0001651562FALSE00016515622024-10-242024-10-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
__________________________________________________
FORM 8-K
__________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 24, 2024
__________________________________________________
COURSERA, INC.
(Exact name of Registrant as Specified in Its Charter)
__________________________________________________
Delaware001-4027545-3560292
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)(IRS Employer
Identification No.)
381 E. Evelyn Ave.
Mountain View, California
94041
(Address of Principal Executive Offices)(Zip Code)
Registrant’s Telephone Number, Including Area Code: (650) 963-9884
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
__________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading
Symbol(s)
Name of each exchange on which registered
Common Stock, $0.00001 par value per shareCOURNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o



Item 2.02    Results of Operations and Financial Condition.
On October 24, 2024, Coursera, Inc. (the “Company,” “we,” “us,” or “our”) issued a press release announcing its financial results for the quarter ended September 30, 2024. The full text of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
Item 7.01    Regulation FD Disclosure
On October 24, 2024, the Company announced a commitment to reduce overall expenses, focus efforts, and prioritize future investments in key initiatives that are expected to drive long-term, sustainable growth. We expect this initiative to generate at least $30 million in annualized structural cost savings, creating capacity for targeted investments, as well as incremental profitability. In connection with this effort, we plan to reduce our global workforce by approximately 10% to better align our cost structure and personnel needs with our business objectives, growth opportunities, and operational priorities.
The information under Items 2.02 and 7.01 of this Current Report on Form 8-K, including Exhibit 99.1 hereto, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended. The information contained herein and in Exhibit 99.1 shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.
Item 9.01    Financial Statements and Exhibits.
(d)Exhibits.
Exhibit
Number
Description
99.1
104Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
COURSERA, INC.
Date: October 24, 2024By:/s/ Michele M. Meyers
Michele M. Meyers
Vice President, Accounting and Chief Accounting Officer

Earnings Release
Q3 2024
Exhibit 99.1
a8k.jpg
Coursera Reports Third Quarter 2024 Financial Results
Delivered third quarter revenue of $176 million
Reported net cash provided by operating activities of $27.8 million; Free Cash Flow of $16.7 million

MOUNTAIN VIEW, Calif. (BUSINESS WIRE) – Coursera, Inc. (NYSE: COUR) today announced financial results for its third quarter ended September 30, 2024.

“In the third quarter, we demonstrated strong progress across Coursera's learning ecosystem. We welcomed ten new partners and launched more than a dozen industry micro-credentials, many of which teach emerging skills in generative AI,” said Coursera CEO Jeff Maggioncalda. “Together with our trusted educators, we are establishing Coursera as the global destination for individuals and institutions seeking high-quality education and in-demand skills for the rapidly changing economy.”

Financial Highlights for Third Quarter 2024
Total revenue was $176.1 million, up 6% from $165.5 million a year ago.
Gross profit was $96.2 million or 55% of revenue, compared to $83.3 million or 50% of revenue a year ago. Non-GAAP gross profit was $98.1 million or 56% of revenue, compared to $84.9 million or 51% of revenue a year ago.
Net loss was $(13.7) million or (7.8)% of revenue, compared to $(32.1) million or (19.4)% of revenue a year ago. Non-GAAP net income was $16.6 million or 9.4% of revenue, compared to a non-GAAP net loss of $(2.1) million or (1.3)% of revenue a year ago.
Net loss per share was $(0.09), compared to $(0.21) a year ago. Non-GAAP net income per share was $0.10, compared to $(0.01) a year ago.
Adjusted EBITDA was $13.3 million or 7.6% of revenue, compared to $(5.3) million or (3.2)% of revenue a year ago.
Net cash provided by operating activities was $27.8 million, compared to $19.8 million a year ago. Free Cash Flow was $16.7 million, compared to $13.5 million a year ago.

“Our strong bottom-line performance continues to demonstrate our commitment to driving sustainable growth while expanding profitability, no matter the environment in which we operate,” said Ken Hahn, Coursera’s CFO. “We are raising the midpoint of our full year 2024 EBITDA Margin outlook by 170 basis points to 5.4% as we focus our efforts on Coursera's core capabilities that can deliver long-term growth.”
For more information regarding the non-GAAP financial measures discussed in this press release, please see “Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Financial Measures” below.

