UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K/A
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of July 2022
Commission File Number 001-14370
COMPANIA DE MINAS BUENAVENTURA S.A.A.
(Exact name of registrant as specified in its charter)
BUENAVENTURA MINING COMPANY INC.
(Translation of registrant’s name into English)
Republic of Peru
(Jurisdiction of incorporation or organization)
CARLOS VILLARAN 790
SANTA CATALINA, LIMA 13, PERU
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ____X___ Form 40-F _______
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange
Act of 1934.
Yes _______ No ___X____
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.
Buenaventura Announces Correction to Financial Tables
in Second Quarter and Six-month 2022 Results
Lima, Peru, July 27, 2022 – Compañia de Minas Buenaventura S.A.A. (“Buenaventura” or “the Company”) (NYSE: BVN;
Lima Stock Exchange: BUE.LM), Peru’s largest publicly-traded precious metals mining company, announced today that the table located on page 25 of the Company’s second quarter 2022 earnings press release have been replaced.
On page 25, the amounts in the columns labeled “For the three-month period ended June 30,2022”, “For the three-month period ended June 30,2021” and “For the six-month period
ended June 30,2021” have changed in lines “Provision for estimated fair value of sales” and “Trade and other accounts payable” as follows:
|
|
For the three-month period ended June 30,
|
|
|
For the six-month period ended June 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for estimated fair value of sales
|
|
|
39,879
|
|
|
|
(992
|
)
|
|
|
34,471
|
|
|
|
11,059
|
|
Trade and other accounts payable
|
|
|
433
|
|
|
|
19,483
|
|
|
|
(68,161
|
)
|
|
|
3,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The corrected release reads:
Buenaventura Announces
Second Quarter and Six-month 2022 Results
Lima, Peru, July 26, 2022 – Compañia de Minas Buenaventura S.A.A. (“Buenaventura” or “the
Company”) (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru’s largest publicly-traded precious metals mining company, today announced results for the second quarter (2Q22) and six-month period ended June 30, 2022. All figures have been prepared in
accordance with IFRS (International Financial Reporting Standards) on a non-GAAP basis and are stated in U.S. dollars (US$).
Second Quarter 2022 Highlights:
•
|
2Q22 EBITDA from direct operations was US$ -19.1 million, compared to US$ 68.5 million reported in 2Q21.
|
•
|
2Q22 Operating Cash Flow reached US$ 72.7 million, compared to US$ 101.7 million in 2Q21.
|
•
|
2Q22 net loss was US$ 39.9 million, compared to a US$ 37.5 million net income for the same period in 2021.
|
•
|
2Q22 exploration at operating units increased to US$ 18.9 million, compared to US$ 14.5 million in 2Q21. This increase was part of the
Company’s revised strategy to increase its focus on exploration in order to extend LOM.
|
•
|
2Q22 capital expenditures were US$ 30.4 million, compared to US$ 21.4 million for the same period in 2021. 2Q22 CAPEX includes US$ 11.0 million related to the
San Gabriel Project and US$ 6.3 million related to the Yumpag Project.
|
•
|
The Company continued its strategy of progressively reducing fixed costs at the Uchucchacua mine to improve the cost structure efficiency when the operation
restarts.
|
•
|
COVID related expenses were reduced from US$ 19.1 million in 2Q21 to US$ 1.9 million reported in 2Q22.
|
•
|
Buenaventura’s cash position reached US$ 326.3 million as of June 30, 2022. Net Debt was reduced to US$ 416.4 million, with and average
maturity of 3.8 years (vs. 2Q21: 2.2 years).
|
•
|
On April 29, 2022, Cerro Verde paid a total dividend of US$ 150 million. Buenaventura received US$ 29.4 million relative to its stake in
Cerro Verde.
|
•
|
Huanza’s current debt amounts to US$90 million with a coupon rate of 5.05% per annum, payable until 2027.
|
Financial Highlights (in millions of US$, except EPS figures):
|
2Q22
|
2Q21
|
Var
|
6M22
|
6M21
|
Var
|
Total Revenues
|
150.1
|
240.9
|
-38%
|
383.0
|
426.7
|
-10%
|
Operating Income
|
-70.4
|
10.5
|
N.A.
|
6.9
|
1.0
|
N.A.
|
EBITDA Direct Operations
|
-19.1
|
68.5
|
N.A.
|
412.9
|
108.2
|
282%
|
EBITDA Including Affiliates
|
51.6
|
180.9
|
-71%
|
630.4
|
343.6
|
83%
|
Net Income
|
-39.9
|
37.5
|
N.A.
|
596.3
|
53.9
|
N.A.
|
EPS
|
-0.16
|
0.15
|
N.A.
|
2.35
|
0.21
|
N.A.
|
(*) As of June 30, 2022, Buenaventura had a weighted average number of shares outstanding of 253,986,867.
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 2 of 25
2Q22 net sales were US$ 150.1 million, as compared to US$ 235.9 million reported in 2Q21; a year on year decrease driven by lower volume sold of lead, zinc and
silver.
Operating Highlights
|
2Q22
|
2Q21
|
%
|
6M22
|
6M21
|
%
|
Net Sales (million of US$)
|
150.1
|
235.9
|
-36%
|
381.6
|
417.9
|
-9%
|
Average Gold Price (US$/oz.) Direct Operations (1) (2)
|
1,825
|
1,815
|
1%
|
1,861
|
1,776
|
5%
|
Average Gold Price (US$/oz.) inc Associated (2) (3)
|
1,829
|
1,813
|
1%
|
1,861
|
1,779
|
5%
|
Average Silver Price (US$/oz.) (2)
|
22.71
|
27.06
|
-16%
|
23.42
|
27.02
|
-13%
|
Average Lead Price (US$/MT) (2)
|
2,180
|
2,192
|
-1%
|
2,280
|
2,166
|
5%
|
Average Zinc Price (US$/MT) (2)
|
4,489
|
3,010
|
49%
|
4,257
|
3,108
|
37%
|
Average Copper Price (US$/MT) (2)
|
9,073
|
10,033
|
-10%
|
9,498
|
9,585
|
-1%
|
Volume Sold
|
2Q22
|
2Q21
|
%
|
6M22
|
6M21
|
%
|
Gold Oz Direct Operations (1)
|
37,718
|
33,575
|
12%
|
77,885
|
59,763
|
30%
|
Gold Oz inc Associated (3)
|
45,958
|
45,529
|
1%
|
94,379
|
82,981
|
14%
|
Silver Oz
|
1,813,579
|
3,505,471
|
-48%
|
3,701,368
|
6,681,750
|
-45%
|
Lead MT
|
3,811
|
6,713
|
-43%
|
8,401
|
11,517
|
-27%
|
Zinc MT
|
6,632
|
12,476
|
-47%
|
16,810
|
23,282
|
-28%
|
Copper MT
|
10,330
|
9,966
|
4%
|
20,063
|
17,517
|
15%
|
(1)
|
Buenaventura Consolidated figure includes 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El
Brocal.
|
(2)
|
The realized price takes into account the adjustments of quotational periods.
|
(3)
|
Considers 100% of Buenaventura’s operating units, 100% of La Zanja, 100% of El Brocal and 40.095% of Coimolache.
|
Production and Operating Costs
|
Buenaventura’s 2Q22 equity gold production was 47,596 ounces, compared to 46,421 ounces produced in 2Q21. Silver production decreased by 51% year on year, lead production decreased by 41% year on year and zinc
production decreased by 46% year on year, primarily due to the suspension of Uchucchacua’s operations as was previously announced, and a change of the mine plan sequence at El Brocal. The Company’s 2Q22 copper production has remained
consistent, year on year.
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 3 of 25
Equity Production
|
2Q22
|
2Q21
|
%
|
6M22
|
6M21
|
%
|
Gold Oz Direct Operations(1)
|
39,605
|
34,241
|
16%
|
81,075
|
61,379
|
32%
|
Gold Oz including Associated(2) Companies
|
47,596
|
46,421
|
3%
|
96,889
|
84,037
|
15%
|
Silver Oz Direct Operations(1)
|
1,607,230
|
3,278,118
|
-51%
|
3,369,931
|
6,450,745
|
-48%
|
Lead MT
|
3,749
|
6,332
|
-41%
|
7,891
|
10,589
|
-25%
|
Zinc MT
|
6,467
|
11,990
|
-46%
|
15,400
|
21,326
|
-28%
|
Copper MT Direct Operations(1)
|
6,473
|
6,447
|
0%
|
12,714
|
11,340
|
12%
|
Copper MT including Associated Companies(3)
|
27,900
|
24,769
|
13%
|
55,157
|
48,916
|
13%
|
Consolidated Production
|
2Q22
|
2Q21
|
%
|
6M22
|
6M21
|
%
|
Gold Oz(4)
|
41,324
|
35,906
|
15%
|
84,471
|
64,227
|
32%
|
Silver Oz(4)
|
1,918,152
|
3,896,475
|
-51%
|
4,089,566
|
7,676,312
|
-47%
|
Lead Pb(4)
|
4,253
|
7,417
|
-43%
|
9,357
|
12,499
|
-25%
|
Zinc MT(4)
|
8,066
|
15,311
|
-47%
|
20,382
|
28,585
|
-29%
|
Copper MT(4)
|
10,537
|
10,494
|
0%
|
20,696
|
18,460
|
12%
|
(1)
|
Buenaventura’s Direct Operations includes 100% of Buenaventura’s operating units, 100% of La Zanja and 61.43% of El
Brocal.
|
(2)
|
Based on 100% of Buenaventura´s operating units, 100% of La Zanja, 61.43% of El Brocal and 40.095% of Coimolache.
|
(3)
|
Based on 100% of Buenaventura´s operating units, 61.43% of El Brocal and 19.58% of Cerro Verde.
|
(4)
|
Based on 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal
|
Tambomayo (100% owned by Buenaventura)
Production
|
|
|
2Q22
|
2Q21
|
Var %
|
6M22
|
6M21
|
Var %
|
Gold
|
Oz
|
14,351
|
17,964
|
-20%
|
28,218
|
33,311
|
-15%
|
Silver
|
Oz
|
433,820
|
432,638
|
0%
|
853,216
|
717,315
|
19%
|
Cost Applicable to Sales
|
|
|
2Q22
|
2Q21
|
Var %
|
6M22
|
6M21
|
Var %
|
Gold
|
US$/Oz
|
944
|
873
|
8%
|
977
|
895
|
9%
|
2Q22 gold production at Tambomayo decreased 20% year on year, primarily due to a 28% decrease in the gold grade despite increased amounts of ore treated. Cost Applicable to Sales (CAS) increased to 944 US$/Oz in
2Q22, from 873 US$/Oz in 2Q21. This primarily due to a 48% year on year increase in commercial deductions, as the Company sold more lead and zinc concentrates and less gold and silver during the second quarter of 2022.
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 4 of 25
Orcopampa (100% owned by Buenaventura)
Production
|
|
|
2Q22
|
2Q21
|
Var %
|
6M22
|
6M21
|
Var %
|
Gold
|
Oz
|
17,749
|
9,130
|
94%
|
36,780
|
15,116
|
143%
|
Silver
|
Oz
|
7,334
|
1,781
|
312%
|
15,190
|
2,823
|
438%
|
Cost Applicable to Sales
|
|
|
2Q22
|
2Q21
|
Var %
|
6M22
|
6M21
|
Var %
|
Gold
|
US$/Oz
|
1,079
|
1,650
|
-35%
|
969
|
1,813
|
-47%
|
La Zanja (100.00% owned by Buenaventura)
Production
|
|
|
2Q22
|
2Q21
|
Var %
|
6M22
|
6M21
|
Var %
|
Gold
|
Oz
|
4,767
|
4,447
|
7%
|
10,667
|
8,355
|
28%
|
Silver
|
Oz
|
30,318
|
20,519
|
48%
|
53,682
|
47,561
|
13%
|
Cost Applicable to Sales
|
|
|
2Q22
|
2Q21
|
Var %
|
6M22
|
6M21
|
Var %
|
Gold
|
US$/Oz
|
1,650
|
1,775
|
-7%
|
1,935
|
1,693
|
14%
|
2Q21 gold production increased by 7% year on year due to a 129% year on year increase in ore volume treated. 2Q22 Cost Applicable to Sales (CAS) was 1,650 US$/Oz; a 7% decrease compared to 1,775 US$/Oz in 2Q21
mainly due to an increase in ore treated. La Zanja’s mining plan has been updated to reflect an inflation based OpEx increase in Phase 5 of the Pampa Verde pit. Mining operations will therefore only be extended through October 2022 when Phase 4
mining will be completed. Operations will be limited to pad leaching during November 2022 while Buenaventura continues exploration related to the underground Cu/Au-sulphide project.
