact to the fair value of the share-based payment arrangement as a result of the amendment to the Second Special Fees Agreement which was entered into in March 2022. The amendment modifies the formula of the Relevant Percentage applied to the future value of the Group for equity injections subsequent to the first Equity Injection, which is a component of the calculation of the fees payable. However, the Relevant Percentage used to calculate the fees remained the same following the amendment and therefore did not impact the fair value of the Second Special Fees Agreement as of the amendment date. Additionally, the Group assessed the accounting impact of the Novation. The Group measured the liability using the Novation date fair value of the equity-settled shared-based payment arrangement based on the elapsed portion of the vesting period (period from Grant Date to each Equity Injection date). Therefore, as of the Novation, an amount of €4,440 thousand was recognized as a current liability, and an amount of €1,353 thousand was recognized as a non-current liability, with a corresponding decrease to equity of €5,793 thousand. The Group recognized a share-based payment provision related to the Second Special Fees Agreement of €38,357 thousand as of September 30, 2023 (December 31, 2022: €16,806 thousand), included in the current liabilities in the interim condensed consolidated statement of financial position. Share-based payment expenses During the three months ended September 30, 2023, the Group recognized total share-based payment expenses with respect to the Second Special Fees Agreement of €15,028 thousand (three months ended September 30, 2022: gain of €421 thousand). As the share-based payment expenses for the Second Special Fees Agreement reflect both compensation for external consulting services and key management remuneration, the Group has recognized share-based payment expenses for an amount of €9,843 thousand (three months ended September 30, 2022: gain of €276 thousand) as legal, accounting and consulting fees and share-based payments expenses for an amount of €5,185 thousand (three months ended September 30, 2022: gain of €145 thousand) has been recognized as employee benefits expenses, both within general and administrative expenses. During the nine months ended September 30, 2023, the Group recognized total share-based payment expenses with respect to the Second Special Fees Agreement of €21,551 thousand (nine months ended September 30, 2022: €2,187 thousand). As the share-based payment expenses for the Second Special Fees Agreement reflect both compensation for external consulting services and key management remuneration, the Group has recognized share-based payment expenses for an amount of €14,116 thousand (nine months ended September 30, 2022; €1,752 thousand) as legal, accounting and consulting fees and share-based payments expenses for an amount of €7,435 thousand (nine months ended September 30, 2022: €435 thousand) has been recognized as employee benefits expenses, both within general and administrative expenses. During the nine months ended September 30, 2022, the Second Special Fees Agreement was modified from equity-settled plan to cash-settled plan as a result of the Novation. The Group recognized share-based payments expenses of €6,380 thousand for the period before the Novation, with a corresponding increase in retained earnings. This amount was split into legal, accounting and consulting fees of €4,498 thousand and employee benefits expenses of €1,882 thousand. For the period after the Novation, the Group recognized a gain on the share-based payments of €4,193 thousand with a corresponding decrease in liability. This amount consisted of a gain of €2,747 thousand recognized in legal, accounting and consulting fees and a gain of €1,446 thousand recognized in employee benefits expenses. 7.2. Management incentive plan The establishment of the Company’s MIP was approved by the board of directors on April 20, 2022. The MIP is designed to provide long-term incentives for key management employees to deliver long-term shareholder returns, and includes two types of granted options: the right to acquire a percentage of the Company's issued share capital immediately following the listing, subject to the expiry of a blocking period of 18 months (the “MIP Grant Options”), and the right to acquire a percentage of the Company's issued share capital immediately following the listing, subject to predefined performance conditions and the expiry of the blocking period (the “MIP Performance Options”). The granted options carry no dividend or voting rights. The options do not include any market conditions or non-vesting conditions that should be included in the fair value at recognition. Under the plan, the MIP Grant Options vest immediately, and the MIP Performance Options only vest if certain performance standards are met. Participation in the plan is at the board of directors’ discretion, and no individual has a contractual right to participate in the plan or to receive any guaranteed benefits. The amount of MIP Performance Options that will vest depends on the group’s performance, including operational EBITDA, financing targets, compliance and reporting, engagement with investors, and the minimum service period of the employees. Once vested, the granted options remain exercisable for a period of ten years following the end of the blocking period, which ended on September 18, 2023 for the MIP Grant Options and ten years from the grant date (May 14, 2022) for the MIP Performance Options. In April 2023, one non-market performance condition included in the original MIP agreement was modified, together with their respective service periods, to be applied to the group's performance over financial year 2023 instead of 2022. For the MIP performance options the blocking period was extended to April 30, 2024. The exercise period is ten years following the end of the blocking period. The exercise period and blocking period end date remain unchanged for the other MIP Performance Options. These changes result in an increased number of awards being expected to vest but do not have an impact on the fair value of the options. The exercise price of the granted options under the plan is €0.12 per option. When exercisable, each option is convertible into one ordinary share of the Company. Set out below are summaries of MIP Grant Options and MIP Performance Options granted under the plan: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2023 | | 2022 | | | Average exercise price per share option (in €) | | Number of MIP Grant Options | | Number of MIP performance options | | Average exercise price per share option (in €) | | Number of MIP Grant Options | | Number of MIP Performance Options | As at January 1 | | 0.12 | | | 1,329,213 | | | 1,329,213 | | | — | | | — | | | — | | Granted during the period | | — | | | — | | | — | | | 0.12 | | | 1,329,213 | | | 1,329,213 | | Exercised during the period | | — | | | — | | | — | | | — | | | — | | | — | | Forfeited during the period | | — | | | — | | | — | | | — | | | — | | | — | | As at September 30 | | 0.12 | | | 1,329,213 | | | 1,329,213 | | | 0.12 | | | 1,329,213 | | | 1,329,213 | | Vested and exercisable at September 30 | | 0.12 | | | 1,329,213 | | | 996,910 | | | — | | | — | | | — | |
As of September 30, 2023, 1,329,213 MIP Grant Options and 996,910 MIP Performance Options vested and became exercisable after the end of the blocking period, which ended on September 18, 2023. No options expired and no options were exercised during the period ended September 30, 2023. Share options outstanding at the end of the reporting period have the following expiry dates and exercise prices:
| | | | | | | | | | | | | | | | | | | | | | | | | | | Options | | Grant date | | Expiry date | | Exercise price (in €) | | Share options September 30, 2023 | MIP Grant Options | | May 14, 2022 | | September 17, 2033 | | 0.12 | | | 1,329,213 | | MIP Performance Options | | May 14, 2022 | | May 13, 2032 | | 0.12 | | | 996,910 | | MIP Performance Options (modified) | | May 14, 2022 | | April 29, 2034 | | 0.12 | | 332,303 | | Total | | | | | | | | 2,658,426 | |
The weighted average remaining contractual life of options outstanding at the end of period is 9.54 years. For the three months ended September 30, 2023, the total expenses arising from the MIP transactions recognized during the period as part of employee benefit expense was €1,612 thousand (three months ended September 30, 2022: €1,200 thousand). This includes an amount of €489 thousand (three months ended September 30, 2022: € nil) related to the additional expense recognized as a result of the modification of the MIP agreement. For the nine months ended September 30, 2023 the total expenses arising from the MIP transactions recognized during the period as part of employee benefit expense was €5,110,682 (nine months ended September 30, 2022: €12,976,086). This includes an amount of €1,444 thousand (nine months ended September 30, 2022: € nil ) related to the additional expense recognized as a result of the modification of the MIP agreement. Fair value of options granted The assessed fair value of options was €7.75 per option (September 30, 2022: €7.75) for both the MIP Grant Options and MIP Performance Options. The fair value was determined as the share price of the Company’s ordinary shares on grant date of $8.17 (€7.871), determined as the closing price on May 13, 2022 (the last working day preceding the grant date), less the exercise price of €0.12. No specific option-pricing model (e.g., Black-Scholes) was applied for the valuation, as in the situation when the exercise price applicable to the options is negligible, the calculated fair value of an option is close (or equal) to the value of an ordinary share less the exercise price, regardless of the other input parameters applied in the option valuation. As the options do not include any market conditions or non-vesting conditions that has an impact on the fair value and there is no adjustment for dividends, the grant date fair value of both MIP Grant Options and MIP Performance Options was determined using the same approach.7.3. Long-term Incentive Plan The Allego board of directors and the compensation committee approved the general framework for the LTIP on 16 March 2022. The purpose of the LTIP is to provide eligible directors and employees the opportunity to receive stock-based incentive awards for employee motivation and retention and to align the economic interests of such persons with those of Allego’s shareholders. The delivery of certain shares or other instruments under the LTIP to directors and key management are agreed and approved in certain Allego board of directors meetings. On December 20, 2022, the Allego board of directors approved a detailed plan for the LTIP for future years. Performance Based Share Options As it relates to the LTIP for Allego executive officers, performance based share options may be granted annually and would be exercisable after a contractual vesting period of two to three years. The number of LTIP Performance Options issued under the LTIP in 2023 is based on four equally-weighted performance criteria: revenue, operational EBITDA, renewable GWh delivered, and appreciation at the discretion of the board of directors. The targets for the performance criteria are set annually. During the nine months ended September 30, 2023, LTIP Performance Options were granted to executive officers based on 2022 and (expected) 2023 year-end company performance. The LTIP Performance Options related to performance in financial year 2022 have a contractual vesting period of two years, and the number of options awarded was determined in line with the level of completion of the performance criteria for that financial year. In addition, Allego granted LTIP Performance Options with a contractual vesting period of three years and subject to company performance in financial year 2023. This estimated number may be adjusted in the next reporting period depending on the completion of the performance criteria. The exercise price of the LTIP Performance Options granted under the LTIP is €0.12 per option. When exercised, each LTIP Performance Option is convertible into one ordinary share of the Company. Set out below is a summary of LTIP Performance Options granted under the plan: | | | | | | | | | | | | | | | | | 2023 | | | Average exercise price per LTIP Performance Option (in €) | | Number of LTIP Performance Options | As at January 1 | | — | | | — | | Granted during the period | | 0.12 | | | 3,059,955 | | Exercised during the period | | — | | | — | | Forfeited during the period | | — | | | — | | As at September 30 | | 0.12 | | | 3,059,955 | | Vested and exercisable at September 30 | | — | | | — | |
During the nine months ended September 30, 2023, the Company granted two types of LTIP Performance Options: 1,039,222 options based on actual 2022 company performance and 2,020,733 options with vesting based on 2023 company performance. The number of options based on 2022 company performance is final, subject to meeting the service condition of two years. The number of options based on 2023 company performance is estimated and will be adjusted, if necessary, based on the actual performance.
LTIP Performance Options outstanding at the end of the reporting period have the following expiry dates and exercise prices: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Options | | Grant date | | Vesting date | | Expiry date | | Exercise price (in €) | | Number of options September 30, 2023 | LTIP Performance Options (2022) | | April 12, 2023 | | April 12, 2025 | | April 12, 2032 | | 0.12 | | | 1,039,222 | | LTIP Performance Options (2023) | | January 1, 2023 | | April 12, 2026 | | April 12, 2033 | | 0.12 | | | 2,020,733 | |
The weighted average remaining contractual life of LTIP Performance Options outstanding at the end of period is 9.65 years. The total expense arising from the LTIP Performance Options recognized during the three months ended September 30, 2023 as part of employee benefit expense was €1,644 thousand (three months ended September 30, 2022: € nil). For the nine months ended September 30, 2023, the total expense arising from the LTIP Performance Options recognized as part of employee benefit expense was €1,742 thousand (nine months ended September 30, 2022: €nil). Fair value of LTIP Performance Options granted The assessed fair value of LTIP Performance Options 2022 was €1.83 per option (September 30, 2022: no options granted). This fair value was determined as the share price of the Company’s ordinary shares on grant date of $2.13 (€1.952), determined as the closing price on April 12, 2023 (the grant date), less the exercise price of €0.12. The assessed fair value of LTIP Performance Options 2023 was €2.82 per option (September 30, 2022: no options granted). This fair value was determined as the share price of the Company’s ordinary shares on grant date of $3.14 (€2.943), determined as the closing price on December 30, 2022 (the last working day preceding the grant date), less the exercise price of €0.12. As the LTIP Performance Options do not include any market conditions or non-vesting conditions that have an impact on the fair value and there is no adjustment for dividends, the grant date fair value of LTIP Performance Options was determined using the same approach as used for the options granted under the MIP. Restricted Stock Units As it relates to the LTIP for other Allego employees, individuals may elect to receive up to 50% of their annual performance bonus to be paid in RSUs, which would vest on an annual basis. Additionally, certain Allego employees are eligible to receive additional RSUs based on the Company's existing internal performance evaluation framework. These RSUs would be granted annually and vest after three years. In May 2023, the Group awarded RSUs to eligible and selected employees based on the Company's internal performance evaluation framework. The RSUs have a vesting period of three years and are subject to the participant's continued employment until the vesting date. Under the terms of the same plan, RSUs were awarded to eligible members of the board of directors in May 2023. These RSUs were not subject to any vesting conditions and vested fully on the grant date. The Company's ordinary shares were issued to the eligible members of the board of directors on August 10, 2023. Set out below are summaries of the number of RSUs granted under the plan: | | | | | | | | | | | | | | | | | 2023 | | | Employees | | Eligible directors | As at January 1 | | — | | | — | | Granted during the period | | 189,201 | | | 666,968 | | Forfeited during the period | | — | | | — | | Vested and issued during the period | | — | | | (666,968) | | As at September 30 | | 189,201 | | | — | | Vested and exercisable at September 30 | | — | | | — | |
Fair value of RSUs granted The grant date fair value of the RSUs granted to the employees in 2023 is recognized as an expense on a straight-line basis over the three-year vesting period, with a corresponding entry in equity. Since the RSUs granted to certain members of the board of directors are not subject to any vesting conditions, the grant date fair value of these awards is recognized immediately, on the grant date, as an expense with a corresponding entry in equity. The assessed fair value of RSUs granted during the period ended September 30, 2023, was €1.97 per option (September 30, 2022: no RSUs granted). The fair value of the RSUs has been determined with reference to the share price of the Company’s ordinary shares at the grant date. Since the Company does not expect to pay dividends during the vesting period, the weighted average fair value of the RSUs granted in the nine months ended September 30, 2023 of $2.13 (€1.974) is equal to share price at the grant date, May 24, 2023. The share-based payment expense recognized for the three months ended September 30, 2023 for the equity-settled RSUs amounted to €31 thousand (three months ended September 30, 2022: € nil), and only represented the expense in relation to the RSUs issued to employees. The share-based payment expense recognized for the nine months ended September 30, 2023 for the equity-settled RSUs amounted to €1,361 thousand (nine months ended September 30, 2022: € nil), consisting of €1,317 thousand related to the fully vested board of directors' RSUs recognized on grant date and €44 thousand representing the expense for the current period in relation to the RSUs issued to employees. IPO Grant Shares In May 2023, the Group awarded 100 ordinary shares per employee to a select group of individuals who were instrumental in the success of the IPO. The Company granted this one-off share award as of the IPO date to employees of the Company, who were still employed by the Company a year later. This award granted in 2023 was not subject to any vesting conditions. The Company awarded a total number of 9,600 ordinary shares in May 2023. The ordinary shares were issued to the employees on June 9, 2023. The fair value of the share awards of $2.13 (€1.972) is equal to the share price of the Company's ordinary shares at the date of grant. The share-based payment expenses for the three months ended September 30, 2023 is € nil (three months ended September 30, 2022: € nil) and for the nine months ended September 30, 2023 is €19 thousand (nine months ended September 30, 2022: € nil). 7.4. SPAC TransactionDuring the nine months ended September 30, 2022, the Group incurred share-based payment expenses of €158,714 thousand recognized within general and administrative expenses related to the SPAC Transaction, representing the difference between Spartan's net asses at the closing date and the fair value of the Company's shares exchanged in the transaction to Spartan. This difference is considered as an expense representing the costs of service in respect of the stock exchange listing for Spartan's shares.
|
X |
- DefinitionShare-Based Payment Arrangements
+ References
+ Details
Name: |
allg_ShareBasedPaymentArrangementsAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for share-based payment arrangements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 44 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_44&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfSharebasedPaymentArrangementsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Finance income/(costs)
|
9 Months Ended |
Sep. 30, 2023 |
Finance Costs Disclosure [Abstract] |
|
Finance income/(costs) |
Finance income/(costs) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended September 30, | | For the nine months ended September 30, | (in €‘000) | | 2023 | | 2022 | | 2023 | | 2022 | Interest expenses on shareholder loans | | — | | | — | | | — | | | (1,755) | | Interest expenses on old facility | | — | | | (3,392) | | | — | | | (8,048) | | Loss on modification of old facility | | — | | | (1,730) | | | — | | | (1,730) | | Interest expenses on renewed facility | | (6,471) | | | — | | | (17,284) | | | — | | Finance costs on borrowings | | (6,471) | | | (5,122) | | | (17,284) | | | (11,533) | | Interest expenses on lease liabilities | | (1,017) | | | (689) | | | (2,473) | | | (1,155) | | Fair value gains/(losses) on derivatives | | (122) | | | 2,847 | | | (529) | | | 4,907 | | Fair value gains/(losses) on public warrant liabilities | | (1,762) | | | 343 | | | (4,175) | | | 14,889 | | Fair value gains/(losses) on private placement warrant liabilities | | — | | | — | | | — | | | 7,139 | | Exchange differences – net | | (535) | | | (1,817) | | | (195) | | | (3,512) | | Finance income/(costs) | | (9,907) | | | (4,438) | | | (24,656) | | | 10,735 | |
|
X |
- Definition
+ References
+ Details
Name: |
allg_FinanceCostsDisclosureAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of finance cost. [Refer: Finance costs]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfFinanceCostExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Loss per share
|
9 Months Ended |
Sep. 30, 2023 |
Earnings per share [abstract] |
|
Loss per share |
Loss per share Basic loss per share is calculated by dividing the loss for the period attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares outstanding during the period. The following table reflects the loss and share data used in the basic and diluted loss per share calculations for the three months ended September 30, 2023 and 2022, and the nine months ended September 30, 2023 and 2022: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended September 30, | | For the nine months ended September 30, | | | 2023 | | 2022 | | 2023 | | 2022 | Loss attributable to ordinary equity holders of the Company (in €‘000) | | (43,015) | | | (21,356) | | | (81,829) | | | (268,269) | | Weighted average number of ordinary shares for basic and diluted loss per share | | 267,564,249 | | 267,177,592 | | 267,308,676 | | 246,129,260 | Basic and diluted loss per share (in €'000) | | (0.16) | | | (0.08) | | | (0.31) | | | (1.09) | |
The Company only has ordinary shares. Refer to Note 12 for details about the Company’s share capital. There is no difference between basic and diluted loss per share as the effect of the potential ordinary shares that would be issued by the Company under the Management Incentive Plan, the Long Term Incentive Plan, or the Public Warrants is anti-dilutive for all periods presented. Refer to Note 7.2 and 7.3 for details on the Management Incentive Plan and the Long Term Incentive Plan, and refer to Note 27 of the consolidated financial statements for the year ended December 31, 2022 for details on the Public Warrants. Ordinary shares were issued after the reporting date in relation to the exchange of Public Warrants as disclosed in Note 20. There have been no other transactions involving ordinary shares or potential ordinary shares between the reporting date and the date of authorization of these interim condensed consolidated financial statements.
|
X |
- DefinitionThe entire disclosure for earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IAS33_g70-73A_TI -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfEarningsPerShareExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_EarningsPerShareAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Cash generated from operations
|
9 Months Ended |
Sep. 30, 2023 |
Statement of cash flows [abstract] |
|
Cash generated from operations |
Cash generated from operations | | | | | | | | | | | | | | | | | | | | | | | | | For the nine months ended September 30, | (in €‘000) | | Notes | | 2023 | | 2022 | Loss before income tax | | | | (81,671) | | | (267,610) | | Adjustments to reconcile loss before income tax to net cash flows: | | | | | | | Loss on modification of old facility | | | | — | | | 1,730 | | Fair value (gains)/losses on derivatives | | | | — | | | (3,890) | | Fair value (gains)/losses on Public and Private warrant liabilities | | | | 4,175 | | | (22,028) | | Other finance (income)/costs | | | | 20,545 | | | 9,563 | | Share-based payment expenses | | 7 | | 29,784 | | | 241,497 | | Depreciation, impairments and reversal of impairments of property, plant and equipment | | | | 15,216 | | | 11,383 | | Depreciation and impairments of right-of-use of assets | | | | 6,061 | | | 4,860 | | Amortization and impairments of intangible assets | | | | 3,244 | | | 3,589 | | Net (gain)/loss on disposal of property, plant and equipment | | | | 5,064 | | | 183 | | Movements in working capital: | | | | | | | Decrease/(increase) in inventories | | | | (15,108) | | | (19,903) | | Decrease/(increase) in other financial assets | | | | (6,336) | | | 12,257 | | Decrease/(increase) in trade and other receivables, contract assets and prepayments and other assets | | | | (3,429) | | | (29,139) | | Increase/(decrease) in trade and other payables and contract liabilities | | | | (11,097) | | | (32,039) | | Increase/(decrease) in provisions and other liabilities | | | | 638 | | | (93) | | Cash generated from/(used in) operations | | | | (32,914) | | | (89,640) | |
|
X |
- DefinitionThe entire disclosure for a statement of cash flows.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Section Presentation of a statement of cash flows -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IAS07_g10-17_TI -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfCashFlowStatementExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_StatementOfCashFlowsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Property, plant and equipment, intangible assets and goodwill
|
9 Months Ended |
Sep. 30, 2023 |
Disclosure of detailed information about property, plant and equipment [abstract] |
|
Property, plant and equipment, intangible assets and goodwill |
Property, plant and equipment, intangible assets and goodwill | | | | | | | | | | | | | | | | | | | | | (in €‘000) | | Property, plant and equipment | | Intangible assets (excl. goodwill) | | Goodwill | Carrying amount at December 31, 2022 | | 134,718 | | | 13,924 | | | 10,724 | | Movements in the nine months ended September 30, 2023 | | | | | | | Additions | | 43,070 | | | — | | | — | | Disposals | | (9,691) | | | — | | | — | | Depreciation and amortization | | (15,444) | | | (3,244) | | | — | | Accumulated depreciation and amortization of disposals | | 4,628 | | | — | | | — | | Impairments | | (321) | | | — | | | — | | Reversal of impairments | | 549 | | | — | | | — | | Carrying amount at September 30, 2023 | | 157,509 | | | 10,680 | | | 10,724 | |
Investments and disposals of property, plant and equipment During the nine months ended September 30, 2023, investments in property, plant and equipment amounted to €43,070 thousand (September 30, 2022: €116,590 thousand) and disposals of property, plant and equipment amounted to €5,063 thousand (September 30, 2022: €196 thousand). The disposals during the nine months ended September 30, 2023 mainly relate to chargers purchased by the Group during the year ended December 31, 2022, that malfunctioned and were disposed, refer to Note 6 for further details. Impairments and reversals of impairments of chargers During the three months ended September 30, 2023, the Group recorded an impairment loss of €85 thousand (three months ended September 30, 2022: €133 thousand) and a reversal of impairment of €218 thousand (three months ended September 30, 2022: €270 thousand). During the nine months ended September 30, 2023, the Group recorded an impairment loss of €321 thousand (nine months ended September 30, 2022: €678 thousand) and a reversal of impairment of €549 thousand (nine months ended September 30, 2022: €392 thousand). Purchase commitments The Group’s purchase commitments for chargers and charging infrastructure are disclosed in Note 18. At the end of each reporting period presented, the Group did not have purchase commitments for other asset classes of property, plant and equipment.
