Margin Execution Drives Better
Performance in Quarter and Higher Guidance for Fiscal
2024
- Q2 revenue of $5.0 billion
increased 4.6% as reported, 4.7% currency-neutral and 5.7%
organic
- Q2 GAAP and adjusted diluted EPS of $1.85 and $3.17
grew 20.9% and 10.8%, respectively
- Year-to-date Cash from Continuing Operations of
$1.4 billion and Free Cash Flow of
$1.1 billion increased $785 million and over $900 million, respectively
- Company raises full-year adjusted EPS guidance and
affirms organic revenue growth guidance
FRANKLIN
LAKES, N.J., May 2, 2024
/PRNewswire/ -- BD (Becton, Dickinson and Company) (NYSE: BDX), a
leading global medical technology company, today announced results
for its second quarter of fiscal 2024, which ended March 31,
2024.
"Second quarter performance reflects our strategy in action and
the strength of our diverse portfolio," said Tom Polen, chairman, CEO and president of BD.
"Our focus on BD Excellence and execution enabled strong operating
margin and cash flow within the quarter. We enter the back half of
fiscal 2024 with continued momentum giving us the confidence to
again raise our fiscal 2024 earnings guidance as we deliver on our
BD 2025 commitments."
Recent Business and Corporate Sustainability
Highlights
- BD Medical:
- The Medication Delivery Solutions business unit
announced that it is further increasing domestic production of
syringes to support U.S. health care needs following the latest
FDA safety communication regarding certain non-BD plastic
syringes.
- The Medication Management Solutions business unit
announced data from a new study that shows using the BD Pyxis™
MedBank™ Automated Dispensing Cabinet system in long-term care
facilities results in clinical workflow, operational efficiency and
financial improvements.
- BD Life Sciences:
- The Biosciences business unit announced the global
commercial release of the three- and four-laser additions to
the BD FACSDiscover™ S8 Cell Sorter family which complement
the five-laser instrument launched last year and provide scientists
greater access, options, and flexibility to incorporate real-time
imaging and spectral cell sorting technology in their labs.
- The Integrated Diagnostics Solutions business unit
announced a strategic partnership with Camtech Health to increase
access to cervical cancer screening in Singapore through the country's first-ever
program to offer at-home self-collection of samples for
testing with the BD Onclarity™ HPV assay.
- BD Interventional:
- The Peripheral Intervention business unit initiated the
"AGILITY" investigational device exemption (IDE) study to assess
the safety and effectiveness of the BD Vascular Covered
Stent which could provide interventionalists an important new
solution for the treatment of Peripheral Arterial
Disease.
- BD named among Fortune's 2024 list of America's Most
Innovative Companies and a Best Employer for Excellence in
Employee Well-being by the Business Group on Health.
Second Quarter Fiscal 2024 Operating Results
|
|
Three Months Ended
March 31,
|
|
Change
|
|
Foreign
Currency
Neutral
Change1
|
|
Organic
Revenue
Change1
|
(Millions of dollars, except per share
amounts)
|
|
2024
|
|
2023
|
|
|
|
Revenues
|
|
$
5,045
|
|
$
4,821
|
|
4.6 %
|
|
4.7 %
|
|
5.7 %
|
|
|
|
|
|
|
|
|
|
|
|
Reported Diluted Earnings per
Share
|
|
$ 1.85
|
|
$ 1.53
|
|
20.9 %
|
|
24.2 %
|
|
|
Adjusted Diluted Earnings per
Share1
|
|
$ 3.17
|
|
$ 2.86
|
|
10.8 %
|
|
12.6 %
|
|
|
|
1Represents
a non-GAAP financial measure; refer to reconciliations of non-GAAP
financial measures included in the attached financial
tables.
|
Geographic Results
Revenues (Millions of dollars)
|
|
Three Months Ended March 31,
|
|
Reported Change
|
|
Foreign Currency
Neutral Change1
|
|
|
2024
|
|
2023
|
|
|
United States
|
|
$
2,906
|
|
$
2,733
|
|
6.3 %
|
|
6.3 %
|
|
|
|
|
|
|
|
|
|
International
|
|
$
2,139
|
|
$
2,088
|
|
2.4 %
|
|
2.6 %
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
$
5,045
|
|
$
4,821
|
|
4.6 %
|
|
4.7 %
|
|
1Represents
a non-GAAP financial measure; refer to reconciliations of non-GAAP
financial measures included in the attached financial
tables.
|
Segment Results
Revenues (Millions of dollars)
|
|
Three Months Ended March 31,
|
|
Reported
Change
|
|
Foreign
Currency
Neutral
Change1
|
|
Organic
Revenue
Change1
|
|
|
2024
|
|
2023
|
|
|
|
BD Medical
|
|
$ 2,449
|
|
$ 2,360
|
|
3.8 %
|
|
3.7 %
|
|
3.7 %
|
|
|
|
|
|
|
|
|
|
|
|
BD Life Sciences
|
|
$ 1,304
|
|
$ 1,275
|
|
2.2 %
|
|
2.3 %
|
|
2.3 %
|
|
|
|
|
|
|
|
|
|
|
|
BD Interventional
|
|
$ 1,292
|
|
$ 1,186
|
|
9.0 %
|
|
9.5 %
|
|
13.6 %
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
$ 5,045
|
|
$ 4,821
|
|
4.6 %
|
|
4.7 %
|
|
5.7 %
|
|
1Represents
a non-GAAP financial measure; refer to reconciliations of non-GAAP
financial measures included in the attached financial
tables.
|
The BD Medical segment includes the Medication
Delivery Solutions (MDS), Medication Management Solutions (MMS),
and Pharmaceutical Systems (PS) business units. BD Medical revenue
growth was driven by MMS and MDS.
- MDS performance reflects growth across the portfolio
including Vascular Access Management, hypodermic products and
non-dedicated infusion sets that was partially offset by market
dynamics in China.
- MMS performance reflects double-digit growth in Infusion
driven by progress bringing the BD Alaris™ Infusion System up to
the cleared version of the device and higher utilization of
dedicated infusion sets. Performance in Dispensing and Pharmacy
Automation was impacted by prior year comparisons and market
dynamics including the timing of capital installations.
- PS performance reflects continued strong demand for
Pre-fillable solutions for biologics. PS growth was tempered by
transitory market dynamics including customer inventory
de-stocking.
The BD Life Sciences segment includes the Integrated
Diagnostic Solutions (IDS) and Biosciences (BDB) business units. BD
Life Sciences revenue growth was driven by IDS.
- IDS performance reflects high single-digit growth in our
Microbiology platforms including Blood Culture, TB and ID/AST and
volume strength across the BD Vacutainer™ portfolio.
- BDB performance reflects a decline in Research and
Clinical Solutions instruments revenues that was primarily driven
by the comparison to the prior year including licensing revenue,
and market dynamics in select customer segments. Partially
offsetting these impacts was high-single digit growth in Clinical
Reagents driven by our growing FACSLyric™ Clinical Cell Analyzer
and FACSDuet™ Sample Preparation System installed base.
The BD Interventional segment includes the Surgery,
Peripheral Intervention (PI), and Urology & Critical Care (UCC)
business units. BD Interventional organic revenue growth
was driven by performance across the segment.