Operating Segment Highlights for Third Quarter 2024
Consumer revenue was $102.3 million, up 3% from a year ago on growth in Coursera Plus, including recent certificate launches from industry partners. Segment gross margin was $55.3 million, or 54% of Consumer revenue, compared to 52% a year ago. We added more than 7 million new registered learners during the quarter for a total of 162 million.
Enterprise revenue was $60.4 million, up 10% from a year ago driven by growth in our business, campus, and government verticals. The total number of Paid Enterprise Customers increased to 1,564, up 19% from a year ago. Segment gross margin was $42.3 million, or 70% of Enterprise revenue, compared to 68% a year ago. Our Net Retention Rate for Paid Enterprise Customers was 89%.
Degrees revenue was $13.4 million, up 15% from a year ago on scaling of recent program launches. Segment gross margin was 100% of Degrees revenue as there is no content cost attributable to the Degrees segment. The total number of Degrees Students reached 26,400, up 29% from a year ago.
All key business metrics are as of September 30, 2024. For more information regarding the metrics discussed in this press release, please see “Key Business Metrics Definitions below.
1

Earnings Release
Q3 2024
Content, Customer, and Platform Highlights

Content and Credentials:
Announced nine new entry-level Professional Certificates from new and existing industry partners, including Adobe, ADP, Amazon, Epic Games, IBM, and Microsoft.
Introduced more than 20 new and upgraded generative AI certificates and Specializations from expert instructors like Google, IBM, and Microsoft.
Welcomed ten new educator partners to the Coursera ecosystem, including leading universities such as Saïd Business School - University of Oxford, Dubai College of Tourism, IMD Business School, and Real Madrid Graduate School Universidad Europea, along with industry experts such as Adobe, Airbus Beyond, Amazon, Johns Hopkins Medicine, Liberty Mutual, and Xbox.

Enterprise Customers:
Coursera for Business announced new and expanded talent development programs with Aptiv (Ireland), Antofagasta (Chile), and JSW Group (India).
Coursera for Government partnered with the Saudi Arabia Ministry of Communications and Information Technology (MCIT) for human capital development in digital skills.
Coursera for Campus expanded its partnership with the University of Texas System to offer Career Academy with industry micro-credentials to all health institutions across the state.

Learning Platform:
Launched Coursera Coach for interactive instruction that includes immersive online learning experiences to help instructors bring in-classroom teaching methods to students in a scalable way, with Google Gemini as the first large language model to power the new capabilities.
Announced Coursera Coach for career guidance, which will begin to transform the discovery experience on Coursera later this year by allowing learners to explore career paths, identify transferable skills, and receive tailored learning paths based on their experience and goals.
Achieved India's National Skills Qualification Framework (NSQF) alignment for ten Professional Certificates from Google and IBM, expanding our global initiative for universities and employers interested in providing credit recognition for our growing catalog of industry content.

Highlights reflect developments since June 30, 2024 through today’s announcement. For additional information on these developments, see the Coursera Blog at blog.coursera.org.

Financial Outlook

Fourth quarter 2024:
Revenue in the range of $174 to $178 million
Adjusted EBITDA in the range of $4.5 to $6.5 million
Full year 2024:
Revenue in the range of $690 to $694 million
Adjusted EBITDA in the range of $36.5 to $38.5 million, raising our Adjusted EBITDA Margin outlook by 170 basis points to 5.4%

Expense Reduction Initiative

Additionally, the Company announced a commitment to reducing overall expenses, focusing efforts, and prioritizing future investments in key initiatives that are expected to drive long-term, sustainable growth. We expect this initiative to generate at least $30 million in annualized structural cost savings, creating capacity for targeted investments, as well as incremental profitability that will be reflected in our full year 2025 financial outlook to be provided on our fourth quarter and full year 2024 earnings release and conference call. In connection with this effort, we plan to reduce our global workforce by approximately 10% to better align our cost structure and personnel needs with our business objectives, growth opportunities, and operational priorities.
2

Earnings Release
Q3 2024
Actual results may differ materially from Coursera’s Financial Outlook as a result of, among other things, the factors described under “Special Note on Forward-Looking Statements” below.

A reconciliation of our non-GAAP guidance measure (Adjusted EBITDA) to the corresponding GAAP guidance measure is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. Stock-based compensation expense-related charges, including employer payroll tax-related items on employee stock transactions, are impacted by the timing of employee stock transactions, the future fair market value of our common stock, and our future hiring and retention needs, all of which are difficult to predict and subject to constant change. We have provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables for our historical non-GAAP financial results included in this press release.

Conference Call Details

As previously announced, Coursera will hold a conference call to discuss its third quarter 2024 performance today, October 24, 2024, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time).