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfPropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for property, plant and equipment.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IAS16_g73-79_TI -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfPropertyPlantAndEquipmentExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Share capital, share premium and transaction costs on new equity instruments
|
9 Months Ended |
Sep. 30, 2023 |
Share Capital and Share Premium [Abstract] |
|
Share capital, share premium and transaction costs on new equity instruments |
Share capital, share premium and transaction costs on new equity instruments Share capital As at September 30, 2023, the issued share capital of the Company amounts to €32,142 thousand (December 31, 2022: 32,061 thousand), divided into 267,854,160 ordinary shares of €0.12 per share (December 31, 2022: 267,177,592 ordinary shares of €0.12 per share). They entitle the holders to participate in dividends, and to share in the proceeds of winding up the Company in proportion to the number of shares held. The authorized share capital of the Company as at September 30, 2023 amounted to €108,000 thousand (December 31, 2022: €108,000 thousand), divided into 900,000,000 ordinary shares of € 0.12 per share (December 31, 2022: 900,000,000 ordinary shares of € 0.12 per share). Issuance of ordinary shares related to the IPO Grant Shares award under the LTIP On June 9, 2023, 9,600 ordinary shares, with a nominal value of €0.12 per share, were issued for no consideration to employees of the Company. These shares relate to the IPO Grant Shares award under LTIP as described in note 7.3. Issuance of ordinary shares related to the RSUs award under the LTIP On August 10, 2023, 666,968 ordinary shares, with a nominal value of €0.12 per share, were issued for no consideration to eligible members of the board of directors. These shares relate to the RSUs award under the LTIP as described in note 7.3. Transaction costs for the future issuance of ordinary shares in exchange of Public Warrants During the nine months ended September 30, 2023, the Group incurred transaction costs of €972 thousand (nine months ended September 30, 2022: € nil) that are directly attributable to the future issuance of ordinary shares in relation to the exchange of Public Warrants. These transaction costs have been recorded as a deduction to share premium. For further details on the exchange of Public Warrants, refer to Note 20. Share capital and share premium movements Movement of share capital and share premium are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Notes | | Shares | | Price per share (in €) | | Share Capital (in €'000) | | Share Premium (in €'000) | As at January 1, 2022 | | | | 100 | | | 1.00 | | | — | | | 61,888 | | Immediately prior to the Allego Holding and Spartan Acquisition Corp. III merger (“the SPAC Transaction”) | | | | | | | | | | | Shareholder loan equity conversion March 16, 2022 | | | | 2 | | | 1.00 | | | — | | | 101,931 | | E8 Special Fee Arrangement March 16, 2022 | | | | 22 | | | 1.00 | | | — | | | — | | As at March 16, 2022 immediately prior to the closing of the SPAC Transaction | | | | 124 | | | 1.00 | | | — | | | 163,819 | | Resulting from the Allego Holding and Spartan Acquisition Corp. III merger (“the SPAC Transaction”) | | | | | | | | | | | Elimination old shares March 16, 2022 | | | | (124) | | | 1.00 | | | — | | | — | | Share Capital increase on conversion March 16, 2022 | | | | 235,935,061 | | | 0.12 | | | 28,312 | | | (28,311) | | Share Capital Spartan March 16, 2022 | | | | 14,907,582 | | | 0.12 | | | 1,789 | | | 85,808 | | Share Capital for PIPE March 16, 2022 | | | | 12,500,000 | | | 0.12 | | | 1,500 | | | 108,515 | | Share Capital for PIPE March 22, 2022 | | | | 2,500,000 | | | 0.12 | | | 300 | | | 22,375 | | Other equity movements in the nine months ended September 30, 2022 | | | | | | | | | | | Private warrants exercise April 15, 2022 | | | | 1,334,949 | | | 0.12 | | 160 | | | 13,694 | | As at September 30, 2022 | | | | 267,177,592 | | | 0.12 | | 32,061 | | | 365,900 | | As at January 1, 2023 | | | | 267,177,592 | | | 0.12 | | 32,061 | | | 365,900 | | Issuance of shares under the LTIP from IPO Grant Shares June 9, 2023 | | | | 9,600 | | | 0.12 | | 1 | | | — | | Issuance of shares under the LTIP from RSUs August 10, 2023 | | | | 666,968 | | | 0.12 | | 80 | | | — | | Transaction costs related to issuance of ordinary shares in exchange of Public Warrants | | | | — | | | — | | | — | | | (972) | | As at September 30, 2023 | | | | 267,854,160 | | | 0.12 | | 32,142 | | | 364,928 | | All the shares issued have been fully paid at the date of the capital issuance.
|
X |
- DefinitionShare Capital and Share Premium
+ References
+ Details
Name: |
allg_ShareCapitalAndSharePremiumAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for share capital, reserves and other equity interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 79 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_79&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Borrowings
|
9 Months Ended |
Sep. 30, 2023 |
Disclosure of detailed information about borrowings [abstract] |
|
Borrowings |
Borrowings This note provides a breakdown of borrowings in place as at September 30, 2023 and December 31, 2022. | | | | | | | | | | | | | | | | | | | | | | | | | | | (in €‘000) | | Interest rate | | Maturity | | September 30, 2023 | | December 31, 2022 | Renewed facility | | Euribor* + 3.9%** | | December 19, 2027 | | 312,160 | | | 269,033 | | Total | | | | | | 312,160 | | | 269,033 | |
*The Euribor rate (6M) is floored at 0%. This floor is closely related to the contract of the loan and is therefore not presented separately in the interim condensed consolidated statement of financial position. **The margin of 3.9% will increase by 0.2% per year, for the first time in December 2025. Refinancing of the old facility with the renewed facility On December 19, 2022, the Group has entered into a new facility agreement (“the renewed facility”) with a group of lenders led by Société Générale and Banco Santander, increasing the total existing available facility ("the old facility") by €230,000 thousand to €400,000 thousand, to further support its growth. The renewed facility consists of: i.€170,000 thousand used to settle the old facility; ii.up to €200,000 thousand to be used for financing and refinancing certain capital expenditures and permitted acquisitions (and for other permitted debt servicing uses); and iii.up to €30,000 thousand to be used for issuance of guarantees and letters of credit (and when utilized by way of letters of credit, for general corporate purposes). The renewed facility expires in December 2027 and bears interest at EURIBOR plus a margin. The principal terms and conditions of the renewed facility are as follows: •drawdown stop when conditions precedent are not met; •repayment in full at maturity date; •commitment fee per year equals to 35% of the applicable margin and is payable for each undrawn facility in the period from the agreement signing date to the date being 42 months following the signing date. For the nine months ended September 30, 2023, the commitment fee was 1.365% per year (equal to 35% of the margin of 3.9%). In December 2022, the Group completed two drawdowns on the renewed facility for a total amount of €279,210 thousand, of which €170,000 thousand was used to repay the Group’s old facility by a way of netting with the drawdown on the renewed facility. In June 2023, the Group completed an additional drawdown on the renewed facility of €43,400 thousand bringing the total drawdowns of the facility to €322,610 thousand. In parallel to the renewed facility, the Group entered into two interest rate caps to hedge the interest rate risk on between 65% and 74% (2022: between 65% and 85%) of the outstanding loan amounts under the renewed facility. Details about the Group’s interest rate caps are included Note 16. The refinancing of the old facility was accounted for as extinguishment of the former financial liability and recognition of the new debt instrument. Details about the accounting treatment are included in Note 25 of the consolidated financial statements for the year ended December 31, 2022. Assets pledged as security The renewed facility is secured by pledges on the bank accounts (presented as part of cash and cash equivalents and non-current other financial assets), trade and other receivables and pledges on the shares in the capital of Allego Holding B.V., Allego B.V., Allego GmbH and Allego France SAS held by the Company. During the nine months ended September 30, 2023, the Group has pledged additional assets in relation to the renewed facility as detailed in the table below. The carrying amount of assets pledged as security for the renewed facility is as follows: | | | | | | | | | | | | | | | (in €‘000) | | September 30, 2023 | | December 31, 2022 | Current assets | | | | | Floating charge | | | | | Cash and cash equivalents | | 6,543 | | | 56,317 | | Trade receivables | | 8,480 | | | — | | Total current assets pledged as security | | 15,023 | | | 56,317 | | | | | | | Non-current assets | | | | | Floating charge | | | | | Non-current other financial assets | | 10,500 | | | 10,500 | | Total non-current assets pledged as security | | 10,500 | | | 10,500 | | | | | | | Total assets pledged as security | | 25,523 | | | 66,817 | |
Transaction costs During the period ended September 30, 2023, the Group incurred €1,689 thousand (September 30, 2022: €nil) of transaction costs that are directly attributable to the renewed facility. These costs are included in the measurement of the respective drawdowns and are amortized over the term of these drawdowns using the effective interest method. Interest expense on the Group’s renewed facility is recognized as part of finance income/(costs) in the interim condensed consolidated statement of profit or loss. The Group expects that it will draw on the funds available under the renewed facility. Therefore, commitment fees paid on the unused portion of the renewed facility are deferred and treated as an adjustment to the loan’s effective interest rate and recognized as interest expense over the term of the facility. Loan covenants Under the terms of the renewed facility, the Group is required to comply with the following financial covenants related to interest and earnings before interest, taxes, depreciation and amortization (“EBITDA”) at the consolidated level of the Group: 1.Leverage ratio: calculated on a consolidated level as (total net debt / Group EBITDA). 2.Interest cover ratio: calculated on a consolidated basis as (Group EBITDA / interest paid). The covenants shall be determined based on the IFRS financial statements of the Group, as required by the terms and conditions of the renewed facility. The compliance with these covenants shall be tested every six months, with the testing period being twelve months ending December 31 and June 30, with the first testing date being June 30, 2023. The target covenant ratios are determined based on a twelve-month running basis and are as follows:
| | | | | | | | | | | | | | | Testing period ending on | | Leverage ratio | | Interest cover ratio | June 30, 2023 | | Unconditional | | -0.8x | December 31, 2023 | | Unconditional | | -0.9x | June 30, 2024 | | 33.9x | | 0.4x | December 31, 2024 | | 5.4x | | 2.3x | June 30, 2025 | | 3.2x | | 3.8x | December 31, 2025 | | 2.2x | | 5.5x | June 30, 2026 | | 2.2x | | 5.5x | December 31, 2026 | | 2.2x | | 5.5x | June 30, 2027 | | 2.2x | | 5.5x |
The Group may within ten business days from the occurrence of a breach or the anticipated breach of the loan covenants remedy such default by providing evidence of receipt of new funding, sufficient to cure such breach (“equity cure right”). Such remediation is available for not more than two consecutive testing dates and four times over the duration of the renewed facility. In case if the covenants breach is not cured, such a breach is considered a default and could lead to the cancellation of the total undrawn commitments and the loan to become immediately due and payable. Additionally, the following ratios are set as drawstop event conditions for the part of the renewed facility aimed at financing and refinancing certain capital expenditures and permitted acquisitions, which if breached prior to the anticipated utilization of the capex portion of the renewed facility – will result in the drawdown stop: •Group EBITDA margin ratio: calculated on a consolidated level as (Group EBITDA / Real Period Revenue). •Group EBITDA amount: calculated on a consolidated level •Fast/ultra-fast charging equipment utilization rate: calculated on a consolidated level as (average number of sessions over the relevant Group charger base, divided by 50). The target drawdown stop conditions are determined based on a twelve-month running basis and are as follows: | | | | | | | | | | | | | | | | | | | | | Testing period ending on | | EBITDA margin (drawstop) | | EBITDA (drawstop) | | Fast/ultrafast charging equipment utilization rate (drawstop) | June 30, 2023 | | -4.3 | % | | € | (8.5) | million | | 10.4 | % | December 31, 2023 | | -5.8 | % | | € | (11.6) | million | | 11.5 | % | June 30, 2024 | | 8.1 | % | | € | 19.8 | million | | 12.7 | % | December 31, 2024 | | 19.4 | % | | € | 68.2 | million | | 12.9 | % | June 30, 2025 | | 24.1 | % | | € | 111.2 | million | | 14.2 | % | December 31, 2025 | | 27.3 | % | | € | 157.5 | million | | 15.5 | % | June 30, 2026 | | 28.9 | % | | € | 200.0 | million | | 16.6 | % | December 31, 2026 | | Unconditional | | Unconditional | | Unconditional | June 30, 2027 | | Unconditional | | Unconditional | | Unconditional |
Breaching the requirements would cause a drawdown stop. Continuing breaches in the drawstop conditions would permit the bank to cancel the total undrawn commitments. The Group may within twenty business days from the occurrence of a drawstop event provide a remedial plan setting out the actions, steps and/or measures (which may include a proposal for adjustments of the financial covenants' or utilization rate's levels) which are proposed to be implemented in order to remedy such drawstop event. In the preparation of its interim condensed consolidated financial statements, the Group assessed whether information about the existence of the covenant and its terms is material information, considering both the consequences and the likelihood of a breach occurring. The consequences of a covenant breach have been described in this note. A covenant breach would affect the Group’s financial position and cash flows in a way that could reasonably be expected to influence the decisions of the primary users of these interim condensed consolidated financial statements. Refer to Note 2.2 for additional information. The Group has complied with these covenants in the reporting period ended September 30, 2023.
|
X |
- DefinitionThe disclosure of borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfBorrowingsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Income tax
|
9 Months Ended |
Sep. 30, 2023 |
Major components of tax expense (income) [abstract] |
|
Income tax |
Income tax The income tax expense for the nine months ended September 30, 2023 is recognized based on the Group’s estimate of the weighted average effective annual income tax rate expected for the full financial year. The estimated average annual tax rate used for the nine months ended September 30, 2023 is 0.38% (nine months ended September 30, 2022: 0.36%).
|
X |
- References
+ Details
Name: |
ifrs-full_MajorComponentsOfTaxExpenseIncomeAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Financial instruments
|
9 Months Ended |
Sep. 30, 2023 |
Disclosure of detailed information about financial instruments [abstract] |
|
Financial instruments |
Financial instruments This note provides information about the Group’s financial instruments, including: •an overview of all financial instruments held by the Group; •the classification of the financial instruments; •the line item on the interim condensed consolidated statement of financial position in which the financial instrument is included; •the financial instrument’s book and fair value. The Group holds the following financial instruments: Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in €‘000) | | Notes | | At amortized cost | | Fair value through PL | | Fair value through OCI | | Total book value | | Total fair value | As at December 31, 2022 | | | | | | | | | | | | | Non-current other financial assets | | | | 21,900 | | | 9,198 | | | 31,389 | | | 62,487 | | | 62,487 | | Current other financial assets | | | | 601 | | | — | | | — | | | 601 | | | 601 | | Trade and other receivables | | | | 44,776 | | | — | | | — | | | 44,776 | | | 44,776 | | Cash and cash equivalents | | | | 83,022 | | | — | | | — | | | 83,022 | | | 83,022 | | Total | | | | 150,299 | | | 9,198 | | | 31,389 | | | 190,886 | | | 190,886 | | As at September 30, 2023 | | | | | | | | | | | | | Non-current other financial assets | | | | 22,439 | | | 8,603 | | | 29,463 | | | 60,505 | | | 60,505 | | Current other financial assets | | | | 6,469 | | | — | | | — | | | 6,469 | | | 6,469 | | Trade and other receivables | | | | 36,639 | | | — | | | — | | | 36,639 | | | 36,639 | | Cash and cash equivalents | | | | 28,829 | | | — | | | — | | | 28,829 | | | 28,829 | | Total | | | | 94,376 | | | 8,603 | | | 29,463 | | | 132,442 | | | 132,442 | |
Due to the highly liquid nature of cash and cash equivalents and the pledged bank balances classified within non-current other financial assets, their carrying amount is considered to be the same as their fair value. Due to the short-term nature of trade and other receivables as well as current other financial assets, their carrying amount is considered to be the same as their fair value. Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in €‘000) | | Notes | | At amortized cost | | Fair value through PL | | Total book value | | Total fair value | As at December 31, 2022 | | | | | | | | | | | Borrowings | | 13 | | 269,033 | | | — | | | 269,033 | | | 272,641 | | Non-current lease liabilities | | | | 44,044 | | | — | | | 44,044 | | | N/A | Current lease liabilities | | | | 7,280 | | | — | | | 7,280 | | | N/A | Trade and other payables | | | | 51,263 | | | — | | | 51,263 | | | 51,263 | | Warrant Liabilities | | | | — | | | 1,296 | | | 1,296 | | | 1,296 | | Total | | | | 371,620 | | | 1,296 | | | 372,916 | | | 325,200 | | As at September 30, 2023 | | | | | | | | | | | Borrowings | | 13 | | 312,160 | | | — | | | 312,160 | | | 325,409 | | Non-current lease liabilities | | | | 60,212 | | | — | | | 60,212 | | | N/A | Current lease liabilities | | | | 9,279 | | | — | | | 9,279 | | | N/A | Trade and other payables | | | | 51,640 | | | — | | | 51,640 | | | 51,640 | | Warrant liabilities | | | | — | | | 5,471 | | | 5,471 | | | 5,471 | | Total | | | | 433,291 | | | 5,471 | | | 438,762 | | | 382,520 | |
Due to the short-term nature of the trade and other payables, their carrying amount is considered to be the same as their fair value.
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfFinancialInstrumentsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for financial instruments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Section Scope -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IFRS07_g3-5A_TI -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfFinancialInstrumentsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Fair value measurement
|
9 Months Ended |
Sep. 30, 2023 |
Fair Value Measurement [Abstract] |
|
Fair value measurement |
Fair value measurement This note explains the judgments and estimates made in determining the fair values of the financial instruments that are recognized and measured at fair value and the financial instruments for which the fair value is disclosed in the interim condensed consolidated financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Group has classified its financial instruments into the three levels prescribed under the accounting standards. An explanation of each level is included in Note 2.7.18 of the consolidated financial statements for the year ended December 31, 2022. Assets and liabilities measured at fair value As at September 30, 2023, the Group has recorded the following financial instruments at fair value in the interim condensed consolidated statement of financial position: •interest rate cap derivatives; •warrant liabilities; •investment in equity securities. Interest rate cap derivatives and the investment in equity securities are presented within non-current other financial assets. Warrant liabilities are presented as a separate line in the interim condensed consolidated statement of financial position as at September 30, 2023. The interest rate caps qualify for the level 2 category in the fair value hierarchy due to the fact that they are not traded in an active market and the fair value is determined using valuation techniques which maximize the use of observable market data. Since all significant inputs required to fair value the instruments are observable, the instruments are included in level 2. The investment in equity securities qualifies for the level 3 category in the fair value hierarchy due to the fact that the securities are not traded in an active market and there is no observable market data. Therefore, the fair value of these securities is determined using valuation techniques which use unobservable inputs that are significant to fair value. The warrants qualify for the level 1 category in the fair value hierarchy due to the fact that their fair value is determined based on quoted market inputs. For assets and liabilities that are recognized in the interim condensed consolidated financial statements at fair value on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period. During the nine months ended September 30, 2023, there were no transfers that occurred between levels. The fair values of the Group’s assets and liabilities measured at fair value are disclosed in the table in Note 15. Fair value of assets and liabilities not measured at fair value The Group has determined the fair value of assets and liabilities not measured at fair value, but for which the fair value is required to be disclosed. Borrowings: For the renewed facility, the fair value differs from its carrying amount because the interest payable on the facility is (partially) fixed. The borrowings qualify for the level 3 category in the fair value category due to the use of unobservable inputs, including own credit risk. The fair values of the Group’s assets and liabilities not measured at fair value are disclosed in the table in Note 15. Specific valuation techniques to determine fair values Specific valuation techniques used to value financial instruments include: •interest rate cap derivatives: option pricing model; •investment in equity securities: discounted cash flow analysis; •borrowings: discounted cash flow analysis using a market interest rate; Financial instruments measured at fair value (level 3) The changes in level 3 items for the nine months ended September 30, 2023 have been as follows: | | | | | | | | | (in €‘000) | | Investment in equity securities | Carrying amount at January 1, 2023 | | 31,389 | | Movements in the nine months ended September 30, 2023 | | | Fair value loss on investment in equity securities recognized in other comprehensive income | | (1,926) | | Carrying amount at September 30, 2023 | | 29,463 | |
The Group’s engages with third party valuation specialists to perform its fair value measurements for financial reporting purposes on a periodic basis. Involvement of external valuers is determined annually by the Group’s finance team after discussion with and approval by the Group’s Executive Board. Selection criteria for valuation specialist include market knowledge, reputation, independence and whether professional standards are maintained. The Group works closely with the qualified external valuers to establish the appropriate valuation techniques and inputs to the model. At each reporting date, the Group analyses the movements in the values of assets and liabilities which are required to be remeasured or re-assessed as per the Group’s accounting policies. Valuation inputs to the fair value of investments in equity securities The Group updated the third party valuation report to determine the fair value of investments in equity securities. Inputs to the fair value of the investments in equity securities are the earnings growth factor and risk-adjusted discount rate. The following table summarizes the quantitative information about the significant unobservable input parameters used in the level 3 fair value measurement of the investments in equity securities, using the DCF (“Discounted Cash Flows”) methodology. | | | | | | | | | In % | | September 30, 2023 | Growth factor | | 3.0 | % | Discount rate | | 11.9 | % |
An increase or decrease of 100 basis point in the growth factor would change the fair value of the investment in equity by an increase of €3,741 thousand or a decrease of €2,984 thousand, respectively. An increase or decrease of 100 basis point in the discount rate would change the fair value of the investment in equity by a decrease of €4,187 thousand or an increase of €5,255 thousand
|
X |
- DefinitionFair value measurement [Abstract].
