DENVER, Oct. 25,
2023 /PRNewswire/ -- Antero Resources
Corporation (NYSE: AR) ("Antero Resources," "Antero," or
the "Company") today announced its third quarter 2023
financial and operating results. The relevant consolidated
financial statements are included in Antero Resources' Quarterly
Report on Form 10-Q for the quarter ended September 30, 2023.
Third Quarter 2023 Highlights:
- Net production averaged 3.5 Bcfe/d, an increase of 9% from
the year ago period
- Liquids production averaged 202 MBbl/d, an increase of 18%
from the year ago period
- Natural gas production averaged 2.3 Bcf/d, up 4% from the
year ago period
- Realized a pre-hedge natural gas equivalent price of
$3.32 per Mcfe, a $0.77 per Mcfe premium to NYMEX pricing
- Realized a C3+ NGL price of $36.81 per barrel
- Realized a pre-hedge natural gas price of $2.48 per Mcf, a $0.07 per Mcf discount to NYMEX pricing
- Net income was $18 million,
Adjusted Net Income was $25 million
(Non-GAAP)
- Adjusted EBITDAX was $271
million (Non-GAAP); net cash provided by operating
activities was $183 million
2023 Guidance Updates:
- Increasing full year 2023 production guidance to a range of
3.39 to 3.41 Bcfe/d
- Decreasing cash production costs to a range of $2.35 to $2.40 per
Mcfe
- Decreasing net marketing expense to a range of $0.05 to $0.07 per
Mcfe
- Decreasing realized natural gas price premium to flat to
NYMEX Henry Hub
Paul Rady, Chairman, CEO and
President of Antero Resources commented, "Our third quarter results
continue to benefit from the operating momentum that we have built
throughout this year. During the first nine months of 2023 both our
drilling and completion teams set numerous Company records. This
operational excellence combined with stellar well performance has
led to quarterly production volumes above expectations. As a
result, we are raising our full year production guidance for the
second consecutive quarter, while maintaining the same initial
capital budget. We now expect production volumes to increase by
approximately 225 MMcfe/d, or 7%, from the 2022 exit rate to the
2023 exit rate."
Mr. Rady continued, "On the macro front, we see natural gas
storage levels normalizing on the back of record Natural Gas Power
Burn (natural gas fired electrical generation), strong LNG exports
and U.S. natural gas exported through pipelines to Mexico. At the same time, we anticipate that
U.S. production growth will be limited in the coming months
following the dramatic decrease in drilling rigs. We believe this
strong fundamental backdrop will support and strengthen the forward
natural gas curve. Further, as we move closer to the startup of
additional LNG export capacity over the next 12 months, we are
seeing increasing premiums at our delivery points within the LNG
corridor relative to NYMEX. We are uniquely positioned to benefit
from increasing NYMEX prices with approximately 75% of our natural
gas being sold at Antero's premium delivery points in the LNG
corridor."
Michael Kennedy, CFO of Antero
Resources said, "Based entirely on the capital efficiency gains
achieved this year, we continue to expect 2024 capital requirements
to be materially below our 2023 capital guidance. This capital
program will target maintaining our increased 2023 production
guidance. This reduced maintenance capital combined with a higher
natural gas and NGL price strip, is projected to generate
substantial Free Cash Flow in 2024 that we will use to pay down
debt further and continue to return capital to our
shareholders."
For a discussion of the non-GAAP financial measures including
Adjusted Net Income, Adjusted EBITDAX, Free Cash Flow and Net Debt
please see "Non-GAAP Financial Measures."
2023 Guidance Update
Antero is increasing its full year 2023 production guidance to
3.39 to 3.41 Bcfe/d, an increase at the midpoint of approximately
25 MMcfe/d. The higher than expected volumes are driven by strong
well performance and capital efficiency gains.
Antero is decreasing the high end of its cash production expense
guidance by $0.05 per Mcfe to a range
of $2.35 to $2.40 per Mcfe reflecting lower fuel costs and
lower production and ad valorem taxes. Antero is also decreasing
its natural gas realized price guidance to flat to NYMEX Henry Hub.
This decrease is due to increased exposure to the Columbia Gas
Appalachia Hub during the third quarter driven by maintenance at
the Cove Point LNG Terminal as well as longer maintenance on a Gulf
Coast directed pipeline during the quarter. Antero is reducing its
net marketing expense guidance by $0.02 per Mcfe to a range of $0.05 to $0.07 per
Mcfe due to higher than expected production lowering unutilized
firm transportation expense.
|
Year 2023
–Initial
|
|
Full Year 2023 –
July
|
|
Full Year 2023 –
Current
|
Full Year 2023
Guidance
|
Low
|
|
High
|
|
Low
|
|
High
|
|
Low
|
|
High
|
Net Production
(Bcfe/d)
|
3.25
|
|
3.3
|
|
3.35
|
|
3.4
|
|
3.39
|
|
3.41
|
Net Natural Gas
Production (Bcf/d)
|
2.1
|
|
2.15
|
|
2.2
|
|
2.225
|
|
2.22
|
|
2.24
|
Net Liquids
Production (Bbl/d)
|
184,000
|
|
195,000
|
|
188,000
|
|
199,000
|
|
194,000
|
|
195,500
|
Net Daily C3+ NGL
Production
|
105,000
|
|
110,000
|
|
110,000
|
|
115,000
|
|
114,500
|
|
115,000
|
Net Daily Ethane Production
(Bbl/d)
|
70,000
|
|
75,000
|
|
67,500
|
|
72,500
|
|
69,000
|
|
69,500
|
Net Daily Oil Production
(Bbl/d)
|
9,000
|
|
10,000
|
|
10,500
|
|
11,500
|
|
10,500
|
|
11,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Production
Expense ($/Mcfe)
|
$2.40
|
|
$2.50
|
|
$2.35
|
|
$2.45
|
|
$2.35
|
|
$2.40
|
Natural Gas Realized
Price Expected Premium to NYMEX ($/Mcf)
|
$0.10
|
|
$0.20
|
|
$0.00
|
|
$0.10
|
|
$0.00
|
|
$0.00
|
Net Marketing
Expense ($/Mcfe)
|
$0.07
|
|
$0.09
|
|
$0.07
|
|
$0.09
|
|
$0.05
|
|
$0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Any 2023
guidance items not discussed in this release are unchanged from
previously stated guidance.
|
Free Cash Flow
During the third quarter of 2023, Free Cash Flow before Changes
in Working Capital was ($23)
million.
