Bath & Body Works, Inc. (NYSE: BBWI) today reported third
quarter 2024 results.
Gina Boswell, CEO of Bath & Body Works, commented, “Our
strong results exceeded the high end of our net sales and earnings
per diluted share guidance. As a result, we are raising our
full-year guidance to fully reflect this outperformance.”
Boswell added, "Innovation across our core products,
adjacencies, and collaborations is resonating with both new and
existing customers supported by the investments we have made in
marketing and technology. We are capitalizing on our agile business
model and predominantly U.S.-based supply chain, and we believe we
are well-positioned to navigate a volatile retail environment and
shorter holiday calendar. As we enter the critical holiday period,
I am pleased with our strong execution and the momentum we are
building, as we drive towards sustainable, long-term profitable
growth.”
Third Quarter 2024 Results
The company reported net sales of $1,610 million for the quarter
ended November 2, 2024, an increase of 3.0% compared to net sales
of $1,562 million for the quarter ended October 28, 2023.
The company reported earnings per diluted share of $0.49 for the
third quarter 2024, compared to $0.52 last year. Third quarter
operating income was $218 million compared to $221 million last
year, and net income was $106 million compared to $119 million last
year.
Reported third quarter 2023 results included a $12 million
pre-tax gain ($9 million net of tax of $3 million) associated with
the early extinguishment of debt. Excluding this item, third
quarter 2023 adjusted earnings per diluted share was $0.48 and
adjusted net income was $110 million.
At the conclusion of this press release is a reconciliation of
reported‐to‐adjusted results, including a description of the
adjusted items.
2024 Guidance
The company expects the 13-week fourth quarter 2024 net sales to
range between a decline of 6.5% to a decline of 4.5%, compared to
$2,912 million for the 14-week fourth quarter 2023. We expect
fourth quarter net sales will incur a headwind of approximately 500
basis points due to the shifted fiscal calendar, resulting from and
including the extra week in 2023. Fourth quarter earnings per
diluted share is expected to be between $1.94 and $2.07, compared
to $2.55 in the fourth quarter 2023, and adjusted earnings per
diluted share of $2.06 in the fourth quarter 2023.
For fiscal 2024, the company has raised its full-year net sales
and earnings guidance from the guidance provided in August. We now
expect net sales to range between a decline of 2.5% to a decline of
1.7%, relative to $7,429 million in fiscal 2023. The 53rd week in
fiscal 2023 represents a headwind of approximately 100 basis points
to net sales change in fiscal 2024. Full-year 2024 earnings per
diluted share is now expected to be between $3.46 and $3.59,
compared to earnings per diluted share of $3.84 in 2023. Full-year
2024 adjusted earnings per diluted share is now expected to be
between $3.15 and $3.28, compared to adjusted earnings per diluted
share of $3.27 in fiscal 2023. The company’s full-year guidance
includes the anticipated impact of $400 million of cash deployed
towards share repurchases.
Earnings Call and Additional Information
Bath & Body Works, Inc. will conduct its third quarter
earnings call at 9:00 a.m. Eastern Standard Time on November 25. To
listen, call 877-407-9219 (international dial‐in number:
201-689-8852). For an audio replay, call 877-660-6853
(international replay number: 201-612-7415); access code 13749737
or log onto www.BBWInc.com. A slide presentation has been posted on
the company’s Investor Relations website that summarizes certain
information in the company‘s prepared remarks from the earnings
call as well as some additional facts and figures regarding the
company’s operating performance and guidance.
ABOUT BATH & BODY WORKS
Home of America’s Favorite Fragrances®, Bath & Body Works is
a global leader in personal care and home fragrance, including
top-selling collections for fine fragrance mist, body lotion and
body cream, 3-wick candles, home fragrance diffusers and liquid
hand soap. Powered by agility and innovation, the company’s
predominantly U.S.-based supply chain enables it to deliver
quality, on-trend luxuries at affordable prices. Bath & Body
Works serves and delights customers however and wherever they want
to shop, from welcoming, in-store experiences at more than 1,880
Company-operated Bath & Body Works locations in the U.S. and
Canada, more than 500 international franchised locations and an
online storefront at bathandbodyworks.com.
