UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 6-K
Report
Of Foreign Private Issuer
Pursuant
To Rule 13a-16 Or 15d-16 Of
The
Securities Exchange Act Of 1934
For the month
of August 2018
Commission
File Number: 000-54290
Grupo
Aval Acciones y Valores S.A.
(Exact
name of registrant as specified in its charter)
Carrera
13 No. 26A - 47
Bogotá
D.C., Colombia
(Address
of principal executive office)
Indicate
by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Indicate
by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate
by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
GRUPO
AVAL ACCIONES Y VALORES S.A.
TABLE
OF CONTENTS
ITEM
|
|
1.
|
Report of Second Quarter 2018 Consolidated Results
|
2.
|
Second
Quarter 2018 Consolidated Earnings Results
Presentation
|
Item 1
Report of 2Q2018 consolidated results
Information
reported in Ps billions
(1)
and under IFRS
(1) We refer to billions as thousands
of millions.
|
Disclaimer
|
Grupo
Aval Acciones y Valores S.A. (“Grupo Aval”) is an issuer of securities in Colombia and in the United States, registered
with Colombia’s National Registry of Shares and Issuers (Registro Nacional de Valores y Emisores) and the United States
Securities and Exchange Commission (“SEC”). As such, it is subject to the control of the Superintendency of Finance
and compliance with applicable U.S. securities regulation as a “foreign private issuer” under Rule 405 of the U.S.
Securities Act of 1933.
All
of our banking subsidiaries (Banco de Bogotá, Banco de Occidente, Banco Popular and Banco AV Villas), Porvenir and Corficolombiana,
are subject to inspection and surveillance as financial institutions by the Superintendency of Finance. Although we are not a
financial institution, as a result of the enactment of Law 1870 of 2017, also known as Law of Financial Conglomerates, starting
on 2018, Grupo Aval will be subject to the supervision and regulation of the Superintendency of Finance. Grupo Aval, as the holding
company of its financial conglomerate will become responsible for the compliance with capital adequacy requirements, corporate
governance standards, financial risk management and internal control framework and criteria for identifying, managing and revealing
conflicts of interest, applicable to its financial conglomerate.
The
unaudited consolidated financial information included in this document is presented in accordance with IFRS as currently issued
by the IASB. Details of the calculations of non-GAAP measures such as ROAA and ROAE, among others, are explained when required
in this report.
The
results for 1Q2018 and 2Q2018 are not comparable to previous quarters due to the prospective adoption in Colombia of IFRS 9 and
IFRS 15 starting in January 1, 2018. Although the adoption of this accounting standards had no impact in net income, figures for
impairment loss on loans and accounts receivable and interest income on loans for 1Q2018 have been slightly adjusted to reflect
the full effect of netting out of Stage 3 interest income and its impairment, both on the Statement of Financial Position and
the Statement of Profit or Loss.
This
report may include forward-looking statements, which actual results may vary from those stated herein as a consequence of changes
in general, economic and business conditions, changes in interest and currency rates and other risks factors as evidenced in our
Form 20-F available at the SEC webpage. Recipients of this document are responsible for the assessment and use of the information
provided herein. Grupo Aval will not have any obligation to update the information herein and shall not be responsible for any
decision taken by investors in connection with this document. The content of this document and the unaudited figures included
herein are not intended to provide full disclosure on Grupo Aval or its affiliates.
When
applicable, in this document we refer to billions as thousands of millions.
1
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
Bogotá,
August 16th, 2018. GRUPO AVAL ACCIONES Y VALORES S.A. (“Grupo Aval”) reports a consolidated attributable net income
result of Ps 681.5 billion (Ps 30.6 pesos per share) for 2Q18 versus a Ps 597.7 billion (Ps
26.8 pesos per share) figure reported
for 1Q18. ROAE for the quarter was 17.7% and ROAA was 2.0%.
Key
results of the quarter:
|
•
|
Solid net income for the
quarter of Ps. 30.6 pesos per share.
|
|
•
|
An active strategy to focus
on profitable growth impacted the balance of the commercial loan portfolio.
|
|
•
|
Stronger capital position
with a Tangible Equity Ratio of 7.7%.
|
|
•
|
Stable and resilient NIM
of 5.6% despite the impact of IFRS 9(*).
|
|
•
|
Improving 30 days PDLs
in line with data observed in new vintages.
|
|
•
|
Expected improvement in
90 days PDL going forward as a consequence of better roll rates.
|
|
•
|
Cost of Risk improving
due to: better credit quality and slower growth, which requires less provisions booked at loan inception(*).
|
|
•
|
Faster growth in fee income
than in balance sheet, both YTD and in quarter driven by banking and pension fund fees.
|
|
•
|
Stronger income from non-financial
entities reflecting solid results in Corficolombiana’s energy and infrastructure businesses.
|
|
•
|
Strong efficiency ratio
(47%) with operating expenses growing at 1.3% 1H2018 versus 1H2017.
|
|
•
|
2.0% and 17.7% of ROAA
and ROAE for the quarter.
|
(*) According to
IFRS 9 (in effect since January 1, 2018), accrued interest income on loans classified as Stage 3 is booked net of provisions,
in each period. Provisions booked against interest income in relation to Stage 3 loans amounted to $250,000 mm for 1H2018. Net
Income was not affected.
Gross
loans
excludes interbank and overnight funds.
Tangible Capital Ratio
is calculated as Total Equity minus Goodwill and
other Intangibles divided by Total Assets minus Goodwill and other Intangibles.
Net Interest Margin
includes net interest
income plus net trading income from investment securities held for trading through profit or loss divided by total average interest-earning
assets.
Fee income ratio
is calculated fee net income divided by net interest income plus net trading income, other income
and fees and other services income, net (excluding others).
Efficiency Ratio
is calculated as personnel plus administrative
and other expenses excluding wealth tax divided by net interest income plus net trading income, other income and fees and other
services income, net (excluding others).
ROAA
is calculated as annualized Net Income divided by average of total assets.
ROAE
is calculated as Net Income attributable to Aval's shareholders divided by average attributable shareholders' equity.
2
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
Grupo Aval Acciones y Valores
S.A.
Consolidated Financial Statements
Under IFRS
Information
in Ps. Billions
Consolidated Statement of Financial Position
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18 vs.
2Q17
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
22,958.8
|
|
21,687.7
|
|
21,175.2
|
|
-2.4%
|
-7.8%
|
|
|
|
|
|
|
|
|
|
|
Total financial assets held for trading through profit or losses
|
|
4,995.8
|
|
5,768.9
|
|
5,013.4
|
|
-13.1%
|
0.4%
|
Total available for sale financial assets
|
|
17,165.3
|
|
19,527.5
|
|
20,086.6
|
|
2.9%
|
17.0%
|
Investments held to maturity
|
|
2,688.7
|
|
2,827.9
|
|
2,961.1
|
|
4.7%
|
10.1%
|
Other financial assets at fair value through profit or loss
|
|
2,174.9
|
|
2,333.2
|
|
2,409.6
|
|
3.3%
|
10.8%
|
Total loans and receivables, net
|
|
157,100.3
|
|
156,099.6
|
|
158,305.7
|
|
1.4%
|
0.8%
|
Tangible assets
|
|
6,539.6
|
|
6,449.4
|
|
6,461.4
|
|
0.2%
|
-1.2%
|
Goodwill
|
|
6,903.1
|
|
6,581.3
|
|
6,817.5
|
|
3.6%
|
-1.2%
|
Concession arrangement rights
|
|
2,883.7
|
|
3,221.3
|
|
3,493.3
|
|
8.4%
|
21.1%
|
Other assets
|
|
7,378.3
|
|
7,782.4
|
|
7,823.6
|
|
0.5%
|
6.0%
|
Total assets
|
|
230,788.5
|
|
232,279.0
|
|
234,547.4
|
|
1.0%
|
1.6%
|
Derivative instruments held for trading
|
|
602.7
|
|
754.8
|
|
478.1
|
|
-36.7%
|
-20.7%
|
Deposits from clients at amortized cost
|
|
150,117.8
|
|
151,771.6
|
|
151,958.1
|
|
0.1%
|
1.2%
|
Interbank borrowings and overnight funds
|
|
6,590.1
|
|
6,971.1
|
|
7,154.7
|
|
2.6%
|
8.6%
|
Borrowings from banks and others
|
|
19,199.0
|
|
16,279.8
|
|
16,836.5
|
|
3.4%
|
-12.3%
|
Bonds
|
|
17,152.4
|
|
18,546.8
|
|
19,347.3
|
|
4.3%
|
12.8%
|
Borrowings from development entities
|
|
2,801.7
|
|
2,995.8
|
|
3,054.0
|
|
1.9%
|
9.0%
|
Other liabilities
|
|
9,603.0
|
|
10,851.5
|
|
10,448.7
|
|
-3.7%
|
8.8%
|
Total liabilities
|
|
206,066.8
|
|
208,171.3
|
|
209,277.4
|
|
0.5%
|
1.6%
|
Equity attributable to owners of the parent company
|
|
15,523.4
|
|
14,944.9
|
|
15,830.5
|
|
5.9%
|
2.0%
|
Non-controlling interests
|
|
9,198.3
|
|
9,162.9
|
|
9,439.4
|
|
3.0%
|
2.6%
|
Total equity
|
|
24,721.7
|
|
24,107.7
|
|
25,269.9
|
|
4.8%
|
2.2%
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
230,788.5
|
|
232,279.0
|
|
234,547.4
|
|
1.0%
|
1.6%
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Income
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18 vs.
2Q17
|
Interest income
|
|
4,728.5
|
|
4,524.3
|
|
4,453.6
|
|
-1.6%
|
-5.8%
|
Interest expense
|
|
2,092.1
|
|
1,860.9
|
|
1,842.0
|
|
-1.0%
|
-12.0%
|
Net interest income
|
|
2,636.4
|
|
2,663.4
|
|
2,611.6
|
|
-1.9%
|
-0.9%
|
Impairment loss on loans and accounts receivable
|
|
1,110.7
|
|
919.4
|
|
769.1
|
|
-16.3%
|
-30.8%
|
Impairment loss on other financial assets
|
|
0.1
|
|
(50.6)
|
|
(8.1)
|
|
-84.0%
|
N.A
|
Impairment loss on other assets
|
|
10.6
|
|
5.9
|
|
6.3
|
|
6.4%
|
-40.1%
|
Recovery of charged-off assets
|
|
(66.2)
|
|
(66.1)
|
|
(88.9)
|
|
34.4%
|
34.4%
|
Impairment loss, net
|
|
1,055.2
|
|
808.6
|
|
678.4
|
|
-16.1%
|
-35.7%
|
Net income from commissions and fees
|
|
1,134.3
|
|
1,150.3
|
|
1,199.0
|
|
4.2%
|
5.7%
|
Net income from sales of goods and services to clients (non-financial sector)
|
|
127.9
|
|
205.8
|
|
259.0
|
|
25.8%
|
102.5%
|
Net trading income
|
|
283.4
|
|
(90.3)
|
|
244.7
|
|
N.A
|
-13.7%
|
Net income from financial instruments designated at fair value
|
|
58.0
|
|
52.0
|
|
75.0
|
|
44.3%
|
29.3%
|
Total other income
|
|
161.2
|
|
425.8
|
|
134.5
|
|
-68.4%
|
-16.6%
|
Income
before income tax expense
|
|
2,180.6
|
|
2,177.0
|
|
2,251.4
|
|
3.4%
|
3.2%
|
Total other expenses
|
|
1,165.4
|
|
1,421.5
|
|
1,594.0
|
|
12.1%
|
36.8%
|
Income tax expense
|
|
396.6
|
|
470.1
|
|
454.7
|
|
-3.3%
|
14.7%
|
Income from continued operations
|
|
768.8
|
|
951.3
|
|
1,139.3
|
|
19.8%
|
48.2%
|
Income from discontinued operations
|
|
(0.0)
|
|
-
|
|
-
|
|
N.A
|
-100.0%
|
Net income before non-controlling interest
|
|
768.8
|
|
951.3
|
|
1,139.3
|
|
19.8%
|
48.2%
|
Non-controlling interest
|
|
298.0
|
|
353.6
|
|
457.7
|
|
29.5%
|
53.6%
|
Net income attributable to the owners of the parent company
|
|
470.8
|
|
597.7
|
|
681.5
|
|
14.0%
|
44.8%
|
|
|
|
|
|
|
|
|
|
|
Key ratios
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
YTD
2017
|
YTD
2018
|
|
|
|
|
Net Interest Margin(1)
|
|
5.9%
|
|
5.7%
|
|
5.6%
|
|
5.8%
|
5.7%
|
Net Interest Margin (including net trading income)(1)
|
|
6.1%
|
|
5.6%
|
|
5.6%
|
|
5.9%
|
5.6%
|
Efficiency ratio(2)
|
|
46.9%
|
|
46.6%
|
|
47.0%
|
|
46.5%
|
46.8%
|
ROAA(3)
|
|
1.3%
|
|
1.6%
|
|
2.0%
|
|
1.5%
|
1.8%
|
ROAE(4)
|
|
12.4%
|
|
15.3%
|
|
17.7%
|
|
13.8%
|
16.3%
|
30 days PDL / Total loans and leases (5)
|
|
3.8%
|
|
4.2%
|
|
4.2%
|
|
3.8%
|
4.2%
|
Provision expense / Average loans and leases (6)
|
|
2.7%
|
|
2.2%
|
|
1.7%
|
|
2.3%
|
1.9%
|
Allowance / 30 days PDL (5)
|
|
0.83
|
|
1.04
|
|
1.03
|
|
0.83
|
1.03
|
Allowance / Total loans and leases
|
|
3.1%
|
|
4.4%
|
|
4.3%
|
|
3.1%
|
4.3%
|
Charge-offs / Average loans and leases (6)
|
|
1.7%
|
|
1.8%
|
|
1.9%
|
|
1.7%
|
1.9%
|
Total loans and leases, net / Total assets
|
|
68.1%
|
|
67.2%
|
|
67.5%
|
|
68.1%
|
67.5%
|
Deposits / Total loans and leases, net
|
|
95.6%
|
|
97.2%
|
|
96.0%
|
|
95.6%
|
96.0%
|
Equity / Assets
|
|
10.7%
|
|
10.4%
|
|
10.8%
|
|
10.7%
|
10.8%
|
Tangible equity ratio (7)
|
|
7.6%
|
|
7.4%
|
|
7.7%
|
|
7.6%
|
7.7%
|
Shares outstanding (EoP)
|
|
22,281,017,159
|
|
22,281,017,159
|
|
22,281,017,159
|
|
22,281,017,159
|
22,281,017,159
|
Shares outstanding (Average)
|
|
22,281,017,159
|
|
22,281,017,159
|
|
22,281,017,159
|
|
22,281,017,159
|
22,281,017,159
|
Common share price (EoP)
|
|
1,255.0
|
|
1,160.0
|
|
1,210.0
|
|
1,255.0
|
1,210.0
|
Preferred share price (EoP)
|
|
1,255.0
|
|
1,165.0
|
|
1,230.0
|
|
1,255.0
|
1,230.0
|
BV/ EoP shares in Ps.
|
|
696.7
|
|
670.7
|
|
710.5
|
|
696.7
|
710.5
|
EPS
|
|
21.1
|
|
26.8
|
|
30.6
|
|
47.5
|
57.4
|
P/E (8)
|
|
14.8
|
|
10.9
|
|
10.1
|
|
13.2
|
10.7
|
P/BV (8)
|
|
1.8
|
|
1.7
|
|
1.7
|
|
1.8
|
1.7
|
(1)
NIM is calculated as Net Interest Income divided by the average of Interest Earning Assets; (2) Efficiency Ratio is calculated
as personnel plus administrative and other expenses divided by net interest income plus net trading income, other income and fees
and other services income, net (excluding others); (3) ROAA is calculated as Income before Minority Interest divided by the average
of total assets for each quarter; (4) ROAE is calculated as Net Income attributable to Grupo Aval’s shareholders divided
by the average of shareholders´ attributable equity for each quarter; (5) Total loans excluding interbank and overnight
funds and 30 days past due include interest accounts receivables; (6) Refers to average gross loans for the period; (7) Tangible
Equity Ratio is calculated as Total Equity minus Intangibles (excluding those related to concessions) divided by Total Assets
minus Intangibles (excluding those related to concessions); (8) Based on Preferred share prices.