- Surgery performance reflects double-digit growth in both
the Phasix™ hernia resorbable scaffold, driven by continued
worldwide adoption, and ChloraPrep™ Infection Prevention products
that was driven by strong US demand and timing of customer orders.
The unit's performance also reflects the impact from the
divestiture of the Surgical Instrumentation platform.
- PI performance reflects double-digit growth in the
Peripheral Vascular Disease portfolio driven by global penetration
of the Rotarex™ Atherectomy System and Venclose™ RF Ablation
System.
- UCC performance reflects licensing revenue and strong
double-digit growth in the PureWick™ franchise driven by continued
adoption in both acute care and home care settings.
Assumptions and Outlook for Full Year Fiscal 2024
The company provided the following guidance with respect to
fiscal 2024.
The company affirmed its fiscal 2024 organic revenue growth
guidance range and increased its adjusted diluted earnings per
share guidance range which reflects an increase of 11 cents at the midpoint.
|
Fiscal 2024 Guidance
as of May 2, 2024
|
Fiscal 2024 Guidance
as of Feb 1, 2024
|
Total Revenues
|
~$20.1 to $20.3 billion
|
~$20.2 to $20.4 billion
|
|
|
|
Organic Revenue Growth (FXN)
|
5.5% to 6.25%
|
5.5% to 6.25%
|
Impact of Surgical
Instrumentation Platform Divestiture
|
(~75) basis
points
|
(~75) basis
points
|
Revenue Growth (FXN)
|
4.75% to 5.5%
|
4.75% to 5.5%
|
Estimated Foreign
Currency Impact to Revenue Growth
|
(~65) basis
points
|
(~25) basis
points
|
|
|
|
Adjusted Diluted EPS
|
$12.95 to $13.15
|
$12.82 to $13.06
|
Adjusted Diluted EPS Growth
|
6.1% to 7.7%
|
~5% to 7%
|
Estimated Impact of
Surgical Instrumentation Platform
Divestiture included in Adjusted Diluted EPS
|
(~75) basis
points
|
(~75) basis
points
|
Estimated Foreign
Currency Impact included in Adjusted
Diluted EPS
|
(~425) basis
points
|
(~360) basis
points
|
BD's outlook for fiscal 2024 reflects numerous assumptions about
many factors that could affect its business, based on the
information management has reviewed as of this date. Management
will discuss its outlook and several of its assumptions on its
second fiscal quarter earnings call.
The company's expected adjusted diluted EPS for fiscal 2024
excludes potential charges or gains that may be recorded during the
fiscal year, such as, among other things, the non-cash amortization
of intangible assets, acquisition-related charges, spin-related
costs, and certain tax matters. BD does not attempt to provide
reconciliations of forward-looking adjusted diluted non-GAAP EPS
guidance to the comparable GAAP measure because the impact and
timing of these potential charges or gains is inherently uncertain
and difficult to predict and is unavailable without unreasonable
efforts. In addition, the company believes such reconciliations
would imply a degree of precision and certainty that could be
confusing to investors. Such items could have a substantial impact
on GAAP measures of BD's financial performance. We also present our
estimated revenue, organic revenue growth and adjusted diluted EPS
growth for our 2024 fiscal year after adjusting for the anticipated
impact of foreign currency translation. BD believes that this
adjustment allows investors to better evaluate BD's anticipated
underlying earnings performance for our 2024 fiscal year in
relation to our underlying 2023 fiscal year performance.
Conference Call and Presentation Materials
BD will
host an audio webcast today for the public, investors, analysts,
and news media to discuss its second quarter results. The audio
webcast will be broadcast live on BD's website,
www.bd.com/investors at 8 a.m. (ET) Thursday, May 2,
2024. Accompanying slides will be available on BD's website,
www.bd.com/investors at approximately 6:30
a.m. (ET). The conference call will be available for replay
on BD's website, www.bd.com/investors. Alternatively, you can dial
into the replay at 800-723-5792 (domestic) and 402-220-2664
(international) through the close of business on Thursday, May 9, 2024. A confirmation number is
not needed to access the replay.
Non-GAAP Financial Measures/Financial Tables
This news
release contains certain non-GAAP financial measures. These include
revenue growth rates on a currency-neutral basis, adjusted diluted
earnings per share, organic revenue growth rates on a
currency-neutral basis and free cash flow. These non-GAAP financial
measures are not in accordance with generally accepted accounting
principles in the United States. BD management believes that
the use of non-GAAP measures to adjust for items that are
considered by management to be outside of BD's underlying
operational results or that affect period to period comparability
helps investors to gain a better understanding of our performance
year-over-year, to analyze underlying trends in our businesses, to
analyze our operating results, and to understand future prospects.
Management uses these non-GAAP financial measures to measure and
forecast the company's performance, especially when comparing such
results to previous periods or forecasts. We believe presenting
such adjusted metrics provides investors with greater transparency
to the information used by BD management for its operational
decision-making and for comparison to other companies within the
medical technology industry. Although BD's management believes
non-GAAP results are useful in evaluating the performance of its
business, its reliance on these measures is limited since items
excluded from such measures may have a material impact on BD's net
income, earnings per share or cash flows calculated in accordance
with GAAP. Therefore, management typically uses non-GAAP results in
conjunction with GAAP results to address these limitations. BD
strongly encourages investors to review its consolidated financial
statements and publicly filed reports in their entirety and
cautions investors that the non-GAAP measures used by BD may differ
from similar measures used by other companies, even when similar
terms are used to identify such measures. Non-GAAP measures should
not be considered replacements for, and should be read together
with, the most comparable GAAP financial measures.
We present adjusted diluted earnings per share for the second
quarter and the first six months of fiscal year 2024, and the
corresponding prior periods, after eliminating items we believe are
not part of our ordinary operations and affect the comparability of
the periods presented. Adjusted diluted earnings per share includes
adjustments for the impact of purchase accounting adjustments,
integration and restructuring costs, spin related costs, certain
regulatory costs, certain product remediation costs, certain
litigation-related items, certain investment gains and losses,
certain asset impairment charges, and certain pension settlement
costs. In particular, current and prior-year adjusted diluted
earnings per share results exclude European regulatory
initiative-related costs, which represent costs incurred to develop
processes and systems to establish initial compliance with the
European Union Medical Device Regulation and the European Union In
Vitro Diagnostic Medical Device Regulation (collectively, the "New
EU Medical Devices Regulations"), which represent a significant,
unusual change to the existing regulatory framework. We consider
the excluded European regulatory initiative-related costs to be
duplicative of previously incurred costs and/or one-off costs
related to establishing initial compliance with such regulatory
regimes, and in each case are limited to a specific period of time.
These expenses relate to establishing initial compliance with the
New EU Medical Devices Regulations and include the cost of labor,
other services and consulting (in particular, research and
development and clinical trials) and supplies, travel and other
miscellaneous costs. These costs were recorded in Cost of
products sold and Research and development expense.