+ References
+ Details
Name: |
allg_FairValueMeasurementAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for fair value measurement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IFRS13_g91-99_TI -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfFairValueMeasurementExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Financial risk management
|
9 Months Ended |
Sep. 30, 2023 |
Disclosure of nature and extent of risks arising from financial instruments [abstract] |
|
Financial risk management |
Financial risk management This note explains the Group’s exposure to financial risks and how these risks could affect the Group’s future financial performance. | | | | | | | | | | | | | | | | | | | | | Risk | | Exposure arising from | | Measurement | | Management | Market risk – interest rate risk | | Long-term borrowings at variable rates | | Sensitivity analysis | | Economic hedge with an interest rate caps | Market risk – price risk | | Investments in equity securities | | Sensitivity analysis | | Monitoring quarterly valuation updates and forecasts of future cash flows | Liquidity risk | | Borrowings and other liabilities | | Cash flow forecasts | | Availability of borrowing facilities. |
The Group’s management oversees the management of these risks. The Group’s management is supported by the Finance department that advises on financial risks and the appropriate financial risk governance framework for the Group. The Group’s risk management is predominantly controlled by the Finance department under policies approved by the Executive Board. The Executive Board provides principles for overall risk management, as well as policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments. Since the largest part of the Group’s assets, liabilities, and transactions are denominated in euro, the market risk of foreign exchange is considered not to be significant. There are no changes compared to the previous period. Market risk Cash flow and fair value interest rate risk The Group’s main interest rate risk arises from a long-term borrowing with a variable rate, which exposes the Group to cash flow interest rate risk. The cash flow risk is mitigated through the usage of interest rate caps. During the nine months ended September 30, 2023 and 2022, the Group’s borrowings at a variable rate were denominated in euro. The Group’s borrowings are carried at amortized cost. Instruments used by the Group The Group has two interest rate caps in place with a notional of €237,458 thousand (December 31, 2022: two interest rate caps with a notional of €181,487 thousand) which mature in December 2027 (December 31, 2022: in December 2027). As at September 30, 2023, the interest rate caps cover approximately 74% (December 31, 2022: 65%) of the variable loan principal outstanding. The strike price changes over time and ranges between 1.50% and 3.43%. The interest rate caps mitigate between 65% and 74% (December 31, 2022: between 65% and 85%) of the variable debt outstanding, as the notional of the derivative instruments and the renewed facility changes over time. The remaining cash flow risk is accepted. The interest rate caps require settlement of any interest receivable, if applicable, semiannually. The settlement dates coincide with the dates on which interest is payable on the renewed facility. Sensitivity The interim condensed consolidated statement of profit or loss is sensitive to higher/lower interest expenses from borrowings as a result of changes in interest rates as both the Group’s old and renewed facilities have a variable interest rate. Equity is not impacted as no hedge accounting is applied. Additionally, an increase or decrease of the Euribor has an impact on the fair value of the Group’s interest rate caps. The impact on loss for the three and nine months ended September 30, 2023 and 2022 as a result of a change in interest rates is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | (in €‘000) | | Impact on pre-tax loss | | For the three months ended September 30, | | For the nine months ended September 30, | | 2023 | | 2022 | | 2023 | | 2022 | Interest rates – increase by 10 basis points* | | 5 | | | 31 | | | 463 | | | 258 | | Interest rates – decrease by 10 basis points* | | (4) | | | (38) | | | (439) | | | (253) | |
*Keeping all other variables constant. Global regulators and central banks have been driving international efforts to reform key benchmark interest rates. The market is therefore in transition to alternative risk-free reference rates. Although limited impact is expected on the Euribor, the Group is in the process of evaluating the implications of such a phase out. The Group has no interest rate hedging relationships which are affected by the reform and does not expect any significant impact on existing contracts due to a change in the interest rates. The Group will continue to monitor market developments. Price risk Exposure The Group’s exposure to equity securities price risk arises from investments held by the group and classified in the interim condensed consolidated statement of financial position as at fair value through other comprehensive income ("FVOCI") as detailed in Note 19 of the consolidated financial statements for the year ended December 31, 2022. The price risk is mitigated by monitoring quarterly valuation updates and forecasts of future cash flows and aligning the business strategy accordingly. Sensitivity The table below summarizes the impact of increases/decreases of the price of equity securities on the group’s equity through OCI reserve for the period. The analysis is based on the assumption that the fair value of the equity securities held by the group has increased or decreased by 40%, with all other variables held constant. | | | | | | | | | | | | | | | (in €‘000) | | Impact on Group's Equity | | For the nine months ended September 30, | Fair Value – increase by 4,000 basis points | | 11,785 | | Fair Value – decrease by 4,000 basis points | | (11,785) | |
Liquidity risk Prudent liquidity risk management implies maintaining sufficient cash and the availability of funding through an adequate amount of committed credit facilities to meet obligations when due and to close out market positions. Due to the dynamic nature of the underlying businesses, the Group maintains flexibility in funding by maintaining availability under committed credit lines. The Group has been predominantly contracting customers of sound commercial standing and their payment behavior was generally good. Refer to Note 2.2 for details about the Group’s financial position and the going concern assumption applied in preparing the interim condensed consolidated financial statements. As disclosed in Note 13, the Group has pledged bank balances to secure the payment of interest and commitment fees to the Group’s external lenders and pledged bank balances in relation to bank guarantees issued to suppliers of the Group. The main risk for the Group is not meeting the debt covenants or drawdown requirements described in Note 13. In this case, funding via the renewed facility would not be available. The Group monitors the liquidity risk on a weekly basis. Management monitors rolling forecasts of the Group’s cash and cash equivalents on the basis of expected cash flows. This is generally carried out at Group level, in accordance with practice and limits set by the Group. In addition, the Group’s liquidity management policy involves projecting cash flows and considering the level of liquid assets necessary to meet these, monitoring balance sheet liquidity ratios against internal and external regulatory requirements and maintaining debt financing plans. The Group assessed the concentration of risk with respect to refinancing its debt and concluded it to be low. Financing arrangements The Group had access to the following undrawn borrowing facilities for each reporting period presented: | | | | | | | | | | | | | | | (in €‘000) | | September 30, 2023 | | December 31, 2022 | Expiring beyond one year—renewed facility | | 77,390 | | | 120,790 | |
The renewed facility is available to be drawn if the drawdown covenants are met, in euros and has an average maturity of approximately 4 years (December 31, 2022: 5 years).
|
X |
- DefinitionDisclosure of financial risk management explanatory.
+ References
+ Details
Name: |
allg_DisclosureOfFinancialRiskManagementExplanatoryTextBlock |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfNatureAndExtentOfRisksArisingFromFinancialInstrumentsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Commitments and contingencies
|
9 Months Ended |
Sep. 30, 2023 |
Statement of Commitments and Contingencies [Abstract] |
|
Commitments and contingencies |
Commitments and contingencies Purchase commitments for chargers and charging infrastructure Significant expenditures for chargers and charging infrastructure contracted for, but not recognized as liabilities, as at September 30, 2023 were €18,974 thousand (December 31, 2022: €2,452 thousand). The Group uses these assets either as own chargers (property, plant and equipment) or as charging equipment to fulfill its obligations under development contracts entered into with its customers (inventory). As a result of the additional liquidity obtained from the renewed facility in December 2022, and in line with the growth strategy and business plan of the Group, the company has been increasing its level of commitment towards capital expenditures and inventory purchases during the nine months ended September 30, 2023. Purchase commitments for renewable electricity As disclosed in Note 2.2, Allego has entered into medium- and long-term power purchase agreements with renewable power producers. Significant expenditures for renewable electricity and corresponding CO2 tickets contracted for, but not recognized as liabilities, as at September 30, 2023 were €233,149 thousand (December 31, 2022: €69,701 thousand).
|
X |
- DefinitionStatement of commitments and contingencies.
+ References
+ Details
Name: |
allg_StatementOfCommitmentsAndContingenciesAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of commitments and contingent liabilities. [Refer: Contingent liabilities [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfCommitmentsAndContingentLiabilitiesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Related-party transactions
|
9 Months Ended |
Sep. 30, 2023 |
Disclosure of transactions between related parties [abstract] |
|
Related-party transactions |
Related-party transactions Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and other related parties are disclosed below. Terms and conditions of transactions with related parties Management services were bought from the immediate parent entity for a fixed fee. All other transactions were made on normal commercial terms and conditions and at market rates. Outstanding balances are unsecured. Asset and liability positions can either be offset or can be settled in cash. No loss allowance is recognized on these balances. 19.1. Transactions with related parties
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended September 30, | | For the nine months ended September 30, | (in €‘000) | | Relationship | | 2023 | | 2022 | | 2023 | | 2022 | Madeleine Charging B.V. | | Immediate parent entity | | | | | | | | | Interest expenses on shareholder loans | | | | — | | | — | | | — | | | 1,755 | | Management fee | | | | — | | | — | | | — | | | 12 | | Reimbursement of advisory fees | | | | — | | | — | | | — | | | 280 | | Share-based payment expenses | | | | — | | | — | | | — | | | 74,001 | | Mega-E Group (Mega-E Charging B.V. and its subsidiaries) | | Other related party | | | | | | | | | Revenue from contracts with related party | | | | — | | | — | | | — | | | 1,474 | | EV Cars | | Other related party | | | | | | | | | Revenue from contracts with related party | | | | 3,205 | | | 4,482 | | | 12,311 | | | 22,826 | | Voltalis | | Other related party | | | | | | | | | Revenue from contracts with related party | | | | 1,364 | | | 989 | | | 4,091 | | | 1,279 | |
Madeleine Charging B.V For the three months ended September 30, 2023, transactions with Madeleine amounted to € nil (three months ended September 30, 2022 : € nil). For the nine months ended September 30, 2023, transactions with Madeleine amounted to € nil (nine months ended September 30, 2022: €76,048 thousand). The change is largely driven by the SPAC Transaction, which occurred on March 16, 2022. On March 16, 2022, immediately prior to the closing of the SPAC Transaction, the outstanding principal of the shareholder loans together with the accrued interest on these loans with Madeleine was converted into equity. As a result no further interest expenses related to these shareholder loans were incurred by the Group (Refer to Note 25 of the consolidated financial statements for the year ended December 31, 2022). Prior to the SPAC Transaction, Allego was required to pay Madeleine management fees and reimburse advisory fees, which are no longer applicable From March 16, 2022 as a result of the SPAC Transaction. Share-based payment expenses with Madeleine related to the First Special Fees Agreement and the Second Special Fees Agreement. The First Special Fees Agreement was terminated prior and in connection with the SPAC Transaction and no further share-based payment expenses with Madeleine were incurred in relation to it after March 16, 2022 (Refer to Note 11.1 of the consolidated financial statements for the year ended December 31, 2022). The Second Special Fees Agreement was novated from Madeleine to Allego on April 20, 2022 and no further share-based payment expenses were incurred from that date in relation to Madeleine (refer to note 7.1 for details on the Second Special Fees Agreement). Mega-E Group The transactions with Mega-E until March 16, 2022, are considered related-party transactions. The Group obtained control of Mega-E as of that date. All subsequent transactions are therefore considered to be intra-group transactions and have been eliminated in these interim condensed consolidated financial statements.
|
v3.23.3
Subsequent events
|
9 Months Ended |
Sep. 30, 2023 |
Disclosure of non-adjusting events after reporting period [abstract] |
|
Subsequent events |
Subsequent events The following subsequent events occurred after September 30, 2023: Public warrants exchange As at September 30, 2023, the Group had 13,799,948 public warrants outstanding and no private placement warrants. On October 3, 2023, the Group announced the completion of its previously announced exchange offer (dated August 25, 2023) and consent solicitation relating to its outstanding public warrants. On October 3, 2023, the Company issued 2,996,918 ordinary shares in exchange for the 13,029,838 public warrants tendered in the exchange offer. The remaining 770,110 public warrants were exchanged for 159,712 ordinary shares, effective October 18, 2023. No consideration was received from the Company as part of the exchange. As a result of these transactions, no public warrants remain outstanding. Guarantee facility On December 19, 2022, the Group has entered into a renewed facility agreement with a group of lenders led by Société Générale and Banco Santander, which included up to €30,000 thousand to be used for issuance of guarantees and letters of credit. The first letters of credit were issued on October 19, 2023 to Solarpark Lindenhof GmbH, as follows: one letter of credit from Banco Santander for the maximum original amount of €6,250 thousand and one letter of credit from Société Générale for the maximum original amount of €6,250 thousand.
|
X |
- DefinitionThe entire disclosure for events after the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 10 -IssueDate 2023-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=10&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IAS10_g17-22_TI -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfEventsAfterReportingPeriodExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfNonadjustingEventsAfterReportingPeriodAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Basis of preparation and changes to the Group's accounting policies (Policies)
|
9 Months Ended |
Sep. 30, 2023 |
Significant Accounting Policies [Abstract] |
|
Basis of preparation |
2.1. Basis of preparation The interim condensed consolidated financial statements for the three months ended September 30, 2023 and the nine months ended September 30, 2023 have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”) and are unaudited. The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements and should be read in conjunction with the Group’s annual consolidated financial statements for the year ended December 31, 2022 as well as the Group's interim condensed consolidated financial statements for the six months ended June 30, 2023. The interim condensed consolidated financial statements have been prepared on a historical cost basis, unless otherwise stated. All amounts disclosed in the interim condensed consolidated financial statements are presented in thousands of euros (€), unless otherwise indicated. The interim condensed consolidated financial statements were prepared by the Executive Board and were authorized for issue in accordance with a resolution of the Executive Board on November 28, 2023.
|
Going concern assumption and financial position, Impact of increasing energy prices, Liquidity forecasts |
2.2. Going concern assumption and financial position The accompanying interim condensed consolidated financial statements of the Group have been prepared assuming the Group will continue as a going concern. The going concern basis of presentation assumes that the Group will continue in operation for a period of at least one year after the date these interim condensed consolidated financial statements are issued and contemplates the realization of assets and the settlement of liabilities in the normal course of business. See further discussion below. The Group’s scale of operations The Group’s strategy requires significant capital expenditures, as well as investments in building the Group’s organization aimed at increasing the scale of its operations. The Group incurred losses during the first years of its operations including the three months ended September 30, 2023 and the nine months ended September 30, 2023 and expects to continue to incur losses in the next twelve months from the issuance date of these interim condensed consolidated financial statements. This is typical in the industry, as builders and operators of EV charging sites often incur losses in the early years of operation as the network grows and consumers begin adopting EVs. Therefore, the Group relies heavily on funding from bank financing and equity issuance.Impact of increasing energy prices The Group provides electricity directly through its own chargers and needs to procure this energy from the power markets in Europe. As a result of the war in Ukraine the price of gas has increased sharply, thereby increasing the demand on the European power markets with corresponding constraints in supply. This supply and demand imbalance has caused record increases in the price of electricity in Europe. Allego obtains electricity through contracts with power suppliers or through direct sourcing on the power market. Allego utilizes an external, technology-enabled energy management platform to diversify its supply of power. Allego has entered into medium- and long-term power purchase agreements with renewable power to mitigate the future negative impact of increased energy costs. This has allowed the Group to fix the price of a portion of energy purchased, with plans to grow this percentage substantially over the next 6-18 months. Additionally, the Group expects to be able to pass these costs onto EV customers. The Group increased prices several times during 2022, particularly in the second half of the year in response to rises in the price of electricity, whereas prices decreased during the first nine months of 2023 as a result of a reduction in the price of electricity. Despite the shifts in prices, the Group experienced improved utilization rates, indicating a relatively high degree of demand inelasticity by customers. If energy prices were to decline below the fixed price obtained through power purchase agreements, the Group would still expect to keep prices charged to customers constant, enabling predictable margins on charging revenues. Liquidity forecasts Management prepares detailed liquidity forecasts and monitors cash and liquidity forecasts on a continuous basis. In assessing the going concern basis of preparation of the interim condensed consolidated financial statements, management estimated the expected cash flows for the next 12 months, incorporating current cash levels, revenue projections and detailed capital expenditures, operating expenses budget, interest payment obligations, and working capital projections, as well as compliance with covenants, the potential exercise of warrants, potential future equity raises, and availability of other financial funding from banks, like those obtained in 2022. The Group invests in new stations, chargers and grid connections and potential business acquisitions only if the Group has secured financing for such investments. These forecasts reflect potential scenarios and management plans and are dependent on securing significant contracts and related revenues. The Group has applied different scenarios ranging from a scenario that assumes regular capital expenditure levels based on the current available capex facility and a scenario that assumes a service-light model including revenues based only on existing contracts. All scenarios result in the Group having sufficient available cash and liquidity. Based on these estimations, management has concluded that Allego will be able to fund the expected cash outflows in the next 12 months. Although the expectation for the coming year is that the Company will continue to make additional investments, its cash flows from operations and renewed credit facility is sufficient for at least the next 12 months from the issuance of these interim condensed consolidated financial statements. Therefore, the interim condensed consolidated financial statements have been prepared under the assumption that the Group operates on a going concern basis. As described above, long-term investments, development activities, and operations more than 12 months out may require additional financing to be obtained. Currently, no commitments exist for further growth investments. The Group will be required to seek additional financing to continue to execute its growth strategy and business plan in the long-term. The realization of such financing is inherently uncertain. Securing additional funding — by raising additional equity or debt financing — is important for the Group’s ability to continue as a going concern in the long-term. However, there is no assurance that the Group will be able to raise additional equity or debt financing on acceptable terms, or at all.
|
Share-based payments |
2.3.1 Share-based payments 2.3.1.1 Other share-based payment plans The share-based payment arrangements in place related to the Long-Term Incentive Plan ("LTIP") qualify as equity settled share-based payments in accordance with IFRS 2. As mentioned in Note 7.3, as part of Allego´s incentive plans, certain eligible members of the board of directors and employees were granted Restricted Stock Units ("RSUs"), performance based share options ("LTIP Performance Options") and Company ordinary shares ("IPO Grant Shares"), based on the Company's internal performance evaluation framework. The grant date fair value is recognized as an operating expense with a corresponding increase in retained earnings. The fair value is determined at the grant date and the total expense is recognized over the vesting period. At the end of each reporting period, the Group revises the expense for the services received based on the vesting conditions. The impact is recognized in the (interim condensed) consolidated statement of profit or loss with the corresponding increase in retained earnings. The IPO Grant Shares, LTIP Performance Options and RSUs do not include any market conditions or non-vesting conditions that should be included in their fair value. The grant date fair value remains the same over time.
|
New accounting standards, interpretations and amendments adopted by the group |
2.4. New accounting standards, interpretations and amendments adopted by the group A number of amended standards became applicable for the current reporting period as disclosed in the Group’s consolidated annual financial statements for the year ended December 31, 2022. The Group did not have to change its accounting policies or make retrospective adjustments as these amended standards do not have a material effect on the Group's interim condensed consolidated financial statements: Furthermore, the following amendments to standards have been published by the IASB. The amendments to IAS 12 are effective as of January 1, 2023. All other amendments will become effective on or after January 1, 2024. These have no material effect on the Group's interim condensed consolidated financial statements: •Amendments to IAS 21 - Lack of Exchangeability •Amendments to IAS 7 and IFRS 7 - Supplier Finance Arrangements •Amendments to IAS 12 - International Tax Reform — Pillar Two Model Rules •Amendment to IFRS 16 – Leases on sale and leaseback •Amendments to IAS 1 – Presentation of Financial Statements
|
X |
- DefinitionSignificant Accounting Policies
+ References
+ Details
Name: |
allg_SignificantAccountingPoliciesAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe description of the entity's material accounting policy information for transactions in which the entity: (a) receives goods or services from the supplier of those goods or services (including an employee) in a share-based payment arrangement; or (b) incurs an obligation to settle the transaction with the supplier in a share-based payment arrangement when another group entity receives those goods or services. [Refer: Share-based payment arrangements [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 117 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_117&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DescriptionOfAccountingPolicyForSharebasedPaymentTransactionsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of the known or reasonably estimable information relevant to assessing the possible impact that the application of a new IFRS, that has been issued but is not yet effective, will have.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 8 -IssueDate 2023-01-01 -Paragraph 30 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=8&code=ifrs-tx-2023-en-r&anchor=para_30_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DescriptionOfExpectedImpactOfInitialApplicationOfNewStandardsOrInterpretations |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of material uncertainties related to events or conditions that may cast significant doubt upon the entity's ability to continue as a going concern.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_25&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DescriptionOfUncertaintiesOfEntitysAbilityToContinueAsGoingConcern |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of the basis used for the preparation of the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfBasisOfPreparationOfFinancialStatementsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Segmentation (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Segmentation [Abstract] |
|
Summary of the Amount of Revenue from External Customers |
The Company is domiciled in the Netherlands. The amount of revenue from external customers, based on the locations of the customers, can be broken down by country as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended September 30, | | For the nine months ended September 30, | (in €‘000) | | 2023 | | 2022 | | 2023 | | 2022 | The Netherlands | | 12,492 | | | 9,925 | | | 46,475 | | | 29,901 | | Belgium | | 4,546 | | | 2,217 | | | 14,201 | | | 6,016 | | Germany | | 5,071 | | | 3,434 | | | 15,264 | | | 10,041 | | France | | 5,394 | | | 6,188 | | | 18,076 | | | 25,327 | | Other | | 1,104 | | | 556 | | | 2,801 | | | 1,727 | | Total | | 28,607 | | | 22,320 | | | 96,817 | | | 73,012 | |
|
X |
- DefinitionDisclosure of Revenue From External Customers.
+ References
+ Details
Name: |
allg_DisclosureOfRevenueFromExternalCustomersTextBlock |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Revenue from contracts with customers (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Revenue [abstract] |
|
Summary of the Disaggregation of the Group's Revenue from Contracts with Customers |
Set out below is the disaggregation of the Group’s revenue from contracts with customers. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended September 30, | | For the nine months ended September 30, | (in €‘000) | | 2023 | | 2022 | | 2023 | | 2022 | Type of goods or service | | | | | | | | | Charging sessions | | 22,036 | | | 14,405 | | | 73,174 | | | 38,399 | | Service revenue from the sale of charging equipment | | 523 | | | 889 | | | 2,009 | | | 19,331 | | Service revenue from installation services | | 3,451 | | | 5,181 | | | 13,734 | | | 11,145 | | Service revenue from operation and maintenance of charging equipment | | 1,073 | | | 556 | | | 3,329 | | | 2,378 | | Service revenue from consulting services | | 1,524 | | | 1,289 | | | 4,571 | | | 1,759 | | Total revenue from external customers | | 28,607 | | | 22,320 | | | 96,817 | | | 73,012 | | Timing of revenue recognition | | | | | | | | | Services transferred over time | | 6,048 | | | 7,026 | | | 21,634 | | | 15,282 | | Goods and services transferred at a point in time | | 22,559 | | | 15,294 | | | 75,183 | | | 57,730 | | Total revenue from external customers | | 28,607 | | | 22,320 | | | 96,817 | | | 73,012 | |
|
X |
- DefinitionThe disclosure of the disaggregation of revenue from contracts with customers. [Refer: Revenue from contracts with customers]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 15 -IssueDate 2023-01-01 -Paragraph 114 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=15&code=ifrs-tx-2023-en-r&anchor=para_114&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfDisaggregationOfRevenueFromContractsWithCustomersExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_RevenueAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Other income/(expenses) (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Disclosure of Other Income expenses [Abstract] |
|
Summary of Other Income |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended September 30, | | For the nine months ended September 30, | (in €‘000) | | 2023 | | 2022 | | 2023 | | 2022 | Government grants | | 92 | | | 320 | | | 277 | | | 320 | | Income from sale of CO2 tickets | | 1,728 | | | 4,106 | | | 5,851 | | | 8,979 | | Net gain/(loss) on disposal of property, plant and equipment | | (4,784) | | | 1 | | | (5,365) | | | 1 | | Sublease rental income | | 50 | | | 46 | | | 150 | | | 150 | | Fair value gains/(losses) on derivatives (purchase options) | | — | | | — | | | — | | | 3,856 | | Fair value gains/(losses) on pref. shares derivatives | | — | | | 34 | | | — | | | 34 | | Other items | | 1,406 | | | 36 | | | 1,732 | | | 190 | | Total | | (1,508) | | | 4,543 | | | 2,645 | | | 13,530 | |
|
X |
- DefinitionDisclosure of other income/(expenses).
+ References
+ Details
Name: |
allg_DisclosureOfOtherIncomeExpensesAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of other income/(expenses).
+ References
+ Details
Name: |
allg_DisclosureOfOtherIncomeExpensesTextBlock |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Share-based payments (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Share-Based Payment Arrangements [Abstract] |
|
Summary of Number and Weighted Average Exercise Prices of Share Options |
Set out below are summaries of MIP Grant Options and MIP Performance Options granted under the plan: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2023 | | 2022 | | | Average exercise price per share option (in €) | | Number of MIP Grant Options | | Number of MIP performance options | | Average exercise price per share option (in €) | | Number of MIP Grant Options | | Number of MIP Performance Options | As at January 1 | | 0.12 | | | 1,329,213 | | | 1,329,213 | | | — | | | — | | | — | | Granted during the period | | — | | | — | | | — | | | 0.12 | | | 1,329,213 | | | 1,329,213 | | Exercised during the period | | — | | | — | | | — | | | — | | | — | | | — | | Forfeited during the period | | — | | | — | | | — | | | — | | | — | | | — | | As at September 30 | | 0.12 | | | 1,329,213 | | | 1,329,213 | | | 0.12 | | | 1,329,213 | | | 1,329,213 | | Vested and exercisable at September 30 | | 0.12 | | | 1,329,213 | | | 996,910 | | | — | | | — | | | — | | Set out below is a summary of LTIP Performance Options granted under the plan: | | | | | | | | | | | | | | | | | 2023 | | | Average exercise price per LTIP Performance Option (in €) | | Number of LTIP Performance Options | As at January 1 | | — | | | — | | Granted during the period | | 0.12 | | | 3,059,955 | | Exercised during the period | | — | | | — | | Forfeited during the period | | — | | | — | | As at September 30 | | 0.12 | | | 3,059,955 | | Vested and exercisable at September 30 | | — | | | — | |
|
Summary of Range of Exercise Prices of Outstanding Share Options |
Share options outstanding at the end of the reporting period have the following expiry dates and exercise prices:
| | | | | | | | | | | | | | | | | | | | | | | | | | | Options | | Grant date | | Expiry date | | Exercise price (in €) | | Share options September 30, 2023 | MIP Grant Options | | May 14, 2022 | | September 17, 2033 | | 0.12 | | | 1,329,213 | | MIP Performance Options | | May 14, 2022 | | May 13, 2032 | | 0.12 | | | 996,910 | | MIP Performance Options (modified) | | May 14, 2022 | | April 29, 2034 | | 0.12 | | 332,303 | | Total | | | | | | | | 2,658,426 | |
LTIP Performance Options outstanding at the end of the reporting period have the following expiry dates and exercise prices: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Options | | Grant date | | Vesting date | | Expiry date | | Exercise price (in €) | | Number of options September 30, 2023 | LTIP Performance Options (2022) | | April 12, 2023 | | April 12, 2025 | | April 12, 2032 | | 0.12 | | | 1,039,222 | | LTIP Performance Options (2023) | | January 1, 2023 | | April 12, 2026 | | April 12, 2033 | | 0.12 | | | 2,020,733 | |
|
Disclosure of number and weighted average exercise prices of other equity instruments |
Set out below are summaries of the number of RSUs granted under the plan: | | | | | | | | | | | | | | | | | 2023 | | | Employees | | Eligible directors | As at January 1 | | — | | | — | | Granted during the period | | 189,201 | | | 666,968 | | Forfeited during the period | | — | | | — | | Vested and issued during the period | | — | | | (666,968) | | As at September 30 | | 189,201 | | | — | | Vested and exercisable at September 30 | | — | | | — | |
|
X |
- DefinitionShare-Based Payment Arrangements
+ References
+ Details
Name: |
allg_ShareBasedPaymentArrangementsAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of the number and weighted average exercise prices of other equity instruments (ie other than share options).
