false000031529300003152932024-10-252024-10-250000315293dei:FormerAddressMember2024-10-252024-10-250000315293us-gaap:CapitalUnitClassAMember2024-10-252024-10-250000315293aon:SeniorNotesDue2025Member2024-10-252024-10-250000315293aon:SeniorNotesDue2026Member2024-10-252024-10-250000315293aon:GuaranteesOfAonCorporationAndAonGlobalHoldingsPlcs285SeniorNotesDue2027Member2024-10-252024-10-250000315293aon:GuaranteesOfAonNorthAmericaInc.s5.125SeniorNotesDue2027Member2024-10-252024-10-250000315293aon:GuaranteesOfAonNorthAmericaInc.s5.150SeniorNotesDue2029Member2024-10-252024-10-250000315293aon:SeniorNotesDue2031Member2024-10-252024-10-250000315293aon:GuaranteesOfAonPlcs260SeniorNotesDue2031Member2024-10-252024-10-250000315293aon:GuaranteesOfAonNorthAmericaInc.s5.300SeniorNotesDue2031Member2024-10-252024-10-250000315293aon:GuaranteesOfAonPlcs500SeniorNotesDue2032Member2024-10-252024-10-250000315293aon:GuaranteesOfAonCorporationAndAonGlobalHoldingsPlcs535SeniorNotesDue2033Member2024-10-252024-10-250000315293aon:GuaranteesOfAonNorthAmericaInc.s5.450SeniorNotesDue2034Member2024-10-252024-10-250000315293aon:SeniorNotesDue2042Member2024-10-252024-10-250000315293aon:SeniorNotesDue2043Member2024-10-252024-10-250000315293aon:SeniorNotesDue2044Member2024-10-252024-10-250000315293aon:SeniorNotesDue2045Member2024-10-252024-10-250000315293aon:SeniorNotesDue2051Member2024-10-252024-10-250000315293aon:GuaranteesOfAonCorporationAndAonGlobalHoldingsPlcs390SeniorNotesDue2052Member2024-10-252024-10-250000315293aon:GuaranteesOfAonNorthAmericaInc.s5.750SeniorNotesDue2054Member2024-10-252024-10-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
 
CURRENT REPORT

Pursuant to Section 13 or 15(d)
 of the Securities Exchange Act of 1934
 
Date of report (Date of earliest event reported): October 25, 2024
Aon plc
(Exact Name of Registrant as Specified in Charter)
Ireland 1-7933 98-1539969
(State or Other Jurisdiction
of Incorporation)		 (Commission File Number) (IRS Employer
Identification No.)
15 George's Quay, Dublin 2, Ireland    
 D02 VR98
(Address of principal executive offices)
  (Zip Code)
                     
Registrant’s telephone number, including area code: +353 1 266 6000
 
Metropolitan Building, James Joyce Street
Dublin 1, Ireland
D01 K0Y8
(Former name, former address and former fiscal year, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each classTrading Symbol(s)Name of each exchange
on which registered
Class A Ordinary Shares $0.01 nominal valueAONNew York Stock Exchange
Guarantees of Aon plc’s 3.875% Senior Notes due 2025AON25New York Stock Exchange
Guarantees of Aon plc’s 2.875% Senior Notes due 2026AON26New York Stock Exchange
Guarantees of Aon Corporation and Aon Global Holdings plc’s 2.850% Senior Notes due 2027
AON27New York Stock Exchange
Guarantees of Aon North America, Inc.'s 5.125% Senior Notes due 2027AON27BNew York Stock Exchange
Guarantees of Aon North America, Inc.'s 5.150% Senior Notes due 2029AON29New York Stock Exchange
Guarantees of Aon Corporation and Aon Global Holdings plc’s 2.050% Senior Notes due 2031AON31New York Stock Exchange
Guarantees of Aon Corporation and Aon Global Holdings
plc’s 2.600% Senior Notes due 2031		AON31ANew York Stock Exchange
Guarantees of Aon North America, Inc.'s 5.300% Senior Notes due 2031AON31BNew York Stock Exchange
Guarantees of Aon Corporation and Aon Global Holdings
plc’s 5.000% Senior Notes due 2032		AON32New York Stock Exchange
Guarantees of Aon Corporation and Aon Global Holdings plc's 5.350% Senior Notes due 2033AON33New York Stock Exchange
Guarantees of Aon North America, Inc.'s 5.450% Senior Notes due 2034AON34New York Stock Exchange
Guarantees of Aon plc’s 4.250% Senior Notes due 2042AON42New York Stock Exchange
Guarantees of Aon plc’s 4.450% Senior Notes due 2043AON43New York Stock Exchange
Guarantees of Aon plc’s 4.600% Senior Notes due 2044AON44New York Stock Exchange
Guarantees of Aon plc’s 4.750% Senior Notes due 2045AON45New York Stock Exchange
Guarantees of Aon Corporation and Aon Global Holdings plc’s 2.900% Senior Notes due 2051AON51New York Stock Exchange
Guarantees of Aon Corporation and Aon Global Holdings
plc’s 3.900% Senior Notes due 2052		AON52New York Stock Exchange
Guarantees of Aon North America, Inc.'s 5.750% Senior Notes due 2054AON54New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
2

Item 2.02.             Results of Operations and Financial Condition.
 
On October 25, 2024, Aon plc issued a press release (the “Press Release”) announcing its results of operations for the quarter ended September 30, 2024.
 
A copy of the Press Release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
 
Item 9.01.             Financial Statements and Exhibits.
 
(a) - (c)   Not applicable.
 
