OKLAHOMA CITY, Nov. 2, 2022 /PRNewswire/ -- 

Strong 3Q22 Results
•   $2.22 B Cash Flow from Operations (CFO) & $1.01 B Free Cash Flow (FCF) (Non-GAAP)
•   $1.01 B Net Income; $2.80 per Diluted Share ($1.04 B Adj. Net Income; $2.88 per Adj. Share (Non-GAAP))
•   Total Debt of $6.30 B & Net Debt (Non-GAAP) of $4.49 B as of 9/30/22 (No Change in Total Debt & $1.26 B Net Debt (Non-GAAP) Reduction in 3Q22)
•   More Than $4.00 B of Total Liquidity, Inclusive of Undrawn $2.25 B Revolver & $1.81 B Cash Balance as of 9/30/22

Continental Resources, Inc. (NYSE: CLR) (the "Company") today announced its third quarter 2022 operating and financial results.

Logo: https://mma.prnewswire.com/media/95419/continental_resources_logo.jpg 

The Company reported net income of $1.01 billion, or $2.80 per diluted share, for the quarter ended September 30, 2022. In third quarter 2022, typically excluded items in aggregate represented $27 million, or $0.08 per diluted share, of Continental's reported net income. Adjusted net income for third quarter 2022 was $1.04 billion, or $2.88 per diluted share (non-GAAP). Net cash provided by operating activities for third quarter 2022 was $2.22 billion, and EBITDAX was $2.05 billion (non-GAAP).

Adjusted net income, adjusted net income per share, EBITDAX, free cash flow, net debt, net sales prices, and cash general and administrative (G&A) expenses per barrel of oil equivalent (Boe) presented herein are non-GAAP financial measures. Definitions and explanations for how these measures relate to the most directly comparable U.S. generally accepted accounting principles (GAAP) financial measures are provided at the conclusion of this press release.

3Q22 Production Update

Third quarter 2022 total production averaged 414.4 MBoepd. Third quarter 2022 oil production averaged 200.5 MBopd. Third quarter 2022 natural gas production averaged 1,284 MMcfpd. The Company is on track to achieve full year 2022 production guidance. The following table provides the Company's average daily production by region for the periods presented:



3Q


3Q


YTD


YTD

Boe per day


2022


2021


2022


2021

Bakken


175,383


167,604


169,889


167,632

Anadarko Basin


162,829


152,522


155,861


147,626

Powder River Basin


31,234


4,937


23,438


4,477

Permian Basin


38,948



40,903


All other


6,047


6,344


6,197


6,367

Total


414,441


331,407


396,288


326,102

 

3Q22 Financial Update

3Q 2022 Financial Update

Three Months Ended
September 30, 2022


Nine Months Ended   
September 30, 2022

Cash and Cash Equivalents



$1.81 billion

Total Debt



$6.30 billion

Net Debt (non-GAAP) (1)



$4.49 billion

Average Net Sales Price (non-GAAP) (1)




   Per Barrel of Oil

$89.46


$95.51

   Per Mcf of Gas

$8.56


$7.63

   Per Boe

$69.91


$70.59

Production Expense per Boe

$4.34


$4.22

Total G&A Expenses per Boe

$1.79


$1.91

Crude Oil Net Sales Price Discount to NYMEX ($/Bbl)

($2.16)


($2.63)

Natural Gas Net Sales Price Premium to NYMEX ($/Mcf)

$0.37


$0.74

Non-Acquisition Capital Expenditures attributable to CLR

$815.9 million


$1.99 billion

   Exploration & Development Drilling & Completion

$686 million


$1.62 billion

   Leasehold and minerals

$31.6 million


$88 million

   Workovers, Recompletions and Other

$98.3 million


$283.4 million

   Minerals attributable to FNV

$4.2 million


$7.9 million


(1) Net debt and net sales prices represent non-GAAP financial measures. Further information about these non-
GAAP financial measures as well as reconciliations to the most directly comparable U.S. GAAP financial measures
are provided subsequently under the header Non-GAAP Financial Measures.

 

The Company's full 2022 guidance can be found at the conclusion of this press release.

