- Total revenues for the second quarter 2024 increased 25% to
$60.5 billion
- Shareholders' net income for the second quarter 2024 was
$1.5 billion, or $5.45 per share
- Adjusted income from operations1 for the second
quarter 2024 was $1.9 billion,
or $6.72 per share
- 2024 outlook2 for adjusted income from
operations1,2 is at least $28.40 per share
BLOOMFIELD, Conn., Aug. 1, 2024
/PRNewswire/ -- Global health company The Cigna Group (NYSE: CI)
today reported strong second quarter 2024 results reflecting
broad-based revenue and earnings growth across its businesses.
"Our second quarter results underscore the strength of our
diversified portfolio. We continue to deliver innovative solutions
to meet the evolving needs of those we serve," said David M. Cordani, chairman and CEO of The Cigna
Group. "We remain disciplined in our approach to executing our
strategy, enabling us to consistently deliver value and sustain our
growth in a dynamic environment."
Shareholders' net income for second quarter 2024 was
$1.5 billion, or $5.45 per share, compared with $1.5 billion, or $4.92 per share, for second quarter 2023.
The Cigna Group's adjusted income from operations1
for second quarter 2024 was $1.9
billion, or $6.72 per share,
compared with $1.8 billion, or
$6.13 per share, for second quarter
2023, reflecting strong contributions from both Evernorth Health
Services and Cigna Healthcare.
A reconciliation of shareholders' net income to adjusted income
from operations1 is provided on the following page and
on Exhibit 1 of this earnings release.
CONSOLIDATED HIGHLIGHTS
The following table includes highlights of results
and reconciliations of total revenues to adjusted
revenues3 and shareholders' net income (loss) to
adjusted income from operations1:
Consolidated
Financial Results (dollars in millions):
|
|
|
|
Three Months
Ended
|
Six Months
Ended
|
|
|
June
30,
|
March
31,
|
June
30,
|
|
|
2024
|
2023
|
2024
|
2024
|
|
|
|
|
|
|
Total
Revenues
|
|
$
60,523
|
$
48,586
|
$
57,255
|
117,778
|
Net Realized Investment
Results from Equity Method Investments3
|
|
(53)
|
30
|
(8)
|
(61)
|
Adjusted
Revenues3
|
|
$
60,470
|
$
48,616
|
$
57,247
|
$
117,717
|
|
|
|
|
|
|
Consolidated
Earnings, net of taxes
|
|
|
|
|
|
Shareholders' Net
Income (Loss)
|
|
$
1,548
|
$
1,460
|
$
(277)
|
$
1,271
|
Net Realized Investment
(Gains) Losses1
|
|
(20)
|
9
|
1,827
|
1,807
|
Amortization of
Acquired Intangible Assets1
|
|
317
|
346
|
322
|
639
|
Special
Items1
|
|
64
|
5
|
3
|
67
|
Adjusted Income from
Operations1
|
|
$
1,909
|
$
1,820
|
$
1,875
|
$
3,784
|
|
|
|
|
|
|
Shareholders' Net
Income (Loss), per share
|
|
$
5.45
|
$
4.92
|
$
(0.97)
|
$
4.43
|
Adjusted Income from
Operations1, per share
|
|
$
6.72
|
$
6.13
|
$
6.47
|
$
13.19
|
- Total revenues for second quarter 2024 increased 25% from
second quarter 2023, primarily driven by significant growth in
Evernorth Health Services, reflecting large client wins.
- Adjusted income from operations1 for second quarter
2024 increased 5% from second quarter 2023, reflecting strong
contributions from Evernorth Health Services and Cigna
Healthcare.
- The SG&A expense ratio4 and adjusted SG&A
expense ratio4 were 6.1% and 6.0%, respectively, for
second quarter 2024, compared to 7.1% for both ratios in second
quarter 2023, reflecting business mix shift and continued operating
efficiency.
- The debt-to-capitalization ratio was 43.6% at June 30, 2024 compared to 44.3% at March 31, 2024.
- Year to date through July 31,
2024, the company purchased 14.7 million shares of common
stock for approximately $5.0 billion.
This includes the purchase of 9.3 million shares of common stock
for $3.2 billion in accordance with
the previously disclosed Accelerated Share Repurchase (ASR)
Agreements.