(d)           Exhibits:
Exhibit
Number		 
Description of
 Exhibit
99.1 
104Cover Page Interactive Data File (formatted as Inline XBRL)


3

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
  
 Aon plc
  
 By:/s/ Michael Neller
  Michael Neller
  Senior Vice President and Global Controller
  
Date:October 25, 2024 
 
4

Exhibit 99.1
Investor Relations
  aon_logoxsignaturexredxrgba.jpg
 
News from Aon
 
Aon Reports Third Quarter 2024 Results
 
Third Quarter Key Metrics
•Total revenue was $3.7 billion, including organic revenue growth of 7%
•Operating margin was 16.7%, and adjusted operating margin increased to 24.6%
•EPS was $1.57, and adjusted EPS increased to $2.72
•For the first nine months of 2024, cash flows from operations was $1,835 million, and free cash flow was $1,672 million

Third Quarter Highlights

•Repurchased 0.9 million class A ordinary shares for approximately $300 million
•Completed 6 middle-market acquisitions across Commercial Risk, Health and Wealth, continuing to capitalize on the opportunity in fast-growing middle market with execution of NFP’s M&A strategy
•Leading in catastrophe bonds with year-to-date placement work on $6 billion in limit across 25 deals, reflecting a 13% increase in issuance volumes over the prior year period
•Advanced data and analytics capabilities for Human Capital clients with launch of integrated Radford McLagan compensation database


DUBLIN - October 25, 2024 - Aon plc (NYSE: AON) today reported results for the three months ended September 30, 2024.
  
Net income attributable to Aon shareholders decreased 30%, to $1.57 per share on a diluted basis, compared to $2.23 per share on a diluted basis, in the prior year period. Adjusted net income per share attributable to Aon shareholders increased 17% to $2.72 on a diluted basis, including an unfavorable impact of $0.02 per share if prior year period results were translated at current period foreign exchange rates (“foreign currency translation”), compared to $2.32 in the prior year period. Certain items that impacted third quarter results and comparisons with the prior year period are detailed in the “Reconciliation of Non-GAAP Measures - Operating Income, Operating Margin and Diluted Earnings Per Share” on page 10 of this press release.

“Our global team delivered another quarter of excellent results in the third quarter, with 7% total organic revenue growth, including all Solution Lines at 6% or greater, which contributed to adjusted operating margin expansion and 17% growth in adjusted EPS,” said Greg Case, CEO of Aon. “Our performance through the first three quarters positions us well to deliver full year results in line with our financial guidance, and demonstrates the success of our 3x3 Plan to bring better client solutions across Risk Capital and Human Capital, powered by Aon Business Services.”





THIRD QUARTER 2024 FINANCIAL SUMMARY

Total revenue in the third quarter increased 26% to $3.7 billion compared to the prior year period, reflecting acquired revenues from NFP and 7% organic revenue growth.

Total operating expenses in the third quarter increased 37% to $3.1 billion compared to the prior year period due primarily to the inclusion of NFP’s ongoing operating expenses, an increase in intangible asset amortization associated with the acquisition of NFP, an increase in expense associated with 7% organic revenue growth, Accelerating Aon United restructuring program charges, and investments in long-term growth, partially offset by $25 million of restructuring savings realized in the quarter.

Foreign currency translation in the third quarter had a $3 million, or $0.02 per share, unfavorable impact on both U.S. GAAP net income and adjusted net income. If currency were to remain stable at today’s rates, the Company would expect an unfavorable impact of approximately $0.01 per share, or an approximately $3 million decrease in adjusted operating income for the fourth quarter, resulting in an unfavorable impact to adjusted operating income of approximately $0.07 per share, or approximately $21 million for full year 2024.

Effective tax rate was 20.9% in the third quarter compared to 16.6% in the prior year period. After adjusting to exclude the applicable tax impact associated with certain non-GAAP adjustments, the adjusted effective tax rate for the third quarter of 2024 was 18.0% compared to 17.2% in the prior year period. The primary drivers of the change in the adjusted effective tax rate were the changes in the geographical distribution of income and a net unfavorable impact from discrete items.

Weighted average diluted shares outstanding increased to 218.4 million in the third quarter compared to 204.6 million in the prior year period due to the issuance of 19.0 million shares in the second quarter of 2024 to fund the NFP acquisition. The Company repurchased 0.9 million class A ordinary shares for approximately $300 million in the third quarter. As of September 30, 2024, the Company had approximately $2.5 billion of remaining authorization under its share repurchase program.

YEAR TO DATE 2024 CASH FLOW SUMMARY

Cash flows provided by operations for the first nine months of 2024 decreased $339 million to $1,835 million compared to the prior year period, primarily due to higher cash taxes, and payments related to restructuring, legal settlement expenses, transaction and integration costs, and higher receivables, including from NFP, partially offset by strong adjusted operating income growth.

Free cash flow, defined as cash flows from operations less capital expenditures, decreased 15%, to $1,672 million for the first nine months of 2024 compared to the prior year period, reflecting a decrease in cash flows provided by operations, partially offset by a $40 million decrease in capital expenditures compared to the prior year period, which was elevated due to the timing of projects and investments within the year.

2

THIRD QUARTER 2024 REVENUE REVIEW

The third quarter revenue reviews provided below include supplemental information related to organic revenue growth, which is a non-GAAP measure that is described in detail in “Reconciliation of Non-GAAP Measures - Organic Revenue Growth and Free Cash Flow” on page 9 of this press release.
 Three Months Ended September 30,
(millions)20242023% ChangeLess: Currency ImpactLess: Fiduciary Investment IncomeLess: Acquisitions, Divestitures & OtherOrganic Revenue Growth
Revenue      
Commercial Risk Solutions$1,852 $1,585 17 %— %— %11 %6 %
Reinsurance Solutions503 465 8 — 1 — 7 
Health Solutions870 552 58 (1)— 50 9 
Wealth Solutions499 352 42 1 — 34 7 
Eliminations(3)(1)N/AN/AN/AN/AN/A
Total revenue$3,721 $2,953 26 %— %— %19 %7 %

Total revenue increased $768 million, or 26%, to $3.7 billion, compared to the prior year period, reflecting organic revenue growth of 7% and acquired revenues from NFP, driven by net new business and ongoing strong retention.