3Q22 Earnings Summary Presentation

The Company plans to publish a third quarter 2022 summary presentation to its website at www.CLR.com on Wednesday, November 2, 2022. The Company does not intend to host a conference call in connection with its third quarter 2022 results.



Three months ended September 30,


Nine months ended September 30,



2022


2021


2022


2021

Average daily production:









   Crude oil (Bbl per day)


200,464


157,153


197,869


158,609

   Natural gas (Mcf per day)


1,283,865


1,045,521


1,190,516


1,004,954

   Crude oil equivalents (Boe per day)


414,441


331,407


396,288


326,102

Average net sales prices (non-GAAP), excluding effect from derivatives: (1)





   Crude oil ($/Bbl)


$89.46


$66.48


$95.51


$60.79

   Natural gas ($/Mcf)


$8.56


$4.62


$7.63


$4.38

   Crude oil equivalents ($/Boe)


$69.91


$46.07


$70.59


$43.04

Production expenses ($/Boe)


$4.34


$3.39


$4.22


$3.29

Production taxes (% of net crude oil and natural gas sales)


7.5 %


7.3 %


7.4 %


7.3 %

DD&A ($/Boe)


$12.79


$15.29


$12.91


$16.26

Total general and administrative expenses ($/Boe) (2)


$1.79


$1.92


$1.91


$1.87

Net income attributable to Continental Resources (in thousands)


$1,013,107


$369,328


$2,819,611


$918,295

Diluted net income per share attributable to Continental Resources


$2.80


$1.01


$7.79


$2.52

Adjusted net income (non-GAAP) (in thousands) (1)


$1,040,156


$437,237


$3,251,690


$1,048,893

Adjusted diluted net income per share (non-GAAP) (1)


$2.88


$1.20


$8.98


$2.88

Net cash provided by operating activities (in thousands)


$2,221,698


$1,015,535


$5,463,971


$2,728,653

EBITDAX (non-GAAP) (in thousands) (1)


$2,048,415


$1,121,294


$6,092,717


$3,074,868


(1) Net sales prices, adjusted net income, adjusted diluted net income per share, and EBITDAX represent non-GAAP financial measures. Further
information about these non-GAAP financial measures as well as reconciliations to the most directly comparable U.S. GAAP financial measures are
provided subsequently under the header Non-GAAP Financial Measures.


(2) Total general and administrative expense is comprised of cash general and administrative expense and non-cash equity compensation expense. Cash
general and administrative expense per Boe was $1.36, $1.45, $1.35, and $1.37 for 3Q 2022, 3Q 2021, YTD 2022, and YTD 2021, respectively. Non-cash
equity compensation expense per Boe was $0.43, $0.47, $0.56, and $0.50 for 3Q 2022, 3Q 2021, YTD 2022, and YTD 2021, respectively.

 

Previously Announced Definitive Agreement to Be Acquired by the Hamm Family

As previously announced, on October 17, 2022, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") with Omega Acquisition, Inc., an Oklahoma corporation ("Merger Sub"), an entity that is owned by the Company's founder, Harold G. Hamm. The following documents have been filed with the Securities and Exchange Commission in connection with the tender offer and merger contemplated by the Merger Agreement: (i) a tender offer statement on Schedule TO (filed by Merger Sub); and (ii) a Solicitation/Recommendation Statement on Schedule 14D-9 (filed by the Company). The Schedule TO and Schedule 14D-9, together with their exhibits and incorporated documents (collectively the "Tender Offer Materials"), contain important information related to the transactions contemplated by the Merger Agreement and their impact on the Company. Shareholders are urged to read the Tender Offer Materials carefully.

The transactions contemplated by the Merger Agreement are expected to close prior to December 31, 2022, subject to customary closing conditions. The Company cautions its shareholders and others considering trading in its securities that no further assurances can be given, including the timing of or whether such transactions will be completed.