CUSTOMER RELATIONSHIPS
The following table summarizes The Cigna Group's medical
customers and overall customer relationships:
Customer
Relationships (in thousands):
|
|
|
As of the Periods
Ended
|
|
|
June
30,
|
March
31,
|
December
31,
|
|
|
2024
|
2023
|
2024
|
2023
|
|
|
|
|
|
|
Total Pharmacy
Customers5
|
|
122,470
|
98,638
|
122,767
|
98,570
|
|
|
|
|
|
|
U.S.
Healthcare
|
|
17,404
|
17,882
|
17,562
|
18,170
|
International
Health
|
|
1,639
|
1,624
|
1,622
|
1,610
|
Total Medical
Customers5
|
|
19,043
|
19,506
|
19,184
|
19,780
|
|
|
|
|
|
|
Behavioral
Care
|
|
23,816
|
26,383
|
23,801
|
24,956
|
Dental
|
|
18,339
|
18,634
|
18,443
|
18,543
|
Medicare Part
D
|
|
2,564
|
2,542
|
2,558
|
2,550
|
|
|
|
|
|
|
Total Customer
Relationships5
|
|
186,232
|
165,703
|
186,753
|
164,399
|
- Total customer relationships5 at June 30, 2024 increased 13% from December 31, 2023 to 186.2 million.
- Total pharmacy customers5 at June 30, 2024 increased 24% from December 31, 2023 to 122.5 million due to new
sales and the continued expansion of relationships.
- Total medical customers5 at June 30, 2024 were 19.0 million, primarily
reflecting a year-to-date decrease in Individual and Family Plans
customers, driven by targeted pricing actions in certain
geographies.
- Behavioral Care customers5 at June 30, 2024 were 23.8 million. The
year-over-year decrease was primarily due to known non-renewal of
supplemental behavioral coverage contracts, which were
insignificant to total revenues and adjusted income from
operations.
HIGHLIGHTS OF SEGMENT RESULTS
See Exhibit 1 for a reconciliation of adjusted income from
operations1 to shareholders' net income.
Evernorth Health Services
This segment includes the Pharmacy Benefit Services and the
Specialty and Care Services operating segments, which partner with
health plans, employers, governmental organizations and health care
providers to solve challenges in the areas of pharmacy benefits,
home delivery pharmacy, specialty pharmacy, specialty distribution,
and care delivery and management solutions.
Pharmacy Benefit Services drives high-quality, cost-effective
pharmacy care through various services such as drug claim
adjudication, retail pharmacy network administration, benefit
design consultation, drug utilization review, drug formulary
management and access to our home delivery pharmacy. Specialty and
Care Services provides specialty drugs for the treatment of complex
and rare diseases, specialty distribution of pharmaceuticals and
medical supplies, as well as clinical programs to help our clients
drive better whole-person health outcomes through care delivery and
management solutions.
Financial Results
(dollars in millions):
|
|
|
|
|
|
|
|
Three Months
Ended
|
Six
Months
Ended
|
|
|
June
30,
|
March
31,
|
June
30,
|
|
|
2024
|
2023
|
2024
|
2024
|
Total adjusted
revenues
|
|
|
|
|
|
Pharmacy
Benefit Services
|
|
$
26,612
|
$
18,819
|
$
26,095
|
$
52,707
|
Specialty
and Care Services
|
|
$
22,871
|
$
19,324
|
$
20,072
|
$
42,943
|
Net
investment income
|
|
$
65
|
$
62
|
$
59
|
$
124
|
Adjusted
Revenues3
|
|
$
49,548
|
$
38,205
|
$
46,226
|
$
95,774
|
Adjusted Income from
Operations, Pre-Tax
|
|
|
|
|
|
Pharmacy Benefit
Services
|
|
$
798
|
$
777
|
$
513
|
$
1,311
|
Specialty and Care
Services
|
|
$
756
|
$
677
|
$
788
|
$
1,544
|
Net investment
income
|
|
$
65
|
$
62
|
$
59
|
$
124
|
Adjusted Income from
Operations, Pre-Tax1
|
|
$
1,619
|
$
1,516
|
$
1,360
|
$
2,979
|
Adjusted Margin,
Pre-Tax6
|
|
3.3 %
|
4.0 %
|
2.9 %
|
3.1 %
|
- Evernorth Health Services second quarter 2024 adjusted
revenues3 and adjusted income from operations,
pre-tax1, increased 30% and 7%, respectively, relative
to second quarter 2023.