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfOtherEquityInstrumentsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of the number and weighted average exercise prices of share options. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfShareOptionsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of the range of exercise prices for outstanding share options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfRangeOfExercisePricesOfOutstandingShareOptionsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Finance income/(costs) (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Finance Costs Disclosure [Abstract] |
|
Schedule of Finance cost |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended September 30, | | For the nine months ended September 30, | (in €‘000) | | 2023 | | 2022 | | 2023 | | 2022 | Interest expenses on shareholder loans | | — | | | — | | | — | | | (1,755) | | Interest expenses on old facility | | — | | | (3,392) | | | — | | | (8,048) | | Loss on modification of old facility | | — | | | (1,730) | | | — | | | (1,730) | | Interest expenses on renewed facility | | (6,471) | | | — | | | (17,284) | | | — | | Finance costs on borrowings | | (6,471) | | | (5,122) | | | (17,284) | | | (11,533) | | Interest expenses on lease liabilities | | (1,017) | | | (689) | | | (2,473) | | | (1,155) | | Fair value gains/(losses) on derivatives | | (122) | | | 2,847 | | | (529) | | | 4,907 | | Fair value gains/(losses) on public warrant liabilities | | (1,762) | | | 343 | | | (4,175) | | | 14,889 | | Fair value gains/(losses) on private placement warrant liabilities | | — | | | — | | | — | | | 7,139 | | Exchange differences – net | | (535) | | | (1,817) | | | (195) | | | (3,512) | | Finance income/(costs) | | (9,907) | | | (4,438) | | | (24,656) | | | 10,735 | |
|
X |
- Definition
+ References
+ Details
Name: |
allg_FinanceCostsDisclosureAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
allg_ScheduleOfFinanceCostTableTextBlock |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Loss per share (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Earnings per share [abstract] |
|
Summary of Loss per share |
The following table reflects the loss and share data used in the basic and diluted loss per share calculations for the three months ended September 30, 2023 and 2022, and the nine months ended September 30, 2023 and 2022: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended September 30, | | For the nine months ended September 30, | | | 2023 | | 2022 | | 2023 | | 2022 | Loss attributable to ordinary equity holders of the Company (in €‘000) | | (43,015) | | | (21,356) | | | (81,829) | | | (268,269) | | Weighted average number of ordinary shares for basic and diluted loss per share | | 267,564,249 | | 267,177,592 | | 267,308,676 | | 246,129,260 | Basic and diluted loss per share (in €'000) | | (0.16) | | | (0.08) | | | (0.31) | | | (1.09) | |
|
X |
- References
+ Details
Name: |
ifrs-full_EarningsPerShareAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_66&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_EarningsPerShareExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Cash generated from operations (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Statement of cash flows [abstract] |
|
Summary Of Cash Generated From Operations |
| | | | | | | | | | | | | | | | | | | | | | | | | For the nine months ended September 30, | (in €‘000) | | Notes | | 2023 | | 2022 | Loss before income tax | | | | (81,671) | | | (267,610) | | Adjustments to reconcile loss before income tax to net cash flows: | | | | | | | Loss on modification of old facility | | | | — | | | 1,730 | | Fair value (gains)/losses on derivatives | | | | — | | | (3,890) | | Fair value (gains)/losses on Public and Private warrant liabilities | | | | 4,175 | | | (22,028) | | Other finance (income)/costs | | | | 20,545 | | | 9,563 | | Share-based payment expenses | | 7 | | 29,784 | | | 241,497 | | Depreciation, impairments and reversal of impairments of property, plant and equipment | | | | 15,216 | | | 11,383 | | Depreciation and impairments of right-of-use of assets | | | | 6,061 | | | 4,860 | | Amortization and impairments of intangible assets | | | | 3,244 | | | 3,589 | | Net (gain)/loss on disposal of property, plant and equipment | | | | 5,064 | | | 183 | | Movements in working capital: | | | | | | | Decrease/(increase) in inventories | | | | (15,108) | | | (19,903) | | Decrease/(increase) in other financial assets | | | | (6,336) | | | 12,257 | | Decrease/(increase) in trade and other receivables, contract assets and prepayments and other assets | | | | (3,429) | | | (29,139) | | Increase/(decrease) in trade and other payables and contract liabilities | | | | (11,097) | | | (32,039) | | Increase/(decrease) in provisions and other liabilities | | | | 638 | | | (93) | | Cash generated from/(used in) operations | | | | (32,914) | | | (89,640) | |
|
X |
- DefinitionSchedule of Cash generated from operations
+ References
+ Details
Name: |
allg_ScheduleOfCashGeneratedFromOperationsTableTextBlock |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_StatementOfCashFlowsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Property, plant and equipment, intangible assets and goodwill (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Disclosure of detailed information about property, plant and equipment [abstract] |
|
Summary of Movements in Property, Plant and Equipment |
| | | | | | | | | | | | | | | | | | | | | (in €‘000) | | Property, plant and equipment | | Intangible assets (excl. goodwill) | | Goodwill | Carrying amount at December 31, 2022 | | 134,718 | | | 13,924 | | | 10,724 | | Movements in the nine months ended September 30, 2023 | | | | | | | Additions | | 43,070 | | | — | | | — | | Disposals | | (9,691) | | | — | | | — | | Depreciation and amortization | | (15,444) | | | (3,244) | | | — | | Accumulated depreciation and amortization of disposals | | 4,628 | | | — | | | — | | Impairments | | (321) | | | — | | | — | | Reversal of impairments | | 549 | | | — | | | — | | Carrying amount at September 30, 2023 | | 157,509 | | | 10,680 | | | 10,724 | |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfPropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Share capital, share premium and transaction costs on new equity instruments (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Share Capital and Share Premium [Abstract] |
|
Schedule of Movement of Share Capital and Share Premium |
Movement of share capital and share premium are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Notes | | Shares | | Price per share (in €) | | Share Capital (in €'000) | | Share Premium (in €'000) | As at January 1, 2022 | | | | 100 | | | 1.00 | | | — | | | 61,888 | | Immediately prior to the Allego Holding and Spartan Acquisition Corp. III merger (“the SPAC Transaction”) | | | | | | | | | | | Shareholder loan equity conversion March 16, 2022 | | | | 2 | | | 1.00 | | | — | | | 101,931 | | E8 Special Fee Arrangement March 16, 2022 | | | | 22 | | | 1.00 | | | — | | | — | | As at March 16, 2022 immediately prior to the closing of the SPAC Transaction | | | | 124 | | | 1.00 | | | — | | | 163,819 | | Resulting from the Allego Holding and Spartan Acquisition Corp. III merger (“the SPAC Transaction”) | | | | | | | | | | | Elimination old shares March 16, 2022 | | | | (124) | | | 1.00 | | | — | | | — | | Share Capital increase on conversion March 16, 2022 | | | | 235,935,061 | | | 0.12 | | | 28,312 | | | (28,311) | | Share Capital Spartan March 16, 2022 | | | | 14,907,582 | | | 0.12 | | | 1,789 | | | 85,808 | | Share Capital for PIPE March 16, 2022 | | | | 12,500,000 | | | 0.12 | | | 1,500 | | | 108,515 | | Share Capital for PIPE March 22, 2022 | | | | 2,500,000 | | | 0.12 | | | 300 | | | 22,375 | | Other equity movements in the nine months ended September 30, 2022 | | | | | | | | | | | Private warrants exercise April 15, 2022 | | | | 1,334,949 | | | 0.12 | | 160 | | | 13,694 | | As at September 30, 2022 | | | | 267,177,592 | | | 0.12 | | 32,061 | | | 365,900 | | As at January 1, 2023 | | | | 267,177,592 | | | 0.12 | | 32,061 | | | 365,900 | | Issuance of shares under the LTIP from IPO Grant Shares June 9, 2023 | | | | 9,600 | | | 0.12 | | 1 | | | — | | Issuance of shares under the LTIP from RSUs August 10, 2023 | | | | 666,968 | | | 0.12 | | 80 | | | — | | Transaction costs related to issuance of ordinary shares in exchange of Public Warrants | | | | — | | | — | | | — | | | (972) | | As at September 30, 2023 | | | | 267,854,160 | | | 0.12 | | 32,142 | | | 364,928 | |
|
X |
- DefinitionSchedule of Movement of Share Capital and Share Premium
+ References
+ Details
Name: |
allg_ScheduleOfMovementOfShareCapitalAndSharePremiumTextBlock |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare Capital and Share Premium
+ References
+ Details
Name: |
allg_ShareCapitalAndSharePremiumAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Borrowings (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Disclosure of detailed information about borrowings [abstract] |
|
Summary of Breakdown of Borrowings |
This note provides a breakdown of borrowings in place as at September 30, 2023 and December 31, 2022. | | | | | | | | | | | | | | | | | | | | | | | | | | | (in €‘000) | | Interest rate | | Maturity | | September 30, 2023 | | December 31, 2022 | Renewed facility | | Euribor* + 3.9%** | | December 19, 2027 | | 312,160 | | | 269,033 | | Total | | | | | | 312,160 | | | 269,033 | |
*The Euribor rate (6M) is floored at 0%. This floor is closely related to the contract of the loan and is therefore not presented separately in the interim condensed consolidated statement of financial position. **The margin of 3.9% will increase by 0.2% per year, for the first time in December 2025.
|
Summary of Carrying Amount of Assets Pledged |
The carrying amount of assets pledged as security for the renewed facility is as follows: | | | | | | | | | | | | | | | (in €‘000) | | September 30, 2023 | | December 31, 2022 | Current assets | | | | | Floating charge | | | | | Cash and cash equivalents | | 6,543 | | | 56,317 | | Trade receivables | | 8,480 | | | — | | Total current assets pledged as security | | 15,023 | | | 56,317 | | | | | | | Non-current assets | | | | | Floating charge | | | | | Non-current other financial assets | | 10,500 | | | 10,500 | | Total non-current assets pledged as security | | 10,500 | | | 10,500 | | | | | | | Total assets pledged as security | | 25,523 | | | 66,817 | |
|
Disclosure Of Covenant Ratios |
The target covenant ratios are determined based on a twelve-month running basis and are as follows:
| | | | | | | | | | | | | | | Testing period ending on | | Leverage ratio | | Interest cover ratio | June 30, 2023 | | Unconditional | | -0.8x | December 31, 2023 | | Unconditional | | -0.9x | June 30, 2024 | | 33.9x | | 0.4x | December 31, 2024 | | 5.4x | | 2.3x | June 30, 2025 | | 3.2x | | 3.8x | December 31, 2025 | | 2.2x | | 5.5x | June 30, 2026 | | 2.2x | | 5.5x | December 31, 2026 | | 2.2x | | 5.5x | June 30, 2027 | | 2.2x | | 5.5x |
The target drawdown stop conditions are determined based on a twelve-month running basis and are as follows: | | | | | | | | | | | | | | | | | | | | | Testing period ending on | | EBITDA margin (drawstop) | | EBITDA (drawstop) | | Fast/ultrafast charging equipment utilization rate (drawstop) | June 30, 2023 | | -4.3 | % | | € | (8.5) | million | | 10.4 | % | December 31, 2023 | | -5.8 | % | | € | (11.6) | million | | 11.5 | % | June 30, 2024 | | 8.1 | % | | € | 19.8 | million | | 12.7 | % | December 31, 2024 | | 19.4 | % | | € | 68.2 | million | | 12.9 | % | June 30, 2025 | | 24.1 | % | | € | 111.2 | million | | 14.2 | % | December 31, 2025 | | 27.3 | % | | € | 157.5 | million | | 15.5 | % | June 30, 2026 | | 28.9 | % | | € | 200.0 | million | | 16.6 | % | December 31, 2026 | | Unconditional | | Unconditional | | Unconditional | June 30, 2027 | | Unconditional | | Unconditional | | Unconditional |
|
X |
- DefinitionDisclosure Of Covenant Ratios
+ References
+ Details
Name: |
allg_DisclosureOfCovenantRatiosTableTextBlock |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSchedule Of Assets Pledged As Security.
+ References
+ Details
Name: |
allg_ScheduleOfAssetsPledgedAsSecurityTextBlock |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Financial instruments (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Disclosure of detailed information about financial instruments [abstract] |
|
Summary of Financial Assets |
Financial assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in €‘000) | | Notes | | At amortized cost | | Fair value through PL | | Fair value through OCI | | Total book value | | Total fair value | As at December 31, 2022 | | | | | | | | | | | | | Non-current other financial assets | | | | 21,900 | | | 9,198 | | | 31,389 | | | 62,487 | | | 62,487 | | Current other financial assets | | | | 601 | | | — | | | — | | | 601 | | | 601 | | Trade and other receivables | | | | 44,776 | | | — | | | — | | | 44,776 | | | 44,776 | | Cash and cash equivalents | | | | 83,022 | | | — | | | — | | | 83,022 | | | 83,022 | | Total | | | | 150,299 | | | 9,198 | | | 31,389 | | | 190,886 | | | 190,886 | | As at September 30, 2023 | | | | | | | | | | | | | Non-current other financial assets | | | | 22,439 | | | 8,603 | | | 29,463 | | | 60,505 | | | 60,505 | | Current other financial assets | | | | 6,469 | | | — | | | — | | | 6,469 | | | 6,469 | | Trade and other receivables | | | | 36,639 | | | — | | | — | | | 36,639 | | | 36,639 | | Cash and cash equivalents | | | | 28,829 | | | — | | | — | | | 28,829 | | | 28,829 | | Total | | | | 94,376 | | | 8,603 | | | 29,463 | | | 132,442 | | | 132,442 | |
|
Summary of Financial Liabilities |
Financial liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in €‘000) | | Notes | | At amortized cost | | Fair value through PL | | Total book value | | Total fair value | As at December 31, 2022 | | | | | | | | | | | Borrowings | | 13 | | 269,033 | | | — | | | 269,033 | | | 272,641 | | Non-current lease liabilities | | | | 44,044 | | | — | | | 44,044 | | | N/A | Current lease liabilities | | | | 7,280 | | | — | | | 7,280 | | | N/A | Trade and other payables | | | | 51,263 | | | — | | | 51,263 | | | 51,263 | | Warrant Liabilities | | | | — | | | 1,296 | | | 1,296 | | | 1,296 | | Total | | | | 371,620 | | | 1,296 | | | 372,916 | | | 325,200 | | As at September 30, 2023 | | | | | | | | | | | Borrowings | | 13 | | 312,160 | | | — | | | 312,160 | | | 325,409 | | Non-current lease liabilities | | | | 60,212 | | | — | | | 60,212 | | | N/A | Current lease liabilities | | | | 9,279 | | | — | | | 9,279 | | | N/A | Trade and other payables | | | | 51,640 | | | — | | | 51,640 | | | 51,640 | | Warrant liabilities | | | | — | | | 5,471 | | | 5,471 | | | 5,471 | | Total | | | | 433,291 | | | 5,471 | | | 438,762 | | | 382,520 | |
|
X |
- DefinitionThe disclosure of financial assets. [Refer: Financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_7&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfFinancialAssetsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfFinancialInstrumentsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of financial liabilities. [Refer: Financial liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_7&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfFinancialLiabilitiesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Fair value measurement (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Fair Value Measurement [Abstract] |
|
Summary of Financial Instruments Measured At Fair Value (Level 3) |
The changes in level 3 items for the nine months ended September 30, 2023 have been as follows: | | | | | | | | | (in €‘000) | | Investment in equity securities | Carrying amount at January 1, 2023 | | 31,389 | | Movements in the nine months ended September 30, 2023 | | | Fair value loss on investment in equity securities recognized in other comprehensive income | | (1,926) | | Carrying amount at September 30, 2023 | | 29,463 | |
|
Summary of Valuation Inputs To The Fair Value of Purchase Options |
The Group updated the third party valuation report to determine the fair value of investments in equity securities. Inputs to the fair value of the investments in equity securities are the earnings growth factor and risk-adjusted discount rate. The following table summarizes the quantitative information about the significant unobservable input parameters used in the level 3 fair value measurement of the investments in equity securities, using the DCF (“Discounted Cash Flows”) methodology. | | | | | | | | | In % | | September 30, 2023 | Growth factor | | 3.0 | % | Discount rate | | 11.9 | % |
|
X |
- DefinitionDisclosure of movement in financial instruments measured at fair value using significant unobservable input.
+ References
+ Details
Name: |
allg_DisclosureOfMovementInFinancialInstrumentsMeasuredAtFairValueUsingSignificantUnobservableInputTextBlock |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value measurement [Abstract].
+ References
+ Details
Name: |
allg_FairValueMeasurementAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Financial risk management (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Disclosure of nature and extent of risks arising from financial instruments [abstract] |
|
Summary of Nature and Extent of Risks Arising From Financial Instruments |
This note explains the Group’s exposure to financial risks and how these risks could affect the Group’s future financial performance. | | | | | | | | | | | | | | | | | | | | | Risk | | Exposure arising from | | Measurement | | Management | Market risk – interest rate risk | | Long-term borrowings at variable rates | | Sensitivity analysis | | Economic hedge with an interest rate caps | Market risk – price risk | | Investments in equity securities | | Sensitivity analysis | | Monitoring quarterly valuation updates and forecasts of future cash flows | Liquidity risk | | Borrowings and other liabilities | | Cash flow forecasts | | Availability of borrowing facilities. |
|
Summary of Sensitivity Analysis of Fair Value Measurement to Changes in Unobservable Inputs, Liabilities |
The impact on loss for the three and nine months ended September 30, 2023 and 2022 as a result of a change in interest rates is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | (in €‘000) | | Impact on pre-tax loss | | For the three months ended September 30, | | For the nine months ended September 30, | | 2023 | | 2022 | | 2023 | | 2022 | Interest rates – increase by 10 basis points* | | 5 | | | 31 | | | 463 | | | 258 | | Interest rates – decrease by 10 basis points* | | (4) | | | (38) | | | (439) | | | (253) | |
|
Summary of Unobservable Input Parameters Used in The Valuation Model |
The table below summarizes the impact of increases/decreases of the price of equity securities on the group’s equity through OCI reserve for the period. The analysis is based on the assumption that the fair value of the equity securities held by the group has increased or decreased by 40%, with all other variables held constant. | | | | | | | | | | | | | | | (in €‘000) | | Impact on Group's Equity | | For the nine months ended September 30, | Fair Value – increase by 4,000 basis points | | 11,785 | | Fair Value – decrease by 4,000 basis points | | (11,785) | |
|
Summary of Undrawn Borrowing Facilities |
The Group had access to the following undrawn borrowing facilities for each reporting period presented: | | | | | | | | | | | | | | | (in €‘000) | | September 30, 2023 | | December 31, 2022 | Expiring beyond one year—renewed facility | | 77,390 | | | 120,790 | |
|
X |
- DefinitionDisclosure of detailed information about undrawn borrowing facilities explanatory.
+ References
+ Details
Name: |
allg_DisclosureOfDetailedInformationAboutUndrawnBorrowingFacilitiesExplanatoryTextBlock |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfNatureAndExtentOfRisksArisingFromFinancialInstrumentsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of information that enables users of financial statements to evaluate the nature and extent of risks arising from financial instruments to which the entity is exposed. [Refer: Financial instruments, class [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 31 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_31&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisclosureOfNatureAndExtentOfRisksArisingFromFinancialInstrumentsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Related-party transactions (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Disclosure of transactions between related parties [abstract] |
|
Summary of Transactions Between Related Parties |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended September 30, | | For the nine months ended September 30, | (in €‘000) | | Relationship | | 2023 | | 2022 | | 2023 | | 2022 | Madeleine Charging B.V. | | Immediate parent entity | | | | | | | | | Interest expenses on shareholder loans | | | | — | | | — | | | — | | | 1,755 | | Management fee | | | | — | | | — | | | — | | | 12 | | Reimbursement of advisory fees | | | | — | | | — | | | — | | | 280 | | Share-based payment expenses | | | | — | | | — | | | — | | | 74,001 | | Mega-E Group (Mega-E Charging B.V. and its subsidiaries) | | Other related party | | | | | | | | | Revenue from contracts with related party | | | | — | | | — | | | — | | | 1,474 | | EV Cars | | Other related party | | | | | | | | | Revenue from contracts with related party | | | | 3,205 | | | 4,482 | | | 12,311 | | | 22,826 | | Voltalis | | Other related party | | | | | | | | | Revenue from contracts with related party | | | | 1,364 | | | 989 | | | 4,091 | | | 1,279 | |
|
v3.23.3
Basis of preparation and changes to the Group's accounting policies - Additional Information (Detail)
|
Sep. 30, 2023
EUR (€)
|
Jun. 30, 2023
EUR (€)
|
Dec. 31, 2022
EUR (€)
|
Dec. 19, 2022
EUR (€)
instrument
|
Sep. 30, 2022
EUR (€)
|
Dec. 31, 2021
EUR (€)
|
Disclosure Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
Equity |
€ (48,826,000)
|
|
€ 27,758,000
|
|
€ 70,430,000
|
€ (76,651,000)
|
Cash and cash equivalents |
28,829,000
|
|
83,022,000
|
|
€ 16,398,000
|
€ 24,652,000
|
Non-current portion of non-current borrowings |
312,160,000
|
|
269,033,000
|
|
|
|
Lease liabilities |
69,491,000
|
|
51,324,000
|
|
|
|
Trade and other current payables |
53,755,000
|
|
56,390,000
|
|
|
|
Borrowings |
€ 312,160,000
|
|
€ 269,033,000
|
|
|
|
Interest Rate Cap |
|
|
|
|
|
|
Disclosure Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
Notional amount |
|
|
|
€ 237,458,000
|
|
|
Interest Rate Cap |
|
|
|
|
|
|
Disclosure Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
Number of interest rates caps | instrument |
|
|
|
2
|
|
|
Bottom of range | Interest rate risk | Interest Rate Cap |
|
|
|
|
|
|
Disclosure Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
Derivative instrument mitigation risk percentage |
0.65%
|
|
0.65%
|
|
|
|
Top of range | Interest rate risk | Interest Rate Cap |
|
|
|
|
|
|
Disclosure Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
Derivative instrument mitigation risk percentage |
0.74%
|
|
0.85%
|
|
|
|
Senior debt |
|
|
|
|
|
|
Disclosure Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
Increasing total existing available facility |
|
|
€ 50,000,000
|
|
|
|
Undrawn borrowing facilities |
€ 77,390,000
|
|
120,790,000
|
|
|
|
Borrowings |
0
|
|
0
|
|
|
|
Renewed facility |
|
|
|
|
|
|
Disclosure Of Significant Accounting Policies [Line Items] |
|
|
|
|
|
|
Increasing total existing available facility |
|
|
230,000,000
|
€ 230,000,000
|
|
|
Notional amount |
|
|
400,000,000
|
€ 400,000,000
|
|
|
Borrowings |
€ 312,160,000
|
€ 322,610,000
|
€ 269,033,000
|
|
|
|
X |
- DefinitionDerivative instrument mitigation risk percentage.