Commercial Risk Solutions organic revenue growth of 6% reflects mid-single-digit or greater increases across all major geographies, and in NFP, driven by net new business and ongoing strong retention. Results reflect strong growth in North America driven by strength in core P&C, which includes the majority of NFP’s Commercial Risk solutions, and a double-digit increase in M&A services. On average globally, exposures were modestly positive and aggregate pricing was flat, resulting in modestly positive market impact.

Reinsurance Solutions organic revenue growth of 7% reflects a double-digit increase in facultative placements, as well as strength in treaty, driven by net new business and ongoing strong retention. Market impact was modestly positive on results in the quarter. The majority of revenue in our treaty portfolio is recurring in nature and is recorded in connection with the major renewal periods that take place throughout the first half of the year.

Health Solutions organic revenue growth of 9% reflects strong growth globally in core health and benefits brokerage, which includes the majority of NFP’s Health solutions, driven by net new business and ongoing strong retention. The core performance was highlighted by double-digit growth in EMEA, Asia and the Pacific, and Latin America. Results also reflect double-digit growth in Talent, with strong demand for talent analytics, solid growth in NFP, and slower growth in executive benefits.

Wealth Solutions organic revenue growth of 7% reflects strength in Retirement, driven by advisory demand and project-related work related to pension de-risking and the ongoing impact of regulatory changes. Strong growth in Investments, which includes the majority of NFP’s Wealth solutions, was highlighted by strong revenue growth within NFP, driven by net asset inflows and market performance.
3

THIRD QUARTER 2024 EXPENSE REVIEW
 Three Months Ended September 30,
(millions)20242023$ Change% Change
Expenses  
Compensation and benefits$2,150 $1,685 $465 28 %
Information technology141 135 6 4 
Premises88 74 14 19 
Depreciation of fixed assets47 42 5 12 
Amortization and impairment of intangible assets174 20 154 770 
Other general expense429 300 129 43 
Accelerating Aon United Program expenses69 6 63 1,050 
Total operating expenses$3,098 $2,262 $836 37 %

Compensation and benefits expense increased $465 million, or 28%, compared to the prior year period due primarily to the inclusion of ongoing operating expenses from NFP and expense associated with 7% organic revenue growth, partially offset by savings from Accelerating Aon United restructuring actions.

Information technology expense increased $6 million, or 4%, compared to the prior year period due primarily to the inclusion of ongoing operating expenses from NFP, partially offset by efficiencies from our Aon Business Services operating platform and savings from Accelerating Aon United restructuring actions.

Premises expense increased $14 million, or 19%, compared to the prior year period, due primarily to the inclusion of ongoing operating expenses from NFP, partially offset by savings from Accelerating Aon United restructuring actions

Depreciation of fixed assets increased $5 million, or 12%, compared to the prior year period due primarily to the inclusion of ongoing operating expenses from NFP, partially offset by savings from Accelerating Aon United restructuring actions

Amortization and impairment of intangible assets increased $154 million, compared to the prior year period due primarily to an increase in intangible assets related to the NFP acquisition.

Other general expense increased $129 million, or 43%, compared to the prior year period due primarily to the inclusion of ongoing operating expenses from NFP and transaction and integration costs.

Accelerating Aon United Program expenses increased $63 million, compared to the prior year period relating to technology and other costs, workforce optimization, and asset impairments.

4

THIRD QUARTER 2024 INCOME SUMMARY

Certain noteworthy items impacted adjusted operating income and adjusted operating margin in the third quarters of 2024 and 2023, which are also described in detail in “Reconciliation of Non-GAAP Measures - Operating Income, Operating Margin and Diluted Earnings Per Share” on page 10 of this press release.
 Three Months Ended September 30, 
(millions)20242023% Change
Revenue$3,721 $2,953 26 %
Expenses3,098 2,262 37 %
Operating income$623 $691 (10)%
Operating margin16.7 %23.4 %
Adjusted operating income $915 $717 28 %
Adjusted operating margin24.6 %24.3 %

Operating income decreased $68 million, or 10%, and operating margin decreased 670 basis points to 16.7%, each compared to the prior year period. Adjusted operating income increased $198 million, or 28%, and adjusted operating margin increased 30 basis points to 24.6%, each compared to the prior year period. The increase in adjusted operating income reflects the impact from NFP, organic revenue growth, net restructuring savings and increased fiduciary investment income, partially offset by increased expenses and investments in long-term growth.
Interest income decreased $5 million compared to the prior year period primarily reflecting lower operating cash balances in countries with high interest rates. Interest expense increased $94 million compared to the prior year period, reflecting an increase in total debt, primarily to fund the purchase of NFP, and higher interest rates.
Other income was $35 million compared to other expense of $21 million in the prior year period and Adjusted other income was $33 million compared to adjusted other expense of $21 million in the prior year period, both primarily related to a gain on the sale of businesses, offset by the unfavorable impact of exchange rates on the remeasurement of assets and liabilities in non-functional currencies.
Net income attributable to Aon shareholders decreased 25% to $343 million compared to $456 million in the prior year period. Adjusted net income attributable to Aon shareholders increased 25% to $594 million compared to $474 million in the prior year period.