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
September 30,
|
|
|
|
2022
|
|
2023
|
|
Net cash provided by
operating activities
|
|
$
|
1,087,672
|
|
|
183,381
|
|
Less: Net cash used in
investing activities
|
|
|
(243,529)
|
|
|
(276,097)
|
|
Less: Proceeds from
sale of assets, net
|
|
|
(952)
|
|
|
(136)
|
|
Less: Distributions to
non-controlling interests in Martica
|
|
|
(46,217)
|
|
|
(21,161)
|
|
Free Cash
Flow
|
|
$
|
796,974
|
|
|
(114,013)
|
|
Changes in Working
Capital (1)
|
|
|
(241,136)
|
|
|
90,755
|
|
Free Cash Flow
before Changes in Working Capital
|
|
$
|
555,838
|
|
|
(23,258)
|
|
|
|
(1)
|
Working capital
adjustments in the third quarter of 2022 include an increase of
$214 million in changes in current assets and liabilities and an
increase of $27 million in accounts payable and accrued liabilities
for additions to property and equipment. Working capital
adjustments in the third quarter of 2023 include a $77 million net
decrease in current assets and liabilities and a $14 million
decrease in accounts payable and accrued liabilities for additions
to property and equipment.
|
Third Quarter 2023 Financial Results
Net daily natural gas equivalent production in the third quarter
averaged 3.5 Bcfe/d, including 202 MBbl/d of liquids, an
increase of 9% from the third quarter of 2022. As a result of
Antero's focus on its liquids-rich Marcellus acreage, liquids
volumes increased 18%, while natural gas volumes increased 4%, each
compared to the year ago period.
Antero's average realized natural gas price before hedging was
$2.48 per Mcf, a
$0.07 per Mcf discount to the
average first-of-month ("FOM") NYMEX Henry Hub price. The wider
discount to NYMEX was due to higher volumes being sold into the
Columbia Gas Appalachia Hub as a result of maintenance at the Cove
Point LNG Terminal and the Tennessee 500 Leg Pipeline. During the
quarter, Antero sold approximately 15% of its volume into the
Columbia Gas Appalachia Hub, 5% above levels during the first six
months of the year.
The following table details average net production and average
realized prices for the three months ended September 30, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, 2023
|
|
|
Natural
Gas
(MMcf/d)
|
|
Oil
(Bbl/d)
|
|
C3+
NGLs
(Bbl/d)
|
|
Ethane
(Bbl/d)
|
|
Natural
Gas
Equivalent
(MMcfe/d)
|
Average Net
Production
|
|
|
2,261
|
|
|
9,978
|
|
|
119,315
|
|
|
72,783
|
|
|
3,474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural
|
|
|
Natural
Gas
|
|
Oil
|
|
C3+
NGLs
|
|
Ethane
|
|
Gas
Equivalent
|
Average Realized
Prices
|
|
($/Mcf)
|
|
($/Bbl)
|
|
($/Bbl)
|
|
($/Bbl)
|
|
($/Mcfe)
|
Average realized prices
before settled derivatives
|
|
$
|
2.48
|
|
$
|
68.22
|
|
$
|
36.81
|
|
$
|
11.73
|
|
$
|
3.32
|
NYMEX average price
(1)
|
|
$
|
2.55
|
|
$
|
82.26
|
|
|
|
|
|
|
|
$
|
2.55
|
Premium / (Discount) to
NYMEX
|
|
$
|
(0.07)
|
|
$
|
(14.04)
|
|
|
|
|
|
|
|
$
|
0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settled commodity
derivatives (2)
|
|
$
|
(0.02)
|
|
$
|
(0.31)
|
|
$
|
(0.05)
|
|
$
|
—
|
|
$
|
(0.02)
|
Average realized prices
after settled derivatives
|
|
$
|
2.46
|
|
$
|
67.91
|
|
$
|
36.76
|
|
$
|
11.73
|
|
$
|
3.30
|
Premium / (Discount) to
NYMEX
|
|
$
|
(0.09)
|
|
$
|
(14.35)
|
|
|
|
|
|
|
|
$
|
0.75
|
|
|
(1)
|
The average index
prices for natural gas and oil represent the New York Mercantile
Exchange average first-of-month price and the Energy Information
Administration (EIA) calendar month average West Texas Intermediate
future price, respectively.
|
(2)
|
These commodity
derivative instruments include contracts attributable to Martica
Holdings LLC ("Martica"), Antero's consolidated variable interest
entity. All gains or losses from Martica's derivative instruments
are fully attributable to the noncontrolling interests in Martica,
which includes portions of the natural gas and all oil and C3+ NGL
derivative instruments during the three months ended
September 30, 2023.
|
Antero's average realized C3+ NGL price was $36.81 per barrel. Antero shipped 52% of its
total C3+ NGL net production on Mariner
East 2 ("ME2") for export and realized a $0.06 per gallon premium to Mont Belvieu pricing
on these volumes at Marcus Hook,
PA. Antero sold the remaining 48% of C3+ NGL net production
at an $0.07 per gallon discount to
Mont Belvieu pricing at Hopedale,
OH. The resulting blended price on 119 MBbl/d of net C3+ NGL
production was a $0.01 per gallon
premium to Mont Belvieu pricing.
|
|
Three Months Ended
September 30, 2023
|
|
|
Pricing
Point
|
|
Net C3+
NGL
Production
(Bbl/d)
|
|
% by
Destination
|
|
Premium
(Discount)
To Mont Belvieu
($/Gal)
|
Propane / Butane on ME2
- Exported
|
Marcus Hook,
PA
|
|
61,961
|
|
52 %
|
|
$0.06
|
Remaining C3+ NGL
Volume – Sold Domestically
|
Hopedale, OH
|
|
57,354
|
|
48 %
|
|
($0.07)
|
Total C3+ NGLs/Blended
Premium
|
|
|
|
119,315
|
|
100 %
|
|
$0.01
|
All-in cash expense, which includes lease operating, gathering,
compression, processing, and transportation, production and ad
valorem taxes was $2.31 per Mcfe in
the third quarter, a 19% decrease compared to $2.84 per Mcfe average during the third quarter
of 2022. The decrease was due to lower production tax and
transportation expense due to lower fuel costs as a result of lower
commodity prices. Net marketing expense was $0.05 per Mcfe in the third quarter, a decrease
from $0.09 per Mcfe during the third
quarter of 2022. The decrease in net marketing expense was due to
higher than expected production lowering unutilized firm
transportation expense.
Third Quarter 2023 Operating Results
Antero placed 20 horizontal Marcellus wells to sales during the
third quarter with an average lateral length of 14,400 feet. Of the
wells placed to sales, 14 of these wells have been on line for at
least 60 days. The average 60-day rate per well was 24
MMcfe/d with approximately 1,150 Bbl/d of liquids per well assuming
25% ethane recovery. The remaining six wells were completed in
mid-September and had an average lateral length of approximately
18,400 feet.
Marcellus highlights include:
- A seven well pad with an average lateral length of 15,448 feet
that had an average 60-day rate per well of 32 MMcfe/d, including
approximately 1,600 Bbl/d of liquids per well assuming 25% ethane
recovery
- A completion crew averaged a company record 13.7 completion
stages per day, or 96 total stages in a single week in August
In the Utica, Antero has two
pads consisting of seven total wells scheduled to be turned in line
during the fourth quarter. These wells are located in the highly
rich 1300 BTU window of the Utica,
with the natural gas volumes being sold into the premium
Chicago market this winter. Antero
also set numerous company drilling and completion records for the
Utica during the third
quarter.