3
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
Statement
of Financial Position Analysis
Total
assets as of June 30th, 2018 totaled Ps 234,547.4 billion showing an increase of 1.6% versus June 30th, 2017, and of 1.0% versus
March 31st, 2018. Growth in assets was mainly driven by a 0.8% year over year growth in total loans and receivables, net to Ps
158,305.7 billion. When excluding FX movement in our Central American operation (“excluding FX”), asset growth would
have been 2.8% versus June 30th, 2017 and -0.5% versus March 31st, 2018; for total loans and receivables, net growth would have
been 1.9% versus June 30th, 2017 and -0.1% versus March 31st, 2018.
|
1.1
|
Loans
and receivables
|
Total
gross loans and receivables (excluding interbank and overnight funds) increased by 2.8% between June 30th, 2017 and June 30th,
2018 to Ps 160,045.0 billion (4.0% excluding FX) mainly driven by (i) a 8.7% increase in Mortgage and housing leases to Ps 16,725.9
billion (11.3% excluding FX), (ii) a 6.0% increase in Consumer loans and leases to Ps 51,307.9 billion (7.5% excluding FX), and
(iii) a 0.1% increase in Commercial loans and leases to Ps 91,600.4 billion (0.9% excluding FX).
Interbank
& overnight funds decreased by 17.2% to Ps 5,189.8 billion (-16.1% excluding FX) during the last twelve months.
Allowance
for impairment of loans and receivables was Ps 6,929.0 billion as of June 30th, 2018 taking net loans and receivables to Ps 158,305.7
billion, 0.8% higher than in June 30th, 2017.
The
increase in allowance for impairment of loans and receivables when compared to June 30th, 2017 was impacted by the adoption of
IFRS9 on January 1st, 2018, which accounted for Ps 1,163.3 billion.
Total
loans and receivables, net
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18
vs. 2Q17
|
Loans
and receivables
|
|
|
|
|
|
|
|
|
|
Commercial
loans and leases
|
|
91,519.3
|
|
91,082.7
|
|
91,600.4
|
|
0.6%
|
0.1%
|
Consumer
loans and leases
|
|
48,393.2
|
|
49,655.2
|
|
51,307.9
|
|
3.3%
|
6.0%
|
Mortgages
and housing leases
|
|
15,390.9
|
|
15,823.5
|
|
16,725.9
|
|
5.7%
|
8.7%
|
Microcredit
loans and leases
|
|
404.6
|
|
411.3
|
|
410.7
|
|
-0.1%
|
1.5%
|
Loans
and receivables
|
|
155,708.0
|
|
156,972.8
|
|
160,045.0
|
|
2.0%
|
2.8%
|
Interbank
& overnight funds
|
|
6,268.5
|
|
6,000.5
|
|
5,189.8
|
|
-13.5%
|
-17.2%
|
Total
loans and leases operations and receivables portfolio
|
|
161,976.4
|
|
162,973.3
|
|
165,234.7
|
|
1.4%
|
2.0%
|
Allowance
for impairment of loans and receivables
|
|
(4,876.1)
|
|
(6,873.8)
|
|
(6,929.0)
|
|
0.8%
|
42.1%
|
Allowance
for impairment of commercial loans
|
|
(2,306.7)
|
|
(3,359.6)
|
|
(3,383.6)
|
|
0.7%
|
46.7%
|
Allowance
for impairment of consumer loans
|
|
(2,347.4)
|
|
(3,208.3)
|
|
(3,238.4)
|
|
0.9%
|
38.0%
|
Allowance
for impairment of mortgages
|
|
(151.1)
|
|
(220.5)
|
|
(229.0)
|
|
3.8%
|
51.6%
|
Allowance
for impairment of microcredit loans
|
|
(71.0)
|
|
(85.4)
|
|
(78.1)
|
|
-8.6%
|
10.0%
|
Total
loans and receivables, net
|
|
157,100.3
|
|
156,099.6
|
|
158,305.7
|
|
1.4%
|
0.8%
|
4
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
The
following table shows the gross loan composition per product of each of our loan categories.
Gross
loans
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18 vs. 2Q17
|
General
purpose
|
|
61,848.3
|
|
62,568.0
|
|
63,491.0
|
|
1.5%
|
2.7%
|
Working
capital
|
|
16,015.5
|
|
15,151.7
|
|
14,743.5
|
|
-2.7%
|
-7.9%
|
Financial
leases
|
|
10,112.7
|
|
9,673.8
|
|
9,743.0
|
|
0.7%
|
-3.7%
|
Funded
by development banks
|
|
2,558.9
|
|
2,729.7
|
|
2,789.8
|
|
2.2%
|
9.0%
|
Overdrafts
|
|
585.2
|
|
525.3
|
|
482.4
|
|
-8.2%
|
-17.6%
|
Credit
cards
|
|
398.8
|
|
434.1
|
|
350.7
|
|
-19.2%
|
-12.0%
|
Commercial
loans and leases
|
|
91,519.3
|
|
91,082.7
|
|
91,600.4
|
|
0.6%
|
0.1%
|
Personal
loans
|
|
29,401.4
|
|
30,836.1
|
|
31,803.6
|
|
3.1%
|
8.2%
|
Credit
cards
|
|
12,736.9
|
|
12,864.4
|
|
13,469.7
|
|
4.7%
|
5.8%
|
Automobile
and vehicle
|
|
5,923.5
|
|
5,648.5
|
|
5,717.7
|
|
1.2%
|
-3.5%
|
Financial
leases
|
|
232.7
|
|
214.9
|
|
233.1
|
|
8.5%
|
0.2%
|
Overdrafts
|
|
98.7
|
|
91.2
|
|
83.8
|
|
-8.1%
|
-15.1%
|
Other
|
|
0.0
|
|
0.0
|
|
0.0
|
|
-11.5%
|
-34.3%
|
Consumer
loans and leases
|
|
48,393.2
|
|
49,655.2
|
|
51,307.9
|
|
3.3%
|
6.0%
|
Mortgages
|
|
14,428.6
|
|
14,735.4
|
|
15,566.0
|
|
5.6%
|
7.9%
|
Housing
leases
|
|
962.3
|
|
1,088.2
|
|
1,159.9
|
|
6.6%
|
20.5%
|
Mortgages
and housing leases
|
|
15,390.9
|
|
15,823.5
|
|
16,725.9
|
|
5.7%
|
8.7%
|
Microcredit
loans and leases
|
|
404.6
|
|
411.3
|
|
410.7
|
|
-0.1%
|
1.5%
|
Loans
and receivables
|
|
155,708.0
|
|
156,972.8
|
|
160,045.0
|
|
2.0%
|
2.8%
|
Interbank & overnight
funds
|
|
6,268.5
|
|
6,000.5
|
|
5,189.8
|
|
-13.5%
|
-17.2%
|
Total
loans and leases operations and receivables portfolio
|
|
161,976.4
|
|
162,973.3
|
|
165,234.7
|
|
1.4%
|
2.0%
|
Over
the last twelve months, personal loans and mortgages have driven our loan portfolio growth in accordance with our banks’
strategy. Our commercial loan book continued to decelerate as we favored profitability than growth, mainly in our Colombian business.
In
Colombia, loans and receivables increased by 2.6% during the last twelve months and 0.1% during the quarter. As for Central America,
loans and receivables grew by 3.4% between June 30th, 2017 and June 30th, 2018 and increased 6.8% in the last quarter; when excluding
FX, growth would have been 7.6% and 1.3%, respectively.
Commercial
loans grew by 0.1% between June 30th, 2017 and June 30th, 2018 and 0.6% during the quarter. In Colombia, commercial loans decreased
by 1.1% between June 30th, 2017 and June 30th, 2018 and 1.2% in the quarter. As for Central America, commercial loans grew by
4.8% between June 30th, 2017 and June 30th, 2018 and 7.7% in the quarter; when excluding FX, growth in Central America would have
been 9.0% and 2.2%, respectively.
Consumer
loans growth over the last year and quarter was mainly driven by personal loans and credit cards. In Colombia, personal loans
grew by 10.3% during the last twelve months and 2.5% between March 31st, 2018 and June 30th, 2018, mainly in payroll lending.
Growth of our Central American operations, excluding FX, was driven by credit cards, which grew 10.3% during the last twelve months
and 0.8% in the quarter, and personal loans, which grew 4.0% during last twelve months and 0.4% during the quarter.
5
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
The
following table shows the loans and receivables composition per entity. During the last twelve months, Banco Popular showed the
highest growth rate within our banking operation in Colombia, driven by a strong performance in payroll loans which grew approximately
13.0% as compared to June 30th, 2017.
Gross
loans / Bank ($)
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18
vs. 2Q17
|
Banco de Bogotá
|
|
100,004.1
|
|
100,093.0
|
|
102,535.9
|
|
2.4%
|
2.5%
|
Domestic
|
|
55,190.8
|
|
56,722.5
|
|
56,214.0
|
|
-0.9%
|
1.9%
|
Central
America
|
|
44,813.4
|
|
43,370.5
|
|
46,322.0
|
|
6.8%
|
3.4%
|
Banco de Occidente
|
|
27,493.1
|
|
26,787.3
|
|
26,953.3
|
|
0.6%
|
-2.0%
|
Banco Popular
|
|
16,633.5
|
|
18,310.9
|
|
18,476.6
|
|
0.9%
|
11.1%
|
Banco AV Villas
|
|
9,765.8
|
|
10,166.5
|
|
10,552.7
|
|
3.8%
|
8.1%
|
Corficolombiana
|
|
2,586.2
|
|
2,407.9
|
|
2,426.4
|
|
0.8%
|
-6.2%
|
Eliminations
|
|
(774.8)
|
|
(792.8)
|
|
(900.1)
|
|
13.5%
|
16.2%
|
Loans
and receivables
|
|
155,708.0
|
|
156,972.8
|
|
160,045.0
|
|
2.0%
|
2.8%
|
Interbank & overnight funds
|
|
6,268.5
|
|
6,000.5
|
|
5,189.8
|
|
-13.5%
|
-17.2%
|
Total
Grupo Aval
|
|
161,976.4
|
|
162,973.3
|
|
165,234.7
|
|
1.4%
|
2.0%
|
|
|
|
|
|
|
|
|
|
|
Gross
loans / Bank (%)
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
|
|
|
|
|
|
|
|
Banco de Bogotá
|
|
64.2%
|
|
63.8%
|
|
64.1%
|
|
|
|
Domestic
|
|
35.4%
|
|
36.1%
|
|
35.1%
|
|
|
|
Central
America
|
|
28.8%
|
|
27.6%
|
|
28.9%
|
|
|
|
Banco de Occidente
|
|
17.7%
|
|
17.1%
|
|
16.8%
|
|
|
|
Banco Popular
|
|
10.7%
|
|
11.7%
|
|
11.5%
|
|
|
|
Banco AV Villas
|
|
6.3%
|
|
6.5%
|
|
6.6%
|
|
|
|
Corficolombiana
|
|
1.7%
|
|
1.5%
|
|
1.5%
|
|
|
|
Eliminations
|
|
-0.5%
|
|
-0.5%
|
|
-0.6%
|
|
|
|
Loans
and receivables
|
|
100%
|
|
100%
|
|
100%
|
|
|
|
Of the total loans and receivables,
70.5% are domestic and 29.5% are foreign. In terms of gross loans (excluding interbank and overnight funds), 71.1% are domestic
and 28.9% are foreign (reflecting the Central American operations). Total foreign gross loans grew 3.4% during the past 12 months
and 6.8% in the quarter (excluding interbank and overnight funds). Excluding FX, yearly and quarterly growth (excluding interbank
and overnight funds) for our Central American operations would have been 7.6% and 1.3%, respectively.
Gross
loans
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18
vs.
1Q18
|
2Q18
vs.
2Q17
|
Domestic
|
|
|
|
|
|
|
|
|
|
Commercial
loans and leases
|
|
72,808.1
|
|
72,880.9
|
|
71,999.9
|
|
-1.2%
|
-1.1%
|
Consumer
loans and leases
|
|
31,587.5
|
|
33,355.8
|
|
34,022.6
|
|
2.0%
|
7.7%
|
Mortgages
and housing leases
|
|
6,094.4
|
|
6,954.4
|
|
7,289.7
|
|
4.8%
|
19.6%
|
Microcredit
loans and leases
|
|
404.6
|
|
411.3
|
|
410.7
|
|
-0.1%
|
1.5%
|
Interbank
& overnight funds
|
|
4,237.6
|
|
3,062.8
|
|
2,800.9
|
|
-8.6%
|
-33.9%
|
Total
domestic loans
|
|
115,132.1
|
|
116,665.1
|
|
116,523.9
|
|
-0.1%
|
1.2%
|
Foreign
|
|
|
|
|
|
|
|
|
|
Commercial
loans and leases
|
|
18,711.2
|
|
18,201.9
|
|
19,600.5
|
|
7.7%
|
4.8%
|
Consumer
loans and leases
|
|
16,805.7
|
|
16,299.5
|
|
17,285.3
|
|
6.0%
|
2.9%
|
Mortgages
and housing leases
|
|
9,296.4
|
|
8,869.2
|
|
9,436.2
|
|
6.4%
|
1.5%
|
Microcredit
loans and leases
|
|
-
|
|
-
|
|
-
|
|
-
|
-
|
Interbank
& overnight funds
|
|
2,030.9
|
|
2,937.7
|
|
2,388.9
|
|
-18.7%
|
17.6%
|
Total
foreign loans
|
|
46,844.3
|
|
46,308.2
|
|
48,710.9
|
|
5.2%
|
4.0%
|
Total
loans and leases operations and receivables portfolio
|
|
161,976.4
|
|
162,973.3
|
|
165,234.7
|
|
1.4%
|
2.0%
|
6
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
The
quality of our loan portfolio continues to show weakness in line with the still slow pace of the economy. Our 30 days PDL to total
loans closed 2Q18 in 4.2%, compared to 4.2% in 1Q18 and 3.8% in 2Q17. The ratio of 90 days PDL to total loans was 2.9% for 2Q18,
compared to 2.8% in 1Q18 and 2.5% in 2Q17. Finally, the ratio of CDE Loans to total loans was 6.7% in 2Q18, 6.6% in 1Q18 and 5.0%
in 2Q17.
