- First quarter net loss of ($175.7)
million, or ($1.54) per
diluted share including approximately $265.0
million litigation expense, net of estimated tax; adjusted
earnings of $88.5 million, or
$0.78 per diluted share
- Consolidated core EBITDA of $210.7
million in the first quarter; core EBITDA margin of
11.0%
- Late season construction activity drove year-over-year
and sequential growth in North
America finished steel shipment volumes; margins pressured
by declines in average steel and downstream product
pricing
- North America downstream
backlog volumes stable on a year-over-year basis; pipeline of
potential future projects remains strong
- Continued disciplined execution of strategic growth plan,
including organic growth investments and operational and commercial
excellence program ("TAG"), which are expected to provide financial
benefits in fiscal 2025
- Generated $213.0 million of
cash flow from operating activities in the first quarter, equal to
101% of consolidated core EBITDA; returned $71.0 million in cash to shareholders through
dividends and share buybacks
IRVING,
Texas, Jan. 6, 2025 /PRNewswire/ -- Commercial
Metals Company (NYSE: CMC) today announced financial results for
its fiscal first quarter ended November 30,
2024. First quarter net loss was ($175.7) million, or ($1.54) per diluted share, on net sales of
$1.9 billion, compared to prior year
period net earnings of $176.3
million, or $1.49 per diluted
share, on net sales of $2.0
billion.
During the first quarter of fiscal 2025, the Company recorded an
estimated net after-tax charge of $265.0
million to reflect a verdict reached in litigation.
Excluding this charge, first quarter adjusted earnings were
$88.5 million, or $0.78 per diluted share, compared to adjusted
earnings of $176.3 million, or
$1.49 per diluted share, in the prior
year period. "Adjusted EBITDA," "core EBITDA," "core EBITDA
margin," "adjusted earnings" and "adjusted earnings per diluted
share" are non-GAAP financial measures. Details, including a
reconciliation of each such non-GAAP financial measure to the most
directly comparable measure prepared and presented in accordance
with GAAP, can be found in the financial tables that follow.
Peter Matt, President and Chief
Executive Officer, said, "The CMC team executed well across
multiple fronts during the first quarter, including a near-record
safety performance and effective cost management across our
operational footprint. Financial results continued to be hindered
by economic uncertainty that has weighed on new construction
activity, pressuring steel pricing and margins. We remain confident
that this weaker demand environment will be temporary as we expect
the underlying drivers across infrastructure, non-residential and
residential end markets will provide multiyear support for our
business. Our downstream bid levels and several key external
indicators continue to evidence a robust pipeline of potential
future projects that should translate into construction activity in
the coming quarters."
Mr. Matt added, "I am encouraged by the progress being made in
the implementation of our operational and commercial excellence
program - Transform, Advance, and Grow (TAG). This effort is a key
component of our long-term strategic plan and is expected to drive
value creation by helping CMC to achieve higher through-the-cycle
margins and enhanced efficiencies across the organization. We are
seeing strong early results from several recently launched TAG
initiatives, which give me confidence that the program will begin
to provide financial benefits in fiscal 2025."
The Company's balance sheet and liquidity position remained
strong. As of November 30, 2024, cash and cash equivalents
totaled $856.1 million, with
available liquidity of nearly $1.7
billion. During the quarter, CMC repurchased 919,481 shares
of common stock valued at $50.4
million in the aggregate. As of November 30, 2024, $353.4
million remained available under the current share
repurchase authorization.
On January 2, 2025, the board of directors declared a
quarterly dividend of $0.18 per share
of CMC common stock payable to stockholders of record on
January 16, 2025, representing an increase of approximately
13% on a year-over-year basis. The dividend to be paid on
January 30, 2025, marks the 241st consecutive
quarterly payment by the Company.
Business Segments - Fiscal First Quarter 2025
Review
Demand for CMC's products in North America was strong during the quarter,
supported by late season construction activity across several
geographical regions as job sites worked to make up for days lost
to weather disruptions earlier in calendar 2024. Shipments of
finished steel products increased by 4.4% relative to the prior
year period. The construction pipeline of potential future projects
remained healthy as indicated by CMC's downstream bidding activity
and the Dodge Momentum Index, which measures the value of projects
entering the planning phase. Downstream backlog volumes were stable
on a year-over-year basis. Shipments of merchant products (MBQ)
grew compared to the first quarter of fiscal 2024 as our ability to
serve West Coast customers from our Arizona 2 micro mill facility increased.