- For Pharmacy Benefit Services second quarter 2024 relative to
second quarter 2023:
- Adjusted revenues3 increased 41%, reflecting client
wins and organic growth.
- Adjusted income from operations, pre-tax1, increased
3%, reflecting continued affordability improvements, partially
offset by planned investments to support new and existing client
growth.
- For Specialty and Care Services second quarter 2024 relative to
second quarter 2023:
- Adjusted revenues3 increased 18%, reflecting client
wins and organic growth in specialty businesses.
- Adjusted income from operations, pre-tax1, increased
12%, reflecting organic growth in specialty businesses and clinical
care services, partially offset by increased investments to support
business growth and the continued advancement of our digital
capabilities and solutions.
Cigna Healthcare
This segment includes the U.S. Healthcare and International
Health operating segments, which provide comprehensive medical and
coordinated solutions to clients and customers. U.S. Healthcare
provides commercial medical plans and specialty benefits and
solutions for insured and self-insured clients, Medicare Advantage,
Medicare Supplement and Medicare Part D plans for seniors and
individual health insurance plans. International Health solutions
include health care coverage in our international markets, as well
as health care benefits for globally mobile individuals and
employees of multinational organizations.
Financial Results
(dollars in millions):
|
|
|
|
|
|
|
|
Three Months
Ended
|
Six
Months Ended
|
|
|
June
30,
|
March
31,
|
June
30,
|
|
|
2024
|
2023
|
2024
|
2024
|
|
|
|
|
|
|
Adjusted
Revenues3,7
|
|
$
13,143
|
$
12,714
|
$
13,277
|
$
26,420
|
Adjusted Income from
Operations, Pre-Tax1
|
|
$
1,204
|
$
1,172
|
$
1,340
|
$
2,544
|
Adjusted Margin,
Pre-Tax6
|
|
9.2 %
|
9.2 %
|
10.1 %
|
9.6 %
|
- Second quarter 2024 adjusted revenues3,7 increased
3% relative to second quarter 2023, reflecting premium rate
increases to cover expected increases in underlying medical costs,
partially offset by business mix.
- Second quarter 2024 adjusted income from operations,
pre-tax1, increased 3% relative to second quarter 2023,
primarily driven by continued operating efficiency and higher net
investment income, partially offset by a higher
MCR4.
- The Cigna Healthcare MCR4 was 82.3% for second
quarter 2024 and includes approximately $50
million of unfavorable prior year revenue impacts, or 40
bps, primarily related to Medicare Advantage risk adjustment. The
second quarter 2024 MCR4 compares to 81.2% for second
quarter 2023, reflecting business mix and the aforementioned prior
year revenue adjustments, partially offset by effective pricing
execution and affordability initiatives.
- Cigna Healthcare net medical costs payable8 was
$5.04 billion at June 30, 2024, $5.66
billion at March 31, 2024, and
$5.12 billion at June 30, 2023. The current net medical costs
payable reflects more normalized levels after first quarter was
elevated due to claims submission and payment process disruptions
related to a third-party cyber incident. Favorable prior year
reserve development on a gross pre-tax basis was $284 million and $202
million for the six months ended June
30, 2024 and 2023, respectively.
Corporate and Other Operations
Corporate reflects interest expense, amounts not allocated to
operating segments and includes intersegment eliminations.
Additionally, this discussion includes items reported in Other
Operations, which is comprised of Corporate Owned Life Insurance
("COLI"), the Company's run-off operations and other non-strategic
businesses.
Financial Results
(dollars in millions):
|
|
|
|
|
|
|
|
Three Months
Ended
|
Six
Months
Ended
|
|
|
June
30,
|
March
31,
|
June
30,
|
|
|
2024
|
2023
|
2024
|
2024
|
|
|
|
|
|
|
Adjusted (Loss) from
Operations, Pre-Tax1
|
|
$
(451)
|
$
(394)
|
$
(391)
|
$
(842)
|
- Second quarter 2024 adjusted loss from operations,
pre-tax1, was $451 million
compared to $394 million for second
quarter 2023, primarily reflecting the impact of higher interest
expense.
2024 OUTLOOK2
The Cigna Group's outlook2 for full year 2024
adjusted revenues2,3 is at least $235.0 billion. The Cigna Group's
outlook2 for full year 2024 consolidated adjusted income
from operations1,2 is at least $8.065 billion, or at least $28.40 per share2. Additionally, this
outlook includes the impact of expected future share repurchases
and anticipated 2024 dividends.