We also present revenue growth rates for the second quarter and
first six months of fiscal year 2024 over the corresponding prior
periods on a currency-neutral basis after eliminating the effect of
foreign currency translation, where applicable. We also show the
growth in adjusted diluted earnings per share compared to the prior
year periods after eliminating the impact of foreign currency
translation to further enable investors to evaluate BD's underlying
earnings performance compared to the prior periods. We calculate
foreign currency-neutral percentages by converting our
current-period local currency financial results using the prior
period foreign currency exchange rates and comparing these adjusted
amounts to our current-period results. As exchange rates are an
important factor in understanding period-to-period comparisons, we
believe the presentation of results on a foreign currency-neutral
basis in addition to reported results helps improve investors'
ability to understand our operating results and evaluate our
performance in comparison to the prior periods.
Reconciliations of these and other non-GAAP measures to the
comparable GAAP measures are included in the attached financial
tables. Within the attached financial tables presented, certain
columns and rows may not add due to the use of rounded numbers.
Percentages and earnings per share amounts presented are calculated
from the underlying amounts.
About BD
BD is one of the largest global medical
technology companies in the world and is advancing the world of
health by improving medical discovery, diagnostics and the delivery
of care. The company supports the heroes on the frontlines of
health care by developing innovative technology, services and
solutions that help advance both clinical therapy for patients and
clinical process for health care providers. BD and its more than
70,000 employees have a passion and commitment to help enhance the
safety and efficiency of clinicians' care delivery process, enable
laboratory scientists to accurately detect disease and advance
researchers' capabilities to develop the next generation of
diagnostics and therapeutics. BD has a presence in virtually every
country and partners with organizations around the world to address
some of the most challenging global health issues. By working in
close collaboration with customers, BD can help enhance outcomes,
lower costs, increase efficiencies, improve safety and expand
access to health care. For more information on BD, please visit
bd.com or connect with us on LinkedIn at
www.linkedin.com/company/bd1/ and on X (formerly known as Twitter)
@BDandCo.
This press release and accompanying audio webcast on
May 2, 2024 contain certain estimates and other
forward-looking statements (as defined under Federal securities
laws) regarding BD's future prospects and performance, including,
but not limited to, future revenues, margins, earnings per share,
leverage targets and capital deployment. All such statements are
based upon current expectations of BD and involve a number of
business risks and uncertainties. Actual results could vary
materially from anticipated results described, implied or projected
in any forward-looking statement. With respect to such
forward-looking statements, a number of factors could cause actual
results to vary materially. These factors include, but are not
limited to, risks relating to macroeconomic conditions and their
impact on our operations and healthcare spending generally,
including any impact of disruptions in the global supply chain on
our ability to source raw materials, components and energy sources
needed to produce our products, labor constraints or disputes,
inflationary pressures, currency rate fluctuations, and increased
interest rates and borrowing costs; conditions in
international markets, including geopolitical developments such as
the continuation and/or escalation of the evolving situations in
Russia and Ukraine, the Middle
East and Asia, which could
adversely impact our operations; competitive factors including
technological advances and new products or novel medical therapies
introduced by competitors; increases in energy costs and their
effect on, among other things, the cost of producing BD's products;
product efficacy or safety concerns or non-compliance with
applicable regulatory requirements resulting in product recalls or
actions being taken with respect to our products; changes to
legislation or regulations impacting the U.S. or foreign healthcare
systems, changes in medical practices or in the preference of
healthcare consumers, potential cuts in governmental healthcare
spending, or governmental or private measures to contain healthcare
costs, such as China's
volume-based procurement tender process or changes in pricing and
reimbursement policies, which could result in reduced demand for
our products or downward pricing pressure; increased labor costs
and labor shortages; new or changing laws and regulations impacting
our business (including the imposition of tariffs, sanctions,
changes in tax laws, new environmental laws and regulations (such
as those related to climate change or materials of concern), new
cybersecurity, artificial intelligence or privacy laws, or changes
in laws impacting international trade or anti-corruption and
bribery, or changes in reporting requirements or enforcement
practices with respect to such laws; our suppliers' ability to
provide products needed for our operations and BD's ability to
maintain favorable supplier arrangements and relationships; adverse
changes in regional, national or foreign economic conditions,
including any impact on our ability to access credit markets and
finance our operations; the adverse impact of cyberattacks on our
information systems or products; risks relating to our overall
indebtedness; the possible impact of public health crises on our
business and the global healthcare system, which could decrease
demand for our products, disrupt our operations or the
operations of our customers and companies within our supply chain,
or increase transportation costs; interruptions in our
manufacturing or sterilization processes or those of our
third-party providers, including any restrictions placed on the use
of ethylene oxide for sterilization; pricing and market pressures;
difficulties inherent in product development, delays in product
introductions and uncertainty of market acceptance of new products;
the overall timing of the replacement or remediation of the BD
Alaris™ Infusion System and return to market in the U.S., which may
be impacted by, among other things, customer readiness, supply
continuity and our continued engagement with the FDA; our ability
to achieve our projected level or mix of product sales; our ability
to successfully integrate any businesses we acquire; uncertainties
of litigation and/or investigations and/or subpoenas (as described
in BD's filings with the Securities and Exchange Commission
("SEC")); and the issuance of new or revised accounting standards,
as well as other factors discussed in BD's filings with the SEC. In
addition, we have made certain assumptions in making these
forward-looking statements. If any of these assumptions are
incorrect, BD's actual results could differ materially from those
described in these forward-looking statements. We do not
intend to update any forward-looking statements to reflect events
or circumstances after the date hereof except as required by
applicable laws or regulations.
Contacts:
Investors: Adam Reiffe, Sr.