Adjusted EBITDA for the North America Steel Group decreased to
$188.2 million in the first quarter
of fiscal 2025 from $266.8 million in
the prior year period. The earnings reduction was driven by lower
margins over scrap costs on steel products and downstream
products. The adjusted EBITDA margin for the North America
Steel Group of 12.4% declined from 16.8% in the first quarter of
fiscal 2024.
European market conditions in the first quarter were similar to
recent periods. Long-steel consumption remained substantially below
historical levels. The beneficial impact of improving Polish demand
in certain end market applications and regional supply discipline
has been largely offset by increased import flows from neighboring
nations that have sought an outlet for product not consumed within
their home markets. The Europe Steel Group reported adjusted EBITDA
of $25.8 million, which includes a
$44.1 million annual CO2 credit
associated with a government program that extends to 2030.
Excluding this credit, financial results deteriorated modestly
compared to the prior two quarters due to metal margin compression
driven by high import volumes. Within this difficult market
environment, the Europe Steel Group has executed on an extensive
cost management program that has meaningfully reduced controllable
costs. Controllable costs per ton during the first quarter of 2025
declined from the prior year period, excluding energy credits and
rebates, despite a nearly 9% reduction in shipment volumes.
Emerging Businesses Group first quarter net sales of
$169.4 million decreased by 4.4%
compared to the prior year period, while adjusted EBITDA for the
segment of $22.7 million was down
26.6% a year-over-year basis. Results were negatively
impacted by an increased sales mix of lower margin products and
several large project delays within CMC's Tensar division, which are now expected to
commence later in fiscal 2025. Additionally, a slowing truck and
trailer market has hampered earnings within CMC's Impact Metals
business. Strong project related shipments of performance
reinforcing steel and healthy activity levels in our Construction
Services business helped to offset some of this weakness.
Indications of future market conditions remained encouraging during
the quarter with pipeline measures such as project quotes and
backlog at healthy levels. Adjusted EBITDA margin of 13.4% was down
400 basis points compared to the prior year period.
During the first quarter, a jury in California reached a verdict in a lawsuit
filed by Pacific Steel Group against CMC and certain subsidiaries.
Pacific Steel Group claimed, among other things, various restraints
on trade by CMC. A trial on Pacific Steel Group's claims
concluded with a verdict and judgment in favor of Pacific Steel
Group in the amount of $110 million,
which was subsequently trebled as a matter of law. As a
result of this judgment, a $350.0
million provision was recorded in the first quarter fiscal
2025 results. CMC is confident in how it conducts its
business practices and is deeply disappointed in the outcome of the
trial. CMC will be pursuing all reasonably available avenues to
appeal the verdict and judgment.
Outlook
Mr. Matt said, "We expect consolidated
financial results in our second quarter of fiscal 2025 to decline
from the first quarter level. Finished steel shipments within the
North America Steel Group are anticipated to follow normal seasonal
trends, while adjusted EBITDA margin is expected to decrease
sequentially on lower margins over scrap cost on steel and
downstream products. Adjusted EBITDA for our Europe Steel Group
should be in line with the prior year second quarter as stringent
cost management efforts continue to offset a weak market
environment. Financial results for the Emerging Businesses Group
are anticipated to be impacted by normal seasonality."
Mr. Matt concluded, "We are very encouraged by our recent
conversations with customers and the optimism they have voiced
about the coming quarters. Key indicators of the construction
pipeline also point in a positive direction. Outside of
construction, measures of both big and small business confidence
have improved significantly over the last two months. The palpable
shift in sentiment gives us confidence that current softness is
transient and that we should soon enter a period of renewed
strength in our core markets."
Conference Call
CMC invites you to listen to a live
broadcast of its first quarter fiscal 2025 conference call today,
Monday, January 6, 2025, at 11:00 a.m.
ET. Peter Matt, President and
Chief Executive Officer, and Paul
Lawrence, Senior Vice President and Chief Financial Officer,
will host the call. The call is accessible via our website at
www.cmc.com. In the event you are unable to listen to the live
broadcast, the call will be archived and available for replay on
our website on the next business day. Financial and statistical
information presented in the broadcast are located on CMC's website
under "Investors."
