HANGZHOU, China, Nov. 22,
2023 /PRNewswire/ -- BEST Inc. (NYSE: BEST)
("BEST" or the "Company"), a leading integrated smart supply chain
solutions and logistics services provider in China and Southeast
Asia ("SEA"), today announced its unaudited financial
results for the third quarter ended September 30, 2023.
FINANCIAL HIGHLIGHTS[1]
For the Third Quarter Ended September
30, 2023:[2]
- Revenue was RMB2,226.7
million (US$305.2 million),
compared to RMB2,029.1 million in the
third quarter of 2022. The increase was primarily due to increased
revenue of BEST Freight and BEST Global.
- Gross profit was RMB51.8
million (US$7.1 million),
compared to a gross loss of RMB39.0
million in the third quarter of 2022. The increase was
primarily due to further improvements in operating efficiency for
both Freight and Supply Chain Management. Gross profit
margin was 2.3%, compared to a gross loss margin of 1.9% in the
third quarter of 2022.
- Net Loss from continuing operations was
RMB193.0 million (US$26.5 million), compared to RMB378.9 million in the third quarter of
2022. Non-GAAP net loss from continuing
operations[3][4] was RMB180.9 million (US$24.8
million), compared to RMB363.0
million in the third quarter of 2022.
- Diluted loss per ADS[5] from
continuing operations was RMB9.46
(US$1.30), compared to a loss of
RMB17.60 in the third quarter of
2022. Non-GAAP diluted loss per
ADS[3][4] from continuing operations was
RMB8.81 (US$1.21), compared to a loss of RMB16.79 in the third quarter of 2022.
- EBITDA[6] from continuing operations
was negative RMB151.2 million
(US$20.7 million), compared to
negative RMB335.9 million in the
third quarter of 2022. Adjusted EBITDA[6] from
continuing operations was negative RMB139.1 million (US$19.1
million), compared to negative RMB320.0 million in the third quarter of
2022.
BEST Freight – BEST Freight recorded a revenue growth of
10.0% in the third quarter of 2023, year over year. Freight's gross
margin was 3.2%, representing a 6.2% percentage points improvement
from the same period of 2022 as we continued to reduce operating
expenses and improve efficiency.
BEST Supply Chain Management – Driven by its
best-in-class service quality and digital capabilities, BEST Supply
Chain Management recorded a gross margin of 9.1% compared to 7.2%
in the same period of 2022.
BEST Global – In the third quarter, BEST Global continued
its robust post-COVID recovery. BEST Global's revenue increased by
30.2% and its parcel volumes increased by 44.9%, both year over
year, with parcel volumes in Vietnam and Malaysia, increased by 64.9% and 122.0%,
respectively. Total volume of the cross-border business in the
third quarter increased by approximately 41.2%
quarter-over-quarter.
Others – The Company continued to wind down its Capital
business line and expects to complete the wind-down by the end of
2023.
Key Operational Metrics
|
Three Months
Ended
|
% Change
YOY
|
|
September
30,
2021
|
|
September 30,
2022
|
|
September
30,
2023
|
|
2022 vs
2021
|
|
2023 vs
2022
|
|
|
|
|
|
Freight Volume (Tonne
in '000)
|
2,427
|
|
2,527
|
2,557
|
|
4.1 %
|
|
1.2 %
|
Supply Chain
Management
volume (Tonne in '000)
|
260
|
480
|
680
|
|
84.6 %
|
41.7 %
|
Global Parcel Volume
in SEA
(in '000)
|
37,082
|
|
27,044
|
|
39,194
|
|
(27.1 %)
|
|
44.9 %
|
FINANCIAL RESULTS[7]
For the Third Quarter Ended September
30, 2023:
Revenue
The following table sets forth a breakdown of revenue by
business segment for the periods indicated.
Table 1 – Breakdown
of Revenue by Business Segment
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
September 30,
2022
|
|
September 30,
2023
|
|
|
(In '000, except for
%)
|
RMB
|
% of
Revenue
|
|
RMB
|
US$
|
% of
Revenue
|
|
% Change
YOY
|
Total
Freight
|
1,325,833
|
65.3 %
|
|
1,457,988
|
199,834
|
65.5 %
|
|
10.0 %
|
Supply Chain
Management
|
461,527
|
22.7 %
|
|
465,790
|
63,842
|
20.9 %
|
|
0.9 %
|
Global
|
211,347
|
10.4 %
|
|
275,198
|
37,719
|
12.4 %
|
|
30.2 %
|
Others[8]
|
30,417
|
1.6 %
|
|
27,680
|
3,794
|
1.2 %
|
|
(9.0 %)
|
Total
Revenue
|
2,029,124
|
100.0 %
|
|
2,226,656
|
305,189
|
100.0 %
|
|
9.7 %
|
- Freight Service Revenue was RMB1,458.0
million (US$199.8 million) for
the third quarter of 2023, compared to RMB1,325.8 million in the same period last year.
