Highlights
- U.S. GAAP earnings per diluted share of $1.37 vs. 60 cents
in 2021
- Comparable earnings per diluted share of 77 cents vs. 72
cents in 2021; an increase of 7%
- Beverage can shipments up 10% and 3% in EMEA and North America, respectively; global specialty
mix at 51%
- Aerospace backlog increased to $3.2
billion; up 28% since year-end 2021
- Announced decision to leave Russia and pursue sale of local operations;
continuing support of humanitarian efforts in Ukraine
- Positioned to return in the range of $1.75 billion to shareholders and deploy
$1.8 billion in capital expenditures
during 2022
- Ability to achieve our long-term diluted earnings per share
growth goal of 10 – 15% intact; in 2022, ability to achieve range
is dependent on Russian business sale outcome
WESTMINSTER, Colo., May 5, 2022
/PRNewswire/ -- Ball Corporation (NYSE: BLL) today reported, on a
U.S. GAAP basis, first quarter 2022 net earnings attributable to
the corporation of $446 million
(including a net after-tax gain of $194
million, or 60 cents per
diluted share for business consolidation and other non-comparable
items, including the sale of Ball's former equity method investment
in Metalpack) or $1.37 per diluted
share, on sales of $3.7 billion,
compared to $200 million net earnings
attributable to the corporation, or 60
cents per diluted share (including net after-tax charges of
$40 million, or 12 cents per diluted share for business
consolidation and other non-comparable items) on sales of
$3.1 billion in 2021. Ball's first
quarter 2022 comparable net earnings were $252 million, or 77
cents per diluted share compared to $240 million, or 72
cents per diluted share in 2021.
Details of comparable segment operating earnings, business
consolidation activities, business segment descriptions and other
non-comparable items can be found in the notes to the unaudited
condensed consolidated financial statements that accompany this
news release. References to volume data represent units shipped. In
addition, the company announced on April 27,
2022, that the company's stock ticker will change from BLL
to BALL effective May 10, 2022.
"We delivered strong first quarter results amid significant
geopolitical and economic conditions across multiple regions where
we operate. Comparable diluted earnings per share and comparable
operating earnings increased 7 percent and 6 percent, respectively.
Our global team executed at a high level to navigate persistent
supply chain disruptions and inflation while also commissioning
capital projects on time and on budget to serve growing customer
demand across our global packaging and aerospace businesses. The
resiliency of our employees, business portfolio, customer and
supply chain partners and communities where we operate continues to
enable a brighter future for our company," said Daniel W. Fisher, president and CEO.
"We continue to be deeply troubled by the ongoing war in
Ukraine and our focus remains on
our employees' safety and well-being. Through our global employee
giving and assistance programs, The Ball Foundation and employee
volunteerism, we will continue to support each other and those in
need. Through our proven ability to generate EVA-enhancing returns
on capital and deliver sustainable innovative products and
technologies to our customers while adapting to change at an
accelerated pace and enabling our workforce of the future, we are
well positioned to meaningfully grow our long-term diluted earnings
per share, EVA dollars, and cash from operations and return
significant value to our shareholders in 2022 and beyond," Fisher
said.
Beverage Packaging, North and
Central America
Beverage packaging, North and Central
America, comparable segment operating earnings for the first
quarter 2022 were $174 million on
sales of $1.6 billion compared to
$140 million on sales of $1.3 billion during the same period in 2021.
Year-over-year sales reflect higher shipments, the contractual pass
through of higher aluminum costs and improved price/mix.
First quarter comparable segment operating earnings increased 24
percent year-over-year. Segment volume growth in excess of 3
percent, benefits from new manufacturing capacity coupled with
favorable contractual terms and pass throughs more than offset
inflationary costs and persistent supply chain disruptions during
the quarter.
Segment specialty can mix increased to 38 percent to support
customers' demand for sustainable aluminum beverage packaging
solutions to enable new brands, retail price points and delivery
channels. Existing projects to expand the company's new
Glendale, Arizona, and
Pittston, Pennsylvania, beverage
can manufacturing facilities as well as the construction of a new
beverage can manufacturing facility in North Las Vegas, Nevada, are proceeding.
Projects are supported by contracts with improved contractual terms
and conditions for long-term volume with global and regional
strategic customers representing multiple beverage categories.
During the quarter, the North American beverage packaging
operations achieved Aluminum Stewardship Initiative (ASI)
certification across its 25 manufacturing, technical and office
locations further enabling a responsible and transparent value
chain.
Beverage Packaging,
EMEA
Beverage packaging, EMEA, comparable segment operating earnings
for first quarter 2022 were $100
million on sales of $942
million compared to $100
million on sales of $796
million during the same period in 2021. Year-over-year sales
reflect higher shipments and the contractual pass through of higher
aluminum costs offset by unfavorable foreign exchange
translation.