(dollars in
millions, except where noted and per share amounts)
|
|
2024 Consolidated
Metrics
|
|
|
|
Projection for Full
Year Ending
December 31,
2024
|
|
Adjusted
Revenues2,3
|
|
|
|
at least
$235,000
|
|
Adjusted Income from
Operations1,2
|
|
|
|
at least
$8,065
|
|
Adjusted Income from
Operations, per share1,2
|
|
|
|
at least
$28.40
|
|
Adjusted SG&A
Expense Ratio2,4
|
|
|
|
~6.1%
|
|
Adjusted Effective Tax
Rate2,9
|
|
|
|
20.5% to
21.0%
|
|
Cash Flow from
Operations2
|
|
|
|
at least
$11,000
|
|
Weighted Average Shares
Outstanding (millions)2
|
|
|
|
282 to
286
|
|
|
|
|
|
|
|
2024 Evernorth
Metrics
|
|
|
|
|
|
Adjusted Income from
Operations, Pre-Tax1,2
|
|
|
|
at least
$7,000
|
|
|
|
|
|
|
|
2024 Cigna
Healthcare Metrics
|
|
|
|
|
|
Adjusted Income from
Operations, Pre-Tax1,2
|
|
|
|
at least
$4,775
|
|
Medical Care
Ratio2,4
|
|
|
|
81.7% to
82.5%
|
|
Total Medical
Customers2,5
|
|
|
|
~19.3M
|
|
The foregoing statements represent the Company's current
estimates of The Cigna Group's 2024 consolidated and segment
adjusted income from operations1,2 and other key metrics
as of the date of this release. Actual results may differ
materially depending on a number of factors. Investors are
urged to read the Cautionary Note Regarding Forward-Looking
Statements included in this release. Management does not
assume any obligation to update these estimates.
This quarterly earnings release and the Quarterly Financial
Supplement are available on The Cigna Group's website in the
Investor Relations section
(https://investors.thecignagroup.com/overview/default.aspx).
Management will be hosting a conference call to review second
quarter 2024 results and discuss full year 2024 outlook beginning
today at 8:30 a.m. ET. A link
to the conference call is available in the Investor Relations
section of The Cigna Group's website located at
https://investors.thecignagroup.com/events-and-presentations/default.aspx.
The call-in numbers for the conference call are as follows:
Live Call
(888) 566-1889 (Domestic)
(773) 799-3989 (International)
Passcode: 8028932
Replay
(800) 839-1190 (Domestic)
(203) 369-3031 (International)
It is strongly suggested you dial in to the conference call by
8:15 a.m. ET.
About The Cigna Group
The Cigna Group (NYSE: CI) is a global health company committed
to creating a better future built on the vitality of every
individual and every community. We relentlessly challenge ourselves
to partner and innovate solutions for better health. The Cigna
Group includes products and services marketed under Evernorth
Health Services, Cigna Healthcare, or its subsidiaries. The Cigna
Group maintains sales capabilities in more than 30 markets and
jurisdictions, and has approximately 186 million customer
relationships around the world. Learn more at
thecignagroup.com.
Notes:
1. Adjusted income (loss) from operations is a
principal financial measure of profitability used by The Cigna
Group's management because it presents the underlying results of
operations of the Company's businesses and permits analysis of
trends in underlying revenue, expenses and shareholders' net income
(loss). Adjusted income (loss) from operations is defined as
shareholders' net income (loss) (or income (loss) before income
taxes less pre-tax income (loss) attributable to noncontrolling
interests for the segment metric) excluding net realized investment
results, amortization of acquired intangible assets and special
items. The Cigna Group's share of certain realized investment
results of its joint ventures reported in the Cigna Healthcare
segment using the equity method of accounting are also excluded.
Special items are matters that management believes are not
representative of the underlying results of operations due to their
nature or size. Adjusted income (loss) from operations is measured
on an after-tax basis for consolidated results and on a pre-tax
basis for segment results. Consolidated adjusted income (loss) from
operations is not determined in accordance with GAAP and should not
be viewed as a substitute for the most directly comparable GAAP
measure, shareholders' net income (loss). See Exhibit 1 for a
reconciliation of consolidated adjusted income from operations to
shareholders' net income (loss).