Commercial
loans’ 30 days PDL ratio was 3.6% for 2Q18, 3.5% for 1Q18 and 3.0% for 2Q17; 90 days PDL ratio was 3.1%, 2.9% and 2.5%,
respectively. Consumer loans’ 30 days PDL ratio was 5.2% for 2Q18, 5.4% for 1Q18 and 5.2% for 2Q17; 90 days PDL ratio was
2.9%, 2.8% and 2.7%, respectively. Mortgages’ 30 days PDL ratio was 4.0% for 2Q18, 4.1% for 1Q18 and 3.5% for 2Q17; 90 days
PDL ratio was 2.1%, 2.1% and 1.9%, respectively.
Total
loans and leases operations and receivables portfolio
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18 vs.
2Q17
|
''A'' normal risk
|
|
142,263.4
|
|
141,800.7
|
|
144,236.9
|
|
1.7%
|
1.4%
|
''B'' acceptable risk
|
|
5,714.5
|
|
4,873.4
|
|
5,054.9
|
|
3.7%
|
-11.5%
|
''C'' appreciable risk
|
|
3,993.4
|
|
5,128.5
|
|
5,239.0
|
|
2.2%
|
31.2%
|
''D'' significant risk
|
|
2,419.7
|
|
3,618.4
|
|
3,921.8
|
|
8.4%
|
62.1%
|
''E'' unrecoverable
|
|
1,317.1
|
|
1,551.7
|
|
1,592.3
|
|
2.6%
|
20.9%
|
Loans
and receivables
|
|
155,708.0
|
|
156,972.8
|
|
160,045.0
|
|
2.0%
|
2.8%
|
Interbank and overnight funds
|
|
6,268.5
|
|
6,000.5
|
|
5,189.8
|
|
-13.5%
|
-17.2%
|
Total
loans and leases operations and receivables portfolio
|
|
161,976.4
|
|
162,973.3
|
|
165,234.7
|
|
1.4%
|
2.0%
|
|
|
|
|
|
|
|
|
|
|
CDE
loans / Total loans (*)
|
|
5.0%
|
|
6.6%
|
|
6.7%
|
|
|
|
Past
due loans
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs. 1Q18
|
2Q18 vs. 2Q17
|
Performing
|
|
88,776.5
|
|
87,851.0
|
|
88,271.2
|
|
0.5%
|
-0.6%
|
Between 31 and 90 days past
due
|
|
492.8
|
|
570.9
|
|
485.6
|
|
-14.9%
|
-1.4%
|
+90 days past due
|
|
2,250.1
|
|
2,660.9
|
|
2,843.7
|
|
6.9%
|
26.4%
|
Commercial
loans and leases
|
|
91,519.3
|
|
91,082.7
|
|
91,600.4
|
|
0.6%
|
0.1%
|
Performing
|
|
45,891.5
|
|
46,986.7
|
|
48,632.2
|
|
3.5%
|
6.0%
|
Between 31 and 90 days past
due
|
|
1,204.9
|
|
1,285.1
|
|
1,207.5
|
|
-6.0%
|
0.2%
|
+90 days past due
|
|
1,296.9
|
|
1,383.4
|
|
1,468.2
|
|
6.1%
|
13.2%
|
Consumer
loans and leases
|
|
48,393.2
|
|
49,655.2
|
|
51,307.9
|
|
3.3%
|
6.0%
|
Performing
|
|
14,854.7
|
|
15,175.8
|
|
16,063.5
|
|
5.8%
|
8.1%
|
Between 31 and 90 days past
due
|
|
248.9
|
|
309.6
|
|
304.8
|
|
-1.6%
|
22.4%
|
+90 days past due
|
|
287.2
|
|
338.2
|
|
357.6
|
|
5.8%
|
24.5%
|
Mortgages
and housing leases
|
|
15,390.9
|
|
15,823.5
|
|
16,725.9
|
|
5.7%
|
8.7%
|
Performing
|
|
342.3
|
|
349.4
|
|
354.9
|
|
1.6%
|
3.7%
|
Between 31 and 90 days past
due
|
|
19.2
|
|
18.2
|
|
16.8
|
|
-8.0%
|
-12.5%
|
+90 days past due
|
|
43.1
|
|
43.7
|
|
39.0
|
|
-10.7%
|
-9.5%
|
Microcredit
loans and leases
|
|
404.6
|
|
411.3
|
|
410.7
|
|
-0.1%
|
1.5%
|
Loans
and receivables
|
|
155,708.0
|
|
156,972.8
|
|
160,045.0
|
|
2.0%
|
2.8%
|
Interbank
& overnight funds
|
|
6,268.5
|
|
6,000.5
|
|
5,189.8
|
|
-13.5%
|
-17.2%
|
Allowance
for impairment of commercial loans
|
|
161,976.4
|
|
162,973.3
|
|
165,234.7
|
|
1.4%
|
2.0%
|
30
Days PDL / Total loans (*)
|
|
3.8%
|
|
4.2%
|
|
4.2%
|
|
|
|
90
Days PDL / Total loans (*)
|
|
2.5%
|
|
2.8%
|
|
2.9%
|
|
|
|
(*) Total loans excluding interbank
and overnight funds. 30 days past due and 90 days past due are calculated on a capital plus interest accounts receivable basis.
7
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
Grupo
Aval’s coverage over its 90 days PDL increased from 1.3x for 2Q17 to 1.5x for 2Q18. Allowance to CDE Loans was 0.6x for
2Q18, 0.7x for 1Q18 and 0.6x for 2Q17, and allowance to 30 days PDL was 1.0x for 2Q18 and 1Q18 and 0.8x for 2Q17. Impairment loss,
net of recoveries of charged off assets to average total loans was 1.7% in 2Q18, 2.2% in 1Q18 and 2.7% in 2Q17. Charge-offs to
average total loans was 1.9% in 2Q18, 1.8% in 1Q18 and 1.7% in 2Q17.
Total
loans and leases operations and receivables portfolio
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for impairment / CDE loans
|
|
0.6
|
|
0.7
|
|
0.6
|
|
Allowance
for impairment / 30 Days PDL
|
|
0.8
|
|
1.0
|
|
1.0
|
|
Allowance
for impairment / 90 Days PDL
|
|
1.3
|
|
1.6
|
|
1.5
|
|
Allowance
for impairment / Total loans (*)
|
|
3.1%
|
|
4.4%
|
|
4.3%
|
|
|
|
|
|
|
|
|
|
Impairment
loss / CDE loans
|
|
0.6
|
|
0.4
|
|
0.3
|
|
Impairment
loss / 30 Days PDL
|
|
0.8
|
|
0.6
|
|
0.5
|
|
Impairment
loss / 90 Days PDL
|
|
1.1
|
|
0.8
|
|
0.7
|
|
Impairment
loss / Average total loans (*)
|
|
2.9%
|
|
2.3%
|
|
1.9%
|
|
Impairment
loss, net of recoveries of charged-off assets / Average total loans (*)
|
|
2.7%
|
|
2.2%
|
|
1.7%
|
|
|
|
|
|
|
|
|
|
Charge-offs
/ Average total loans (*)
|
|
1.7%
|
|
1.8%
|
|
1.9%
|
|
mortgage loans more than
120 days past due and commercial loans more than 90 days past due.
(*)
Total loans excluding interbank and overnight funds. 30 days past due and 90 days past due are calculated on a capital plus interest
accounts receivable basis.
|
1.2
|
Financial assets held for
investment
|
Total
financial assets held for investment increased 12.8% to Ps 30,470.7 billion between June 30th, 2017 and June 30th, 2018, and remained
stable versus March 31st, 2018. Ps 24,557.8 billion of our total gross portfolio is invested in debt securities, which increased
by 14.5% between June 30th, 2017 and June 30th, 2018 and by 2.4% since March 31st, 2018. Ps 3,034.3 billion of our total gross
investment securities is invested in equity securities, which increased by 6.5% between June 30th, 2017 and June 30th, 2018 and
decreased by 9.4% versus March 31st, 2018.
The
average yield on our debt and equity investment securities (held for trading through profit or losses, available for sale, held
to maturity and Interbank & Overnight funds) was 4.8% for 2Q18, 4.2% for 1Q18, compared to 5.9% in 2Q17.
Financial
assets held for investment
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18 vs.
2Q17
|
Debt securities
|
|
2,389.1
|
|
2,574.3
|
|
2,421.5
|
|
-5.9%
|
1.4%
|
Equity securities
|
|
2,047.8
|
|
2,407.5
|
|
2,122.9
|
|
-11.8%
|
3.7%
|
Derivative instruments
|
|
559.0
|
|
787.1
|
|
469.0
|
|
-40.4%
|
-16.1%
|
Total
financial assets held for trading through profit or losses
|
|
4,995.8
|
|
5,768.9
|
|
5,013.4
|
|
-13.1%
|
0.4%
|
Debt securities
|
|
16,362.7
|
|
18,584.6
|
|
19,175.2
|
|
3.2%
|
17.2%
|
Equity securities
|
|
802.7
|
|
942.9
|
|
911.4
|
|
-3.3%
|
13.5%
|
Total
available for sale financial assets
|
|
17,165.3
|
|
19,527.5
|
|
20,086.6
|
|
2.9%
|
17.0%
|
Investments held to maturity
|
|
2,688.7
|
|
2,827.9
|
|
2,961.1
|
|
4.7%
|
10.1%
|
Other financial assets at fair value through
profit or loss
|
|
2,174.9
|
|
2,334.6
|
|
2,409.7
|
|
3.2%
|
10.8%
|
Total
financial assets held for investment
|
|
27,024.6
|
|
30,457.5
|
|
30,470.7
|
|
0.0%
|
12.8%
|
8
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
|
1.3
|
Cash and Cash Equivalents
|
As
of June 30th, 2018 cash and cash equivalents had a balance of Ps 21,175.2 billion showing decreases of 7.8% versus June 30th,
2017 and of 2.4% versus March 31st, 2018 (-6.3% and -4.5% excluding FX).
The
ratio of cash and cash equivalents to deposits was 13.9% in June 30th, 2018, 14.3% in March 31st, 2018, and 15.3% in June 30th,
2017.
|
1.4
|
Goodwill and Other Intangibles
|
Goodwill
and other intangibles as of June 30th, 2018 reached Ps 11,226.1 billion, increasing by 6.2% versus June 30th, 2017 and 5.4% versus
March 31st, 2018.
Goodwill
as of June 30th, 2018 was Ps 6,817.5 billion, decreasing by 1.2% versus June 30th, 2017 and increasing by 3.6% versus March 31st,
2018, explained by fluctuations in the exchange rate.
Other
intangibles, which include “concession arrangement rights” and other intangibles, mainly reflect the value of road
concessions recorded for the most part at Corficolombiana. Other intangibles as of June 30th, 2018 reached Ps 4,408.6 billion
and grew by 20.1% versus June 30th, 2017 and 8.3% versus March 31st, 2018.
As
of June 30th, 2018 funding represented 94.8% of total liabilities and other liabilities represented 5.2%.
Total
Funding (Total Financial Liabilities at Amortized Cost) which includes (i) Deposits, (ii) Interbank borrowings and overnight funds,
(iii) Borrowings from banks and others, (iv) Bonds, and (v) Borrowing from development entities had a balance of Ps 198,350.6
billion as of June 30th, 2018 showing an increase of 1.3% versus June 30th, 2017 and 0.9% versus March 31st, 2018 (2.4% increase
and 0.6% decrease excluding FX). Total deposits represented 76.6% of total funding as of the end of 2Q18, 77.2% for 1Q18 and 76.6%
for 2Q17.
Average
cost of funds was 3.7% in 2Q18, 3.8% in 1Q18 and 4.3% in 2Q17. The decline in average cost of funds reflects our ability to optimize
costs despite a now stable interest rate scenario.
9
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
Deposits
from clients at amortized cost
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18 vs.
2Q17
|
Checking accounts
|
|
10,907.6
|
|
14,223.7
|
|
14,353.1
|
|
0.9%
|
31.6%
|
Other deposits
|
|
441.5
|
|
530.5
|
|
502.8
|
|
-5.2%
|
13.9%
|
Non-interest
bearing
|
|
11,349.1
|
|
14,754.2
|
|
14,855.9
|
|
0.7%
|
30.9%
|
Checking accounts
|
|
22,178.1
|
|
20,283.6
|
|
19,672.1
|
|
-3.0%
|
-11.3%
|
Time deposits
|
|
64,872.1
|
|
60,806.1
|
|
63,831.1
|
|
5.0%
|
-1.6%
|
Savings deposits
|
|
51,718.5
|
|
55,927.8
|
|
53,599.1
|
|
-4.2%
|
3.6%
|
Interest
bearing
|
|
138,768.7
|
|
137,017.5
|
|
137,102.2
|
|
0.1%
|
-1.2%
|
Deposits
from clients at amortized cost
|
|
150,117.8
|
|
151,771.6
|
|
151,958.1
|
|
0.1%
|
1.2%
|
Of
our total deposits as of June 30th, 2018 checking accounts represented 22.4%, time deposits 42.0%, savings accounts 35.3%, and
other deposits 0.3%.
The
following table shows the deposits composition by bank. During the last twelve months, Banco Popular showed the highest growth
rate in deposits within our banking operation in Colombia.
Deposits
/ Bank ($)
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18
vs.
1Q18
|
2Q18
vs. 2Q17
|
Banco de Bogotá
|
|
97,954.2
|
|
97,258.2
|
|
97,736.2
|
|
0.5%
|
-0.2%
|
Domestic
|
|
55,288.8
|
|
54,586.4
|
|
52,901.9
|
|
-3.1%
|
-4.3%
|
Central
America
|
|
42,665.4
|
|
42,671.7
|
|
44,834.3
|
|
5.1%
|
5.1%
|
Banco de Occidente
|
|
25,935.1
|
|
25,935.0
|
|
25,080.7
|
|
-3.3%
|
-3.3%
|
Banco Popular
|
|
15,136.6
|
|
16,562.9
|
|
16,817.6
|
|
1.5%
|
11.1%
|
Banco AV Villas
|
|
9,769.1
|
|
10,033.7
|
|
10,105.6
|
|
0.7%
|
3.4%
|
Corficolombiana
|
|
3,996.0
|
|
4,295.6
|
|
3,975.0
|
|
-7.5%
|
-0.5%
|
Eliminations
|
|
(2,673.2)
|
|
(2,313.7)
|
|
(1,757.0)
|
|
-24.1%
|
-34.3%
|
Total
Grupo Aval
|
|
150,117.8
|
|
151,771.6
|
|
151,958.1
|
|
0.1%
|
1.2%
|
|
|
|
|
|
|
|
|
|
|
Deposits
/ Bank (%)
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
|
|
Banco de Bogotá
|
|
65.3%
|
|
64.1%
|
|
64.3%
|
|
|
|
Domestic
|
|
36.8%
|
|
36.0%
|
|
34.8%
|
|
|
|
Central
America
|
|
28.4%
|
|
28.1%
|
|
29.5%
|
|
|
|
Banco de Occidente
|
|
17.3%
|
|
17.1%
|
|
16.5%
|
|
|
|
Banco Popular
|
|
10.1%
|
|
10.9%
|
|
11.1%
|
|
|
|
Banco AV Villas
|
|
6.5%
|
|
6.6%
|
|
6.7%
|
|
|
|
Corficolombiana
|
|
2.7%
|
|
2.8%
|
|
2.6%
|
|
|
|
Eliminations
|
|
-1.8%
|
|
-1.5%
|
|
-1.2%
|
|
|
|
Total
Grupo Aval
|
|
100.0%
|
|
100.0%
|
|
100.0%
|
|
|
|
10
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
|
2.1.2
|
Borrowings from Banks and
Other (includes borrowings from development entities)
|
As
of June 30th, 2018 borrowings from banks and other totaled Ps 19,890.5 billion, showing decreases of 9.6% versus June 30th, 2017
and an increase of 3.2% versus March 31st, 2018. Excluding FX, borrowings from banks and other decreased 8.0% versus June 30th,
2017 and increased 0.6% versus March 31st, 2018.