First quarter comparable segment operating earnings were flat
versus the same period in 2021 and reflect 10 percent segment
volume growth and higher specialty mix offset by $7.5 million of unfavorable currency translation
and the impact of supply chain tightness and inflation across the
region. Packaging mix shift to aluminum cans continues and
specialty can mix increased to 60 percent during the quarter.
Capital projects including new lines in existing facilities and the
construction of new beverage can manufacturing facilities in the
U.K. and Czech Republic are on
track and will enable further growth for sustainable aluminum
beverage packaging across the region. Projects are supported by
long-term contracts with improved contractual terms and conditions.
In advance of new production coming online in EMEA, imports from
the company's beverage can manufacturing facility in Saudi Arabia supplemented existing production
capabilities across Europe during
the quarter.
During the quarter and as a result of the war in Ukraine, the company announced its intention
to suspend future investments in Russia and pursue a sale of its Russian
business composed of three manufacturing facilities. As of
March 31, 2022, the company does not
meet the accounting criteria for the Russian business to be
presented as held for sale in the consolidated financial
statements. The company continues to support humanitarian efforts
in Ukraine and surrounding
European countries.
Beverage Packaging,
South America
Beverage packaging, South
America, comparable segment operating earnings for first
quarter 2022 were $78 million on
sales of $494 million compared to
$93 million on sales of $487 million in 2021. Year-over-year first
quarter sales reflect the contractual pass through of higher
aluminum costs, price/mix and lower shipments.
First quarter comparable segment operating earnings decreased 16
percent. Unfavorable weather conditions, recent economic volatility
in Brazil, customer mix and
difficult year-over-year volume comparisons led to a 21 percent
decrease in segment volume during the quarter.
Demand trends in the company's South American footprint outside
of Brazil remain favorable and
growth capital projects in Chile
and Argentina are on track to
support rising customer demand for sustainable aluminum packaging.
As a result of back-to-back quarters of cool and rainy weather
conditions in Brazil during the
summer selling season, customers' filled goods inventories are
being monitored and the segment's performance is expected to
improve in the second half of 2022.
Aerospace
Aerospace comparable segment operating earnings for first
quarter 2022 were $43 million on
sales of $504 million compared to
$35 million on sales of $424 million in 2021. First quarter backlog
reached $3.2 billion, an increase of
28 percent since year-end 2021, and contracts won, but not yet
booked into backlog, ended the quarter at $4.1 billion.
First quarter segment operating earnings reflect improving
program execution and supply chain conditions. The segment is
leveraging its growing talent pool and recently expanded
manufacturing capacity, test capabilities, engineering, and support
workspace to secure additional defense, climate change and
Earth-monitoring contracts to provide mission-critical programs and
technologies to U.S. government, defense, intelligence, and
reconnaissance and surveillance customers.
During the quarter, the company supported completion of the
critical design review for NASA's Spectro-Photometer for the
History of the Universe, Epoch of Reionization and Ices Explorer
(SPHEREx) mission. Ball Aerospace will build the telescope and
spacecraft for this mission. SPHEREx is the first all-sky
near-infrared spectral survey. It will produce four complete
all-sky maps during its two-year mission to study the nature of
physics and help NASA and the scientific community gain a better
understanding of the universe's formation.
Non-reportable
In addition to undistributed corporate expenses, the results for
the company's global aluminum aerosol business, beverage can
manufacturing facilities in India,
Saudi Arabia and Myanmar and investments in the company's
aluminum cup business continue to be reported in other
non-reportable.
First quarter 2022 results reflect higher year-over-year
undistributed corporate expenses offset by 10% volume growth for
extruded aluminum aerosol containers and 46% volume growth in the
other non-reportable beverage can manufacturing facilities where
certain production is being exported to support significant EMEA
segment demand prior to new capital projects coming online in 2022.
During the quarter, the company's global aluminum aerosol customers
continued to pursue sustainable personal care packaging solutions
including the company's new Infinity aluminum bottle and refillable
aluminum bottles for new categories.
Outlook
"The company is well-positioned for near-term and long-term
growth, cost/price recovery and accelerating return of value to
shareholders despite our recent decision to leave Russia. Over our 142-year history, we have
successfully navigated economic and geopolitical volatility on many
occasions. Our company's resiliency, financial strength and
recession resistant business portfolio continues to provide both
stability and sustainable growth prospects for our stakeholders.
Powered by our ownership mindset, EVA discipline, cash from
operations and long-term contracts with global strategic partners,
we look forward to growing earnings and returning significant value
to shareholders through share repurchases and dividends in 2022 and
beyond," said Scott C. Morrison,
executive vice president and chief financial officer.