Coimolache (40.10% owned by Buenaventura)
Production
|
|
|
2Q22
|
2Q21
|
Var %
|
6M22
|
6M21
|
Var %
|
Gold
|
Oz
|
19,930
|
30,378
|
-34%
|
39,442
|
56,510
|
-30%
|
Silver
|
Oz
|
75,504
|
166,327
|
-55%
|
152,699
|
367,320
|
-58%
|
Cost Applicable to Sales
|
|
|
2Q22
|
2Q21
|
Var %
|
6M22
|
6M21
|
Var %
|
Gold
|
US$/Oz
|
867
|
851
|
2%
|
1,072
|
834
|
29%
|
2Q22 gold production at Coimolache decreased by 34% year on year, primarily due to an 18% decrease in gold grade and a 30% decrease in ore stockpiled on the leach pad. 2Q22 Cost Applicable to Sales (CAS) of 867
US$/Oz was in line with 2Q21 CAS 851 US$/Oz in 2Q21, reflecting a slight 2% increase.
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 5 of 25
Uchucchacua (100% owned by Buenaventura)
Production
|
|
|
2Q22
|
2Q21
|
Var %
|
6M22
|
6M21
|
Var %
|
Silver
|
Oz
|
N.A.
|
1,268,082
|
N.A.
|
N.A.
|
2,511,997
|
N.A.
|
Zinc
|
MT
|
N.A.
|
3,029
|
N.A.
|
N.A.
|
4,275
|
N.A.
|
Lead
|
MT
|
N.A.
|
1,715
|
N.A.
|
N.A.
|
3,006
|
N.A.
|
Cost Applicable to Sales
|
|
|
2Q22
|
2Q21
|
Var %
|
6M22
|
6M21
|
Var %
|
Silver
|
US$/Oz
|
N.A.
|
28.16
|
N.A.
|
N.A.
|
28.73
|
N.A.
|
Mine exploration at Uchucchacua continues as planned. Buenaventura has completed 100% of the tunneling to date and expects to reach 700m/month by August 2022. A larger part of said 700m/month has gradually been
allocated to mine development in order to ensure production resumes by 4Q23.
Julcani (100% owned by Buenaventura)
Production
|
|
|
2Q22
|
2Q21
|
Var %
|
6M22
|
6M21
|
Var %
|
Silver
|
Oz
|
640,557
|
570,248
|
12%
|
1,301,689
|
1,219,102
|
7%
|
Cost Applicable to Sales
|
|
|
2Q22
|
2Q21
|
Var %
|
6M22
|
6M21
|
Var %
|
Silver
|
US$/Oz
|
14.71
|
17.56
|
-16%
|
14.91
|
16.94
|
-12%
|
2Q22 silver production increased 12% year on year primarily due to a 7% increase in ore treated and an 8% increase in silver grade. 2Q22 Cost Applicable to Sales (CAS) was 14.71 US$/Oz; compared to 17.56 US$/Oz in 2Q21, a 16% year on year
decrease due to a 62% decrease in commercial deductions.
El Brocal (61.43% owned by Buenaventura)
Production
|
|
|
2Q22
|
2Q21
|
Var %
|
6M22
|
6M21
|
Var %
|
Copper
|
MT
|
10,537
|
10,494
|
0%
|
20,696
|
18,460
|
12%
|
Zinc
|
MT
|
4,146
|
8,612
|
-52%
|
12,918
|
18,819
|
-31%
|
Silver
|
Oz
|
806,123
|
1,603,208
|
-50%
|
1,865,789
|
3,177,513
|
-41%
|
Cost Applicable to Sales
|
|
|
2Q22
|
2Q21
|
Var %
|
6M22
|
6M21
|
Var %
|
Copper
|
US$/MT
|
7,211
|
6,243
|
16%
|
6,886
|
5,957
|
16%
|
Zinc
|
US$/MT
|
4,161
|
1,555
|
168%
|
3,099
|
1,697
|
83%
|
El Brocal 2Q22 copper production was in line with 2Q21 production. Zinc and silver production decreased by 52% and 50%, respectively, year on year as part as the planned transition from polymetallic to copper ore as well as due to the
need to alter El Brocal’s mine plan as a result of the landslide which occurred within the mine’s open pit on March 19, 2022.
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 6 of 25
2Q22 Copper Cost Applicable to Sales (CAS) increased by 16% year on year, mainly due to a 10% year on year increase in cost of sales driven by ramp-up from 7,500 to 8,500tpd during 2022 as well as inflationary
pressures in diesel, reagents and consumables. 2Q22 Zinc CAS increased by 168% year on year due to a 52% decrease in zinc production.
General and Administrative Expenses
|
2Q22 General and Administrative expenses were US$ 16.6 million; an 3% increase as compared to US$ 16.1 million in 2Q21.
Exploration in Non-Operating Areas
|
2Q22 exploration costs in Non-Operating Areas were US$ 4.8 million, compared with US$ 2.0 million in 2Q21. The increase in exploration during the quarter is in line with Buenaventura’s strategy to focus on
extending LOM.
Share in Associated Companies
|
Buenaventura’s share in associated companies was US$ 56.1 million in 2Q22, which remained unchanged as compared to US$ 56.1 million reported in 2Q21, comprised of:
Share in the Result of Associates
(in millions of US$)
|
2Q21
|
2Q20
|
Var
|
6M21
|
6M20
|
Var
|
Cerro Verde
|
25.0
|
47.1
|
-47%
|
99.4
|
101.2
|
-2%
|
Coimolache
|
-0.6
|
3.4
|
N.A.
|
0.5
|
7.9
|
-94%
|
Other minor
|
-2.2
|
-0.4
|
423%
|
-2.2
|
-0.8
|
189%
|
Total
|
22.3
|
50.0
|
-55%
|
97.7
|
108.3
|
10%
|
Construction has been delayed due to local social matters which are being addressed. Construction is expected to resume activity in the weeks ahead. Engineering and Procurement work packages are underway;
engineering has reached 40% completion and procurement has reached 61% completion. Power Line BOOT bidding has begun with 93% of the land secured and 3.5 Km remain.
CERRO VERDE (19.58% owned by Buenaventura)
|
2Q22 copper production was 109,382 MT, 21,417 MT of which is attributable to Buenaventura; a 17% increase as compared to 93,576 MT produced in 2Q21, 18,322 MT of which was attributable to Buenaventura. This is
primarily due to a 14% increase in ore treated and a 6% increase in copper grade.
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 7 of 25
Cerro Verde reported 2Q22 net income of US$ 127.8 million, compared to net income of US$ 240.3 million in 2Q21. This is primarily due to:
i.
|
US$ 86.7 million year on year net sales decrease, mainly due to a lower average realized copper price of US$ 3.18 per pound in 2Q22 compared to US$ 4.73 per pound in the 2Q21;
|
ii.
|
An increase in costs due to an inflationary increase materials and supplies
|
iii.
|
Increased selling expenses associated with an increase in ocean freight coupled with higher sales volumes. This decrease was partially offset by a year-on-year income tax decrease.
|
2Q22 capital expenditures at Cerro Verde were US$ 41.4 million.
COIMOLACHE (40.10% owned by Buenaventura)
|
Coimolache reported 2Q22 net loss of US$ 1.9 million, compared to net income of US$ 7.9 million in 2Q21.
***
Company Description
Compañía de Minas Buenaventura S.A.A. is Peru’s largest, publicly traded, precious metals company and a major holder of mining rights in Peru. The
Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly owned mines as well as through its participation in joint exploration projects.
Buenaventura currently operates several mines in Peru: Tambomayo*, Orcopampa*, Uchucchacua*, Julcani*, La Zanja*, El Brocal and Coimolache.
The Company owns 19.58% of Sociedad Minera Cerro Verde, an important Peruvian copper producer.
For a printed version of the Company’s 2021 Form 20-F, please contact the investor relations contacts on page 1 of this report or download the PDF format file from the
Company’s web site at www.buenaventura.com.
(*) Operations wholly owned by Buenaventura
Note on Forward-Looking Statements
|
This press release and related conference call contain, in addition to historical information, forward-looking statements including statements related to the Company’s ability to manage its business and
liquidity during and after the COVID-19 pandemic, the impact of the COVID-19 pandemic on the Company’s results of operations, including net revenues, earnings and cash flows, the Company’s ability to reduce costs and capital spending in
response to the COVID-19 pandemic if needed, the Company’s balance sheet, liquidity and inventory position throughout and following the COVID-19 pandemic, the Company’s prospects for financial performance, growth and achievement of its
long-term growth algorithm following the COVID-19 pandemic, future dividends and share repurchases.
|
|
This press release may also contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning
the Company’s, Cerro Verde’s costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint ventures, estimates
of future explorations, development and production, subsidiaries’ plans for capital expenditures, estimates of reserves and Peruvian political, economic, social and legal developments. These forward-looking statements reflect the
Company’s view with respect to the Company’s, Cerro Verde’s future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed
elsewhere in this Press Release.
|
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 8 of 25
**Tables to follow**
APPENDIX 1
Equity Participation in
Subsidiaries and Associates (as of June 30, 2021)
|
|
BVN
|
Operating
|
|
Equity %
|
Mines / Business
|
El Molle Verde S.A.C*
|
100.00
|
Trapiche Project
|
Minera La Zanja S.A*
|
100.00
|
La Zanja
|
Sociedad Minera El Brocal S.A.A*
|
61.43
|
Colquijirca and Marcapunta
|
Compañía Minera Coimolache S.A. **
|
40.10
|
Tantahuatay
|
Sociedad Minera Cerro Verde S.A.A **
|
19.58
|
Cerro Verde
|
Processadora Industrial Rio Seco S.A*
|
100.00
|
Rio Seco chemical plant
|
Consorcio Energético de Huancavelica S.A*
|
100.00
|
Energy – Huanza Hydroelectrical plant
|
(*) Consolidated
(**) Equity Accounting
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 9 of 25
APPENDIX 2
Gold Production
Mining Unit
|
Operating Results
|
Unit
|
2Q22
|
2Q21
|
△%
|
6M22
|
6M21
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Tambomayo
|
Ore Milled
|
DMT
|
164,266
|
150,476
|
9%
|
306,559
|
262,749
|
17%
|
Ore Grade
|
Gr/MT
|
3.08
|
4.27
|
-28%
|
3.27
|
4.74
|
-31%
|
Recovery Rate
|
%
|
88.21
|
86.95
|
1%
|
87.67
|
83.11
|
5%
|
Ounces Produced
|
Oz
|
14,351
|
17,964
|
-20%
|
28,218
|
33,311
|
-15%
|
Orcopampa
|
Ore Milled
|
DMT
|
57,309
|
31,607
|
81%
|
116,606
|
48,659
|
140%
|
Ore Grade
|
Gr/MT
|
6.41
|
9.91
|
-35%
|
8.25
|
10.19
|
-19%
|
Recovery Rate
|
%
|
100.07
|
90.64
|
10%
|
99.79
|
94.85
|
5%
|
Ounces Produced*
|
Oz
|
17,749
|
9,130
|
94%
|
36,780
|
15,116
|
143%
|
Open Pit
|
|
|
|
|
|
|
|
|
La Zanja
|
Ounces Produced
|
Oz
|
4,767
|
4,447
|
7%
|
10,667
|
8,355
|
28%
|
Coimolache
|
Ounces Produced
|
Oz
|
19,930
|
30,378
|
-34%
|
39,442
|
56,510
|
-30%
|
Silver Production
|
|
|
|
|
|
|
|
Mining Unit
|
Operating Results
|
Unit
|
2Q22
|
2Q21
|
△%
|
6M22
|
6M21
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Tambomayo
|
Ore Milled
|
DMT
|
164,266
|
150,476
|
9%
|
306,559
|
262,749
|
17%
|
Ore Grade
|
Oz/MT
|
2.69
|
3.13
|
-14%
|
2.92
|
3.14
|
-7%
|
Recovery Rate
|
%
|
98.25
|
91.96
|
7%
|
95.36
|
86.82
|
10%
|
Ounces Produced
|
Oz
|
433,820
|
432,638
|
0%
|
853,216
|
717,315
|
19%
|
Uchucchacua
|
Ore Milled
|
DMT
|
-
|
292,177
|
N.A.