Safe Harbor Statement Under the Private
Securities Litigation Reform Act of 1995
We caution that any forward-looking statements (as such term is
defined in the Private Securities Litigation Reform Act of 1995)
contained in this press release or made by our company or our
management involve risks and uncertainties and are subject to
change based on various factors, many of which are beyond our
control. Accordingly, our future performance and financial results
may differ materially from those expressed or implied in any such
forward-looking statements. Words such as “estimate,” “project,”
“plan,” “believe,” “expect,” “anticipate,” “intend,” “planned,”
“potential,” “target,” “goal” and any similar expressions may
identify forward-looking statements. Risks associated with the
following factors, among others, in some cases have affected and,
in the future, could affect our financial performance and actual
results and could cause actual results to differ materially from
those expressed or implied in any forward-looking statements
included in this press release or otherwise made by our company or
our management:
- general economic conditions, inflation, consumer confidence,
consumer spending patterns and market disruptions including
pandemics or significant health hazards, severe weather conditions,
natural disasters, terrorist activities, financial crises,
political crises or other major events, or the prospect of these
events;
- the seasonality of our business;
- our ability to attract, develop and retain qualified associates
and manage labor-related costs;
- difficulties arising from turnover in company leadership or
other key positions;
- the dependence on store traffic and the availability of
suitable store locations on appropriate terms;
- our continued growth in part through new store openings and
existing store remodels and expansions;
- our ability to successfully operate and expand internationally
and related risks;
- our independent franchise, license, wholesale and other
distribution-related partners;
- our direct channel business;
- our ability to protect our reputation and our brand image;
- our ability to attract customers with marketing, advertising,
promotional programs and our loyalty program;
- our ability to maintain, enforce and protect our trade names,
trademarks and patents;
- the highly competitive nature of the retail industry and the
segments in which we operate;
- consumer acceptance of our products and our ability to manage
the life cycle of our brand, develop new merchandise and launch and
expand new product lines successfully;
- our ability to source, distribute and sell goods and materials
on a global basis, including risks related to:
- political instability, wars and other armed conflicts,
environmental hazards or natural disasters;
- significant health hazards or pandemics, which could result in
closed factories and/or stores, reduced workforces, scarcity of raw
materials, and scrutiny or embargoing of goods produced in impacted
areas;
- duties, taxes and other charges;
- legal and regulatory matters;
- volatility in currency exchange rates;
- local business practices and political issues;
- delays or disruptions in shipping and transportation and
related pricing impacts;
- disruption due to labor disputes; or
- changing expectations regarding product safety due to new
legislation;
- our ability to successfully complete environmental, social and
governance initiatives, and associated costs thereof;
- the geographic concentration of third-party manufacturing
facilities and our distribution facilities in central Ohio;
- our reliance on a limited number of suppliers to support a
substantial portion of our inventory purchasing needs;
- the ability of our vendors to deliver products in a timely
manner, meet quality standards and comply with applicable laws and
regulations;
- the spin-off of Victoria’s Secret may not be tax-free for U.S.
federal income tax purposes;
- fluctuations in foreign currency exchange rates;
- fluctuations in product input costs;
- fluctuations in energy costs;
- our ability to adequately protect our assets from loss and
theft;
- claims arising from our self-insurance;
- our and our third-party service providers’ ability to implement
and maintain information technology systems and to protect
associated data;
- our ability to maintain the security of customer, associate,
third-party and company information;
- stock price volatility;
- our ability to pay dividends and make share repurchases under
share repurchase authorizations;
- shareholder activism matters;
- our ability to maintain our credit ratings;
- our ability to service or refinance our debt and maintain
compliance with our restrictive covenants;
- our ability to comply with laws, regulations and technology
platform rules or other obligations related to data privacy and
security;
- our ability to comply with regulatory requirements;
- legal and compliance matters; and
- tax, trade and other regulatory matters.