Freight service revenue increased by 10.0% year over year,
primarily resulting from increases in average selling price
per tonne.
- Supply Chain Management Service Revenue increased by 0.9% year
over year to RMB465.8 million
(US$63.8 million) for the third
quarter of 2023, up from RMB461.5
million in the same period of last year.
- Global Service Revenue increased by 30.2% year over year to
RMB275.2 million (US$37.7 million) for the third quarter of 2023
from RMB211.3 million in the same
period last year primarily due to rapid volume growth in
Vietnam, Malaysia and cross-border business.
Cost of Revenue
The following table sets forth a breakdown of cost of revenue by
business segment for the periods indicated.
Table 2 – Breakdown
of Cost of Revenue by Business Segment
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
% of Revenue
Change
YOY
|
|
September 30,
2022
|
|
September 30,
2023
|
|
(In '000, except for
%)
|
RMB
|
% of
Revenue
|
|
RMB
|
US$
|
% of
Revenue
|
|
Freight
|
(1,365,074)
|
103.0 %
|
|
(1,410,625)
|
(193,342)
|
96.8 %
|
|
(6.2ppt)
|
Supply Chain
Management
|
(428,190)
|
92.8 %
|
|
(423,320)
|
(58,021)
|
90.9 %
|
|
(1.9ppt)
|
Global
|
(255,341)
|
120.8 %
|
|
(324,408)
|
(44,464)
|
117.9 %
|
|
(2.9ppt)
|
Others
|
(19,469)
|
64.0 %
|
|
(16,540)
|
(2,267)
|
59.8 %
|
|
(4.2ppt)
|
Total Cost of
Revenue
|
(2,068,074)
|
101.9 %
|
|
(2,174,893)
|
(298,094)
|
97.7 %
|
|
(4.2ppt)
|
- Cost of Revenue for Freight was RMB1,410.6 million (US$193.3 million), or 96.8% of revenue in the
third quarter of 2023. The 6.2 percentage points year-over-year
decrease in cost of revenue as a percentage of revenue was mainly
due to higher price and reduced unit cost.
- Cost of Revenue for Supply Chain Management was RMB423.3 million (US$58.0
million), or 90.9% of revenue in the third quarter of 2023.
The 1.9 percentage points year-over-year decrease in cost of
revenue as a percentage of revenue was primarily due to improved
operating efficiency and optimized customer mix.
- Cost of Revenue for Global was RMB324.4
million (US$44.5 million), or
117.9% of revenue in the third quarter of 2023. The 2.9%
year-over-year decrease in cost of revenue as a percentage of
revenue was primarily due to higher gross margin in cross-border
business and Vietnam.
Gross Profit was RMB51.8
million (US$7.1 million),
compared to a gross loss of RMB39.0
million in the third quarter of 2022; Gross Margin
was positive 2.3%, compared to negative 1.9% in the third quarter
of 2022.
Operating Expenses
Selling, General and Administrative ("SG&A") Expenses
were RMB236.3 million (US$32.4 million), or 10.6% of revenue, in the
third quarter of 2023, compared to RMB275.2
million, or 13.6% of revenue, in the same period of 2022.
SG&A expenses in the third quarter decreased by 14.1% year over
year due to reduced headcount and bad debt expense.
Research and Development Expenses were RMB27.8 million (US$3.8
million) or 1.3% of revenue in the third quarter of 2023,
compared to RMB39.6 million or 2.0%
of revenue in the third quarter of 2022, primarily due to reduced
headcount.
Share-based Compensation ("SBC") Expenses included in the
cost and expense items above were RMB12.2
million (US$1.7 million) in
the third quarter of 2023, compared to RMB15.9 million in the same period of 2022. Of
the total SBC expenses, RMB0.05
million (US$0.01 million) was
allocated to cost of revenue, RMB0.5
million (US$0.1 million) was
allocated to selling expenses, RMB10.7
million (US$1.5 million) was
allocated to general and administrative expenses, and RMB0.8 million (US$0.1
million) was allocated to research and development
expenses.
Net Loss and Non-GAAP Net Loss from continuing
operations
Net Loss from continuing operations in the third quarter
of 2023 was RMB193.0 million
(US$26.5 million), compared to
RMB378.9 million in the same period
of 2022. Excluding SBC expenses, non-GAAP net loss from
continuing operations in the third quarter of 2023 was
RMB180.9 million (US$24.8 million), compared to RMB363.0 million in the third quarter of
2022.
