ANET Arista Networks

Arista Networks, Inc. (NYSE: ANET), an industry leader in data-driven, client-to-cloud networking for large AI, data center, campus and routing environments, today announced financial results for its third quarter ended September 30, 2024.

Third Quarter Financial Highlights

“Arista remains at the forefront of next generation centers of data across client-to-cloud and AI focused locations,” said Jayshree Ullal, Chairperson and CEO of Arista Networks. “Our Q3 2024 results once again demonstrate our continued commitment to customer priorities as well as delivering strong financial results.”

• Revenue of $1.811 billion, an increase of 7.1% compared to the second quarter of 2024, and an increase of 20.0% from the third quarter of 2023.
• GAAP gross margin of 64.2%, compared to GAAP gross margin of 64.9% in the second quarter of 2024 and 62.4% in the third quarter of 2023.
• Non-GAAP gross margin of 64.6%, compared to non-GAAP gross margin of 65.4% in the second quarter of 2024 and 63.1% in the third quarter of 2023.
• GAAP net income of $747.9 million, or $2.33 per diluted share, compared to GAAP net income of $545.3 million, or $1.72 per diluted share in the third quarter of 2023.
• Non-GAAP net income of $769.1 million, or $2.40 per diluted share, compared to non-GAAP net income of $581.4 million, or $1.83 per diluted share in the third quarter of 2023.

Commenting on the company's financial results, Chantelle Breithaupt, Arista’s CFO said, “We are proud to report another quarter of strong revenue growth driven by our ability to consistently deliver innovation and value to customers and shareholders.”

Company Highlights

• Alabama Fiber Network Selects Arista Networks for Statewide Middle-Mile Initiative - Arista Networks announced that Alabama Fiber Network (AFN), a consortium of eight electric cooperatives, has selected Arista as its provider of routing and switching equipment for its robust middle-mile network project. This initiative delivers affordable, high-capacity and reliable internet access to last-mile providers and large enterprises throughout underserved rural areas across Alabama.
• CloudVision Delivers Modern Network Operating Model Across the Enterprise - Arista Networks announced significant new capabilities in its CloudVision ® platform, enabling a modern network operating model for customers. Arista’s CloudVision dramatically simplifies operations with automation, observability and zero trust security capabilities across all enterprise networking domains, from campus to data center, WAN, and cloud.
• Meta and Arista Build AI at Scale - The rise of the AI center has created greater demands on modern open networking. The Arista Etherlink portfolio delivers choices in form factor, scaling from single-chip systems to modular multi-chip, multi-tier networks that scale out to thousands of XPU ports. The 7700R4 Distributed Etherlink Switch offers simplicity and scalability with a cost-effective and power-efficient solution for the AI Center. We are thrilled with the close engineering collaboration with Meta for the new era of AI.

Stock Split

Arista’s board of directors has approved a four-for-one forward stock split to make Arista’s common stock more accessible to a broader base of investors.

The four-for-one forward stock split will be effected through the filing of an amendment to Arista’s Amended and Restated Certificate of Incorporation that will proportionately increase the authorized shares of common stock.

Our stockholders will receive an additional three shares of common stock for each share held as of the effective time of the filing of the amendment on December 3, 2024. Prior to market open on December 4, 2024, trading is expected to commence on a split-adjusted basis.

Financial Outlook

For the fourth quarter of 2024, we expect:

• Revenue between $1.85 billion to $1.90 billion
• Non-GAAP gross margin of approximately 63% - 64%; and
• Non-GAAP operating margin of approximately 44%.

Guidance for non-GAAP financial measures excludes certain items, including stock-based compensation expense, intangible asset amortization, and potential non-recurring charges or benefits. A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort because these exclusions can be uncertain or difficult to predict, including stock-based compensation expense which is impacted by the timing of employee stock transactions, the company’s future hiring and retention needs and the future fair market value of the company’s common stock. The actual amount of these exclusions will have a significant impact on the company’s GAAP gross margin and GAAP operating margin.