A live, audio-only webcast of the conference call and earnings release materials will be available to the public on our investor relations page at investor.coursera.com. For those unable to listen to the broadcast live, an archived replay will be accessible in the same location for one year.

Disclosure Information

In compliance with disclosure obligations under Regulation FD, Coursera announces material information to the public through a variety of means, including filings with the Securities and Exchange Commission (“SEC”), press releases, company blog posts, public conference calls, and webcasts, as well as via Coursera’s investor relations website.

About Coursera

Coursera was launched in 2012 by two Stanford Computer Science professors, Andrew Ng and Daphne Koller, with a mission to provide universal access to world-class learning. It is now one of the largest online learning platforms in the world, with 162 million registered learners as of September 30, 2024. Coursera partners with over 350 leading university and industry partners to offer a broad catalog of content and credentials, including courses, Specializations, Professional Certificates, Guided Projects, and bachelor’s and master’s degrees. Institutions around the world use Coursera to upskill and reskill their employees, citizens, and students in fields such as data science, technology, and business. Coursera became a Delaware public benefit corporation and a B Corp in February 2021.

Contacts

For investors: Cam Carey, ir@coursera.org

For media: Arunav Sinha, press@coursera.org

# # #

Key Business Metrics Definitions

Registered Learners

We count the total number of registered learners at the end of each period. For purposes of determining our registered learner count, we treat each customer account that registers with a unique email as a registered learner and adjust for any spam, test accounts, and cancellations. Our registered learner count is not intended as a measure of active engagement. New registered learners are individuals that register in a particular period.

Paid Enterprise Customers

We count the total number of Paid Enterprise Customers that are active on our platform at the end of each period. For purposes of determining our customer count, we treat each customer account that has a corresponding contract as a unique customer, and a single organization with multiple divisions, segments, or subsidiaries may be counted as multiple customers. We define a “Paid Enterprise Customer” as a customer who purchases Coursera via our direct sales force. For purposes of determining our Paid Enterprise Customer count, we exclude our Enterprise customers who do not purchase Coursera via our direct sales force, including organizations engaging on our platform through our Coursera for Teams offering or through our channel partners.
3

Earnings Release
Q3 2024

Net Retention Rate (“NRR”) for Paid Enterprise Customers

We calculate annual recurring revenue (“ARR”) by annualizing each customer’s monthly recurring revenue (“MRR”) for the most recent month at period end. We calculate “Net Retention Rate” for a period by starting with the ARR from all Paid Enterprise Customers as of the 12 months prior to such period end, or Prior Period ARR. We then calculate the ARR from these same Paid Enterprise Customers as of the current period end, or “Current Period ARR”. Current Period ARR includes expansion within Paid Enterprise Customers and is net of contraction or attrition over the trailing 12 months but excludes revenue from new Paid Enterprise Customers in the current period. We then divide the total Current Period ARR by the total Prior Period ARR to arrive at our Net Retention Rate for Paid Enterprise Customers.

Number of Degrees Students

We count the total number of Degrees students for each period. For purposes of determining our Degrees student count, we include all the students that are matriculated in a degree program and who are enrolled in one or more courses in such a degree program during the period, including students enrolled within any wind-down or teach-out periods of any existing programs. If a degree term spans multiple quarters, the student is counted as active in all quarters of the degree term. For purposes of determining our Degrees student count, we do not include students who are matriculated in the degree but are not enrolled in a course in that period.

Non-GAAP Financial Measures

In addition to financial information presented in accordance with GAAP, this press release includes non-GAAP gross profit, non-GAAP net income (loss), non-GAAP net income (loss) per share, Adjusted EBITDA, Adjusted EBITDA Margin, and Free Cash Flow, each of which is a non-GAAP financial measure. These are key measures used by our management to help us analyze our financial results, establish budgets and operational goals for managing our business, evaluate our performance, and make strategic decisions. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. In addition, we believe these measures are useful for period-to-period comparisons of our business. We also believe that the presentation of these non-GAAP financial measures provides an additional tool for investors to use in comparing our core business and results of operations over multiple periods with other companies in our industry, many of which present similar non-GAAP financial measures to investors, and to analyze our cash performance. However, the non-GAAP financial measures presented may not be comparable to similarly titled measures reported by other companies due to differences in the way that these measures are calculated. These non-GAAP financial measures are presented for supplemental informational purposes only and should not be considered as a substitute for or in isolation from financial information presented in accordance with GAAP. These non-GAAP financial measures have limitations as analytical tools.