"Ball's brightest days are ahead. We will continue to support
our customers, consumers and communities with truly circular
aluminum packaging products as well as aerospace technologies and
environmental intelligence to inform, preserve and protect our
planet. Despite the challenges that exist or could emerge, our
Drive for 10 vision, culture, talented team, capital allocation
discipline and strong demand for our products will enable our
ability to replicate our strong performance. In 2022 and inclusive
of the announced intention to sell our Russian business, we look
forward to growing our cash from operations and growing our
comparable diluted earnings per share while also accelerating the
return of capital to our shareholders via share repurchases and
dividends. Through our ability to offset inflationary costs over
time, achieve higher returns on capital deployed, support continued
mix shift to sustainable aluminum packaging and serve growing
demand for our critical aerospace technologies and services, we
look forward to achieving our long-term diluted earnings per share
growth goal over time and returning even more value to
shareholders," Fisher said.
About Ball Corporation
Ball Corporation
supplies innovative, sustainable aluminum packaging solutions for
beverage, personal care and household products customers, as well
as aerospace and other technologies and services primarily for the
U.S. government. Ball Corporation and its subsidiaries employ
24,300 people worldwide and reported 2021 net sales of $13.8 billion. For more information, visit
www.ball.com, or connect with us on Facebook or Twitter.
Conference Call Details
Ball Corporation (NYSE: BLL)
will hold its first quarter 2022 earnings call today at
9 a.m. Mountain time (11 a.m. Eastern). The North American toll-free
number for the call is 800-897-4035. International callers should
dial +1 212-231-2908. Please use the following URL for a webcast of
the live call:
https://edge.media-server.com/mmc/p/6i49rc3v
For those unable to listen to the live call, a taped replay will
be available from 11 a.m. Mountain
time on May 5, 2022, until
11 a.m. Mountain time on May 12, 2022. To access the replay, call
800-633-8284 (North American callers) or +1 402-977-9140
(international callers) and use reservation number 22016586. A
written transcript of the call will be posted within 48 hours of
the call's conclusion to Ball's website at www.ball.com/investors
under "news and presentations."
Forward-Looking Statements
This release contains
"forward-looking" statements concerning future events and financial
performance. Words such as "expects," "anticipates," "estimates,"
"believes," and similar expressions typically identify
forward-looking statements, which are generally any statements
other than statements of historical fact. Such statements are based
on current expectations or views of the future and are subject to
risks and uncertainties, which could cause actual results or events
to differ materially from those expressed or implied. You should
therefore not place undue reliance upon any forward-looking
statements and they should be read in conjunction with, and
qualified in their entirety by, the cautionary statements
referenced below. The Company undertakes no obligation to publicly
update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise. Key factors,
risks and uncertainties that could cause actual outcomes and
results to be different are summarized in filings with the
Securities and Exchange Commission, including Exhibit 99 in our
Form 10-K, which are available on our website and at www.sec.gov.
Additional factors that might affect: a) our packaging segments
include product capacity, supply, and demand constraints and
fluctuations and changes in consumption patterns; availability/cost
of raw materials, equipment, and logistics; competitive packaging,
pricing and substitution; changes in climate and weather; footprint
adjustments and other manufacturing changes, including the startup
of new facilities and lines; failure to achieve synergies,
productivity improvements or cost reductions; unfavorable mandatory
deposit or packaging laws; customer and supplier consolidation;
power and supply chain interruptions; changes in major customer or
supplier contracts or loss of a major customer or supplier;
inability to pass through increased costs; war, political
instability and sanctions, including relating to the situation in
Russia and Ukraine and its impact on our supply chain and
our ability to operate in Russia
and the EMEA region generally; changes in foreign exchange or tax
rates; and tariffs, trade actions, or other governmental actions,
including business restrictions and shelter-in-place orders in any
country or jurisdiction affecting goods produced by us or in our
supply chain, including imported raw materials; b) our aerospace
segment include funding, authorization, availability and returns of
government and commercial contracts; and delays, extensions and
technical uncertainties affecting segment contracts; c) the Company
as a whole include those listed above plus: the extent to which
sustainability-related opportunities arise and can be capitalized
upon; changes in senior management, succession, and the ability to
attract and retain skilled labor; regulatory actions or issues
including those related to tax, ESG reporting, competition,
environmental, health and workplace safety, including U.S. FDA and
other actions or public concerns affecting products filled in our
containers, or chemicals or substances used in raw materials or in
the manufacturing process; technological developments and
innovations; the ability to manage cyber threats; litigation;
strikes; disease; pandemic; labor cost changes; inflation; rates of
return on assets of the Company's defined benefit retirement plans;
pension changes; uncertainties surrounding geopolitical events and
governmental policies, including policies, orders, and actions
related to COVID-19; reduced cash flow; interest rates affecting
our debt; and successful or unsuccessful joint ventures,
acquisitions and divestitures, including the announced sale of our
Russian business, and their effects on our operating results and
business generally.