Conference Call, Presentation Slides, and Webcast Details

The Company will host a conference call on Friday, October 25, 2024 at 7:30 a.m., central time. Interested parties can listen to the conference call via a live audio webcast and view the presentation slides at www.aon.com.

About Aon
Aon plc (NYSE: AON) exists to shape decisions for the better — to protect and enrich the lives of people around the world. Through actionable analytic insight, globally integrated Risk Capital and Human Capital expertise, and locally relevant solutions, our colleagues provide clients in over 120 countries with the clarity and confidence to make better risk and people decisions that protect and grow their businesses.

Follow Aon on LinkedIn, X, Facebook, and Instagram. Stay up-to-date by visiting the Aon Newsroom and sign up for News Alerts

5

Safe Harbor Statement
This communication contains certain statements related to future results, or states Aon’s intentions, beliefs and expectations or predictions for the future, all of which are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from either historical or anticipated results depending on a variety of factors. These forward-looking statements include information about possible or assumed future results of Aon’s operations. All statements, other than statements of historical facts, that address activities, events or developments that Aon expects or anticipates may occur in the future, including such things as its outlook, market and industry conditions, including competitive and pricing trends, the development and performance of our services and products, our cost structure and the outcome of cost-saving or restructuring initiatives, including the impacts of the Accelerating Aon United Program, the integration of NFP, actual or anticipated legal settlement expenses, future capital expenditures, growth in commissions and fees, changes to the composition or level of its revenues, cash flow and liquidity, expected tax rates, expected foreign currency translation impacts, business strategies, competitive strengths, goals, the benefits of new initiatives, growth of its business and operations, plans, references to future successes, and expectations with respect to the benefits of the acquisition of NFP are forward-looking statements. Also, when Aon uses words such as “anticipate”, “believe”, “continue”, “could”, “estimate”, “expect”, “forecast”, “intend”, “looking forward”, “may”, “might”, “plan”, “potential”, “opportunity”, “commit”, “probably”, “project”, “should”, “will”, “would” or similar expressions, it is making forward-looking statements.

The following factors, among others, could cause actual results to differ from those set forth in or anticipated by the forward looking statements: changes in the competitive environment, due to macroeconomic conditions (including impacts from instability in the banking or commercial real estate sectors) or otherwise, or damage to Aon’s reputation; fluctuations in currency exchange, interest, or inflation rates that could impact our financial condition or results; changes in global equity and fixed income markets that could affect the return on invested assets; changes in the funded status of Aon's various defined benefit pension plans and the impact of any increased pension funding resulting from those changes; the level of Aon’s debt and the terms thereof reducing Aon’s flexibility or increasing borrowing costs; rating agency actions that could limit Aon’s access to capital and our competitive position; volatility in Aon’s global tax rate due to being subject to a variety of different factors, including the adoption and implementation in the European Union, the United States, the United Kingdom, or other countries of the Organization for Economic Co-operation and Development tax proposals or other pending proposals in those and other countries, which could create volatility in that tax rate; changes in Aon’s accounting estimates or assumptions on Aon’s financial statements; limits on Aon’s subsidiaries’ ability to pay dividends or otherwise make payments to Aon; the impact of legal proceedings and other contingencies, including those arising from acquisition or disposition transactions, errors and omissions and other claims against Aon (including proceeding and contingencies relating to transactions for which capital was arranged by Vesttoo Ltd. or related to actions we may take in being responsible for making decisions on behalf of clients in our investment business or in other advisory services that we currently provide, or may provide in the future); the impact of, and potential challenges in complying with, laws and regulations in the jurisdictions in which Aon operates, particularly given the global nature of Aon’s operations and the possibility of differing or conflicting laws and regulations, or the application or interpretation thereof, across jurisdictions in which Aon does business; the impact of any regulatory investigations brought in Ireland, the U.K., the U.S. and other countries; failure to protect intellectual property rights or allegations that Aon infringes on the intellectual property rights of others; general economic and political conditions in different countries in which Aon does business around the world; the failure to retain, attract and develop experienced and qualified personnel; international risks associated with our global operations, including impacts from military conflicts or political instability, such as the ongoing Russian war in Ukraine and the conflicts in the Middle East; the effects of natural or human-caused disasters, including the effects of health pandemics and the impacts of climate related events; any system or network disruption or breach resulting in operational interruption or improper disclosure of confidential, personal, or proprietary data, and resulting liabilities or damage to our reputation; Aon’s ability to develop, implement, update and enhance new technology; the actions taken by third parties that perform aspects of Aon’s business operations and client services; Aon’s ability to continue, and the costs and risks associated with, growing, developing and integrating acquired business, and entering into new lines of business or products; Aon’s ability to secure regulatory approval and complete transactions, and the costs and risks associated with the failure to consummate proposed transactions; changes in commercial property and casualty markets, commercial premium rates or methods of compensation; Aon’s ability to develop and implement innovative growth strategies and initiatives intended to yield cost savings (including the Accelerating Aon United Program), and the ability to achieve such growth or cost savings; the effects of Irish law on Aon’s operating flexibility and the enforcement of judgments against Aon; adverse effects on the market price of Aon’s securities and/or operating results for any reason, including, without limitation, because of a failure to realize the expected benefits of the acquisition of NFP (including anticipated revenue and growth synergies) in the expected timeframe, or at all; significant integration costs or difficulties in connection with the acquisition of NFP or unknown or inestimable liabilities; and potential impact of the consummation of the acquisition of NFP on relationships, including with suppliers, customers, employees and regulators.