+ References
+ Details
Name: |
allg_DerivativeInstrumentMitigationRiskPercentage |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDisclosure of significant accounting policies.
+ References
+ Details
Name: |
allg_DisclosureOfSignificantAccountingPoliciesLineItems |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine of Credit Facility, Accordion Feature, Increase Limit
+ References
+ Details
Name: |
allg_LineOfCreditFacilityAccordionFeatureIncreaseLimit |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionNumber of Interest Rates Caps
+ References
+ Details
Name: |
allg_NumberOfInterestRatesCaps |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amount of outstanding funds that the entity is obligated to repay.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Borrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2023-01-01 -Paragraph B13 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2023-en-r&anchor=para_B13_a&doctype=Appendix&subtype=B -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of residual interest in the assets of the entity after deducting all its liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_a&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Equity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of liabilities related to the entity's leases. Lease is a contract, or part of a contract, that conveys the right to use an underlying asset for a period of time in exchange for consideration.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_47_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_LeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe non-current portion of non-current borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_LongtermBorrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe nominal or face amount of a financial instrument, used to calculate payments made on that instrument.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NotionalAmount |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current trade payables and current other payables. [Refer: Current trade payables; Other current payables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph k -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_k&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_TradeAndOtherCurrentPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of undrawn borrowing facilities that may be available for future operating activities and to settle capital commitments. [Refer: Capital commitments]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 50 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_50_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_UndrawnBorrowingFacilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_HedgingInstrumentsAxis=us-gaap_InterestRateCapMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfAssetsAxis=us-gaap_InterestRateCapMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_BottomOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfRisksAxis=ifrs-full_InterestRateRiskMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_TopOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=allg_SeniorDebtMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=allg_TheRenewedFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionNumber of Operating Segment
+ References
+ Details
Name: |
allg_NumberOfOperatingSegment |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of Reporting Segment
+ References
+ Details
Name: |
allg_NumberOfReportingSegment |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Segmentation - Summary of the Amount of Revenue from External Customers (Detail) - EUR (€) € in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Disclosure of Revenue From External Customers [Line Items] |
|
|
|
|
Revenue from contracts with customers |
€ 28,607
|
€ 22,320
|
€ 96,817
|
€ 73,012
|
The Netherlands |
|
|
|
|
Disclosure of Revenue From External Customers [Line Items] |
|
|
|
|
Revenue from contracts with customers |
12,492
|
9,925
|
46,475
|
29,901
|
Belgium |
|
|
|
|
Disclosure of Revenue From External Customers [Line Items] |
|
|
|
|
Revenue from contracts with customers |
4,546
|
2,217
|
14,201
|
6,016
|
Germany |
|
|
|
|
Disclosure of Revenue From External Customers [Line Items] |
|
|
|
|
Revenue from contracts with customers |
5,071
|
3,434
|
15,264
|
10,041
|
France |
|
|
|
|
Disclosure of Revenue From External Customers [Line Items] |
|
|
|
|
Revenue from contracts with customers |
5,394
|
6,188
|
18,076
|
25,327
|
Other |
|
|
|
|
Disclosure of Revenue From External Customers [Line Items] |
|
|
|
|
Revenue from contracts with customers |
€ 1,104
|
€ 556
|
€ 2,801
|
€ 1,727
|
X |
- DefinitionDisclosure of Revenue From External Customers .
+ References
+ Details
Name: |
allg_DisclosureOfRevenueFromExternalCustomersLineItems |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of revenue from contracts with customers. A customer is a party that has contracted with an entity to obtain goods or services that are an output of the entity’s ordinary activities in exchange for consideration.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 15 -IssueDate 2023-01-01 -Paragraph 114 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=15&code=ifrs-tx-2023-en-r&anchor=para_114&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 15 -IssueDate 2023-01-01 -Paragraph 113 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=15&code=ifrs-tx-2023-en-r&anchor=para_113_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RevenueFromContractsWithCustomers |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_GeographicalAreasAxis=country_NL |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_GeographicalAreasAxis=country_BE |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_GeographicalAreasAxis=country_DE |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_GeographicalAreasAxis=country_FR |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_GeographicalAreasAxis=allg_OtherMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Revenue from contracts with customers - Summary of the Disaggregation of the Group's Revenue from Contracts with Customers (Detail) - EUR (€) € in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Disclosure of disaggregation of revenue from contracts with customers [line items] |
|
|
|
|
Revenue from contracts with customers |
€ 28,607
|
€ 22,320
|
€ 96,817
|
€ 73,012
|
Services transferred over time |
|
|
|
|
Disclosure of disaggregation of revenue from contracts with customers [line items] |
|
|
|
|
Revenue from contracts with customers |
6,048
|
7,026
|
21,634
|
15,282
|
Goods and services transferred at a point in time |
|
|
|
|
Disclosure of disaggregation of revenue from contracts with customers [line items] |
|
|
|
|
Revenue from contracts with customers |
22,559
|
15,294
|
75,183
|
57,730
|
Charging sessions |
|
|
|
|
Disclosure of disaggregation of revenue from contracts with customers [line items] |
|
|
|
|
Revenue from contracts with customers |
22,036
|
14,405
|
73,174
|
38,399
|
Service revenue from the sale of charging equipment |
|
|
|
|
Disclosure of disaggregation of revenue from contracts with customers [line items] |
|
|
|
|
Revenue from contracts with customers |
523
|
889
|
2,009
|
19,331
|
Service revenue from installation services |
|
|
|
|
Disclosure of disaggregation of revenue from contracts with customers [line items] |
|
|
|
|
Revenue from contracts with customers |
3,451
|
5,181
|
13,734
|
11,145
|
Service revenue from operation and maintenance of charging equipment |
|
|
|
|
Disclosure of disaggregation of revenue from contracts with customers [line items] |
|
|
|
|
Revenue from contracts with customers |
1,073
|
556
|
3,329
|
2,378
|
Service revenue from consulting services |
|
|
|
|
Disclosure of disaggregation of revenue from contracts with customers [line items] |
|
|
|
|
Revenue from contracts with customers |
€ 1,524
|
€ 1,289
|
€ 4,571
|
€ 1,759
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfDisaggregationOfRevenueFromContractsWithCustomersLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of revenue from contracts with customers. A customer is a party that has contracted with an entity to obtain goods or services that are an output of the entity’s ordinary activities in exchange for consideration.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 15 -IssueDate 2023-01-01 -Paragraph 114 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=15&code=ifrs-tx-2023-en-r&anchor=para_114&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 15 -IssueDate 2023-01-01 -Paragraph 113 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=15&code=ifrs-tx-2023-en-r&anchor=para_113_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RevenueFromContractsWithCustomers |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_TimingOfTransferOfGoodsOrServicesAxis=ifrs-full_GoodsOrServicesTransferredOverTimeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TimingOfTransferOfGoodsOrServicesAxis=ifrs-full_GoodsOrServicesTransferredAtPointInTimeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ProductsAndServicesAxis=allg_ChargingSessionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ProductsAndServicesAxis=allg_ServiceRevenueFromTheSaleOfChargingEquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ProductsAndServicesAxis=allg_ServiceRevenueFromInstallationServicesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ProductsAndServicesAxis=allg_ServiceRevenueFromOperationAndMaintenanceOfChargingEquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ProductsAndServicesAxis=allg_ConsultingServicesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Other income/(expenses) - Summary of Other Income (Detail) - EUR (€) € in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Disclosure of detailed information about financial instruments [line items] |
|
|
|
|
Government grants |
€ 92
|
€ 320
|
€ 277
|
€ 320
|
Income from sale of CO2 tickets |
1,728
|
4,106
|
5,851
|
8,979
|
Net gain/(loss) on disposal of property, plant and equipment |
(4,784)
|
1
|
(5,365)
|
1
|
Sublease rental income |
50
|
46
|
150
|
150
|
Other items |
1,406
|
36
|
1,732
|
190
|
Total |
(1,508)
|
4,543
|
2,645
|
13,530
|
Purchased call options |
|
|
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
|
|
Fair value gains/(losses) on derivatives |
0
|
0
|
0
|
3,856
|
Preferred shares derivatives |
|
|
|
|
Disclosure of detailed information about financial instruments [line items] |
|
|
|
|
Fair value gains/(losses) on derivatives |
€ 0
|
€ 34
|
€ 0
|
€ 34
|
X |
- DefinitionIncome from sale of HBE certificates.
+ References
+ Details
Name: |
allg_IncomeFromSaleOfHbeCertificates |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfFinancialInstrumentsLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe gains (losses) resulting from change in the fair value of derivatives recognised in profit or loss. [Refer: Derivatives [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_GainsLossesOnChangeInFairValueOfDerivatives |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe gains (losses) on disposals of property, plant and equipment. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 98 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_98_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_GainsLossesOnDisposalsOfPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of income from subleasing right-of-use assets. Sublease is a transaction for which an underlying asset is re-leased by a lessee (‘intermediate lessor’) to a third party, and the lease (‘head lease’) between the head lessor and lessee remains in effect. [Refer: Right-of-use assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2023-01-01 -Paragraph 53 -Subparagraph f -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2023-en-r&anchor=para_53_f&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IncomeFromSubleasingRightofuseAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe gains (losses) that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_102&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_103&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_OtherGainsLosses |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of income recognised in relation to government grants. [Refer: Government grants]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 20 -IssueDate 2023-01-01 -Paragraph 39 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=20&code=ifrs-tx-2023-en-r&anchor=para_39_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RevenueFromGovernmentGrants |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialInstrumentsAxis=ifrs-full_PurchasedCallOptionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialInstrumentsAxis=allg_PreferredSharesDerivativesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionDisclosure of other income/(expenses).
+ References
+ Details
Name: |
allg_DisclosureOfOtherIncomeExpensesAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGain (Loss) On Reimbursement From Suppliers
+ References
+ Details
Name: |
allg_GainLossOnReimbursementFromSuppliers |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.3
Share-based payments - Second Special Fees Agreement (Details) - EUR (€)
|
|
3 Months Ended |
4 Months Ended |
5 Months Ended |
9 Months Ended |
|
|
Apr. 20, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Apr. 20, 2022 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Feb. 25, 2022 |
Second Special Fees Agreement |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
Share based compensation by share based award equity instruments other than options aggregate fair value |
|
€ 49,958,000
|
|
|
|
€ 49,958,000
|
|
|
€ 32,250,000
|
Recognized as a current liability |
€ 4,440,000
|
38,357,000
|
|
€ 4,440,000
|
|
38,357,000
|
|
€ 16,806,000
|
|
Recognized as a non-current liability |
1,353,000
|
|
|
1,353,000
|
|
|
|
|
|
Decrease in equity |
€ 5,793,000
|
|
|
|
|
|
|
|
|
Share-based payment expenses |
|
15,028,000
|
€ (421,000)
|
|
|
21,551,000
|
€ 2,187,000
|
|
|
Legal fees |
|
9,843,000
|
|
|
|
14,116,000
|
1,752,000
|
|
|
Employee benefits expenses |
|
€ 5,185,000
|
|
|
|
€ 7,435,000
|
€ 435,000
|
|
|
Second Special Fees Agreement | Professional Fees Expense |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
Incremental fair value granted modified share based payment arrangements |
|
|
276,000
|
|
€ 2,747,000
|
|
|
|
|
Second Special Fees Agreement | Employee Benefit Expense |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
Incremental fair value granted modified share based payment arrangements |
|
|
€ 145,000
|
|
1,446,000
|
|
|
|
|
Second Special Fees Agreement, Award Modification |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
Share-based payment expenses |
|
|
|
6,380,000
|
|
|
|
|
|
Legal fees |
|
|
|
4,498,000
|
|
|
|
|
|
Employee benefits expenses |
|
|
|
€ 1,882,000
|
|
|
|
|
|
Incremental fair value granted modified share based payment arrangements |
|
|
|
|
€ 4,193,000
|
|
|
|
|
X |
- DefinitionIncrease (Decrease) In Equity Due To Agreement Changes
+ References
+ Details
Name: |
allg_IncreaseDecreaseInEquityDueToAgreementChanges |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLiabilities From Share Based Payment Transactions, Current
+ References
+ Details
Name: |
allg_LiabilitiesFromShareBasedPaymentTransactionsCurrent |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLiabilities From Share-Based Payment Transactions, Noncurrent
+ References
+ Details
Name: |
allg_LiabilitiesFromShareBasedPaymentTransactionsNoncurrent |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionShare based compensation by share based award equity instruments other than options aggregate fair value.
+ References
+ Details
Name: |
allg_ShareBasedCompensationByShareBasedAwardEquityInstrumentsOtherThanOptionsAggregateFairValue |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfTermsAndConditionsOfSharebasedPaymentArrangementLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe expense of all forms of consideration given by an entity in exchange for a service rendered by employees or for the termination of employment.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_102&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 99 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_99&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 104 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_104&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_EmployeeBenefitsExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense arising from share-based payment transactions in which the goods or services received did not qualify for recognition as assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 51 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_51_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe difference, for modified share-based payment arrangements, between the fair value of the modified equity instrument and that of the original equity instrument, both estimated as at the date of the modification. [Refer: Share-based payment arrangements [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph c -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_47_c_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IncrementalFairValueGrantedModifiedSharebasedPaymentArrangements |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of fees paid or payable for professional services.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfessionalFeesExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
allg_AgreementAxis=allg_SecondSpecialFeesAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=allg_ProfessionalFeesExpenseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=allg_EmployeeBenefitExpenseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_AgreementAxis=allg_SecondSpecialFeesAgreementAwardModificationMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Share-based payments - Management Incentive Plan (Details)
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
|
|
May 13, 2022
€ / shares
|
May 13, 2022
$ / shares
|
Apr. 30, 2023
€ / shares
|
Sep. 30, 2023
EUR (€)
shares
|
Sep. 30, 2022
EUR (€)
shares
|
Sep. 30, 2023
EUR (€)
shares
€ / shares
|
Sep. 30, 2022
EUR (€)
shares
€ / shares
|
Dec. 31, 2022
shares
|
Dec. 31, 2021
shares
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
Number of shares reserved for issuance, per option (in shares) |
|
|
|
1
|
|
1
|
|
|
|
Weighted average remaining contractual life of outstanding share options |
|
|
|
|
|
9 years 6 months 14 days
|
|
|
|
Performance Options |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
Granted during the period (in EUR per share) | € / shares |
|
|
|
|
|
€ 0.12
|
|
|
|
Number of shares reserved for issuance, per option (in shares) |
|
|
|
1
|
|
1
|
|
|
|
Management Incentive Plan |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
Blocking period |
|
|
|
|
|
18 months
|
|
|
|
Granted during the period (in EUR per share) | € / shares |
|
|
€ 0.12
|
|
|
€ 0
|
€ 0.12
|
|
|
Number of options exercisable (in shares) |
|
|
|
2,658,426
|
|
2,658,426
|
|
|
|
Number of share options expired in share-based payment arrangement |
|
|
|
0
|
|
0
|
|
|
|
Share-based payment expenses | € |
|
|
|
€ 1,612,000
|
€ 1,200,000
|
€ 5,110,682
|
€ 12,976,086
|
|
|
Fair value of options granted (in EUR per share) | € / shares |
|
|
|
|
|
€ 7.75
|
€ 7.75
|
|
|
Weighted average share price, share options granted (in EUR per share) | (per share) |
€ 7.87
|
$ 8.17
|
|
|
|
|
|
|
|
Exercise price, share options granted (in EUR per share) | € / shares |
€ 0.12
|
|
|
|
|
|
|
|
|
Management Incentive Plan | May 13, 2032 |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
Number of options exercisable (in shares) |
|
|
|
996,910
|
|
996,910
|
|
|
|
Management Incentive Plan | Grant Options |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
Expiration period |
|
|
|
|
|
10 years
|
|
|
|
Number of options exercisable (in shares) |
|
|
|
1,329,213
|
1,329,213
|
1,329,213
|
1,329,213
|
1,329,213
|
0
|
Number of options exercisable (in shares) |
|
|
|
1,329,213
|
0
|
1,329,213
|
0
|
|
|
Management Incentive Plan | Performance Options |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
Expiration period |
|
|
|
|
|
10 years
|
|
|
|
Number of options exercisable (in shares) |
|
|
|
1,329,213
|
1,329,213
|
1,329,213
|
1,329,213
|
1,329,213
|
0
|
Number of options exercisable (in shares) |
|
|
|
996,910
|
0
|
996,910
|
0
|
|
|
Management Incentive Plan Modification |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
Share-based payment expenses | € |
|
|
|
€ 489,000
|
€ 0
|
€ 1,444,000
|
€ 0
|
|
|
X |
- DefinitionBlocking Period For Share-Based Compensation Arrangement
+ References
+ Details
Name: |
allg_BlockingPeriodForShareBasedCompensationArrangement |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber Of Shares Reserved For Issuance Under Options, Per Option
+ References
+ Details
Name: |
allg_NumberOfSharesReservedForIssuanceUnderOptionsPerOption |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionShare-Based Compensation Arrangement By Share-Based Payment Award, Expiration Period
+ References
+ Details
Name: |
allg_ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationPeriod |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted Average Fair Value Price At Measurement Date, Share Options Granted
+ References
+ Details
Name: |
allg_WeightedAverageFairValuePriceAtMeasurementDateShareOptionsGranted |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfTermsAndConditionsOfSharebasedPaymentArrangementLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exercise price of share options granted.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ExercisePriceShareOptionsGranted2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense arising from share-based payment transactions in which the goods or services received did not qualify for recognition as assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 51 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_51_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of share options outstanding in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_d&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_i&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause vi -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_vi&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfOutstandingShareOptions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of share options exercisable in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause vii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_vii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfShareOptionsExercisableInSharebasedPaymentArrangement |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of share options expired in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause v -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_v&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfShareOptionsExpiredInSharebasedPaymentArrangement |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average exercise price of share options granted in a share-based payment arrangement. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average remaining contractual life of outstanding share options. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_WeightedAverageRemainingContractualLifeOfOutstandingShareOptions2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average share price used as input to the option pricing model to calculate the fair value of share options granted. [Refer: Option pricing model [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_WeightedAverageSharePriceShareOptionsGranted2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
allg_PlanName1Axis=allg_ManagementIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_ExpiryDateForOutstandingShareOptionsAxis=allg_MayThirteenTwoThousandAndThirtyTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfSharebasedPaymentArrangementsAxis=allg_GrantOptionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_PlanName1Axis=allg_ManagementIncentivePlanModificationMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Share-based payments - Summary of Grant Options and Performance Options granted (Details)
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
Apr. 30, 2023
€ / shares
|
Sep. 30, 2023
shares
€ / shares
|
Sep. 30, 2023
shares
€ / shares
|
Sep. 30, 2022
shares
€ / shares
|
Management Incentive Plan |
|
|
|
|
Average Exercise Price Per Share Option [Abstract] |
|
|
|
|
Beginning of year (in EUR per share) | € / shares |
|
|
€ 0.12
|
€ 0
|
Granted during the period (in EUR per share) | € / shares |
€ 0.12
|
|
0
|
0.12
|
Exercised during the period (in EUR per share) | € / shares |
|
|
0
|
0
|
Forfeited during the period (in EUR per share) | € / shares |
|
|
0
|
0
|
Ended of year (in EUR per share) | € / shares |
|
€ 0.12
|
0.12
|
0.12
|
Average exercise price per share options, Vested and exercisable (in EUR per share) | € / shares |
|
€ 0.12
|
€ 0.12
|
€ 0
|
Number Of Grant Options [Abstract] |
|
|
|
|
Exercised during the period (in shares) |
|
0
|
0
|
|
End of year (in shares) |
|
2,658,426
|
2,658,426
|
|
Grant Options | Management Incentive Plan |
|
|
|
|
Number Of Grant Options [Abstract] |
|
|
|
|
Beginning of year (in shares) |
|
|
1,329,213
|
0
|
Granted during the period (in shares) |
|
|
0
|
1,329,213
|
Exercised during the period (in shares) |
|
|
0
|
0
|
Forfeited during the period (in shares) |
|
|
0
|
0
|
End of year (in shares) |
|
1,329,213
|
1,329,213
|
1,329,213
|
Number of options exercisable (in shares) |
|
1,329,213
|
1,329,213
|
0
|
Performance Options |
|
|
|
|
Average Exercise Price Per Share Option [Abstract] |
|
|
|
|
Granted during the period (in EUR per share) | € / shares |
|
|
€ 0.12
|
|
Performance Options | Management Incentive Plan |
|
|
|
|
Number Of Grant Options [Abstract] |
|
|
|
|
Beginning of year (in shares) |
|
|
1,329,213
|
0
|
Granted during the period (in shares) |
|
|
0
|
1,329,213
|
Exercised during the period (in shares) |
|
|
0
|
0
|
Forfeited during the period (in shares) |
|
|
0
|
0
|
End of year (in shares) |
|
1,329,213
|
1,329,213
|
1,329,213
|
Number of options exercisable (in shares) |
|
996,910
|
996,910
|
0
|
Performance Options | Long-term Incentive Plan |
|
|
|
|
Average Exercise Price Per Share Option [Abstract] |
|
|
|
|
Beginning of year (in EUR per share) | € / shares |
|
|
€ 0
|
|
Granted during the period (in EUR per share) | € / shares |
|
|
0.12
|
|
Exercised during the period (in EUR per share) | € / shares |
|
|
0
|
|
Forfeited during the period (in EUR per share) | € / shares |
|
|
0
|
|
Ended of year (in EUR per share) | € / shares |
|
€ 0.12
|
0.12
|
|
Average exercise price per share options, Vested and exercisable (in EUR per share) | € / shares |
|
€ 0
|
€ 0
|
|
Number Of Grant Options [Abstract] |
|
|
|
|
Beginning of year (in shares) |
|
|
|
0
|
Granted during the period (in shares) |
|
|
|
3,059,955
|
Exercised during the period (in shares) |
|
|
|
0
|
Forfeited during the period (in shares) |
|
|
|
0
|
End of year (in shares) |
|
|
|
3,059,955
|
Number of options exercisable (in shares) |
|
|
|
0
|
X |
- DefinitionAverage Exercise Price Per Share Option
+ References
+ Details
Name: |
allg_AverageExercisePricePerShareOptionAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
allg_NumberOfGrantOptionsAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of share options outstanding in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_d&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_i&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause vi -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_vi&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfOutstandingShareOptions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of share options exercisable in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause vii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_vii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfShareOptionsExercisableInSharebasedPaymentArrangement |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of share options exercised in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_iv&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfShareOptionsExercisedInSharebasedPaymentArrangement |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of share options forfeited in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_iii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of share options granted in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfShareOptionsGrantedInSharebasedPaymentArrangement |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average exercise price of share options exercisable in a share-based payment arrangement. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause vii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_vii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe weighted average exercise price of share options exercised in a share-based payment arrangement. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_iv&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average exercise price of share options forfeited in a share-based payment arrangement. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_iii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average exercise price of share options granted in a share-based payment arrangement. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average exercise price of share options outstanding in a share-based payment arrangement. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_i&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause vi -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_vi&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
allg_PlanName1Axis=allg_ManagementIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfSharebasedPaymentArrangementsAxis=allg_GrantOptionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_PlanName1Axis=allg_LongTermIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Share-based payments - Summary of Range of Exercise Prices of Outstanding Share Options (Details)
|
Sep. 30, 2023
shares
€ / shares
|
Dec. 31, 2022
shares
|
Sep. 30, 2022
shares
|
Dec. 31, 2021
shares
|
Management Incentive Plan |
|
|
|
|
Disclosure of range of exercise prices of outstanding share options [line items] |
|
|
|
|
Number of options exercisable (in shares) |
2,658,426
|
|
|
|
Management Incentive Plan | Performance Options |
|
|
|
|
Disclosure of range of exercise prices of outstanding share options [line items] |
|
|
|
|
Number of options exercisable (in shares) |
1,329,213
|
1,329,213
|
1,329,213
|
0
|
Management Incentive Plan | September 17, 2033 |
|
|
|
|
Disclosure of range of exercise prices of outstanding share options [line items] |
|
|
|
|
Exercise price (in EUR per share) | € / shares |
€ 0.12
|
|
|
|
Management Incentive Plan | May 13, 2032 |
|
|
|
|
Disclosure of range of exercise prices of outstanding share options [line items] |
|
|
|
|
Exercise price (in EUR per share) | € / shares |
€ 0.12
|
|
|
|
Number of options exercisable (in shares) |
996,910
|
|
|
|
Management Incentive Plan | April 29, 2034 |
|
|
|
|
Disclosure of range of exercise prices of outstanding share options [line items] |
|
|
|
|
Exercise price (in EUR per share) | € / shares |
€ 0.12
|
|
|
|
Number of options exercisable (in shares) |
332,303
|
|
|
|
Long-term Incentive Plan | Performance Options |
|
|
|
|
Disclosure of range of exercise prices of outstanding share options [line items] |
|
|
|
|
Number of options exercisable (in shares) |
|
|
3,059,955
|
0
|
Long-term Incentive Plan | April 12, 2032 | Performance Options |
|
|
|
|
Disclosure of range of exercise prices of outstanding share options [line items] |
|
|
|
|
Exercise price (in EUR per share) | € / shares |
€ 0.12
|
|
|
|
Number of options exercisable (in shares) |
1,039,222
|
|
|
|
Long-term Incentive Plan | April 12, 2033 | Performance Options |
|
|
|
|
Disclosure of range of exercise prices of outstanding share options [line items] |
|
|
|
|
Exercise price (in EUR per share) | € / shares |
€ 0.12
|
|
|
|
Number of options exercisable (in shares) |
2,020,733
|
|
|
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfRangeOfExercisePricesOfOutstandingShareOptionsLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exercise price of outstanding share options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ExercisePriceOfOutstandingShareOptions2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of share options outstanding in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_d&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_i&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause vi -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_vi&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfOutstandingShareOptions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
allg_PlanName1Axis=allg_ManagementIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_ExpiryDateForOutstandingShareOptionsAxis=allg_SeptemberSeventeenTwoThousandAndThirtyThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_ExpiryDateForOutstandingShareOptionsAxis=allg_MayThirteenTwoThousandAndThirtyTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_ExpiryDateForOutstandingShareOptionsAxis=allg_AprilTwentyNineTwoThousandAndThirtyFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_PlanName1Axis=allg_LongTermIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_ExpiryDateForOutstandingShareOptionsAxis=allg_AprilTwelveTwoThousandAndThirtyTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_ExpiryDateForOutstandingShareOptionsAxis=allg_AprilTwelveTwoThousandAndThirtyThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Share-based payments - Long-term Incentive Plan (Details) € / shares in Units, € in Thousands |