Diluted loss per ADS and Non-GAAP diluted loss per ADS from
continuing operations
Diluted loss per ADS from continuing operations in the
third quarter of 2023 was RMB9.46
(US$1.30), compared to a loss of
RMB17.60 in the same period of 2022.
Excluding SBC expenses non-GAAP diluted loss per ADS from
continuing operations in the third quarter of 2023 was
RMB8.81 (US$1.21), compared to a loss of RMB16.79 in the third quarter of 2022. A
reconciliation of non-GAAP diluted loss per ADS to diluted loss per
ADS is included at the end of this results announcement.
Adjusted EBITDA and Adjusted EBITDA Margin from continuing
operations
Adjusted EBITDA from continuing operations in the third
quarter of 2023 was negative RMB139.1
million (US$19.1 million),
compared to negative RMB320.0 million
in the same period of 2022. Adjusted EBITDA margin from
continuing operations in the third quarter of 2023 was negative
6.2%, compared to negative 15.8% in the same period of 2022.
Cash and Cash Equivalents, Restricted Cash and Short-term
Investments
As of September 30, 2023, cash and
cash equivalents, restricted cash and short-term investments were
RMB2,360.9 million (US$323.6 million), compared to RMB3,332.0 million as of September 30, 2022. In the third quarter, the
Company repurchased approximately US$75
million (RMB 542 million)
aggregate principal amount of its existing Convertible Senior Notes
due 2024.
Net Cash Used In Continuing Operating
Activities
Net cash used in continuing operating activities in the third
quarter of 2023 was RMB234.4 million
(US$32.13 million), compared to
RMB250.4 million of net cash used in
continuing operating activities in the same period of 2022. The
decrease in net cash used in operating activities was mainly due to
the decreased net loss in the third quarter of 2023.
SHARES OUTSTANDING
As of November 09, 2023, the
Company had approximately 397.6 million ordinary shares outstanding
[9]. Each American Depositary Share represents twenty
(20) Class A ordinary shares.
As previously announced, effective from April 4, 2023, the Company changed the ratio of
its American Depositary Shares to its Class A ordinary shares, par
value US$0.01 per share, from the
original ADS ratio of one (1) ADS to five (5) Class A ordinary
share, to a new ADS ratio of one (1) ADS to twenty (20) Class A
ordinary shares.
As previously announced, the Company's board of directors
authorized a share repurchase program, under which the Company
could repurchase up to US$20 million
worth of its outstanding American Depositary Shares over a 12-month
period. The Company's board of directors has terminated the share
repurchase program, effective as of September 25, 2023. Prior to the program's
termination, the Company repurchased a total of 1,265,685 ADSs for
a total amount paid of US$3,311,134.95 (excluding commissions) under the
program.
ABOUT BEST INC.
BEST Inc. (NYSE: BEST) is a leading integrated smart supply
chain solutions and logistics services provider in China and Southeast
Asia. Through its proprietary technology platform and
extensive networks, BEST offers a comprehensive set of logistics
and value-added services, including freight delivery, supply chain
management and global logistics services. BEST's mission is to
empower business and enrich life by leveraging technology and
business model innovation to create a smarter, more efficient
supply chain. For more information, please visit:
http://www.best-inc.com/en/.
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates" and similar statements. Among other things,
the business outlook and quotations from management in this
announcement, as well as BEST's strategic and operational plans,
contain forward-looking statements. BEST may also make written or
oral forward-looking statements in its periodic reports to the U.S.
Securities and Exchange Commission (the "SEC"), in its annual
report to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. Statements that are not historical
facts, including statements about BEST's beliefs and expectations,
are forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: BEST's goals and strategies; BEST's future business
development, results of operations and financial condition; BEST's
ability to maintain and enhance its ecosystem; BEST's ability to
compete effectively; BEST's ability to continue to innovate, meet
evolving market trends, adapt to changing customer demands and
maintain its culture of innovation; fluctuations in general
economic and business conditions in China and other countries in which BEST
operates, and assumptions underlying or related to any of the
foregoing. Further information regarding these and other risks is
included in BEST's filings with the SEC. All information provided
in this press release and in the attachments is as of the date of
this press release, and BEST does not undertake any obligation to
update any forward-looking statement, except as required under
applicable law.