Utica records include:
- Average stages per day of an entire pad of 10.9 stages per
day
- A single-day of 15 stages per day achieved in September
- Utica single well drillout of
4,850 lateral feet per day
Third Quarter 2023 Capital Investment
Antero's accrued drilling and completion capital expenditures
for the three months ended September 30,
2023, were $231 million.
Through the first nine months of 2023, the Company has completed
approximately 80% of its 2023 expected completion stages.
In addition to capital invested in drilling and completion
activities, the Company invested $27
million in land during the third quarter. During the
quarter, Antero added approximately 4,000 net acres, representing
over 14 incremental drilling locations. Through the first nine
months of 2023, Antero has added approximately 26,000 net acres
representing 93 incremental drilling locations at an average cost
of approximately $1 million per
location. Antero's organic leasing efforts focus on acreage in
close proximity to its current development plan. These incremental
locations more than offset Antero's maintenance capital plan that
requires an average of 60 to 65 wells per year. In addition, these
efforts allow Antero to increase the average lateral length in its
development program, which is expected to average 14,500 feet for
wells drilled in 2023, or 7% longer than the 2022 average of 13,600
feet. The Company believes this organic leasing program is the most
cost effective approach to lengthening its core inventory
position.
Commodity Derivative Positions
Antero did not enter into any new natural gas, NGL or oil hedges
during the third quarter of 2023.
Please see Antero's Quarterly Report on Form 10-Q for the
quarter ended September 30, 2023, for more information on all
commodity derivative positions. For detail on current
commodity positions, please see the Hedge Profile presentations at
www.anteroresources.com.
Conference Call
A conference call is scheduled on Thursday, October 26, 2023 at 9:00 am MT to discuss the financial and
operational results. A brief Q&A session for security analysts
will immediately follow the discussion of the results. To
participate in the call, dial in at 877-407-9079 (U.S.), or
201-493-6746 (International) and reference "Antero Resources." A
telephone replay of the call will be available until Thursday, November 2, 2023 at 9:00 am MT at 877-660-6853 (U.S.) or 201-612-7415
(International) using the conference ID: 13741536. To access the
live webcast and view the related earnings conference call
presentation, visit Antero's website at
www.anteroresources.com. The webcast will be archived for
replay until Thursday, November 2,
2023 at 9:00 am MT.
Presentation
An updated presentation will be posted to the Company's website
before the conference call. The presentation can be found at
www.anteroresources.com on the homepage. Information on the
Company's website does not constitute a portion of, and is not
incorporated by reference into this press release.
Non-GAAP Financial Measures
Adjusted Net Income
Adjusted Net Income as set forth in this release represents net
income, adjusted for certain items. Antero believes that Adjusted
Net Income is useful to investors in evaluating operational trends
of the Company and its performance relative to other oil and gas
producing companies. Adjusted Net Income is not a measure of
financial performance under GAAP and should not be considered in
isolation or as a substitute for net income as an indicator of
financial performance. The GAAP measure most directly comparable to
Adjusted Net Income is net income. The following table reconciles
net income to Adjusted Net Income (in thousands):
|
|
Three Months Ended
September 30,
|
|
|
|
2022
|
|
2023
|
|
Net income and
comprehensive income attributable to Antero Resources
Corporation
|
|
$
|
559,759
|
|
|
17,808
|
|
Net income and
comprehensive income attributable to noncontrolling
interests
|
|
|
34,748
|
|
|
14,834
|
|
Unrealized commodity
derivative gains
|
|
|
(109,424)
|
|
|
(9,172)
|
|
Amortization of
deferred revenue, VPP
|
|
|
(9,478)
|
|
|
(7,701)
|
|
Loss (gain) on sale of
assets
|
|
|
214
|
|
|
(136)
|
|
Impairment of property
and equipment
|
|
|
33,924
|
|
|
13,476
|
|
Equity-based
compensation
|
|
|
10,402
|
|
|
18,458
|
|
Loss on early
extinguishment of debt
|
|
|
30,307
|
|
|
—
|
|
Loss on convertible
note inducement
|
|
|
169
|
|
|
—
|
|
Equity in earnings of
unconsolidated affiliate
|
|
|
(14,972)
|
|
|
(22,207)
|
|
Contract termination
and loss contingency
|
|
|
17,995
|
|
|
13,659
|
|
Tax effect of
reconciling items (1)
|
|
|
9,486
|
|
|
(1,371)
|
|
|
|
|
563,130
|
|
|
37,648
|
|
Martica adjustments
(2)
|
|
|
(31,984)
|
|
|
(12,161)
|
|
Adjusted Net
Income
|
|
$
|
531,146
|
|
|
25,487
|
|
|
|
|
|
|
|
|
|
Diluted Weighted
Average Shares Outstanding (3)
|
|
|
325,997
|
|
|
311,534
|
|
|
|
(1)
|
Deferred taxes were
approximately 23% and 21% for 2022 and 2023,
respectively.
|
(2)
|
Adjustments reflect
noncontrolling interest in Martica not otherwise adjusted in
amounts above.
|
(3)
|
Diluted weighted
average shares outstanding does not include securities that would
have had an anti-dilutive effect on the computation of diluted
earnings per share. Anti-dilutive weighted average shares
outstanding for the three months ended September 30, 2022 and 2023
were 0.3 million and 1.6 million, respectively.
|
Net Debt
Net Debt is calculated as total long-term debt less cash and
cash equivalents. Management uses Net Debt to evaluate the
Company's financial position, including its ability to service its
debt obligations.
The following table reconciles consolidated total long-term debt
to Net Debt as used in this release (in thousands):
|
|
December
31,
|
|
September 30,
|
|
|
|
2022
|
|
2023
|
|
Credit
Facility
|
|
$
|
34,800
|
|
|
474,100
|
|
8.375% senior notes due
2026
|
|
|
96,870
|
|
|
96,870
|
|
7.625% senior notes due
2029
|
|
|
407,115
|
|
|
407,115
|
|
5.375% senior notes due
2030
|
|
|
600,000
|
|
|
600,000
|
|
4.250% convertible
senior notes due 2026
|
|
|
56,932
|
|
|
39,418
|
|
Unamortized debt
issuance costs
|
|
|
(12,241)
|
|
|
(10,608)
|
|
Total long-term
debt
|
|
$
|
1,183,476
|
|
|
1,606,895
|
|
Less: Cash and cash
equivalents
|
|
|
—
|
|
|
—
|
|
Net Debt
|
|
$
|
1,183,476
|
|
|
1,606,895
|
|
Free Cash Flow
Free Cash Flow is a measure of financial performance not
calculated under GAAP and should not be considered in isolation or
as a substitute for cash flow from operating, investing, or
financing activities, as an indicator of cash flow or as a measure
of liquidity. The Company defines Free Cash Flow as net cash
provided by operating activities, less net cash used in investing
activities, which includes drilling and completion capital and
leasehold capital, plus payments for early contract termination or
derivative monetization, less proceeds from asset sales or
derivative monetization and less distributions to non-controlling
interests in Martica.