Total
bonds as of June 30th, 2018 totaled Ps 19,347.3 billion showing an increase of 12.8% versus June 30th, 2017 and 4.3% versus March
31st, 2018. Excluding FX, bonds increased 13.1% versus June 30th, 2017 and 4.0% versus March 31st, 2018.
|
3.
|
Non-controlling Interest
|
Non-controlling
Interest in Grupo Aval reflects: (i) the minority stakes that third party shareholders hold in each of its direct consolidated
subsidiaries (Banco de Bogotá, Banco de Occidente, Banco Popular, Banco AV Villas and Corficolombiana), and (ii) the minority
stakes that third party shareholders hold in the consolidated subsidiaries at the bank level (mainly Porvenir). As of June 30th,
2018 non-controlling interest was Ps 9,439.4 billion which increased by 2.6% versus June 30th, 2017 and 3.0% versus March 31st,
2018. Total non-controlling interest represents 37.4% of total equity as of June 30th, 2018. Total non-controlling interest derives
from the sum of the combined minority interests of our banks and of Grupo Aval, applying eliminations associated with the consolidation
process of Grupo Aval.
Direct
& indirect ownership of main subsidiaries
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18 vs.
2Q17
|
Banco de Bogotá
|
|
68.7%
|
|
68.7%
|
|
68.7%
|
|
-
|
-
|
Banco de Occidente
|
|
72.3%
|
|
72.3%
|
|
72.3%
|
|
-
|
-
|
Banco Popular
|
|
93.7%
|
|
93.7%
|
|
93.7%
|
|
-
|
-
|
Banco AV Villas
|
|
79.9%
|
|
79.9%
|
|
79.9%
|
|
-
|
-
|
BAC Credomatic
(1)
|
|
68.7%
|
|
68.7%
|
|
68.7%
|
|
-
|
-
|
Porvenir
(2)
|
|
75.7%
|
|
75.7%
|
|
75.7%
|
|
-
|
-
|
Corficolombiana
(3)
|
|
44.6%
|
|
44.8%
|
|
44.9%
|
|
12
|
35
|
(1)
BAC Credomatic is fully owned by Banco de Bogotá; (2) Grupo Aval indirectly owns a 100% of Porvenir as follows: 20.0% in
Grupo Aval, 46.9% in Banco de Bogotá and 33.1% in Banco de Occidente. Porvenir's results consolidate into Banco de Bogotá;
(3) Grupo Aval increased its direct ownership in Corficolombiana mainly due to stock dividend distributions.
|
4.
|
Attributable Shareholders’
Equity
|
Attributable
shareholders’ equity as of June 30th, 2018 was Ps 15,830.5 billion, showing an increase of 2.0% versus June 30th, 2017 and
5.9% versus March 31st, 2018.
11
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
Income
Statement Analysis
Our
net income attributable to shareholders for 2Q18 of Ps 681.5 billion showed a 44.8% increase versus 2Q17 and a 14.0% increase
versus 1Q18.
Consolidated
Statement of Income
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18 vs.
2Q17
|
Interest income
|
|
4,728.5
|
|
4,524.3
|
|
4,453.6
|
|
-1.6%
|
-5.8%
|
Interest expense
|
|
2,092.1
|
|
1,860.9
|
|
1,842.0
|
|
-1.0%
|
-12.0%
|
Net
interest income
|
|
2,636.4
|
|
2,663.4
|
|
2,611.6
|
|
-1.9%
|
-0.9%
|
Impairment loss on loans and accounts receivable
|
|
1,110.7
|
|
919.4
|
|
769.1
|
|
-16.3%
|
-30.8%
|
Impairment loss on other financial assets
|
|
0.1
|
|
(50.6)
|
|
(8.1)
|
|
-84.0%
|
N.A
|
Impairment loss on other assets
|
|
10.6
|
|
5.9
|
|
6.3
|
|
6.4%
|
-40.1%
|
Recovery of charged-off assets
|
|
(66.2)
|
|
(66.1)
|
|
(88.9)
|
|
34.4%
|
34.4%
|
Impairment
loss, net
|
|
1,055.2
|
|
808.6
|
|
678.4
|
|
-16.1%
|
-35.7%
|
Net income from commissions and fees
|
|
1,134.3
|
|
1,150.3
|
|
1,199.0
|
|
4.2%
|
5.7%
|
Net income from sales of goods and services
to clients (non-financial sector)
|
|
127.9
|
|
205.8
|
|
259.0
|
|
25.8%
|
102.5%
|
Net trading income
|
|
283.4
|
|
(90.3)
|
|
244.7
|
|
N.A
|
-13.7%
|
Net income from financial instruments designated
at fair value
|
|
58.0
|
|
52.0
|
|
75.0
|
|
44.3%
|
29.3%
|
Total other income
|
|
161.2
|
|
425.8
|
|
134.5
|
|
-68.4%
|
-16.6%
|
Total other expenses
|
|
2,180.6
|
|
2,177.0
|
|
2,251.4
|
|
3.4%
|
3.2%
|
Income
before income tax expense
|
|
1,165.4
|
|
1,421.5
|
|
1,594.0
|
|
12.1%
|
36.8%
|
Income
tax expense
|
|
396.6
|
|
470.1
|
|
454.7
|
|
-3.3%
|
14.7%
|
Income
from continued operations
|
|
768.8
|
|
951.3
|
|
1,139.3
|
|
19.8%
|
48.2%
|
Income from discontinued operations
|
|
(0.0)
|
|
-
|
|
-
|
|
N.A
|
-100.0%
|
Net
income before non-controlling interest
|
|
768.8
|
|
951.3
|
|
1,139.3
|
|
19.8%
|
48.2%
|
Non-controlling interest
|
|
298.0
|
|
353.6
|
|
457.7
|
|
29.5%
|
53.6%
|
Net
income attributable to the owners of the parent company
|
|
470.8
|
|
597.7
|
|
681.5
|
|
14.0%
|
44.8%
|
Net
interest income
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18
vs. 2Q17
|
Interest income
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
2,081.9
|
|
1,824.7
|
|
1,747.7
|
|
-4.2%
|
-16.1%
|
Interbank
and overnight funds
|
|
73.0
|
|
91.5
|
|
87.5
|
|
-4.3%
|
20.0%
|
Consumer
|
|
2,002.2
|
|
2,005.7
|
|
2,012.0
|
|
0.3%
|
0.5%
|
Mortgages
and housing leases
|
|
312.5
|
|
339.9
|
|
348.2
|
|
2.4%
|
11.4%
|
Microcredit
|
|
29.4
|
|
27.7
|
|
24.5
|
|
-11.6%
|
-16.9%
|
Loan portfolio interest
|
|
4,499.0
|
|
4,289.4
|
|
4,219.8
|
|
-1.6%
|
-6.2%
|
Interests on investments in debt
securities
|
|
229.5
|
|
234.9
|
|
233.7
|
|
-0.5%
|
1.8%
|
Total
interest income
|
|
4,728.5
|
|
4,524.3
|
|
4,453.6
|
|
-1.6%
|
-5.8%
|
Interest expense
|
|
|
|
|
|
|
|
|
|
Checking accounts
|
|
77.8
|
|
80.6
|
|
91.6
|
|
13.7%
|
17.9%
|
Time deposits
|
|
930.7
|
|
817.0
|
|
813.7
|
|
-0.4%
|
-12.6%
|
Savings deposits
|
|
499.0
|
|
402.3
|
|
365.0
|
|
-9.3%
|
-26.8%
|
Total interest expenses on deposits
|
|
1,507.4
|
|
1,299.9
|
|
1,270.3
|
|
-2.3%
|
-15.7%
|
Borrowings
|
|
543.9
|
|
524.2
|
|
536.7
|
|
2.4%
|
-1.3%
|
Interbank borrowings and overnight
funds
|
|
80.8
|
|
55.7
|
|
65.4
|
|
17.6%
|
-19.0%
|
Borrowings from banks and others
|
|
185.2
|
|
178.2
|
|
183.0
|
|
2.7%
|
-1.2%
|
Bonds
|
|
277.9
|
|
290.4
|
|
288.2
|
|
-0.7%
|
3.7%
|
Borrowings from development entities
|
|
40.8
|
|
36.8
|
|
35.0
|
|
-4.9%
|
-14.3%
|
Total
interest expense
|
|
2,092.1
|
|
1,860.9
|
|
1,842.0
|
|
-1.0%
|
-12.0%
|
Net
interest income
|
|
2,636.4
|
|
2,663.4
|
|
2,611.6
|
|
-1.9%
|
-0.9%
|
12
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
Our
net interest income decreased by 0.9% to Ps 2,611.6 billion for 2Q18 versus 2Q17 and 1.9% versus 1Q18. The decrease versus 2Q17
was derived from a 5.8% decrease in total interest income that was partially offset by a 12.0% decrease in total interest expense.
The
decline in net interest income is derived from both the slow growth in the balance sheet and the impact of the central bank rate.
Our
Net Interest Margin(1) was 5.6% for 2Q18 and 1Q18, and 6.1% for 2Q17. Net Interest Margin on Loans was 6.6% for 2Q18, 6.7% for
1Q18 and 7.0% in 2Q17. On the other hand, our Net Investments Margin was 0.9% in 2Q18 versus 0.3% in 1Q18 and 1.4% in 2Q17.
In
our Colombian operations, our Net Interest Margin was 5.4% for 2Q18 and 1Q18, and 5.9% for 2Q17. Net Interest Margin on Loans
was 6.2% for 2Q18, 6.6% for 1Q18, and 6.8% in 2Q17. On the other hand, our Net Investments Margin was 1.2% in 2Q18 versus 0.3%
in 1Q18 and 1.6% in 2Q17.
In
our Central American operations, our Net Interest Margin was 6.3% for 2Q18, 6.1% in 1Q18, and 6.4% in 2Q17. Net Interest Margin
on Loans was 7.4% for 2Q18, 7.2% in 1Q18 and 7.5% in 2Q17. On the other hand, our Net Investments Margin was 0.0% in 2Q18 versus
0.0% in 1Q18 and 0.5% in 2Q17.
Our
Net Interest Margin from our financial operation (excluding non-financial sector and holding company) was 5.8% in 2Q18 and 1Q18,
and 6.3% in 2Q17. Net Interest Margin on Loans from our financial operation (excluding non-financial sector and holding company)
was 6.8% for 2Q18, 6.9% in 1Q18, and 7.2% in 2Q17.
(2)
|
2.
|
Impairment
loss on financial assets, net
(3)
|
Our
impairment loss on financial assets, net decreased by 35.7% to Ps 678.4 billion for 2Q18 versus 2Q17 and 16.1% versus 1Q18. The
decrease on impairment loss on loans and accounts receivable was driven by (i) improving quality in our 30 days PDL and (ii) slower
growth, which requires less provisions booked at loan inception.
Impairment
loss, net
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18 vs.
2Q17
|
Impairment loss on
loans and accounts receivable
|
|
1,110.7
|
|
919.4
|
|
769.1
|
|
-16.3%
|
-30.8%
|
Recovery of charged-off assets
|
|
(66.2)
|
|
(66.1)
|
|
(88.9)
|
|
34.4%
|
34.4%
|
Impairment loss on other financial
assets
|
|
0.1
|
|
(50.6)
|
|
(8.1)
|
|
-84.0%
|
N.A
|
Impairment loss on other assets
|
|
10.6
|
|
5.9
|
|
6.3
|
|
6.4%
|
-40.1%
|
Impairment
loss, net
|
|
1,055.2
|
|
808.6
|
|
678.4
|
|
-16.1%
|
-35.7%
|
Our
annualized gross cost of risk was 1.9% for 2Q18, 2.3% for 1Q18 and 2.9% for 2Q17. Net of recoveries of charged-off assets our
ratio was 1.7% for 2Q18, 2.2% for 1Q18, and 2.7% for 2Q17.
|
(1)
|
Grupo Aval’s NIM without
income from investment securities held for trading through profit or loss was 5.6% for 2Q18, 5.7% for 1Q18 and 5.9% for 2Q17.
|
|
(2)
|
Grupo Aval’s NIM for
2H18 includes a negative impact of Ps 250.0 billion of provisions for interest of loans in Stage 3.
|
|
(3)
|
The impairment loss on financial
assets, net excludes the aforementioned Ps 250.0 billion.
|
13
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
Total
non-interest income
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18 vs.