|
-
|
483,398
|
N.A.
|
Ore Grade
|
Oz/MT
|
-
|
5.93
|
N.A.
|
-
|
6.66
|
N.A.
|
Recovery Rate
|
%
|
-
|
73.20
|
N.A.
|
-
|
78.03
|
N.A.
|
Ounces Produced
|
Oz
|
-
|
1,268,082
|
N.A.
|
-
|
2,511,997
|
N.A.
|
Julcani
|
Ore Milled
|
DMT
|
32,112
|
30,024
|
7%
|
63,603
|
62,163
|
2%
|
Ore Grade
|
Oz/MT
|
20.33
|
18.77
|
8%
|
20.82
|
19.77
|
5%
|
Recovery Rate
|
%
|
98.13
|
96.88
|
1%
|
98.30
|
96.86
|
1%
|
Ounces Produced
|
Oz
|
640,557
|
570,248
|
12%
|
1,301,689
|
1,219,102
|
7%
|
Marcapunta
|
Ore Milled
|
DMT
|
742,030
|
644,455
|
15%
|
1,380,010
|
1,142,223
|
21%
|
Ore Grade
|
Oz/MT
|
0.78
|
0.97
|
-20%
|
0.82
|
0.88
|
-6%
|
Recovery Rate
|
%
|
50.64
|
48.62
|
4%
|
52.23
|
50.82
|
3%
|
Ounces Produced
|
Oz
|
291,328
|
303,197
|
-4%
|
593,736
|
508,753
|
17%
|
Open Pit
|
|
|
|
|
|
|
|
|
Tajo Norte
Cu - Ag
|
Ore Milled
|
DMT
|
57,405
|
185,554
|
-69%
|
156,342
|
237,396
|
-34%
|
Ore Grade
|
Oz/MT
|
1.88
|
4.77
|
-61%
|
2.15
|
4.63
|
-54%
|
Recovery Rate
|
%
|
54.79
|
57.18
|
-4%
|
53.16
|
54.90
|
-3%
|
Ounces Produced
|
Oz
|
59,130
|
505,739
|
-88%
|
178,769
|
608,128
|
-71%
|
Tajo Norte
Pb - Zn
|
Ore Milled
|
DMT
|
468,339
|
584,976
|
-20%
|
1,060,451
|
1,159,724
|
-9%
|
Ore Grade
|
Oz/MT
|
1.97
|
1.89
|
4%
|
1.92
|
2.46
|
-22%
|
Recovery Rate
|
%
|
49.34
|
71.77
|
-31%
|
53.58
|
72.14
|
-26%
|
Ounces Produced
|
Oz
|
455,665
|
794,272
|
-43%
|
1,093,284
|
2,060,632
|
-47%
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 10 of 25
Zinc Production
|
|
|
|
|
|
|
|
Mining Unit
|
Operating Results
|
Unit
|
2Q22
|
2Q21
|
△%
|
6M22
|
6M21
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Tambomayo
|
Ore Milled
|
DMT
|
164,266
|
150,476
|
9%
|
306,559
|
262,749
|
17%
|
Ore Grade
|
%
|
2.43
|
3.07
|
-21%
|
2.70
|
2.74
|
-1%
|
Recovery Rate
|
%
|
98.36
|
79.48
|
24%
|
90.01
|
76.23
|
18%
|
MT Produced
|
MT
|
3,920
|
3,671
|
7%
|
7,464
|
5,491
|
36%
|
Uchucchacua
|
Ore Milled
|
DMT
|
-
|
292,177
|
N.A.
|
-
|
483,398
|
N.A.
|
Ore Grade
|
%
|
-
|
1.76
|
N.A.
|
-
|
1.57
|
N.A.
|
Recovery Rate
|
%
|
-
|
58.84
|
N.A.
|
-
|
56.39
|
N.A.
|
MT Produced
|
MT
|
-
|
3,029
|
N.A.
|
-
|
4,275
|
N.A.
|
Open Pit
|
|
|
|
|
|
|
|
|
Tajo Norte
Pb - Zn
|
Ore Milled
|
DMT
|
468,339
|
584,976
|
-20%
|
1,060,451
|
1,159,724
|
-9%
|
Ore Grade
|
%
|
2.15
|
2.49
|
-14%
|
2.35
|
2.65
|
-11%
|
Recovery Rate
|
%
|
41.26
|
59.23
|
-30%
|
51.83
|
61.27
|
-15%
|
MT Produced
|
MT
|
4,146
|
8,612
|
-52%
|
12,918
|
18,819
|
-31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper Production
|
|
|
|
|
|
|
|
Mining Unit
|
Operating Results
|
Unit
|
2Q22
|
2Q21
|
△%
|
6M22
|
6M21
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Marcapunta
|
Ore Milled
|
DMT
|
742,030
|
644,455
|
15%
|
1,380,010
|
1,142,223
|
21%
|
Ore Grade
|
%
|
1.61
|
1.69
|
-5%
|
1.68
|
1.70
|
-1%
|
Recovery Rate
|
%
|
85.24
|
85.06
|
0%
|
84.54
|
86.14
|
-2%
|
MT Produced
|
MT
|
10,192
|
9,252
|
10%
|
19,600
|
16,699
|
17%
|
Tajo Norte
Cu - Ag
|
Ore Milled
|
DMT
|
57,405
|
185,554
|
-69%
|
156,342
|
237,396
|
-34%
|
Ore Grade
|
%
|
0.93
|
1.05
|
-12%
|
1.13
|
0.99
|
14%
|
Recovery Rate
|
%
|
64.93
|
64.00
|
1%
|
62.17
|
62.93
|
-1%
|
MT Produced
|
MT
|
345
|
1,242
|
-72%
|
1,096
|
1,482
|
-26%
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 11 of 25
APPENDIX 3: Adjusted EBITDA Reconciliation (in thousand US$)
EBITDA RECONCILIATION
(in thousand US$)
|
2Q22
|
2Q21
|
6M22
|
6M21
|
Net Income
|
-50,745
|
37,969
|
595,550
|
56,086
|
Add / Substract:
|
31,680
|
30,577
|
-182,683
|
52,129
|
Income from sale of investment in Yanacocha
|
0
|
0
|
300,000
|
-
|
Depreciation and Amortization in cost of sales
|
44,333
|
48,332
|
90,054
|
94,820
|
Provision (credit) for income tax, net
|
-32,696
|
9,710
|
-5,530
|
25,783
|
Interest expense
|
12,880
|
10,984
|
29,451
|
21,893
|
Loss (gain) on currency exchange difference
|
22,935
|
7,506
|
-24,875
|
8,947
|
Provision of bonuses and compensations
|
766
|
2,480
|
4,704
|
6,227
|
Loss (gain) from discontinued operations
|
190
|
-5,097
|
-479,807
|
-2,760
|
Workers' participation provision
|
-2,254
|
1,971
|
2,937
|
1,971
|
Depreciation and amortization in administration expenses
|
298
|
908
|
1,216
|
1,817
|
Depreciation and Amortization in other, net
|
26
|
28
|
51
|
54
|
Provision (reversal) for contingencies
|
2,591
|
-735
|
1,845
|
-429
|
Share in associated companies by the equity method, net
|
-22,287
|
-50,039
|
-97,707
|
-108,263
|
Write-off of fixed assets
|
318
|
6,763
|
318
|
6,763
|
Impairment (reversal) of inventories
|
5,231
|
-1,686
|
4,884
|
-3,998
|
Interest income
|
-651
|
-548
|
-10,224
|
-696
|
EBITDA Buenaventura Direct Operations
|
-19,065
|
68,546
|
412,867
|
108,215
|
EBITDA Cerro Verde (19.58%)
|
66,804
|
99,496
|
208,778
|
210,575
|
EBITDA Coimolache (40.095%)
|
3,907
|
12,820
|
8,725
|
24,805
|
EBITDA Buenaventura + All Associates
|
51,647
|
180,862
|
630,370
|
343,595
|
*Cerro Verde’s EBITDA accounts for D&A related to the capitalization of the stripping.
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 12 of 25
Note:
EBITDA (Buenaventura Direct Operations) consists of earnings before net interest, taxes, depreciation and amortization, share in associated companies, net, loss on currency exchange difference, other, net,
provision for workers’ profit sharing and provision for long-term officers’ compensation.
EBITDA (including associated companies) consists of EBITDA (Buenaventura Direct Operations), plus (1) Buenaventura’s equity share of EBITDA (Cerro Verde), plus (2) Buenaventura’s equity share of EBITDA
(Coimolache). All EBITDA mentioned were similarly calculated using financial information provided to Buenaventura by the associated companies.
Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) to provide further information with respect to its operating performance and the operating performance of its equity
investees, the affiliates. EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) are not a measure of financial performance under IFRS and may not be comparable to similarly titled measures of other companies. You should not
consider EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) as alternatives to operating income or net income determined in accordance with IFRS, as an indicator of Buenaventura’s, affiliates operating performance, or as
an alternative to cash flows from operating activities.
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 13 of 25
APPENDIX 4: COST APPLICABLE TO SALES RECONCILIATION
Reconciliation of Costs Applicable to Sales and Cost Applicable to Sales per Unit Sold
Cost applicable to sales consists of cost of sales, excluding depreciation and amortization, plus selling expenses. Cost applicable to sales per unit sold for each mine consists of cost
applicable to sales for a particular metal produced at a given mine divided by the volume of such metal produced at such mine in the specified period. We note that cost applicable to sales is not directly comparable to the cash operating cost
figures disclosed in previously furnished earnings releases.
Cost applicable to sales and Cost applicable to sales per unit of mineral sold are not measures of financial performance under IFRS and may not be comparable to similarly titled measures of
other companies. We consider Cost applicable to sales and Cost applicable to sales per unit of mineral sold to be key measures in managing and evaluating our operating performance. These measures are widely reported in the precious metals
industry as a benchmark for performance, but do not have standardized meanings. You should not consider Cost applicable to sales or Cost applicable to sales per unit of mineral sold as alternatives to cost of sales determined in accordance with
IFRS, as indicators of our operating performance. Cost applicable to sales and Cost applicable to sales per unit of mineral sold are calculated without adjusting for by-product revenue amounts.
Operations’ Cost applicable to sales does not include operating cost for those months during which Buenaventura’s operations were suspended due to COVID-19, as these have been classified as
“Unabsorbed costs due to production stoppage” within the financial statements.
The tables below set forth (i) a reconciliation of consolidated Cost of sales, excluding depreciation and amortization to consolidated Cost applicable to sales, (ii) reconciliations of the
components of Cost applicable to sales (by mine and mineral) to the corresponding consolidated line items set forth on our consolidated statements of profit or loss for the three and twelve months ended December 31, 2020 and 2021 and (iii)
reconciliations of Cost of sales, excluding depreciation and amortization to Cost applicable to sales for each of our mining units. The amounts set forth in Cost applicable to sales and Cost applicable to sales per unit sold for each mine and
mineral indicated in the tables below can be reconciled to the amounts set forth on our consolidated statements of profit or loss for the three and twelve months ended December 31, 2021 and 2022 by reference to the reconciliations of Cost of
sales, excluding depreciation and amortization (by mine and mineral), Selling Expenses (by mine and metal) expenses and Exploration in units in operations (by mine and mineral) to consolidated Cost of sales, excluding depreciation and
amortization, consolidated Selling Expenses and consolidated Exploration in units in operations expenses, respectively, set forth below.