About Continental Resources

Continental Resources (NYSE: CLR) is a top 10 independent oil producer in the U.S. and a leader in America's energy renaissance. Based in Oklahoma City, Continental is the largest leaseholder and the largest producer in the nation's premier oil field, the Bakken play of North Dakota and Montana. The Company is also the largest producer in the Anadarko Basin of Oklahoma and is the second largest leaseholder in the Powder River Basin of Wyoming and tenth largest in the Permian Basin of Texas. With a focus on the exploration and production of oil, Continental has unlocked the technology and resources vital to American energy independence and our nation's leadership in the new world oil market. In 2022, the Company will celebrate 55 years of operations. For more information, please visit www.CLR.com.     

Cautionary Statement for the Purpose of the "Safe Harbor" Provisions of the Private Securities Litigation Reform Act of 1995

This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements included in this press release other than statements of historical fact, including, but not limited to, forecasts or expectations regarding the Company's business and statements or information concerning the transactions contemplated by the Merger Agreement, the Company's future operations, performance, financial condition, production and reserves, schedules, plans, timing of development, rates of return, budgets, costs, business strategy, objectives, and cash flows are forward-looking statements. When used in this press release, the words "could," "may," "believe," "anticipate," "intend," "estimate," "expect," "project," "budget," "target," "plan," "continue," "potential," "guidance," "strategy," and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words.

Forward-looking statements are based on the Company's current expectations and assumptions about future events and currently available information as to the outcome and timing of future events. Although the Company believes these assumptions and expectations are reasonable, they are inherently subject to numerous business, economic, competitive, regulatory and other risks and uncertainties, most of which are difficult to predict and many of which are beyond the Company's control. No assurance can be given that such expectations will be correct or achieved or that the assumptions are accurate. With respect to the transactions contemplated by the Merger Agreement described above, risks and uncertainties include the timing and/or occurrence of the consummation of such transactions and the Company's plans for financing such transactions. With respect to the Company's operations generally, the risks and uncertainties include, but are not limited to, commodity price volatility; the geographic concentration of our operations; financial market and economic volatility; the effects of any national or international health crisis; the inability to access needed capital; the risks and potential liabilities inherent in crude oil and natural gas drilling and production and the availability of insurance to cover any losses resulting therefrom; difficulties in estimating proved reserves and other reserves-based measures; declines in the values of our crude oil and natural gas properties resulting in impairment charges; our ability to replace proved reserves and sustain production; our ability to pay future dividends or complete share repurchases; the availability or cost of equipment and oilfield services; leasehold terms expiring on undeveloped acreage before production can be established; our ability to project future production, achieve targeted results in drilling and well operations and predict the amount and timing of development expenditures; the availability and cost of transportation, processing and refining facilities; legislative and regulatory changes adversely affecting our industry and our business, including initiatives related to hydraulic fracturing and greenhouse gas emissions; increased market and industry competition, including from alternative fuels and other energy sources; the impact of the transactions contemplated by the Merger Agreement on such operations and the other risks described under Part I, Item 1A. Risk Factors and elsewhere in the Company's Annual Report on Form 10-K for the year ended December 31, 2021, the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, registration statements and other reports filed from time to time with the SEC, and other announcements the Company makes from time to time.

Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date on which such statement is made. Should one or more of the risks or uncertainties described in this press release occur, or should underlying assumptions prove incorrect, the Company's actual results and plans could differ materially from those expressed in any forward-looking statements. All forward-looking statements are expressly qualified in their entirety by this cautionary statement. Except as otherwise required by applicable law, the Company undertakes no obligation to publicly correct or update any forward-looking statement whether as a result of new information, future events or circumstances after the date of this report, or otherwise.

Readers are cautioned that initial production rates are subject to decline over time and should not be regarded as reflective of sustained production levels. Production from horizontal drilling in shale oil and natural gas resource plays and tight natural gas plays that are stimulated with extensive pressure fracturing are typically characterized by significant early declines in production rates.

We use the term "EUR" or "estimated ultimate recovery" to describe our best estimate of recoverable oil and natural gas hydrocarbon quantities. Actual reserves recovered may differ from estimated quantities. EUR data included herein, if any, remain subject to change as more well data is analyzed.