Non-GAAP Gross Profit, Non-GAAP Net Income (Loss), and Non-GAAP Net Income (Loss) Per Share

We define non-GAAP gross profit and non-GAAP net income (loss) as GAAP gross profit and GAAP net loss excluding: (1) stock-based compensation expense; (2) amortization of stock-based compensation expense capitalized as internal-use software costs; (3) payroll tax expense related to stock-based compensation; (4) merger and acquisition (“M&A”) related transaction costs; (5) costs and settlement (gains) losses related to significant and non-recurring legal matters, net of insurance recoveries; and (6) restructuring related charges. Non-GAAP net income (loss) per share is calculated by dividing non-GAAP net income (loss) by the diluted weighted average shares of common stock outstanding.

Adjusted EBITDA and Adjusted EBITDA Margin

We define Adjusted EBITDA as our GAAP net loss excluding: (1) depreciation and amortization; (2) interest income, net; (3) income tax expense; (4) other (income) expense, net; (5) stock-based compensation expense; (6) payroll tax expense related to stock-based compensation; (7) M&A related transaction costs; (8) costs and settlement (gains) losses related to significant and non-recurring legal matters, net of insurance recoveries; and (9) restructuring related charges. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue.

Free Cash Flow

We define Free Cash Flow as net cash provided by operating activities, less purchases of property, equipment, and software, capitalized internal-use software costs, and purchases of content assets as we consider these capital expenditures necessary to support our ongoing operations. Current and prior period Free Cash Flow amounts reported herein reflect the previously disclosed change to our definition of Free Cash Flow to include purchases of content assets.

We believe the presentation of these adjusted operating results provides useful supplemental information to investors and facilitates the analysis and comparison of our operating results across reporting periods.

4

Earnings Release
Q3 2024
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the Appendix.

Special Note on Forward-Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties. Any statements contained in this press release that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terms such as: “accelerate,” “anticipate, “believe,” “can,” “continue,” “could,” “demand,” “design”, “estimate,” “expand,” “expect,” “intend,” “may,” “might,” “mission,” “need”, “objective,” “ongoing,” “outlook”, “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would,” or the negative of these terms, or other comparable terminology intended to identify statements about the future. These forward-looking statements include, but are not limited to, statements regarding our ability to enable a new era of education to better meet the needs of a changing global workforce; our belief regarding the accessibility of high quality education to learners anywhere in the world, including through the acceleration of our machine-learning translation initiative to meet the needs of learners coming to Coursera; the expected benefits of our differentiated catalog of high-quality, branded industry micro-credentials and its anticipated impact on our financial performance; our ability to invest in our platform’s multiple growth opportunities while demonstrating leverage and scale in our operating model; the anticipated features and benefits of our AI initiatives, expanded talent and skills development partnerships, new certificate and degree programs and partnerships, and our learning platform and offerings (including our machine-learning translation initiative, credit recommendations, new degree pathways, Coursera Coach, and Course Builder); our mission to provide universal access to world-class learning; the demand for online learning; anticipated features and benefits of our customer and educator partner relationships and our content and platform offerings; the anticipated utility of our non-GAAP financial measures; anticipated growth rates; and our financial outlook, future financial and operational performance, and expectations, among others. These forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from the information expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, the following: our ability to attract, engage, and retain learners; our ability to increase sales of our offerings; our limited operating history; the relative nascency of online learning solutions and generative AI; risks related to market acceptance and demand for our offerings; our ability to maintain and expand our existing educator partner relationships and to develop new partnerships; our dependence on our educator partners’ content; risks related to our AI innovations and AI generally; our ability to compete effectively; adverse impacts on our business and financial condition due to macroeconomic or market conditions; our ability to manage our growth; regulatory matters impacting us or our educator partners; risks related to intellectual property; cybersecurity and privacy risks and regulations; potential disruptions to our platform; risks related to operations, regulatory, economic, and geopolitical conditions, current and future legal proceedings, the impact of actions to improve operational efficiencies and operating costs, our history of net losses and ability to achieve or sustain profitability, pandemics or similar widespread health crises, and our status as a certified B Corp, as well as the risks and uncertainties discussed in our most recently filed periodic reports on Forms 10-K and 10-Q and subsequent filings and as detailed from time to time in our SEC filings. You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance, or events and circumstances reflected in the forward-looking statements will be achieved or occur. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. Such forward-looking statements relate only to events as of the date of this press release. We undertake no obligation to update any forward-looking statements except to the extent required by law.
5