2Q17
|
Income from commissions and fees
|
|
|
|
|
|
|
|
|
|
Banking fees
(1)
|
|
950.3
|
|
944.0
|
|
994.3
|
|
5.3%
|
4.6%
|
Trust and portfolio management
activities
|
|
75.9
|
|
76.9
|
|
77.3
|
|
0.6%
|
1.9%
|
Pension and severance fund management
|
|
227.5
|
|
253.6
|
|
235.2
|
|
-7.3%
|
3.4%
|
Bonded warehouse services
|
|
43.9
|
|
37.3
|
|
39.0
|
|
4.5%
|
-11.2%
|
Total
income from commissions and fees
|
|
1,297.6
|
|
1,311.8
|
|
1,345.8
|
|
2.6%
|
3.7%
|
Expenses for commissions and
fees
|
|
163.4
|
|
161.5
|
|
146.9
|
|
-9.1%
|
-10.1%
|
Net
income from commissions and fees
|
|
1,134.3
|
|
1,150.3
|
|
1,199.0
|
|
4.2%
|
5.7%
|
|
|
|
|
|
|
|
|
|
|
Income from
sales of goods and services to clients
|
|
1,405.2
|
|
1,433.2
|
|
1,398.6
|
|
-2.4%
|
-0.5%
|
Costs and expenses from sales
of goods and services to clients
|
|
1,277.3
|
|
1,227.4
|
|
1,139.6
|
|
-7.2%
|
-10.8%
|
Net
income from sales of goods and services to clients (non-financial sector)
|
|
127.9
|
|
205.8
|
|
259.0
|
|
25.8%
|
102.5%
|
|
|
|
|
|
|
|
|
|
|
Net trading income
|
|
283.4
|
|
(90.3)
|
|
244.7
|
|
N.A
|
-13.7%
|
Net income from financial instruments designated
at fair value
|
|
58.0
|
|
52.0
|
|
75.0
|
|
44.3%
|
29.3%
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
|
|
|
|
|
|
|
Foreign exchange gains (losses),
net
|
|
(1.5)
|
|
289.7
|
|
(24.4)
|
|
-108.4%
|
N.A.
|
Net gain on sale of investments
|
|
10.9
|
|
(43.6)
|
|
23.7
|
|
-154.3%
|
117.4%
|
Gain on the sale of non-current
assets held for sale
|
|
2.7
|
|
2.3
|
|
3.9
|
|
71.6%
|
45.9%
|
Income from non-consolidated
investments
(2)
|
|
50.6
|
|
94.2
|
|
50.5
|
|
-46.4%
|
-0.1%
|
Net gains
on asset valuations
|
|
12.8
|
|
8.2
|
|
(0.4)
|
|
-105.2%
|
-103.4%
|
Other operating income
|
|
85.9
|
|
75.0
|
|
81.3
|
|
8.5%
|
-5.3%
|
Total
other income
|
|
161.2
|
|
425.8
|
|
134.5
|
|
-68.4%
|
-16.6%
|
|
|
|
|
|
|
|
|
|
|
Total
non-interest income
|
|
1,764.9
|
|
1,743.6
|
|
1,912.2
|
|
9.7%
|
8.3%
|
|
(1)
|
Includes
commissions on banking services, office network services, credit and debit card fees,
fees on drafts, checks and checkbooks and other fees
|
|
(2)
|
Includes
equity method and dividends
|
|
3.1
|
Net income from commissions
and fees
|
Net
Income from commissions and fees increased by 5.7% to Ps 1,199.0 billion for 2Q18 versus 2Q17 and 4.2% in the quarter. Income
from commissions and fees increased by 3.7% to Ps 1,345.8 billion in 2Q18 versus 2Q17 and 2.6% in the quarter. Excluding FX, net
income from commissions increased 6.9% and 4.6%, respectively. In Colombia, net income from commissions and fees increased by
5.7% over the last year and 5.1% over the quarter. In Central America, net income from commissions and fees increased by 5.7%
over the last year and 3.1% over the quarter; excluding FX, net income increased by 8.6% and 3.9% during the quarter.
|
3.2
|
Net income from sales of
goods and services to clients (non-financial sector)
|
Income
from non-financial sector, net increased by 102.5% to Ps 259.0 for 2Q18 versus 2Q17 and 25.8% during the quarter. The yearly increase
mostly reflects the better results from our Infrastructure, Energy & Gas and Agricultural businesses, and also reflects the
implementation of IFRS 15.
14
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
Net trading income
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18 vs.
2Q17
|
Investments held for trading
|
|
137.4
|
|
12.9
|
|
64.5
|
|
N.A.
|
-53.1%
|
Trading derivatives
|
|
74.2
|
|
(152.1)
|
|
139.3
|
|
-191.6%
|
87.8%
|
Hedging activities
|
|
71.8
|
|
48.8
|
|
40.8
|
|
-16.4%
|
-43.1%
|
Net trading income
|
|
283.4
|
|
(90.3)
|
|
244.7
|
|
N.A
|
-13.7%
|
Net
trading income for Grupo Aval should be analyzed in conjunction with the foreign exchange gains (losses).
|
3.4
|
Other income (expense)
|
Total
other income (expense) for 2Q18 totaled Ps 134.5 billion decreasing by 16.6% versus 2Q17 and 68.4% versus 1Q18. The quarterly
decrease was mainly driven by lower income from foreign exchange gains, net and seasonality of dividends.
Total
other expenses for 2Q18 totaled Ps 2,251.4 billion increasing by 3.2% versus 2Q17 and 3.4% versus 1Q18. Our efficiency ratio measured
as operating expenses before depreciation and amortization to total income, was 47.0% in 2Q18, 46.6% in 1Q18 and 46.9% in 2Q17.
The ratio of annualized operating expenses before depreciation and amortization as a percentage of average total assets was 3.6%
in 2Q18, 3.4% in 1Q18 and 3.5% in 2Q17.
In
Colombia, our efficiency ratio measured as operating expenses before depreciation and amortization to total income, was 44.4%
in 2Q18, 43.8% in 1Q18, and 44.5% in 2Q17. The ratio of annualized operating expenses before depreciation and amortization as
a percentage of average total assets was 3.2% in 2Q18, 3.1% in 1Q18 and 3.2% in 2Q17.
In
Central America, our efficiency ratio measured as operating expenses before depreciation and amortization to total income, was
52.6% in 2Q18, 52.5% in 1Q18 and 51.8% in 2Q17. The ratio of annualized operating expenses before depreciation and amortization
as a percentage of average total assets was 4.5% in 2Q18, 4.3% in 1Q18 and 4.4% in 2Q17.
|
5.
|
Non-controlling Interest
|
Non-controlling
interest in Grupo Aval reflects: (i) the minority stakes that third party shareholders hold in each of its direct consolidated
subsidiaries (Banco de Bogotá, Banco de Occidente, Banco Popular, Banco AV Villas and Corficolombiana), and (ii) the minority
stakes that third party shareholders hold in the consolidated subsidiaries at the bank level (mainly Porvenir). For 2Q18, non-controlling
interest in the income statement was Ps 457.7 billion, showing a 53.6% increase versus 2Q17 and 29.5% increase versus 1Q18. The
ratio of non-controlling interest to income before non-controlling interest was 40.2% in 2Q18, 37.2% in 1Q18 and 38.8% in 2Q17.
The
increase in non-controlling interest is mainly driven by higher net income from Corficolombiana.
15
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
Information
related to Grupo Aval’s consolidated financial statements by geography
Grupo
Aval Acciones y Valores S.A. - Colombian Operation
Financial
Statements Under Full IFRS
Information
in Ps. Billions
|
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18 vs. 2Q17
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans and receivables
|
|
110,894.6
|
|
113,602.3
|
|
113,723.0
|
|
0.1%
|
2.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
163,127.3
|
|
166,590.7
|
|
165,647.8
|
|
-0.6%
|
1.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits from clients at amortized cost
|
|
107,452.4
|
|
109,099.9
|
|
107,123.8
|
|
-1.8%
|
-0.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
149,475.3
|
|
152,897.5
|
|
151,598.7
|
|
-0.8%
|
1.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before non-controlling interest
|
|
505.9
|
|
669.1
|
|
855.9
|
|
27.9%
|
69.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to the owners of the parent company
|
|
290.1
|
|
403.7
|
|
486.8
|
|
20.6%
|
67.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD 2017
|
|
YTD 2018
|
|
D
|
|
|
|
|
|
|
|
2018 vs.
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before non-controlling interest
|
|
|
|
1,175.6
|
|
1,525.0
|
|
29.7%
|
|
|
|
|
|
|
|
|
|
|
|
A
|
Net income attributable to the owners of the parent company
|
|
|
|
709.4
|
|
890.5
|
|
25.5%
|
Leasing Bogotá Panamá
S.A.(1)
Financial Statements Under
IFRS
Information
in Ps. Billions
|
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18 vs.
2Q17
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans and receivables
|
|
44,813.4
|
|
43,370.5
|
|
46,322.0
|
|
6.8%
|
3.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
67,661.2
|
|
65,688.4
|
|
68,899.6
|
|
4.9%
|
1.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits from clients at amortized cost
|
|
42,665.4
|
|
42,671.7
|
|
44,834.3
|
|
5.1%
|
5.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
56,591.5
|
|
55,273.8
|
|
57,678.7
|
|
4.4%
|
1.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before non-controlling interest
|
|
262.9
|
|
282.3
|
|
283.3
|
|
0.4%
|
7.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to the owners of the parent company
|
|
180.7
|
|
194.0
|
|
194.7
|
|
0.4%
|
7.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD 2017
|
|
YTD 2018
|
|
D
|
|
|
|
|
|
|
|
2018 vs. 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before non-controlling interest
|
|
|
|
506.9
|
|
565.6
|
|
11.6%
|
|
|
|
|
|
|
|
|
|
|
|
B
|
Net income attributable to the owners of the parent company
|
|
|
|
348.4
|
|
388.7
|
|
11.6%
|
|
|
|
|
|
|
|
|
|
|
|
A+B
|
Net income attributable to the owners of the parent company
|
|
|
|
1,057.8
|
|
1,279.3
|
|
20.9%
|
|
(1)
|
Leasing Bogotá Panamá
is the holding company that consolidates our Central American operations.
|
16
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
Information
related to Grupo Aval Acciones y Valores S.A. (Holding Company) and Grupo
Aval Limited
The
holding company recorded a total gross indebtedness of Ps 1,651.6 billion (Ps 542.6 billion of bank debt and Ps 1,109.0 billion
of bonds denominated in Colombian pesos) as of June 30th, 2018. It also guarantees irrevocably and unconditionally Grupo Aval
Limited’s (144A / Reg S) 2022 (USD 1.0 billion) bonds under its respective indentures. As of June 30th, 2018 the total amount
outstanding (including interests payable) of such bonds was USD 1.0 billion, or Ps 2,967.2 billion when translated into pesos.
The
debt at Grupo Aval Limited is serviced with interest income on loans to subsidiaries and cash & cash equivalents. Grupo Aval
Limited has not required, to this date, cash from Grupo Aval Acciones y Valores S.A. to fulfill its obligations. The main sources
of cash to pay the debt and debt service at Grupo Aval Acciones y Valores S.A. have been the dividend income from its subsidiaries
and the returns on its cash & cash equivalents.
When
combined, Grupo Aval Acciones y Valores S.A. and Grupo Aval Ltd. had Ps 1,835.5 billion of total liquid assets, a total gross
indebtedness of Ps 4,600.9 billion and a net indebtedness (including callable senior loans to subsidiaries) of Ps 2,765.4 billion
as of June 30th, 2018. In addition to liquid assets, Grupo Aval Ltd. has Ps 797.4 billion in other loans to subsidiaries.
As
of June 30th, 2018 our combined double leverage (calculated as investments in subsidiaries at book value, subordinated loans to
subsidiaries and goodwill as a percentage of shareholders' equity) was 1.16x. Finally, we present an evolution of our key ratios
on a combined basis:
Debt service coverage and leverage ratios
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18 vs. 2Q17
|
Double leverage (1)
|
|
1.17x
|
|
1.17x
|
|
1.16x
|
|
-0.01
|
-0.01
|
Net debt / Core earnings (2)(3)
|
|
2.6x
|
|
2.6x
|
|
3.0x
|
|
0.3
|
0.3
|
Net debt / Cash dividends (2)(3)
|
|
3.3x
|
|
3.7x
|
|
3.5x
|
|
-0.1
|
0.2
|
Core Earnings / Interest Expense (2)
|
|
5.3x
|
|
5.5x
|
|
5.1x
|
|
-0.5
|
-0.2
|
(1)
Double leverage is calculated as investments in subsidiaries at book value (excluding revaluations), subordinated loans to subsidiaries
and goodwill as a percentage of shareholders' equity; (2) Core earnings are defined as annualized recurring cash flow from dividends,
investments and net operating income; (3) Net debt is calculated as total gross debt minus cash and cash equivalents and fixed
income investments
17
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
ABOUT
GRUPO AVAL
Grupo
Aval is Colombia’s largest banking group, and through our BAC Credomatic operations it is also the largest and the most
profitable banking group in Central America. Grupo Aval currently operates through four commercial banks in Colombia (Banco de
Bogotá, Banco de Occidente, Banco Popular and Banco AV Villas). It manages pension and severance funds through the largest
pension and severance fund manager in Colombia (Porvenir) and owns the largest merchant bank in Colombia (Corficolombiana), each
of which Aval controls and consolidates into its results.
Investor
Relations Contacts
Tatiana
Uribe Benninghoff
Vice
President of Financial Planning and Investor Relations
Tel: +571 241 9700 x3600
E-mail:
turibe@grupoaval.com
Alejo
Sánchez García
Financial
Planning and Investor Relations Manager
Tel: +571 241 9700 x3600
E-mail:
asanchez@grupoaval.com
18
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
Grupo
Aval Acciones y Valores S.A.
Consolidated
Financial Statements Under IFRS
Financial
Statements Under IFRS
Information
in Ps. Billions
Consolidated Statement of Financial Position
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
2Q18 vs.
1Q18
|
2Q18 vs.