Investor Contact:

Media Contact:

Rory Sabino

Kristin Thomas

Vice President, Investor Relations

Senior Vice President, Public Relations

405-234-9620

405-234-9480

Rory.Sabino@CLR.com

Kristin.Thomas@CLR.com

 

Continental Resources, Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Operations










Three months ended September 30,


Nine months ended September 30,


2022


2021


2022


2021


In thousands, except per share data

Revenues:






   Crude oil, natural gas, and natural gas liquids sales

$2,767,262


$1,456,181


$7,870,696


$3,986,628

   Loss on derivative instruments, net

(337,778)


(127,110)


(1,009,460)


(232,795)

   Crude oil and natural gas service operations

17,747


12,341


52,707


38,519

Total revenues

2,447,231


1,341,412


6,913,943


3,792,352









Operating costs and expenses:








   Production expenses

166,322


103,222


456,840


292,791

   Production and ad valorem taxes

200,593


102,398


563,204


280,667

   Transportation, gathering, processing, and compression

85,650


53,969


236,851


156,670

   Exploration expenses

2,809


2,534


20,460


9,470

   Crude oil and natural gas service operations

10,356


4,884


29,361


15,037

   Depreciation, depletion, amortization and accretion

490,523


465,357


1,396,185


1,446,823

   Property impairments

12,794


7,945


52,868


30,991

   General and administrative expenses

68,687


58,421


206,098


166,822

   Net (gain) loss on sale of assets and other

(618)


(3,029)


(773)


(3,496)

Total operating costs and expenses

1,037,116


795,701


2,961,094


2,395,775

Income from operations

1,410,115


545,711


3,952,849


1,396,577

Other income (expense):








   Interest expense

(70,717)


(59,894)


(215,508)


(185,796)

   Gain (loss) on extinguishment of debt



(403)


(290)

   Other

4,490


345


4,503


895


(66,227)


(59,549)


(211,408)


(185,191)

Income before income taxes

1,343,888


486,162


3,741,441


1,211,386

Provision for income taxes

(323,390)


(115,641)


(903,745)


(291,116)

Income before equity in net loss of affiliate

1,020,498


370,521


2,837,696


920,270

Equity in net loss of affiliate

(660)



(736)


Net income

1,019,838


370,521


2,836,960


920,270

Net income attributable to noncontrolling interests

6,731


1,193


17,349


1,975

Net income attributable to Continental Resources

$1,013,107


$369,328


$2,819,611


$918,295









Net income per share attributable to Continental Resources:





     Basic

$2.83


$1.02


$7.88


$2.54

     Diluted

$2.80


$1.01


$7.79


$2.52

 

Continental Resources, Inc. and Subsidiaries

Unaudited Condensed Consolidated Balance Sheets






In thousands


September 30, 2022


December 31, 2021

Assets





Cash and cash equivalents


$1,813,182


$20,868

Other current assets


2,150,579


1,543,522

Net property and equipment (1)


18,249,221


16,975,465

Other noncurrent assets


198,794


51,256

Total assets


$22,411,776


$18,591,111






Liabilities and equity





Current liabilities (2)


$3,311,259


$1,500,127

Long-term debt, net of current portion (2)


5,663,533


6,826,566

Other noncurrent liabilities


3,125,237


2,408,093

Equity attributable to Continental Resources


9,935,193


7,475,456

Equity attributable to noncontrolling interests


376,554


380,869

Total liabilities and equity


$22,411,776


$18,591,111


(1) Balance is net of accumulated depreciation, depletion and amortization of $17.85 billion and $16.48 billion as of September 30, 2022 and December 31, 2021, respectively.


(2) The Company's $636 million of outstanding 2023 Notes are scheduled to mature in April 2023 and, accordingly, are included in the caption "Current liabilities" at September 30, 2022. The Company's total debt, including the current portion, amounts to $6.30 billion at September 30, 2022.