Condensed Financial
Statements (First Quarter 2022)
|
|
Unaudited Condensed
Consolidated Statements of Earnings
|
|
|
|
Three Months Ended
|
|
|
March 31,
|
($ in millions, except per share
amounts)
|
2022
|
|
2021
|
|
|
|
|
|
|
Net sales
|
$
|
3,716
|
|
$
|
3,125
|
|
|
|
|
|
|
Costs and
expenses
|
|
|
|
|
|
Cost of
sales (excluding depreciation and amortization)
|
|
(3,016)
|
|
|
(2,493)
|
Depreciation and amortization
|
|
(185)
|
|
|
(168)
|
Selling,
general and administrative
|
|
(186)
|
|
|
(157)
|
Business
consolidation and other activities
|
|
281
|
|
|
(7)
|
|
|
(3,106)
|
|
|
(2,825)
|
|
|
|
|
|
|
Earnings before interest and
taxes
|
|
610
|
|
|
300
|
|
|
|
|
|
|
Total interest
expense
|
|
(69)
|
|
|
(67)
|
Debt refinancing and
other costs
|
|
-
|
|
|
-
|
Total
interest expense
|
|
(69)
|
|
|
(67)
|
Earnings before
taxes
|
|
541
|
|
|
233
|
Tax (provision)
benefit
|
|
(100)
|
|
|
(32)
|
Equity in results of
affiliates, net of tax
|
|
6
|
|
|
(1)
|
|
|
|
|
|
|
Net earnings
|
|
447
|
|
|
200
|
|
|
|
|
|
|
Net loss attributable
to noncontrolling interests, net of tax
|
|
(1)
|
|
|
-
|
|
|
|
|
|
|
Net earnings attributable to Ball
Corporation
|
$
|
446
|
|
$
|
200
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
Basic
|
$
|
1.39
|
|
$
|
0.61
|
Diluted
|
$
|
1.37
|
|
$
|
0.60
|
|
|
|
|
|
|
Weighted average shares outstanding
(000s):
|
|
|
|
|
|
Basic
|
|
320,904
|
|
|
327,811
|
Diluted
|
|
325,916
|
|
|
333,673
|
Condensed Financial
Statements (First Quarter 2022)
|
|
Unaudited Condensed
Consolidated Statements of Cash Flows
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
($ in millions)
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
Cash Flows from Operating
Activities:
|
|
|
|
|
|
|
Net
earnings
|
|
$
|
447
|
|
$
|
200
|
Depreciation and amortization
|
|
|
185
|
|
|
168
|
Business
consolidation and other activities
|
|
|
(281)
|
|
|
7
|
Deferred
tax provision (benefit)
|
|
|
48
|
|
|
(2)
|
Other,
net
|
|
|
(199)
|
|
|
(147)
|
Changes in
working capital
|
|
|
(1,004)
|
|
|
(703)
|
Cash provided by (used in) operating activities
|
|
|
(804)
|
|
|
(477)
|
Cash Flows from Investing
Activities:
|
|
|
|
|
|
|
Capital
expenditures
|
|
|
(362)
|
|
|
(363)
|
Business
dispositions
|
|
|
298
|
|
|
1
|
Other,
net
|
|
|
18
|
|
|
14
|
Cash provided by (used in) investing activities
|
|
|
(46)
|
|
|
(348)
|
Cash Flows from Financing
Activities:
|
|
|
|
|
|
|
Changes in
borrowings, net
|
|
|
877
|
|
|
1
|
Net
issuances (purchases) of common stock
|
|
|
(97)
|
|
|
(5)
|
Dividends
|
|
|
(65)
|
|
|
(50)
|
Cash provided by (used in) financing activities
|
|
|
715
|
|
|
(54)
|
Effect of currency
exchange rate changes on cash, cash equivalents and restricted
cash
|
|
|
2
|
|
|
(31)
|
Change in cash, cash equivalents and restricted
cash
|
|
|
(133)
|
|
|
(910)
|
Cash, cash equivalents and restricted cash -
beginning of period
|
|
|
579
|
|
|
1,381
|
Cash, cash equivalents and restricted cash - end of
period
|
|
$
|
446
|
|
$
|
471
|
Condensed Financial
Statements (First Quarter 2022)
|
|
Unaudited Condensed
Consolidated Balance Sheets
|
|
|
|
March 31,
|
($ in millions)
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and
cash equivalents
|
|
$
|
437
|
|
$
|
461
|
Receivables, net
|
|
|
3,128
|
|
|
2,115
|
Inventories, net
|
|
|
2,323
|
|
|
1,399
|
Other
current assets
|
|
|
418
|
|
|
262
|
Total current assets
|
|
|
6,306
|
|
|
4,237
|
Property, plant and equipment,
net
|
|
|
6,683
|
|
|
5,570
|
Goodwill
|
|
|
4,324
|
|
|
4,416
|
Intangible assets, net
|
|
|
1,627
|
|
|
1,813
|
Other assets
|
|
|
1,986
|
|
|
1,943
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
20,926
|
|
$
|
17,979
|
|
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Short-term
debt and current portion of long-term debt
|
|
$
|
293
|
|
$
|
766
|
Payables
and other accrued liabilities
|
|
|
6,193
|
|
|
4,218
|
Total current liabilities
|
|
|
6,486
|
|
|
4,984
|
Long-term debt
|
|
|
8,265
|
|
|
6,941
|
Other long-term liabilities
|
|
|
2,218
|
|
|
2,500
|
Equity
|
|
|
3,957
|
|
|
3,554
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
20,926
|
|
$
|
17,979
|
Notes to the Condensed Financial Statements (First Quarter
2022)
1. Business Segment Information
Ball's operations are organized and reviewed by management along
its product lines and geographical areas and presented in the four
reportable segments outlined below.