We are not under any obligation and do not intend to make
publicly available any update or other revisions to any of the
forward-looking statements contained in this press release to
reflect circumstances existing after the date of this press release
or to reflect the occurrence of future events even if experience or
future events make it clear that any expected results expressed or
implied by those forward-looking statements will not be realized.
Additional information regarding these and other factors can be
found in “Item 1A. Risk Factors” in our 2023 Annual Report on Form
10-K, as filed with the Securities and Exchange Commission, and our
subsequent filings.
For further information, please contact:
Bath & Body Works, Inc.: Luke
LongInvestorRelations@bbw.com
Media Relations Emmy Beach Communications@bbw.com
BATH & BODY WORKS, INC. |
CONSOLIDATED STATEMENTS OF INCOME |
(Unaudited) |
(In millions, except per share amounts) |
|
|
|
|
|
|
|
|
|
Third Quarter |
|
Year-to-Date |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net Sales |
$ |
1,610 |
|
|
$ |
1,562 |
|
|
$ |
4,520 |
|
|
$ |
4,517 |
|
Costs of Goods Sold, Buying
and Occupancy |
|
(910 |
) |
|
|
(880 |
) |
|
|
(2,587 |
) |
|
|
(2,618 |
) |
Gross Profit |
|
700 |
|
|
|
682 |
|
|
|
1,933 |
|
|
|
1,899 |
|
General, Administrative and
Store Operating Expenses |
|
(482 |
) |
|
|
(461 |
) |
|
|
(1,345 |
) |
|
|
(1,310 |
) |
Operating Income |
|
218 |
|
|
|
221 |
|
|
|
588 |
|
|
|
589 |
|
Interest Expense |
|
(77 |
) |
|
|
(84 |
) |
|
|
(236 |
) |
|
|
(259 |
) |
Other Income |
|
4 |
|
|
|
22 |
|
|
|
65 |
|
|
|
68 |
|
Income Before Income
Taxes |
|
145 |
|
|
|
159 |
|
|
|
417 |
|
|
|
398 |
|
Provision for Income
Taxes |
|
39 |
|
|
|
40 |
|
|
|
72 |
|
|
|
99 |
|
Net Income |
$ |
106 |
|
|
$ |
119 |
|
|
$ |
345 |
|
|
$ |
299 |
|
|
|
|
|
|
|
|
|
Net Income per Diluted
Share |
$ |
0.49 |
|
|
$ |
0.52 |
|
|
$ |
1.55 |
|
|
$ |
1.31 |
|
|
|
|
|
|
|
|
|
Weighted Average Diluted
Shares Outstanding |
|
219 |
|
|
|
228 |
|
|
|
223 |
|
|
|
229 |
|
BATH & BODY WORKS, INC.CONSOLIDATED
CONDENSED BALANCE
SHEETS(Unaudited)(In
millions) |
|
November 2,2024 |
|
October 28,2023 |
ASSETS |
|
|
|
Current Assets: |
|
|
|
Cash and Cash Equivalents |
$ |
191 |
|
|
$ |
412 |
|
Accounts Receivable, Net |
|
200 |
|
|
|
197 |
|
Inventories |
|
1,178 |
|
|
|
1,205 |
|
Other |
|
151 |
|
|
|
145 |
|
Total Current Assets |
|
1,720 |
|
|
|
1,959 |
|
Property and Equipment, Net |
|
1,158 |
|
|
|
1,244 |
|
Operating Lease Assets |
|
1,029 |
|
|
|
1,067 |
|
Goodwill |
|
628 |
|
|
|
628 |
|
Trade Name |
|
165 |
|
|
|
165 |
|
Deferred Income Taxes |
|
143 |
|
|
|
35 |
|
Other Assets |