USE OF NON-GAAP FINANCIAL MEASURES
In evaluating its business, BEST considers and uses non-GAAP
measures, such as non-GAAP net loss/income, non-GAAP net
loss/income margin, adjusted EBITDA, adjusted EBITDA margin,
EBITDA, and non-GAAP Diluted earnings/loss per ADS, as supplemental
measures in the evaluation of the Company's operating results and
in the Company's financial and operational decision-making. The
Company believes these non-GAAP financial measures that help
identify underlying trends in the Company's business that could
otherwise be distorted by the effect of the expenses and gains that
the Company includes in loss from operations and net loss. The
Company believes that these non-GAAP financial measures provide
useful information about its operating results, enhance the overall
understanding of its past performance and future prospects and
allow for greater visibility with respect to key metrics used by
the Company's management in its financial and operational
decision-making. The presentation of these non-GAAP financial
measures is not intended to be considered in isolation or as a
substitute for the financial information prepared and presented in
accordance with U.S. GAAP. For more information on these non-GAAP
financial measures, please see the table captioned "Reconciliations
of Non-GAAP Measures to the Nearest Comparable GAAP Measures" in
the results announcement.
The non-GAAP financial measures are provided as additional
information to help investors compare business trends among
different reporting periods on a consistent basis and to enhance
investors' overall understanding of the Company's current financial
performance and prospects for the future. These non-GAAP financial
measures should be considered in addition to results prepared in
accordance with U.S. GAAP, but should not be considered a
substitute for, or superior to, U.S. GAAP results. In addition, the
Company's calculation of the non-GAAP financial measures may be
different from the calculation used by other companies, and
therefore comparability may be limited.
Summary of Unaudited
Condensed Consolidated Income Statements
|
(In
Thousands)
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|
2022
|
2023
|
2022
|
2023
|
|
|
RMB
|
RMB
|
US$
|
RMB
|
RMB
|
US$
|
|
Revenue
|
|
|
|
|
|
|
|
Freight
|
1,325,833
|
1,457,988
|
199,834
|
3,627,082
|
3,902,486
|
534,880
|
|
Supply Chain
Management
|
461,527
|
465,790
|
63,842
|
1,321,473
|
1,387,250
|
190,138
|
|
Global
|
211,347
|
275,198
|
37,719
|
721,227
|
711,607
|
97,534
|
|
Others
|
30,417
|
27,680
|
3,794
|
92,895
|
78,250
|
10,725
|
|
Total
Revenue
|
2,029,124
|
2,226,656
|
305,189
|
5,762,677
|
6,079,593
|
833,277
|
|
Cost of
Revenue
|
|
|
|
|
|
|
|
Freight
|
(1,365,074)
|
(1,410,625)
|
(193,342)
|
(3,837,911)
|
(3,784,616)
|
(518,725)
|
|
Supply Chain
Management
|
(428,190)
|
(423,320)
|
(58,021)
|
(1,233,307)
|
(1,256,540)
|
(172,223)
|
|
Global
|
(255,341)
|
(324,408)
|
(44,464)
|
(817,573)
|
(861,338)
|
(118,056)
|
|
Others
|
(19,469)
|
(16,540)
|
(2,267)
|
(78,967)
|
(44,989)
|
(6,166)
|
|
Total Cost of
Revenue
|
(2,068,074)
|
(2,174,893)
|
(298,094)
|
(5,967,758)
|
(5,947,483)
|
(815,170)
|
|
Gross
(Loss)/Profit
|
(38,950)
|
51,763
|
7,095
|
(205,081)
|
132,110
|
18,107
|
|
Selling
Expenses
|
(62,241)
|
(68,054)
|
(9,328)
|
(183,297)
|
(184,541)
|
(25,293)
|
|
General and
Administrative
Expenses
|
(212,921)
|
(168,286)
|
(23,066)
|
(680,607)
|
(528,375)
|
(72,420)
|
|
Research and
Development
Expenses
|
(39,632)
|
(27,843)
|
(3,816)
|
(114,934)
|
(86,468)
|
(11,851)
|
|
Other operating
(expense)/income, net
|
(14,185)
|
973
|
133
|
105,430
|
83
|
11
|
|
Loss from
Operations
|
(367,929)
|
(211,447)
|
(28,982)
|
(1,078,489)
|
(667,191)
|
(91,446)
|
|
Interest
Income
|
19,981
|
18,283
|
2,506
|
61,153
|
65,962
|
9,041
|
|
Interest
Expense
|
(20,569)
|
(15,800)
|
(2,166)
|
(72,729)
|
(50,419)
|
(6,911)
|
|
Foreign Exchange
(loss)/gain
|
(98,628)
|
6,177
|
847
|
(201,048)
|
(25,760)
|
(3,531)
|
|
Other Income
|
2,657
|
131
|
18
|
23,765
|
10,598
|
1,453
|
|
Other
Expense
|
(464)
|
(103)
|
(14)
|
19,578
|
(3,819)
|
(524)
|
|
Gain on changes in the
fair value
of
derivative assets/liabilities
|
86,108
|
10,279
|
1,409
|
149,196
|
46,436
|
6,365
|
|
Loss before Income
Tax and
Share of Net Loss of Equity
Investees
|
(378,844)
|
(192,480)
|
(26,382)
|
(1,098,574)
|
(624,193)
|
(85,553)
|
|
Income Tax
Expense
|
(93)
|
(568)
|
(77)
|
(405)
|
(892)
|
(122)
|
|
Loss before Share of
Net loss
of Equity Investees
|
(378,937)
|
(193,048)
|
(26,459)
|
(1,098,979)
|
(625,085)
|
(85,675)
|
|
Net Loss from
continuing
operations
|
(378,937)
|
(193,048)
|
(26,459)
|
(1,098,979)
|
(625,085)
|
(85,675)
|
|
Net (Loss)/income
from
discontinued operations
|
(8,904)
|
-
|
-
|
(6,677)
|
15,222
|
2,086
|
|
Net
Loss
|
(387,841)
|
(193,048)
|
(26,459)
|
(1,105,656)
|
(609,863)
|
(83,589)
|
|
Net Loss from
continuing
operations attributable to non-
controlling interests
|
(9,976)
|
(14,942)
|
(2,048)
|
(26,925)
|
(42,171)
|
(5,780)
|
|
Net Loss
attributable to BEST
Inc.