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 14 of 25
Set forth below is a reconciliation of consolidated Cost of sales, excluding depreciation and amortization,
|
to consolidated Cost applicable to sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 months ended June 30
|
|
For the 6 months ended June 30
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
(in thousands of US$)
|
|
|
|
|
|
|
Consolidated Cost of sales excluding depreciation and amortization
|
117,274
|
|
|
136,979
|
|
|
225,242
|
|
|
251,249
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Exploration in units in operation
|
18,904
|
|
|
14,515
|
|
|
32,921
|
|
|
23,843
|
|
Consolidated Commercial deductions
|
|
44,963
|
|
|
55,703
|
|
|
95,848
|
|
|
98,761
|
|
Consolidated Selling expenses
|
|
5,044
|
|
|
5,697
|
|
|
9,636
|
|
|
9,755
|
|
Consolidated Cost applicable to sales
|
|
186,185
|
|
|
212,894
|
|
|
363,647
|
|
|
383,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Set forth below is a reconciliation of Cost of sales, excluding depreciation and amortization
|
|
|
|
(by mine and mineral) to consolidated Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 months ended June 30
|
|
For the 6 months ended June 30
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Cost of sales by mine and mineral
|
|
(in thousands of US$)
|
|
Julcani, Gold
|
|
37
|
|
|
36
|
|
|
0
|
|
|
40
|
|
Julcani, Silver
|
|
6,782
|
|
|
6,924
|
|
|
14,085
|
|
|
14,442
|
|
Julcani, Lead
|
|
97
|
|
|
97
|
|
|
179
|
|
|
205
|
|
Julcani, Copper
|
|
89
|
|
|
18
|
|
|
142
|
|
|
31
|
|
Orcopampa, Gold
|
|
15,182
|
|
|
13,274
|
|
|
29,017
|
|
|
23,317
|
|
Orcopampa, Silver
|
|
130
|
|
|
31
|
|
|
185
|
|
|
85
|
|
Orcopampa, Copper
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Uchucchacua, Gold
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Uchucchacua, Silver
|
|
0
|
|
|
22,260
|
|
|
0
|
|
|
44,648
|
|
Uchucchacua, Lead
|
|
0
|
|
|
2,090
|
|
|
0
|
|
|
3,710
|
|
Uchucchacua, Zinc
|
|
0
|
|
|
4,576
|
|
|
0
|
|
|
6,901
|
|
Tambomayo, Gold
|
|
8,824
|
|
|
10,623
|
|
|
17,352
|
|
|
21,044
|
|
Tambomayo, Silver
|
|
3,108
|
|
|
3,581
|
|
|
6,179
|
|
|
6,535
|
|
Tambomayo, Zinc
|
|
2,216
|
|
|
1,875
|
|
|
9,765
|
|
|
5,042
|
|
Tambomayo, Lead
|
|
5,206
|
|
|
3,225
|
|
|
4,258
|
|
|
3,162
|
|
La Zanja, Gold
|
|
6,580
|
|
|
7,728
|
|
|
18,252
|
|
|
13,917
|
|
La Zanja, Silver
|
|
517
|
|
|
622
|
|
|
1,112
|
|
|
1,339
|
|
El Brocal, Gold
|
|
2,322
|
|
|
1,693
|
|
|
4,250
|
|
|
2,780
|
|
El Brocal, Silver
|
|
7,134
|
|
|
12,048
|
|
|
14,843
|
|
|
22,258
|
|
El Brocal, Lead
|
|
1,058
|
|
|
2,010
|
|
|
3,106
|
|
|
3,587
|
|
El Brocal, Zinc
|
|
7,514
|
|
|
7,129
|
|
|
18,384
|
|
|
15,992
|
|
El Brocal, Copper
|
|
43,520
|
|
|
32,939
|
|
|
76,589
|
|
|
53,920
|
|
Non Mining Units
|
|
6,959
|
|
|
4,198
|
|
|
7,543
|
|
|
8,294
|
|
Consolidated Cost of sales, excluding depreciation and amortization
|
117,274
|
|
|
136,979
|
|
|
225,242
|
|
|
251,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Set forth below is a reconciliation of Exploration expenses in units in operation (by mine and mineral) to consolidated Exploration expenses in mining units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 months ended June 30
|
|
For the 6 months ended June 30
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Exploration expenses in units in operation by mine and mineral
|
(in thousands of US$)
|
|
Julcani, Gold
|
|
9
|
|
|
7
|
|
|
0
|
|
|
8
|
|
Julcani, Silver
|
|
1,602
|
|
|
1,405
|
|
|
3,054
|
|
|
2,857
|
|
Julcani, Lead
|
|
23
|
|
|
20
|
|
|
39
|
|
|
41
|
|
Julcani, Copper
|
|
21
|
|
|
4
|
|
|
31
|
|
|
6
|
|
Orcopampa, Gold
|
|
3,495
|
|
|
2,453
|
|
|
6,172
|
|
|
4,244
|
|
Orcopampa, Silver
|
|
30
|
|
|
6
|
|
|
39
|
|
|
15
|
|
Orcopampa, Copper
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Uchucchacua, Gold
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Uchucchacua, Silver
|
|
5,883
|
|
|
2,991
|
|
|
8,813
|
|
|
4,920
|
|
Uchucchacua, Lead
|
|
78
|
|
|
281
|
|
|
0
|
|
|
409
|
|
Uchucchacua, Zinc
|
|
0
|
|
|
615
|
|
|
0
|
|
|
760
|
|
Tambomayo, Gold
|
|
1,180
|
|
|
1,571
|
|
|
2,271
|
|
|
2,411
|
|
Tambomayo, Silver
|
|
416
|
|
|
530
|
|
|
809
|
|
|
749
|
|
Tambomayo, Lead
|
|
296
|
|
|
277
|
|
|
557
|
|
|
362
|
|
Tambomayo, Zinc
|
|
696
|
|
|
477
|
|
|
1,278
|
|
|
578
|
|
La Zanja, Gold
|
|
708
|
|
|
126
|
|
|
1,398
|
|
|
124
|
|
La Zanja, Silver
|
|
56
|
|
|
10
|
|
|
85
|
|
|
12
|
|
El Brocal, Gold
|
|
166
|
|
|
114
|
|
|
304
|
|
|
179
|
|
El Brocal, Silver
|
|
511
|
|
|
808
|
|
|
1,061
|
|
|
1,434
|
|
El Brocal, Lead
|
|
76
|
|
|
135
|
|
|
222
|
|
|
231
|
|
El Brocal, Zinc
|
|
539
|
|
|
478
|
|
|
1,314
|
|
|
1,030
|
|
El Brocal, Copper
|
|
3,119
|
|
|
2,208
|
|
|
5,475
|
|
|
3,473
|
|
Non Mining Units
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Consolidated Exploration expenses in units in operation
|
18,904
|
|
|
14,515
|
|
|
32,921
|
|
|
23,843
|
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 15 of 25
Set forth below is a reconciliation of Commercial Deductions in units in operation (by mine and mineral)
|
to consolidated Commercial deductions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 months ended June 30
|
|
For the 6 months ended June 30
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Commercial Deductions in units in operation by mine and mineral
|
(in thousands of US$)
|
|
Julcani, Gold
|
|
2
|
|
|
6
|
|
|
-8
|
|
|
7
|
|
Julcani, Silver
|
|
442
|
|
|
1,165
|
|
|
1,145
|
|
|
2,152
|
|
Julcani, Lead
|
|
6
|
|
|
16
|
|
|
14
|
|
|
30
|
|
Julcani, Copper
|
|
6
|
|
|
2
|
|
|
10
|
|
|
4
|
|
Orcopampa, Gold
|
|
309
|
|
|
66
|
|
|
390
|
|
|
84
|
|
Orcopampa, Silver
|
|
12
|
|
|
0
|
|
|
13
|
|
|
3
|
|
Orcopampa, Copper
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Uchucchacua, Gold
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Uchucchacua, Silver
|
|
524
|
|
|
8,379
|
|
|
497
|
|
|
13,778
|
|
Uchucchacua, Lead
|
|
11
|
|
|
522
|
|
|
-5
|
|
|
866
|
|
Uchucchacua, Zinc
|
|
0
|
|
|
4,438
|
|
|
272
|
|
|
5,973
|
|
Tambomayo, Gold
|
|
1,539
|
|
|
1,652
|
|
|
3,584
|
|
|
3,236
|
|
Tambomayo, Silver
|
|
701
|
|
|
702
|
|
|
1,701
|
|
|
1,246
|
|
Tambomayo, Lead
|
|
400
|
|
|
322
|
|
|
843
|
|
|
537
|
|
Tambomayo, Zinc
|
|
3,196
|
|
|
1,260
|
|
|
8,255
|
|
|
2,399
|
|
La Zanja, Gold
|
|
37
|
|
|
31
|
|
|
81
|
|
|
57
|
|
La Zanja, Silver
|
|
2
|
|
|
8
|
|
|
4
|
|
|
11
|
|
El Brocal, Gold
|
|
1,409
|
|
|
1,330
|
|
|
2,953
|
|
|
2,335
|
|
El Brocal, Silver
|
|
3,991
|
|
|
6,546
|
|
|
9,097
|
|
|
11,627
|
|
El Brocal, Lead
|
|
430
|
|
|
812
|
|
|
1,610
|
|
|
1,563
|
|
El Brocal, Zinc
|
|
5,715
|
|
|
3,108
|
|
|
12,542
|
|
|
8,690
|
|
El Brocal, Copper
|
|
26,231
|
|
|
25,338
|
|
|
52,850
|
|
|
44,164
|
|
Non Mining Units
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Consolidated Commercial deductions in units in operation
|
44,963
|
|
|
55,703
|
|
|
95,848
|
|
|
98,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Set forth below is a reconciliation of Selling expenses (by mine and mineral) to consolidated
|
|
|
|
Selling expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 months ended June 30
|
|
For the 6 months ended June 30
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Selling expenses by mine and mineral
|
|
(in thousands of US$)
|
|
Julcani, Gold
|
|
0
|
|
|
1
|
|
|
0
|
|
|
1
|
|
Julcani, Silver
|
|
81
|
|
|
122
|
|
|
236
|
|
|
234
|
|
Julcani, Lead
|
|
1
|
|
|
2
|
|
|
3
|
|
|
3
|
|
Julcani, Copper
|
|
1
|
|
|
0
|
|
|
2
|
|
|
1
|
|
Orcopampa, Gold
|
|
140
|
|
|
78
|
|
|
293
|
|
|
122
|
|
Orcopampa, Silver
|
|
1
|
|
|
0
|
|
|
2
|
|
|
0
|
|
Orcopampa, Copper
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Uchucchacua, Gold
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
Uchucchacua, Silver
|
|
1,033
|
|
|
890
|
|
|
1,359
|
|
|
1,468
|
|
Uchucchacua, Lead
|
|
14
|
|
|
84
|
|
|
0
|
|
|
122
|
|
Uchucchacua, Zinc
|
|
0
|
|
|
183
|
|
|
0
|
|
|
227
|
|
Tambomayo, Gold
|
|
645
|
|
|
694
|
|
|
1,301
|
|
|
1,310
|
|
Tambomayo, Silver
|
|
227
|
|
|
234
|
|
|
463
|
|
|
407
|
|
Tambomayo, Lead
|
|
162
|
|
|
123
|
|
|
319
|
|
|
197
|
|
Tambomayo, Zinc
|
|
381
|
|
|
211
|
|
|
732
|
|
|
314
|
|
La Zanja, Gold
|
|
20
|
|
|
21
|
|
|
53
|
|
|
41
|
|
La Zanja, Silver
|
|
2
|
|
|
2
|
|
|
3
|
|
|
4
|
|
El Brocal, Gold
|
|
79
|
|
|
83
|
|
|
159
|
|
|
134
|
|
El Brocal, Silver
|
|
242
|
|
|
594
|
|
|
556
|
|
|
1,075
|
|
El Brocal, Lead
|
|
36
|
|
|
99
|
|
|
116
|
|
|
173
|
|
El Brocal, Zinc
|
|
255
|
|
|
351
|
|
|
688
|
|
|
773
|
|
El Brocal, Copper
|
|
1,479
|
|
|
1,624
|
|
|
2,868
|
|
|
2,605
|
|
Non Mining Units
|
|
243
|
|
|
300
|
|
|
481
|
|
|
544
|
|
Consolidated Selling expenses
|
|
5,044
|
|
|
5,697
|
|
|
9,636
|
|
|
9,755
|
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 16 of 25
|
JULCANI
|
|
2Q 2022
|
2Q 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
37
|
6,782
|
97
|
-
|
89
|
7,004
|
36
|
6,924
|
97
|
-
|
18
|
7,075
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
9
|
1,602
|
23
|
-
|
21
|
1,655
|
7
|
1,405