 

Continental Resources, Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Cash Flows












Three months ended September 30,


Nine months ended September 30,

In thousands


2022


2021


2022


2021

Net income


$1,019,838


$370,521


$2,836,960


$920,270

Adjustments to reconcile net income to net cash
provided by operating activities:









   Non-cash expenses


815,501


687,296


2,563,874


1,961,607

   Changes in assets and liabilities


386,359


(42,282)


63,137


(153,224)

Net cash provided by operating activities


2,221,698


1,015,535


5,463,971


2,728,653

Net cash used in investing activities


(848,963)


(352,587)


(2,697,322)


(1,123,801)

Net cash used in financing activities


(112,813)


(119,337)


(974,335)


(958,673)

Net change in cash and cash equivalents


1,259,922


543,611


1,792,314


646,179

Cash and cash equivalents at beginning of period


553,260


150,038


20,868


47,470

Cash and cash equivalents at end of period


$1,813,182


$693,649


$1,813,182


$693,649

 

Non-GAAP Financial Measures

Non-GAAP adjusted net income and adjusted net income per share attributable to Continental

Our presentation of adjusted net income and adjusted net income per share that exclude the effect of certain items are non-GAAP financial measures. Adjusted net income and adjusted net income per share represent net income and diluted net income per share determined under U.S. GAAP without regard to non-cash gains and losses on derivative instruments, property impairments, gains and losses on asset sales, gains and losses on extinguishment of debt, certain legal matters, certain transaction costs, and charitable donations as applicable. Management believes these measures provide useful information to analysts and investors for analysis of our operating results. In addition, management believes these measures are used by analysts and others in valuation, comparison and investment recommendations of companies in the oil and gas industry to allow for analysis without regard to an entity's specific derivative portfolio, impairment methodologies, and property acquisitions and dispositions. Adjusted net income and adjusted net income per share should not be considered in isolation or as an alternative to, or more meaningful than, net income or diluted net income per share as determined in accordance with U.S. GAAP and may not be comparable to other similarly titled measures of other companies. The following table reconciles net income and diluted net income per share as determined under U.S. GAAP to adjusted net income and adjusted diluted net income per share for the periods presented.



Three months ended September 30,



2022


2021

In thousands, except per share data


$


Diluted EPS


$


Diluted EPS

Net income attributable to Continental Resources (GAAP)


$1,013,107


$2.80


$369,328


$1.01

   Adjustments:









      Non-cash loss on derivatives


111,680




85,030



      Property impairments


12,794




7,945



      Net (gain) loss on sale of assets and other


(618)




(3,029)



      Resolution of legal matter


(95,030)






      Transaction costs


7,000






      Total tax effect of adjustments (1)


(8,777)




(22,037)



   Total adjustments, net of tax


27,049


0.08


67,909


0.19

Adjusted net income (non-GAAP)


$1,040,156


$2.88


$437,237


$1.20

Weighted average diluted shares outstanding


361,521




364,248



Adjusted diluted net income per share (non-GAAP)


$2.88




$1.20























Nine months ended September 30,



2022


2021

In thousands, except per share data


$


Diluted EPS


$


Diluted EPS

Net income attributable to Continental Resources (GAAP)


$2,819,611


$7.79


$918,295


$2.52

   Adjustments:









      Non-cash loss on derivatives


605,822




145,194



      Property impairments


52,868




30,991



      Net (gain) loss on sale of assets and other


(773)




(3,496)



      (Gain) loss on extinguishment of debt


403




290



      Charitable donation


2,000






      Resolution of legal matter


(95,030)






      Transaction costs


7,000






      Total tax effect of adjustments (1)


(140,211)




(42,381)



   Total adjustments, net of tax


432,079


1.19


130,598


0.36

Adjusted net income (non-GAAP)


$3,251,690


$8.98


$1,048,893


$2.88

Weighted average diluted shares outstanding


362,025




364,479



Adjusted diluted net income per share (non-GAAP)


$8.98




$2.88




(1) Computed by applying a combined federal and state statutory tax rate of 24.5% in effect for 2022 and 2021 to the pre-tax amount of
adjustments. 