About CMC
CMC is an innovative solutions provider
helping build a stronger, safer, and more sustainable world.
Through an extensive manufacturing network principally located in
the United States and Central Europe, we offer products and
technologies to meet the critical reinforcement needs of the global
construction sector. CMC's solutions support construction across a
wide variety of applications, including infrastructure,
non-residential, residential, industrial, and energy generation and
transmission.
Forward-Looking Statements
This news release contains
forward-looking statements within the meaning of the federal
securities laws with respect to general economic conditions, key
macro-economic drivers that impact our business, the effects of
ongoing trade actions, the effects of continued pressure on the
liquidity of our customers, potential synergies and growth provided
by acquisitions and strategic investments, demand for our products,
shipment volumes, metal margins, the ability to operate our steel
mills at full capacity, future availability and cost of supplies of
raw materials and energy for our operations, growth rates in
certain reportable segments, product margins within our Emerging
Businesses Group segment, share repurchases, legal proceedings,
construction activity, international trade, the impact of
geopolitical conditions, capital expenditures, tax credits, our
liquidity and our ability to satisfy future liquidity requirements,
estimated contractual obligations, the expected capabilities and
benefits of new facilities, the anticipated benefits and timeline
for execution of our growth plan and initatives and our
expectations or beliefs concerning future events. The statements in
this release that are not historical statements, are
forward-looking statements. These forward-looking statements can
generally be identified by phrases such as we or our management
"expects," "anticipates," "believes," "estimates," "future,"
"intends," "may," "plans to," "ought," "could," "will," "should,"
"likely," "appears," "projects," "forecasts," "outlook" or other
similar words or phrases, as well as by discussions of strategy,
plans or intentions.
The Company's forward-looking statements are based on
management's expectations and beliefs as of the time this news
release was prepared. Although we believe that our expectations are
reasonable, we can give no assurance that these expectations will
prove to have been correct, and actual results may vary materially.
Except as required by law, we undertake no obligation to update,
amend or clarify any forward-looking statements to reflect changed
assumptions, the occurrence of anticipated or unanticipated events,
new information or circumstances or any other changes. Important
factors that could cause actual results to differ materially from
our expectations include those described in our filings with the
Securities and Exchange Commission, including, but not limited to,
in Part I, Item 1A, "Risk Factors" of our annual report on Form
10-K for the fiscal year ended August 31, 2024, as well as the
following: changes in economic conditions which affect demand for
our products or construction activity generally, and the impact of
such changes on the highly cyclical steel industry; rapid and
significant changes in the price of metals, potentially impairing
our inventory values due to declines in commodity prices or
reducing the profitability of downstream contracts within our
vertically integrated steel operations due to rising commodity
pricing; excess capacity in our industry, particularly in
China, and product availability
from competing steel mills and other steel suppliers including