The Company has not provided projected net cash provided by
operating activities or a reconciliation of Free Cash Flow to
projected net cash provided by operating activities, the most
comparable financial measure calculated in accordance with GAAP.
The Company is unable to project net cash provided by operating
activities for any future period because this metric includes the
impact of changes in operating assets and liabilities related to
the timing of cash receipts and disbursements that may not relate
to the period in which the operating activities occurred. The
Company is unable to project these timing differences with any
reasonable degree of accuracy without unreasonable efforts.
Free Cash Flow is a useful indicator of the Company's ability to
internally fund its activities, service or incur additional debt
and estimate our ability to return capital to shareholders. There
are significant limitations to using Free Cash Flow as a measure of
performance, including the inability to analyze the effect of
certain recurring and non-recurring items that materially affect
the Company's net income, the lack of comparability of results of
operations of different companies and the different methods of
calculating Free Cash Flow reported by different companies. Free
Cash Flow does not represent funds available for discretionary use
because those funds may be required for debt service, land
acquisitions and lease renewals, other capital expenditures,
working capital, income taxes, exploration expenses, and other
commitments and obligations.
Adjusted EBITDAX
Adjusted EBITDAX is a non-GAAP financial measure that we define
as net income (loss), adjusted for certain items detailed
below.
Adjusted EBITDAX as used and defined by us, may not be
comparable to similarly titled measures employed by other companies
and is not a measure of performance calculated in accordance with
GAAP. Adjusted EBITDAX should not be considered in isolation or as
a substitute for operating income or loss, net income or loss, cash
flows provided by operating, investing, and financing activities,
or other income or cash flow statement data prepared in accordance
with GAAP. Adjusted EBITDAX provides no information regarding our
capital structure, borrowings, interest costs, capital
expenditures, working capital movement, or tax position. Adjusted
EBITDAX does not represent funds available for discretionary use
because those funds may be required for debt service, capital
expenditures, working capital, income taxes, exploration expenses,
and other commitments and obligations. However, our management team
believes Adjusted EBITDAX is useful to an investor in evaluating
our financial performance because this measure:
- is widely used by investors in the oil and natural gas industry
to measure operating performance without regard to items excluded
from the calculation of such term, which may vary substantially
from company to company depending upon accounting methods and the
book value of assets, capital structure and the method by which
assets were acquired, among other factors;
- helps investors to more meaningfully evaluate and compare the
results of our operations from period to period by removing the
effect of our capital and legal structure from our operating
structure;
- is used by our management team for various purposes, including
as a measure of our operating performance, in presentations to our
Board of Directors, and as a basis for strategic planning and
forecasting: and
- is used by our Board of Directors as a performance measure in
determining executive compensation.
There are significant limitations to using Adjusted EBITDAX as a
measure of performance, including the inability to analyze the
effects of certain recurring and non-recurring items that
materially affect our net income or loss, the lack of comparability
of results of operations of different companies, and the different
methods of calculating Adjusted EBITDAX reported by different
companies.
The GAAP measures most directly comparable to Adjusted EBITDAX
are net income (loss) and net cash provided by operating
activities. The following table represents a reconciliation
of Antero's net income (loss), including noncontrolling interest,
to Adjusted EBITDAX and a reconciliation of Antero's Adjusted
EBITDAX to net cash provided by operating activities per our
consolidated statements of cash flows, in each case, for the three
months ended September 30, 2022 and
2023. Adjusted EBITDAX also excludes the noncontrolling interests
in Martica, and these adjustments are disclosed in the table below
as Martica related adjustments.
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
|
2022
|
|
2023
|
|
Reconciliation of
net income to Adjusted EBITDAX:
|
|
|
|
|
|
|
|
Net income and
comprehensive income attributable to Antero Resources
Corporation
|
|
$
|
559,759
|
|
|
17,808
|
|
Net income and
comprehensive income attributable to noncontrolling
interests
|
|
|
34,748
|
|
|
14,834
|
|
Unrealized commodity
derivative gains
|
|
|
(109,424)
|
|
|
(9,172)
|
|
Amortization of
deferred revenue, VPP
|
|
|
(9,478)
|
|
|
(7,701)
|
|
Loss (gain) on sale of
assets
|
|
|
214
|
|
|
(136)
|
|
Interest expense,
net
|
|
|
28,326
|
|
|
31,634
|
|
Loss on early
extinguishment of debt
|
|
|
30,307
|
|
|
—
|
|
Loss on convertible
note inducement
|
|
|
169
|
|
|
—
|
|
Income tax
expense
|
|
|
135,823
|
|
|
13,663
|
|
Depletion,
depreciation, amortization and accretion
|
|
|
170,237
|
|
|
177,148
|
|
Impairment of property
and equipment
|
|
|
33,924
|
|
|
13,476
|
|
Exploration
expense
|
|
|
1,263
|
|
|
591
|
|
Equity-based
compensation expense
|
|
|
10,402
|
|
|
18,458
|
|
Equity in earnings of
unconsolidated affiliate
|
|
|
(14,972)
|
|
|
(22,207)
|
|
Dividends from
unconsolidated affiliate
|
|
|
31,285
|
|
|
31,285
|
|
Contract termination,
loss contingency, transaction expense and other
|
|
|
18,080
|
|
|
13,649
|
|
|
|
|
920,663
|
|
|
293,330
|
|
Martica related
adjustments (1)
|
|
|
(42,563)
|
|
|
(22,127)
|
|
Adjusted
EBITDAX
|
|
$
|
878,100
|
|
|
271,203
|
|
|
|
|
|
|
|
|
|
Reconciliation of
our Adjusted EBITDAX to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
Adjusted
EBITDAX
|
|
$
|
878,100
|
|
|
271,203
|
|
Martica related
adjustments (1)
|
|
|
42,563
|
|
|
22,127
|
|
Interest expense,
net
|
|
|
(28,326)
|
|
|
(31,634)
|
|
Amortization of debt
issuance costs, debt discount and debt premium
|
|
|
943
|
|
|
869
|
|
Exploration
expense
|
|
|
(1,263)
|
|
|
(591)
|
|
Changes in current
assets and liabilities
|
|
|
213,999
|
|
|
(76,808)
|
|
Contract termination,
loss contingency, transaction expense and other
|
|
|
(18,080)
|
|
|
(1,748)
|
|
Other items
|
|
|
(264)
|
|
|
(37)
|
|
Net cash provided by
operating activities
|
|
$
|
1,087,672
|
|
|
183,381
|
|
|
|
(1)
|
Adjustments reflect
noncontrolling interests in Martica not otherwise adjusted in
amounts above.