 

Non-GAAP Net Debt

Net debt is a non-GAAP measure. We define net debt as total debt less cash and cash equivalents as determined under U.S. GAAP. Net debt should not be considered an alternative to, or more meaningful than, total debt, the most directly comparable GAAP measure. Management uses net debt to determine the Company's outstanding debt obligations that would not be readily satisfied by its cash and cash equivalents on hand. We believe this metric is useful to analysts and investors in determining the Company's leverage position, since the Company is able to, and may decide to, use a portion of its cash and cash equivalents to reduce debt. This metric is sometimes presented as a ratio with EBITDAX in order to provide investors with another means of evaluating the Company's ability to service its existing debt obligations as well as any future increase in the amount of such obligations. At September 30, 2022, the Company's total debt was $6.3 billion and its net debt amounted to $4.49 billion, representing total debt of $6.3 billion less cash and cash equivalents of $1.81 billion. At June 30, 2022, the Company's total debt was $6.3 billion and its net debt amounted to $5.75 billion, representing total debt of $6.3 billion less cash and cash equivalents of $553.3 million. From time to time the Company provides forward-looking net debt forecasts; however, the Company is unable to provide a quantitative reconciliation of the forward-looking non-GAAP measure to the most directly comparable forward-looking GAAP measure of total debt because management cannot reliably quantify certain of the necessary components of such forward-looking GAAP measure. The reconciling items in future periods could be significant.

Non-GAAP EBITDAX

We use a variety of financial and operational measures to assess our performance. Among these measures is EBITDAX, a non-GAAP measure. We define EBITDAX as earnings before interest expense, income taxes, depreciation, depletion, amortization and accretion, property impairments, exploration expenses, non-cash gains and losses resulting from the requirements of accounting for derivatives, non-cash equity compensation expense, gains and losses on extinguishment of debt, and non-cash charitable donations as applicable. EBITDAX is not a measure of net income or net cash provided by operating activities as determined by U.S. GAAP.

Management believes EBITDAX is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure. Further, we believe EBITDAX is a widely followed measure of operating performance and may also be used by investors to measure our ability to meet future debt service requirements, if any. We exclude the items listed above from net income/loss and net cash provided by operating activities in arriving at EBITDAX because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired.

EBITDAX should not be considered as an alternative to, or more meaningful than, net income/loss or net cash provided by operating activities as determined in accordance with U.S. GAAP or as an indicator of a company's operating performance or liquidity. Certain items excluded from EBITDAX are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of EBITDAX. Our computations of EBITDAX may not be comparable to other similarly titled measures of other companies.

The following table provides a reconciliation of our net income to EBITDAX for the periods presented.



Three months ended September 30,



Nine months ended September 30,

In thousands


2022


2021



2022


2021

Net income


$1,019,838


$370,521



$2,836,960


$920,270

Interest expense


70,717


59,894



215,508


185,796

Provision for income taxes


323,390


115,641



903,745


291,116

Depreciation, depletion, amortization and accretion


490,523


465,357



1,396,185


1,446,823

Property impairments


12,794


7,945



52,868


30,991

Exploration expenses


2,809


2,534



20,460


9,470

Impact from derivative instruments:










   Total loss on derivatives, net


337,778


127,110



1,009,460


232,795

   Total cash paid on derivatives, net


(226,098)


(42,080)



(403,638)


(87,601)

Non-cash loss on derivatives, net


111,680


85,030



605,822


145,194

Non-cash equity compensation


16,664


14,372



60,766


44,918

(Gain) loss on extinguishment of debt





403


290

EBITDAX (non-GAAP)


$2,048,415


$1,121,294



$6,092,717


$3,074,868

 

The following table provides a reconciliation of our net cash provided by operating activities to EBITDAX for the periods presented.