Any or all of Aon’s forward-looking statements may turn out to be inaccurate, and there are no guarantees about Aon’s performance. The factors identified above are not exhaustive. Aon and its subsidiaries operate in a dynamic business environment in which new risks may emerge frequently. Accordingly, you should not place undue reliance on forward-looking statements, which speak only as of the dates on which they are made. In addition, results for prior periods are not necessarily indicative of results that may be expected for any future period. Further information concerning Aon and its businesses, including factors that could materially affect Aon’s financial results, is contained in Aon’s filings with the SEC. See Aon’s Annual Report on Form 10-K for the year ended December 31,
6

2023 and the risk factors set forth under the headings “Risks Related to Aon and the NFP business after Completion of the Transaction” and “Risks Related to NFP’s Business” in Aon’s registration statement on Form S-4 filed on April 23, 2024 for a further discussion of these and other risks and uncertainties applicable to Aon and its businesses. These factors may be revised or supplemented in subsequent reports filed with the SEC. Aon is not under, and expressly disclaims, any obligation to update or alter any forward-looking statement that it may make from time to time, whether as a result of new information, future events or otherwise.

Explanation of Non-GAAP Measures
This communication includes supplemental information not calculated in accordance with generally accepted accounting principles in the United States (“U.S. GAAP”), including organic revenue growth, free cash flow, free cash flow margin, adjusted operating income, adjusted operating margin, adjusted earnings per share, adjusted net income attributable to Aon shareholders, adjusted diluted net income per share, adjusted effective tax rate, adjusted other income (expense), and adjusted income before income taxes that exclude the effects of intangible asset amortization and impairment, Accelerating Aon United Program expenses, contingent consideration, NFP transaction and integration costs, certain pension settlements, capital expenditures, and certain other noteworthy items that affected results for the comparable periods. Organic revenue growth includes the impact of intercompany activity and excludes foreign exchange rate changes, acquisitions (provided that organic revenue growth includes organic growth of an acquired business as calculated assuming that the acquired business was part of the combined company for the same proportion of the relevant prior year period), divestitures (including held for sale disposal groups, if any), transfers between revenue lines, fiduciary investment income, and gains or losses on derivatives accounted for as hedges. Currency impact represents the effect on prior year period results if they were translated at current period foreign exchange rates. Reconciliations to the closest U.S. GAAP measure for each non-GAAP measure presented in this communication are provided in the attached appendices. Supplemental organic revenue growth information and additional measures that exclude the effects of certain items noted above do not affect net income or any other U.S. GAAP reported amounts. Free cash flow is cash flows from operating activity less capital expenditures. The adjusted effective tax rate excludes the applicable tax impact associated with adjustments previously described, generally at the estimated annual effective tax rate or jurisdictional rate, where appropriate. Beginning in the third quarter of 2024, the adjusted effective tax rates also excludes interest accruals for income tax reserves related to the termination fee payment made in connection with the Company’s terminated proposed combination with Willis Towers Watson. Management believes that these measures are important to make meaningful period-to-period comparisons and that this supplemental information is helpful to investors. Management also uses these measures to assess operating performance and performance for compensation. Non-GAAP measures should be viewed in addition to, not in lieu of, Aon’s Condensed Consolidated Financial Statements. Industry peers provide similar supplemental information regarding their performance, although they may not make identical adjustments.


Investor Contact: Media Contact:
Leslie Follmer Will Dunn
 +1 847-442-0622 Toll-free (U.S., Canada and Puerto Rico): +1-833-751- 8114
investor.relations@aon.com International: +1 312 381 3024
mediainquiries@aon.com
 
7

Aon plc
Condensed Consolidated Statements of Income (Unaudited)
 Three Months Ended September 30,Nine Months Ended September 30,
(millions, except per share data)20242023% Change20242023%
Change
Revenue      
Total revenue$3,721 $2,953 26 %$11,551 $10,001 15 %
Expenses  
Compensation and benefits2,150 1,685 28 %6,163 5,231 18 %
Information technology141 135 4 %397 403 (1)%
Premises88 74 19 %241 217 11 %
Depreciation of fixed assets47 42 12 %136 119 14 %
Amortization and impairment of intangible assets174 20 770 %318 70 354 %
Other general expense429 300 43 %1,232 949 30 %
Accelerating Aon United Program expenses69 6 1,050 %320 6 5,233 %
Total operating expenses3,098 2,262 37 %8,807 6,995 26 %
Operating income623 691 (10)%2,744 3,006 (9)%
Interest income4 9 (56)%63 19 232 %
Interest expense(213)(119)79 %(582)(360)62 %
Other income (expense)35 (21)267 %346 (105)430 %
Income before income taxes449 560 (20)%2,571 2,560 — %
Income tax expense (1)
94 93 1 %585 439 33 %
Net income355 467 (24)%1,986 2,121 (6)%
Less: Net income attributable to redeemable and non-redeemable noncontrolling interests12 11 9 %48 55 (13)%
Net income attributable to Aon shareholders$343 $456 (25)%$1,938 $2,066 (6)%
Basic net income per share attributable to Aon shareholders$1.58 $2.25 (30)%$9.24 $10.10 (9)%
Diluted net income per share attributable to Aon shareholders$1.57 $2.23 (30)%$9.20 $10.03 (8)%
Weighted average ordinary shares outstanding - basic217.4 202.9 7 %209.7 204.6 2 %
Weighted average ordinary shares outstanding - diluted218.4 204.6 7 %210.6 206.0 2 %
(1)The effective tax rate was 20.9% and 16.6% for the three months ended September 30, 2024 and 2023, respectively, and 22.8% and 17.1% for the nine months ended September 30, 2024 and 2023, respectively.