Earnings Release
Q3 2024
Coursera Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(In thousands, except shares and per share data)

Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Revenue$176,089 $165,540 $515,494 $466,884 
Cost of revenue(1)
79,856 82,267 239,589 226,442 
Gross profit96,233 83,273 275,905 240,442 
Operating expenses:
Research and development(1)
31,615 37,616 99,926 122,711 
Sales and marketing(1)
59,027 59,792 174,681 164,665 
General and administrative(1)
27,361 25,449 81,874 75,909 
Restructuring related charges(1)
— — 2,145 (5,806)
Total operating expenses118,003 122,857 358,626 357,479 
Loss from operations(21,770)(39,584)(82,721)(117,037)
Other income, net:
Interest income, net9,368 8,857 28,237 25,134 
Other income (expense), net219 (325)(87)(231)
Loss before income taxes(12,183)(31,052)(54,571)(92,134)
Income tax expense1,506 1,038 3,348 4,063 
Net loss$(13,689)$(32,090)$(57,919)$(96,197)
Net loss per share—basic and diluted$(0.09)$(0.21)$(0.37)$(0.64)
Weighted average shares used in computing net loss per share—basic and diluted157,609,988150,853,611156,763,734150,036,927
(1)Includes stock-based compensation expense as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Cost of revenue$594 $239 $1,963 $2,030 
Research and development10,186 11,595 32,060 38,363 
Sales and marketing5,757 7,479 22,199 23,335 
General and administrative8,730 8,540 26,918 23,780 
Restructuring related charges— — — (5,605)
Total stock-based compensation expense$25,267 $27,853 $83,140 $81,903 
6

Earnings Release
Q3 2024
Coursera Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(In thousands)
September 30, 2024December 31, 2023
Assets
Current assets:
Cash and cash equivalents$719,439 $656,321 
Marketable securities— 65,746 
Accounts receivable, net47,572 67,418 
Deferred costs, net24,594 26,387 
Prepaid expenses and other current assets29,592 16,614 
Total current assets821,197 832,486 
Property, equipment, and software, net36,149 30,408 
Operating lease right-of-use assets3,781 4,739 
Intangible assets, net20,538 11,720 
Other assets32,474 41,180 
Total assets$914,139 $920,533 
Liabilities and Stockholders’ Equity
Current liabilities:
Educator partners payable$97,791 $101,041 
Other accounts payable and accrued expenses25,742 23,456 
Accrued compensation and benefits22,320 22,281 
Operating lease liabilities, current755 6,557 
Deferred revenue, current152,882 137,229 
Other current liabilities15,318 7,696 
Total current liabilities314,808 298,260 
Operating lease liabilities, non-current2,972 39 
Deferred revenue, non-current1,480 2,861 
Other liabilities1,597 3,179 
Total liabilities320,857 304,339 
Stockholders’ equity:
Common stock
Additional paid-in capital1,496,786 1,459,964 
Treasury stock, at cost(64,910)(63,154)
Accumulated other comprehensive income— 59 
Accumulated deficit(838,596)(780,677)
Total stockholders’ equity593,282 616,194 
Total liabilities and stockholders’ equity$914,139 $920,533 
7

Earnings Release
Q3 2024
Coursera Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)
Nine Months Ended September 30,
20242023
Cash flows from operating activities:
Net loss$(57,919)$(96,197)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization18,732 16,502 
Stock-based compensation expense83,140 81,903 
Accretion of marketable securities(235)(12,301)
Impairment of long-lived assets817 2,844 
Other418 693 
Changes in operating assets and liabilities:
Accounts receivable, net19,319 (9,032)
Prepaid expenses and other assets(2,802)(17,008)
Operating lease right-of-use assets3,996 3,631 
Accounts payable and accrued expenses(3,767)32,568 
Accrued compensation and other liabilities6,080 (2,003)
Operating lease liabilities(5,906)(5,980)
Deferred revenue14,273 22,451 
Net cash provided by operating activities76,146 18,071 
Cash flows from investing activities:
Purchases of marketable securities— (121,756)
Proceeds from maturities of marketable securities66,000 380,000 
Purchases of property, equipment, and software(504)(1,026)
Capitalized internal-use software costs(13,579)(11,463)
Purchase of minority interest— (1,701)
Purchases of content assets(10,182)(3,377)
Net cash provided by investing activities41,735 240,677 
Cash flows from financing activities:
Proceeds from exercise of stock options6,852 20,901 
Proceeds from employee stock purchase plan3,816 3,530 
Payments for repurchases of common stock(36,705)(58,453)
Payments for tax withholding on vesting of restricted stock units(28,259)(38,682)
Net cash used in financing activities(54,296)(72,704)
Net increase in cash, cash equivalents, and restricted cash63,585 186,044 
Cash, cash equivalents, and restricted cash—Beginning of period658,086 322,878 
Cash, cash equivalents, and restricted cash—End of period$721,671 $508,922 
8