|
(377,865)
|
(178,106)
|
(24,411)
|
(1,078,731)
|
(567,692)
|
(77,809)
|
|
|
|
|
|
|
|
|
|
|
Summary of Unaudited
Condensed Consolidated Balance Sheets
|
(In
Thousands)
|
|
|
|
|
|
|
|
|
|
As of December
31,2022
|
As of September 30,
2023
|
|
|
RMB
|
|
RMB
|
US$
|
Assets
|
|
|
|
|
Current
Assets
|
|
|
|
|
Cash and Cash
Equivalents
|
533,481
|
|
482,817
|
66,175
|
Restricted
Cash
|
399,337
|
|
227,113
|
31,128
|
Accounts and Notes
Receivables
|
691,324
|
|
869,922
|
119,233
|
Inventories
|
16,480
|
|
10,213
|
1,400
|
Prepayments and Other
Current Assets
|
777,842
|
|
687,850
|
94,278
|
Short‑term
Investments
|
725,043
|
|
36,377
|
4,986
|
Amounts Due from
Related Parties
|
76,368
|
|
41,732
|
5,720
|
Lease Rental
Receivables
|
43,067
|
|
40,326
|
5,527
|
Total Current
Assets
|
3,262,942
|
|
2,396,350
|
328,447
|
Non‑current
Assets
|
|
|
|
|
Property and Equipment,
Net
|
784,732
|
|
731,424
|
100,250
|
Intangible Assets,
Net
|
75,553
|
|
88,541
|
12,136
|
Long‑term
Investments
|
156,859
|
|
156,859
|
21,499
|
Goodwill
|
54,135
|
|
54,135
|
7,420
|
Non‑current
Deposits
|
50,767
|
|
42,907
|
5,881
|
Other Non‑current
Assets
|
75,666
|
|
113,360
|
15,537
|
Restricted
Cash
|
1,545,605
|
|
1,614,553
|
221,293
|
Lease Rental
Receivables
|
40,188
|
|
3,817
|
523
|
Operating Lease
Right-of-use Assets
|
1,743,798
|
|
1,413,430
|
193,727
|
Total non‑current
Assets
|
4,527,303
|
|
4,219,026
|
578,266
|
Total
Assets
|
7,790,245
|
|
6,615,376
|
906,713
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
Long-term
borrowings-current
|
79,148
|
|
19,801
|
2,714
|
Convertible Senior
Notes held by related parties
|
522,744
|
|
538,485
|
73,806
|
Convertible Senior
Notes held by third parties
|
77
|
|
79
|
11
|
Short‑term Bank
Loans
|
183,270
|
|
442,845
|
60,697
|
Accounts and Notes
Payable
|
1,430,004
|
|
1,597,125
|
218,904
|
Income Tax
Payable
|
1,563
|
|
2,538
|
348
|
Customer Advances and
Deposits and Deferred
Revenue
|
277,737
|
|
279,771
|
38,346
|
Accrued Expenses and
Other Liabilities
|
1,145,654
|
|
1,051,736
|
144,152
|
Financing Lease
Liabilities
|
11,873
|
|
1,267
|
174
|
Operating Lease
Liabilities
|
544,262
|
|
538,255
|
73,774
|
Amounts Due to Related
Parties
|
1,315
|
|
1,436
|
196
|
Total Current
Liabilities
|
4,197,647
|
|
4,473,338
|
613,122
|
|
|
|
|
|
|
Summary of Unaudited
Condensed Consolidated Balance Sheets (Cont'd)
|
(In
Thousands)
|
|
|
|
|
|
|
|
|
|
As of December 31,
2022
|
|
As of September 30,
2023
|
|
RMB
|
|
RMB
|
US$
|
Non-current
Liabilities
|
|
|
|
|
Convertible senior
notes held by
related
parties
|
522,744
|
|
-
|
-
|
Long-term
borrowings
|
381
|
|
-
|
-
|
Operating Lease
Liabilities
|
1,292,057
|
|
1,138
|
156
|
Financing Lease
Liabilities
|
26,024
|
|
21,368
|
2,929
|
Other Non‑current
Liabilities
|
18,752
|
|
956,243
|
131,064
|
Long-term Bank
Loans
|
928,894
|
|
963,976
|
132,124
|
Total Non‑current
Liabilities
|
2,788,852
|
|
1,942,725
|
266,273
|
Total
Liabilities
|
6,986,499
|
|
6,416,063
|
879,395
|
Mezzanine
Equity:
|
|
|
|
|
Convertible
Non-controlling Interests
|
191,865
|
|
191,865
|
26,297
|
Total mezzanine
equity
|
191,865
|
|
191,865
|
26,297
|
Shareholders'