Prepared Materials and Conference Call Information

Arista's executives will discuss the third quarter 2024 financial results on a conference call at 1:30 p.m. Pacific time today. To listen to the call via telephone, dial (888) 330-2502 in the United States or +1 (240) 789-2713 from international locations. The Conference ID is 5655862.

The financial results conference call will also be available via live webcast on Arista's investor relations website at https://investors.arista.com/. Shortly after the conclusion of the conference call, a replay of the audio webcast will be available on Arista’s investor relations website.

Forward-Looking Statements

This press release contains “forward-looking statements” regarding our future performance, including quotations from management, statements in the section entitled “Financial Outlook,” such as estimates regarding revenue, non-GAAP gross margin and non-GAAP operating margin for the fourth quarter of 2024, statements regarding the benefits of Arista's products, statements about our ability to consistently deliver innovation and value to customers and shareholders, and statements relating to our planned forward stock split. Forward-looking statements are subject to known and unknown risks, uncertainties, assumptions and other factors that could cause actual results, performance or achievements to differ materially from those anticipated in or implied by the forward-looking statements including risks associated with: large purchases by a limited number of customers who represent a substantial portion of our revenue; adverse economic and geopolitical conditions and conflicts, including inflationary pressures which result in increased component costs and reduced information technology and network infrastructure spending, geopolitical pressures and changes in the U.S. presidential administration; changes in our customers technology roadmaps and priorities including the need for the deployment of artificial intelligence (“AI”) and related technologies; the impact of sole or limited sources of supply, supply shortages and extended lead times or supply changes; volatility in our revenue growth rate; variations in our results of operations; the rapid evolution of the networking market; failure to successfully carry out new products and service offerings and expand into adjacent markets; variability in our gross margins; intense competition and industry consolidation; expansion of our international sales and operations; investments in or acquisitions of other businesses; seasonality and industry cyclicality; fluctuations in currency exchange rates; failure to raise additional capital on favorable terms; our inability to attract new large customers or sell additional products and services to our existing customers; sales of our switches generating most of our product revenue; large customers requiring more favorable terms; inability to increase market awareness or acceptance of our new products and services; the inclusion of any acceptance provisions in our customer contracts and any delays in acceptance, or rejection, of those products; decreases in the sales prices of our products and services; long and unpredictable sales cycles; declines in maintenance renewals by customers; product quality problems; failure to anticipate technological shifts; managing the supply of our products and product components; our dependence on third-party manufacturers to build our products; assertions by third parties of intellectual property rights infringement; failure or inability to protect or assert our intellectual property rights; defects, errors or vulnerabilities in our products, the failure of our products to detect security breaches or incidents, the misuse of our products or the risks or product liability; enhanced U.S. tax, tariff, import/export restrictions, Chinese regulations or other trade barriers; failure to comply with government law and regulations; issues in the development and use of artificial intelligence, combined with an uncertain regulatory environment; and other future events. Additional risks and uncertainties that could affect us can be found in our most recent filings with the Securities and Exchange Commission including, but not limited to, our annual report on Form 10-K and quarterly reports on Form 10-Q. You can locate these reports through our website at https://investors.arista.com/ and on the SEC’s website at https://www.sec.gov/. All forward-looking statements in this press release are based on information available to the company as of the date hereof and we disclaim any obligation to publicly update or revise any forward-looking statement to reflect events that occur or circumstances that exist after the date on which they were made.

Non-GAAP Financial Measures

This press release and accompanying table contain certain non-GAAP financial measures including non-GAAP gross profit, non-GAAP gross margin, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income and non-GAAP diluted net income per share. These non-GAAP financial measures exclude stock-based compensation expense, intangible asset amortization, gains/losses on strategic investments, and the income tax effect of these non-GAAP exclusions. In addition, non-GAAP financial measures exclude net tax benefits associated with stock-based awards, which include excess tax benefits, and other discrete indirect effects of such awards. The company uses these non-GAAP financial measures internally in analyzing its financial results and believes that these non-GAAP financial measures are useful to investors as an additional tool to evaluate ongoing operating results and trends. In addition, these measures are the primary indicators management uses as a basis for its planning and forecasting for future periods.

Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for the comparable GAAP financial measures. Non-GAAP financial measures are subject to limitations, and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies. A description of these non-GAAP financial measures and a reconciliation of the company’s non-GAAP financial measures to their most directly comparable GAAP measures have been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliation.

About Arista Networks

Arista Networks is an industry leader in data-driven, client-to-cloud networking for large AI, data center, campus and routing environments. Its award-winning platforms deliver availability, agility, automation, analytics, and security through an advanced network operating stack. For more information, visit www.arista.com.

ARISTA, CloudVision and Etherlink are among the registered and unregistered trademarks of Arista Networks, Inc. in jurisdictions around the world. Other company names or product names may be trademarks of their respective owners.

 

ARISTA NETWORKS, INC.

Condensed Consolidated Income Statements

(Unaudited, in thousands, except per share amounts)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

2024

 

2023

Revenue:

 

 

 

 

 

 

 

 

Product

 

$

1,523,807

 

$

1,285,548

 

$

4,275,923

 

$

3,719,179

Service

 

 

287,129

 

 

223,908

 

 

796,787

 

 

600,552

Total revenue

 

 

1,810,936

 

 

1,509,456

 

 

5,072,710

 

 

4,319,731

Cost of revenue:

 

 

 

 

 

 

 

 

Product

 

 

593,343

 

 

522,866

 

 

1,655,415

 

 

1,565,341

Service

 

 

55,876

 

 

44,171

 

 

156,986

 

 

123,335

Total cost of revenue

 

 

649,219

 

 

567,037

 

 

1,812,401

 

 

1,688,676

Gross profit

 

 

1,161,717

 

 

942,419

 

 

3,260,309

 

 

2,631,055

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

235,824

 

 

212,353

 

 

711,701

 

 

643,437

Sales and marketing

 

 

106,832

 

 

102,033

 

 

316,315

 

 

293,496

General and administrative

 

 

33,811

 

 

25,338

 

 

87,329

 

 

76,787

Total operating expenses

 

 

376,467

 

 

339,724

 

 

1,115,345

 

 

1,013,720

Income from operations

 

 

785,250

 

 

602,695

 

 

2,144,964

 

 

1,617,335

Other income (expense), net

 

 

97,660

 

 

41,815

 

 

231,143

 

 

110,300

Income before income taxes

 

 

882,910

 

 

644,510

 

 

2,376,107

 

 

1,727,635

Provision for income taxes

 

 

134,972

 

 

99,183

 

 

325,049

 

 

253,950

Net income

 

$

747,938

 

$

545,327

 

$

2,051,058

 

$

1,473,685

Net income per share:

 

 

 

 

 

 

 

 

Basic

 

$

2.38

 

$

1.76

 

$

6.54

 

$

4.78

Diluted

 

$

2.33

 

$

1.72

 

$

6.41

 

$

4.66

Weighted-average shares used in computing net income per share:

 

 

 

 

 

 

 

 

Basic

 

 

314,482

 

 

310,185

 

 

313,742

 

 

308,602

Diluted

 

 

320,448

 

 

317,631

 

 

320,078

 

 

316,564

 

ARISTA NETWORKS, INC.

Reconciliation of Selected GAAP to Non-GAAP Financial Measures

(Unaudited, in thousands, except percentages and per share amounts)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

GAAP gross profit

 

$

1,161,717

 

 

$

942,419

 

 

$

3,260,309

 

 

$

2,631,055

 

GAAP gross margin

 

 

64.2

%

 

 

62.4

%

 

 

64.3

%

 

 

60.9

%

Stock-based compensation expense

 

 

4,098

 

 

 

3,717

 

 

 

11,531

 

 

 

9,516

 

Intangible asset amortization

 

 

4,195

 

 

 

5,622

 