Beverage packaging, North and Central America: Consists of
operations in the U.S., Canada and
Mexico that manufacture and sell
aluminum beverage containers throughout those countries.
Beverage packaging, EMEA: Consists of operations
in numerous countries throughout Europe, including Russia, as well as Egypt and Turkey, that manufacture and sell aluminum
beverage containers throughout those countries.
The Russian invasion of Ukraine
has had a significant impact upon the global business environment
in the first quarter of 2022. Ball provides products and services
to the consumer beverage and household markets of Russia. Ball continues to be deeply troubled
by the war in Ukraine and has
suspended future investments in Russia and is pursuing the sale of its
aluminum beverage packaging business located in Russia.
As of March 31, 2022, Ball's
Russian aluminum packaging business does not meet the requirements
for held for sale presentation in Ball's consolidated financial
statements. Additionally, the invasion has the potential to
increase Ball's vulnerabilities to near-term, severe impacts
related to its Russian business and facilities. The Russian
government has made warnings to companies that cease operations
during its invasion of Ukraine,
and Ball's operations could be negatively impacted prior to a
successful sale of its Russian business, which has the potential to
impact significant estimates used in the preparation of the
consolidated financial statements, potentially resulting in
impairments. Ball's Russian business, which is presented in its
beverage packaging, EMEA, reportable operating segment, represented
approximately 4 percent of the company's total net sales and 8
percent of the company's total comparable operating earnings for
the twelve months ended December 31,
2021. In addition, our plants in Russia accounted for approximately 5 percent
of the company's 112.5 billion global beverage can unit shipments
for the twelve months ended December
31, 2021. As of March 31,
2022, Ball's Russian business had net assets of $435 million, which consisted primarily of
working capital, property, plant and equipment, and finite-lived
intangible assets. As of March 31,
2022, Ball also had cumulative foreign currency translation
losses of $211 million recorded in
equity that could be subject to release upon the liquidation of its
Russian business. These values are subject to change based on the
Russian ruble exchange rate.
Beverage packaging, South
America: Consists of operations in
Brazil, Argentina, Paraguay and Chile that manufacture and sell aluminum
beverage containers throughout most of South America.
Aerospace: Consists of operations that
manufacture and sell aerospace and other related products and
provide services used in the defense, civil space and commercial
space industries.
Other consists of a non-reportable operating segment (beverage
packaging, other) that manufactures and sells aluminum beverage
containers; a non-reportable operating segment that manufactures
and sells extruded aluminum aerosol containers and recloseable
aluminum bottles across multiple consumer categories as well as
slugs (aerosol packaging); a non-reportable operating segment that
manufactures and sells aluminum cups (aluminum cups); undistributed
corporate expenses; and intercompany eliminations and other
business activities.
The company also has investments in operations in Guatemala, Panama, the U.S. and Vietnam that are accounted for under the
equity method of accounting and, accordingly, those results are not
included in segment sales or earnings.
On January 26, 2022, Ball sold its
remaining 49 percent owned equity method investment in Ball
Metalpack to Sonoco, a global provider of consumer, industrial,
healthcare and protective packaging, for total consideration of
approximately $305 million, of which
$298 million in cash was received in
the first quarter of 2022. The remaining $7
million is subject to customary closing adjustments and is
presented in receivables, net on Ball's unaudited condensed
consolidated balance sheets.