|
141 |
|
|
|
145 |
|
Total Assets |
$ |
4,984 |
|
|
$ |
5,243 |
|
LIABILITIES AND EQUITY (DEFICIT) |
|
|
|
Current Liabilities: |
|
|
|
Accounts Payable |
$ |
510 |
|
|
$ |
627 |
|
Accrued Expenses and Other |
|
547 |
|
|
|
590 |
|
Current Debt |
|
314 |
|
|
|
— |
|
Current Operating Lease Liabilities |
|
188 |
|
|
|
192 |
|
Income Taxes |
|
16 |
|
|
|
— |
|
Total Current Liabilities |
|
1,575 |
|
|
|
1,409 |
|
Deferred Income Taxes |
|
45 |
|
|
|
167 |
|
Long-term Debt |
|
3,883 |
|
|
|
4,497 |
|
Long-term Operating Lease
Liabilities |
|
969 |
|
|
|
1,020 |
|
Other Long-term Liabilities |
|
260 |
|
|
|
274 |
|
Total Equity (Deficit) |
|
(1,748 |
) |
|
|
(2,124 |
) |
Total Liabilities and Equity
(Deficit) |
$ |
4,984 |
|
|
$ |
5,243 |
|
BATH & BODY WORKS, INC.CONSOLIDATED
STATEMENTS OF CASH
FLOWS(Unaudited)(In
millions) |
|
Year-to-Date |
|
|
2024 |
|
|
|
2023 |
|
Operating
Activities: |
|
|
|
Net Income |
$ |
345 |
|
|
$ |
299 |
|
Adjustments to Reconcile Net
Income to Net Cash Provided by (Used for) Operating
Activities: |
|
|
|
Depreciation of Long-lived Assets |
|
211 |
|
|
|
199 |
|
Share-based Compensation Expense |
|
31 |
|
|
|
29 |
|
Gain on Sales of Easton Investments |
|
(39 |
) |
|
|
— |
|
Loss (Gain) on Extinguishment of Debt |
|
3 |
|
|
|
(28 |
) |
Deferred Income Taxes |
|
(103 |
) |
|
|
— |
|
Changes in Assets and
Liabilities: |
|
|
|
Accounts Receivable |
|
24 |
|
|
|
29 |
|
Inventories |
|
(470 |
) |
|
|
(499 |
) |
Accounts Payable, Accrued Expenses and Other |
|
65 |
|
|
|
117 |
|
Income Taxes Payable |
|
(124 |
) |
|
|
(114 |
) |
Other Assets and Liabilities |
|
(12 |
) |
|
|
(4 |
) |
Net Cash (Used for) Provided
by Operating Activities |
|
(69 |
) |
|
|
28 |
|
|
|
|
|
Investing
Activities: |
|
|
|
Capital Expenditures |
|
(166 |
) |
|
|
(250 |
) |
Proceeds from Sales of Easton
Investments, Net of Fees Paid |
|
40 |
|
|
|
— |
|
Other Investing
Activities |
|
12 |
|
|
|
11 |
|
Net Cash Used for Investing
Activities |
|
(114 |
) |
|
|
(239 |
) |
|
|
|
|
Financing
Activities: |
|
|
|
Payments for Long-term
Debt |
|
(202 |
) |
|
|
(343 |
) |
Repurchases of Common
Stock |
|
(349 |
) |
|
|
(99 |
) |
Dividends Paid |
|
(134 |
) |
|
|
(137 |
) |
Tax Payments related to
Share-based Awards |
|
(16 |
) |
|
|
(10 |
) |
Other Financing
Activities |
|
(9 |
) |
|
|
(20 |
) |
Net Cash Used for Financing
Activities |
|
(710 |
) |
|
|
(609 |
) |
|
|
|
|
Net Decrease in Cash and Cash
Equivalents |
|
(893 |
) |
|
|
(820 |
) |
Cash and Cash Equivalents,
Beginning of Year |
|
1,084 |
|
|
|
1,232 |
|
Cash and Cash Equivalents, End
of Period |
$ |
191 |
|
|
$ |
412 |
|
BATH & BODY WORKS, INC. |