|
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
May 24, 2023
€ / shares
|
May 24, 2023
$ / shares
|
Sep. 30, 2023
EUR (€)
shares
associate
|
Sep. 30, 2022
EUR (€)
shares
|
Sep. 30, 2023
EUR (€)
shares
associate
€ / shares
|
Sep. 30, 2022
EUR (€)
shares
€ / shares
|
Dec. 31, 2022
€ / shares
|
Dec. 31, 2022
$ / shares
|
Dec. 31, 2021
shares
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
Number of shares reserved for issuance, per option (in shares) | shares |
|
|
1
|
|
1
|
|
|
|
|
Weighted average remaining contractual life of outstanding share options |
|
|
|
|
9 years 6 months 14 days
|
|
|
|
|
Performance Options |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
RSU vesting period |
|
|
|
|
3 years
|
|
2 years
|
2 years
|
|
Granted during the period (in EUR per share) |
|
|
|
|
€ 0.12
|
|
|
|
|
Number of shares reserved for issuance, per option (in shares) | shares |
|
|
1
|
|
1
|
|
|
|
|
Performance Options | Long-term Incentive Plan |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
RSU vesting period |
|
|
|
|
|
|
2 years
|
2 years
|
|
Granted during the period (in EUR per share) |
|
|
|
|
€ 0.12
|
|
|
|
|
Number of options exercisable (in shares) | shares |
|
|
|
3,059,955
|
|
3,059,955
|
|
|
0
|
Number of plans | associate |
|
|
2
|
|
2
|
|
|
|
|
Weighted average remaining contractual life of outstanding share options |
|
|
|
|
9 years 7 months 24 days
|
|
|
|
|
Share-based payment expenses | € |
|
|
€ 1,644
|
€ 0
|
€ 1,742
|
€ 0
|
|
|
|
Performance Options | April 12, 2032 | Long-term Incentive Plan |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
Number of options exercisable (in shares) | shares |
|
|
1,039,222
|
|
1,039,222
|
|
|
|
|
Performance Options | April 12, 2033 | Long-term Incentive Plan |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
Number of options exercisable (in shares) | shares |
|
|
2,020,733
|
|
2,020,733
|
|
|
|
|
Performance Options 2022 | Long-term Incentive Plan |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
Fair value of options granted (in EUR per share) |
|
|
|
|
€ 1.83
|
€ 0
|
|
|
|
Weighted average share price, share options granted (in EUR per share) | (per share) |
€ 1.95
|
$ 2.13
|
|
|
|
|
|
|
|
Exercise price, share options granted (in EUR per share) |
€ 0.12
|
|
|
|
|
|
|
|
|
Performance Options 2023 | Long-term Incentive Plan |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
Fair value of options granted (in EUR per share) |
|
|
|
|
€ 2.82
|
€ 0
|
|
|
|
Weighted average share price, share options granted (in EUR per share) | (per share) |
|
|
|
|
|
|
€ 2.94
|
$ 3.14
|
|
Exercise price, share options granted (in EUR per share) |
|
|
|
|
|
|
€ 0.12
|
|
|
Bottom of range | Performance Options |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
RSU vesting period |
|
|
|
|
2 years
|
|
|
|
|
Top of range | Performance Options |
|
|
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
|
|
RSU vesting period |
|
|
|
|
3 years
|
|
|
|
|
X |
- DefinitionNumber Of Shares Reserved For Issuance Under Options, Per Option
+ References
+ Details
Name: |
allg_NumberOfSharesReservedForIssuanceUnderOptionsPerOption |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionVesting Requirements For Share-Based Payment Arrangement, Vesting Period
+ References
+ Details
Name: |
allg_VestingRequirementsForShareBasedPaymentArrangementVestingPeriod |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted Average Fair Value Price At Measurement Date, Share Options Granted
+ References
+ Details
Name: |
allg_WeightedAverageFairValuePriceAtMeasurementDateShareOptionsGranted |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfTermsAndConditionsOfSharebasedPaymentArrangementLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exercise price of share options granted.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ExercisePriceShareOptionsGranted2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense arising from share-based payment transactions in which the goods or services received did not qualify for recognition as assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 51 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_51_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of share options outstanding in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_d&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_i&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause vi -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_vi&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfOutstandingShareOptions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe weighted average exercise price of share options granted in a share-based payment arrangement. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph b -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_b_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average remaining contractual life of outstanding share options. [Refer: Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_WeightedAverageRemainingContractualLifeOfOutstandingShareOptions2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average share price used as input to the option pricing model to calculate the fair value of share options granted. [Refer: Option pricing model [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_WeightedAverageSharePriceShareOptionsGranted2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
allg_PlanName1Axis=allg_LongTermIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_ExpiryDateForOutstandingShareOptionsAxis=allg_AprilTwelveTwoThousandAndThirtyTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_ExpiryDateForOutstandingShareOptionsAxis=allg_AprilTwelveTwoThousandAndThirtyThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_BottomOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_TopOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Share-based payments - Restricted Stock Units (Details) - Restricted Stock Units (RSU)
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
May 24, 2023
€ / shares
|
May 24, 2023
$ / shares
|
May 31, 2023 |
Sep. 30, 2023
EUR (€)
|
Sep. 30, 2022
EUR (€)
|
Sep. 30, 2023
EUR (€)
€ / shares
|
Sep. 30, 2022
EUR (€)
€ / shares
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
Percent of bonus receivable in award |
|
|
|
50.00%
|
|
50.00%
|
|
RSU vesting period |
|
|
3 years
|
|
|
3 years
|
|
Long-term Incentive Plan |
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
RSU vesting period |
|
|
|
|
|
3 years
|
|
Fair value of options granted (in EUR per share) | (per share) |
€ 1.97
|
$ 2.13
|
|
|
|
€ 1.97
|
€ 0
|
Share-based payment expenses |
|
|
|
€ 31,000
|
€ 0
|
€ 1,361,000
|
€ 0
|
Long-term Incentive Plan | Employees |
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
Share-based payment expenses |
|
|
|
|
|
|
€ 44,000
|
Long-term Incentive Plan | Eligible directors |
|
|
|
|
|
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] |
|
|
|
|
|
|
|
Share-based payment expenses |
|
|
|
|
|
€ 1,317,000
|
|
X |
- DefinitionShare-Based Payment Arrangement, Percent Of Bonus Receivable In Award
+ References
+ Details
Name: |
allg_ShareBasedPaymentArrangementPercentOfBonusReceivableInAward |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionVesting Requirements For Share-Based Payment Arrangement, Vesting Period
+ References
+ Details
Name: |
allg_VestingRequirementsForShareBasedPaymentArrangementVestingPeriod |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted Average Fair Value Price At Measurement Date, Share Options Granted
+ References
+ Details
Name: |
allg_WeightedAverageFairValuePriceAtMeasurementDateShareOptionsGranted |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfTermsAndConditionsOfSharebasedPaymentArrangementLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense arising from share-based payment transactions in which the goods or services received did not qualify for recognition as assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 51 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_51_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_TypesOfSharebasedPaymentArrangementsAxis=allg_RestrictedStockUnitsRSU1Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_PlanName1Axis=allg_LongTermIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=allg_EmployeeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_DirectorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfRangeOfExercisePricesOfOutstandingShareOptionsLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of other equity instruments (ie other than share options) granted in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_47_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfInstrumentsOtherEquityInstrumentsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of other equity instruments (ie other than share options) exercisable in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfOtherEquityInstrumentsExercisableInSharebasedPaymentArrangement |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of other equity instruments (ie other than share options) exercised or vested in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfOtherEquityInstrumentsExercisedOrVestedInSharebasedPaymentArrangement |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of other equity instruments (ie other than share options) forfeited in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfOtherEquityInstrumentsForfeitedInSharebasedPaymentArrangement |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of other equity instruments (ie other than share options) outstanding in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfOtherEquityInstrumentsOutstandingInSharebasedPaymentArrangement |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
allg_PlanName1Axis=allg_LongTermIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfSharebasedPaymentArrangementsAxis=allg_RestrictedStockUnitsRSU1Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=allg_EmployeeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_DirectorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionWeighted Average Fair Value Price At Measurement Date, Other Equity Instruments Granted
+ References
+ Details
Name: |
allg_WeightedAverageFairValuePriceAtMeasurementDateOtherEquityInstrumentsGranted |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfTermsAndConditionsOfSharebasedPaymentArrangementLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense arising from share-based payment transactions in which the goods or services received did not qualify for recognition as assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 51 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_51_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of other equity instruments (ie other than share options) granted in a share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_45&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_47_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfInstrumentsOtherEquityInstrumentsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_TypesOfSharebasedPaymentArrangementsAxis=allg_EquitySettledAwardsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=allg_EmployeesInstrumentalInIPOMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=allg_EmployeeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionThe amount of expense from share-based payment transactions with parties other than employees. [Refer: Expense from share-based payment transactions]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ExpenseFromSharebasedPaymentTransactionsWithPartiesOtherThanEmployees |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
srt_StatisticalDisclosureForBanksAbstract |
Namespace Prefix: |
srt_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Finance income/(costs) - Schedule of Finance Cost (Details) - EUR (€) € in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
Interest expenses on shareholder loans |
€ 0
|
€ 0
|
€ 0
|
€ (1,755)
|
Loss on modification of old facility |
0
|
(1,730)
|
0
|
(1,730)
|
Finance costs on borrowings |
(6,471)
|
(5,122)
|
(17,284)
|
(11,533)
|
Interest expenses on lease liabilities |
(1,017)
|
(689)
|
(2,473)
|
(1,155)
|
Fair value gains/(losses) on derivatives |
(122)
|
2,847
|
(529)
|
4,907
|
Fair value gains/(losses) on public warrant liabilities |
(1,762)
|
343
|
(4,175)
|
14,889
|
Fair value gains/(losses) on private placement warrant liabilities |
0
|
0
|
0
|
7,139
|
Exchange differences – net |
(535)
|
(1,817)
|
(195)
|
(3,512)
|
Finance income/(costs) |
(9,907)
|
(4,438)
|
(24,656)
|
10,735
|
Old facility |
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
Interest expense on debt instruments issued |
0
|
(3,392)
|
0
|
(8,048)
|
Renewed facility |
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
Interest expense on debt instruments issued |
€ (6,471)
|
€ 0
|
€ (17,284)
|
€ 0
|
X |
- DefinitionFair value (gains)/losses on derivatives
+ References
+ Details
Name: |
allg_FairValueGainsLossesOnDerivatives |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionFair Value (Gains)/Losses on Private Placement Warrant Liabilities
+ References
+ Details
Name: |
allg_FairValueGainsLossesOnPrivatePlacementWarrantLiabilities |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionFair Value (Gains)/Losses on Public Warrant Liabilities
+ References
+ Details
Name: |
allg_FairValueGainsLossesOnPublicWarrantLiabilities |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionFinance Costs on Borrowings
+ References
+ Details
Name: |
allg_FinanceCostsOnBorrowings |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionGain (loss) arising from difference between carrying amount of financial liability modified and consideration paid
+ References
+ Details
Name: |
allg_GainLossArisingFromDifferenceBetweenCarryingAmountOfFinancialLiabilityModifiedAndConsiderationPaid |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionInterest Expenses on Lease Liabilities
+ References
+ Details
Name: |
allg_InterestExpensesOnLeaseLiabilities |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionInterest Expenses On Shareholder Loans
+ References
+ Details
Name: |
allg_InterestExpensesOnShareholderLoans |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNet foreign exchange gain loss.
+ References
+ Details
Name: |
allg_NetForeignExchangeGainLoss |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of income or cost associated with interest and other financing activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_85&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_FinanceIncomeCost |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of interest expense on debt instruments issued. [Refer: Interest expense; Debt instruments issued]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_InterestExpenseOnDebtInstrumentsIssued |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=allg_OldFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=allg_TheRenewedFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Loss per share - Summary of Loss Per Share (Detail) - EUR (€) € / shares in Units, € in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Earnings per share [abstract] |
|
|
|
|
Loss attributable to ordinary equity holders of the Company |
€ (43,015)
|
€ (21,356)
|
€ (81,829)
|
€ (268,269)
|
Weighted average number of ordinary shares for basic loss per share (in shares) |
267,564,249
|
267,177,592
|
267,308,676
|
246,129,260
|
Weighted average number of ordinary shares for diluted loss per share (in shares) |
267,564,249
|
267,177,592
|
267,308,676
|
246,129,260
|
Basic loss per share (in EUR per share) |
€ (0.16)
|
€ (0.08)
|
€ (0.31)
|
€ (1.09)
|
Diluted loss per share (in EUR per share) |
€ (0.16)
|
€ (0.08)
|
€ (0.31)
|
€ (1.09)
|
X |
- DefinitionThe weighted average number of ordinary shares outstanding plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 70 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_70_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustedWeightedAverageShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator) divided by the weighted average number of ordinary shares outstanding during the period (the denominator).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_66&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 67 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_67&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_BasicEarningsLossPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator), divided by the weighted average number of ordinary shares outstanding during the period (the denominator), both adjusted for the effects of all dilutive potential ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_66&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 67 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_67&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DilutedEarningsLossPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_EarningsPerShareAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) attributable to ordinary equity holders of the parent entity. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 70 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_70_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of ordinary shares outstanding at the beginning of the period, adjusted by the number of ordinary shares bought back or issued during the period multiplied by a time-weighting factor.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2023-01-01 -Paragraph 70 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2023-en-r&anchor=para_70_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_WeightedAverageShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Cash generated from operations (Details) - EUR (€) € in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Statement of cash flows [abstract] |
|
|
|
|
Loss before income tax |
€ (43,230)
|
€ (20,696)
|
€ (81,671)
|
€ (267,610)
|
Adjustments to reconcile loss before income tax to net cash flows: |
|
|
|
|
Loss on modification of old facility |
€ 0
|
€ 1,730
|
0
|
1,730
|
Fair value (gains)/losses on derivatives |
|
|
0
|
(3,890)
|
Fair value (gains)/losses on Public and Private warrant liabilities |
|
|
4,175
|
(22,028)
|
Other finance (income)/costs |
|
|
20,545
|
9,563
|
Share-based payment expenses |
|
|
29,784
|
241,497
|
Depreciation, impairments and reversal of impairments of property, plant and equipment |
|
|
15,216
|
11,383
|
Depreciation and impairments of right-of-use of assets |
|
|
6,061
|
4,860
|
Amortization and impairments of intangible assets |
|
|
3,244
|
3,589
|
Net (gain)/loss on disposal of property, plant and equipment |
|
|
5,064
|
183
|
Movements in working capital: |
|
|
|
|
Decrease/(increase) in inventories |
|
|
(15,108)
|
(19,903)
|
Decrease/(increase) in other financial assets |
|
|
(6,336)
|
12,257
|
Decrease/(increase) in trade and other receivables, contract assets and prepayments and other assets |
|
|
(3,429)
|
(29,139)
|
Increase/(decrease) in trade and other payables and contract liabilities |
|
|
(11,097)
|
(32,039)
|
Increase/(decrease) in provisions and other liabilities |
|
|
638
|
(93)
|
Cash generated from/(used in) operations |
|
|
€ (32,914)
|
€ (89,640)
|
X |
- DefinitionAdjustments For Gains (Losses) On Warrant Liabilities
+ References
+ Details
Name: |
allg_AdjustmentsForGainsLossesOnWarrantLiabilities |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGain (loss) arising from difference between carrying amount of financial liability modified and consideration paid
+ References
+ Details
Name: |
allg_GainLossArisingFromDifferenceBetweenCarryingAmountOfFinancialLiabilityModifiedAndConsiderationPaid |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionMovement In Working Capital
+ References
+ Details
Name: |
allg_MovementInWorkingCapitalAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for amortisation expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss); Depreciation and amortisation expense]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForAmortisationExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for decrease (increase) in financial assets held for trading to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Financial assets; Financial assets at fair value through profit or loss, classified as held for trading; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForDecreaseIncreaseInFinancialAssetsHeldForTrading |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for decrease (increase) in inventories to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Inventories; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForDecreaseIncreaseInInventories |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for decrease (increase) in trade and other receivables to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Trade and other receivables; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for depreciation and amortisation expense and impairment loss (reversal of impairment loss) to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Impairment loss; Depreciation and amortisation expense; Impairment loss (reversal of impairment loss) recognised in profit or loss; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for depreciation expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForDepreciationExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for finance costs to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Finance costs; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForFinanceCosts |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for gain (loss) on disposals of property, plant and equipment to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss); Property, plant and equipment; Disposals, property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for gains (losses) on changes in the fair value of derivatives to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: At fair value [member]; Derivatives [member]; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for increase (decrease) in trade and other payables to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Trade and other payables; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for provisions to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Provisions; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForProvisions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_AdjustmentsForReconcileProfitLossAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for share-based payments to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20_b&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdjustmentsForSharebasedPayments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash from (used in) the entity's operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Section A Statement of cash flows for an entity other than a financial institution -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&doctype=Illustrative%20Examples&dita_xref=IAS07_IE_A_TI -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_20&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperations |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) before tax expense or income. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2023-01-01 -Paragraph 33 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2023-en-r&anchor=para_33_b_i&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_b&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_103&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_102&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProfitLossBeforeTax |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_StatementOfCashFlowsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Property, plant and equipment, intangible assets and goodwill - Summary of Movements in Property, Plant and Equipment (Details) - EUR (€) € in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Reconciliation of changes in property, plant and equipment [abstract] |
|
|
|
|
Carrying amount at December 31, 2022 |
|
|
€ 134,718
|
|
Reversal of impairments |
|
€ 270
|
|
€ 392
|
Carrying amount at September 30, 2023 |
€ 157,509
|
|
157,509
|
|
Property, plant and equipment |
|
|
|
|
Reconciliation of changes in property, plant and equipment [abstract] |
|
|
|
|
Additions |
|
|
43,070
|
116,590
|
Disposals |
|
|
(9,691)
|
|
Depreciation and amortization |
|
|
(15,444)
|
|
Accumulated depreciation and amortization of disposals |
|
|
4,628
|
|
Impairments |
(85)
|
€ (133)
|
(321)
|
€ (678)
|
Reversal of impairments |
218
|
|
549
|
|
Carrying amount at September 30, 2023 |
157,509
|
|
157,509
|
|
Intangible assets (excl. goodwill) |
|
|
|
|
Reconciliation of changes in property, plant and equipment [abstract] |
|
|
|
|
Additions |
|
|
0
|
|
Disposals |
|
|
0
|
|
Depreciation and amortization |
|
|
(3,244)
|
|
Accumulated depreciation and amortization of disposals |
|
|
0
|
|
Impairments |
|
|
0
|
|
Reversal of impairments |
|
|
0
|
|
Carrying amount at September 30, 2023 |
10,680
|
|
10,680
|
|
Goodwill |
|
|
|
|
Reconciliation of changes in property, plant and equipment [abstract] |
|
|
|
|
Additions |
|
|
0
|
|
Disposals |
|
|
0
|
|
Depreciation and amortization |
|
|
0
|
|
Accumulated depreciation and amortization of disposals |
|
|
0
|
|
Impairments |
|
|
0
|
|
Reversal of impairments |
|
|
0
|
|
Carrying amount at September 30, 2023 |
€ 10,724
|
|
10,724
|
|
Carrying amount at December 31, 2022 | Property, plant and equipment |
|
|
|
|
Reconciliation of changes in property, plant and equipment [abstract] |
|
|
|
|
Carrying amount at December 31, 2022 |
|
|
134,718
|
|
Carrying amount at December 31, 2022 | Intangible assets (excl. goodwill) |
|
|
|
|
Reconciliation of changes in property, plant and equipment [abstract] |
|
|
|
|
Carrying amount at December 31, 2022 |
|
|
13,924
|
|
Carrying amount at December 31, 2022 | Goodwill |
|
|
|
|
Reconciliation of changes in property, plant and equipment [abstract] |
|
|
|
|
Carrying amount at December 31, 2022 |
|
|
€ 10,724
|
|
X |
- DefinitionThe amount of additions to property, plant and equipment other than those acquired through business combinations. [Refer: Business combinations [member]; Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe decrease in property, plant and equipment through classification as held for sale or inclusion in a disposal group classified as held for sale. [Refer: Disposal groups classified as held for sale [member]; Property, plant and equipment; Disposal groups classified as held for sale [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DecreaseThroughClassifiedAsHeldForSalePropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of depreciation of property, plant and equipment. [Refer: Depreciation and amortisation expense; Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -Clause vii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e_vii&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 75 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_75_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DepreciationPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe decrease in property, plant and equipment resulting from disposals. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_DisposalsPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of impairment loss recognised in profit or loss for property, plant and equipment. [Refer: Impairment loss recognised in profit or loss; Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -Clause v -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e_v&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 98 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_98_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of tangible assets that: (a) are held for use in the production or supply of goods or services, for rental to others, or for administrative purposes; and (b) are expected to be used during more than one period. Note that right-of-use assets are not included. [Contrast: Property, plant and equipment including right-of-use assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 54 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_54_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_PropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_ReconciliationOfChangesInPropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of reversal of impairment loss recognised in profit or loss for property, plant and equipment. [Refer: Reversal of impairment loss recognised in profit or loss; Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -Clause vi -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e_vi&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 98 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_98_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=allg_ChargesAndChargingInfrastructureMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=ifrs-full_OtherPropertyPlantAndEquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=ifrs-full_ConstructionInProgressMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_CarryingAmountAccumulatedDepreciationAmortisationAndImpairmentAndGrossCarryingAmountAxis=ifrs-full_GrossCarryingAmountMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Property, plant and equipment, intangible assets and goodwill - Additional Information (Details) - EUR (€) € in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Disclosure of detailed information about property, plant and equipment [line items] |
|
|
|
|
Reversal of impairments loss |
|
€ 270
|
|
€ 392
|
Property, plant and equipment |
|
|
|
|
Disclosure of detailed information about property, plant and equipment [line items] |
|
|
|
|
Additions |
|
|
€ 43,070
|
116,590
|
Disposal of property, plant and equipment, net |
|
|
5,063
|
196
|
Impairments |
€ 85
|
€ 133
|
321
|
€ 678
|
Reversal of impairments loss |
€ 218
|
|
€ 549
|
|
X |
- DefinitionDisposals, Property, Plant And Equipment, Net Of Accumulated Depreciation And Amortization
+ References
+ Details
Name: |
allg_DisposalsPropertyPlantAndEquipmentNetOfAccumulatedDepreciationAndAmortization |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of additions to property, plant and equipment other than those acquired through business combinations. [Refer: Business combinations [member]; Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AdditionsOtherThanThroughBusinessCombinationsPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfPropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of impairment loss recognised in profit or loss for property, plant and equipment. [Refer: Impairment loss recognised in profit or loss; Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -Clause v -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e_v&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 98 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_98_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of reversal of impairment loss recognised in profit or loss for property, plant and equipment. [Refer: Reversal of impairment loss recognised in profit or loss; Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2023-01-01 -Paragraph 73 -Subparagraph e -Clause vi -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2023-en-r&anchor=para_73_e_vi&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 98 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_98_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_ClassesOfPropertyPlantAndEquipmentAxis=allg_ChargesAndChargingInfrastructureMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Share capital, share premium and transaction costs on new equity instruments - Additional Information (Details) - EUR (€)
|
|
|
9 Months Ended |
|
|
|
|
Aug. 10, 2023 |
Jun. 09, 2023 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Apr. 15, 2022 |
Mar. 22, 2022 |
Mar. 16, 2022 |
Share Capital, Share Premium and Transaction Costs On New Equity Instruments [Line Items] |
|
|
|
|
|
|
|
|
Issued capital |
|
|
€ 32,142,000
|
|
€ 32,061,000
|
|
|
|
Par value per share (in EUR per share) |
|
|
€ 0.12
|
€ 0.12
|
€ 0.12
|
€ 0.12
|
€ 0.12
|
€ 0.12
|
Number of shares issued (in shares) |
|
|
267,854,160
|
267,177,592
|
267,177,592
|
|
|
|
Transaction costs related to issuance of ordinary shares in exchange of Public Warrants |
|
|
€ (972,000)
|
|
|
|
|
|
Long-term Incentive Plan |
|
|
|
|
|
|
|
|
Share Capital, Share Premium and Transaction Costs On New Equity Instruments [Line Items] |
|
|
|
|
|
|
|
|
Number of shares issued (in shares) |
666,968
|
9,600
|
|
|
|
|
|
|
Proceeds from issuing shares |
€ 0
|
€ 0
|
|
|
|
|
|
|
Ordinary Shares |
|
|
|
|
|
|
|
|
Share Capital, Share Premium and Transaction Costs On New Equity Instruments [Line Items] |
|
|
|
|
|
|
|
|
Issued capital |
|
|
€ 32,142,000
|
|
€ 32,061,000
|
|
|
|
Number of shares outstanding (in shares) |
|
|
267,854,160
|
|
267,177,592
|
|
|
|
Par value per share (in EUR per share) |
|
|
€ 0.12
|
|
€ 0.12
|
|
|
|
Authorized share capital |
|
|
€ 108,000,000
|
|
€ 108,000,000
|
|
|
|
Number of shares authorised |
|
|
900,000,000
|
|
900,000,000
|
|
|
|
Transaction costs related to issuance of ordinary shares in exchange of Public Warrants |
|
|
€ (972,000)
|
€ 0
|
|
|
|
|
Ordinary Shares | Long-term Incentive Plan |
|
|
|
|
|
|
|
|
Share Capital, Share Premium and Transaction Costs On New Equity Instruments [Line Items] |
|
|
|
|
|
|
|
|
Par value per share (in EUR per share) |
€ 0.12
|
€ 0.12
|
|
|
|
|
|
|
X |
- Definition
+ References
+ Details
Name: |
allg_AuthorisedShareCapital |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionShare capital, share premium and transaction costs on new equity instruments.