import quantities and pricing; the impact of geopolitical
conditions, including political turmoil and volatility, regional
conflicts, terrorism and war on the global economy, inflation,
energy supplies and raw materials; increased attention to
environmental, social and governance ("ESG") matters, including any
targets or other ESG, environmental justice or regulatory
initiatives; operating and startup risks, as well as market risks
associated with the commissioning of new projects could prevent us
from realizing anticipated benefits and could result in a loss of
all or a substantial part of our investments; impacts from global
public health crises on the economy, demand for our products,
global supply chain and on our operations; compliance with and
changes in existing and future laws, regulations and other legal
requirements and judicial decisions that govern our business,
including increased environmental regulations associated with
climate change and greenhouse gas emissions; involvement in various
environmental matters that may result in fines, penalties or
judgments; evolving remediation technology, changing regulations,
possible third-party contributions, the inherent uncertainties of
the estimation process and other factors that may impact amounts
accrued for environmental liabilities; potential limitations in our
or our customers' abilities to access credit and non-compliance
with their contractual obligations, including payment obligations;
activity in repurchasing shares of our common stock under our share
repurchase program; financial and non-financial covenants and
restrictions on the operation of our business contained in
agreements governing our debt; our ability to successfully
identify, consummate and integrate acquisitions and realize any or
all of the anticipated synergies or other benefits of acquisitions;
the effects that acquisitions may have on our financial leverage;
risks associated with acquisitions generally, such as the inability
to obtain, or delays in obtaining, required approvals under
applicable antitrust legislation and other regulatory and
third-party consents and approvals; lower than expected
future levels of revenues and higher than expected future costs;
failure or inability to implement growth strategies in a timely
manner; the impact of goodwill or other indefinite-lived intangible
asset impairment charges; the impact of long-lived asset impairment
charges; currency fluctuations; global factors, such as trade
measures, military conflicts and political uncertainties, including
changes to current trade regulations, such as Section 232 trade
tariffs and quotas, tax legislation and other regulations which
might adversely impact our business; availability and pricing of
electricity, electrodes and natural gas for mill operations; our
ability to hire and retain key executives and other employees;
competition from other materials or from competitors that have a
lower cost structure or access to greater financial resources;
information technology interruptions and breaches in security; our
ability to make necessary capital expenditures; availability and
pricing of raw materials and other items over which we exert little
influence, including scrap metal, energy and insurance; unexpected
equipment failures; losses or limited potential gains due to
hedging transactions; litigation claims and settlements, court
decisions, regulatory rulings and legal compliance risks, including
those related to the PSG litigation and other legal proceedings
discussed in Note 12, Commitments and Contingencies, in Part I,
Item 1, Financial Statements and in Part II, Item 1, Legal
Proceedings of this Form 10-Q; risk of injury or death to