|
|
|
Twelve
|
|
|
Months
Ended
|
|
|
September 30,
|
|
|
2023
|
Reconciliation of
net income to Adjusted EBITDAX:
|
|
|
|
Net income and
comprehensive income attributable to Antero Resources
Corporation
|
|
$
|
878,451
|
Net income and
comprehensive income attributable to noncontrolling
interests
|
|
|
141,588
|
Unrealized commodity
derivative gains
|
|
|
(974,908)
|
Payments for
derivative monetizations
|
|
|
202,339
|
Amortization of
deferred revenue, VPP
|
|
|
(32,330)
|
Gain on sale of
assets
|
|
|
(2,047)
|
Interest expense,
net
|
|
|
110,382
|
Loss on early
extinguishment of debt
|
|
|
652
|
Loss on convertible
note inducement
|
|
|
86
|
Income tax
expense
|
|
|
186,403
|
Depletion,
depreciation, amortization, and accretion
|
|
|
688,177
|
Impairment of property
and equipment
|
|
|
114,728
|
Exploration
|
|
|
2,716
|
Equity-based
compensation expense
|
|
|
57,209
|
Equity in earnings of
unconsolidated affiliate
|
|
|
(76,450)
|
Dividends from
unconsolidated affiliate
|
|
|
125,138
|
Contract termination,
loss contingency, transaction expense and other
|
|
|
55,542
|
|
|
|
1,477,676
|
Martica related
adjustments (1)
|
|
|
(114,896)
|
Adjusted
EBITDAX
|
|
$
|
1,362,780
|
|
|
(1)
|
Adjustments reflect
noncontrolling interests in Martica not otherwise adjusted in
amounts above.
|
Drilling and Completion Capital Expenditures
For a reconciliation between cash paid for drilling and
completion capital expenditures and drilling and completion accrued
capital expenditures during the period, please see the capital
expenditures section below (in thousands):
|
|
Three Months
Ended
September 30,
|
|
|
2022
|
|
2023
|
Drilling and completion
costs (cash basis)
|
|
$
|
195,587
|
|
|
242,261
|
Change in accrued
capital costs
|
|
|
31,539
|
|
|
(11,191)
|
Adjusted drilling and
completion costs (accrual basis)
|
|
$
|
227,126
|
|
|
231,070
|
Notwithstanding their use for comparative purposes, the
Company's non-GAAP financial measures may not be comparable to
similarly titled measures employed by other companies.
Antero Resources is an independent natural gas and natural
gas liquids company engaged in the acquisition, development and
production of unconventional properties located in the Appalachian
Basin in West Virginia and
Ohio. In conjunction with its
affiliate, Antero Midstream (NYSE: AM), Antero is one of the most
integrated natural gas producers in the U.S. The Company's
website is located at
www.anteroresources.com.
This release includes "forward-looking statements." Such
forward-looking statements are subject to a number of risks and
uncertainties, many of which are not under Antero Resources'
control. All statements, except for statements of historical fact,
made in this release regarding activities, events or developments
Antero Resources expects, believes or anticipates will or may occur
in the future, such as those regarding our strategy, future
operations, financial position, estimated revenues and losses,
projected costs, prospects, plans and objectives of
management, return of capital, expected results, future
commodity prices, future production targets, realizing potential
future fee rebates or reductions, including those related to
certain levels of production, future earnings, leverage targets and
debt repayment, future capital spending plans, improved and/or
increasing capital efficiency, estimated realized natural gas, NGL
and oil prices, expected drilling and development plans, projected
well costs and cost savings initiatives, future financial position,
the participation level of our drilling partner and the financial
and production results to be achieved as a result of that drilling
partnership, the other key assumptions underlying our projections,
and future marketing opportunities, are forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. All
forward-looking statements speak only as of the date of this
release. Although Antero Resources believes that the plans,
intentions and expectations reflected in or suggested by the
forward-looking statements are reasonable, there is no assurance
that these plans, intentions or expectations will be achieved.
Therefore, actual outcomes and results could materially differ from
what is expressed, implied or forecast in such statements. Except
as required by law, Antero Resources expressly disclaims any
obligation to and does not intend to publicly update or revise any
forward-looking statements.
Antero Resources cautions you that these forward-looking
statements are subject to all of the risks and uncertainties,
incident to the exploration for and development, production,
gathering and sale of natural gas, NGLs and oil, most of which are
difficult to predict and many of which are beyond the Antero
Resources' control. These risks include, but are not limited to,
commodity price volatility, inflation, supply chain or other
disruption, lack of availability and cost of drilling, completion
and production equipment and services and cost of drilling,
completion and production equipment and services, environmental
risks, drilling and completion and other operating risks, marketing
and transportation risks, regulatory changes or changes in law, the
uncertainty inherent in estimating natural gas, NGLs and oil
reserves and in projecting future rates of production, cash flows
and access to capital, the timing of development expenditures,
conflicts of interest among our stockholders, impacts of
geopolitical and world health events, cybersecurity risks, our
ability to achieve our greenhouse gas reduction targets and the
costs associated therewith, the state of markets for, and
availability of, verified quality carbon offsets and the other
risks described under the heading "Item 1A. Risk Factors" in Antero
Resources' Annual Report on Form 10-K for the year ended
December 31, 2022 and Quarterly
Report on Form 10-Q for the quarter ended September 30, 2023.