Director, Investor Relations - 201-847-6927
Media: Troy Kirkpatrick, VP,
Public Relations - 858-617-2361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BECTON DICKINSON AND
COMPANY
CONDENSED CONSOLIDATED
INCOME STATEMENTS
(Unaudited; Amounts in
millions, except share and per share data)
|
|
|
Three Months Ended
March 31,
|
|
|
2024
|
|
2023
|
|
% Change
|
REVENUES
|
|
$
|
5,045
|
|
|
$
|
4,821
|
|
|
4.6
|
|
|
|
|
|
|
|
|
Cost of products
sold
|
|
2,741
|
|
|
2,586
|
|
|
6.0
|
|
Selling and
administrative expense
|
|
1,193
|
|
|
1,205
|
|
|
(1.0)
|
|
Research and
development expense
|
|
299
|
|
|
337
|
|
|
(11.5)
|
|
Integration and
restructuring expense
|
|
101
|
|
|
62
|
|
|
64.8
|
|
Other operating
(income) expense, net
|
|
(23)
|
|
|
4
|
|
|
(749.2)
|
|
TOTAL OPERATING COSTS
AND EXPENSES
|
|
4,311
|
|
|
4,193
|
|
|
2.8
|
|
OPERATING
INCOME
|
|
734
|
|
|
628
|
|
|
16.8
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
(125)
|
|
|
(118)
|
|
|
6.3
|
|
Interest
income
|
|
26
|
|
|
10
|
|
|
166.1
|
|
Other (expense) income,
net
|
|
(2)
|
|
|
8
|
|
|
(122.8)
|
|
INCOME BEFORE INCOME
TAXES
|
|
633
|
|
|
529
|
|
|
19.7
|
|
Income tax
provision
|
|
96
|
|
|
68
|
|
|
40.1
|
|
NET INCOME
|
|
537
|
|
|
460
|
|
|
16.6
|
|
Preferred stock
dividends
|
|
—
|
|
|
(23)
|
|
|
(100.0)
|
|
NET INCOME APPLICABLE
TO COMMON SHAREHOLDERS
|
|
$
|
537
|
|
|
$
|
438
|
|
|
22.6
|
|
|
|
|
|
|
|
|
Basic Earnings per
Share
|
|
$
|
1.85
|
|
|
$
|
1.54
|
|
|
20.1
|
|
Diluted Earnings per
Share
|
|
$
|
1.85
|
|
|
$
|
1.53
|
|
|
20.9
|
|
|
|
|
|
|
|
|
AVERAGE SHARES
OUTSTANDING (in thousands)
|
|
|
|
|
|
|
Basic
|
|
289,518
|
|
284,292
|
|
|
Diluted
|
|
290,344
|
|
285,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BECTON DICKINSON AND
COMPANY
CONDENSED CONSOLIDATED
INCOME STATEMENTS
(Unaudited; Amounts in
millions, except share and per share data)
|
|
|
|
Six Months Ended
March 31,
|
|
|
2024
|
|
2023
|
|
% Change
|
REVENUES
|
|
$
|
9,751
|
|
|
$
|
9,407
|
|
|
3.7
|
|
|
|
|
|
|
|
|
Cost of products
sold
|
|
5,420
|
|
|
5,038
|
|
|
7.6
|
|
Selling and
administrative expense
|
|
2,406
|
|
|
2,392
|
|
|
0.6
|
|
Research and
development expense
|
|
589
|
|
|
651
|
|
|
(9.5)
|
|
Integration and
restructuring expense
|
|
176
|
|
|
106
|
|
|
66.7
|
|
Other operating
(income) expense, net
|
|
(12)
|
|
|
7
|
|
|
(280.0)
|
|
TOTAL OPERATING COSTS
AND EXPENSES
|
|
8,578
|
|
|
8,193
|
|
|
4.7
|
|
OPERATING
INCOME
|
|
1,173
|
|
|
1,213
|
|
|
(3.3)
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
(236)
|
|
|
(220)
|
|
|
7.3
|
|
Interest
income
|
|
60
|
|
|
16
|
|
|
284.8
|
|
Other (expense) income,
net
|
|
(6)
|
|
|
1
|
|
|
(1,208.8)
|
|
INCOME BEFORE INCOME
TAXES
|
|
991
|
|
|
1,009
|
|
|
(1.8)
|
|
Income tax
provision
|
|
173
|
|
|
40
|
|
|
329.2
|
|
NET INCOME
|
|
818
|
|
|
969
|
|
|
(15.6)
|
|
Preferred stock
dividends
|
|
—
|
|
|
(45)
|
|
|
(100.0)
|
|
NET INCOME APPLICABLE
TO COMMON SHAREHOLDERS
|
|
$
|
818
|
|
|
$
|
924
|
|
|
(11.5)
|
|
|
|
|
|
|
|
|
Basic Earnings per
Share
|
|
$
|
2.82
|
|
|
$
|
3.25
|
|
|
(13.2)
|
|
Diluted Earnings per
Share
|
|
$
|
2.81
|
|
|
$
|
3.24
|
|
|
(13.3)
|
|
|
|
|
|
|
|
|
AVERAGE SHARES
OUTSTANDING (in thousands)
|
|
|
|
|
|
|
Basic
|
|
289,941
|
|
284,087
|
|
|
Diluted
|
|
291,209
|
|
285,360
|
|
|
BECTON DICKINSON AND
COMPANY
CONDENSED CONSOLIDATED
BALANCE SHEETS
(Amounts in
millions)
|
|
|
|
March 31,
2024
|
|
September 30,
2023
|
|
|
(Unaudited)
|
|
|
ASSETS
|
|
|
|
|
Cash and
equivalents
|
|
$
|
2,348
|
|
|
$
|
1,416
|
|
Restricted
cash
|
|
46
|
|
|
65
|
|
Short-term
investments
|
|
827
|
|
|
8
|
|
Trade receivables,
net
|
|
2,559
|
|
|
2,534
|
|
Inventories
|
|
3,229
|
|
|
3,273
|
|
Prepaid expenses and
other
|
|
1,330
|
|
|
1,380
|
|
TOTAL CURRENT
ASSETS
|
|
10,340
|
|
|
8,676
|
|
Property, plant and
equipment, net
|
|
6,591
|
|
|
6,557
|
|
Goodwill and other
intangibles, net
|
|
34,826
|
|
|
35,469
|
|
Other assets
|
|
2,399
|
|
|
2,078
|
|
TOTAL ASSETS
|
|
$
|
54,157
|
|
|
$
|
52,780
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
Current debt
obligations
|
|
$
|
2,016
|
|
|
$
|
1,141
|
|
Other current
liabilities
|
|
5,311
|
|
|
5,500
|
|
Long-term
debt
|
|
15,995
|
|
|
14,738
|
|
Long-term employee
benefit obligations
|
|
890
|
|
|
1,023
|
|
Deferred income taxes
and other liabilities
|
|
4,297
|
|
|
4,582
|
|
Shareholders'
equity
|
|
25,647
|
|
|
25,796
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
$
|
54,157
|
|
|
$
|
52,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BECTON DICKINSON AND
COMPANY
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited; Amounts in
millions)
|
|
|
|
Six Months Ended
March 31,
|
|
|
2024
|
|
2023
|
OPERATING
ACTIVITIES
|
|
|
|
|
Net income
|
|
$
|
818
|
|
|
$
|
969
|
|