+ References
+ Details
Name: |
allg_ShareCapitalSharePremiumAndTransactionCostsOnNewEquityInstrumentsLineItems |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe nominal value of capital issued.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IssuedCapital |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares authorised.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 79 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_79_a_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfSharesAuthorised |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares issued by the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfSharesIssued |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares that have been authorised and issued, reduced by treasury shares held. [Refer: Treasury shares]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 79 -Subparagraph a -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_79_a_iv&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfSharesOutstanding |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe nominal value per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 79 -Subparagraph a -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_79_a_iii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ParValuePerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow from issuing shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProceedsFromIssuingShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_TypesOfSharebasedPaymentArrangementsAxis=allg_LongTermIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfShareCapitalAxis=ifrs-full_OrdinarySharesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Share capital, share premium and transaction costs on new equity instruments - Schedule of Movement of Share Capital and Share Premium (Details) - EUR (€) € / shares in Units, € in Thousands |
|
|
|
|
|
9 Months Ended |
|
|
Aug. 10, 2023 |
Jun. 09, 2023 |
Apr. 15, 2022 |
Mar. 22, 2022 |
Mar. 16, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Share Capital, Share Premium and Transaction Costs On New Equity Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
Number of shares issued (in shares) |
|
|
|
|
|
267,177,592
|
|
|
|
Par value per share (in EUR per share) |
|
|
€ 0.12
|
€ 0.12
|
€ 0.12
|
€ 0.12
|
€ 0.12
|
€ 0.12
|
|
Beginning balance |
|
|
|
|
|
€ 27,758
|
€ (76,651)
|
|
|
Share Capital increase on conversion (in shares) |
|
|
|
|
235,935,061
|
|
|
|
|
Increase (decrease) through exchange of ordinary shares (in shares) |
|
|
|
|
14,907,582
|
|
|
|
|
Equity contribution (Spartan shareholders) |
|
|
|
|
|
|
87,597
|
|
|
Increase (decrease) in number of ordinary shares issued (in shares) |
|
|
|
2,500,000
|
12,500,000
|
|
|
|
|
Private Placement Warrants exercise (in shares) |
|
|
1,334,949
|
|
|
|
|
|
|
Equity contribution (Private warrants exercise) |
|
|
|
|
|
|
13,854
|
|
|
Increase (decrease) through share-based payment transactions, equity |
|
|
|
|
|
8,233
|
€ 81,184
|
|
|
Transaction costs related to issuance of ordinary shares in exchange of Public Warrants |
|
|
|
|
|
€ (972)
|
|
|
|
Number of shares issued (in shares) |
|
|
|
|
|
267,854,160
|
267,177,592
|
|
|
Ending balance |
|
|
|
|
|
€ (48,826)
|
€ 70,430
|
|
|
IPO |
|
|
|
|
|
|
|
|
|
Share Capital, Share Premium and Transaction Costs On New Equity Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
Par value per share (in EUR per share) |
|
€ 0.12
|
|
|
|
|
|
|
|
Increase (decrease) in number of ordinary shares issued (in shares) |
|
9,600
|
|
|
|
|
|
|
|
Increase (decrease) through share-based payment transactions, equity |
|
|
|
|
|
1
|
|
|
|
Restricted Stock Units (RSU) |
|
|
|
|
|
|
|
|
|
Share Capital, Share Premium and Transaction Costs On New Equity Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
Par value per share (in EUR per share) |
€ 0.12
|
|
|
|
|
|
|
|
|
Increase (decrease) in number of ordinary shares issued (in shares) |
666,968
|
|
|
|
|
|
|
|
|
Increase (decrease) through share-based payment transactions, equity |
|
|
|
|
|
0
|
|
|
|
Allego Holding |
|
|
|
|
|
|
|
|
|
Share Capital, Share Premium and Transaction Costs On New Equity Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
Number of shares issued (in shares) |
|
|
|
|
|
|
100
|
|
|
Par value per share (in EUR per share) |
|
|
|
|
€ 1.00
|
|
|
|
€ 1.00
|
Shareholder loan to equity conversion (in shares) |
|
|
|
|
2
|
|
|
|
|
Number of shares issued in the fee agreement (in shares) |
|
|
|
|
22
|
|
|
|
|
Number of shares exchanged for shares in new company (in share) |
|
|
|
|
(124)
|
|
|
|
|
Number of shares issued (in shares) |
|
|
|
|
124
|
|
|
|
|
Issued capital |
|
|
|
|
|
|
|
|
|
Share Capital, Share Premium and Transaction Costs On New Equity Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
|
|
|
32,061
|
€ 1
|
|
|
Equity contribution (Allego Holding shareholders) |
|
|
|
|
€ 28,312
|
|
|
|
|
Equity contribution (Spartan shareholders) |
|
|
|
|
1,789
|
|
1,789
|
|
|
Equity contribution (PIPE financing) |
|
|
|
€ 300
|
1,500
|
|
|
|
|
Equity contribution (Private warrants exercise) |
|
|
€ 160
|
|
|
|
160
|
|
|
Ending balance |
|
|
|
|
|
32,142
|
32,061
|
|
|
Issued capital | IPO |
|
|
|
|
|
|
|
|
|
Share Capital, Share Premium and Transaction Costs On New Equity Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
Increase (decrease) through share-based payment transactions, equity |
|
€ 1
|
|
|
|
1
|
|
|
|
Issued capital | Restricted Stock Units (RSU) |
|
|
|
|
|
|
|
|
|
Share Capital, Share Premium and Transaction Costs On New Equity Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
Increase (decrease) through share-based payment transactions, equity |
€ 80
|
|
|
|
|
80
|
|
|
|
Issued capital | Allego Holding |
|
|
|
|
|
|
|
|
|
Share Capital, Share Premium and Transaction Costs On New Equity Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
|
|
|
|
0
|
|
|
Ending balance |
|
|
|
|
0
|
|
|
|
|
Share premium |
|
|
|
|
|
|
|
|
|
Share Capital, Share Premium and Transaction Costs On New Equity Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
|
|
|
365,900
|
61,888
|
|
|
Equity contribution (Allego Holding shareholders) |
|
|
|
|
(28,311)
|
|
|
|
|
Equity contribution (Spartan shareholders) |
|
|
|
|
85,808
|
|
85,808
|
|
|
Equity contribution (PIPE financing) |
|
|
|
€ 22,375
|
108,515
|
|
|
|
|
Equity contribution (Private warrants exercise) |
|
|
€ 13,694
|
|
|
|
13,694
|
|
|
Transaction costs related to issuance of ordinary shares in exchange of Public Warrants |
|
|
|
|
|
(972)
|
|
|
|
Ending balance |
|
|
|
|
|
€ 364,928
|
365,900
|
|
|
Share premium | Allego Holding |
|
|
|
|
|
|
|
|
|
Share Capital, Share Premium and Transaction Costs On New Equity Instruments [Line Items] |
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
|
|
|
|
€ 61,888
|
|
|
Equity contribution (Allego Holding shareholders) |
|
|
|
|
101,931
|
|
|
|
|
Ending balance |
|
|
|
|
€ 163,819
|
|
|
|
|
X |
- DefinitionIncrease (Decrease) Through Conversion Of Convertible Instruments, Equity, Shares
+ References
+ Details
Name: |
allg_IncreaseDecreaseThroughConversionOfConvertibleInstrumentsEquityShares |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIncrease Decrease Through Exchange Of Ordinary Shares
+ References
+ Details
Name: |
allg_IncreaseDecreaseThroughExchangeOfOrdinaryShares |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionIncrease Decrease Through Exchange Of Ordinary Shares, Shares
+ References
+ Details
Name: |
allg_IncreaseDecreaseThroughExchangeOfOrdinarySharesShares |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIncrease (Decrease) Through Special Fee Agreement, Equity, Shares
+ References
+ Details
Name: |
allg_IncreaseDecreaseThroughSpecialFeeAgreementEquityShares |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber Of Shares Issued During Period, Warrants Exercised
+ References
+ Details
Name: |
allg_NumberOfSharesIssuedDuringPeriodWarrantsExercised |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare capital, share premium and transaction costs on new equity instruments.
+ References
+ Details
Name: |
allg_ShareCapitalSharePremiumAndTransactionCostsOnNewEquityInstrumentsLineItems |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShares Converted During Period, Shares
+ References
+ Details
Name: |
allg_SharesConvertedDuringPeriodShares |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock Issued During Period, Shares, Conversion Of Convertible Securities 1
+ References
+ Details
Name: |
allg_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities1 |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of residual interest in the assets of the entity after deducting all its liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_24_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2023-01-01 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2023-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_a&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_b&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_78_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Equity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe increase (decrease) in the number of ordinary shares issued. [Refer: Ordinary shares [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IncreaseDecreaseInNumberOfOrdinarySharesIssued |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in equity resulting from the conversion of convertible instruments.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IncreaseDecreaseThroughConversionOfConvertibleInstruments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in equity resulting from the exercise of warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IncreaseDecreaseThroughExerciseOfWarrantsEquity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in equity resulting from share-based payment transactions. [Refer: Equity]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_iii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IncreaseDecreaseThroughSharebasedPaymentTransactions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase in equity through the issue of equity instruments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d_iii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_IssueOfEquity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued by the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_106_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NumberOfSharesIssued |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe nominal value per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 79 -Subparagraph a -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_79_a_iii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ParValuePerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_TypesOfSharebasedPaymentArrangementsAxis=allg_InitialPublicOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfSharebasedPaymentArrangementsAxis=allg_RestrictedStockUnitsRSU1Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=allg_AllegoHoldingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ComponentsOfEquityAxis=ifrs-full_IssuedCapitalMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ComponentsOfEquityAxis=ifrs-full_SharePremiumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Borrowings - Summary of Breakdown of Borrowings (Detail) - EUR (€) € in Thousands |
|
9 Months Ended |
|
|
|
Dec. 19, 2022 |
Sep. 30, 2023 |
Dec. 31, 2025 |
Jun. 30, 2023 |
Dec. 31, 2022 |
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
Borrowings |
|
€ 312,160
|
|
|
€ 269,033
|
Euribor floored rate |
|
0.00%
|
|
|
|
Renewed facility |
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
Borrowings, adjustment to interest rate basis |
|
3.90%
|
|
|
|
Borrowings |
|
€ 312,160
|
|
€ 322,610
|
€ 269,033
|
Interest rate |
|
3.90%
|
|
|
|
Renewed facility | Issuance of guarantees and letters of credit |
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
Draw down condition breach remediation period |
20 days
|
|
|
|
|
Renewed facility | Top of range | Forecast |
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
Borrowings, adjustment to interest rate basis |
|
|
0.20%
|
|
|
X |
- DefinitionThe amount of outstanding funds that the entity is obligated to repay.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Borrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe adjustment to the basis (reference rate) used for calculation of the interest rate on borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_7&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_BorrowingsAdjustmentToInterestRateBasis |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe interest rate on borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_7&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_BorrowingsInterestRate |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=allg_TheRenewedFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_BorrowingPurposeAxis=allg_IssuanceOfGuaranteesAndLettersOfCreditMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_TopOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementScenarioAxis=srt_ScenarioForecastMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Borrowings - Additional Information (Detail)
|
|
1 Months Ended |
9 Months Ended |
Dec. 19, 2022
EUR (€)
test
|
Jun. 30, 2023
EUR (€)
|
Dec. 31, 2022
EUR (€)
associate
|
Sep. 30, 2023
EUR (€)
|
Sep. 30, 2022
EUR (€)
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
Repayments of borrowings |
|
|
|
€ 0
|
€ 11,936,000
|
Proceeds from borrowings |
|
|
|
43,400,000
|
50,000,000
|
Borrowings |
|
|
€ 269,033,000
|
€ 312,160,000
|
|
Interest Rate Cap | Bottom of range | Interest rate risk |
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
Derivative instrument mitigation risk percentage |
|
|
0.65%
|
0.65%
|
|
Interest Rate Cap | Top of range | Interest rate risk |
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
Derivative instrument mitigation risk percentage |
|
|
0.85%
|
0.74%
|
|
Renewed facility |
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
Increasing total existing available facility |
€ 230,000,000
|
|
€ 230,000,000
|
|
|
Notional amount |
400,000,000
|
|
€ 400,000,000
|
|
|
Percentage of commitment fee per year equal to the applicable margin (percent) |
|
|
|
35.00%
|
|
Commitment fee payment period |
|
|
|
42 months
|
|
Commitment fee rate (percent) |
|
|
|
1.365%
|
|
Interest rate |
|
|
|
3.90%
|
|
Number of drawdowns | associate |
|
|
2
|
|
|
Proceeds from borrowings |
|
€ 43,400,000
|
€ 279,210,000
|
|
|
Borrowings |
|
€ 322,610,000
|
€ 269,033,000
|
€ 312,160,000
|
|
Renewed facility | Financing And Refinancing Capital Expenditures |
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
Notional amount |
200,000,000
|
|
|
|
|
Renewed facility | Issuance of guarantees and letters of credit |
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
Notional amount |
€ 30,000,000
|
|
|
|
|
Remedy period |
10 days
|
|
|
|
|
Remedy consecutive testing dates, maximum | test |
2
|
|
|
|
|
Remedy total testing dates, maximum | test |
4
|
|
|
|
|
Draw down condition breach remediation period |
20 days
|
|
|
|
|
Senior Debt Bank Facility |
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
Repayments of borrowings |
€ 170,000,000
|
|
|
|
|
Renewed facility |
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
Borrowing costs incurred |
|
|
|
€ 1,689,000
|
€ 0
|
Renewed facility | Issuance of guarantees and letters of credit |
|
|
|
|
|
Disclosure of detailed information about borrowings [line items] |
|
|
|
|
|
Notional amount |
€ 30,000,000
|
|
|
|
|
X |
- DefinitionBorrowing, Commitment Fee Payment Period
+ References
+ Details
Name: |
allg_BorrowingCommitmentFeePaymentPeriod |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBorrowings, Covenant Break Remedy Period
+ References
+ Details
Name: |
allg_BorrowingsCovenantBreakRemedyPeriod |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBorrowings, Covenant, Remedy Consecutive Testing Dates, Maximum
+ References
+ Details
Name: |
allg_BorrowingsCovenantRemedyConsecutiveTestingDatesMaximum |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBorrowings, Covenant, Remedy Total Testing Dates, Maximum
+ References
+ Details
Name: |
allg_BorrowingsCovenantRemedyTotalTestingDatesMaximum |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBorrowings, Number Of Drawdowns
+ References
+ Details
Name: |
allg_BorrowingsNumberOfDrawdowns |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDerivative instrument mitigation risk percentage.
+ References
+ Details
Name: |
allg_DerivativeInstrumentMitigationRiskPercentage |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine of Credit Facility, Accordion Feature, Increase Limit
+ References
+ Details
Name: |
allg_LineOfCreditFacilityAccordionFeatureIncreaseLimit |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPercentage Of Commitment Fee Per Year Equal To The Applicable Margin.
+ References
+ Details
Name: |
allg_PercentageOfCommitmentFeePerYearEqualToTheApplicableMargin |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of interest and other costs that an entity incurs in connection with the borrowing of funds.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_BorrowingCostsIncurred |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of outstanding funds that the entity is obligated to repay.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Borrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe interest rate on borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_7&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_BorrowingsInterestRate |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe nominal or face amount of a financial instrument, used to calculate payments made on that instrument.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NotionalAmount |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow from borrowings obtained. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ProceedsFromBorrowingsClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to settle borrowings, classified as financing activities. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 17 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_17_d&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_RepaymentsOfBorrowingsClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_ClassesOfAssetsAxis=us-gaap_InterestRateCapMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_BottomOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfRisksAxis=ifrs-full_InterestRateRiskMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_TopOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=allg_TheRenewedFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_BorrowingPurposeAxis=allg_FinancingAndRefinancingCapitalExpendituresMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_BorrowingPurposeAxis=allg_IssuanceOfGuaranteesAndLettersOfCreditMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=allg_SeniorDebtBankFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=allg_RenewedFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Borrowings - Summary of Carrying Amount of Assets Pledged (Detail) - EUR (€) € in Thousands |
Sep. 30, 2023 |
Dec. 31, 2022 |
Disclosure of detailed information about borrowings [abstract] |
|
|
Cash and cash equivalents |
€ 6,543
|
€ 56,317
|
Trade receivables |
8,480
|
0
|
Total current assets pledged as security |
15,023
|
56,317
|
Non-current other financial assets |
10,500
|
10,500
|
Total non-current assets pledged as security |
10,500
|
10,500
|
Total assets pledged as security |
€ 25,523
|
€ 66,817
|
X |
- DefinitionAssets Pledged as Security
+ References
+ Details
Name: |
allg_AssetsPledgedAsSecurity |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCash and cash equivalents pledged as security.
+ References
+ Details
Name: |
allg_CashAndCashEquivalentsPledgedAsSecurity |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Definitioncurrent assets pledged as security.
+ References
+ Details
Name: |
allg_CurrentAssetsPledgedAsSecurity |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCurrent trade receivables pledged as security.