ANTERO RESOURCES
CORPORATION
Condensed Consolidated
Balance Sheets
(In thousands, except
per share amounts)
|
|
|
|
|
|
|
(Unaudited)
|
|
|
December
31,
|
|
September 30,
|
|
|
2022
|
|
2023
|
Assets
|
Current
assets:
|
|
|
|
|
|
|
Accounts
receivable
|
|
$
|
35,488
|
|
|
36,928
|
Accrued
revenue
|
|
|
707,685
|
|
|
373,391
|
Derivative
instruments
|
|
|
1,900
|
|
|
2,563
|
Prepaid expenses and
other current assets
|
|
|
42,452
|
|
|
9,537
|
Total current
assets
|
|
|
787,525
|
|
|
422,419
|
Property and
equipment:
|
|
|
|
|
|
|
Oil and gas
properties, at cost (successful efforts method):
|
|
|
|
|
|
|
Unproved
properties
|
|
|
997,715
|
|
|
1,020,394
|
Proved
properties
|
|
|
13,234,777
|
|
|
13,773,718
|
Gathering systems and
facilities
|
|
|
5,802
|
|
|
5,802
|
Other property and
equipment
|
|
|
83,909
|
|
|
95,317
|
|
|
|
14,322,203
|
|
|
14,895,231
|
Less accumulated
depletion, depreciation and amortization
|
|
|
(4,683,399)
|
|
|
(4,957,449)
|
Property and
equipment, net
|
|
|
9,638,804
|
|
|
9,937,782
|
Operating leases
right-of-use assets
|
|
|
3,444,331
|
|
|
3,128,584
|
Derivative
instruments
|
|
|
9,844
|
|
|
6,627
|
Investment in
unconsolidated affiliate
|
|
|
220,429
|
|
|
220,110
|
Other assets
|
|
|
17,106
|
|
|
21,035
|
Total
assets
|
|
$
|
14,118,039
|
|
|
13,736,557
|
Liabilities and
Equity
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
77,543
|
|
|
81,904
|
Accounts payable,
related parties
|
|
|
80,708
|
|
|
89,350
|
Accrued
liabilities
|
|
|
461,788
|
|
|
335,093
|
Revenue distributions
payable
|
|
|
468,210
|
|
|
338,244
|
Derivative
instruments
|
|
|
97,765
|
|
|
31,134
|
Short-term lease
liabilities
|
|
|
556,636
|
|
|
551,037
|
Deferred revenue,
VPP
|
|
|
30,552
|
|
|
27,990
|
Other current
liabilities
|
|
|
1,707
|
|
|
6,302
|
Total current
liabilities
|
|
|
1,774,909
|
|
|
1,461,054
|
Long-term
liabilities:
|
|
|
|
|
|
|
Long-term
debt
|
|
|
1,183,476
|
|
|
1,606,895
|
Deferred income tax
liability, net
|
|
|
759,861
|
|
|
805,775
|
Derivative
instruments
|
|
|
345,280
|
|
|
52,584
|
Long-term lease
liabilities
|
|
|
2,889,854
|
|
|
2,581,323
|
Deferred revenue,
VPP
|
|
|
87,813
|
|
|
67,524
|
Other
liabilities
|
|
|
59,692
|
|
|
63,214
|
Total
liabilities
|
|
|
7,100,885
|
|
|
6,638,369
|
Commitments and
contingencies
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
Preferred stock, $0.01
par value; authorized - 50,000 shares; none issued
|
|
|
—
|
|
|
—
|
Common stock, $0.01
par value; authorized - 1,000,000 shares; 297,393 shares issued and
297,359
outstanding as
of December 31, 2022, and 300,386 shares issued and outstanding as
of September 30, 2023
|
|
|
2,974
|
|
|
3,004
|
Additional paid-in
capital
|
|
|
5,838,848
|
|
|
5,822,013
|
Retained
earnings
|
|
|
913,896
|
|
|
1,037,064
|
Treasury stock, at
cost; 34 shares and zero shares as of December 31, 2022 and
September 30, 2023, respectively
|
|
|
(1,160)
|
|
|
—
|
Total stockholders'
equity
|
|
|
6,754,558
|
|
|
6,862,081
|
Noncontrolling
interests
|
|
|
262,596
|
|
|
236,107
|
Total
equity
|
|
|
7,017,154
|
|
|
7,098,188
|
Total liabilities and
equity
|
|
$
|
14,118,039
|
|
|
13,736,557
|
ANTERO RESOURCES
CORPORATION
Condensed Consolidated
Statements of Operations and Comprehensive Income
(Unaudited)
(In thousands, except
per share amounts)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
2022
|
|
2023
|
Revenue and
other:
|
|
|
|
|
|
|
Natural gas
sales
|
|
$
|
1,736,039
|
|
|
516,214
|
Natural gas liquids
sales
|
|
|
620,816
|
|
|
482,570
|
Oil sales
|
|
|
67,025
|
|
|
62,629
|
Commodity derivative
fair value gains (losses)
|
|
|
(530,523)
|
|
|
3,448
|
Marketing
|
|
|
159,985
|
|
|
53,068
|
Amortization of
deferred revenue, VPP
|
|
|
9,478
|
|
|
7,701
|
Other revenue and
income
|
|
|
1,804
|
|
|
546
|
Total
revenue
|
|
|
2,064,624
|
|
|
1,126,176
|
Operating
expenses:
|
|
|
|
|
|
|
Lease
operating
|
|
|
27,453
|
|
|
33,484
|
Gathering,
compression, processing and transportation
|
|
|
716,388
|
|
|
671,886
|
Production and ad
valorem taxes
|
|
|
92,998
|
|
|
32,258
|
Marketing
|
|
|
185,377
|
|
|
69,542
|
Exploration and mine
expenses
|
|
|
2,975
|
|
|
591
|
General and
administrative (including equity-based compensation expense of
$10,402 and
$18,458 in 2022
and 2023, respectively)
|
|
|
42,903
|
|
|
58,425
|
Depletion,
depreciation and amortization
|
|
|
169,607
|
|
|
176,259
|
Impairment of property
and equipment
|
|
|
33,924
|
|
|
13,476
|
Accretion of asset
retirement obligations
|
|
|
630
|
|
|
889
|
Contract termination
and loss contingency
|
|
|
17,995
|
|
|
13,659
|
Loss (gain) on sale of
assets
|
|
|
214
|
|
|
(136)
|
Other operating
expense
|
|
|
—
|
|
|
111
|
Total operating
expenses
|
|
|
1,290,464
|
|
|
1,070,444
|
Operating
income
|
|
|
774,160
|
|
|
55,732
|
Other income
(expense):
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
(28,326)
|
|
|
(31,634)
|
Equity in earnings of
unconsolidated affiliate
|
|
|
14,972
|
|
|
22,207
|
Loss on early
extinguishment of debt
|
|
|
(30,307)
|
|
|
—
|
Loss on convertible
note inducement
|
|
|
(169)
|
|
|
—
|
Total other
expense
|
|
|
(43,830)
|
|
|
(9,427)
|
Income before income
taxes
|
|
|
730,330
|
|
|
46,305
|
Income tax
expense
|
|
|
(135,823)
|
|
|
(13,663)
|
Net income and
comprehensive income including noncontrolling interests
|
|
|
594,507
|
|
|
32,642
|
Less: net income and
comprehensive income attributable to noncontrolling
interests
|
|
|
34,748
|
|
|
14,834
|
Net income and
comprehensive income attributable to Antero Resources