Equity
|
|
|
|
|
Ordinary
Shares
|
25,988
|
|
25,988
|
3,562
|
Treasury
Shares
|
-
|
|
(23,853)
|
(3,269)
|
Additional Paid‑In
Capital
|
19,481,417
|
|
19,518,882
|
2,675,285
|
Accumulated
Deficit
|
(18,934,860)
|
|
(19,502,552)
|
(2,673,047)
|
Accumulated Other
Comprehensive Income
|
124,464
|
|
115,794
|
15,871
|
BEST Inc.
Shareholders' Equity
|
697,009
|
|
134,259
|
18,402
|
Non-controlling
Interests
|
(85,128)
|
|
(126,811)
|
(17,381)
|
Total Shareholders'
Equity
|
611,881
|
|
7,448
|
1,021
|
Total Liabilities,
Mezzanine Equity
and Shareholders' Equity
|
7,790,245
|
|
6,615,376
|
906,713
|
Summary of Unaudited
Condensed Consolidated Statements of Cash Flows
|
(In
Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended September
30,
|
|
|
2022
|
2023
|
|
2022
|
2023
|
|
|
RMB
|
RMB
|
US$
|
|
RMB
|
RMB
|
US$
|
Net cash used in
continuing operating
activities
|
(250,375)
|
(234,429)
|
(32,131)
|
|
(809,772)
|
(555,609)
|
(76,153)
|
Net cash used in
discontinued
operating activities
|
(7,917)
|
-
|
-
|
|
(66,174)
|
-
|
-
|
Net cash used in
operating activities
|
(258,292)
|
(234,429)
|
(32,131)
|
|
(875,946)
|
(555,609)
|
(76,153)
|
Net cash
generated from/(used in)
from continuing investing
activities
|
891,756
|
65,212
|
8,938
|
|
(88,780)
|
701,698
|
96,176
|
Net cash generated
from/(used in)
investing activities
|
891,756
|
65,212
|
8,938
|
|
(88,780)
|
701,698
|
96,176
|
Net cash
used in from continuing
financing activities
|
(982,052)
|
(602,297)
|
(82,552)
|
|
(1,948,848)
|
(375,362)
|
(51,448)
|
Net
cash used in from financing
activities
|
(982,052)
|
(602,297)
|
(82,552)
|
|
(1,948,848)
|
(375,362)
|
(51,448)
|
Exchange Rate Effect on
Cash and
Cash Equivalents, and Restricted
Cash
|
44,482
|
27,416
|
3,758
|
|
92,586
|
75,333
|
10,325
|
Net
decrease in Cash and Cash
Equivalents, and Restricted Cash
|
(304,106)
|
(744,098)
|
(101,987)
|
|
(2,820,988)
|
(153,940)
|
(21,099)
|
Cash and Cash
Equivalents, and
Restricted Cash at Beginning of
Period
|
2,799,266
|
3,068,581
|
420,584
|
|
5,316,148
|
2,478,423
|
339,696
|
Cash and Cash
Equivalents, and
Restricted Cash at End
of Period
|
2,495,160
|
2,324,483
|
318,597
|
|
2,495,160
|
2,324,483
|
318,597
|
Cash and Cash
Equivalents, and
Restricted Cash from continuing
operations at End
of Period
|
2,495,160
|
2,324,483
|
318,597
|
|
2,495,160
|
2,324,483
|
318,597
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST
COMPARABLE GAAP MEASURES
For the Company's continuing operations, the table below sets
forth a reconciliation of the Company's net (loss)/income to
EBITDA, adjusted EBITDA and adjusted EBITDA margin for the periods
indicated:
Table 3 –
Reconciliation of EBITDA, Adjusted EBITDA and Adjusted EBITDA
Margin
|
|
|
|
|
|
Three Months Ended
September 30, 2023
|
(In
RMB'000)
|
Freight
|
Supply
Chain
|
Global
|
Others
|
Unallocated[10]
|
Total
|
Net
Loss
|
(37,702)
|
(477)
|
(114,597)
|
(16,993)
|
(23,279)
|
(193,048)
|
Add
|
|
|
|
|
|
|
Depreciation &
Amortization
|
19,330
|
8,558
|
11,278
|
283
|
4,287
|
43,736
|
Interest
Expense
|
-
|
-
|
-
|
-
|
15,800
|
15,800
|
Income Tax
Expense
|
2
|
1
|
-
|
565
|
-
|
568
|
Subtract
|
|
|
|
|
|