8

Aon plc
Reconciliation of Non-GAAP Measures - Organic Revenue Growth and Free Cash Flow (Unaudited)
Organic Revenue Growth (Unaudited)
 Three Months Ended September 30,
(millions)20242023% Change
Less: Currency Impact (1)
Less: Fiduciary Investment Income (2)
Less: Acquisitions, Divestitures & Other
Organic Revenue Growth (3)
Revenue      
Commercial Risk Solutions$1,852 $1,585 17 %— %— %11 %6 %
Reinsurance Solutions503 465 8 — 1 — 7 
Health Solutions870 552 58 (1)— 50 9 
Wealth Solutions499 352 42 1 — 34 7 
Elimination(3)(1)N/AN/AN/AN/AN/A
Total revenue$3,721 $2,953 26 %— %— %19 %7 %
Nine Months Ended September 30,
(millions)20242023% Change
Less: Currency Impact (1)
Less: Fiduciary Investment Income (2)
Less: Acquisitions, Divestitures & Other
Organic Revenue Growth (3)
Revenue
Commercial Risk Solutions$5,675 $5,137 10 %— %— %5 %5 %
Reinsurance Solutions2,305 2,149 7 — 1 (1)7 
Health Solutions2,265 1,670 36 — — 29 7 
Wealth Solutions1,332 1,054 26 1 — 18 7 
Elimination(26)(9)N/AN/AN/AN/AN/A
Total revenue$11,551 $10,001 15 %— %— %9 %6 %
(1)Currency impact represents the effect on prior year period results if they were translated at current period foreign exchange rates.
(2)Fiduciary investment income for the three months ended September 30, 2024 and 2023 was $85 million and $80 million, respectively. Fiduciary investment income for the nine months ended September 30, 2024 and 2023 was $239 million and $196 million, respectively.
(3)Organic revenue growth includes the impact of certain intercompany activity and excludes the impact of changes in foreign exchange rates, fiduciary investment income, acquisitions (provided that organic revenue growth includes organic growth of an acquired business as calculated assuming that the acquired business was part of the combined company for the same proportion of the relevant prior year period), divestitures (including held for sale disposal groups, if any), transfers between revenue lines, and gains or losses on derivatives accounted for as hedges.
Free Cash Flows (Unaudited)
 Nine Months Ended September 30,
(millions)20242023% Change
Cash Provided by Operating Activities$1,835 $2,174 (16)%
Capital Expenditures(163)(203)(20)%
Free Cash Flows (1)
$1,672 $1,971 (15)%
(1)Free cash flow is defined as cash flows from operations less capital expenditures. This non-GAAP measure does not imply or represent a precise calculation of residual cash flow available for discretionary expenditures.
9

Aon plc
Reconciliation of Non-GAAP Measures - Operating Income, Operating Margin, and Diluted Earnings Per Share (Unaudited) (1)
Three Months Ended September 30,Nine Months Ended September 30,
(millions, except percentages)20242023% Change20242023% Change
Revenue$3,721 $2,953 26 %$11,551 $10,001 15 %
Operating income$623 $691 (10)%$2,744 $3,006 (9)%
Amortization and impairment of intangible assets174 20 318 70 
Change in the fair value of contingent consideration14 — 32 — 
Accelerating Aon United Program expenses (2)
69 6 320 6 
Transaction and integration costs (3)
35 — 145 — 
Adjusted operating income$915 $717 28 %$3,559 $3,082 15 %
Operating margin16.7 %23.4 %23.8 %30.1 %
Adjusted operating margin24.6 %24.3 %30.8 %30.8 %
Three Months Ended September 30,Nine Months Ended September 30,
(millions, except percentages)20242023% Change20242023% Change
Adjusted operating income$915 $717 28 %$3,559 $3,082 15 %
Interest income4 9 (56)%63 19 232 %
Interest expense(213)(119)79 %(582)(360)62 %
Other income (expense):
Adjusted other income (expense) - pensions (4)
(14)(18)(22)%(35)(51)(31)%
Adjusted other income (expense) - other (5)(6)(7)
47 (3)1,667 %46 (27)270 %
Adjusted other income (expense)33 (21)257 %11 (78)114 %
Adjusted income before income taxes 739 586 26 %3,051 2,663 15 %
Adjusted income tax expense (8)
133 101 32 %652 494 32 %
Adjusted net income606 485 25 %2,399 2,169 11 %
Less: Net income attributable to redeemable and nonredeemable noncontrolling interests12 11 9 %48 55 (13)%
Adjusted net income attributable to Aon shareholders$594 $474 25 %$2,351 $2,114 11 %
Adjusted diluted net income per share attributable to Aon shareholders$2.72 $2.32 17 %$11.16 $10.26 9 %
Weighted average ordinary shares outstanding - diluted
218.4 204.6 7 %210.6 206.0 2 %
Effective tax rates (8)
U.S. GAAP20.9 %16.6 %22.8 %17.1 %
Non-GAAP18.0 %17.2 %21.4 %18.6 %
(1)Certain noteworthy items impacting operating income in the three and nine months ended September 30, 2024 and 2023 are described in this schedule. The items shown with the caption “adjusted” are non-GAAP measures.
(2)Total charges are expected to include technology-related costs to facilitate streamlining and simplifying operations, headcount reduction costs, and costs associated with asset impairments, including real estate consolidation costs.
(3)On April 25, 2024, the Company completed the acquisition of NFP. As part of the acquisition, Aon incurred $35 million and $151 million of transaction and integration costs during the three and nine months ended September 30, 2024, respectively. Transaction costs include advisory, legal, accounting, regulatory, and other professional or consulting fees required to complete the acquisition. Less than $1 million of transaction costs were recognized for the three months ended September 30, 2024. For the nine months ended September 30, 2024, $90 million of transaction costs were recognized in Total operating expenses and $6 million were recognized in Other income (expense) related to the extinguishment of acquired NFP debt. The NFP Transaction also will result in certain non-recurring integration costs associated with colleague severance, retention bonus awards, termination of redundant third-party agreements, costs associated with legal entity rationalization, and professional or consulting fees related to alignment of management processes and controls, as well as costs associated with the assessment of NFP information technology environment and security protocols. Aon incurred $35 million and $55 million of integration costs in the three and nine months ended September 30, 2024, respectively.
(4)To further its pension de-risking strategy, the Company settled certain pension obligations in the Netherlands through the purchase of annuities, where certain pension assets were liquidated to purchase the annuities. A non-cash settlement charge of $27 million was recognized in the second quarter of 2023 which is excluded from Adjusted other income (expense).
(5)During the three and nine months ended September 30, 2024, gains of $2 million and $84 million were recognized, respectively, related to deferred consideration from the affiliates of The Blackstone Group L.P. and the other designated purchasers related to a divestiture completed in a prior year period.
(6)Adjusted other income (expense) excluded gains from dispositions of $257 million related to the sale of a business for the nine months ended September 30, 2024.
(7)Adjusted other income (expense) excluded $6 million of debt extinguishment charges related to the repayment of NFP debt, which is considered a transaction related cost incurred in the second quarter of 2024.
(8)Adjusted items are generally taxed at the estimated annual effective tax rate, except for the applicable tax impact associated with certain pension settlements, Accelerating Aon United Program expenses, deferred consideration from a prior year sale of business, certain gains from dispositions, certain transaction and integration costs related to the acquisition of NFP, and changes in the fair value of contingent consideration, which are adjusted at the related jurisdictional rate. The tax adjustment also excludes interest accruals for income tax reserves related to the termination fee payment made in connection with the Company’s terminated proposed combination with Willis Towers Watson.