Corporation
|
|
$
|
559,759
|
|
|
17,808
|
|
|
|
|
|
|
|
Income per
share—basic
|
|
$
|
1.83
|
|
|
0.06
|
Income per
share—diluted
|
|
$
|
1.72
|
|
|
0.06
|
|
|
|
|
|
|
|
Weighted average number
of shares outstanding:
|
|
|
|
|
|
|
Basic
|
|
|
305,343
|
|
|
300,141
|
Diluted
|
|
|
325,997
|
|
|
311,534
|
ANTERO RESOURCES
CORPORATION
Condensed Consolidated
Statements of Cash Flows (Unaudited)
(In
thousands)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
2022
|
|
2023
|
Cash flows provided by
(used in) operating activities:
|
|
|
|
|
|
|
Net income including
noncontrolling interests
|
|
$
|
1,231,844
|
|
|
225,911
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depletion,
depreciation, amortization and accretion
|
|
|
515,268
|
|
|
518,218
|
Impairments
|
|
|
79,749
|
|
|
44,746
|
Commodity derivative
fair value losses (gains)
|
|
|
1,807,565
|
|
|
(137,924)
|
Losses on settled
commodity derivatives
|
|
|
(1,484,660)
|
|
|
(16,511)
|
Payments for
derivative monetizations
|
|
|
—
|
|
|
(202,339)
|
Deferred income tax
expense
|
|
|
307,326
|
|
|
45,914
|
Equity-based
compensation expense
|
|
|
23,222
|
|
|
44,988
|
Equity in earnings of
unconsolidated affiliate
|
|
|
(54,863)
|
|
|
(58,986)
|
Dividends of earnings
from unconsolidated affiliate
|
|
|
93,854
|
|
|
93,854
|
Amortization of
deferred revenue
|
|
|
(28,125)
|
|
|
(22,852)
|
Amortization of debt
issuance costs, debt discount and debt premium
|
|
|
3,458
|
|
|
2,601
|
Settlement of asset
retirement obligations
|
|
|
(946)
|
|
|
(633)
|
Contract termination
and loss contingency
|
|
|
—
|
|
|
11,901
|
Loss (gain) on sale of
assets
|
|
|
2,071
|
|
|
(447)
|
Loss on early
extinguishment of debt
|
|
|
45,375
|
|
|
—
|
Loss on convertible
note inducement
|
|
|
169
|
|
|
86
|
Changes in current
assets and liabilities:
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
55,229
|
|
|
(1,440)
|
Accrued
revenue
|
|
|
(332,900)
|
|
|
334,294
|
Other current
assets
|
|
|
(13,664)
|
|
|
32,584
|
Accounts payable
including related parties
|
|
|
59,222
|
|
|
12,236
|
Accrued
liabilities
|
|
|
36,632
|
|
|
(118,316)
|
Revenue distributions
payable
|
|
|
237,453
|
|
|
(129,966)
|
Other current
liabilities
|
|
|
(7,222)
|
|
|
4,627
|
Net cash provided by
operating activities
|
|
|
2,576,057
|
|
|
682,546
|
Cash flows provided by
(used in) investing activities:
|
|
|
|
|
|
|
Additions to unproved
properties
|
|
|
(120,139)
|
|
|
(139,121)
|
Drilling and
completion costs
|
|
|
(589,093)
|
|
|
(759,852)
|
Additions to other
property and equipment
|
|
|
(12,188)
|
|
|
(13,073)
|
Proceeds from asset
sales
|
|
|
1,147
|
|
|
447
|
Change in other
assets
|
|
|
1,910
|
|
|
(2,538)
|
Net cash used in
investing activities
|
|
|
(718,363)
|
|
|
(914,137)
|
Cash flows provided by
(used in) financing activities:
|
|
|
|
|
|
|
Repurchases of common
stock
|
|
|
(675,412)
|
|
|
(75,356)
|
Repayment of senior
notes
|
|
|
(1,011,313)
|
|
|
—
|
Borrowings on bank
credit facilities, net
|
|
|
9,000
|
|
|
439,300
|
Payment of debt
issuance costs
|
|
|
(814)
|
|
|
—
|
Convertible note
inducement
|
|
|
(169)
|
|
|
(86)
|
Distributions to
noncontrolling interests in Martica Holdings LLC
|
|
|
(113,515)
|
|
|
(104,245)
|
Employee tax
withholding for settlement of equity compensation awards
|
|
|
(65,029)
|
|
|
(27,443)
|
Other
|
|
|
(442)
|
|
|
(579)
|
Net cash provided by
(used in) financing activities
|
|
|
(1,857,694)
|
|
|
231,591
|
Net increase in cash
and cash equivalents
|
|
|
—
|
|
|
—
|
Cash and cash
equivalents, beginning of period
|
|
|
—
|
|
|
—
|
Cash and cash
equivalents, end of period
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Supplemental disclosure
of cash flow information:
|
|
|
|
|
|
|
Cash paid during the
period for interest
|
|
$
|
148,668
|
|
|
100,067
|
Increase (decrease) in
accounts payable and accrued liabilities for additions to property
and equipment
|
|
$
|
23,633
|
|
|
(22,300)
|
The following table sets forth selected financial data for the
three months ended September 30, 2022
and 2023:
|
|
Three Months
Ended
|
|
Amount of
|
|
|
|
|
|
September 30,
|
|
Increase
|
|
Percent
|
|
|
|
2022
|
|
2023
|
|
(Decrease)
|
|
Change
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas
sales
|
|
$
|
1,736,039
|
|
|
516,214
|
|
|
(1,219,825)
|
|
(70)
|
%
|
Natural gas liquids
sales
|
|
|
620,816
|
|
|
482,570
|
|
|
(138,246)
|
|
(22)
|
%
|
Oil sales
|
|
|
67,025
|
|
|
62,629
|
|
|
(4,396)
|
|
(7)
|
%
|
Commodity derivative
fair value gains (losses)
|
|
|
(530,523)
|
|
|
3,448
|
|
|
533,971
|
|
*
|
|
Marketing
|
|
|
159,985
|
|
|
53,068
|
|
|
(106,917)
|
|
(67)
|
%
|
Amortization of
deferred revenue, VPP
|
|
|
9,478
|
|
|
7,701
|
|
|
(1,777)
|
|
(19)
|
%
|
Other revenue and
income
|
|
|
1,804
|
|
|
546
|
|
|
(1,258)
|
|
(70)
|
%
|
Total
revenue
|
|
|
2,064,624
|
|
|
1,126,176
|
|
|
(938,448)
|
|
(45)
|
%
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease
operating
|
|
|
27,453
|
|
|
33,484
|
|
|
6,031
|
|
22
|
%
|
Gathering and
compression
|
|
|
239,868
|
|
|
216,435
|
|
|
(23,433)
|
|
(10)
|
%
|
Processing
|
|
|
241,347
|
|
|
264,391
|
|
|
23,044
|
|
10
|
%
|
Transportation
|
|
|
235,173
|
|
|
191,060
|
|
|
(44,113)
|
|
(19)
|
%
|
Production and ad
valorem taxes
|
|
|
92,998
|
|
|
32,258
|
|
|
(60,740)
|
|
(65)
|
%
|
Marketing
|
|
|
185,377
|
|
|
69,542
|
|
|
(115,835)
|
|
(62)
|
%
|
Exploration and mine
expenses
|
|
|
2,975
|
|
|
591
|
|
|
(2,384)
|
|
(80)
|
%
|
General and
administrative (excluding equity-based compensation)