Three months ended September 30,



Nine months ended September 30,

In thousands


2022


2021



2022


2021

Net cash provided by operating activities


$2,221,698


$1,015,535



$5,463,971


$2,728,653

Current income tax provision


139,831




478,656


Interest expense


70,717


59,894



215,508


185,796

Exploration expenses, excluding dry hole costs


2,755


2,534



8,353


9,470

Gain (loss) on sale of assets and other, net


618


3,029



773


3,496

Other, net


(845)


(1,980)



(11,407)


(5,771)

Changes in assets and liabilities


(386,359)


42,282



(63,137)


153,224

EBITDAX (non-GAAP)


$2,048,415


$1,121,294



$6,092,717


$3,074,868

 

Non-GAAP Free Cash Flow

Our presentation of free cash flow is a non-GAAP measure. We define free cash flow as cash flows from operations before changes in working capital items, less capital expenditures, excluding acquisitions, plus noncontrolling interest capital contributions, less distributions to noncontrolling interests. Noncontrolling interest capital contributions and distributions primarily relate to our relationship formed with Franco-Nevada in 2018 to fund a portion of certain mineral acquisitions which are included in our capital expenditures and operating results. Free cash flow is not a measure of net income or operating cash flows as determined by U.S. GAAP and should not be considered an alternative to, or more meaningful than, the comparable GAAP measure, and free cash flow does not represent residual cash flows available for discretionary expenditures. Management believes this measure is useful to management and investors as a measure of a company's ability to internally fund its capital expenditures, to service or incur additional debt, and to measure management's success in creating shareholder value. From time to time the Company provides forward-looking free cash flow estimates or targets; however, the Company is unable to provide a quantitative reconciliation of this forward-looking non-GAAP measure to the most directly comparable forward-looking GAAP measure because management cannot reliably quantify certain of the necessary components of such forward-looking GAAP measure. The reconciling items in future periods could be significant.

The following table reconciles net cash provided by operating activities as determined under U.S. GAAP to free cash flow for the three months ended September 30, 2022.

In thousands


3Q 2022

Net cash provided by operating activities (GAAP)


2,221,698

Exclude: Changes in working capital items


(386,359)

Less: Capital expenditures (1)


(820,200)

Plus: Contributions from noncontrolling interests


1,817

Less: Distributions to noncontrolling interests


(11,126)

Free cash flow (non-GAAP)


$1,005,830




(1) Capital expenditures are calculated as follows:



In thousands


3Q 2022

Cash paid for capital expenditures


762,117

Less: Total acquisitions


(43,130)

Plus: Change in accrued capital expenditures & other


100,353

Plus: Exploratory seismic costs


860

Capital expenditures


$820,200

 

Non-GAAP Net Sales Prices

Revenues and transportation expenses associated with production from our operated properties are reported separately. For non-operated properties, we receive a net payment from the operator for our share of sales proceeds which is net of costs incurred by the operator, if any. Such non-operated revenues are recognized at the net amount of proceeds received. As a result, the separate presentation of revenues and transportation expenses from our operated properties differs from the net presentation from non-operated properties. This impacts the comparability of certain operating metrics, such as per-unit sales prices, when such metrics are prepared in accordance with U.S. GAAP using gross presentation for some revenues and net presentation for others.

In order to provide metrics prepared in a manner consistent with how management assesses the Company's operating results and to achieve comparability between operated and non-operated revenues, we may present crude oil, natural gas, and natural gas liquids sales net of transportation expenses, which we refer to as "net crude oil, natural gas, and natural gas liquids sales," a non-GAAP measure. Average sales prices calculated using net sales are referred to as "net sales prices," a non-GAAP measure, and are calculated by taking revenues less transportation expenses divided by sales volumes. Management believes presenting our revenues and sales prices net of transportation expenses is useful because it normalizes the presentation differences between operated and non-operated revenues and allows for a useful comparison of net realized prices to NYMEX benchmark prices on a Company-wide basis.

The following table presents a reconciliation of crude oil, natural gas, and natural gas liquids sales (GAAP) to net crude oil, natural gas, and natural gas liquids sales and related net sales prices (non-GAAP) for the periods presented.