ADJUSTED FINANCIAL INFORMATION |
(Unaudited) |
(In millions, except per share amounts) |
|
|
|
|
|
|
|
|
|
Third Quarter |
|
Year-to-Date |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Reconciliation of Reported Net Income to Adjusted Net
Income |
Reported Net Income |
$ |
106 |
|
$ |
119 |
|
|
$ |
345 |
|
|
$ |
299 |
|
Gain on Sales of Easton
Investments |
|
— |
|
|
— |
|
|
|
(39 |
) |
|
|
— |
|
Gain on Extinguishment of
Debt |
|
— |
|
|
(12 |
) |
|
|
— |
|
|
|
(28 |
) |
Tax Effect of Adjustments
included in Other Income |
|
— |
|
|
3 |
|
|
|
14 |
|
|
|
7 |
|
Tax Benefit from Valuation
Allowance Release |
|
— |
|
|
— |
|
|
|
(44 |
) |
|
|
— |
|
Adjusted Net Income |
$ |
106 |
|
$ |
110 |
|
|
$ |
276 |
|
|
$ |
278 |
|
|
|
|
|
|
|
|
|
Reconciliation of Reported Net Income Per Diluted Share to
Adjusted Net Income Per Diluted Share |
Reported Net Income Per
Diluted Share |
$ |
0.49 |
|
$ |
0.52 |
|
|
$ |
1.55 |
|
|
$ |
1.31 |
|
Gain on Sales of Easton
Investments |
|
— |
|
|
— |
|
|
|
(0.18 |
) |
|
|
— |
|
Gain on Extinguishment of
Debt |
|
— |
|
|
(0.05 |
) |
|
|
— |
|
|
|
(0.12 |
) |
Tax Effect of Adjustments
included in Other Income |
|
— |
|
|
0.01 |
|
|
|
0.06 |
|
|
|
0.03 |
|
Tax Benefit from Valuation
Allowance Release |
|
— |
|
|
— |
|
|
|
(0.20 |
) |
|
|
— |
|
Adjusted Net Income Per
Diluted Share |
$ |
0.49 |
|
$ |
0.48 |
|
|
$ |
1.24 |
|
|
$ |
1.21 |
|
See Notes to Reconciliation of GAAP Financial
Measures to Non-GAAP Financial Measures.
BATH & BODY WORKS, INC. |
ADJUSTED FORECASTED FINANCIAL INFORMATION |
(Unaudited) |
|
|
|
|
|
Full-Year |
|
|
2024 |
|
Reconciliation of Forecasted Net Income Per Diluted Share
to Adjusted Forecasted Net Income Per Diluted Share |
|
Low |
|
High |
Forecasted Net Income Per Diluted Share |
$ |
3.46 |
|
|
$ |
3.59 |
|
Gain on Sales of Easton
Investments, Net of Tax |
|
(0.11 |
) |
|
|
(0.11 |
) |
Tax Benefit from Valuation
Allowance Release |
|
(0.20 |
) |
|
|
(0.20 |
) |
Adjusted Forecasted Net Income
Per Diluted Share |
$ |
3.15 |
|
|
$ |
3.28 |
|
See Notes to Reconciliation of GAAP Financial
Measures to Non-GAAP Financial Measures.
BATH & BODY WORKS,
INC.NOTES TO RECONCILIATION OF GAAP FINANCIAL
MEASURES TO NON-GAAP FINANCIAL
MEASURES(Unaudited)
The “Adjusted Financial Information” provided in the attached
reflects the following non-GAAP financial measures:
Fiscal 2024
There were no adjustments to results in the third quarter of
2024.
In the second quarter of 2024, adjusted results excludes the
following:
- A $39 million
aggregate pre-tax gain ($25 million net of tax of $14 million),
included in other income, related to the sales of certain Easton
investments.