Depreciation and
amortization
|
|
1,132
|
|
|
1,130
|
|
Change in operating
assets and liabilities and other, net
|
|
(580)
|
|
|
(1,515)
|
|
NET CASH PROVIDED BY
CONTINUING OPERATING ACTIVITIES
|
|
1,369
|
|
|
584
|
|
INVESTING
ACTIVITIES
|
|
|
|
|
Capital
expenditures
|
|
(250)
|
|
|
(389)
|
|
Purchases of
investments, net
|
|
(815)
|
|
|
—
|
|
Other, net
|
|
(224)
|
|
|
(134)
|
|
NET CASH USED FOR
INVESTING ACTIVITIES
|
|
(1,289)
|
|
|
(524)
|
|
FINANCING
ACTIVITIES
|
|
|
|
|
Change in short-term
debt
|
|
—
|
|
|
365
|
|
Proceeds from long-term
debt
|
|
1,972
|
|
|
1,662
|
|
Payments of
debt
|
|
—
|
|
|
(529)
|
|
Repurchases of common
stock
|
|
(500)
|
|
|
—
|
|
Dividends
paid
|
|
(550)
|
|
|
(563)
|
|
Other, net
|
|
(79)
|
|
|
(101)
|
|
NET CASH PROVIDED BY
FINANCING ACTIVITIES
|
|
843
|
|
|
835
|
|
Net cash used for
operating activities of discontinued operations
|
|
(14)
|
|
|
—
|
|
Effect of exchange rate
changes on cash and equivalents and restricted cash
|
|
4
|
|
|
14
|
|
NET INCREASE IN CASH
AND EQUIVALENTS AND RESTRICTED CASH
|
|
913
|
|
|
909
|
|
OPENING CASH AND
EQUIVALENTS AND RESTRICTED CASH
|
|
1,481
|
|
|
1,159
|
|
CLOSING CASH AND
EQUIVALENTS AND RESTRICTED CASH
|
|
$
|
2,394
|
|
|
$
|
2,068
|
|
BECTON DICKINSON AND
COMPANY
SUPPLEMENTAL REVENUE
INFORMATION
REVENUES BY BUSINESS
SEGMENTS AND UNITS - UNITED STATES
Three Months Ended
March 31,
(Unaudited; Amounts in
millions)
|
|
|
|
|
|
|
|
|
|
A
|
|
B
|
|
C=(A-B)/B
|
|
|
2024
|
|
2023
|
|
% Change
|
BD MEDICAL
|
|
|
|
|
|
|
Medication Delivery
Solutions
|
|
$
|
662
|
|
|
$
|
616
|
|
|
7.6
|
|
Medication Management
Solutions
|
|
609
|
|
|
550
|
|
|
10.7
|
|
Pharmaceutical
Systems
|
|
157
|
|
|
173
|
|
|
(9.0)
|
|
TOTAL
|
|
$
|
1,429
|
|
|
$
|
1,339
|
|
|
6.7
|
|
|
|
|
|
|
|
|
BD LIFE SCIENCES
|
|
|
|
|
|
|
Integrated Diagnostic
Solutions
|
|
$
|
437
|
|
|
$
|
422
|
|
|
3.5
|
|
Biosciences
|
|
142
|
|
|
159
|
|
|
(10.4)
|
|
TOTAL
|
|
$
|
579
|
|
|
$
|
581
|
|
|
(0.3)
|
|
|
|
|
|
|
|
|
BD INTERVENTIONAL
|
|
|
|
|
|
|
Surgery
|
|
$
|
287
|
|
|
$
|
295
|
|
|
(2.6)
|
|
Peripheral
Intervention
|
|
264
|
|
|
256
|
|
|
3.3
|
|
Urology and Critical
Care
|
|
347
|
|
|
263
|
|
|
31.9
|
|
TOTAL
|
|
$
|
898
|
|
|
$
|
813
|
|
|
10.4
|
|
|
|
|
|
|
|
|
TOTAL UNITED
STATES
|
|
$
|
2,906
|
|
|
$
|
2,733
|
|
|
6.3
|
|
BECTON DICKINSON AND
COMPANY
SUPPLEMENTAL REVENUE
INFORMATION
REVENUES BY BUSINESS
SEGMENTS AND UNITS - INTERNATIONAL
Three Months Ended
March 31, (continued)
(Unaudited; Amounts in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D=(A-B)/B
|
|
E=(A-B-C)/B
|
|
|
A
|
|
B
|
|
C
|
|
% Change
|
|
|
2024
|
|
2023
|
|
FX Impact
|
|
Reported
|
|
FXN
|
BD MEDICAL
|
|
|
|
|
|
|
|
|
|
|
Medication Delivery
Solutions
|
|
$
|
445
|
|
|
$
|
454
|
|
|
$
|
—
|
|
|
(2.1)
|
|
|
(2.0)
|
|
Medication Management
Solutions
|
|
162
|
|
|
173
|
|
|
1
|
|
|
(6.3)
|
|
|
(7.1)
|
|
Pharmaceutical
Systems
|
|
413
|
|
|
394
|
|
|
1
|
|
|
4.8
|
|
|
4.5
|
|
TOTAL
|
|
$
|
1,020
|
|
|
$
|
1,022
|
|
|
$
|
2
|
|
|
(0.1)
|
|
|
(0.4)
|
|
|
|
|
|
|
|
|
|
|
|
|
BD LIFE SCIENCES
|
|
|
|
|
|
|
|
|
|
|
Integrated Diagnostic
Solutions
|
|
$
|
490
|
|
|
$
|
466
|
|
|
$
|
—
|
|
|
5.1
|
|
|
5.2
|
|
Biosciences
|
|
235
|
|
|
228
|
|
|
(1)
|
|
|
3.0
|
|
|
3.4
|
|
TOTAL
|
|
$
|
724
|
|
|
$
|
694
|
|
|
$
|
(1)
|
|
|
4.4
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
|
BD INTERVENTIONAL
|
|
|
|
|
|
|
|
|
|
|
Surgery
|
|
$
|
92
|
|
|
$
|
86
|
|
|
$
|
(1)
|
|
|
6.9
|
|
|
7.5
|
|
Peripheral
Intervention
|
|
225
|
|
|
213
|
|
|
(3)
|
|
|
5.6
|
|
|
7.0
|
|
Urology and Critical
Care
|
|
78
|
|
|
74
|
|
|
(2)
|
|
|
5.4
|
|
|
8.2
|
|
TOTAL
|
|
$
|
395
|
|
|
$
|
373
|
|
|
$
|
(6)
|
|
|
5.9
|
|
|
7.3
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
INTERNATIONAL
|
|
$
|
2,139
|
|
|
$
|
2,088
|
|
|
$
|
(4)
|
|
|
2.4
|
|
|
2.6
|
|
BECTON DICKINSON AND
COMPANY
SUPPLEMENTAL REVENUE
INFORMATION
REVENUES BY BUSINESS
SEGMENTS AND UNITS - TOTAL
Three Months Ended
March 31, (continued)
(Unaudited; Amounts in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D=(A-B)/B
|
|
E=(A-B-C)/B
|
|
|
A
|
|
B
|
|
C
|
|
% Change
|
|
|
2024
|
|
2023
|
|
FX Impact
|
|
Reported
|
|
FXN
|
BD MEDICAL
|
|
|
|
|
|
|
|
|
|
|
Medication Delivery
Solutions
|
|
$
|
1,107
|
|
|
$
|
1,070
|
|
|
$
|
—
|
|
|
3.5
|
|
|
3.5
|
|
Medication Management
Solutions
|
|
772
|
|
|
723
|
|
|
1
|
|
|
6.7
|
|
|
6.5
|
|
Pharmaceutical
Systems
|
|
570
|
|
|
567
|
|
|
1
|
|
|
0.6
|
|
|
0.3
|
|
TOTAL
|
|
$
|
2,449
|
|
|
$
|
2,360
|
|
|
$
|
2
|
|
|
3.8
|
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
BD LIFE SCIENCES
|
|
|
|
|
|
|
|
|
|
|
Integrated Diagnostic
Solutions
|
|
$
|
927
|
|
|
$
|
888
|
|
|
$
|
—
|
|
|
4.3
|
|
|
4.4
|
|
Biosciences
|
|
377
|
|
|
386
|
|
|
(1)
|
|