employees, customers or other visitors to our operations; and civil
unrest, protests and riots.
COMMERCIAL METALS
COMPANY AND SUBSIDIARIES
FINANCIAL &
OPERATING STATISTICS (UNAUDITED)
|
|
|
Three Months
Ended
|
(in thousands,
except per ton amounts)
|
|
11/30/2024
|
|
8/31/2024
|
|
5/31/2024
|
|
2/29/2024
|
|
11/30/2023
|
North America Steel
Group
|
|
|
|
|
|
|
|
|
|
|
Net sales to external
customers
|
|
$ 1,518,637
|
|
$ 1,559,520
|
|
$ 1,671,358
|
|
$ 1,486,202
|
|
$ 1,592,650
|
Adjusted
EBITDA
|
|
188,205
|
|
210,932
|
|
246,304
|
|
222,294
|
|
266,820
|
Adjusted EBITDA
margin
|
|
12.4 %
|
|
13.5 %
|
|
14.7 %
|
|
15.0 %
|
|
16.8 %
|
|
|
|
|
|
|
|
|
|
|
|
External tons
shipped
|
|
|
|
|
|
|
|
|
|
|
Raw
materials
|
|
339
|
|
360
|
|
371
|
|
347
|
|
374
|
Rebar
|
|
549
|
|
522
|
|
520
|
|
460
|
|
522
|
Merchant bar and
other
|
|
241
|
|
237
|
|
244
|
|
234
|
|
230
|
Steel
products
|
|
790
|
|
759
|
|
764
|
|
694
|
|
752
|
Downstream
products
|
|
356
|
|
361
|
|
371
|
|
316
|
|
346
|
|
|
|
|
|
|
|
|
|
|
|
Average selling price
per ton
|
|
|
|
|
|
|
|
|
|
|
Raw
materials
|
|
$
874
|
|
$
866
|
|
$
970
|
|
$
880
|
|
$
783
|
Steel
products
|
|
812
|
|
843
|
|
891
|
|
905
|
|
892
|
Downstream
products
|
|
1,259
|
|
1,311
|
|
1,330
|
|
1,358
|
|
1,389
|
|
|
|
|
|
|
|
|
|
|
|
Cost of raw materials
per ton
|
|
$
677
|
|
$
664
|
|
$
717
|
|
$
658
|
|
$
578
|
Cost of ferrous scrap
utilized per ton
|
|
$
323
|
|
$
321
|
|
$
353
|
|
$
379
|
|
$
343
|
|
|
|
|
|
|
|
|
|
|
|
Steel products metal
margin per ton
|
|
$
489
|
|
$
522
|
|
$
538
|
|
$
526
|
|
$
549
|
|
|
|
|
|
|
|
|
|
|
|
Europe Steel
Group
|
|
|
|
|
|
|
|
|
|
|
Net sales to external
customers
|
|
$
209,407
|
|
$
222,085
|
|
$
208,806
|
|
$
192,500
|
|
$
225,175
|
Adjusted
EBITDA
|
|
25,839
|
|
(3,622)
|
|
(4,192)
|
|
(8,611)
|
|
38,942
|
Adjusted EBITDA
margin
|
|
12.3 %
|
|
(1.6) %
|
|
(2.0) %
|
|
(4.5) %
|
|
17.3 %
|
|
|
|
|
|
|
|
|
|
|
|
External tons
shipped
|
|
|
|
|
|
|
|
|
|
|
Rebar
|
|
107
|
|
98
|
|
80
|
|
64
|
|
122
|
Merchant bar and
other
|
|
206
|
|
221
|
|
217
|
|
211
|
|
221
|
Steel
products
|
|
313
|
|
319
|
|
297
|
|
275
|
|
343
|
|
|
|
|
|
|
|
|
|
|
|
Average selling price
per ton
|
|
|
|
|
|
|
|
|
|
|
Steel
products
|
|
$
639
|
|
$
667
|
|
$
681
|
|
$
673
|
|
$
633
|
|
|
|
|
|
|
|
|
|
|
|
Cost of ferrous scrap
utilized per ton
|
|
$
370
|
|
$
383
|
|
$
389
|
|
$
394
|
|
$
365
|
|
|
|
|
|
|
|
|
|
|
|
Steel products metal
margin per ton
|
|
$
269
|
|
$
284
|
|
$
292
|
|
$
279
|
|
$
268
|
|
|
|
|
|
|
|
|
|
|
|
Emerging Businesses
Group
|
|
|
|
|
|
|
|
|
|
|
Net sales to external
customers
|
|
$
169,415
|
|
$
195,571
|
|
$
188,593
|
|
$
155,994
|
|
$
177,239
|
Adjusted
EBITDA
|
|
22,660
|
|
42,519
|
|
38,220
|
|
17,929
|
|
30,862
|
Adjusted EBITDA
margin
|
|
13.4 %
|
|
21.7 %
|
|
20.3 %
|
|
11.5 %
|
|
17.4 %
|
COMMERCIAL METALS
COMPANY AND SUBSIDIARIES
BUSINESS SEGMENTS
(UNAUDITED)
|
|
|
Three Months
Ended
|
(in
thousands)
|
|
11/30/2024
|
|
8/31/2024
|
|
5/31/2024
|
|
2/29/2024
|
|
11/30/2023
|
Net sales to
external customers
|
|
|
|
|
|
|
|
|
|
|
North America Steel
Group
|
|
$ 1,518,637
|
|
$ 1,559,520
|
|
$ 1,671,358
|
|
$ 1,486,202
|
|
$ 1,592,650
|
Europe Steel
Group
|
|
209,407
|
|
222,085
|
|
208,806
|
|
192,500
|
|
225,175
|
Emerging Businesses
Group
|
|
169,415
|
|
195,571
|
|
188,593
|
|
155,994
|
|
177,239
|
Corporate and
Other
|
|
12,143
|
|
18,973
|
|
9,728
|
|
13,591
|
|
7,987
|
Total net sales to
external customers
|
|
$ 1,909,602
|
|
$ 1,996,149
|
|
$ 2,078,485
|
|
$ 1,848,287
|
|
$ 2,003,051
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
|
|
|
|
|
|
|
|
|
North America Steel
Group
|
|
$
188,205
|
|
$
210,932
|
|
$
246,304
|