2. Management is not able to provide a reconciliation
of adjusted income from operations to shareholders' net income
(loss), adjusted revenues to total revenues, adjusted SG&A
expense ratio to SG&A expense ratio, or adjusted effective tax
rate to effective tax rate, on a forward-looking basis because it
is unable to predict, without unreasonable effort, certain
components thereof including (i) future net realized
investment results (from equity method investments with respect to
adjusted revenues) and (ii) future special items. These items
are inherently uncertain and depend on various factors, many of
which are beyond The Cigna Group's control. As such, any associated
estimate and its impact on shareholders' net income and total
revenues could vary materially.
The Company's outlook excludes the potential effects of any
other business combinations that may occur after the date of this
earnings release. The Company's outlook includes the potential
effects of expected future share repurchases and anticipated 2024
dividends.
The timing and actual number of shares repurchased will
depend on a variety of factors, including price, general business
and market conditions, and alternate uses of capital. The share
repurchase program may be effected through open market purchases in
compliance with Rule 10b-18 under the
Securities Exchange Act of 1934, as amended, including through Rule
10b5-1 trading plans, or privately negotiated transactions. The
program may be suspended or discontinued at any time.
3. Adjusted revenues is used by The Cigna Group's
management because it permits analysis of trends in underlying
revenue. The Company defines adjusted revenues as total revenues
excluding the following adjustments: special items and The Cigna
Group's share of certain realized investment results of its joint
ventures reported in the Cigna Healthcare segment using the equity
method of accounting. Special items are matters that management
believes are not representative of the underlying results of
operations due to their nature or size. We exclude these items from
this measure because management believes they are not indicative of
past or future underlying performance of the business. Adjusted
revenues is not determined in accordance with GAAP and should not
be viewed as a substitute for the most directly comparable GAAP
measure, total revenues. See Exhibit 1 for a reconciliation of
consolidated adjusted revenues to total revenues.
4. Operating ratios are defined as follows:
- The Cigna Healthcare medical care ratio ("MCR") represents
medical costs as a percentage of premiums for all Cigna Healthcare
risk products provided through guaranteed cost or experience-rated
funding arrangements. Changes in percentages may be expressed in
basis points ("bps").
- SG&A expense ratio on a GAAP basis for the second
quarter 2024 represents enterprise selling, general and
administrative expenses of $3,684
million as a percentage of total revenue of $60.5 billion at a consolidated level. SG&A
expense ratio on a GAAP basis for the second quarter 2023
represents enterprise selling, general and administrative expenses
of $3,434 million as a percentage of
total revenue of $48.6 billion at a
consolidated level.
- Adjusted SG&A expense ratio for the second quarter 2024
represents enterprise selling, general and administrative expenses
of $3,621 million excluding special
items of $63 million as a percentage
of adjusted revenue at a consolidated level. Adjusted SG&A
expense ratio for the second quarter 2023 represents enterprise
selling, general and administrative expenses of $3,428 million excluding special items of
$6 million as a percentage of
adjusted revenue at a consolidated level.
5. Customer relationships are defined as
follows:
- Total medical customers includes individuals who meet
any one of the following criteria: are covered under a medical
insurance policy, managed care arrangement, or service agreement
issued by Cigna Healthcare; have access to Cigna Healthcare's
provider network for covered services under their medical plan; or
have medical claims that are administered by Cigna
Healthcare.
- During the fourth quarter of 2023, the U.S. Commercial and
U.S. Government operating segments combined to form the U.S.
Healthcare operating segment. Information presented for three
months ended June 30, 2023 has been
restated to conform to the new operating segment
presentation.
6. Adjusted margin, pre-tax, is calculated by dividing
adjusted income (loss) from operations, pre-tax by adjusted
revenues for each segment.
7. The Cigna Group owns noncontrolling interests in
certain operating joint ventures. As such, the adjusted revenues
for the Cigna Healthcare segment only include the Company's share
of the joint ventures' earnings reported in Fees and Other Revenues
using the equity method of accounting under GAAP.
8. Medical costs payable within the Cigna
Healthcare segment are presented net of reinsurance and other
recoverables. The gross medical costs payable balance was
$5.20 billion as of June 30,
2024, $5.86 billion as of
March 31, 2024, and $5.34 billion as of June 30, 2023.
9. The measure "adjusted effective tax rate" is not
determined in accordance with GAAP and should not be viewed as a
substitute for the most directly comparable GAAP measure,
"consolidated effective tax rate". We define adjusted effective tax
rate as the consolidated income tax rate applicable to the
Company's pre-tax income excluding pre-tax income (loss)
attributable to noncontrolling interests, net realized investment
results, amortization of acquired intangible assets, and special
items. The Cigna Group's share of certain realized investment
results of its joint ventures reported in the Cigna Healthcare
segment using the equity method of accounting are also excluded.