 

 

12,585

 

 

 

19,262

 

Non-GAAP gross profit

 

$

1,170,010

 

 

$

951,758

 

 

$

3,284,425

 

 

$

2,659,833

 

Non-GAAP gross margin

 

 

64.6

%

 

 

63.1

%

 

 

64.7

%

 

 

61.6

%

 

 

 

 

 

 

 

 

 

GAAP income from operations

 

$

785,250

 

 

$

602,695

 

 

$

2,144,964

 

 

$

1,617,335

 

Stock-based compensation expense

 

 

98,123

 

 

 

85,390

 

 

 

254,630

 

 

 

215,398

 

Intangible asset amortization

 

 

6,690

 

 

 

8,117

 

 

 

20,070

 

 

 

26,747

 

Non-GAAP income from operations

 

$

890,063

 

 

$

696,202

 

 

$

2,419,664

 

 

$

1,859,480

 

Non-GAAP operating margin

 

 

49.1

%

 

 

46.1

%

 

 

47.7

%

 

 

43.0

%

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

747,938

 

 

$

545,327

 

 

$

2,051,058

 

 

$

1,473,685

 

Stock-based compensation expense

 

 

98,123

 

 

 

85,390

 

 

 

254,630

 

 

 

215,398

 

Intangible asset amortization

 

 

6,690

 

 

 

8,117

 

 

 

20,070

 

 

 

26,747

 

(Gain)/loss on strategic investments

 

 

(12,400

)

 

 

473

 

 

 

(12,400

)

 

 

(18,699

)

Tax benefits on stock-based awards

 

 

(57,698

)

 

 

(45,667

)

 

 

(193,079

)

 

 

(133,561

)

Income tax effect on non-GAAP exclusions

 

 

(13,598

)

 

 

(12,253

)

 

 

(40,864

)

 

 

(28,488

)

Non-GAAP net income

 

$

769,055

 

 

$

581,387

 

 

$

2,079,415

 

 

$

1,535,082

 

 

 

 

 

 

 

 

 

 

GAAP diluted net income per share

 

$

2.33

 

 

$

1.72

 

 

$

6.41

 

 

$

4.66

 

Non-GAAP adjustments to net income

 

 

0.07

 

 

 

0.11

 

 

 

0.09

 

 

 

0.19

 

Non-GAAP diluted net income per share

 

$

2.40

 

 

$

1.83

 

 

$

6.50

 

 

$

4.85

 

Weighted-average shares used in computing diluted net income per share

 

 

320,448

 

 

 

317,631

 

 

 

320,078

 

 

 

316,564

 

Summary of Stock-Based Compensation Expense:

 

 

 

 

 

 

 

 

Cost of revenue

 

$

4,098

 

 

$

3,717

 

 

$

11,531

 

 

$

9,516

 

Research and development

 

 

58,340

 

 

 

47,965

 

 

 

152,897

 

 

 

125,671

 

Sales and marketing

 

 

20,960

 

 

 

20,490

 

 

 

56,630

 

 

 

51,461

 

General and administrative

 

 

14,725

 

 

 

13,218

 

 

 

33,572

 

 

 

28,750

 

Total

$

98,123

 

$

85,390

 

$

254,630

 

$

215,398

 

 

ARISTA NETWORKS, INC.

Condensed Consolidated Balance Sheets

(Unaudited, in thousands)

 

 

 

September 30, 2024

 

December 31, 2023

ASSETS

 

 

 

 

CURRENT ASSETS:

 

 

 

 

Cash and cash equivalents

 

$

3,175,139

 

$

1,938,606

 

Marketable securities

 

 

4,253,249

 

 

3,069,362

 

Accounts receivable, net

 

 

1,130,897

 

 

1,034,398

 

Inventories

 

 

1,769,962

 

 

1,945,180

 

Prepaid expenses and other current assets

 

 

548,693

 

 

412,518

 

Total current assets

 

 

10,877,940

 

 

8,400,064

 

Property and equipment, net

 