10

Aon plc
Condensed Consolidated Statements of Financial Position
 As of
(Unaudited)
(millions) September 30,
2024		December 31,
2023
Assets  
Current assets  
Cash and cash equivalents$1,103 $778 
Short-term investments196 369 
Receivables, net4,004 3,254 
Fiduciary assets (1)
17,596 16,307 
Other current assets754 996 
Total current assets23,653 21,704 
Goodwill15,612 8,414 
Intangible assets, net6,789 234 
Fixed assets, net650 638 
Operating lease right-of-use assets737 650 
Deferred tax assets1,209 1,195 
Prepaid pension650 618 
Other non-current assets585 506 
Total assets$49,885 $33,959 
Liabilities, redeemable noncontrolling interests, and equity (deficit)  
Liabilities  
Current liabilities  
Accounts payable and accrued liabilities$2,588 $2,262 
Short-term debt and current portion of long-term debt— 1,204 
Fiduciary liabilities17,596 16,307 
Other current liabilities1,914 1,878 
Total current liabilities22,098 21,651 
Long-term debt17,090 9,995 
Non-current operating lease liabilities712 641 
Deferred tax liabilities1,086 115 
Pension, other postretirement, and postemployment liabilities1,168 1,225 
Other non-current liabilities1,178 1,074 
Total liabilities43,332 34,701 
Redeemable noncontrolling interests135 — 
Equity (deficit)  
Ordinary shares - $0.01 nominal value2 2 
Additional paid-in capital13,045 6,944 
Accumulated deficit(2,682)(3,399)
Accumulated other comprehensive loss(4,121)(4,373)
Total Aon shareholders' equity (deficit)6,244 (826)
Nonredeemable noncontrolling interests174 84 
Total equity (deficit)6,418 (742)
Total liabilities, redeemable noncontrolling interests and equity (deficit)$49,885 $33,959 
(1)Includes cash and short-term investments of $7,940 million and $6,901 million as of September 30, 2024 and December 31, 2023, respectively.
11