2Q17
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
22,958.8
|
|
21,687.7
|
|
21,175.2
|
|
-2.4%
|
-7.8%
|
|
|
|
|
|
|
|
|
|
|
Financial assets held for investment
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
2,389.1
|
|
2,574.3
|
|
2,421.5
|
|
-5.9%
|
1.4%
|
Equity securities
|
|
2,047.8
|
|
2,407.5
|
|
2,122.9
|
|
-11.8%
|
3.7%
|
Derivative instruments
|
|
559.0
|
|
787.1
|
|
469.0
|
|
-40.4%
|
-16.1%
|
Total financial assets held for trading through profit or losses
|
|
4,995.8
|
|
5,768.9
|
|
5,013.4
|
|
-13.1%
|
0.4%
|
Debt securities
|
|
16,362.7
|
|
18,584.6
|
|
19,175.2
|
|
3.2%
|
17.2%
|
Equity securities
|
|
802.7
|
|
942.9
|
|
911.4
|
|
-3.3%
|
13.5%
|
Total available for sale financial assets
|
|
17,165.3
|
|
19,527.5
|
|
20,086.6
|
|
2.9%
|
17.0%
|
Investments held to maturity
|
|
2,688.7
|
|
2,827.9
|
|
2,961.1
|
|
4.7%
|
10.1%
|
Other financial assets at fair value through profit or loss
|
|
2,174.9
|
|
2,334.6
|
|
2,409.7
|
|
3.2%
|
10.8%
|
Total financial assets held for investment
|
|
27,024.6
|
|
30,457.5
|
|
30,470.7
|
|
0.0%
|
12.8%
|
|
|
|
|
|
|
|
|
|
|
Loans and receivables
|
|
|
|
|
|
|
|
|
|
Commercial loans and leases
|
|
97,787.8
|
|
97,083.3
|
|
96,790.2
|
|
-0.3%
|
-1.0%
|
Commercial loans and leases
|
|
91,519.3
|
|
91,082.7
|
|
91,600.4
|
|
0.6%
|
0.1%
|
Interbank & overnight funds
|
|
6,268.5
|
|
6,000.5
|
|
5,189.8
|
|
-13.5%
|
-17.2%
|
Consumer loans and leases
|
|
48,393.2
|
|
49,655.2
|
|
51,307.9
|
|
3.3%
|
6.0%
|
Mortgages and housing leases
|
|
15,390.9
|
|
15,823.5
|
|
16,725.9
|
|
5.7%
|
8.7%
|
Microcredit loans and leases
|
|
404.6
|
|
411.3
|
|
410.7
|
|
-0.1%
|
1.5%
|
Total loans and leases operations and receivables portfolio
|
|
161,976.4
|
|
162,973.3
|
|
165,234.7
|
|
1.4%
|
2.0%
|
Allowance for impairment of loans and receivables
|
|
(4,876.1)
|
|
(6,873.8)
|
|
(6,929.0)
|
|
0.8%
|
42.1%
|
Total loans and receivables, net
|
|
157,100.3
|
|
156,099.6
|
|
158,305.7
|
|
1.4%
|
0.8%
|
|
|
|
|
|
|
|
|
|
|
Other accounts receivable
|
|
3,660.9
|
|
4,429.8
|
|
4,290.8
|
|
-3.1%
|
17.2%
|
Hedging derivatives
|
|
71.8
|
|
182.4
|
|
85.6
|
|
-53.1%
|
19.2%
|
Non-current assets held for sale
|
|
229.7
|
|
89.5
|
|
104.8
|
|
17.1%
|
-54.4%
|
Investments in associates and joint ventures
|
|
1,122.4
|
|
942.4
|
|
986.0
|
|
4.6%
|
-12.1%
|
|
|
|
|
|
|
|
|
|
|
Own-use property, plant and equipment, net
|
|
5,787.0
|
|
5,576.4
|
|
5,573.2
|
|
-0.1%
|
-3.7%
|
Investment properties
|
|
690.9
|
|
803.5
|
|
813.2
|
|
1.2%
|
17.7%
|
Biological assets
|
|
61.7
|
|
69.5
|
|
75.1
|
|
8.0%
|
21.6%
|
Tangible assets
|
|
6,539.6
|
|
6,449.4
|
|
6,461.4
|
|
0.2%
|
-1.2%
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
6,903.1
|
|
6,581.3
|
|
6,817.5
|
|
3.6%
|
-1.2%
|
Concession arrangement rights
|
|
2,883.7
|
|
3,221.3
|
|
3,493.3
|
|
8.4%
|
21.1%
|
Other intangible assets
|
|
786.7
|
|
851.0
|
|
915.3
|
|
7.6%
|
16.4%
|
Intangible assets
|
|
10,573.5
|
|
10,653.5
|
|
11,226.1
|
|
5.4%
|
6.2%
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
746.7
|
|
677.4
|
|
778.3
|
|
14.9%
|
4.2%
|
Deferred
|
|
209.7
|
|
193.5
|
|
192.3
|
|
-0.6%
|
-8.3%
|
Income tax assets
|
|
956.4
|
|
870.9
|
|
970.6
|
|
11.4%
|
1.5%
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
550.5
|
|
416.4
|
|
470.4
|
|
13.0%
|
-14.6%
|
Total assets
|
|
230,788.5
|
|
232,279.0
|
|
234,547.4
|
|
1.0%
|
1.6%
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments held for trading
|
|
602.7
|
|
754.8
|
|
478.1
|
|
-36.7%
|
-20.7%
|
Total financial liabilities held for trading
|
|
602.7
|
|
754.8
|
|
478.1
|
|
-36.7%
|
-20.7%
|
|
|
|
|
|
|
|
|
|
|
Deposits from clients at amortized cost
|
|
150,117.8
|
|
151,771.6
|
|
151,958.1
|
|
0.1%
|
1.2%
|
Checking accounts
|
|
33,085.7
|
|
34,507.3
|
|
34,025.2
|
|
-1.4%
|
2.8%
|
Time deposits
|
|
64,872.1
|
|
60,806.1
|
|
63,831.1
|
|
5.0%
|
-1.6%
|
Savings deposits
|
|
51,718.5
|
|
55,927.8
|
|
53,599.1
|
|
-4.2%
|
3.6%
|
Other deposits
|
|
441.5
|
|
530.5
|
|
502.8
|
|
-5.2%
|
13.9%
|
Financial obligations
|
|
42,941.5
|
|
41,797.6
|
|
43,338.5
|
|
3.7%
|
0.9%
|
Interbank borrowings and overnight funds
|
|
6,590.1
|
|
6,971.1
|
|
7,154.7
|
|
2.6%
|
8.6%
|
Borrowings from banks and others
|
|
19,199.0
|
|
16,279.8
|
|
16,836.5
|
|
3.4%
|
-12.3%
|
Bonds
|
|
17,152.4
|
|
18,546.8
|
|
19,347.3
|
|
4.3%
|
12.8%
|
Borrowings from development entities
|
|
2,801.7
|
|
2,995.8
|
|
3,054.0
|
|
1.9%
|
9.0%
|
Total financial liabilities at amortized cost
|
|
195,861.1
|
|
196,565.0
|
|
198,350.6
|
|
0.9%
|
1.3%
|
|
|
|
|
|
|
|
|
|
|
Hedging derivatives
|
|
56.8
|
|
33.8
|
|
46.5
|
|
37.6%
|
-18.1%
|
|
|
|
|
|
|
|
|
|
|
Litigation
|
|
163.8
|
|
163.8
|
|
175.2
|
|
7.0%
|
6.9%
|
Other provisions
|
|
503.6
|
|
568.4
|
|
569.1
|
|
0.1%
|
13.0%
|
Provisions
|
|
667.4
|
|
732.2
|
|
744.3
|
|
1.7%
|
11.5%
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
208.2
|
|
398.2
|
|
257.7
|
|
-35.3%
|
23.8%
|
Deferred
|
|
1,451.6
|
|
1,816.1
|
|
1,731.4
|
|
-4.7%
|
19.3%
|
Income tax liabilities
|
|
1,659.8
|
|
2,214.3
|
|
1,989.1
|
|
-10.2%
|
19.8%
|
Employee benefits
|
|
1,104.0
|
|
1,232.4
|
|
1,178.7
|
|
-4.4%
|
6.8%
|
Other liabilities
|
|
6,115.0
|
|
6,638.8
|
|
6,490.1
|
|
-2.2%
|
6.1%
|
Total liabilities
|
|
206,066.8
|
|
208,171.3
|
|
209,277.4
|
|
0.5%
|
1.6%
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to owners of the parent company
|
|
15,523.4
|
|
14,944.9
|
|
15,830.5
|
|
5.9%
|
2.0%
|
Non-controlling interests
|
|
9,198.3
|
|
9,162.9
|
|
9,439.4
|
|
3.0%
|
2.6%
|
Total equity
|
|
24,721.7
|
|
24,107.7
|
|
25,269.9
|
|
4.8%
|
2.2%
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
230,788.5
|
|
232,279.0
|
|
234,547.4
|
|
1.0%
|
1.6%
|
19
|
|
|
Report of 2Q2018 consolidated results
Information reported in Ps billions and under IFRS
|
Grupo
Aval Acciones y Valores S.A.
Consolidated
Financial Statements Under Full IFRS
Financial Statements Under IFRS
Information
in Ps. Billions
Consolidated
Statement of Income
|
|
YTD
2017
|
|
YTD
2018
|
|
D
2018 vs.2017
|
|
2Q17
|
|
1Q18
|
|
2Q18
|
|
D
|
|
|
|
|
|
|
|
2Q18
vs. 1Q18
|
2Q18
vs. 2Q17
|
Interest
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan
portfolio interest
|
|
8,990.0
|
|
8,509.3
|
|
-5.3%
|
|
4,499.0
|
|
4,289.4
|
|
4,219.8
|
|
-1.6%
|
-6.2%
|
Interests
on investments in debt securities
|
|
467.5
|
|
468.6
|
|
0.3%
|
|
229.5
|
|
234.9
|
|
233.7
|
|
-0.5%
|
1.8%
|
Total
interest income
|
|
9,457.4
|
|
8,977.9
|
|
-5.1%
|
|
4,728.5
|
|
4,524.3
|
|
4,453.6
|
|
-1.6%
|
-5.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Checking
accounts
|
|
164.6
|
|
172.3
|
|
4.7%
|
|
77.8
|
|
80.6
|
|
91.6
|
|
13.7%
|
17.9%
|
Time
deposits
|
|
1,848.4
|
|
1,630.7
|
|
-11.8%
|
|
930.7
|
|
817.0
|
|
813.7
|
|
-0.4%
|
-12.6%
|
Savings
deposits
|
|
1,073.6
|
|
767.3
|
|
-28.5%
|
|
499.0
|
|
402.3
|
|
365.0
|
|
-9.3%
|
-26.8%
|
Total interest expenses on
deposits
|
|
3,086.6
|
|
2,570.3
|
|
-16.7%
|
|
1,507.4
|
|
1,299.9
|
|
1,270.3
|
|
-2.3%
|
-15.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
|
1,111.6
|
|
1,060.9
|
|
-4.6%
|
|
543.9
|
|
524.2
|
|
536.7
|
|
2.4%
|
-1.3%
|
Interbank
borrowings and overnight funds
|
|
163.5
|
|
121.1
|
|
-25.9%
|
|
80.8
|
|
55.7
|
|
65.4
|
|
17.6%
|
-19.0%
|
Borrowings
from banks and others
|
|
372.5
|
|
361.2
|
|
-3.0%
|
|
185.2
|
|
178.2
|
|
183.0
|
|
2.7%
|
-1.2%
|
Bonds
|
|
575.6
|
|
578.6
|
|
0.5%
|
|
277.9
|
|
290.4
|
|
288.2
|
|
-0.7%
|
3.7%
|
Borrowings from development
entities
|
|
83.0
|
|
71.8
|
|
-13.6%
|
|
40.8
|
|
36.8
|
|
35.0
|
|
-4.9%
|
-14.3%
|
Total
interest expense
|
|
4,281.2
|
|
3,702.9
|
|
-13.5%
|
|
2,092.1
|
|
1,860.9
|
|
1,842.0
|
|
-1.0%
|
-12.0%
|
Net
interest income
|
|
5,176.2
|
|
5,275.0
|
|
1.9%
|
|
2,636.4
|
|
2,663.4
|
|
2,611.6
|
|
-1.9%
|
-0.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment
loss on loans and accounts receivable
|
|
1,902.0
|
|
1,688.5
|
|
-11.2%
|
|
1,110.7
|
|
919.4
|
|
769.1
|
|
-16.3%
|
-30.8%
|
Recovery
of charged-off assets
|
|
(121.1)
|
|
(155.0)
|
|
28.0%
|
|
(66.2)
|
|
(66.1)
|
|
(88.9)
|
|
34.4%
|
34.4%
|
Impairment
loss on other financial assets
|
|
0.1
|
|
(58.8)
|
|
N.A.
|
|
0.1
|
|
(50.6)
|
|
(8.1)
|
|
-84.0%
|
N.A
|
Impairment
loss on other assets
|
|
17.1
|
|
12.3
|
|
-
28.1%
|
|
10.6
|
|
5.9
|
|
6.3
|
|
6.4%
|
-40.1%
|
Impairment
loss, net
|
|
1,798.1
|
|
1,487.0
|
|
-17.3%
|
|
1,055.2
|
|
808.6
|
|
678.4
|
|
-16.1%
|
-35.7%
|
Net
interest income, after impairment loss
|
|
3,378.1
|
|
3,788.0
|
|
12.1%
|
|
1,581.2
|
|
1,854.9
|
|
1,933.2
|
|
4.2%
|
22.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from commissions and
fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking
fees
(1)
|
|
1,869.6
|
|
1,938.3
|
|
3.7%
|
|
950.3
|
|
944.0
|
|
994.3
|
|
5.3%
|
4.6%
|
Trust
activities
|
|
152.7
|
|
154.3
|
|
1.0%
|
|
75.9
|
|
76.9
|
|
77.3
|
|
0.6%
|
1.9%
|
Pension
and severance fund management
|
|
468.3
|
|
488.7
|
|
4.4%
|
|
227.5
|
|
253.6
|
|
235.2
|
|
-7.3%
|
3.4%
|
Bonded
warehouse services
|
|
88.2
|
|
76.3
|
|
-13.4%
|
|
43.9
|
|
37.3
|
|
39.0
|
|
4.5%
|
-11.2%
|
Total
income from commissions and fees
|
|
2,578.8
|
|
2,657.6
|
|
3.1%
|
|
1,297.6
|
|
1,311.8
|
|
1,345.8
|
|
2.6%
|
3.7%
|
Expenses
for commissions and fees
|
|
314.3
|
|
308.4
|
|
-1.9%
|
|
163.4
|
|
161.5
|
|
146.9
|
|
-9.1%
|
-10.1%
|
Net
income from commissions and fees
|
|
2,264.5
|
|
2,349.2
|
|
3.7%
|
|
1,134.3
|
|
1,150.3
|
|
1,199.0
|
|
4.2%
|
5.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from sales of goods and services to clients
|
|
2,764.6
|
|
2,831.8
|
|
2.4%
|
|
1,405.2
|
|
1,433.2
|
|
1,398.6
|
|
-2.4%
|
-0.5%
|
Costs
and expenses from sales of goods and services to clients
|
|
2,464.6
|
|
2,367.0
|
|
-4.0%
|
|
1,277.3
|
|
1,227.4
|
|
1,139.6
|
|
-7.2%
|
-10.8%
|
Net
income from sales of goods and services to clients (non-financial sector)
|
|
300.0
|
|
464.8
|
|
54.9%
|
|
127.9
|
|
205.8
|
|
259.0
|
|
25.8%
|
102.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income
|
|
315.6
|
|
154.3
|
|
-51.1%
|
|
283.4
|
|
(90.3)
|
|
244.7
|
|
N.A
|
-13.7%
|
Net
income from financial instruments designated at fair value
|
|
102.2
|
|
127.0
|
|
24.3%
|
|
58.0
|
|
52.0
|
|
75.0
|
|
44.3%
|
29.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
exchange gains (losses), net
|
|
194.8
|
|
265.3
|
|
36.2%
|
|
(1.5)
|
|
289.7
|
|
(24.4)
|
|
-108.4%
|
N.A.
|
Net
gain on sale of investments
|
|
14.7
|
|
(19.9)
|
|
N.A.
|
|
10.9
|
|
(43.6)
|
|
23.7
|
|
-154.3%
|
117.4%
|
Gain
on the sale of non-current assets held for sale
|
|
7.0
|
|
6.2
|
|
-11.5%
|
|
2.7
|
|
2.3
|
|
3.9
|
|
71.6%
|
45.9%
|
Income
from non-consolidated investments
(2)
|
|
137.0
|
|
144.7
|
|
5.6%
|
|
50.6
|
|
94.2
|
|
50.5
|
|
-46.4%
|
-0.1%
|
Net
gains on asset valuations
|
|
11.7
|
|
7.8
|
|
-33.5%
|
|
12.8
|
|
8.2
|
|
(0.4)
|
|
-105.2%
|
-103.4%
|
Other
operating income
|
|
170.6
|
|
156.3
|
|
-8.4%
|
|
85.9
|
|
75.0
|
|
81.3
|
|
8.5%
|
-5.3%
|
Total
other income (expense)
|
|
535.9
|
|
560.3
|
|
4.6%
|
|
161.2
|
|
425.8
|
|
134.5
|
|
-68.4%
|
-16.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
on the sale of non-current assets held for sale
|
|
5.4
|
|
2.0
|
|
-62.6%
|
|
1.3
|
|
0.2
|
|
1.8
|
|
N.A.