|
20
|
-
|
4
|
1,436
|
Commercial Deductions (US$000)
|
2
|
442
|
6
|
-
|
6
|
456
|
6
|
1,165
|
16
|
-
|
2
|
1,190
|
Selling Expenses (US$000)
|
0
|
81.33
|
1.16
|
-
|
1
|
84
|
1
|
122
|
2
|
-
|
0
|
125
|
Cost Applicable to Sales (US$000)
|
48
|
8,907
|
127
|
-
|
116
|
9,199
|
50
|
9,616
|
135
|
-
|
24
|
9,826
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
40
|
605,641
|
93
|
-
|
19
|
Not Applicable
|
46
|
547,606
|
91
|
-
|
18
|
Not Applicable
|
CAS
|
1,214
|
14.71
|
1,369
|
-
|
6,137
|
Not Applicable
|
1,083
|
17.56
|
1,485
|
-
|
1,359
|
Not Applicable
|
|
JULCANI
|
|
6M 2022
|
6M 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
-
|
14,085
|
179
|
-
|
142
|
14,406
|
40
|
14,442
|
205
|
-
|
31
|
14,719
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
-
|
3,054
|
39
|
-
|
31
|
3,124
|
8
|
2,857
|
41
|
-
|
6
|
2,912
|
Commercial Deductions (US$000)
|
-8
|
1,145
|
14
|
-
|
10
|
1,162
|
7
|
2,152
|
30
|
-
|
4
|
2,193
|
Selling Expenses (US$000)
|
-
|
236
|
3
|
-
|
2
|
241
|
1
|
234
|
3
|
-
|
1
|
238
|
Cost Applicable to Sales (US$000)
|
-8
|
18,520
|
235
|
-
|
185
|
18,933
|
55
|
19,685
|
279
|
-
|
42
|
20,062
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
40
|
1,241,952
|
168
|
-
|
30
|
Not Applicable
|
56
|
1,161,770
|
204
|
-
|
32
|
Not Aplicable
|
CAS
|
-
|
14.91
|
1,399
|
-
|
6,118
|
Not Applicable
|
990
|
16.94
|
1,372
|
-
|
1,307
|
Not Applicable
|
|
ORCOPAMPA
|
|
2Q 2022
|
2Q 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
15,182
|
130
|
-
|
-
|
-
|
15,312
|
13,274
|
31
|
-
|
-
|
-
|
13,305
|
Add:
|
|
|
|
|
-
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
3,495
|
30
|
-
|
-
|
-
|
3,525
|
2,453
|
6
|
-
|
-
|
-
|
2,459
|
Commercial Deductions (US$000)
|
309
|
12
|
-
|
-
|
-
|
322
|
66
|
0
|
-
|
-
|
-
|
66
|
Selling Expenses (US$000)
|
140
|
1
|
-
|
-
|
-
|
141
|
78
|
0
|
-
|
-
|
-
|
78
|
Cost Applicable to Sales (US$000)
|
19,127
|
173
|
-
|
-
|
-
|
19,300
|
15,871
|
37
|
-
|
-
|
-
|
15,908
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
17,719
|
12,411
|
-
|
-
|
-
|
Not Applicable
|
9,618
|
1,518
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
1,079
|
13.93
|
-
|
-
|
-
|
Not Applicable
|
1,650
|
24.49
|
-
|
-
|
-
|
Not Applicable
|
|
ORCOPAMPA
|
|
6M 2022
|
6M 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
29,017
|
185
|
-
|
-
|
-
|
29,202
|
23,317
|
85
|
-
|
-
|
-
|
23,402
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
6,172
|
39
|
-
|
-
|
-
|
6,211
|
4,244
|
15
|
-
|
-
|
-
|
4,259
|
Commercial Deductions (US$000)
|
390
|
13
|
-
|
-
|
-
|
403
|
84
|
3
|
-
|
-
|
-
|
87
|
Selling Expenses (US$000)
|
293
|
2
|
-
|
-
|
-
|
295
|
122
|
0
|
-
|
-
|
-
|
122
|
Cost Applicable to Sales (US$000)
|
35,872
|
239
|
-
|
-
|
-
|
36,111
|
27,766
|
104
|
-
|
-
|
-
|
27,870
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
37,026
|
19,339
|
-
|
-
|
-
|
Not Applicable
|
15,316
|
3,396
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
969
|
12.37
|
-
|
-
|
-
|
Not Applicable
|
1,813
|
30.62
|
-
|
-
|
-
|
Not Applicable
|
|
UCHUCCHACUA
|
|
2Q 2022
|
2Q 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,260
|
2,090
|
4,576
|
-
|
28,926
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
-
|
5,883
|
78
|
-
|
-
|
5,961
|
-
|
2,991
|
281
|
615
|
-
|
3,887
|
Commercial Deductions (US$000)
|
-
|
524
|
11
|
-
|
-
|
534
|
-
|
8,379
|
522
|
4,438
|
-
|
13,338
|
Selling Expenses (US$000)
|
-
|
1,033
|
14
|
-
|
-
|
1,047
|
-
|
890
|
84
|
183
|
-
|
1,157
|
Cost Applicable to Sales (US$000)
|
-
|
7,440
|
102
|
-
|
-
|
7,542
|
-
|
34,521
|
2,976
|
9,812
|
-
|
47,308
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
-
|
139,688
|
18
|
-
|
-
|
Not Applicable
|
-
|
1,226,055
|
1,450
|
2,309
|
-
|
Not Applicable
|
CAS
|
-
|
53.26
|
5,558
|
-
|
-
|
Not Applicable
|
-
|
28.16
|
2,053
|
4,250
|
-
|
Not Applicable
|
|
UCHUCCHACUA
|
|
6M 2022
|
6M 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44,648
|
3,710
|
6,901
|
-
|
55,259
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
-
|
8,813
|
-
|
-
|
-
|
8,813
|
-
|
4,920
|
409
|
760
|
-
|
6,089
|
Commercial Deductions (US$000)
|
-
|
497
|
-5
|
272
|
-
|
763
|
0
|
13,778
|
866
|
5,973
|
-
|
20,618
|
Selling Expenses (US$000)
|
-
|
1,359
|
-
|
-
|
-
|
1,359
|
-
|
1,468
|
122
|
227
|
-
|
1,817
|
Cost Applicable to Sales (US$000)
|
-
|
10,669
|
-5
|
272
|
-
|
10,935
|
0
|
64,814
|
5,108
|
13,861
|
-
|
83,783
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
-
|
158,418
|
18
|
-
|
-
|
Not Applicable
|
-
|
2,255,872
|
2,463
|
3,223
|
-
|
Not Applicable
|
CAS
|
-
|
67.35
|
-
|
-
|
-
|
Not Applicable
|
-
|
28.73
|
2,074
|
4,300
|
-
|
Not Applicable
|
|
TAMBOMAYO
|
|
2Q 2022
|
2Q 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
8,824
|
3,108
|
2,216
|
5,206
|
-
|
19,355
|
10,623
|
3,581
|
1,875
|
3,225
|
-
|
19,304
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
1,180
|
416
|
296
|
696
|
-
|
2,588
|
1,571
|
530
|
277
|
477
|
-
|
2,855
|
Commercial Deductions (US$000)
|
1,539
|
701
|
400
|
3,196
|
-
|
5,837
|
1,652
|
702
|
322
|
1,260
|
-
|
3,936
|
Selling Expenses (US$000)
|
645
|
227
|
162
|
381
|
-
|
1,415
|
694
|
234
|
123
|
211
|
-
|
1,262
|
Cost Applicable to Sales (US$000)
|
12,188
|
4,453
|
3,075
|
9,479
|
-
|
29,195
|
14,540
|
5,047
|
2,597
|
5,173
|
-
|
27,357
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
12,917
|
376,313
|
2,629
|
3,262
|
-
|
Not Applicable
|
16,652
|
380,029
|
2,575
|
3,049
|
-
|
Not Applicable
|
CAS
|
944
|
11.83
|
1,170
|
2,906
|
-
|
Not Applicable
|
873
|
13.28
|
1,008
|
1,697
|
-
|
Not Applicable
|
|
TAMBOMAYO
|
|
6M 2022
|
6M 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
17,352
|
6,179
|
4,258
|
9,765
|
-
|
37,555
|
21,044
|
6,535
|
3,162
|
5,042
|
-
|
35,783
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
2,271
|
809
|
557
|
1,278
|
-
|
4,914
|
2,411
|
749
|
362
|
578
|
-
|
4,100
|
Commercial Deductions (US$000)
|
3,584
|
1,701
|
843
|
8,255
|
-
|
14,383
|
3,236
|
1,246
|
537
|
2,399
|
-
|
7,417
|
Selling Expenses (US$000)
|
1,301
|
463
|
319
|
732
|
-
|
2,816
|
1,310
|
407
|
197
|
314
|
-
|
2,228
|
Cost Applicable to Sales (US$000)
|
24,508
|
9,152
|
5,978
|
20,030
|
-
|
59,668
|
28,001
|
8,936
|
4,258
|
8,332
|
-
|
49,528
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
25,098
|
727,390
|
4,904
|
6,184
|
-
|
Not Applicable
|
31,283
|
637,319
|
4,015
|
4,451
|
-
|
Not Applicable
|
CAS
|
977
|
12.58
|
1,219
|
3,239
|
-
|
Not Applicable
|
895
|
14.02
|
1,061
|
1,872
|
-
|
Not Applicable
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 17 of 25
|
LA ZANJA
|
|
2Q 2022
|
2Q 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
6,580
|
517
|
-
|
-
|
-
|
7,097
|
7,728
|
622
|
-
|
-
|
-
|
8,351
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
708
|
56
|
-
|
-
|
-
|
764
|
126
|
10
|
-
|
-
|
-
|
136
|
Commercial Deductions (US$000)
|
37
|
2
|
-
|
-
|
-
|
39
|
31
|
8
|
-
|
-
|
-
|
39
|
Selling Expenses (US$000)
|
20
|
2
|
-
|
-
|
-
|
22
|
21
|
2
|
-
|
-
|
-
|
23
|
Cost Applicable to Sales (US$000)
|
7,346
|
576
|
-
|
-
|
-
|
7,922
|
7,906
|
642
|
-
|
-
|
-
|
8,549
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
4,452
|
29,273
|
-
|
-
|
-
|
Not Applicable
|
4,455
|
24,710
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
1,650
|
19.67
|
-
|
-
|
-
|
Not Applicable
|
1,775
|
26.00
|
-
|
-
|
-
|
Not Applicable
|
|
LA ZANJA
|
|
6M 2022
|
6M 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
18,252
|
1,112
|
-
|
-
|
-
|
19,364
|
13,917
|
1,339
|
-
|
-
|
-
|
15,257
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
1,398
|
85
|
-
|
-
|
-
|
1,483
|
124
|
12
|
-
|
-
|
-
|
136
|
Commercial Deductions (US$000)
|
81
|
4
|
-
|
-
|
-
|
85
|
57
|
11
|
-
|
-
|
-
|
68
|
Selling Expenses (US$000)
|
53
|
3
|
-
|
-
|
-
|
56
|
41
|
4
|
-
|
-
|
-
|
45
|
Cost Applicable to Sales (US$000)
|
19,783
|
1,205
|
-
|
-
|
-
|
20,988
|
14,140
|
1,366
|
-
|
-
|
-
|
15,506
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
10,225
|
51,090
|
-
|
-
|
-
|
Not Applicable
|
8,352
|
53,673
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
1,935
|
23.58
|
-
|
-
|
-
|
Not Applicable
|
1,693
|
25.45
|
-
|
-
|
-
|
Not Applicable
|
|
BROCAL
|
|
2Q 2022
|
2Q 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
2,322
|
7,134
|
1,058
|
7,514
|
43,520
|
61,547
|
1,693
|
12,048
|
2,010
|
7,129
|
32,939
|
55,819
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
166
|
511
|
76
|
539
|
3,119
|
4,411
|
114
|
808
|
135
|
478
|
2,208
|
3,742
|
Commercial Deductions (US$000)
|
1,409
|
3,991
|
430
|
5,715
|
26,231
|
37,775
|
1,330
|
6,546
|
812
|
3,108
|
25,338
|
37,135
|
Selling Expenses (US$000)
|
79
|
242
|
36
|
255
|
1,479
|
2,092
|
83
|
594
|
99
|
351
|
1,624
|
2,752
|
Cost Applicable to Sales (US$000)
|
3,976
|
11,879
|
1,600
|
14,022
|
74,348
|
105,825
|
3,220
|
19,996
|
3,056
|
11,067
|
62,110
|
99,448
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
2,590
|
650,260
|
1,071
|
3,370
|
10,311
|
Not Applicable
|
2,805
|
1,325,553
|
2,597
|
7,117
|
9,948
|
Not Applicable
|
CAS
|
1,535
|
18.27
|
1,494
|