|
(2.5)
|
|
|
(2.3)
|
|
TOTAL
|
|
$
|
1,304
|
|
|
$
|
1,275
|
|
|
$
|
(1)
|
|
|
2.2
|
|
|
2.3
|
|
|
|
|
|
|
|
|
|
|
|
|
BD INTERVENTIONAL
|
|
|
|
|
|
|
|
|
|
|
Surgery
|
|
$
|
379
|
|
|
$
|
381
|
|
|
$
|
(1)
|
|
|
(0.5)
|
|
|
(0.3)
|
|
Peripheral
Intervention
|
|
489
|
|
|
468
|
|
|
(3)
|
|
|
4.3
|
|
|
5.0
|
|
Urology and Critical
Care
|
|
424
|
|
|
336
|
|
|
(2)
|
|
|
26.1
|
|
|
26.7
|
|
TOTAL
|
|
$
|
1,292
|
|
|
$
|
1,186
|
|
|
$
|
(6)
|
|
|
9.0
|
|
|
9.5
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
REVENUES
|
|
$
|
5,045
|
|
|
$
|
4,821
|
|
|
$
|
(4)
|
|
|
4.6
|
|
|
4.7
|
|
BECTON DICKINSON AND
COMPANY
SUPPLEMENTAL REVENUE
INFORMATION
REVENUES BY BUSINESS
SEGMENTS AND UNITS - UNITED STATES
Six Months Ended March
31,
(Unaudited; Amounts in
millions)
|
|
|
|
|
|
|
|
|
|
A
|
|
B
|
|
C=(A-B)/B
|
|
|
2024
|
|
2023
|
|
% Change
|
BD MEDICAL
|
|
|
|
|
|
|
Medication Delivery
Solutions
|
|
$
|
1,301
|
|
|
$
|
1,235
|
|
|
5.3
|
|
Medication Management
Solutions
|
|
1,203
|
|
|
1,114
|
|
|
8.0
|
|
Pharmaceutical
Systems
|
|
285
|
|
|
292
|
|
|
(2.5)
|
|
TOTAL
|
|
$
|
2,789
|
|
|
$
|
2,642
|
|
|
5.6
|
|
|
|
|
|
|
|
|
BD LIFE SCIENCES
|
|
|
|
|
|
|
Integrated Diagnostic
Solutions
|
|
$
|
881
|
|
|
$
|
930
|
|
|
(5.3)
|
|
Biosciences
|
|
285
|
|
|
296
|
|
|
(3.6)
|
|
TOTAL
|
|
$
|
1,166
|
|
|
$
|
1,226
|
|
|
(4.9)
|
|
|
|
|
|
|
|
|
BD INTERVENTIONAL
|
|
|
|
|
|
|
Surgery
|
|
$
|
568
|
|
|
$
|
582
|
|
|
(2.5)
|
|
Peripheral
Intervention
|
|
498
|
|
|
492
|
|
|
1.4
|
|
Urology and Critical
Care
|
|
634
|
|
|
522
|
|
|
21.4
|
|
TOTAL
|
|
$
|
1,699
|
|
|
$
|
1,595
|
|
|
6.5
|
|
|
|
|
|
|
|
|
TOTAL UNITED
STATES
|
|
$
|
5,655
|
|
|
$
|
5,462
|
|
|
3.5
|
|
|
|
|
|
|
|
|
BECTON DICKINSON AND
COMPANY
SUPPLEMENTAL REVENUE
INFORMATION
REVENUES BY BUSINESS
SEGMENTS AND UNITS - INTERNATIONAL
Six Months Ended March
31, (continued)
(Unaudited; Amounts in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D=(A-B)/B
|
|
E=(A-B-C)/B
|
|
|
A
|
|
B
|
|
C
|
|
% Change
|
|
|
2024
|
|
2023
|
|
FX Impact
|
|
Reported
|
|
FXN
|
BD MEDICAL
|
|
|
|
|
|
|
|
|
|
|
Medication Delivery
Solutions
|
|
$
|
857
|
|
|
$
|
873
|
|
|
$
|
10
|
|
|
(1.8)
|
|
|
(3.0)
|
|
Medication Management
Solutions
|
|
315
|
|
|
316
|
|
|
7
|
|
|
(0.2)
|
|
|
(2.3)
|
|
Pharmaceutical
Systems
|
|
717
|
|
|
684
|
|
|
10
|
|
|
4.8
|
|
|
3.4
|
|
TOTAL
|
|
$
|
1,890
|
|
|
$
|
1,873
|
|
|
$
|
26
|
|
|
0.9
|
|
|
(0.5)
|
|
|
|
|
|
|
|
|
|
|
|
|
BD LIFE SCIENCES
|
|
|
|
|
|
|
|
|
|
|
Integrated Diagnostic
Solutions
|
|
$
|
959
|
|
|
$
|
911
|
|
|
$
|
12
|
|
|
5.3
|
|
|
3.9
|
|
Biosciences
|
|
466
|
|
|
440
|
|
|
5
|
|
|
6.0
|
|
|
4.9
|
|
TOTAL
|
|
$
|
1,426
|
|
|
$
|
1,351
|
|
|
$
|
17
|
|
|
5.5
|
|
|
4.2
|
|
|
|
|
|
|
|
|
|
|
|
|
BD INTERVENTIONAL
|
|
|
|
|
|
|
|
|
|
|
Surgery
|
|
$
|
181
|
|
|
$
|
162
|
|
|
$
|
1
|
|
|
11.6
|
|
|
10.7
|
|
Peripheral
Intervention
|
|
444
|
|
|
410
|
|
|
—
|
|
|
8.4
|
|
|
8.4
|
|
Urology and Critical
Care
|
|
156
|
|
|
148
|
|
|
(1)
|
|
|
5.2
|
|
|
6.1
|
|
TOTAL
|
|
$
|
781
|
|
|
$
|
720
|
|
|
$
|
—
|
|
|
8.5
|
|
|
8.4
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
INTERNATIONAL
|
|
$
|
4,096
|
|
|
$
|
3,944
|
|
|
$
|
44
|
|
|
3.9
|
|
|
2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
BECTON DICKINSON AND
COMPANY
SUPPLEMENTAL REVENUE
INFORMATION
REVENUES BY BUSINESS
SEGMENTS AND UNITS - TOTAL
Six Months Ended March
31, (continued)
(Unaudited; Amounts in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D=(A-B)/B
|
|
E=(A-B-C)/B
|
|
|
A
|
|
B
|
|
C
|
|
% Change
|
|
|
2024
|
|
2023
|
|
FX Impact
|
|
Reported
|
|
FXN
|
BD MEDICAL
|
|
|
|
|
|
|
|
|
|
|
Medication Delivery
Solutions
|
|
$
|
2,159
|
|
|
$
|
2,109
|
|
|
$
|
10
|
|
|
2.4
|
|
|
1.9
|
|
Medication Management
Solutions
|
|
1,518
|
|
|
1,430
|
|
|
7
|
|
|
6.2
|
|
|
5.7
|
|
Pharmaceutical
Systems
|
|
1,002
|
|
|
976
|
|
|
10
|
|
|
2.6
|
|
|
1.6
|
|
TOTAL
|
|
$
|
4,679
|
|
|
$
|
4,515
|
|
|
$
|
26
|
|
|
3.6
|
|
|
3.0
|
|
|
|
|
|
|
|
|
|
|
|
|
BD LIFE SCIENCES
|
|
|
|
|
|
|
|
|
|
|
Integrated Diagnostic
Solutions
|
|
$
|
1,840
|
|
|
$
|
1,841
|
|
|
$
|
12
|
|
|
—
|
|
|
(0.7)
|
|
Biosciences
|
|
752
|
|
|
736
|
|
|
5
|
|
|
2.2
|
|
|
1.5
|
|
TOTAL
|
|
$
|
2,592
|
|
|
$
|
2,577
|
|
|
$
|
17
|
|
|
0.6
|
|
|
(0.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
BD INTERVENTIONAL
|
|
|
|
|
|
|
|
|
|
|
Surgery
|
|
$
|
748
|
|
|
$
|
744
|
|
|
$
|
1
|
|
|
0.6
|
|
|
0.4
|
|
Peripheral
Intervention
|
|
943
|
|
|
902
|
|
|
—
|
|
|
4.5
|
|
|
4.5
|
|
Urology and Critical
Care
|
|
789
|
|
|
670
|
|
|
(1)
|
|
|
17.8
|
|
|
18.0
|
|
TOTAL
|
|
$
|
2,480
|
|
|
$
|
2,315
|
|
|
$
|
—
|
|
|
7.1
|
|
|
7.1
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
REVENUES
|
|
$
|
9,751
|
|
|
$
|
9,407
|
|
|
$
|
44
|
|
|
3.7
|
|
|
3.2