Aon plc
Condensed Consolidated Statements of Cash Flows (Unaudited)
 Nine Months Ended September 30,
(millions) 20242023
Cash flows from operating activities  
Net income$1,986 $2,121 
Adjustments to reconcile net income to cash provided by operating activities: 
Gain from sales of businesses(333)— 
Depreciation of fixed assets136 119 
Amortization and impairment of intangible assets318 70 
Share-based compensation expense361 321 
Deferred income taxes(146)(232)
Other, net(126)28 
Change in assets and liabilities:
Receivables, net(384)(290)
Accounts payable and accrued liabilities(36)(357)
Accelerating Aon United Program liabilities43 — 
Current income taxes(119)58 
Pension, other postretirement and postemployment liabilities(25)3 
Other assets and liabilities160 333 
Cash provided by operating activities
1,835 2,174 
Cash flows from investing activities  
Proceeds from investments186 59 
Purchases of investments(136)(61)
Net sales of short-term investments - non fiduciary182 274 
Acquisition of businesses, net of cash and funds held on behalf of clients(3,011)(18)
Sale of businesses, net of cash and funds held on behalf of clients686 1 
Capital expenditures(163)(203)
Cash provided by (used for) investing activities
(2,256)52 
Cash flows from financing activities  
Share repurchase(800)(1,950)
Proceeds from issuance of shares61 63 
Cash paid for employee taxes on withholding shares(190)(232)
Commercial paper issuances, net of repayments(591)(274)
Issuance of debt7,926 744 
Repayment of debt(4,878)— 
Increase in fiduciary liabilities, net of fiduciary receivables609 870 
Cash dividends to shareholders(416)(366)
Redeemable and non-redeemable noncontrolling interests, and other financing activities(156)(56)
Cash provided by (used for) financing activities
1,565 (1,201)
Effect of exchange rates on cash and cash equivalents and funds held on behalf of clients177 (57)
Net increase in cash and cash equivalents and funds held on behalf of clients1,321 968 
Cash, cash equivalents and funds held on behalf of clients at beginning of period7,722 7,076 
Cash, cash equivalents and funds held on behalf of clients at end of period$9,043 $8,044 
Reconciliation of cash and cash equivalents and funds held on behalf of clients:
Cash and cash equivalents$1,103 $808 
Cash and cash equivalents and funds held on behalf of clients classified as held for sale— 6 
Funds held on behalf of clients7,940 7,230 
Total cash and cash equivalents and funds held on behalf of clients$9,043 $8,044 
12
v3.24.3
Cover
Oct. 25, 2024
Document Information [Line Items]  
Document Type 8-K
Document Period End Date Oct. 25, 2024
Entity Registrant Name Aon plc
Entity Incorporation, State or Country Code L2
Entity File Number 1-7933
Entity Tax Identification Number 98-1539969
Entity Address, Address Line One 15 George's Quay
Entity Address, City or Town Dublin 2
Entity Address, Country IE
Entity Address, Postal Zip Code D02 VR98
City Area Code 353 1
Local Phone Number 266 6000
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Amendment Flag false
Entity Central Index Key 0000315293
Former Address  
Document Information [Line Items]  
Entity Address, Address Line One Metropolitan Building, James Joyce Street
Entity Address, City or Town Dublin 1
Entity Address, Country IE
Entity Address, Postal Zip Code D01 K0Y8
Class A Ordinary Shares $0.01 nominal value  
Document Information [Line Items]  
Title of 12(b) Security Class A Ordinary Shares $0.01 nominal value
Trading Symbol AON
Security Exchange Name NYSE
Guarantees of Aon plc’s 3.875% Senior Notes due 2025  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon plc’s 3.875% Senior Notes due 2025
Trading Symbol AON25
Security Exchange Name NYSE
Guarantees of Aon plc’s 2.875% Senior Notes due 2026  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon plc’s 2.875% Senior Notes due 2026
Trading Symbol AON26
Security Exchange Name NYSE
Guarantees of Aon Corporation and Aon Global Holdings plc’s 2.850% Senior Notes due 2027  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon Corporation and Aon Global Holdings plc’s 2.850% Senior Notes due 2027
Trading Symbol AON27
Security Exchange Name NYSE
Guarantees of Aon North America, Inc.'s 5.125% Senior Notes due 2027  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon North America, Inc.'s 5.125% Senior Notes due 2027
Trading Symbol AON27B
Security Exchange Name NYSE
Guarantees of Aon North America, Inc.'s 5.150% Senior Notes due 2029  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon North America, Inc.'s 5.150% Senior Notes due 2029
Trading Symbol AON29
Security Exchange Name NYSE
Guarantees of Aon Corporation and Aon Global Holdings plc’s 2.050% Senior Notes due 2031  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon Corporation and Aon Global Holdings plc’s 2.050% Senior Notes due 2031
Trading Symbol AON31
Security Exchange Name NYSE
Guarantees of Aon Corporation and Aon Global Holdings plc’s 2.600% Senior Notes due 2031  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon Corporation and Aon Global Holdingsplc’s 2.600% Senior Notes due 2031
Trading Symbol AON31A
Security Exchange Name NYSE
Guarantees of Aon North America, Inc.'s 5.300% Senior Notes due 2031  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon North America, Inc.'s 5.300% Senior Notes due 2031
Trading Symbol AON31B
Security Exchange Name NYSE
Guarantees of Aon Corporation and Aon Global Holdings plc’s 5.000% Senior Notes due 2032  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon Corporation and Aon Global Holdingsplc’s 5.000% Senior Notes due 2032
Trading Symbol AON32
Security Exchange Name NYSE
Guarantees of Aon Corporation and Aon Global Holdings plc's 5.350% Senior Notes due 2033  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon Corporation and Aon Global Holdings plc's 5.350% Senior Notes due 2033
Trading Symbol AON33
Security Exchange Name NYSE
Guarantees of Aon North America, Inc.'s 5.450% Senior Notes due 2034  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon North America, Inc.'s 5.450% Senior Notes due 2034
Trading Symbol AON34
Security Exchange Name NYSE
Guarantees of Aon plc’s 4.250% Senior Notes due 2042  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon plc’s 4.250% Senior Notes due 2042
Trading Symbol AON42
Security Exchange Name NYSE
Guarantees of Aon plc’s 4.450% Senior Notes due 2043  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon plc’s 4.450% Senior Notes due 2043
Trading Symbol AON43
Security Exchange Name NYSE
Guarantees of Aon plc’s 4.600% Senior Notes due 2044  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon plc’s 4.600% Senior Notes due 2044
Trading Symbol AON44
Security Exchange Name NYSE
Guarantees of Aon plc’s 4.750% Senior Notes due 2045  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon plc’s 4.750% Senior Notes due 2045
Trading Symbol AON45
Security Exchange Name NYSE
Guarantees of Aon Corporation and Aon Global Holdings plc’s 2.900% Senior Notes due 2051  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon Corporation and Aon Global Holdings plc’s 2.900% Senior Notes due 2051
Trading Symbol AON51
Security Exchange Name NYSE
Guarantees of Aon Corporation and Aon Global Holdings plc’s 3.900% Senior Notes due 2052  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon Corporation and Aon Global Holdingsplc’s 3.900% Senior Notes due 2052
Trading Symbol AON52
Security Exchange Name NYSE
Guarantees of Aon North America, Inc.'s 5.750% Senior Notes due 2054  
Document Information [Line Items]  
Title of 12(b) Security Guarantees of Aon North America, Inc.'s 5.750% Senior Notes due 2054
Trading Symbol AON54
Security Exchange Name NYSE
Aon (NYSE:AON)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Aon Charts.
Aon (NYSE:AON)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Aon Charts.