|
$
222,294
|
|
$
266,820
|
Europe Steel
Group
|
|
25,839
|
|
(3,622)
|
|
(4,192)
|
|
(8,611)
|
|
38,942
|
Emerging Businesses
Group
|
|
22,660
|
|
42,519
|
|
38,220
|
|
17,929
|
|
30,862
|
Corporate and
Other
|
|
(386,245)
|
|
(25,189)
|
|
(37,070)
|
|
(34,512)
|
|
(30,987)
|
Total adjusted
EBITDA
|
|
$
(149,541)
|
|
$
224,640
|
|
$
243,262
|
|
$
197,100
|
|
$
305,637
|
COMMERCIAL METALS
COMPANY AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)
(UNAUDITED)
|
|
|
Three Months Ended
November 30,
|
(in thousands,
except share and per share data)
|
|
2024
|
|
2023
|
Net sales
|
|
$
1,909,602
|
|
$
2,003,051
|
Costs and operating
expenses:
|
|
|
|
|
Cost of goods
sold
|
|
1,601,722
|
|
1,604,068
|
Selling, general and
administrative expenses
|
|
177,858
|
|
162,532
|
Interest
expense
|
|
11,322
|
|
11,756
|
Litigation
expense
|
|
350,000
|
|
—
|
Net costs and operating
expenses
|
|
2,140,902
|
|
1,778,356
|
Earnings (loss) before
income taxes
|
|
(231,300)
|
|
224,695
|
Income tax expense
(benefit)
|
|
(55,582)
|
|
48,422
|
Net earnings
(loss)
|
|
$
(175,718)
|
|
$
176,273
|
|
|
|
|
|
Earnings (loss) per
share:
|
|
|
|
|
Basic
|
|
$
(1.54)
|
|
$
1.51
|
Diluted
|
|
(1.54)
|
|
1.49
|
|
|
|
|
|
Cash dividends per
share
|
|
$
0.18
|
|
$
0.16
|
Average basic shares
outstanding
|
|
114,053,455
|
|
116,771,939
|
Average diluted shares
outstanding
|
|
114,053,455
|
|
118,354,913
|
COMMERCIAL METALS
COMPANY AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
(in thousands,
except share and per share data)
|
|
November 30,
2024
|
|
August 31,
2024
|
Assets
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
856,104
|
|
$
857,922
|
Accounts receivable
(less allowance for doubtful accounts of $3,254 and
$3,494)
|
|
1,106,139
|
|
1,158,946
|
Inventories,
net
|
|
960,088
|
|
971,755
|
Prepaid and other
current assets
|
|
294,588
|
|
285,489
|
Assets held for
sale
|
|
1,204
|
|
18,656
|
Total current
assets
|
|
3,218,123
|
|
3,292,768
|
Property, plant and
equipment, net
|
|
2,612,836
|
|
2,577,136
|
Intangible assets,
net
|
|
227,153
|
|
234,869
|
Goodwill
|
|
384,249
|
|
385,630
|
Other noncurrent
assets
|
|
330,038
|
|
327,436
|
Total assets
|
|
$
6,772,399
|
|
$
6,817,839
|
Liabilities and
stockholders' equity
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
323,492
|
|
$
350,550
|
Accrued contingent
litigation-related loss
|
|
350,000
|
|
—
|
Other accrued expenses
and payables
|
|
453,377
|
|
445,514
|
Current maturities of
long-term debt
|
|
38,561
|
|
38,786
|
Total current
liabilities
|
|
1,165,430
|
|
834,850
|
Deferred income
taxes
|
|
200,056
|
|
276,908
|
Other noncurrent
liabilities
|
|
243,080
|
|
255,222
|
Long-term
debt
|
|
1,148,536
|
|
1,150,835
|
Total
liabilities
|
|
2,757,102
|
|
2,517,815
|
Stockholders'
equity:
|
|
|
|
|
Common stock, par value
$0.01 per share; authorized 200,000,000 shares; issued 129,060,664
shares; outstanding 113,919,151 and 114,104,057 shares
|
|
1,290
|
|
1,290
|
Additional paid-in
capital
|
|
384,782
|
|
407,232
|
Accumulated other
comprehensive loss
|
|
(121,855)
|
|
(85,952)
|
Retained
earnings
|
|
4,307,613
|
|
4,503,885
|
Less treasury stock,
15,141,513 and 14,956,607 shares at cost
|
|
(556,781)
|
|
(526,679)
|
Stockholders'
equity
|
|
4,015,049
|
|
4,299,776
|
Stockholders' equity
attributable to non-controlling interests
|
|
248
|
|
248
|
Total stockholders'
equity
|
|
4,015,297
|
|
4,300,024
|
Total liabilities and
stockholders' equity
|
|
$
6,772,399
|
|
$
6,817,839
|
COMMERCIAL METALS
COMPANY AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
Three Months Ended
November 30,
|
(in
thousands)
|
|
2024
|
|
2023
|
Cash flows from (used
by) operating activities:
|
|
|
|
|