Management is not able to provide a reconciliation to the
consolidated effective tax rate on a forward-looking basis because
we are unable to predict, without unreasonable effort, certain
components thereof including (i) future net realized investment
results and (ii) future special items.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING
STATEMENTS
This press release, and oral statements made in connection with
this release, may contain forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements are based on The Cigna Group's current
expectations and projections about future trends, events and
uncertainties. These statements are not historical facts.
Forward-looking statements may include, among others, statements
concerning our projected adjusted income from operations outlook
for 2024 on a consolidated, per share, and segment basis; projected
adjusted revenue outlook for 2024; projected total medical
customers for year end 2024; projected medical care and adjusted
SG&A expense ratios; projected consolidated adjusted effective
tax rate; projected cash flow from operations; future dividends,
including projected shareholder dividends for 2024; projected
weighted average shares outstanding; future financial or operating
performance, including our ability to improve the health and
vitality of those we serve; future growth, business strategy and
strategic or operational initiatives; economic, regulatory or
competitive environments, particularly with respect to the pace and
extent of change in these areas and the impact of the developing
inflationary and interest rate pressures; capital deployment plans
and amounts available for future deployment; our prospects for
growth in the coming years; and other statements regarding The
Cigna Group's future beliefs, expectations, plans, intentions,
liquidity, cash flows, financial condition or performance. You may
identify forward-looking statements by the use of words such as
"believe," "expect," "project," "plan," "intend," "anticipate,"
"estimate," "predict," "potential," "may," "should," "will" or
other words or expressions of similar meaning, although not all
forward-looking statements contain such terms.
Forward-looking statements are subject to risks and
uncertainties, both known and unknown, that could cause actual
results to differ materially from those expressed or implied in
forward-looking statements. Such risks and uncertainties include,
but are not limited to: our ability to achieve our strategic and
operational initiatives; our ability to adapt to changes in an
evolving and rapidly changing industry; our ability to compete
effectively, differentiate our products and services from those of
our competitors and maintain or increase market share; price
competition, inflation and other pressures that could compress our
margins or result in premiums that are insufficient to cover the
cost of services delivered to our customers; the potential for
actual claims to exceed our estimates related to expected medical
claims; our ability to develop and maintain satisfactory
relationships with physicians, hospitals, other health service
providers and with producers and consultants; our ability to
maintain relationships with one or more key pharmaceutical
manufacturers or if payments made or discounts provided decline;
changes in the pharmacy provider marketplace or pharmacy networks;
changes in drug pricing or industry pricing benchmarks; our ability
to invest in and properly maintain our information technology and
other business systems; our ability to prevent or contain effects
of potential cyberattack or other privacy or data security
incidents; risks related to our use of artificial intelligence and
machine learning; political, legal, operational, regulatory,
economic and other risks that could affect our multinational
operations, including currency exchange rates; risks related to
strategic transactions and realization of the expected benefits of
such transactions, as well as integration or separation
difficulties or underperformance relative to expectations;
dependence on success of relationships with third parties; risk of
significant disruption within our operations or among key suppliers
or third parties; potential liability in connection with managing
medical practices and operating pharmacies, onsite clinics and
other types of medical facilities; the substantial level of
government regulation over our business and the potential effects
of new laws or regulations or changes in existing laws or
regulations; uncertainties surrounding participation in
government-sponsored programs such as Medicare; the outcome of
litigation, regulatory audits and investigations; compliance with
applicable privacy, security and data laws, regulations and
standards; potential failure of our prevention, detection and
control systems; unfavorable economic and market conditions, the
risk of a recession or other economic downturn and resulting impact
on employment metrics, stock market or changes in interest rates
and risks related to a downgrade in financial strength ratings of
our insurance subsidiaries; the impact of our significant
indebtedness and the potential for further indebtedness in the
future; credit risk related to our reinsurers; as well as more
specific risks and uncertainties discussed in our most recent
report on Form 10-K and subsequent reports on Forms 10-Q and 8-K
available through the Investor Relations section of
www.thecignagroup.com. You should not place undue reliance on
forward-looking statements, which speak only as of the date they
are made, are not guarantees of future performance or results, and
are subject to risks, uncertainties and assumptions that are
difficult to predict or quantify. The Cigna Group undertakes no
obligation to update or revise any forward-looking statement,
whether as a result of new information, future events or otherwise,
except as may be required by law.