|
|
|
32,501
|
|
|
39,967
|
|
|
7,466
|
|
23
|
%
|
Equity-based
compensation
|
|
|
10,402
|
|
|
18,458
|
|
|
8,056
|
|
77
|
%
|
Depletion,
depreciation and amortization
|
|
|
169,607
|
|
|
176,259
|
|
|
6,652
|
|
4
|
%
|
Impairment of property
and equipment
|
|
|
33,924
|
|
|
13,476
|
|
|
(20,448)
|
|
(60)
|
%
|
Accretion of asset
retirement obligations
|
|
|
630
|
|
|
889
|
|
|
259
|
|
41
|
%
|
Contract termination
and loss contingency
|
|
|
17,995
|
|
|
13,659
|
|
|
(4,336)
|
|
(24)
|
%
|
Loss (gain) on sale of
assets
|
|
|
214
|
|
|
(136)
|
|
|
(350)
|
|
*
|
|
Other operating
expense
|
|
|
—
|
|
|
111
|
|
|
111
|
|
*
|
|
Total operating
expenses
|
|
|
1,290,464
|
|
|
1,070,444
|
|
|
(220,020)
|
|
(17)
|
%
|
Operating
income
|
|
|
774,160
|
|
|
55,732
|
|
|
(718,428)
|
|
(93)
|
%
|
Other earnings
(expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
(28,326)
|
|
|
(31,634)
|
|
|
(3,308)
|
|
12
|
%
|
Equity in earnings of
unconsolidated affiliate
|
|
|
14,972
|
|
|
22,207
|
|
|
7,235
|
|
48
|
%
|
Loss on early
extinguishment of debt
|
|
|
(30,307)
|
|
|
—
|
|
|
30,307
|
|
*
|
|
Loss on convertible
note inducement
|
|
|
(169)
|
|
|
—
|
|
|
169
|
|
*
|
|
Total other
expense
|
|
|
(43,830)
|
|
|
(9,427)
|
|
|
34,403
|
|
(78)
|
%
|
Income before income
taxes
|
|
|
730,330
|
|
|
46,305
|
|
|
(684,025)
|
|
(94)
|
%
|
Income tax
expense
|
|
|
(135,823)
|
|
|
(13,663)
|
|
|
122,160
|
|
(90)
|
%
|
Net income and
comprehensive income including noncontrolling interests
|
|
|
594,507
|
|
|
32,642
|
|
|
(561,865)
|
|
(95)
|
%
|
Less: net income and
comprehensive income attributable to noncontrolling
interests
|
|
|
34,748
|
|
|
14,834
|
|
|
(19,914)
|
|
(57)
|
%
|
Net income and
comprehensive income attributable to Antero Resources
Corporation
|
|
$
|
559,759
|
|
|
17,808
|
|
|
(541,951)
|
|
(97)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDAX
|
|
$
|
878,100
|
|
|
271,203
|
|
|
(606,897)
|
|
(69)
|
%
|
The following table sets forth selected financial data for the
three months ended September 30, 2022
and 2023:
|
|
Three Months
Ended
|
|
Amount of
|
|
|
|
|
|
September 30,
|
|
Increase
|
|
Percent
|
|
|
|
2022
|
|
2023
|
|
(Decrease)
|
|
Change
|
|
Production data
(1) (2):
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas
(Bcf)
|
|
|
200
|
|
|
208
|
|
|
8
|
|
4
|
%
|
C2 Ethane
(MBbl)
|
|
|
5,010
|
|
|
6,696
|
|
|
1,686
|
|
34
|
%
|
C3+ NGLs
(MBbl)
|
|
|
9,950
|
|
|
10,977
|
|
|
1,027
|
|
10
|
%
|
Oil (MBbl)
|
|
|
804
|
|
|
918
|
|
|
114
|
|
14
|
%
|
Combined
(Bcfe)
|
|
|
294
|
|
|
320
|
|
|
26
|
|
9
|
%
|
Daily combined
production (MMcfe/d)
|
|
|
3,200
|
|
|
3,474
|
|
|
274
|
|
9
|
%
|
Average prices
before effects of derivative settlements
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per
Mcf)
|
|
$
|
8.69
|
|
|
2.48
|
|
|
(6.21)
|
|
(71)
|
%
|
C2 Ethane (per Bbl)
(4)
|
|
$
|
23.40
|
|
|
11.73
|
|
|
(11.67)
|
|
(50)
|
%
|
C3+ NGLs (per
Bbl)
|
|
$
|
50.61
|
|
|
36.81
|
|
|
(13.80)
|
|
(27)
|
%
|
Oil (per
Bbl)
|
|
$
|
83.41
|
|
|
68.22
|
|
|
(15.19)
|
|
(18)
|
%
|
Weighted Average
Combined (per Mcfe)
|
|
$
|
8.23
|
|
|
3.32
|
|
|
(4.91)
|
|
(60)
|
%
|
Average realized
prices after effects of derivative settlements
(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per
Mcf)
|
|
$
|
5.51
|
|
|
2.46
|
|
|
(3.05)
|
|
(55)
|
%
|
C2 Ethane (per Bbl)
(4)
|
|
$
|
23.40
|
|
|
11.73
|
|
|
(11.67)
|
|
(50)
|
%
|
C3+ NGLs (per
Bbl)
|
|
$
|
50.27
|
|
|
36.76
|
|
|
(13.51)
|
|
(27)
|
%
|
Oil (per
Bbl)
|
|
$
|
82.76
|
|
|
67.91
|
|
|
(14.85)
|
|
(18)
|
%
|
Weighted Average
Combined (per Mcfe)
|
|
$
|
6.06
|
|
|
3.30
|
|
|
(2.76)
|
|
(46)
|
%
|
Average costs (per
Mcfe):
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease
operating
|
|
$
|
0.09
|
|
|
0.10
|
|
|
0.01
|
|
11
|
%
|
Gathering and
compression
|
|
$
|
0.81
|
|
|
0.68
|
|
|
(0.13)
|
|
(16)
|
%
|
Processing
|
|
$
|
0.82
|
|
|
0.83
|
|
|
0.01
|
|
1
|
%
|
Transportation
|
|
$
|
0.80
|
|
|
0.60
|
|
|
(0.20)
|
|
(25)
|
%
|
Production and ad
valorem taxes
|
|
$
|
0.32
|
|
|
0.10
|
|
|
(0.22)
|
|
(69)
|
%
|
Marketing expense,
net
|
|
$
|
0.09
|
|
|
0.05
|
|
|
(0.04)
|
|
(44)
|
%
|
General and
administrative (excluding equity-based compensation)
|
|
$
|
0.11
|
|
|
0.13
|
|
|
0.02
|
|
18
|
%
|
Depletion,
depreciation, amortization and accretion
|
|
$
|
0.58
|
|
|
0.55
|
|
|
(0.03)
|
|
(5)
|
%
|
|
|
(1)
|
Production data
excludes volumes related to the VPP.
|
(2)
|
Oil and NGLs production
was converted at 6 Mcf per Bbl to calculate total Bcfe production
and per Mcfe amounts. This ratio is an estimate of the
equivalent energy content of the products and may not reflect their
relative economic value.
|
(3)
|
Average prices reflect
the before and after effects of our settled commodity
derivatives. Our calculation of such after effects includes
gains on settlements of commodity derivatives, which do not qualify
for hedge accounting because we do not designate or document them
as hedges for accounting purposes.
|
(4)
|
The average realized
price for the three months ended September 30, 2023 includes $6
million of proceeds related to a take-or-pay contract. Excluding
the effect of these proceeds, the average realized price for ethane
before and after the effects of derivatives would have been $10.88
per Bbl.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/antero-resources-announces-third-quarter-2023-financial-and-operating-results-and-increased-production-guidance-301967750.html
SOURCE Antero Resources Corporation