Net earnings
(loss)
|
|
$
(175,718)
|
|
$
176,273
|
Adjustments to
reconcile net earnings (loss) to net cash flows from operating
activities:
|
|
|
|
|
Depreciation and
amortization
|
|
70,437
|
|
69,186
|
Stock-based
compensation
|
|
10,232
|
|
8,059
|
Write-down of
inventory
|
|
8,950
|
|
10,655
|
Deferred income taxes
and other long-term taxes
|
|
(76,940)
|
|
21,343
|
Litigation
expense
|
|
350,000
|
|
—
|
Other
|
|
(185)
|
|
1,102
|
Changes in operating
assets and liabilities
|
|
26,248
|
|
(25,558)
|
Net cash flows from
operating activities
|
|
213,024
|
|
261,060
|
Cash flows from (used
by) investing activities:
|
|
|
|
|
Capital
expenditures
|
|
(118,187)
|
|
(66,991)
|
Proceeds from the sale
of property, plant and equipment
|
|
5,167
|
|
—
|
Other
|
|
(467)
|
|
518
|
Net cash flows used by
investing activities
|
|
(113,487)
|
|
(66,473)
|
Cash flows from (used
by) financing activities:
|
|
|
|
|
Repayments of
long-term debt
|
|
(10,940)
|
|
(9,276)
|
Debt issuance
costs
|
|
(38)
|
|
—
|
Proceeds from accounts
receivable facilities
|
|
13,303
|
|
9,421
|
Repayments under
accounts receivable facilities
|
|
(13,303)
|
|
(17,471)
|
Treasury stock
acquired
|
|
(50,417)
|
|
(28,408)
|
Tax withholdings
related to share settlements, net of purchase plans
|
|
(19,560)
|
|
(19,535)
|
Dividends
|
|
(20,554)
|
|
(18,748)
|
Net cash flows used by
financing activities
|
|
(101,509)
|
|
(84,017)
|
Effect of exchange rate
changes on cash
|
|
(695)
|
|
819
|
Increase
(decrease) in cash, restricted cash, and cash
equivalents
|
|
(2,667)
|
|
111,389
|
Cash, restricted cash
and cash equivalents at beginning of period
|
|
859,555
|
|
595,717
|
Cash, restricted cash
and cash equivalents at end of period
|
|
$
856,888
|
|
$
707,106
|
|
|
|
|
|
Supplemental
information:
|
|
|
|
|
Cash paid (refund
received) for income taxes
|
|
$
(3,031)
|
|
$
1,398
|
Cash paid for
interest
|
|
11,270
|
|
10,888
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
856,104
|
|
$
704,603
|
Restricted
cash
|
|
784
|
|
2,503
|
Total cash, restricted
cash and cash equivalents
|
|
$
856,888
|
|
$
707,106
|
COMMERCIAL METALS COMPANY
NON-GAAP FINANCIAL
MEASURES (UNAUDITED)
This press release contains financial measures not derived in
accordance with U.S. generally accepted accounting principles
("GAAP"). Reconciliations to the most comparable GAAP measure are
provided below.
Adjusted EBITDA, core EBITDA, core EBITDA margin and adjusted
earnings are non-GAAP financial measures. Adjusted earnings per
diluted share is defined as adjusted earnings on a diluted per
share basis. Core EBITDA margin is defined as core EBITDA divided
by net sales. The adjustment "Settlement of New Markets Tax Credit
transactions" represents the recognition of deferred revenue from
2016 and 2017 resulting from the Company's participation in the New
Markets Tax Credit program provided for in the Community Renewal
Tax Relief Act of 2000 during the development of a micro mill,
spooler and T-post shop located in eligible zones as determined by
the Internal Revenue Service. In prior periods, the Company
included within the definition of core EBITDA, core EBITDA
margin, adjusted earnings and adjusted earnings per diluted share
an adjustment for "Mill operational commissioning costs" related to
the Company's third micro mill, which was placed into service
during the fourth quarter of fiscal 2023. Periods commencing
subsequent to February 29, 2024 no
longer include an adjustment for mill operational commissioning
costs. Accordingly, the Company has recast core EBITDA, core EBITDA
margin, adjusted earnings and adjusted earnings per diluted share
for all prior periods to conform to this presentation.