Earnings Release
Q3 2024
Coursera Inc.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited)
(In thousands)
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Gross profit$96,233 $83,273 $275,905 $240,442 
Stock-based compensation expense594 239 1,963 2,030 
Amortization of stock-based compensation capitalized as internal-use software costs1,297 1,325 4,198 3,711 
Payroll tax expense related to stock-based compensation13 24 81 100 
Non-GAAP gross profit $98,137 $84,861 $282,147 $246,283 
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Net loss$(13,689)$(32,090)$(57,919)$(96,197)
Stock-based compensation expense25,267 27,853 83,140 87,508 
Amortization of stock-based compensation capitalized as internal-use software costs1,297 1,325 4,198 3,711 
Payroll tax expense related to stock-based compensation392 765 2,773 3,142 
M&A related transaction costs— — 3,369 — 
Significant and non-recurring legal matters3,342 — 4,601 — 
Restructuring related charges— — 2,145 (5,806)
Non-GAAP net income (loss)$16,609 $(2,147)$42,307 $(7,642)
Weighted-average shares used in computing net loss per share—basic157,609,988150,853,611156,763,734150,036,927
Effect of dilutive securities(2)
3,454,266— 7,296,376— 
Weighted-average shares used in computing non-GAAP net income (loss) per share—diluted161,064,254150,853,611164,060,110150,036,927
Net loss per share—basic and diluted$(0.09)$(0.21)$(0.37)$(0.64)
Non-GAAP net income (loss) per share—diluted$0.10 $(0.01)$0.26 $(0.05)
(2) For periods presented with a non-GAAP net loss, we have excluded the effect of potentially dilutive securities as their inclusion would be anti-dilutive.

9

Earnings Release
Q3 2024
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Net loss$(13,689)$(32,090)$(57,919)$(96,197)
Depreciation and amortization6,107 5,660 18,732 16,502 
Interest income, net(9,368)(8,857)(28,237)(25,134)
Income tax expense1,506 1,038 3,348 4,063 
Other (income) expense, net(219)325 87 231 
Stock-based compensation expense25,267 27,853 83,140 87,508 
Payroll tax expense related to stock-based compensation392 765 2,773 3,142 
M&A related transaction costs— — 3,369 — 
Significant and non-recurring legal matters3,342 — 4,601 — 
Restructuring related charges— — 2,145 (5,806)
Adjusted EBITDA$13,338 $(5,306)$32,039 $(15,691)
Net loss margin(8)%(19)%(11)%(21)%
Adjusted EBITDA Margin%(3)%%(3)%
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Net cash provided by operating activities(3)
$27,845 $19,750 $76,146 $18,071 
Less: purchases of property, equipment, and software(194)(305)(504)(1,026)
Less: capitalized internal-use software costs(4,911)(3,859)(13,579)(11,463)
Less: purchases of content assets(5,995)(2,077)(10,182)(3,377)
Free Cash Flow$16,745 $13,509 $51,881 $2,205 
(3) The nine months ended September 30, 2024 and 2023 include $2.1 million and $5.1 million in cash payments for restructuring related charges.
10
v3.24.3
Document And Entity Information
Oct. 24, 2024
Cover [Abstract]  
Document Type 8-K
Document Period End Date Oct. 24, 2024
Entity Registrant Name COURSERA, INC.
Entity File Number 001-40275
Entity Incorporation, State or Country Code DE
Entity Tax Identification Number 45-3560292
Entity Address, Address Line One 381 E. Evelyn Ave.
Entity Address, City or Town Mountain View
Entity Address, State or Province CA
Entity Address, Postal Zip Code 94041
City Area Code 650
Local Phone Number 963-9884
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $0.00001 par value per share
Trading Symbol COUR
Security Exchange Name NYSE
Entity Central Index Key 0001651562
Amendment Flag false
Entity Emerging Growth Company false

Coursera (NYSE:COUR)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Coursera Charts.
Coursera (NYSE:COUR)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Coursera Charts.