4,161
|
7,211
|
Not Applicable
|
1,148
|
15.08
|
1,177
|
1,555
|
6,243
|
Not Applicable
|
|
BROCAL
|
|
6M 2022
|
6M 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
4,250
|
14,843
|
3,106
|
18,384
|
76,589
|
117,172
|
2,780
|
22,258
|
3,587
|
15,992
|
53,920
|
98,536
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
304
|
1,061
|
222
|
1,314
|
5,475
|
8,376
|
179
|
1,434
|
231
|
1,030
|
3,473
|
6,347
|
Commercial Deductions (US$000)
|
2,953
|
9,097
|
1,610
|
12,542
|
52,850
|
79,052
|
2,335
|
11,627
|
1,563
|
8,690
|
44,164
|
68,378
|
Selling Expenses (US$000)
|
159
|
556
|
116
|
688
|
2,868
|
4,388
|
134
|
1,075
|
173
|
773
|
2,605
|
4,761
|
Cost Applicable to Sales (US$000)
|
7,667
|
25,556
|
5,054
|
32,928
|
137,782
|
208,988
|
5,428
|
36,394
|
5,554
|
26,485
|
104,162
|
178,022
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
5,496
|
1,503,193
|
3,310
|
10,626
|
20,008
|
Not Applicable
|
4,756
|
2,569,720
|
4,836
|
15,608
|
17,485
|
Not Applicable
|
CAS
|
1,395
|
17.00
|
1,527
|
3,099
|
6,886
|
Not Applicable
|
1,141
|
14.16
|
1,148
|
1,697
|
5,957
|
Not Applicable
|
|
NON MINING COMPANIES
|
|
2Q 2022
|
2Q 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
-
|
-
|
-
|
-
|
-
|
6,959
|
-
|
-
|
-
|
-
|
-
|
4,198
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling Expenses (US$000)
|
-
|
-
|
-
|
-
|
-
|
243
|
-
|
-
|
-
|
-
|
-
|
300
|
Total (US$000)
|
-
|
-
|
-
|
-
|
-
|
7,202
|
-
|
-
|
-
|
-
|
-
|
4,498
|
|
NON MINING COMPANIES
|
|
6M 2022
|
6M 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
-
|
-
|
-
|
-
|
-
|
7,543
|
-
|
-
|
-
|
-
|
-
|
8,294
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
-
|
Selling Expenses (US$000)
|
-
|
-
|
-
|
-
|
-
|
481
|
-
|
-
|
-
|
-
|
-
|
544
|
Total (US$000)
|
-
|
-
|
-
|
-
|
-
|
8,024
|
-
|
-
|
-
|
-
|
-
|
8,838
|
|
BUENAVENTURA CONSOLIDATED
|
|
2Q 2022
|
2Q 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
32,946
|
17,670
|
3,371
|
12,720
|
43,608
|
117,274
|
33,355
|
45,466
|
6,072
|
14,931
|
32,957
|
136,979
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
5,559
|
8,498
|
473
|
1,235
|
3,140
|
18,904
|
4,271
|
5,750
|
713
|
1,570
|
2,212
|
14,515
|
Commercial Deductions (US$000)
|
3,297
|
5,672
|
848
|
8,911
|
26,236
|
44,963
|
3,084
|
16,800
|
1,672
|
8,806
|
25,341
|
55,703
|
Selling Expenses (US$000)
|
885
|
1,587
|
213
|
636
|
1,480
|
4,801
|
878
|
1,843
|
307
|
745
|
1,624
|
5,697
|
Cost Applicable to Sales (US$000)
|
42,686
|
33,427
|
4,904
|
23,501
|
74,465
|
178,983
|
41,588
|
69,859
|
8,763
|
26,052
|
62,134
|
212,894
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
37,718
|
1,813,586
|
3,811
|
6,632
|
10,330
|
Not Applicable
|
33,575
|
3,505,471
|
6,713
|
12,476
|
9,966
|
Not Applicable
|
CAS
|
1,132
|
18.43
|
1,287
|
3,544
|
7,209
|
Not Applicable
|
1,239
|
19.93
|
1,305
|
2,088
|
6,234
|
Not Applicable
|
|
BUENAVENTURA CONSOLIDATED
|
|
6M 2022
|
6M 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
68,872
|
36,404
|
7,543
|
28,149
|
76,731
|
225,242
|
61,098
|
89,307
|
10,665
|
27,934
|
53,951
|
251,249
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
10,144
|
13,861
|
818
|
2,592
|
5,506
|
32,921
|
6,966
|
9,987
|
1,043
|
2,368
|
3,479
|
23,843
|
Commercial Deductions (US$000)
|
7,001
|
12,457
|
2,462
|
21,069
|
52,860
|
95,848
|
5,719
|
28,817
|
2,996
|
17,062
|
44,168
|
98,761
|
Selling Expenses (US$000)
|
1,806
|
2,619
|
439
|
1,421
|
2,871
|
9,155
|
1,608
|
3,188
|
496
|
1,314
|
2,606
|
9,755
|
Cost Applicable to Sales (US$000)
|
87,823
|
65,341
|
11,262
|
53,230
|
137,968
|
355,623
|
75,391
|
131,299
|
15,199
|
48,677
|
104,204
|
383,608
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
77,885
|
3,701,382
|
8,401
|
16,810
|
20,038
|
Not Applicable
|
59,763
|
6,681,750
|
11,517
|
23,282
|
17,517
|
Not Applicable
|
CAS
|
1,128
|
17.65
|
1,341
|
3,167
|
6,885
|
Not Applicable
|
1,262
|
19.65
|
1,320
|
2,091
|
5,949
|
Not Applicable
|
|
COIMOLACHE
|
|
2Q 2022
|
2Q 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
16124.17
|
823.825599
|
-
|
-
|
-
|
16,948
|
23,670
|
2,093
|
-
|
-
|
-
|
25,763
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
1,466
|
75
|
-
|
-
|
-
|
1,541
|
1,160
|
103
|
-
|
-
|
-
|
1,263
|
Commercial Deductions (US$000)
|
71
|
9
|
-
|
-
|
-
|
80
|
286
|
73
|
-
|
-
|
-
|
359
|
Selling Expenses (US$000)
|
166
|
9
|
-
|
-
|
-
|
175
|
263
|
23
|
-
|
-
|
-
|
286
|
Cost Applicable to Sales (US$000)
|
17,828
|
916
|
-
|
-
|
-
|
18,744
|
25,379
|
2,292
|
-
|
-
|
-
|
27,671
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
20,551
|
84,859
|
-
|
-
|
-
|
Not Applicable
|
29,815
|
178,729
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
867
|
10.80
|
-
|
-
|
-
|
Not Applicable
|
851
|
12.83
|
-
|
-
|
-
|
Not Applicable
|
|
COIMOLACHE
|
|
6M 2022
|
6M 2021
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
39,894
|
2,097
|
-
|
-
|
-
|
41,991
|
45,834
|
4,688
|
-
|
-
|
-
|
50,522
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
3,482
|
183
|
-
|
-
|
-
|
3,665
|
1,470
|
150
|
-
|
-
|
-
|
1,620
|
Commercial Deductions (US$000)
|
325
|
39
|
-
|
-
|
-
|
364
|
506
|
99
|
-
|
-
|
-
|
606
|
Selling Expenses (US$000)
|
409
|
22
|
-
|
-
|
-
|
431
|
494
|
50
|
-
|
-
|
-
|
544
|
Cost Applicable to Sales (US$000)
|
44,111
|
2,340
|
-
|
-
|
-
|
46,451
|
48,303
|
4,989
|
-
|
-
|
-
|
53,292
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
41,137
|
181,494
|
-
|
-
|
-
|
Not Applicable
|
57,909
|
394,377
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
1,072
|
12.89
|
-
|
-
|
-
|
Not Applicable
|
834
|
12.65
|
-
|
-
|
-
|
Not Applicable
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 18 of 25
APPENDIX 5: All-in Sustaining Cost
All-in Sustaining Cost for 2Q22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buenaventura1
|
|
La Zanja
|
|
Tantahuatay
|
|
Attributable 2
|
|
2Q22
|
|
2Q22
|
|
2Q22
|
|
2Q22
|
Au Ounces Sold Net
|
|
30,676
|
|
|
4,452
|
|
|
20,551
|
|
|
43,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q22
|
|
2Q22
|
|
2Q22
|
|
2Q22
|
Income Statement & Cash Flow
|
US$ 000'
|
US$/Oz Au
|
|
US$ 000'
|
US$/Oz Au
|
|
US$ 000'
|
US$/Oz Au
|
|
US$ 000'
|
US$/Oz Au
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
|
43,543
|
1,419
|
|
14,424
|
3,240
|
|
25,538
|
695
|
|
68,206
|
1,573
|
Exploration in Operating Units
|
13,730
|
448
|
|
764
|
172
|
|
1,926
|
50
|
|
15,266
|
352
|
Royalties
|
2,732
|
89
|
|
0
|
0
|
|
0
|
0
|
|
2,732
|
63
|
Comercial Deductions3
|
7,149
|
233
|
|
39
|
9
|
|
80
|
3
|
|
7,220
|
166
|
Selling Expenses
|
2,818
|
92
|
|
22
|
5
|
|
244
|
5
|
|
2,938
|
68
|
Administrative Expenses
|
10,173
|
332
|
|
635
|
143
|
|
859
|
46
|
|
11,152
|
257
|
Other, net
|
2,526
|
82
|
|
-72
|
-16
|
|
1,029
|
8
|
|
2,867
|
66
|
Sustaining Capex4
|
1,439
|
47
|
|
266
|
60
|
|
4,872
|
153
|
|
3,658
|
84
|
|
|
|
|
|
|
|
|
|
|
|
|
By-product Credit
|
-45,064
|
-1,469
|
|
-647
|
-145
|
|
-1,943
|
-47
|
|
-46,490
|
-1,072
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost
|
39,046
|
1,273
|
|
15,431
|
3,466
|
|
32,604
|
1,586
|
|
67,550
|
1,558
|
|
|
|
|
|
|
|
|
|
|
|
|
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
|
|
|
|
|
|
|
|
Notes:
|
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
|
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 100% from La Zanja and 40.095% from Tantahuatay.
|
3. For all metals produced.
|
4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 19 of 25
All-in Sustaining Cost for 2Q21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buenaventura1
|
|
La Zanja
|
|
Tantahuatay
|
|
Attributable 2
|
|
2Q21
|
|
2Q21
|
|
2Q21
|
|
2Q21
|
Au Ounces Sold Net
|
|
26,315
|
|
|
4,455
|
|
|
29,815
|
|
|
42,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q21
|
|
2Q21
|
|
2Q21
|
|
2Q21
|
Income Statement & Cash Flow
|
US$ 000'
|
US$/Oz Au
|
|
US$ 000'
|
US$/Oz Au
|
|
US$ 000'
|
US$/Oz Au
|
|
US$ 000'
|
US$/Oz Au
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
|
74,927
|
2,847
|
|
11,474
|
2,576
|
|
25,764
|
695
|
|
96,731
|
2,264
|
Exploration in Operating Units
|
10,637
|
404
|
|
136
|
31
|
|
1,264
|
50
|
|
11,280
|
264
|
Royalties
|
1,528
|
58
|
|
0
|
0
|
|
0
|
0
|
|
1,528
|
36
|
Comercial Deductions3
|
18,529
|
704
|
|
39
|
9
|
|
359
|
3
|
|
18,712
|
438
|
Selling Expenses
|
2,792
|
106
|
|
23
|
5
|
|
286
|
5
|
|
2,930
|
69
|
Administrative Expenses
|
9,568
|
364
|
|
703
|
158
|
|
949
|
46
|
|
10,652
|
249
|
Other, net
|
125
|
5
|
|
-396
|
-89
|
|
104
|
8
|
|
-229
|
-5
|
Sustaining Capex4
|
2,737
|
104
|
|
357
|
80
|
|
3,581
|
153
|
|
4,530
|
106
|
|
|
|
|
|
|
|
|
|
|
|
|
By-product Credit
|
-82,166
|
-3,122
|
|
-692
|
-155
|
|
-4,757
|
-47
|
|
-84,766
|
-1,984
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost
|
38,677
|
1,470
|
|
11,644
|
2,614
|
|
27,550
|
924
|
|
61,367
|
1,436
|
|
|
|
|
|
|
|
|
|
|
|
|
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
|
|
|
|
|
|
|
|
Notes:
|
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
|
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 100% from La Zanja and 40.095% from Tantahuatay.