Three months ended September 30, 2022



Three months ended September 30, 2021

In thousands


Crude oil


Natural gas
and NGLs


Total



Crude oil


Natural gas
and NGLs


Total

Crude oil, natural gas, and NGL sales
(GAAP)


$1,738,414


$1,028,848


$2,767,262



$1,002,823


$453,358


$1,456,181

Less: Transportation expenses


(67,818)


(17,832)


(85,650)



(45,241)


(8,728)


(53,969)

Net crude oil, natural gas, and NGL sales
(non-GAAP)


$1,670,596


$1,011,016


$2,681,612



$957,582


$444,630


$1,402,212

Sales volumes (MBbl/MMcf/MBoe)


18,674


118,116


38,360



14,404


96,188


30,435

Net sales price (non-GAAP)


$89.46


$8.56


$69.91



$66.48


$4.62


$46.07

















Nine months ended September 30, 2022



Nine months ended September 30, 2021

In thousands


Crude oil


Natural gas
and NGLs


Total



Crude oil


Natural gas
and NGLs


Total

Crude oil, natural gas, and NGL sales
(GAAP)


$5,343,742


$2,526,954


$7,870,696



$2,758,859


$1,227,769


$3,986,628

Less: Transportation expenses


(188,418)


(48,433)


(236,851)



(129,218)


(27,452)


(156,670)

Net crude oil, natural gas, and NGL sales
(non-GAAP)


$5,155,324


$2,478,521


$7,633,845



$2,629,641


$1,200,317


$3,829,958

Sales volumes (MBbl/MMcf/MBoe)


53,979


325,011


108,147



43,257


274,352


88,982

Net sales price (non-GAAP)


$95.51


$7.63


$70.59



$60.79


$4.38


$43.04

 

Non-GAAP Cash General and Administrative Expenses per Boe

Our presentation of cash general and administrative ("G&A") expenses per Boe is a non-GAAP measure. We define cash G&A per Boe as total G&A determined in accordance with U.S. GAAP less non-cash equity compensation expenses, expressed on a per-Boe basis. We report and provide guidance on cash G&A per Boe because we believe this measure is commonly used by management, analysts and investors as an indicator of cost management and operating efficiency on a comparable basis from period to period. In addition, management believes cash G&A per Boe is used by analysts and others in valuation, comparison and investment recommendations of companies in the oil and gas industry to allow for analysis of G&A spend without regard to stock-based compensation programs which can vary substantially from company to company. Cash G&A per Boe should not be considered as an alternative to, or more meaningful than, total G&A per Boe as determined in accordance with U.S. GAAP and may not be comparable to other similarly titled measures of other companies.

The following table reconciles total G&A per Boe as determined under U.S. GAAP to cash G&A per Boe for the periods presented.



Three months ended September 30,



Nine months ended September 30,



2022


2021



2022


2021

Total G&A per Boe (GAAP)


$1.79


$1.92



$1.91


$1.87

Less: Non-cash equity compensation per Boe


(0.43)


(0.47)



(0.56)


(0.50)

Cash G&A per Boe (non-GAAP)


$1.36


$1.45



$1.35


$1.37

 

Continental Resources, Inc.

2022 Guidance

As of November 2, 2022






2022

Full-year average oil production (Bopd)


200,000 to 210,000

Full-year average natural gas production (Mcfpd)


1,100,000 to 1,200,000

Capital expenditures budget


$2.6 to $2.7 billion




Full-Year Operating Expenses:



Production expense per Boe


$3.75 to $4.25

Production tax (% of net oil & gas revenue)


7.5% to 8.0%

Cash G&A expense per Boe (1)


$1.20 to $1.40

Non-cash equity compensation per Boe


$0.50 to $0.60

DD&A per Boe


$12.00 to $14.00




Average Price Differentials:



NYMEX WTI crude oil (per barrel of oil)


($2.25) to ($3.25)

Henry Hub natural gas (2) (per Mcf)


$0.25 to $1.00


1.  Cash G&A is a non-GAAP measure and excludes the range of values shown for non-cash equity compensation per Boe in the item appearing immediately below. Guidance for total G&A (cash and non-cash) is a projected range of $1.70 to $2.00 per Boe.


2.  Includes natural gas liquids production in differential range.

 

Cision View original content:https://www.prnewswire.com/news-releases/continental-resources-announces-3q22-results-301666816.html

SOURCE Continental Resources

Copyright 2022 PR Newswire

Continental Resources (NYSE:CLR)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Continental Resources Charts.
Continental Resources (NYSE:CLR)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Continental Resources Charts.