Notes to the
Condensed Financial Statements (First Quarter 2022)
|
|
1. Business Segment
Information (continued)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
March
31,
|
($ in
millions)
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
Net
sales
|
|
|
|
|
|
|
Beverage packaging,
North and Central America
|
|
$
|
1,609
|
|
$
|
1,296
|
Beverage packaging,
EMEA
|
|
|
942
|
|
|
796
|
Beverage packaging,
South America
|
|
|
494
|
|
|
487
|
Aerospace
|
|
|
504
|
|
|
424
|
Reportable segment sales
|
|
|
3,549
|
|
|
3,003
|
Other
|
|
|
167
|
|
|
122
|
Net sales
|
|
$
|
3,716
|
|
$
|
3,125
|
|
|
|
|
|
|
|
Comparable operating
earnings
|
|
|
|
|
|
|
Beverage packaging,
North and Central America
|
|
$
|
174
|
|
$
|
140
|
Beverage packaging,
EMEA
|
|
|
100
|
|
|
100
|
Beverage packaging,
South America
|
|
|
78
|
|
|
93
|
Aerospace
|
|
|
43
|
|
|
35
|
Reportable segment comparable operating earnings
|
|
|
395
|
|
|
368
|
|
|
|
|
|
|
|
Other
(a)
|
|
|
(29)
|
|
|
(23)
|
Comparable operating earnings
|
|
|
366
|
|
|
345
|
Reconciling
items
|
|
|
|
|
|
|
Business consolidation
and other activities
|
|
|
281
|
|
|
(7)
|
Amortization of
acquired Rexam intangibles
|
|
|
(37)
|
|
|
(38)
|
Earnings before interest and taxes
|
|
$
|
610
|
|
$
|
300
|
|
|
(a)
Includes undistributed corporate expenses, net, of $33 million
and $26 million for the three months ended March 31, 2022 and 2021,
respectively.
|
2. Non-U.S. GAAP Measures
Non-U.S. GAAP Measures – Non-U.S. GAAP measures
should not be considered in isolation. They should not be
considered superior to, or a substitute for, financial measures
calculated in accordance with U.S. GAAP and may not be comparable
to similarly titled measures of other companies. Presentations of
earnings and cash flows presented in accordance with U.S. GAAP are
available in the company's earnings releases and quarterly and
annual regulatory filings. Information reconciling forward-looking
U.S. GAAP measures to non-U.S. GAAP measures is not available
without unreasonable effort. We have not provided guidance for the
most directly comparable U.S. GAAP financial measures, as they are
not available without unreasonable effort due to the high
variability, complexity and low visibility with respect to certain
special items, including restructuring charges, business
consolidation and other costs, gains and losses related to
acquisition and divestiture of businesses, the ultimate outcome of
certain legal or tax proceedings and other non-comparable items.
These items are uncertain, depend on various factors and could be
material to our results computed in accordance with U.S. GAAP.
Comparable Earnings Before Interest, Taxes, Depreciation and
Amortization (Comparable EBITDA), Comparable Operating Earnings,
Comparable Net Earnings, Comparable Diluted Earnings Per Share and
Net Debt – Comparable EBITDA is earnings before interest,
taxes, depreciation and amortization, business consolidation and
other non-comparable costs. Comparable Operating Earnings is
earnings before interest, taxes, business consolidation and other
non-comparable costs. Comparable Net Earnings is net earnings
attributable to Ball Corporation before business consolidation and
other non-comparable costs after tax. Comparable Diluted Earnings
Per Share is Comparable Net Earnings divided by diluted weighted
average shares outstanding. We use Comparable EBITDA, Comparable
Operating Earnings, Comparable Net Earnings, and Comparable Diluted
Earnings Per Share internally to evaluate the company's operating
performance. Net Debt is total debt less cash and cash equivalents,
which are derived directly from the company's financial statements.
Ball management uses Net Debt to Comparable EBITDA and Comparable
EBITDA to interest expense as metrics to monitor the credit quality
of Ball Corporation.
Notes to the Condensed Financial Statements (First Quarter
2022)
2. Non-U.S. GAAP Measures (continued)
Please see the company's website for further details of the
company's non-U.S. GAAP financial measures at
www.ball.com/investors under the "FINANCIALS" tab.