|
|
|
|
|
|
|
|
|
|
|
|
|
BECTON DICKINSON AND
COMPANY
SUPPLEMENTAL REVENUE
INFORMATION
RECONCILIATION OF
REPORTED REVENUE CHANGE TO ORGANIC REVENUE CHANGE
Three Months Ended
March 31,
(Unaudited; Amounts in
millions)
|
|
|
|
|
|
|
|
|
D=(A-B-C)/B
|
|
|
A
|
|
B
|
|
C
|
|
% Change
|
|
|
2024
|
|
2023
|
|
FX Impact
|
|
FXN
|
TOTAL
REVENUES
|
|
$
|
5,045
|
|
|
$
|
4,821
|
|
|
$
|
(4)
|
|
|
4.7
|
|
Less: Inorganic revenue
adjustment (1)
|
|
—
|
|
|
44
|
|
|
—
|
|
|
(100.0)
|
|
Organic
Revenue
|
|
$
|
5,045
|
|
|
$
|
4,777
|
|
|
$
|
(4)
|
|
|
5.7
|
|
|
|
|
|
|
|
|
|
|
BD INTERVENTIONAL
REVENUES
|
|
$
|
1,292
|
|
|
$
|
1,186
|
|
|
$
|
(6)
|
|
|
9.5
|
|
Less: Inorganic revenue
adjustment (1)
|
|
—
|
|
|
44
|
|
|
—
|
|
|
(100.0)
|
|
BD Interventional
Organic Revenue
|
|
$
|
1,292
|
|
|
$
|
1,142
|
|
|
$
|
(6)
|
|
|
13.6
|
|
|
|
(1)
|
Inorganic revenue
adjustment is defined as the amount of incremental revenue
attributable to acquisitions and the revenue decline attributable
to divestitures during the first 12 months
post-acquisition/divestiture. Divestitures include: the sale of the
Surgical Instrumentation platform in the Interventional
segment.
|
BECTON DICKINSON AND
COMPANY
SUPPLEMENTAL
INFORMATION
RECONCILIATION FROM NET
CASH PROVIDED BY CONTINUING OPERATING ACTIVITIES TO FREE CASH
FLOW
Six Months Ended March
31,
(Unaudited; Amounts in
millions)
|
|
|
|
|
|
|
|
|
|
A
|
|
B
|
|
C=A-B
|
|
|
2024
|
|
2023
|
|
Change
|
Net Cash Provided by
Continuing Operating Activities
|
|
$
|
1,369
|
|
|
$
|
584
|
|
|
$
|
785
|
|
Capital
Expenditures
|
|
(250)
|
|
|
(389)
|
|
|
139
|
|
Free Cash
Flow
|
|
$
|
1,119
|
|
|
$
|
195
|
|
|
$
|
924
|
|
BECTON DICKINSON AND
COMPANY
SUPPLEMENTAL
INFORMATION
RECONCILIATION OF
REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
2024
|
|
2023
|
|
Change
|
|
Foreign
Currency
Translation
|
|
Foreign
Currency
Neutral
Change
|
|
Change %
|
|
Foreign
Currency
Neutral
Change %
|
Reported Diluted
Earnings per Share
|
|
$
|
1.85
|
|
|
$
|
1.53
|
|
|
$
|
0.32
|
|
|
$
|
(0.05)
|
|
|
$
|
0.37
|
|
|
20.9 %
|
|
24.2 %
|
Purchase accounting
adjustments ($362 million and $347 million pre-tax, respectively)
(1)
|
|
1.25
|
|
|
1.21
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Integration costs ($4
million and $29 million pre-tax, respectively)
(2)
|
|
0.01
|
|
|
0.10
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Restructuring costs
($98 million and $33 million pre-tax, respectively)
(2)
|
|
0.34
|
|
|
0.11
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Separation-related
items ($4 million and $3 million pre-tax, respectively)
(3)
|
|
0.01
|
|
|
0.01
|
|
|
|
|
—
|
|
|
|
|
|
|
|
European regulatory
initiative-related costs ($24 million and $37 million pre-tax,
respectively) (4)
|
|
0.08
|
|
|
0.13
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Product, litigation,
and other items (($19) million pre-tax)(5)
|
|
(0.07)
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Income tax benefit of
special items (($88) million and ($70) million,
respectively)
|
|
(0.30)
|
|
|
(0.24)
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Adjusted Diluted
Earnings per Share
|
|
$
|
3.17
|
|
|
$
|
2.86
|
|
|
$
|
0.31
|
|
|
$
|
(0.05)
|
|
|
$
|
0.36
|
|
|
10.8 %
|
|
12.6 %
|
|
|
(1)
|
Includes amortization
and other adjustments related to the purchase accounting for
acquisitions.
|
(2)
|
Represents costs
associated with integration and restructuring activities, as well
as costs associated with simplification and cost saving
initiatives.
|
(3)
|
Represents costs
recorded to Other operating (income) expense,
net incurred in connection with the separation of BD's
former Diabetes Care business.
|
(4)
|
Represents costs
incurred to develop processes and systems to establish initial
compliance with the European Union Medical Device Regulation and
the European Union In Vitro Diagnostic Medical Device Regulation,
which represent a significant, unusual change to the existing
regulatory framework. We consider these costs to be duplicative of
previously incurred costs and/or one-off costs, which are limited
to a specific period of time. These expenses, which are recorded
in Cost of products sold and Research and
development expense, include the cost of labor, other services
and consulting (in particular, research and development and
clinical trials) and supplies, travel and other miscellaneous
costs.
|
(5)
|
Includes certain
(income) expense items which are not part of ordinary operations
and affect the comparability of the periods presented. Such items
may include certain product remediation costs, certain
litigation-related items, certain investment gains and losses,
certain asset impairment charges, and certain pension settlement
costs.