|
3. For all metals produced.
|
4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 20 of 25
All-in Sustaining Cost for 1S22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buenaventura1
|
|
La Zanja
|
|
Tantahuatay
|
|
Attributable 2
|
|
1S22
|
|
1S22
|
|
1S22
|
|
1S22
|
Au Ounces Sold Net
|
|
62,164
|
|
|
10,225
|
|
|
41,137
|
|
|
88,883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1S22
|
|
1S22
|
|
1S22
|
|
1S22
|
Income Statement & Cash Flow
|
US$ 000'
|
US$/Oz Au
|
|
US$ 000'
|
US$/Oz Au
|
|
US$ 000'
|
US$/Oz Au
|
|
US$ 000'
|
US$/Oz Au
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
|
84,904
|
1,366
|
|
25,906
|
2,534
|
|
50,581
|
1,230
|
|
131,090
|
1,475
|
Exploration in Operating Units
|
23,063
|
371
|
|
1,483
|
145
|
|
4,050
|
98
|
|
26,170
|
294
|
Royalties
|
5,666
|
91
|
|
0
|
0
|
|
0
|
0
|
|
5,666
|
64
|
Comercial Deductions3
|
16,711
|
269
|
|
85
|
8
|
|
364
|
9
|
|
16,942
|
191
|
Selling Expenses
|
4,975
|
80
|
|
56
|
5
|
|
500
|
12
|
|
5,231
|
59
|
Administrative Expenses
|
22,248
|
358
|
|
1,319
|
129
|
|
1,764
|
43
|
|
24,274
|
273
|
Other, net
|
1,695
|
27
|
|
-180
|
-18
|
|
657
|
16
|
|
1,778
|
20
|
Sustaining Capex4
|
2,898
|
47
|
|
300
|
29
|
|
9,274
|
225
|
|
6,917
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
By-product Credit
|
-86,423
|
-1,390
|
|
-1,165
|
-114
|
|
-4,021
|
-98
|
|
-89,200
|
-1,004
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost
|
75,737
|
1,218
|
|
27,804
|
2,719
|
|
63,170
|
1,536
|
|
128,869
|
1,450
|
|
|
|
|
|
|
|
|
|
|
|
|
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
|
Notes:
|
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
|
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 100% from La Zanja and 40.095% from Tantahuatay.
|
3. For all metals produced.
|
4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 21 of 25
All-in Sustaining Cost for 1S21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buenaventura1
|
|
La Zanja
|
|
Tantahuatay
|
|
Attributable 2
|
|
1S21
|
|
1S21
|
|
1S21
|
|
1S21
|
Au Ounces Sold Net
|
|
46,654
|
|
|
8,352
|
|
|
57,909
|
|
|
78,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1S21
|
|
1S21
|
|
1S21
|
|
1S21
|
Income Statement & Cash Flow
|
US$ 000'
|
US$/Oz Au
|
|
US$ 000'
|
US$/Oz Au
|
|
US$ 000'
|
US$/Oz Au
|
|
US$ 000'
|
US$/Oz Au
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
|
142,097
|
3,046
|
|
21,061
|
2,522
|
|
50,522
|
872
|
|
183,415
|
2,345
|
Exploration in Operating Units
|
17,360
|
372
|
|
136
|
16
|
|
1,620
|
28
|
|
18,146
|
232
|
Royalties
|
2,304
|
49
|
|
0
|
0
|
|
0
|
0
|
|
2,304
|
29
|
Comercial Deductions3
|
30,315
|
650
|
|
68
|
8
|
|
606
|
10
|
|
30,626
|
392
|
Selling Expenses
|
4,722
|
101
|
|
45
|
5
|
|
544
|
9
|
|
4,985
|
64
|
Administrative Expenses
|
20,009
|
429
|
|
1,458
|
175
|
|
1,955
|
34
|
|
22,251
|
284
|
Other, net
|
1,752
|
38
|
|
-366
|
-44
|
|
344
|
6
|
|
1,524
|
19
|
Sustaining Capex4
|
5,213
|
112
|
|
396
|
47
|
|
9,845
|
170
|
|
9,556
|
122
|
|
|
|
|
|
|
|
|
|
|
|
|
By-product Credit
|
-146,206
|
-3,134
|
|
-1,481
|
-177
|
|
-10,579
|
-183
|
|
-151,926
|
-1,942
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost
|
77,566
|
1,663
|
|
21,317
|
2,552
|
|
54,857
|
947
|
|
120,878
|
1,545
|
|
|
|
|
|
|
|
|
|
|
|
|
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
|
Notes:
|
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
|
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 100% from La Zanja and 40.095% from Tantahuatay.
|
3. For all metals produced.
|
4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 22 of 25
APPENDIX 6
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
|
|
|
|
|
Interim condensed consolidated statements of financial position
|
|
As of June 30, 2022 (unaudited) and December 31, 2021 (audited)
|
|
|
|
|
|
|
|
|
|
|
2022
|
|
|
2021
|
|
Assets
|
|
US$(000)
|
|
|
US$(000)
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
326,316
|
|
|
|
376,999
|
|
Trade and other receivables
|
|
|
147,970
|
|
|
|
240,432
|
|
Inventories
|
|
|
90,782
|
|
|
|
86,264
|
|
Current income tax asset
|
|
|
12,418
|
|
|
|
15,456
|
|
Prepaid expenses
|
|
|
14,297
|
|
|
|
20,394
|
|
Hedge derivative financial instruments
|
|
|
25,468
|
|
|
|
-
|
|
|
|
|
617,251
|
|
|
|
739,545
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
Trade and other receivables
|
|
|
659,439
|
|
|
|
635,832
|
|
Inventories
|
|
|
13,827
|
|
|
|
12,802
|
|
Investments in associates and joint venture
|
|
|
1,492,130
|
|
|
|
1,422,295
|
|
Property, plant, equipment, development costs, net
|
|
|
1,498,459
|
|
|
|
1,537,870
|
|
Deferred income tax asset
|
|
|
119,249
|
|
|
|
164,351
|
|
Prepaid expenses
|
|
|
23,477
|
|
|
|
23,920
|
|
Other assets
|
|
|
24,467
|
|
|
|
25,196
|
|
|
|
|
3,831,048
|
|
|
|
3,822,266
|
|
Total assets
|
|
|
4,448,299
|
|
|
|
4,561,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Bank loans
|
|
|
-
|
|
|
|
50,000
|
|
Trade and other payables
|
|
|
203,633
|
|
|
|
259,641
|
|
Provisions
|
|
|
79,386
|
|
|
|
81,039
|
|
Current income tax payable
|
|
|
2,031
|
|
|
|
3,026
|
|
Financial obligations
|
|
|
32,376
|
|
|
|
179,417
|
|
Hedge derivative financial instruments
|
|
|
-
|
|
|
|
6,976
|
|
|
|
|
317,426
|
|
|
|
580,099
|
|
Liabilities directly associated with assets classified as held for sale
|
|
|
-
|
|
|
|
264,838
|
|
|
|
|
317,426
|
|
|
|
844,937
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
2,783
|
|
|
|
3,037
|
|
Provisions
|
|
|
232,983
|
|
|
|
232,288
|
|
Financial obligations
|
|
|
710,365
|
|
|
|
878,558
|
|
Contingent consideration liability
|
|
|
18,201
|
|
|
|
17,718
|
|
Deferred income tax liabilities
|
|
|
30,591
|
|
|
|
46,742
|
|
|
|
|
994,923
|
|
|
|
1,178,343
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,312,349
|
|
|
|
2,023,280
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
Capital stock
|
|
|
750,497
|
|
|
|
750,497
|
|
Investment shares
|
|
|
791
|
|
|
|
791
|
|
Additional paid-in capital
|
|
|
218,450
|
|
|
|
218,450
|
|
Legal reserve
|
|
|
163,270
|
|
|
|
163,270
|
|
Other reserves
|
|
|
269
|
|
|
|
269
|
|
Other reserves of equity
|
|
|
9,389
|
|
|
|
(4,477
|
)
|
Retained earnings
|
|
|
1,835,306
|
|
|
|
1,239,526
|
|
Shareholders’ equity, net attributable to owners of the parent
|
|
|
2,977,972
|
|
|
|
2,368,326
|
|
Non-controlling interest
|
|
|
157,978
|
|
|
|
170,205
|
|
Total equity
|
|
|
3,135,950
|
|
|
|
2,538,531
|
|
Total liabilities and equity
|
|
|
4,448,299
|
|
|
|
4,561,811
|
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 23 of 25
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
Interim consolidated statements of profit or loss (unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the three-month and six-month period ended June 30, 2022 and 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three-month period
ended June 30,
|
|
|
For the six-month period
ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2022
|
|
|
2021
|
|
Continuing operations
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of goods
|
|
|
146,592
|
|
|
|
232,637
|
|
|
|
374,447
|
|
|
|
411,154
|
|
Sales of services
|
|
|
3,513
|
|
|
|
3,312
|
|
|
|
7,196
|
|
|
|
6,724
|
|
Royalty income
|
|
|
-
|
|
|
|
4,907
|
|
|
|
1,381
|
|
|
|
8,866
|
|
Total operating income
|
|
|
150,105
|
|
|
|
240,856
|
|
|
|
383,024
|
|
|
|
426,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales of goods, excluding depreciation and amortization
|
|
|
(116,441
|
)
|
|
|
(136,748
|
)
|
|
|
(223,859
|
)
|
|
|
(250,856
|
)
|
Unabsorbed cost due to production stoppage
|
|
|
(4,890
|
)
|
|
|
-
|
|
|
|
(10,969
|
)
|
|
|
-
|
|
Cost of sales of services, excluding depreciation and amortization
|
|
|
(833
|
)
|
|
|
(230
|
)
|
|
|
(1,383
|
)
|
|
|
(393
|
)
|
Depreciation and amortization
|
|
|
(44,333
|
)
|
|
|
(48,332
|
)
|
|
|
(90,054
|
)
|
|
|
(94,820
|
)
|
Exploration in operating units
|
|
|
(18,904
|
)
|
|
|
(14,515
|
)
|
|
|
(32,921
|
)
|
|
|
(23,843
|
)
|
Mining royalties
|
|
|
(4,450
|
)
|
|
|
(2,725
|
)
|
|
|
(8,859
|
)
|
|
|
(4,437
|
)
|
Total costs of sales
|
|
|
(189,851
|
)
|
|
|
(202,550
|
)
|
|
|
(368,045
|
)
|
|
|
(374,349
|
)
|
Gross profit (loss)
|
|
|
(39,746
|
)
|
|
|
38,306
|
|
|
|
14,979
|
|
|
|
52,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(16,583
|
)
|
|
|
(16,108
|
)
|
|
|
(35,077
|
)
|
|
|
(33,080
|
)
|
Selling expenses
|
|
|
(5,044
|
)
|
|
|
(5,697
|
)
|
|
|
(9,636
|
)
|
|
|
(9,755
|
)
|
Exploration in non-operating areas
|
|
|
(4,786
|
)
|
|
|
(1,960
|
)
|
|
|
(6,830
|
)
|
|
|
(3,698
|
)
|
Reversal (provision) of contingents
|
|
|
(2,591
|
)
|
|
|
735
|
|
|
|
(1,845
|
)
|
|
|
429
|
|
Write –off of stripping activity asset
|
|
|
-
|
|
|
|
(6,763
|
)
|
|
|
-
|
|
|
|
(6,763
|
)
|
Other, net
|
|
|
(1,624
|
)
|
|
|
1,972
|
|
|
|
45,267
|
|
|
|
1,462
|
|
Total operating income (expenses)
|
|
|
(30,628
|
)
|
|
|
(27,821
|
)
|
|
|
(8,121
|
)
|
|
|
(51,405
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss)
|
|
|
(70,374
|
)
|
|
|
10,485
|
|
|
|
6,858
|
|
|
|
990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share in the results of associates and joint venture
|
|
|
22,287
|
|
|
|
50,039
|
|
|
|
97,707
|
|
|
|
108,263
|
|
Exchange difference
|
|
|
(22,935
|
)
|
|
|
(7,506
|
)
|
|
|
24,875
|
|
|
|
(8,947
|
)
|