A summary of the effects of non-comparable items on after
tax earnings is as follows:
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
March
31,
|
($ in millions,
except per share amounts)
|
|
2022
|
|
|
2021
|
|
|
|
|
|
|
|
|
Net earnings
attributable to Ball Corporation
|
|
$
|
446
|
|
|
$
|
200
|
Business consolidation
and other activities
|
|
|
(281)
|
|
|
|
7
|
Amortization of
acquired Rexam intangibles
|
|
|
37
|
|
|
|
38
|
Share of equity method
affiliate non-comparable costs, net of tax
|
|
|
-
|
|
|
|
6
|
Non-comparable tax
items
|
|
|
50
|
|
|
|
(11)
|
Comparable Net Earnings
|
|
$
|
252
|
|
|
$
|
240
|
Comparable diluted earnings per share
|
|
$
|
0.77
|
|
|
$
|
0.72
|
A summary of the effects of non-comparable items
on earnings before interest and
taxes is as follows:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31,
|
($ in millions)
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
Net earnings
attributable to Ball Corporation
|
|
$
|
446
|
|
$
|
200
|
Net loss attributable
to noncontrolling interests, net of tax
|
|
|
1
|
|
|
-
|
Net earnings
|
|
|
447
|
|
|
200
|
Equity in results of
affiliates, net of tax
|
|
|
(6)
|
|
|
1
|
Tax provision
(benefit)
|
|
|
100
|
|
|
32
|
Earnings before
taxes
|
|
|
541
|
|
|
233
|
Total interest
expense
|
|
|
69
|
|
|
67
|
Earnings before
interest and taxes
|
|
|
610
|
|
|
300
|
Business consolidation
and other activities
|
|
|
(281)
|
|
|
7
|
Amortization of
acquired Rexam intangibles
|
|
|
37
|
|
|
38
|
Comparable Operating
Earnings
|
|
$
|
366
|
|
$
|
345
|
Notes to the Condensed Financial Statements (First Quarter
2022)
2. Non-U.S. GAAP Measures (continued)
A summary of Comparable EBITDA and Net Debt is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve
|
|
Less:
Three
|
|
Add:
Three
|
|
|
|
|
|
Months
Ended
|
|
Months
Ended
|
|
Year
Ended
|
|
Year
Ended
|
|
|
|
December
31,
|
|
March
31,
|
|
March
31,
|
|
March
31,
|
|
($ in millions,
except ratios)
|
|
2021
|
|
2021
|
|
2022
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
attributable to Ball Corporation
|
|
$
|
878
|
|
$
|
200
|
|
$
|
446
|
|
$
|
1,124
|
|
Add: Net loss
attributable to noncontrolling interests, net of tax
|
|
|
-
|
|
|
-
|
|
|
1
|
|
|
1
|
|
Net earnings
|
|
|
878
|
|
|
200
|
|
|
447
|
|
|
1,125
|
|
Less: Equity in results
of affiliates, net of tax
|
|
|
(26)
|
|
|
1
|
|
|
(6)
|
|
|
(33)
|
|
Add: Tax provision
(benefit)
|
|
|
156
|
|
|
32
|
|
|
100
|
|
|
224
|
|
Earnings
before taxes
|
|
|
1,008
|
|
|
233
|
|
|
541
|
|
|
1,316
|
|
Add: Total interest
expense
|
|
|
283
|
|
|
67
|
|
|
69
|
|
|
285
|
|
Earnings before interest and taxes (EBIT)
|
|
|
1,291
|
|
|
300
|
|
|
610
|
|
|
1,601
|
|
Add: Business
consolidation and other activities
|
|
|
142
|
|
|
7
|
|
|
(281)
|
|
|
(146)
|
|
Add: Amortization of
acquired Rexam intangibles
|
|
|
152
|
|
|
38
|
|
|
37
|
|
|
151
|
|
Comparable Operating Earnings
|
|
|
1,585
|
|
|
345
|
|
|
366
|
|
|
1,606
|
|
Add: Depreciation and
amortization
|
|
|
700
|
|
|
168
|
|
|
185
|
|
|
717
|
|
Less: Amortization of
acquired Rexam intangibles
|
|
|
(152)
|
|
|
(38)
|
|
|
(37)
|
|
|
(151)
|
|
Comparable EBITDA
|
|
$
|
2,133
|
|
$
|
475
|
|
$
|
514
|
|
$
|
2,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest
expense
|
|
$
|
(283)
|
|
$
|
(67)
|
|
$
|
(69)
|
|
$
|
(285)
|
|
Less: Debt refinancing
and other costs
|
|
|
13
|
|
|
-
|
|
|
-
|
|
|
13
|
|
Interest
expense
|
|
$
|
(270)
|
|
$
|
(67)
|
|
$
|
(69)
|
|
$
|
(272)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt at period
end
|
|
|
|
|
|
|
|
|
|
|
$
|
8,558
|
|
Less: Cash and cash
equivalents
|
|
|
|
|
|
|
|
|
|
|
|
(437)
|
|
Net
Debt
|
|
|
|
|
|
|
|
|
|
|
$
|
8,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable
EBITDA/Interest Expense (Interest Coverage)
|
|
|
|
|
|
|
|
|
|
|
|
8.0
|
x
|
Net
Debt/Comparable EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
3.7
|
x
|
Notes to the
Condensed Financial Statements (First Quarter 2022)