+ References
+ Details
Name: |
allg_CurrentTradeReceivablesPledgedAsSecurity |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNon Current Assets Pledged as Security
+ References
+ Details
Name: |
allg_NonCurrentAssetsPledgedAsSecurity |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNon-Current Other Financial Assets
+ References
+ Details
Name: |
allg_NonCurrentOtherFinancialAssets |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.3
Borrowings - Summary of Covenant Ratios Are Determined Based on a Twelvemonth Running Basis (Detail) € in Millions |
9 Months Ended |
Sep. 30, 2023
EUR (€)
shares
|
June 30, 2023 |
|
Capital Management [Line Items] |
|
Interest cover ratio |
(0.8)
|
EBITDA margin |
(4.30%)
|
EBITDA (drawstop) | € |
€ (8.5)
|
Fast/ultrafast charging equipment utilization rate (drawstop) |
0.104
|
December 31, 2023 |
|
Capital Management [Line Items] |
|
Interest cover ratio |
(0.9)
|
EBITDA margin |
(5.80%)
|
EBITDA (drawstop) | € |
€ (11.6)
|
Fast/ultrafast charging equipment utilization rate (drawstop) |
0.115
|
June 30, 2024 |
|
Capital Management [Line Items] |
|
Leverage ratio |
33.9
|
Interest cover ratio |
0.4
|
EBITDA margin |
8.10%
|
EBITDA (drawstop) | € |
€ 19.8
|
Fast/ultrafast charging equipment utilization rate (drawstop) |
0.127
|
December 31, 2024 |
|
Capital Management [Line Items] |
|
Leverage ratio |
5.4
|
Interest cover ratio |
2.3
|
EBITDA margin |
19.40%
|
EBITDA (drawstop) | € |
€ 68.2
|
Fast/ultrafast charging equipment utilization rate (drawstop) |
0.129
|
June 30, 2025 |
|
Capital Management [Line Items] |
|
Leverage ratio |
3.2
|
Interest cover ratio |
3.8
|
EBITDA margin |
24.10%
|
EBITDA (drawstop) | € |
€ 111.2
|
Fast/ultrafast charging equipment utilization rate (drawstop) |
0.142
|
December 31, 2025 |
|
Capital Management [Line Items] |
|
Leverage ratio |
2.2
|
Interest cover ratio |
5.5
|
EBITDA margin |
27.30%
|
EBITDA (drawstop) | € |
€ 157.5
|
Fast/ultrafast charging equipment utilization rate (drawstop) |
0.155
|
June 30, 2026 |
|
Capital Management [Line Items] |
|
Leverage ratio |
2.2
|
Interest cover ratio |
5.5
|
EBITDA margin |
28.90%
|
EBITDA (drawstop) | € |
€ 200.0
|
Fast/ultrafast charging equipment utilization rate (drawstop) |
0.166
|
December 31, 2026 |
|
Capital Management [Line Items] |
|
Leverage ratio |
2.2
|
Interest cover ratio |
5.5
|
June 30, 2027 |
|
Capital Management [Line Items] |
|
Leverage ratio |
2.2
|
Interest cover ratio |
5.5
|
X |
- Definition
+ References
+ Details
Name: |
allg_CapitalManagementLineItems |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEarnings before interest, taxes, depreciation, and amortization.
+ References
+ Details
Name: |
allg_EarningsBeforeInterestTaxesDepreciationAndAmortization |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionEquipment Utilization Rate
+ References
+ Details
Name: |
allg_EquipmentUtilizationRate |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:pureItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
allg_TestingDateAxis=allg_FirstLoanCovenantsMonthMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_TestingDateAxis=allg_SecondLoanCovenantsMonthMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_TestingDateAxis=allg_ThirdLoanCovenantsMonthMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_TestingDateAxis=allg_FourthLoanCovenantsMonthMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_TestingDateAxis=allg_FifthLoanCovenantsMonthMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_TestingDateAxis=allg_SixthLoanCovenantsMonthMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_TestingDateAxis=allg_SeventhLoanCovenantsMonthMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_TestingDateAxis=allg_EighthLoanCovenantsMonthMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
allg_TestingDateAxis=allg_NinethLoanCovenantsMonthMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionThe tax expense (income) divided by the accounting profit. [Refer: Accounting profit]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 12 -IssueDate 2023-01-01 -Paragraph 81 -Subparagraph c -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=12&code=ifrs-tx-2023-en-r&anchor=para_81_c_ii&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_AverageEffectiveTaxRate |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_MajorComponentsOfTaxExpenseIncomeAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Financial instruments - Summary of Financial Assets (Detail) - EUR (€) € in Thousands |
Sep. 30, 2023 |
Dec. 31, 2022 |
Disclosure of financial assets [line items] |
|
|
At amortized cost |
€ 94,376
|
€ 150,299
|
Fair value through PL |
8,603
|
9,198
|
Fair value through OCI |
29,463
|
31,389
|
Total book value |
132,442
|
190,886
|
Total fair value |
132,442
|
190,886
|
Non-current other financial assets |
|
|
Disclosure of financial assets [line items] |
|
|
At amortized cost |
22,439
|
21,900
|
Fair value through PL |
8,603
|
9,198
|
Fair value through OCI |
29,463
|
31,389
|
Total book value |
60,505
|
62,487
|
Total fair value |
60,505
|
62,487
|
Current other financial assets |
|
|
Disclosure of financial assets [line items] |
|
|
At amortized cost |
6,469
|
601
|
Fair value through PL |
0
|
0
|
Fair value through OCI |
0
|
0
|
Total book value |
6,469
|
601
|
Total fair value |
6,469
|
601
|
Trade and other receivables |
|
|
Disclosure of financial assets [line items] |
|
|
At amortized cost |
36,639
|
44,776
|
Fair value through PL |
0
|
0
|
Fair value through OCI |
0
|
0
|
Total book value |
36,639
|
44,776
|
Total fair value |
36,639
|
44,776
|
Cash and cash equivalents |
|
|
Disclosure of financial assets [line items] |
|
|
At amortized cost |
28,829
|
83,022
|
Fair value through PL |
0
|
0
|
Fair value through OCI |
0
|
0
|
Total book value |
28,829
|
83,022
|
Total fair value |
€ 28,829
|
€ 83,022
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfFinancialAssetsLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of assets that are: (a) cash; (b) an equity instrument of another entity; (c) a contractual right: (i) to receive cash or another financial asset from another entity; or (ii) to exchange financial assets or financial liabilities with another entity under conditions that are potentially favourable to the entity; or (d) a contract that will, or may be, settled in the entity’s own equity instruments and is: (i) a non-derivative for which the entity is, or may be, obliged to receive a variable number of the entity’s own equity instruments; or (ii) a derivative that will, or may be, settled other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of the entity’s own equity instruments. For this purpose the entity’s own equity instruments do not include puttable financial instruments classified as equity instruments in accordance with paragraphs 16A-16B of IAS 32, instruments that impose on the entity an obligation to deliver to another party a pro rata share of the net assets of the entity only on liquidation and are classified as equity instruments in accordance with paragraphs 16C-16D of IAS 32, or instruments that are contracts for the future receipt or delivery of the entity’s own equity instruments. [Refer: Financial instruments, class [member]; Financial liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_25&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 35H -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_35H&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 35M -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_35M&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 35N -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_35N&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 35I -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_35I&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_FinancialAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of financial assets at amortised cost. The amortised cost is the amount at which financial assets are measured at initial recognition minus principal repayments, plus or minus the cumulative amortisation using the effective interest method of any difference between that initial amount and the maturity amount, and adjusted for any impairment. [Refer: Financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 8 -Subparagraph f -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_8_f&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_FinancialAssetsAtAmortisedCost |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe fair value of financial assets. [Refer: At fair value [member]; Financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_25&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_FinancialAssetsAtFairValue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of financial assets at fair value through other comprehensive income. [Refer: At fair value [member]; Financial assets; Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 8 -Subparagraph h -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_8_h&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_FinancialAssetsAtFairValueThroughOtherComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of financial assets that are measured at fair value and for which gains (losses) are recognised in profit or loss. A financial asset shall be measured at fair value through profit or loss unless it is measured at amortised cost or at fair value through other comprehensive income. A gain (loss) on a financial asset measured at fair value shall be recognised in profit or loss unless it is part of a hedging relationship, it is an investment in an equity instrument for which the entity has elected to present gains and losses in other comprehensive income or it is a financial asset measured at fair value through other comprehensive income. [Refer: At fair value [member]; Financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 8 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_8_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_FinancialAssetsAtFairValueThroughProfitOrLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialAssetsAxis=allg_OtherNonCurrentFinancialAssetsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialAssetsAxis=allg_CurrentOtherFinancialAssetsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialAssetsAxis=allg_TradeAndOtherReceivablesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfFinancialAssetsAxis=allg_CashAndCashEquivalents1Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Financial instruments - Summary of Financial Liabilities (Detail) - EUR (€) € in Thousands |
Sep. 30, 2023 |
Dec. 31, 2022 |
Disclosure of financial liabilities [line items] |
|
|
At amortized cost |
€ 433,291
|
€ 371,620
|
Fair value through PL |
5,471
|
1,296
|
Total book value |
438,762
|
372,916
|
Total fair value |
382,520
|
325,200
|
Borrowings |
|
|
Disclosure of financial liabilities [line items] |
|
|
At amortized cost |
312,160
|
269,033
|
Fair value through PL |
0
|
0
|
Total book value |
312,160
|
269,033
|
Total fair value |
325,409
|
272,641
|
Non-current lease liabilities |
|
|
Disclosure of financial liabilities [line items] |
|
|
At amortized cost |
60,212
|
44,044
|
Fair value through PL |
0
|
0
|
Total book value |
60,212
|
44,044
|
Current lease liabilities |
|
|
Disclosure of financial liabilities [line items] |
|
|
At amortized cost |
9,279
|
7,280
|
Fair value through PL |
0
|
0
|
Total book value |
9,279
|
7,280
|
Trade and other payables |
|
|
Disclosure of financial liabilities [line items] |
|
|
At amortized cost |
51,640
|
51,263
|
Fair value through PL |
0
|
0
|
Total book value |
51,640
|
51,263
|
Total fair value |
51,640
|
51,263
|
Warrant Liabilities |
|
|
Disclosure of financial liabilities [line items] |
|
|
At amortized cost |
0
|
0
|
Fair value through PL |
5,471
|
1,296
|
Total book value |
5,471
|
1,296
|
Total fair value |
€ 5,471
|
€ 1,296
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfFinancialLiabilitiesLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of liabilities that are: (a) a contractual obligation: (i) to deliver cash or another financial asset to another entity; or (ii) to exchange financial assets or financial liabilities with another entity under conditions that are potentially unfavourable to the entity; or (b) a contract that will, or may be, settled in the entity’s own equity instruments and is: (i) a non-derivative for which the entity is, or may be, obliged to deliver a variable number of the entity’s own equity instruments; or (ii) a derivative that will, or may be, settled other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of the entity’s own equity instruments. For this purpose, rights, options or warrants to acquire a fixed number of the entity’s own equity instruments for a fixed amount of any currency are equity instruments if the entity offers the rights, options or warrants pro rata to all of its existing owners of the same class of its own non-derivative equity instruments. Also, for those purposes the entity’s own equity instruments do not include puttable financial instruments that are classified as equity instruments in accordance with paragraphs 16A-16B of IAS 32, instruments that impose on the entity an obligation to deliver to another party a pro rata share of the net assets of the entity only on liquidation and are classified as equity instruments in accordance with paragraphs 16C-16D of IAS 32, or instruments that are contracts for the future receipt or delivery of the entity’s own equity instruments. As an exception, an instrument that meets the definition of a financial liability is classified as an equity instrument if it has all the features and meets the conditions in paragraphs 16A-16B or paragraphs 16C-16D of IAS 32. [Refer: Financial instruments, class [member]; Financial assets; Derivatives [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_25&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_FinancialLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of financial liabilities at amortised cost. The amortised cost is the amount at which financial liabilities are measured at initial recognition minus principal repayments, plus or minus the cumulative amortisation using the effective interest method of any difference between that initial amount and the maturity amount. [Refer: Financial liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 8 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_8_g&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_FinancialLiabilitiesAtAmortisedCost |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe fair value of financial liabilities. [Refer: At fair value [member]; Financial liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_25&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_FinancialLiabilitiesAtFairValue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of financial liabilities that meet either of the following conditions: (a) they meet the definition of held for trading; or (b) upon initial recognition they are designated by the entity as at fair value through profit or loss. An entity may use this designation only when permitted by paragraph 4.3.5 of IFRS 9 (embedded derivatives) or when doing so results in more relevant information, because either: (a) it eliminates or significantly reduces a measurement or recognition inconsistency (sometimes referred to as ‘an accounting mismatch’) that would otherwise arise from measuring assets or liabilities or recognising the gains and losses on them on different bases; or (b) a group of financial liabilities or financial assets and financial liabilities is managed and its performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy, and information about the group is provided internally on that basis to the entity’s key management personnel (as defined in IAS 24). [Refer: At fair value [member]; Key management personnel of entity or parent [member]; Derivatives [member]; Financial assets; Financial liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2023-01-01 -Paragraph 8 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2023-en-r&anchor=para_8_e&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_FinancialLiabilitiesAtFairValueThroughProfitOrLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_CategoriesOfFinancialLiabilitiesAxis=allg_Borrowings1Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_CategoriesOfFinancialLiabilitiesAxis=allg_NonCurrentLiabilitiesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_CategoriesOfFinancialLiabilitiesAxis=allg_CurrentLeaseLiabilitiesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_CategoriesOfFinancialLiabilitiesAxis=allg_TradeAndOtherPayablesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_CategoriesOfFinancialLiabilitiesAxis=allg_WarrantLiabilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Fair value measurement - Summary of Financial Instruments Measured At Fair Value (Level 3) (Detail) € in Thousands |
9 Months Ended |
Sep. 30, 2023
EUR (€)
|
Disclosure Of Movement In Financial Assets Measured At Fair Value Using Significant Unboservable Input [Line Items] |
|
Carrying amount at January 1, 2023 |
€ 437,659
|
Carrying amount at September 30, 2023 |
440,369
|
Level 3 of fair value hierarchy | Investment in equity securities |
|
Disclosure Of Movement In Financial Assets Measured At Fair Value Using Significant Unboservable Input [Line Items] |
|
Carrying amount at January 1, 2023 |
31,389
|
Fair value loss on investment in equity securities recognized in other comprehensive income |
(1,926)
|
Carrying amount at September 30, 2023 |
€ 29,463
|
X |
- DefinitionThe amount of a present economic resource controlled by the entity as a result of past events. Economic resource is a right that has the potential to produce economic benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_a&doctype=Standard -URIDate 2023-03-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 28 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_28_c&doctype=Standard -URIDate 2023-03-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_b&doctype=Standard -URIDate 2023-03-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e&doctype=Standard -URIDate 2023-03-23
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2023-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2023-en-r&anchor=para_23&doctype=Standard -URIDate 2023-03-23
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_55&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_Assets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe gains (losses) excluding exchange differences, recognised in profit or loss, on the fair value measurement of assets. [Refer: At fair value [member]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 13 -IssueDate 2023-01-01 -Paragraph 93 -Subparagraph e -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2023-en-r&anchor=para_93_e_i&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_GainsLossesRecognisedInProfitOrLossExcludingExchangeDifferencesFairValueMeasurementAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_LevelsOfFairValueHierarchyAxis=ifrs-full_Level3OfFairValueHierarchyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfAssetsAxis=allg_InvestmentInEquitySecuritiesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- Details
Name: |
ifrs-full_ClassesOfAssetsAxis=allg_InvestmentsInEquitySecuritiesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Fair value measurement - Additional Information (Details) - Investments accounted for using equity method - EUR (€) € in Thousands |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Growth factor |
|
|
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items] |
|
|
Changes to parameters increase percentage |
1.00%
|
|
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, recognised in profit or loss, after tax, assets |
€ 3,741
|
€ (2,984)
|
Pre-tax discount rate |
|
|
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items] |
|
|
Changes to parameters increase percentage |
1.00%
|
|
Increase (decrease) in fair value measurement due to reasonably possible increase in unobservable input, recognised in profit or loss, after tax, assets |
€ (4,187)
|
€ 5,255
|
X |
- Details
Name: |
ifrs-full_ClassesOfAssetsAxis=ifrs-full_InvestmentsAccountedForUsingEquityMethodMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionDerivative instrument coverage of variable loan principal outstanding.
+ References
+ Details
Name: |
allg_DerivativeInstrumentCoverageOfVariableLoanPrincipalOutstanding |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDerivative instrument mitigation risk percentage.
+ References
+ Details
Name: |
allg_DerivativeInstrumentMitigationRiskPercentage |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDerivative instrument strike price percentage.
+ References
+ Details
Name: |
allg_DerivativeInstrumentStrikePricePercentage |
Namespace Prefix: |
allg_ |
Data Type: |
dtr-types1:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDisclosure of financial risk management.
+ References
+ Details
Name: |
allg_DisclosureOfFinancialRiskManagementLineItems |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of Derivative Instruments
+ References
+ Details
Name: |
allg_NumberOfDerivativeInstruments |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe nominal or face amount of a financial instrument, used to calculate payments made on that instrument.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NotionalAmount |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_ClassesOfAssetsAxis=us-gaap_InterestRateCapMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfRisksAxis=ifrs-full_InterestRateRiskMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_BottomOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_RangeAxis=ifrs-full_TopOfRangeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MaturityAxis=ifrs-full_LaterThanOneYearMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=allg_RenewedFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_HedgingInstrumentsAxis=us-gaap_InterestRateCapMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MaturityAxis=allg_YearTwoThousandAndTwentySevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_MaturityAxis=allg_MayTwoThousandAndTwentySixMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Financial risk management - Summary of Sensitivity Analysis of Fair Value Measurement to Changes in Unobservable Inputs, Liabilities (Detail) - Interest rate, measurement input - EUR (€) € in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, liabilities [line items] |
|
|
|
|
Percentage of reasonably possible increase in unobservable input, entity's own equity instruments |
0.10%
|
|
0.10%
|
|
Percentage of reasonably possible decrease in unobservable input, entity's own equity instruments |
0.10%
|
|
0.10%
|
|
Interest rate risk |
|
|
|
|
Disclosure of sensitivity analysis of fair value measurement to changes in unobservable inputs, liabilities [line items] |
|
|
|
|
Interest rates – increase by 10 basis points |
€ 5
|
€ 31
|
€ 463
|
€ 258
|
Interest rates – decrease by 10 basis points |
€ (4)
|
€ (38)
|
€ (439)
|
€ (253)
|
X |
- Details
Name: |
ifrs-full_TypesOfRisksAxis=ifrs-full_InterestRateRiskMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
v3.23.3
X |
- DefinitionThe amount of undrawn borrowing facilities that may be available for future operating activities and to settle capital commitments. [Refer: Capital commitments]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2023-01-01 -Paragraph 50 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2023-en-r&anchor=para_50_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_UndrawnBorrowingFacilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_MaturityAxis=ifrs-full_LaterThanOneYearMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=allg_RenewedFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionPurchase commitments for chargers and charging infrastructure.
+ References
+ Details
Name: |
allg_PurchaseCommitmentsForChargersAndChargingInfrastructure |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPurchase Commitments For Renewable Electricity
+ References
+ Details
Name: |
allg_PurchaseCommitmentsForRenewableElectricity |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionStatement of commitments and contingencies.
+ References
+ Details
Name: |
allg_StatementOfCommitmentsAndContingenciesAbstract |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Related-party transactions - Summary of Transactions Between Related Parties (Detail) - EUR (€) € in Thousands |
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Disclosure of transactions between related parties [line items] |
|
|
|
|
Interest expenses on shareholder loans |
€ 0
|
€ 0
|
€ 0
|
€ 1,755
|
Madeleine Charging B.V. |
|
|
|
|
Disclosure of transactions between related parties [line items] |
|
|
|
|
Interest expenses on shareholder loans |
0
|
0
|
0
|
1,755
|
Management fee |
0
|
0
|
0
|
12
|
Reimbursement of advisory fees |
0
|
0
|
0
|
280
|
Share-based payment expenses |
0
|
0
|
0
|
74,001
|
Current receivables (payable) from related party |
0
|
0
|
0
|
76,048
|
Mega-E Group |
|
|
|
|
Disclosure of transactions between related parties [line items] |
|
|
|
|
Revenue from contracts with related party |
0
|
0
|
0
|
1,474
|
EV Cars |
|
|
|
|
Disclosure of transactions between related parties [line items] |
|
|
|
|
Revenue from contracts with related party |
3,205
|
4,482
|
12,311
|
22,826
|
Voltalis |
|
|
|
|
Disclosure of transactions between related parties [line items] |
|
|
|
|
Revenue from contracts with related party |
€ 1,364
|
€ 989
|
€ 4,091
|
€ 1,279
|
X |
- DefinitionInterest Expenses On Shareholder Loans
+ References
+ Details
Name: |
allg_InterestExpensesOnShareholderLoans |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionReimbursement of advisory fees.
+ References
+ Details
Name: |
allg_ReimbursementOfAdvisoryFees |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense arising from share-based payment transactions in which the goods or services received did not qualify for recognition as assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 51 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_51_a&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.3
Subsequent events - Additional Information (Detail)
|
Oct. 08, 2023
shares
|
Oct. 03, 2023
shares
|
Oct. 19, 2023
EUR (€)
letter_of_credit
|
Sep. 30, 2023
shares
|
Dec. 19, 2022
EUR (€)
|
Issuance of guarantees and letters of credit | Renewed facility |
|
|
|
|
|
Disclosure of non-adjusting events after reporting period [line items] |
|
|
|
|
|
Notional amount | € |
|
|
|
|
€ 30,000,000
|
Entering into significant commitments or contingent liabilities | Issuance of guarantees and letters of credit | Renewed facility | Solarpark Lindenhof GmbH |
|
|
|
|
|
Disclosure of non-adjusting events after reporting period [line items] |
|
|
|
|
|
Notional amount | € |
|
|
€ 6,250,000
|
|
|
Number of borrowing instruments | letter_of_credit |
|
|
1
|
|
|
Entering into significant commitments or contingent liabilities | Issuance of guarantees and letters of credit | Renewed facility | Société Générale |
|
|
|
|
|
Disclosure of non-adjusting events after reporting period [line items] |
|
|
|
|
|
Notional amount | € |
|
|
€ 6,250,000
|
|
|
Number of borrowing instruments | letter_of_credit |
|
|
1
|
|
|
Public warrants |
|
|
|
|
|
Disclosure of non-adjusting events after reporting period [line items] |
|
|
|
|
|
Warrants outstanding (in shares) |
|
|
|
13,799,948
|
|
Public warrants | Major ordinary share transactions |
|
|
|
|
|
Disclosure of non-adjusting events after reporting period [line items] |
|
|
|
|
|
Issuance of shares due to conversion of warrants (in shares) |
770,110
|
2,996,918
|
|
|
|
Conversion of warrants (in shares) |
(159,712)
|
13,029,838
|
|
|
|
Private warrants |
|
|
|
|
|
Disclosure of non-adjusting events after reporting period [line items] |
|
|
|
|
|
Warrants outstanding (in shares) |
|
|
|
0
|
|
X |
- DefinitionIncrease (Decrease) Through Conversion Of Convertible Instruments, Equity, Shares
+ References
+ Details
Name: |
allg_IncreaseDecreaseThroughConversionOfConvertibleInstrumentsEquityShares |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIncrease (Decrease) Through Exercise Of Warrants, Equity, Shares
+ References
+ Details
Name: |
allg_IncreaseDecreaseThroughExerciseOfWarrantsEquityShares |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber Of Borrowing Instruments
+ References
+ Details
Name: |
allg_NumberOfBorrowingInstruments |
Namespace Prefix: |
allg_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfNonadjustingEventsAfterReportingPeriodLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe nominal or face amount of a financial instrument, used to calculate payments made on that instrument.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_112_c&doctype=Standard -URIDate 2023-03-23
+ Details
Name: |
ifrs-full_NotionalAmount |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
allg_BorrowingPurposeAxis=allg_IssuanceOfGuaranteesAndLettersOfCreditMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_BorrowingsByNameAxis=allg_RenewedFacilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_NonadjustingEventsAfterReportingPeriodAxis=ifrs-full_EnteringIntoSignificantCommitmentsOrContingentLiabilitiesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=allg_SolarparkLindenhofGmbHMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=allg_SocieteGeneraleMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfLiabilitiesAxis=allg_PublicWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_NonadjustingEventsAfterReportingPeriodAxis=ifrs-full_MajorOrdinaryShareTransactionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ClassesOfLiabilitiesAxis=allg_PrivateWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Allego NV (NYSE:ALLG)
Historical Stock Chart
From Oct 2024 to Nov 2024
Allego NV (NYSE:ALLG)
Historical Stock Chart
From Nov 2023 to Nov 2024