|
36.2%
|
Personnel
expenses
|
|
1,820.2
|
|
1,884.6
|
|
3.5%
|
|
924.6
|
|
924.1
|
|
960.5
|
|
3.9%
|
3.9%
|
General
and administrative expenses
|
|
2,241.4
|
|
2,224.0
|
|
-0.8%
|
|
1,098.8
|
|
1,094.8
|
|
1,129.3
|
|
3.1%
|
2.8%
|
Depreciation
and amortization
|
|
255.4
|
|
260.4
|
|
1.9%
|
|
127.4
|
|
131.7
|
|
128.6
|
|
-2.3%
|
0.9%
|
Other
operating expenses
|
|
49.6
|
|
57.3
|
|
15.6%
|
|
28.5
|
|
26.2
|
|
31.2
|
|
19.2%
|
9.6%
|
Total
other expenses
|
|
4,372.0
|
|
4,428.4
|
|
1.3%
|
|
2,180.6
|
|
2,177.0
|
|
2,251.4
|
|
3.4%
|
3.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
before income tax expense
|
|
2,524.4
|
|
3,015.5
|
|
19.5%
|
|
1,165.4
|
|
1,421.5
|
|
1,594.0
|
|
12.1%
|
36.8%
|
Income
tax expense
|
|
841.8
|
|
924.8
|
|
9.9%
|
|
396.6
|
|
470.1
|
|
454.7
|
|
-3.3%
|
14.7%
|
Income
from continued operations
|
|
1,682.6
|
|
2,090.6
|
|
24.3%
|
|
768.8
|
|
951.3
|
|
1,139.3
|
|
19.8%
|
48.2%
|
Income from discontinued operations
|
|
(0.0)
|
|
-
|
|
-
|
|
(0.0)
|
|
-
|
|
-
|
|
-
|
-
|
Net
income before non-controlling interest
|
|
1,682.6
|
|
2,090.6
|
|
24.3%
|
|
768.8
|
|
951.3
|
|
1,139.3
|
|
19.8%
|
48.2%
|
Non-controlling interest
|
|
624.8
|
|
811.3
|
|
29.9%
|
|
298.0
|
|
353.6
|
|
457.7
|
|
29.5%
|
53.6%
|
Net
income attributable to the owners of the parent company
|
|
1,057.8
|
|
1,279.3
|
|
20.9%
|
|
470.8
|
|
597.7
|
|
681.5
|
|
14.0%
|
44.8%
|
(1)
Includes
commissions on banking services, office network services, credit and debit card fees, fees on drafts, checks and checkbooks and
other fees
(2)
Includes
equity method and dividends
20
|
|
Item
2
1 IFRS 2Q18 Consolidated Earnings Results
2 Disclaimer Grupo Aval Acciones y Valores S.A. (“ Grupo Aval”) is an issuer of securities in Colombia and in the United States, registered with Colombia’s National Registry of Share s and Issuers ( Registro Nacional de Valores y Emisores ) and the United States Securities and Exchange Commission (“SEC”). As such, it is subject to the control of the Superintendency of Finance and compliance with applicable U.S. securities regulation as a “foreign private issuer” under Rule 405 of the U.S. S ecurities Act of 1933. All of our banking subsidiaries (Banco de Bogotá, Banco de Occidente , Banco Popular and Banco AV Villas), Porvenir and Corficolombiana , are subject to inspection and surveillance as financial institutions by the Superintendency of Finance. Although we are not a financial institution, as a result of the enactment of Law 1870 of 2017, also known as Law of Financial Conglomerates, starting on 2018, Grupo Aval will be subject to the supervision and regulation of the Superintendency of Finance. Grupo Aval, as the holding company of its financial conglomerate will become responsible for the compliance with capital adequacy requiremen ts, corporate governance standards, financial risk management and internal control framework and criteria for identifying, managing and revealing conflicts of in ter est, applicable to its financial conglomerate. The unaudited consolidated financial information included in this document is presented in accordance with IFRS as currently iss ued by the IASB. Details of the calculations of non - GAAP measures such as ROAA and ROAE, among others, are explained when required in this report. The results for 1Q2018 and 2Q2018 are not comparable to previous quarters due to the prospective adoption in Colombia of IFRS 9 and IFRS 15 starting in January 1, 2018. Although the adoption of this accounting standards had no impact in net income, figures for impairment loss on loans and accounts receivable and interest income on loans for 1Q2018 have been slightly adjusted to reflect the full effect of netting out of Stage 3 interest income and its imp air ment, both on the Statement of Financial Position and the Statement of Profit or Loss. This report may include forward - looking statements, which actual results may vary from those stated herein as a consequence of c hanges in general, economic and business conditions, changes in interest and currency rates and other risks factors as evidenced in our Form 20 - F available at t he SEC webpage. Recipients of this document are responsible for the assessment and use of the information provided herein. Grupo Aval will not have any obligation to update the information herein and shall not be responsible for any decision taken by investors in connection with this document. The content of this document a nd the unaudited figures included herein are not intended to provide full disclosure on Grupo Aval or its affiliates. When applicable, in this document we refer to billions as thousands of millions.
3 • An active strategy to focus on profitable growth impacted the balance of the commercial loan portfolio. • Stronger capital position with a Tangible Equity Ratio of 7.7%. • Improving 30 days PDLs in line with data observed in new vintages. • Expected improvement in 90 days PDL going forward as a consequence of better roll rates. • Cost of Risk improving due to: better credit quality and slower growth, which requires less provisions booked at loan inception*. • Stable and resilient NIM of 5.6% despite the impact of IFRS 9*. • Faster growth in fee income than in balance sheet, both YTD and in quarter driven by banking and pension fund fees. • Stronger income from non - financial entities reflecting solid results in Corficolombiana’s energy and infrastructure businesses. • Strong efficiency ratio (47%) with operating expenses growing at 1.3% 1H2018 versus 1H2017. • Solid net income for the quarter of Ps. 30.6 pesos per share. • 2.0% and 17.7% of ROAA and ROAE for the quarter. Consolidated key results for the quarter Gross loans e xcludes interbank and overnight funds. Tangible Capital Ratio is calculated as Total Equity minus Goodwill and other Intangibles divided by Total Assets minus Goodwill and other Intangibl es. PDLs 90+ defined as loans more than 90 days past due. Net Interest Margin includes net interest income plus net trading income from investment securities held for trading through profit or loss divid ed by total average interest - earning assets. Fee income ratio is calculated fee net income divided by net interest income plus net trading income, other income and fees and other services in come, net (excluding others). Efficiency Ratio is calculated as personnel plus administrative and other expenses excluding wealth tax divided by net interest income plus ne t t rading income, other income and fees and other services income, net (excluding others). ROAA is calculated as annualized Net Income divided by average of total assets. ROA E is calculated as Net Income attributable to Aval's shareholders divided by average attributable shareholders' equity. NS refers to non - significant figures. (*) According to IFRS 9 (in effect since January 1, 2018), accrued interest income on loans classified as Stage 3 is booked net of provisions, in each period. Provisions booked against interest income in relation to Stage 3 loans amounted to $250,000 mm for 1H2018. Ne t I ncome was not affected. COP$ tn 2Q17 1Q18 2Q18 2Q18 vs 2Q17 2Q18 vs 1Q18 Gross Loans $ 155.7 $ 157.0 $ 160.0 2.8% 2.0% Deposits $ 150.1 $ 151.8 $ 152.0 1.2% 0.1% Deposits/Net Loans 0.96 x 0.97 x 0.96 x NS NS Tangible Equity Ratio 7.6% 7.4% 7.7% 10 bps 32 bps PDLs 90+/Total loans 2.5% 2.8% 2.9% 45 bps 12 bps Cost of risk 2.7% 2.2% 1.7% (101) bps (44) bps Net interest margin 6.1% 5.6% 5.6% (46) bps (0) bps Fee income Ratio 26.3% 26.6% 27.0% 70 bps 44 bps Efficiency Ratio 46.9% 46.6% 47.0% 15 bps 44 bps Attributable net income $ 0.47 $ 0.60 $ 0.68 44.8% 14.0% ROAA 1.3% 1.6% 2.0% 61 bps 33 bps ROAE 12.4% 15.3% 17.7% 533 bps 240 bps Balance Sheet Loan Quality Profitability
4 Key results per region for the quarter 71% of Assets 29% of Assets COP $ tn ( 1 ) Central America refers to Leasing Bogotá Panamá (LBP) operation expressed in Colombian Pesos, at the exchange rate of each period . ( 2 ) Attributable net income for Grupo Aval of Ps 681 . 5 bn for 2 Q 18 corresponds to the Ps 486 . 8 bn of our Colombian operation plus Ps 283 . 3 bn of our Central American operation multiplied by 68 . 7 % , our stake in Banco de Bogotá . Gross loans e xcludes interbank and overnight funds . Tangible Capital Ratio is calculated as Total Equity minus Goodwill and other Intangibles divided by Total Assets minus Goodwill and other Intangibles . PDLs 90 + defined as loans more than 90 days past due . Net Interest Margin includes net interest income plus net trading income from investment securities held for trading through profit or loss divided by total average interest - earning assets . Fee income ratio is calculated fee net income divided by net interest income plus net trading income, other income and fees and other services income, net (excluding others) . Efficiency Ratio is calculated as personnel plus administrative and other expenses excluding wealth tax divided by net interest income plus net trading income, other income and fees and other services income, net (excluding others) . ROAA is calculated as annualized Net Income divided by average of total assets . ROA E is calculated as Net Income attributable to Aval's shareholders divided by average attributable shareholders' equity . NS refers to non - significant figures . Equity for Central America is calculated as LBP multiplied by our 68 . 7 % stake in the company . Equity for Colombia is calculated as the difference between our consolidated attributable equity and the equity in Central America . Colombia Central America (1) (2) 2Q17 1Q18 2Q18 2Q18 vs 2Q17 2Q18 vs 1Q18 2Q17 1Q18 2Q18 2Q18 vs 2Q17 2Q18 vs 1Q18 Gross Loans $ 110.9 $ 113.6 $ 113.7 2.6% 0.1% $ 44.8 $ 43.4 $ 46.3 3.4% 6.8% Deposits $ 107.5 $ 109.1 $ 107.1 -0.3% -1.8% $ 42.7 $ 42.7 $ 44.8 5.1% 5.1% Deposits/Net Loans 0.97 x 0.98 x 0.97 x NS NS 0.92 x 0.95 x 0.95 x 0.02 x NS Tangible Equity Ratio 6.8% 6.6% 6.8% (1) bps 22 bps 9.8% 9.7% 10.1% 34 bps 43 bps PDLs 90+/Total loans 3.0% 3.5% 3.6% 62 bps 15 bps 1.2% 1.1% 1.3% 4 bps 16 bps Cost of risk 2.9% 2.3% 1.6% (133) bps (74) bps 2.3% 1.8% 2.1% (21) bps 30 bps Net interest margin 5.9% 5.4% 5.4% (58) bps (9) bps 6.4% 6.1% 6.3% (12) bps 23 bps Fee income Ratio 22.4% 22.1% 22.9% 54 bps 81 bps 34.4% 36.2% 35.5% 110 bps (67) bps Efficiency Ratio 44.5% 43.8% 44.4% (10) bps 53 bps 51.8% 52.5% 52.6% 72 bps 2 bps Attributable net income $ 0.29 $ 0.40 $ 0.49 67.8% 20.6% $ 0.18 $ 0.19 $ 0.19 7.8% 0.4% ROAA 1.2% 1.6% 2.1% 82 bps 45 bps 1.6% 1.7% 1.7% 9 bps 2 bps ROAE 14.7% 19.8% 24.5% 974 bps 463 bps 9.9% 10.4% 10.5% 62 bps 10 bps Balance Sheet Loan Quality Profitability
5 1.0 2.0 3.0 4.0 5.0 6.0 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 2018E 2019E 2.5 3.0 GDP Growth Expectations (%) Source: Bloomberg Consensus Inflation Expectations (%) Macroeconomic context – Colombia (1/3) Source: Bloomberg Consensus 2.0 2.5 3.0 3.5 4.0 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 2018E 2019E 3.3 3.3 Inflation (%) Source: Banco de la República de Colombia Jul - 18: 3.12% 2.4% 2.2% 1.9% 2.8% 3.7% 4.4% 6.8% 8.6% 5.7% 4.0% 4.1% 3.2% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16 Jun-17 Dec-17 Jun-18 Inflación 12 meses Límite inferior Límite superior 6.2 4.5 2.6 2.4 2.7 4.3 5.3 5.9 5.7 4.1 4.8 4.3 2.7 2.8 3.3 3.1 3.4 2.2 0.8 1.4 1.4 2.2 1.8 1.6 2.6 2.5 I II III IV I II III IV I II III IV I II III IV I II III IV I II III IV I II III IV 2012 2013 2014 2015 2016 2017 2018 3.9 4.6 4.7 3.0 2.0 1.8 - GDP Growth (%) Source: DANE. Seasonally - adjusted , constant prices (2015) GDP .