|
BECTON DICKINSON AND
COMPANY
SUPPLEMENTAL
INFORMATION
RECONCILIATION OF
REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended March
31,
|
|
|
2024
|
|
2023
|
|
Change
|
|
Foreign
Currency
Translation
|
|
Foreign
Currency
Neutral
Change
|
|
Change %
|
|
Foreign
Currency
Neutral
Change %
|
Reported Diluted
Earnings per Share
|
|
$
|
2.81
|
|
|
$
|
3.24
|
|
|
$
|
(0.43)
|
|
|
$
|
(0.31)
|
|
|
$
|
(0.12)
|
|
|
(13.3)
|
%
|
|
(3.7)
|
%
|
Purchase accounting
adjustments ($724 million and $709 million pre-tax, respectively)
(1)
|
|
2.48
|
|
|
2.49
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Integration costs ($9
million and $47 million pre-tax, respectively)
(2)
|
|
0.03
|
|
|
0.16
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Restructuring costs
($167 million and $59 million pre-tax, respectively)
(2)
|
|
0.57
|
|
|
0.21
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
Separation-related
items ($7 million and $9 million pre-tax, respectively)
(3)
|
|
0.02
|
|
|
0.03
|
|
|
|
|
—
|
|
|
|
|
|
|
|
European regulatory
initiative-related costs ($47 million and $70 million pre-tax,
respectively) (4)
|
|
0.16
|
|
|
0.24
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Product, litigation,
and other items (($5) million and $4 million pre-tax, respectively)
(5)
|
|
(0.02)
|
|
|
0.01
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Income tax benefit of
special items (($64) million and ($155) million,
respectively)
|
|
(0.22)
|
|
|
(0.54)
|
|
|
|
|
—
|
|
|
|
|
|
|
|
Adjusted Diluted
Earnings per Share
|
|
$
|
5.84
|
|
|
$
|
5.84
|
|
|
$
|
—
|
|
|
$
|
(0.30)
|
|
|
$
|
0.30
|
|
|
—
|
%
|
|
5.1
|
%
|
|
|
(1)
|
Includes amortization
and other adjustments related to the purchase accounting for
acquisitions.
|
(2)
|
Represents costs
associated with integration and restructuring activities, as well
as costs associated with simplification and cost saving
initiatives.
|
(3)
|
Represents costs
recorded to Other operating (income) expense,
net incurred in connection with the separation of BD's
former Diabetes Care business.
|
(4)
|
Represents costs
incurred to develop processes and systems to establish initial
compliance with the European Union Medical Device Regulation and
the European Union In Vitro Diagnostic Medical Device Regulation,
which represent a significant, unusual change to the existing
regulatory framework. We consider these costs to be duplicative of
previously incurred costs and/or one-off costs, which are limited
to a specific period of time. These expenses, which are recorded
in Cost of products sold and Research and
development expense, include the cost of labor, other services
and consulting (in particular, research and development and
clinical trials) and supplies, travel and other miscellaneous
costs.
|
(5)
|
Includes certain
(income) expense items which are not part of ordinary operations
and affect the comparability of the periods presented. Such items
may include certain product remediation costs, certain
litigation-related items, certain investment gains and losses,
certain asset impairment charges, and certain pension settlement
costs.
|
BECTON DICKINSON AND
COMPANY
SUPPLEMENTAL
INFORMATION
FY 2024 OUTLOOK
RECONCILIATION
|
|
|
|
Full Year FY2023
|
|
Full Year FY2024 Outlook
|
|
|
($ in millions)
|
|
FX Neutral %
Change
|
|
Reported
Revenues
|
BDX Reported
Revenues
|
|
$
|
19,372
|
|
|
|
|
|
|
|
|
|
|
|
|
FY2024 Revenue
Growth
|
|
|
|
+4.75% to
5.5%
|
|
|
FY2024 Inorganic Impact
to Revenue Growth
|
|
|
|
(~75) basis
points
|
|
|
FY2024 Organic Revenue
Growth
|
|
|
|
+5.5% to
+6.25%
|
|
|
|
|
|
|
|
|
|
Illustrative Foreign
Currency (FX) Impact, based on FX spot rates
|
|
|
|
|
|
(~65) basis
points
|
Total FY 2024
Revenues
|
|
|
|
|
|
~$20.1 to $20.3
billion
|
|
Note - Inorganic
Impact to Revenue Growth reflects the revenue decline attributable
to divestitures for the first 12 months
post-divestiture.
|
BECTON DICKINSON AND
COMPANY
SUPPLEMENTAL
INFORMATION
FY 2024 OUTLOOK
RECONCILIATION CONTINUED
|
|
|
|
|
Full Year FY2024 Outlook
|
|
|
Full Year FY2023
from
Continuing Operations
|
|
Total
Company
|
Reported Diluted Earnings per
Share
|
|
$
|
5.10
|
|
|
|
|
|
Purchase accounting
adjustments ($1.434 billion pre-tax) (1)
|
|
4.97
|
|
|
|
|
|
Integration costs ($67
million pre-tax) (2)
|
|
0.23
|
|
|
|
|
|
Restructuring costs
($239 million pre-tax) (2)
|
|
0.83
|
|
|
|
|
|
Separation-related
items ($14 million pre-tax) (3)
|
|
0.05
|
|
|
|
|
|
European regulatory
initiative-related costs ($139 million pre-tax) (4)
|
|
0.48
|
|
|
|
|
|
Product, litigation,
and other items ($554 million pre-tax) (5)
|
|
1.92
|
|
|
|
|
|
Income tax benefit of
special items (($399) million)
|
|
(1.38)
|
|
|
|
|
|
Adjusted Diluted Earnings per
Share
|
|
$
|
12.21
|
|
|
$12.95 to
$13.15
|
Adjusted Diluted
Earnings per Share Percentage Change
|
|
|
|
+6.1% to
+7.7%
|
Illustrative Foreign
Currency (FX) Impact, based on FX spot rates
|
|
|
|
(~425) basis
points
|
|
|
(1)
|
Includes amortization
and other adjustments related to the purchase accounting for
acquisitions.
|
(2)
|
Represents costs
associated with acquisition-related integration and restructuring
activities, as well as costs associated with simplification and
cost saving initiatives.
|
(3)
|
Represents costs
recorded to Other operating (income)
expense, net incurred in connection with the
separation of BD's former Diabetes Care business.
|
(4)
|
Represents costs
incurred to develop processes and systems to establish initial
compliance with the European Union Medical Device Regulation and
the European Union In Vitro Diagnostic Medical Device Regulation,
which represent a significant, unusual change to the existing
regulatory framework. We consider these costs to be duplicative of
previously incurred costs and/or one-off costs, which are limited
to a specific period of time. These expenses, which are recorded
in Cost of products sold and Research and
development expense, include the cost of labor, other services
and consulting (in particular, research and development and
clinical trials) and supplies, travel and other miscellaneous
costs.
|
(5)
|
Includes certain
(income) expense items which are not part of ordinary operations
and affect the comparability of the periods presented. Such items
may include certain product remediation costs, certain product
liability and legal defense costs, certain investment gains and
losses, certain asset impairment charges, and certain pension
settlement costs. The amount in 2023 includes a charge of $653
million to adjust the estimate of future product remediation costs
to Cost of products sold and a charge of $57
million related to pension settlement costs to Other
expense, net. The amount in 2023 also includes a gain of $268
million related to the sale of our Surgical Instrumentation
platform recorded to Other operating (income) expense,
net.
|
View original
content:https://www.prnewswire.com/news-releases/bd-reports-second-quarter-fiscal-2024-financial-results-302133749.html
SOURCE BD (Becton, Dickinson and Company)