- A $44 million tax
benefit related to the release of a valuation allowance on a
deferred tax asset.
There were no adjustments to results in the first quarter of
2024.
Full-year 2024 Adjusted Forecasted Net Income per Diluted Share
excludes the adjustments referenced above.
Fiscal 2023
In the third quarter of 2023, adjusted results exclude a:
- $12 million pre-tax
gain ($9 million net of tax of $3 million), included in other
income, associated with the early extinguishment of outstanding
notes.
In the second quarter of 2023, adjusted results exclude a:
- $9 million pre-tax
gain ($7 million net of tax of $2 million), included in other
income, associated with the early extinguishment of outstanding
notes.
In the first quarter of 2023, adjusted results exclude a:
- $7 million pre-tax
gain ($5 million net of tax of $2 million), included in other
income, associated with the early extinguishment of outstanding
notes.
The adjusted financial information should not be construed as an
alternative to the results determined in accordance with generally
accepted accounting principles. Further, the company’s definitions
of adjusted income information may differ from similarly titled
measures used by other companies. Management believes that the
presentation of adjusted financial information provides additional
information to investors to facilitate the comparison of past and
present operations. While it is not possible to predict future
results, management believes the adjusted financial information is
useful for the assessment of the operations of the company because
the adjusted items are not indicative of the company’s ongoing
operations due to their size and nature. Additionally, management
uses adjusted financial information as key performance measures for
the purpose of evaluating performance internally. The adjusted
financial information should be read in conjunction with the
company’s historical financial statements and notes thereto
contained in the company’s Quarterly Reports on Form 10-Q and
Annual Report on Form 10-K.
BATH & BODY WORKS, INC.Third
Quarter 2024 |
Total Sales (In
millions): |
|
|
|
|
Third Quarter |
|
Year-to-Date |
|
2024 |
|
2023 |
|
% Change |
|
2024 |
|
2023 |
|
% Change |
Stores - U.S. and Canada (a) |
$ |
1,220 |
|
$ |
1,168 |
|
4.4 |
% |
|
$ |
3,425 |
|
$ |
3,345 |
|
2.4 |
% |
Direct - U.S. and Canada |
|
321 |
|
|
317 |
|
1.5 |
% |
|
|
879 |
|
|
926 |
|
(5.0 |
%) |
International (b) |
|
69 |
|
|
77 |
|
(11.1 |
%) |
|
|
216 |
|
|
246 |
|
(12.5 |
%) |
Total Bath & Body
Works |
$ |
1,610 |
|
$ |
1,562 |
|
3.0 |
% |
|
$ |
4,520 |
|
$ |
4,517 |
|
— |
% |
(a) Results include fulfilled buy online-pick up in store
orders.
(b) Results include royalties associated with franchised stores
and wholesale sales.
Total Company-operated
Stores: |
|
|
|
|
|
|
|
|
Stores |
|
|
|
|
|
Stores |
|
2/3/2024 |
|
Opened |
|
Closed |
|
11/2/2024 |
United States |
1,739 |
|
75 |
|
(41 |
) |
|
1,773 |
Canada |
111 |
|
1 |
|
— |
|
|
112 |
Total Bath & Body
Works |
1,850 |
|
76 |
|
(41 |
) |
|
1,885 |
Total Partner-operated
Stores: |
|
|
|
|
|
|
|
|
Stores |
|
|
|
|
|
Stores |
|
2/3/2024 |
|
Opened |
|
Closed |
|
11/2/2024 |
International |
454 |
|
40 |
|
(15 |
) |
|
479 |
International - Travel
Retail |
31 |
|
1 |
|
(1 |
) |
|
31 |
Total
International |
485 |
|
41 |
|
(16 |
) |
|
510 |
Bath & Body Works (NYSE:BBWI)
Historical Stock Chart
From Oct 2024 to Nov 2024
Bath & Body Works (NYSE:BBWI)
Historical Stock Chart
From Nov 2023 to Nov 2024