THE CIGNA
GROUP
|
|
|
|
|
|
|
|
Exhibit
1
|
COMPARATIVE SUMMARY
OF FINANCIAL RESULTS (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Six Months
Ended
|
|
Three
Months
Ended
|
|
|
June
30,
|
|
|
June
30,
|
|
March
31,
|
(Dollars in
millions, except per share amounts)
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmacy
revenues
|
|
$ 45,101
|
|
|
$ 33,964
|
|
|
$ 87,137
|
|
|
$ 66,108
|
|
|
$ 42,036
|
Premiums
|
|
11,454
|
|
|
11,039
|
|
|
23,057
|
|
|
22,064
|
|
|
11,603
|
Fees and other
revenues
|
|
3,647
|
|
|
3,305
|
|
|
6,973
|
|
|
6,376
|
|
|
3,326
|
Net investment
income
|
|
321
|
|
|
278
|
|
|
611
|
|
|
555
|
|
|
290
|
Total
revenues
|
|
60,523
|
|
|
48,586
|
|
|
117,778
|
|
|
95,103
|
|
|
57,255
|
Net realized
investment results from certain equity method
investments
|
|
(53)
|
|
|
30
|
|
|
(61)
|
|
|
(8)
|
|
|
(8)
|
Adjusted revenues
(1)
|
|
$ 60,470
|
|
|
$ 48,616
|
|
|
$
117,717
|
|
|
$ 95,095
|
|
|
$ 57,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' net
income (loss)
|
|
$
1,548
|
|
|
$
1,460
|
|
|
$
1,271
|
|
|
$
2,727
|
|
|
$
(277)
|
Pre-tax adjusted income
(loss) from operations by segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Evernorth Health
Services
|
|
$
1,619
|
|
|
$
1,516
|
|
|
$
2,979
|
|
|
$
2,836
|
|
|
$
1,360
|
Cigna
Healthcare
|
|
1,204
|
|
|
1,172
|
|
|
2,544
|
|
|
2,287
|
|
|
1,340
|
Corporate and Other
Operations
|
|
(451)
|
|
|
(394)
|
|
|
(842)
|
|
|
(793)
|
|
|
(391)
|
Consolidated pre-tax
adjusted income from operations
|
|
2,372
|
|
|
2,294
|
|
|
4,681
|
|
|
4,330
|
|
|
2,309
|
Adjusted income tax expense
|
|
(463)
|
|
|
(474)
|
|
|
(897)
|
|
|
(892)
|
|
|
(434)
|
Consolidated after-tax
adjusted income from operations
|
|
$
1,909
|
|
|
$
1,820
|
|
|
$
3,784
|
|
|
$
3,438
|
|
|
$
1,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
(in thousands) (2)
|
|
284,052
|
|
|
296,879
|
|
|
286,884
|
|
|
297,936
|
|
|
289,717
|
Common shares
outstanding (in thousands)
|
|
|
|
|
|
|
|
279,520
|
|
|
295,830
|
|
|
284,014
|
SHAREHOLDERS' EQUITY
at June 30,
|
|
|
|
|
|
|
|
$ 41,332
|
|
|
$ 45,445
|
|
|
|
SHAREHOLDERS' EQUITY
PER SHARE at June 30,
|
|
|
|
|
|
|
|
$ 147.87
|
|
|
$ 153.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
Three
Months
Ended
|
|
June
30,
|
|
June
30,
|
|
March
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
2024
|
(Dollars in
millions, except per share amounts)
|
Pre-tax
|
After-tax
|
|
Pre-tax
|
After-tax
|
|
Pre-tax
|
After-tax
|
|
Pre-tax
|
After-tax
|
|
Pre-tax
|
After-tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' NET
INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' net
income (loss)
|
|
$
1,548
|
|
|
$
1,460
|
|
|
$
1,271
|
|
|
$
2,727
|
|
|
$
(277)
|
Adjustments to
reconcile adjusted income from operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized
investment (gains) losses (3)
|
$ (5)
|
(20)
|
|
$
4
|
9
|
|
$
1,823
|
1,807
|
|
$ 22
|
15
|
|
$
1,828
|
1,827
|
Amortization of
acquired intangible assets
|
420
|
317
|
|
455
|
346
|
|
843
|
639
|
|
914
|
690
|
|
423
|
322
|
Special
Items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Integration and
transaction-related costs
|
63
|
47
|
|
6
|
5
|
|
100
|
76
|
|
7
|
6
|
|
37
|
29
|
Loss (gain) on sale of
businesses
|
—
|
—
|
|
—
|
—
|
|
19
|
(43)
|
|
—
|
—
|
|
19
|
(43)
|
Deferred tax expenses,
net
|
—
|
17
|
|
—
|
—
|
|
—
|
34
|
|
—
|
—
|
|
—
|
17
|
Adjusted income from
operations (4)
|
|
$
1,909
|
|
|
$
1,820
|
|
|
$
3,784
|
|
|
$
3,438
|
|
|
$