|
Interest
Income
|
-
|
-
|
-
|
-
|
(18,283)
|
(18,283)
|
EBITDA
|
(18,370)
|
8,082
|
(103,319)
|
(16,145)
|
(21,475)
|
(151,227)
|
Add
|
|
|
|
|
|
|
Share-based
Compensation
Expenses
|
1,680
|
865
|
510
|
9
|
9,089
|
12,153
|
Adjusted
EBITDA
|
(16,690)
|
8,947
|
(102,809)
|
(16,136)
|
(12,386)
|
(139,074)
|
Adjusted
EBITDA
Margin
|
(1.1 %)
|
1.9 %
|
(37.4 %)
|
(58.3 %)
|
-
|
(6.2 %)
|
|
Three Months Ended
September 30, 2022
|
(In
RMB'000)
|
Freight
|
Supply
Chain
|
Global
|
Others
|
Unallocated
|
Total
|
Net Loss
|
(138,749)
|
(9,664)
|
(110,426)
|
(48,601)
|
(71,497)
|
(378,937)
|
Add
|
|
|
|
|
|
|
Depreciation &
Amortization
|
19,417
|
8,397
|
6,531
|
1,976
|
6,025
|
42,346
|
Interest
Expense
|
-
|
-
|
-
|
-
|
20,569
|
20,569
|
Income Tax
Expense
|
-
|
(22)
|
-
|
115
|
-
|
93
|
Subtract
|
|
|
|
|
|
|
Interest
Income
|
-
|
-
|
-
|
-
|
(19,981)
|
(19,981)
|
EBITDA
|
(119,332)
|
(1,289)
|
(103,895)
|
(46,510)
|
(64,884)
|
(335,910)
|
Add
|
|
|
|
|
|
|
Share-based
Compensation
Expenses
|
2,511
|
1,314
|
1,354
|
23
|
10,694
|
15,896
|
Adjusted
EBITDA
|
(116,821)
|
25
|
(102,541)
|
(46,487)
|
(54,190)
|
(320,014)
|
Adjusted
EBITDA
Margin
|
(8.8 %)
|
0.0 %
|
(48.5 %)
|
(152.8 %)
|
-
|
(15.8 %)
|
For the Company's continuing operations, the table below sets
forth a reconciliation of the Company's net (loss)/income to
non-GAAP net Income/(loss), non-GAAP net Income/(loss) margin for
the periods indicated:
Table 4 –
Reconciliation of Non-GAAP Net (Loss)/Income and Non-GAAP Net
(Loss)/Income Margin
|
|
|
|
|
|
Three Months Ended
September 30, 2023
|
(In
RMB'000)
|
Freight
|
Supply
Chain
|
Global
|
Others
|
Unallocated
|
Total
|
Net Loss
|
(37,702)
|
(477)
|
(114,597)
|
(16,993)
|
(23,279)
|
(193,048)
|
Add
|
|
|
|
|
|
|
Share-based
Compensation
Expenses
|
1,680
|
865
|
510
|
9
|
9,089
|
12,153
|
Non-GAAP Net
(Loss)/Income
|
(36,022)
|
388
|
(114,087)
|
(16,984)
|
(14,190)
|
(180,895)
|
Non-GAAP Net
(Loss)/Income
Margin
|
(2.5 %)
|
0.1 %
|
(41.5 %)
|
(61.4 %)
|
-
|
(8.1 %)
|
|
Three Months
Ended September 30, 2022
|
(In
RMB'000)
|
Freight
|
Supply
Chain
|
Global
|
Others
|
Unallocated
|
Total
|
Net Loss
|
(138,749)
|
(9,664)
|
(110,426)
|
(48,601)
|
(71,497)
|
(378,937)
|
Add
|
|
|
|
|
|
|
Share-based
Compensation
Expenses
|
2,511
|
1,314
|
1,354
|
23
|
10,694
|
15,896
|
Non-GAAP Net
Loss
|
(136,238)
|
(8,350)
|
(109,072)
|
(48,578)
|
(60,803)
|
(363,041)
|
Non-GAAP Net
Loss Margin
|
(10.3 %)
|
(1.8 %)
|
(51.6 %)
|
(159.7 %)
|
-
|
(17.9 %)
|
For the Company's continuing operations, the table below sets
forth a reconciliation of the Company's diluted loss per ADS to
Non-GAAP diluted loss per ADS for the periods indicated:
Table 5 –
Reconciliation of diluted loss per ADS and Non-GAAP diluted loss
per ADS
|
|
|
|
|
|
|
|
|
|
Three Months
Ended September
30,
|
|
Nine Months
Ended September
30,
|
|
2023
|
|
2023
|
(In
'000)
|
RMB
|
US$
|
|
RMB
|
US$
|
Net Loss Attributable
to Ordinary Shareholders
|
(178,106)
|
(24,411)
|
|
(582,914)
|
(79,895)
|
Add
|
|
|
|
|
|
Share-based
Compensation Expenses
|
12,153
|
1,666
|
|
37,419
|
5,129
|
Non-GAAP Net Loss
Attributable to Ordinary
Shareholders
|
(165,953)
|
(22,746)