Non-GAAP financial measures should be viewed in addition to, and
not as alternatives for, the most directly comparable measures
derived in accordance with GAAP and may not be comparable to
similar measures presented by other companies. However, we believe
that the non-GAAP financial measures provide relevant and useful
information to management, investors, analysts, creditors and other
interested parties in our industry as they allow: (i) comparison of
our earnings to those of our competitors; (ii) a supplemental
measure of our underlying business operational performance; and
(iii) the assessment of period-to-period performance trends.
Management uses non-GAAP financial measures to evaluate financial
performance and set target benchmarks for annual and long-term cash
incentive performance plans.
A reconciliation of net earnings (loss) to adjusted EBITDA and
core EBITDA is provided below:
|
|
Three Months
Ended
|
(in
thousands)
|
|
11/30/2024
|
|
8/31/2024
|
|
5/31/2024
|
|
2/29/2024
|
|
11/30/2023
|
Net earnings
(loss)
|
|
$
(175,718)
|
|
$
103,931
|
|
$
119,440
|
|
$
85,847
|
|
$
176,273
|
Interest
expense
|
|
11,322
|
|
12,142
|
|
12,117
|
|
11,878
|
|
11,756
|
Income tax expense
(benefit)
|
|
(55,582)
|
|
29,819
|
|
40,867
|
|
31,072
|
|
48,422
|
Depreciation and
amortization
|
|
70,437
|
|
72,190
|
|
70,692
|
|
68,299
|
|
69,186
|
Asset
impairments
|
|
—
|
|
6,558
|
|
146
|
|
4
|
|
—
|
Adjusted
EBITDA
|
|
(149,541)
|
|
224,640
|
|
243,262
|
|
197,100
|
|
305,637
|
Non-cash equity
compensation
|
|
10,232
|
|
9,173
|
|
12,846
|
|
14,988
|
|
8,059
|
Settlement of New
Markets Tax Credit transactions
|
|
—
|
|
(6,748)
|
|
—
|
|
—
|
|
—
|
Litigation
expense
|
|
350,000
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
Core EBITDA
|
|
$
210,691
|
|
$
227,065
|
|
$
256,108
|
|
$
212,088
|
|
$
313,696
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
1,909,602
|
|
$
1,996,149
|
|
$
2,078,485
|
|
$
1,848,287
|
|
$
2,003,051
|
Core EBITDA
margin
|
|
11.0 %
|
|
11.4 %
|
|
12.3 %
|
|
11.5 %
|
|
15.7 %
|
A reconciliation of net earnings (loss) to adjusted earnings is
provided below:
|
|
Three Months
Ended
|
(in thousands,
except per share data)
|
|
11/30/2024
|
|
8/31/2024
|
|
5/31/2024
|
|
2/29/2024
|
|
11/30/2023
|
Net earnings
(loss)
|
|
$
(175,718)
|
|
$ 103,931
|
|
$ 119,440
|
|
$
85,847
|
|
$
176,273
|
Asset
impairments
|
|
—
|
|
6,558
|
|
146
|
|
4
|
|
—
|
Settlement of New
Markets Tax Credit transactions
|
|
—
|
|
(6,748)
|
|
—
|
|
—
|
|
—
|
Litigation
expense
|
|
350,000
|
|
—
|
|
—
|
|
—
|
|
—
|
Total adjustments
(pre-tax)
|
|
$ 350,000
|
|
$
(190)
|
|
$
146
|
|
$
4
|
|
$
—
|
Related tax effects on
adjustments
|
|
(85,750)
|
|
40
|
|
(31)
|
|
(1)
|
|
—
|
Adjusted
earnings
|
|
$
88,532
|
|
$ 103,781
|
|
$ 119,555
|
|
$
85,850
|
|
$
176,273
|
Net earnings (loss) per
diluted share
|
|
$ (1.54)
|
|
$
0.90
|
|
$
1.02
|
|
$
0.73
|
|
$
1.49
|
Adjusted earnings per
diluted share
|
|
$ 0.78
|
|
$
0.90
|
|
$
1.02
|
|
$
0.73
|
|
$
1.49
|
View original
content:https://www.prnewswire.com/news-releases/cmc-reports-first-quarter-fiscal-2025-results-302342730.html
SOURCE Commercial Metals Company