|
|
3. Non-Comparable
Items
|
|
|
|
Three Months Ended
March 31,
|
($ in
millions)
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
Non-comparable items
- income (expense)
|
|
|
|
|
|
|
Beverage packaging, North and Central America
|
|
|
|
|
|
|
Business consolidation and
other activities
|
|
|
|
|
|
|
Impact of
climate-related disaster (1)
|
|
$
|
1
|
|
$
|
-
|
Individually
insignificant items
|
|
|
-
|
|
|
1
|
Other non-comparable
items
|
|
|
|
|
|
|
Amortization of
acquired Rexam intangibles
|
|
|
(7)
|
|
|
(7)
|
Total beverage
packaging, North and Central America
|
|
|
(6)
|
|
|
(6)
|
|
|
|
|
|
|
|
Beverage packaging,
EMEA
|
|
|
|
|
|
|
Business consolidation and other activities
|
|
|
|
|
|
|
Facility closure costs
(2)
|
|
|
-
|
|
|
(2)
|
Individually insignificant
items
|
|
|
(1)
|
|
|
-
|
Other non-comparable items
|
|
|
|
|
|
|
Amortization of acquired Rexam
intangibles
|
|
|
(15)
|
|
|
(17)
|
Total beverage packaging,
EMEA
|
|
|
(16)
|
|
|
(19)
|
|
|
|
|
|
|
|
Beverage packaging,
South America
|
|
|
|
|
|
|
Business consolidation and other activities
|
|
|
|
|
|
|
Individually insignificant
items
|
|
|
(1)
|
|
|
(1)
|
Other non-comparable items
|
|
|
|
|
|
|
Amortization of acquired Rexam
intangibles
|
|
|
(14)
|
|
|
(14)
|
Total beverage packaging, South
America
|
|
|
(15)
|
|
|
(15)
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Business consolidation and other activities
|
|
|
|
|
|
|
Sale of equity method
investment in Metalpack (3)
|
|
|
305
|
|
|
-
|
Donation to The Ball Foundation
(4)
|
|
|
(30)
|
|
|
-
|
Metalpack loan repayment
(5)
|
|
|
16
|
|
|
-
|
Russian ruble currency losses
(6)
|
|
|
(9)
|
|
|
-
|
Individually insignificant
items
|
|
|
-
|
|
|
(5)
|
Other non-comparable items
|
|
|
|
|
|
|
Share of equity method
affiliate non-comparable costs, net of tax
|
|
|
-
|
|
|
(6)
|
Amortization of acquired Rexam
intangibles
|
|
|
(1)
|
|
|
-
|
Total other
|
|
|
281
|
|
|
(11)
|
|
|
|
|
|
|
|
Total business
consolidation and other activities
|
|
|
281
|
|
|
(7)
|
Total other
non-comparable items
|
|
|
(37)
|
|
|
(44)
|
Total non-comparable
items
|
|
|
244
|
|
|
(51)
|
|
|
|
|
|
|
|
Discrete non-comparable
tax items (7)
|
|
|
6
|
|
|
-
|
Tax effect on business
consolidation and other activities
|
|
|
(66)
|
|
|
2
|
Tax effect on other
non-comparable items
|
|
|
10
|
|
|
9
|
Total non-comparable tax items
|
|
|
(50)
|
|
|
11
|
Total non-comparable
items, net of tax
|
|
$
|
194
|
|
$
|
(40)
|
Notes to the
Condensed Financial Statements (First Quarter 2022)
|
(1)
|
Ball received insurance
proceeds related to its Bowling Green, KY, plant, which was
impacted by tornadoes in the fourth quarter of 2021.
|
|
|
(2)
|
The company recorded
charges and revisions to previous estimates for the costs of
employee severance and benefits and facility shutdown costs related
to plant closures and restructuring activities.
|
|
|
(3)
|
Ball sold its remaining
49 percent owned equity method investment in Ball Metalpack and
recognized a gain.
|
|
|
(4)
|
The company donated
funds to The Ball Foundation, a non-profit philanthropic
organization with efforts to build a better world. The Ball
Foundation awards grants to nonprofit organizations primarily in
communities where the company operates, focusing on priorities
related to education, recycling, and disaster relief and
preparedness.
|
|
|
(5)
|
Ball recognized a gain
from Ball Metalpack's repayment of a loan which was formerly fully
reserved.
|
|
|
(6)
|
Ball recorded currency
losses associated with the inability to hedge its Russian ruble
currency exposure.
|
|
|
(7)
|
Ball recorded a benefit
for a reduction in the deferred tax liability on the investment in
its Russian business which was partially offset by a charge to
settle a tax dispute in Uruguay.
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ball-reports-increased-first-quarter-2022-results-301540523.html
SOURCE Ball Corporation