 

93,034

 

 

101,580

 

Goodwill and acquisition-related intangible assets, net

 

 

337,230

 

 

357,299

 

Deferred tax assets

 

 

1,318,224

 

 

945,792

 

Other assets

 

 

220,295

 

 

151,900

 

TOTAL ASSETS

 

$

12,846,723

 

$

9,956,635

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

Accounts payable

 

$

289,161

 

$

435,059

 

Accrued liabilities

 

 

323,990

 

 

407,302

 

Deferred revenue

 

 

1,599,590

 

 

915,204

 

Other current liabilities

 

 

221,633

 

 

161,870

 

Total current liabilities

 

 

2,434,374

 

 

1,919,435

 

Income taxes payable

 

 

116,604

 

 

95,751

 

Deferred revenue, non-current

 

 

907,741

 

 

591,000

 

Other long-term liabilities

 

 

142,115

 

 

131,390

 

TOTAL LIABILITIES

 

 

3,600,834

 

 

2,737,576

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

Common stock

 

 

31

 

 

31

 

Additional paid-in capital

 

 

2,371,010

 

 

2,108,331

 

Retained earnings

 

 

6,865,260

 

 

5,114,025

 

Accumulated other comprehensive income (loss)

 

 

9,588

 

 

(3,328

)

TOTAL STOCKHOLDERS’ EQUITY

 

 

9,245,889

 

 

7,219,059

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

12,846,723

 

$

9,956,635

 

 

 

 

 

 

ARISTA NETWORKS, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

 

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

 

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

Net income

 

$

2,051,058

 

 

$

1,473,685

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

 

46,650

 

 

 

56,233

 

Stock-based compensation

 

 

254,630

 

 

 

215,398

 

Deferred income taxes

 

 

(376,726

)

 

 

(217,489

)

Amortization (accretion) of investment premiums (discounts)

 

 

(44,609

)

 

 

(22,389

)

Other

 

 

1,921

 

 

 

(5,084

)

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable, net

 

 

(96,499

)

 

 

84,379

 

Inventories

 

 

175,218

 

 

 

(603,832

)

Other assets

 

 

(173,119

)

 

 

(118,622

)

Accounts payable

 

 

(142,005

)

 

 

33,740

 

Accrued liabilities

 

 

(84,565

)

 

 

117,481

 

Deferred revenue

 

 

1,001,127

 

 

 

153,505

 

Income taxes, net

 

 

59,763

 

 

 

346,170

 

Other liabilities

 

 

4,428

 

 

 

(5,625

)

Net cash provided by operating activities

 

 

2,677,272

 

 

 

1,507,550

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

Proceeds from maturities of marketable securities

 

 

1,427,348

 

 

 

1,564,950

 

Proceeds from sales of marketable securities

 

 

44,865

 

 

 

49,584

 

Purchases of marketable securities

 

 

(2,593,418

)

 

 

(1,934,156

)

Purchases of property and equipment

 

 

(19,580

)

 

 

(28,424

)

Other investing activities

 

 

(6,628

)

 

 

(2,451

)

Net cash used in investing activities

 

 

(1,147,413

)

 

 

(350,497

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

Proceeds from issuance of common stock under equity plans

 

 

55,501

 

 

 

53,797

 

Tax withholding paid on behalf of employees for net share settlement

 

 

(47,452

)

 

 

(23,939

)

Repurchases of common stock

 

 

(299,823

)

 

 

(112,279

)

Net cash used in financing activities

 

 

(291,774

)

 

 

(82,421

)

Effect of exchange rate changes

 

 

(1,011

)

 

 

(934

)

NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

 

1,237,074

 

 

 

1,073,698

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH —Beginning of period

 

 

1,939,464

 

 

 

675,978

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH —End of period

 

$

3,176,538

 

 

$

1,749,676

 

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20241107434565/en/

Investor Contacts: Arista Networks, Inc. Liz Stine, 408-547-5885 Investor Relations lRevents@arista.com