1,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER
SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' net
income (loss) (5)
|
|
$
5.45
|
|
|
$
4.92
|
|
|
$
4.43
|
|
|
$
9.15
|
|
|
$
(0.97)
|
Adjustments to
reconcile to adjusted income from operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized
investment (gains) losses (3)
|
$
(0.02)
|
(0.07)
|
|
$
0.01
|
0.03
|
|
$
6.36
|
6.30
|
|
$
0.07
|
0.05
|
|
$
6.31
|
6.31
|
Amortization of
acquired intangible assets
|
1.48
|
1.11
|
|
1.53
|
1.17
|
|
2.94
|
2.23
|
|
3.07
|
2.32
|
|
1.46
|
1.10
|
Special
Items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Integration and
transaction-related costs
|
0.22
|
0.17
|
|
0.02
|
0.01
|
|
0.34
|
0.26
|
|
0.02
|
0.02
|
|
0.12
|
0.10
|
Loss (gain) on sale of
businesses
|
—
|
—
|
|
—
|
—
|
|
0.07
|
(0.15)
|
|
—
|
—
|
|
0.07
|
(0.15)
|
Deferred tax expenses,
net
|
—
|
0.06
|
|
—
|
—
|
|
—
|
0.12
|
|
—
|
—
|
|
—
|
0.06
|
Adjusted income from
operations (2) (5)
|
|
$
6.72
|
|
|
$
6.13
|
|
|
$
13.19
|
|
|
$
11.54
|
|
|
$
6.47
|
(1) Adjusted
revenues is defined as total revenues excluding the following
adjustments: special items and The Cigna Group's share of certain
realized investment results of its joint ventures reported in the
Cigna Healthcare segment using the equity method of accounting.
These items are excluded because they are not indicative of past or
future underlying performance of our businesses.
|
(2) The calculation
of weighted average shares includes the impact of potentially
dilutive securities for the calculation of Adjusted income from
operations per share.
|
(3) Includes Net
realized investment losses/gains as presented in our Consolidated
Statements of Income, as well as the Company's share of certain
realized investment results of its joint ventures reported in the
Cigna Healthcare segment using the equity method of accounting,
which are presented within Fees and other revenues in our
Consolidated Statements of Income.
|
(4) Adjusted income
(loss) from operations is defined as shareholders' net income
(loss) (or income (loss) before income taxes less pre-tax income
(loss) attributable to noncontrolling interests for the segment
metric) excluding the following adjustments: net realized
investment results, amortization of acquired intangible assets and
special items. The Cigna Group's share of certain realized
investment results of its joint ventures reported in the Cigna
Healthcare segment using the equity method of accounting are also
excluded.
|
(5) For the three
months ended March 31, 2024, due to the anti-dilutive effect
resulting from the Shareholders' net loss for the period, the
impact of potentially dilutive securities has been excluded from
the calculation of weighted average shares for the calculation of
diluted Shareholders' net loss per share. Weighted average shares
used to calculate diluted Shareholders' net loss per share for the
three months ended March 31, 2024 were 286,465 thousand. For the
three months and six months ended June 30, 2024 and 2023, the
calculation of weighted average shares includes the impact of
potentially dilutive securities for the calculation of Shareholders
net income.
|
|
|
INVESTOR RELATIONS CONTACT:
Ralph Giacobbe
860-787-7968
Ralph.Giacobbe@TheCignaGroup.com
MEDIA CONTACT:
Justine Sessions
860-810-6523
Justine.Sessions@Evernorth.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/the-cigna-group-reports-strong-second-quarter-2024-results-302211638.html
SOURCE The Cigna Group