Financial income
|
|
|
651
|
|
|
|
548
|
|
|
|
10,224
|
|
|
|
696
|
|
Financial costs
|
|
|
(12,880
|
)
|
|
|
(10,984
|
)
|
|
|
(29,451
|
)
|
|
|
(21,893
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) before income tax
|
|
|
(83,251
|
)
|
|
|
42,582
|
|
|
|
110,213
|
|
|
|
79,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax
|
|
|
6,038
|
|
|
|
(8,096
|
)
|
|
|
(16,292
|
)
|
|
|
(14,823
|
)
|
Deferred income tax
|
|
|
26,658
|
|
|
|
(1,614
|
)
|
|
|
21,822
|
|
|
|
(10,960
|
)
|
|
|
|
32,696
|
|
|
|
(9,710
|
)
|
|
|
5,530
|
|
|
|
(25,783
|
)
|
Profit (loss) from continuing operations
|
|
|
(50,555
|
)
|
|
|
32,872
|
|
|
|
115,743
|
|
|
|
53,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) from discontinued operations, net of taxes
|
|
|
(190
|
)
|
|
|
5,097
|
|
|
|
479,807
|
|
|
|
2,760
|
|
Net profit (loss)
|
|
|
(50,745
|
)
|
|
|
37,969
|
|
|
|
595,550
|
|
|
|
56,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the parent
|
|
|
(39,898
|
)
|
|
|
37,542
|
|
|
|
596,254
|
|
|
|
53,912
|
|
Non-controlling interest
|
|
|
(10,847
|
)
|
|
|
427
|
|
|
|
(704
|
)
|
|
|
2,174
|
|
|
|
|
(50,745
|
)
|
|
|
37,969
|
|
|
|
595,550
|
|
|
|
56,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted profit (loss) per share stated in U.S. dollars
|
|
|
(0.16
|
)
|
|
|
0.15
|
|
|
|
2.35
|
|
|
|
0.21
|
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
|
|
Interim condensed consolidated statements of cash flows (unaudited)
|
|
For the three-month and six-month period ended June 30, 2022 and 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three-month period
ended June 30,
|
|
|
For the six-month period
ended June 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) operating activities
|
|
|
|
|
Proceeds from sales of goods and services
|
|
|
211,509
|
|
|
|
236,873
|
|
|
|
446,808
|
|
|
|
446,394
|
|
Dividends received from associates
|
|
|
29,377
|
|
|
|
39,169
|
|
|
|
29,377
|
|
|
|
42,720
|
|
Recovery from value added tax
|
|
|
13,826
|
|
|
|
15,266
|
|
|
|
21,853
|
|
|
|
21,700
|
|
Royalty received
|
|
|
-
|
|
|
|
4,173
|
|
|
|
5,183
|
|
|
|
8,883
|
|
Interest received
|
|
|
548
|
|
|
|
29
|
|
|
|
811
|
|
|
|
64
|
|
Dividends received from investments
|
|
|
-
|
|
|
|
1,599
|
|
|
|
-
|
|
|
|
3,049
|
|
Payments to suppliers and third-parties, and others net
|
|
|
(137,398
|
)
|
|
|
(151,474
|
)
|
|
|
(326,693
|
)
|
|
|
(302,885
|
)
|
Income tax and royalties paid to the Peruvian State
|
|
|
(9,741
|
)
|
|
|
(7,996
|
)
|
|
|
(67,238
|
)
|
|
|
(12,880
|
)
|
Payments to employees
|
|
|
(31,101
|
)
|
|
|
(29,941
|
)
|
|
|
(64,680
|
)
|
|
|
(63,097
|
)
|
Interest paid
|
|
|
(1,548
|
)
|
|
|
(3,524
|
)
|
|
|
(21,600
|
)
|
|
|
(7,338
|
)
|
Payment of royalties
|
|
|
(2,732
|
)
|
|
|
(1,528
|
)
|
|
|
(5,666
|
)
|
|
|
(2,304
|
)
|
Payments for tax litigation
|
|
|
-
|
|
|
|
(948
|
)
|
|
|
-
|
|
|
|
(8,410
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents provided by (used in) operating activities
|
|
|
72,740
|
|
|
|
101,698
|
|
|
|
18,155
|
|
|
|
125,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) investing activities
|
|
|
|
|
|
Gain from sale of investments
|
|
|
-
|
|
|
|
-
|
|
|
|
300,000
|
|
|
|
-
|
|
Income from purchase of shares in La Zanja
|
|
|
-
|
|
|
|
-
|
|
|
|
45,000
|
|
|
|
-
|
|
Proceeds from sales of property, plant and equipment
|
|
|
8,741
|
|
|
|
102
|
|
|
|
8,783
|
|
|
|
257
|
|
Income from sale of shares
|
|
|
1,577
|
|
|
|
−
|
|
|
|
1,577
|
|
|
|
3,640
|
|
Acquisitions of property, plant and equipment
|
|
|
(30,442
|
)
|
|
|
(21,356
|
)
|
|
|
(49,443
|
)
|
|
|
(34,316
|
)
|
Capital increase in associates
|
|
|
(1,677
|
)
|
|
|
-
|
|
|
|
(1,677
|
)
|
|
|
-
|
|
Payments for acquisitions of other assets
|
|
|
(25
|
)
|
|
|
(109
|
)
|
|
|
(119
|
)
|
|
|
(205
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from (used in) investing activities
|
|
|
(21,826
|
)
|
|
|
(21,363
|
)
|
|
|
304,121
|
|
|
|
(30,624
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) financing activities
|
|
|
|
|
|
Increase of restricted time deposits
|
|
|
-
|
|
|
|
-
|
|
|
|
29,117
|
|
|
|
(29,117
|
)
|
Payments of financial obligations
|
|
|
(28,493
|
)
|
|
|
(5,397
|
)
|
|
|
(308,889
|
)
|
|
|
(10,793
|
)
|
Payments of bank loans
|
|
|
-
|
|
|
|
(5,396
|
)
|
|
|
(50,000
|
)
|
|
|
(15,793
|
)
|
Short-term and low value lease payments
|
|
|
(11,606
|
)
|
|
|
(8,527
|
)
|
|
|
(19,200
|
)
|
|
|
(15,325
|
)
|
Dividends paid to controlling interest
|
|
|
(18,542
|
)
|
|
|
-
|
|
|
|
(18,542
|
)
|
|
|
-
|
|
Dividends paid to non-controlling interest
|
|
|
(1,573
|
)
|
|
|
(1,080
|
)
|
|
|
(2,647
|
)
|
|
|
(2,480
|
)
|
Payments of obligations for leases
|
|
|
(1,039
|
)
|
|
|
(1,019
|
)
|
|
|
(2,049
|
)
|
|
|
(2,036
|
)
|
Increase (decrease) of restricted bank accounts
|
|
|
(755
|
)
|
|
|
60
|
|
|
|
(749
|
)
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents provided by (used in) in financing activities
|
|
|
(62,008
|
)
|
|
|
(21,359
|
)
|
|
|
(372,959
|
)
|
|
|
(75,489
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents during the period, net
|
|
|
(11,094
|
)
|
|
|
58,976
|
|
|
|
(50,683
|
)
|
|
|
19,783
|
|
Cash and cash equivalents at beginning of period
|
|
|
337,410
|
|
|
|
196,256
|
|
|
|
376,999
|
|
|
|
235,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at period-end
|
|
|
326,316
|
|
|
|
255,232
|
|
|
|
326,316
|
|
|
|
255,232
|
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2021 Results
Page 25 of 25
|
|
For the three-month period ended June 30,
|
|
|
For the six-month period ended June 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net profit to cash and cash equivalents provided
by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit (loss)
|
|
|
(50,745
|
)
|
|
|
37,969
|
|
|
|
595,550
|
|
|
|
56,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus (less):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share in the results of associates and joint venture
|
|
|
(22,287
|
)
|
|
|
(50,039
|
)
|
|
|
(97,707
|
)
|
|
|
(108,263
|
)
|
Deferred income tax in Continued operations
|
|
|
(26,658
|
)
|
|
|
1,614
|
|
|
|
(21,822
|
)
|
|
|
10,960
|
|
Exchange difference
|
|
|
22,935
|
|
|
|
7,506
|
|
|
|
(24,875
|
)
|
|
|
8,947
|
|
Fair value of provision for contingences liabilities
|
|
|
181
|
|
|
|
497
|
|
|
|
483
|
|
|
|
497
|
|
Accretion expense of provision for closure of mining units and exploration projects
|
|
|
1,236
|
|
|
|
1,401
|
|
|
|
2,435
|
|
|
|
2,822
|
|
Recovery (expense) for provision for contingencies
|
|
|
2,591
|
|
|
|
(735
|
)
|
|
|
1,845
|
|
|
|
(429
|
)
|
Income from purchase of shares in La Zanja
|
|
|
-
|
|
|
|
-
|
|
|
|
(45,000
|
)
|
|
|
-
|
|
Write –off of stripping activity asset
|
|
|
-
|
|
|
|
6,763
|
|
|
|
-
|
|
|
|
6,763
|
|
Depreciation and amortization in Cost of sales
|
|
|
44,333
|
|
|
|
48,332
|
|
|
|
90,054
|
|
|
|
94,820
|
|
Depreciation and amortization in Administration expenses
|
|
|
298
|
|
|
|
908
|
|
|
|
1,216
|
|
|
|
1,817
|
|
Depreciation and amortization in Other, net
|
|
|
26
|
|
|
|
24
|
|
|
|
51
|
|
|
|
54
|
|
Provision for estimated fair value of sales
|
|
|
39,879
|
|
|
|
(992
|
)
|
|
|
34,471
|
|
|
|
11,059
|
|
Workers´ participation provision
|
|
|
(2,254
|
)
|
|
|
1,971
|
|
|
|
2,937
|
|
|
|
1,971
|
|
Bonus provision - executives & employes
|
|
|
766
|
|
|
|
2,480
|
|
|
|
4,704
|
|
|
|
6,227
|
|
Reduction of debt restructuring costs by prepayment
|
|
|
-
|
|
|
|
-
|
|
|
|
(8,855
|
)
|
|
|
-
|
|
Deferred income tax expense (income) in Discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
41,414
|
|
|
|
-
|
|
Income from discontinued operation of Yanacocha in Discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
(265,946
|
)
|
|
|
-
|
|
Gain from sale of investments in Discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
(300,000
|
)
|
|
|
-
|
|
Other minor
|
|
|
2,031
|
|
|
|
(145
|
)
|
|
|
961
|
|
|
|
(5,892
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in operating assets -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other accounts receivable
|
|
|
22,691
|
|
|
|
(21,194
|
)
|
|
|
55,196
|
|
|
|
(3,093
|
)
|
Inventories
|
|
|
840
|
|
|
|
(2,090
|
)
|
|
|
(10,428
|
)
|
|
|
(976
|
)
|
Income tax credit
|
|
|
3,038
|
|
|
|
8,218
|
|
|
|
3,038
|
|
|
|
11,502
|
|
Prepaid expenses
|
|
|
4,221
|
|
|
|
2,256
|
|
|
|
6,540
|
|
|
|
6,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in operating liabilities -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other accounts payable
|
|
|
433
|
|
|
|
19,483
|
|
|
|
(68,161
|
)
|
|
|
3,967
|
|
Provisions
|
|
|
(6,248
|
)
|
|
|
(4,766
|
)
|
|
|
(8,328
|
)
|
|
|
(16,819
|
)
|
Income tax payable
|
|
|
6,056
|
|
|
|
2,417
|
|
|
|
(995
|
)
|
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments for tax litigation
|
|
|
-
|
|
|
|
(948
|
)
|
|
|
-
|
|
|
|
(8,410
|
)
|
Proceeds from dividends in associates
|
|
|
29,377
|
|
|
|
40,768
|
|
|
|
29,377
|
|
|
|
45,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents provided by operating activities
|
|
|
72,740
|
|
|
|
101,698
|
|
|
|
18,155
|
|
|
|
125,896
|
|
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COMPAÑÍA DE MINAS BUENAVENTURA S.A.A.
By: /s/ DANIEL DOMINGUEZ
Name: Daniel Dominguez
Title: Chief Financial Officer
Date: July 26, 2022