|
|
(545,495)
|
(74,766)
|
Weighted Average
Diluted Ordinary
Shares
Outstanding During the Quarter
|
|
|
|
|
|
Diluted
|
376,632,651
|
376,632,651
|
|
385,954,907
|
385,954,907
|
Diluted
(Non-GAAP)
|
376,632,651
|
376,632,651
|
|
385,954,907
|
385,954,907
|
Diluted loss
per ordinary share
|
(0.47)
|
(0.06)
|
|
(1.51)
|
(0.21)
|
Add
|
|
|
|
|
|
Non-GAAP adjustment to
net loss per
ordinary share
|
0.03
|
0.00
|
|
0.10
|
0.02
|
Non-GAAP diluted
loss per ordinary share
|
(0.44)
|
(0.06)
|
|
(1.41)
|
(0.19)
|
|
|
|
|
|
|
Diluted loss
per ADS
|
(9.46)
|
(1.30)
|
|
(30.21)
|
(4.14)
|
Add
|
|
|
|
|
|
Non-GAAP adjustment to
net loss per ADS
|
0.65
|
0.09
|
|
1.94
|
0.27
|
Non-GAAP diluted
loss per ADS
|
(8.81)
|
(1.21)
|
|
(28.27)
|
(3.87)
|
|
|
|
|
|
|
|
[1] All numbers presented have been
rounded to the nearest integer, tenth, or hundredth, and year over
year comparisons are based on figures before
rounding.
[2] In December 2021, BEST
sold its China express business,
the principal terms of which were previously announced. As a
result, China express business has
been deconsolidated from the Company and its historical financial
results are reflected in the Company's consolidated financial
statements as discontinued operations accordingly. The financial
information and non-GAAP financial information disclosed in this
press release is presented on a continuing operations basis, unless
otherwise specifically stated.
[3] Non-GAAP net income/loss
represents net income/loss excluding share-based compensation
expenses, amortization of intangible assets resulting from business
acquisitions, and fair value change of equity investments (if
any).
[4] See the sections entitled "Use of
Non-GAAP Financial Measures" and "Reconciliations of Non-GAAP
Measures to the Nearest Comparable GAAP Measures" for more
information about the non-GAAP measures referred to within this
results announcement.
[5] Diluted earnings/loss per ADS, is
calculated by dividing net income/loss attributable to ordinary
shareholders as adjusted for the effect of dilutive ordinary
equivalent shares, if any, by the weighted average number of
ordinary and dilutive ordinary equivalent shares expressed in ADS
outstanding during the period.
[6] EBITDA represents net income/loss
excluding depreciation, amortization, interest expense and income
tax expense and minus interest income. Adjusted EBITDA represents
EBITDA excluding share-based compensation expenses and fair value
change of equity investments (if any).
[7] All numbers represented the
financial results from continuing operations, unless otherwise
stated.
[8] "Others" Segment primarily
represents Capital business unit.
[9] The total number of shares
outstanding excludes shares reserved for future issuances upon
exercise or vesting of awards granted under the Company's share
incentive plans.
[10] Unallocated expenses are primarily
related to corporate administrative expenses and other
miscellaneous items that are not allocated to individual
segments.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/best-inc-announces-unaudited-third-quarter-2023-financial-results-301995749.html
SOURCE BEST Inc.