6 0% 3% 5% 8% 10% 4T12 2T13 4T13 2T14 4T14 2T15 4T15 2T16 4T16 2T17 4T17 2T18 Crecimiento real PIB Inflación Tasa de intervención Banrep 4.25% 3.12% 2.5% 2% 4% 6% 8% Dec-12 Jun-13 Dec-13 Jun-14 Dec-14 Jun-15 Dec-15 Jun-16 Dec-16 Jun-17 Dec-17 Jun-18 Colombian Central Bank's Interest rate (EoP) DTF(1) IBR(2) 4.51% 4.25% 4.12% Central Bank’s Monetary Policy Source: Banco de la República de Colombia. Last twelve month average. *Last twelve month average from June 2017 to July 2018 Source : Banco de la República de Colombia. (1) End of period DTF rate (2) End of period 3 - month interbank (IBR) rate Source: Banco de la República de Colombia and DANE.. GDP as of June 2018 . GDP Seasonally - adjusted, constant prices (2015 basis) Macroeconomic context – Colombia (2/3) 2014: 4.7% 2015: 3.0% 2016: 2.0% 2013: 4.6% 2012: 3.9% FY GDP Aug - 18 2017: 1.8% Unemployment (%) 10.4% 9.6% 9.1% 8.9% 9.2% 9.4% 9.5% 11.2% 10.6% 9.9% 9.8% 10.0% 10.6% 10.7% 2012 2013 2014 2015 2016 2017 Jun-18* Average national unemployment Average urban unemployment Jul - 18
7 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 End of Period 2,392.5 2,598.4 2,598.7 3,086.8 3,149.5 3,000.6 2,919.0 2,880.1 3,000.7 2,885.6 3,050.4 2,936.7 2,984.0 2,780.5 2,930.8 Quarter Average 2,173.0 2,470.2 2,496.4 2,938.9 3,061.7 3,263.5 2,993.0 2,949.0 3,016.1 2,924.3 2,920.3 2,974.6 2,985.9 2,860.3 2,839.0 2,000.0 2,200.0 2,400.0 2,600.0 2,800.0 3,000.0 3,200.0 3,400.0 (2.4) (3.0) (4.0) (3.6) (3.1) (2.4) (2.2) (1.8) (1.5) (1.3) (1.2) (1.1) (1.1) (1.0) 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 Real fiscal deficit Projected fiscal deficit (April 2018) Source: Banrep . Macroeconomic context – Colombia (3/3) Source: Ministry of Finance. Projections start in 2018. (1.3%) (3.5%) (8.0%) (6.0%) (4.0%) (2.0%) 0.0% 2.0% 4.0% Dec-14 Mar-15 Jun-15 Sep-15 Dec-15 Mar-16 Jun-16 Sep-16 Dec-16 Mar-17 Jun-17 Sep-17 Dec-17 Mar-18 Trade balance Current Account Deficit Current Account (% GDP, quarterly) Real and Projected Fiscal Deficit - Fiscal Rule (% of GDP) 2014: 52.2% 2015: 39.6% 2016: 33.9% 2017: 34.5% Oil Exports/Total Exports Colombian Peso Exchange Rate FY16 FY17 (3.3%)(1.5%) (4.3%)(3.3%) 2Q18 vs. 2Q17 2Q18 vs. 1Q18 (3.9%) 5.4% (2.8%) (0.7%)
8 4.0% 5.7% 4.6% 3.6% 3.5% 3.6% 2.3% Central America* Panama Nicaragua Costa Rica Guatemala Honduras El Salvador Macroeconomic context – Central America Growth Outlook – Real GDP CAGR ’16 – ’19E Inflation per Country Central Banks’ Interest Rates Source: Bloomberg CR : Costa Rica, ES: El Salvador, GU: Guatemala, HO: Honduras, NI: Nicaragua, PA: Panamá Source: IMF WEO Apr - 18; (*) Aggregate growth of all the Central American countries Source : SECMCA Source : SECMCA. CR : Costa Rica, ES: El Salvador, GU: Guatemala, HO: Honduras, NI: Nicaragua, PA: Panama . Inflation of El Salvador, Panamá and Cenam as of June 2018. (2.0%) (1.0%) 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 CR ES GU HO NI PA Cenam 5.2% 4.2% 2.6% 3.2% 2.1% 0.9% 1.2% 0% 1% 2% 3% 4% 5% 6% 7% Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 CR GU HO 5.50% 5.00% 2.75% 80.0 90.0 100.0 110.0 120.0 Jan-16 Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Colón-CR Quetzal-GU Lempira-HO Córdoba-NI TRM 93.7 107.3 115.3 98.0 105.8 Regional Exchange rates Under revision
9 Assets Assets Breakdown Total Assets Figures in Ps. Trillions (1) Foreign operations reflect Central American operations. (2) Net loans and leases include interbank and overnight funds. 230.8 232.3 234.5 2Q17 1Q18 2Q18 2Q18 / 2Q17 = 1.6% 2Q18 / 1Q18 = 1.0% 2Q18 / 2Q17 = 2.8% 2Q18 / 1Q18 = - 0.5% Growth excl. FX movement of Central American Operations 68.1% 9.3% 1.7% Net loans and leases Fixed income investments Unconsolidated equity investments Other 68.1% 9.3% 1.7% 20.9% 2Q17 67.5% 10.5% 1.7% 20.3% 2Q18 Colombian operations , 70.7% Foreign (1) , 29.3% Colombian operations , 71.7% Foreign (1) , 28.3% Colombian operations , 70.6% Foreign (1) , 29.4% 67.2% 10.3% 1.8% 20.6% 1Q18
10 155.7 157.0 160.0 2Q17 1Q18 2Q18 2Q18 / 2Q17 = 2.8% 2Q18 / 1Q18 = 2.0% 2Q18 / 2Q17 = 4.0% 2Q18 / 1Q18 = 0.5% Growth excl. FX movement of Central American Operations 58.8% 58.0% 57.2% 31.1% 31.6% 32.1% 9.9% 10.1% 10.5% 0.3% 0.3% 0.3% Commercial Consumer Mortgages Microcredit 0.1% 6.0% 8.7% 1.5% 0.9% 7.5% 11.3% 1.5% 2Q18 / 2Q17 2Q17 1Q18 2Q18 2Q18 / 1Q18 0.6% 3.3% 5.7% - 0.1% - 0.5% 1.5% 2.6% - 0.1% Loans and receivables Gross loans Gross loans Breakdown Figures in Ps. Trillions – Excluding interbank and overnight funds % Growth excluding FX movement of Central American Operations
11 2.90% 2.33% 1.94% 2.73% 2.16% 1.72% 2Q17 1Q18 2Q18 Impairment loss / Average loans Impairment loss (net of recoveries of charged-off assets) / Average loans Loan portfolio quality Charge offs / Average NPLs Impairment loss / Average loans Impairment loss , net / Average loans Cost of Risk 3.75% 4.21% 4.20% 2.49% 2.82% 2.94% 2Q17 1Q18 2Q18 30 days PDLs / Total loans 90 days PDLs / Total loans 0.71x 0.66x 0.67x 2Q17 1Q18 2Q18 3.13% 1.26x 1.55x 1.47x 0.83x 1.04x 1.03x 2Q17 1Q18 2Q18 Allowances / 90+ PDLs Allowance / 30+ PDLs 4.38% 4.33% Allowance / Gross loans
12 Loan portfolio quality 2Q17 1Q18 2Q18 2Q17 1Q18 2Q18 Commercial 3.00% 3.55% 3.63% 2.46% 2.92% 3.10% Consumer 5.17% 5.37% 5.21% 2.68% 2.79% 2.86% Mortgages 3.48% 4.09% 3.96% 1.87% 2.14% 2.14% Microcredit 15.39% 15.04% 13.58% 10.65% 10.61% 9.49% Total loans 3.75% 4.21% 4.20% 2.49% 2.82% 2.94% 30 days past due loans (1) 90 days past due loans (2) (1) Past Due Loans + 30 / Total Loans including interest accounts receivable (2) Past Due Loans + 90 / Total Loans including interest accounts receivable Figures in Ps. Billions 30 days past due formation 90 days past due formation 2Q17 3Q17 4Q17 1Q18 2Q18 Initial PDLs 5,393 5,843 6,182 6,195 6,610 New PDLs 1,090 1,032 735 1,140 880 Charge-offs (640) (693) (722) (726) (767) Final PDLs 5,843 6,182 6,195 6,610 6,723 2Q17 3Q17 4Q17 1Q18 2Q18 3,351 3,877 4,212 4,382 4,426 1,167 1,028 892 770 1,049 (640) (693) (722) (726) (767) 3,877 4,212 4,382 4,426 4,708
13 Funding Figures in Ps. Trillions 2Q17 1Q18 2Q18 Others 0.3% 0.3% 0.3% Time deposits 43.2% 40.1% 42.0% Checking accounts 22.0% 22.7% 22.4% Savings accounts 34.5% 36.8% 35.3% Total deposits 2Q18 / 2Q17 = 1.2% 2Q18 / 1Q18 = 0.1% 150.1 151.8 152.0 Deposit composition 2Q18 / 2Q17 = 2.4% 2Q18 / 1Q18 = - 1.4% Growth excl. FX movement of Central American Operations 2Q17 1Q18 2Q18 Interbank borrowings 3.4% 3.5% 3.6% Long term bonds 8.8% 9.4% 9.8% Banks and others 11.2% 9.8% 10.0% Deposits 76.6% 77.2% 76.6% Total funding 195.9 196.6 198.4 Funding composition 2Q18 / 2Q17 = 1.3% 2Q18 / 1Q18 = 0.9% 2Q18 / 2Q17 = 2.4% 2Q18 / 1Q18 = - 0.6% Growth excl. FX movement of Central American Operations 0.96x 0.97x 0.96x 2Q17 1Q18 2Q18 Deposits / Net loans (%) 15.3% 14.3% 13.9% 2Q17 1Q18 2Q18 Cash / Deposits (%)
14 Capital Attributable Shareholders Equity Attributable Equity + Minority Interest Figures in Ps. Trillions Consolidated Capital Adequacy of our Banks (%) 2Q17 1Q18 2Q18 Minority interest 9.2 9.2 9.4 Attributable equity 15.5 14.9 15.8 2Q18 / 2Q17 = 2.2% 2Q18 / 1Q18 = 4.8% 24.7 24.1 25.3 15.5 14.9 15.8 2Q17 1Q18 2Q18 Attributable shareholders equity 2Q18 / 1Q18 = 5.9% 2Q18 / 2Q17 = 2.0% Total equity / Assets Tangible capital ratio (1) 10.7% 10.4% 10.8% 7.6% 7.4% 7.7% (1) Tangible Capital Ratio is calculated as Total Equity minus Goodwill and other Intangibles divided by Total Assets minus G ood will and other Intangibles. 2Q171Q182Q18 2Q171Q182Q18 2Q171Q182Q18 2Q171Q182Q18 Primary capital (Tier 1) 9.4 9.0 9.1 10.5 10.5 10.5 9.6 8.5 8.3 11.2 11.0 10.6 Solvency Ratio 14.2 12.8 13.3 12.7 13.1 13.0 11.2 10.1 10.0 12.4 12.0 11.8
15 7.2% 6.9% 6.8% 7.2% 6.9% 6.7% 6.0% 6.5% 7.0% 7.5% 2Q17 1Q18 2Q18 Financial Sector Consolidated NIM – Net Interest Margin (1/2) Average Yield on Loans Average Cost of Funds Average Spread (Yield on Loans – Cost of Funds) 11.5% 10.6% 10.3% 11.6% 10.6% 10.4% 9.0% 10.0% 11.0% 12.0% 2T17 1T18 2T18 4.2% 3.6% 3.6% 6.1% 6.1% 6.8% 4.3% 3.8% 3.7% 2Q17 1Q18 2Q18
16 NIM – Net Interest Margin (2/2) Net Interest Margin (1) Loans Interest Margin (2) Net Investments Margin (3) 2Q17 1Q18 2Q18 2Q18 / 2Q17 2Q18 / 1Q18 2.8 2.7 2.7 -3.5% 0.0% Net interest income(1) (trillions) (1) Net Interest Income and Net Interest Margin: Includes net interest income plus net trading income from investment securities hel d for trading through profit or loss divided by total average interest - earning assets. NIM without income from investment securities held for trading through profit or loss was 5.6% for 2Q18, 5.7% for 1Q18 and 5. 9% for 2Q17. (2) Loans Interest Margin: Net Interest Income on Loans to Average loans and financial leases. (3) Net Investments Margin: Net Interest income on fixed income securities, net trading income from equity and fixed income inves tme nt securities held for trading through profit and on interbank and overnight funds to Average securities and Interbank and overnight funds. 6.3% 5.8% 5.8% 6.1% 5.6% 5.6% 2Q17 1Q18 2Q18 7.2% 6.9% 6.8% 7.0% 6.7% 6.6% 2Q17 1Q18 2Q18 1.6% 0.3% 1.0% 1.4% 0.3% 0.9% 2Q17 1Q18 2Q18 Financial Sector Consolidated
17 73.2% 72.0% 73.9% 5.9% 5.9% 5.7% 17.5% 19.3% 17.5% 3.4% 2.8% 2.9% 2Q17 1Q18 2Q18 Banking fees Trust and portfolio management activities Pension fees Other 1,297.6 1,311.8 1,345.8 2Q18/2Q17=3.7% 2Q18/1Q18=2.6% 4.6% 1.9% 3.4% - 11.2% 2Q18/1Q18 2Q18/2Q17 5.3% 0.6% - 7.3% 4.5% 2Q18/1Q18 = 2.9% 2Q18/2Q17 = 4.8% Fees and other operating income Figures in Ps. Billions (1) Includes income from trading and hedging derivatives reflected as part of the net trading income on the Statement of Profit or L oss. (2) Includes equity method income, dividend income and other income. Gross fee income Other operating income Growth excluding FX movement of Central American Operations Non - financial sector 2Q17 1Q18 2Q18 Energy & gas 108.7 161.8 145.8 Infrastructure 90.3 76.9 208.7 Hotels 4.3 9.4 0.7 Agribusiness -6.0 3.4 0.8 Other -69.3 -45.7 -97.0 Total 127.9 205.8 259.0 2Q17 1Q18 2Q18 Foreign exchange gains (losses), net -1.5 289.7 -24.4 Trading derivatives 74.2 -152.1 139.3 Hedging activities 71.8 48.8 40.8 Derivatives and foreign exchange gains (losses), net (1) 144.4 186.5 155.7 Gains on valuation of assets 12.8 8.2 -0.4 Net income from financial instruments designated at fair value 58.0 52.0 75.0 Net gain on sale of investments 10.9 -43.6 23.7 Gain on the sale of non-current assets held for sale 2.7 2.3 3.9 Income from non-consolidated investments 50.6 94.2 50.5 Other operating income 85.9 75.0 81.3 Total other operating income 365.2 374.6 389.7 (1) Reflects net NFS from Ventas y Servicios , Megalinea and Gestión y Contacto call - centers and other subsidiaries (1)
18 Efficiency ratio Efficiency Ratio is calculated as personnel plus administrative and other expenses excluding wealth tax divided by net interest income plus net trading income, other income and fees and other services income, net (excluding others). Operating expenses / Total Income Operating expenses / Average Assets Efficiency Ratio is calculated as annualized personnel plus administrative and other expenses excluding wealth tax divided by average of total assets. 46.9% 46.6% 47.0% 2Q17 1Q18 2Q18 3.5% 3.4% 3.6% 2Q17 1Q18 2Q18
19 470.8 597.7 681.5 2Q17 1Q18 2Q18 Net income attributable to controlling interest $21.1 $26.8 $30.6 EPS $29.0 645.3 Profitability (1) ROAA for each quarter is calculated as annualized Net Income divided by average of total assets. (2) ROAE for each quarter is calculated as annualized Net Income attributable to Aval's shareholders divided by average attributa ble shareholders' equity. Figures in Ps. Billions 1.3% 1.6% 2.0% 2Q17 1Q18 2Q18 ROAA (1) 2.0% 12.4% 15.3% 17.7% 2Q17 1Q18 2Q18 ROAE (2) 15.3%
20 Appendix
21 4.5% 4.5% 4.5% 4.5% 4.5% 4.5% 0.4% 0.8% 1.1% 1.5% 0.4% 0.8% 1.1% 1.5% 0.3% 0.5% 0.8% 1.0% 4.5% 4.5% 4.1% 3.8% 3.4% 3.0% 9.0% 9.0% 9.6% 10.3% 10.9% 11.5% 2018 E 2019 E 2020 E 2021 E 2022 E 2023 E CET1 AT1 T2 Conservation Buffer (1) Systemic Risk Buffer(1)(2) Objective Basel III implementation in Colombia As per defined in Decree 1477 published on August 6 th , 2018 Source: Decree 1477 of 2018 • Apply international capital adequacy standards in Colombia Main changes vs current capital adequacy regulations • Implements capital adequacy buffers (conservation and systemic risk) • Establishes specific buckets for Hybrids ( AT1 ); 1.5% at the end of transition period • Fully deducts intangibles in CET1 • Adjusts weighing of RWAs to international standards (applying the Standardised Approach and Counterparty Risk) • Establishes capital contribution of OCI accounts, net income and capital reserves. • Implements “Leverage Ratio” as defined in Basel III (3% = (CET1+T2)/Exposure Measure) 60% 34% 47% 70% 71% 77% 81% USA EURO Brazil Mexico Chile Perú Colombia Implementation Timeline Overview of RWA / Total assets across regions This ratio is expected to go down to approximately 70% in Colombia Regulatory Requirements 18 - month Pre - Basel Implementation (1) Requires highest quality of capital (2) Will only apply to systemic important Financial Institutions as defined by the Superintendency of Finance
22
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
Date:
August 20, 2018
|
|
GRUPO AVAL ACCIONES Y VALORES S.A.
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Jorge Adrián
Rincón Plata
|
|
|
|
|
|
Name:
|
Jorge Adrián Rincón Plata
|
|
|
|
|
|
Title:
|
Chief Legal Counsel
|
|
Grupo Aval Acciones y Va... (NYSE:AVAL)
Historical Stock Chart
From Jun 2024 to Jul 2024
Grupo Aval Acciones y Va... (NYSE:AVAL)
Historical Stock Chart
From Jul 2023 to Jul 2024