UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE
13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of
October 2024
Commission File Number 001-35401
CEMENTOS PACASMAYO S.A.A.
(Exact name of registrant
as specified in its charter)
PACASMAYO CEMENT CORPORATION
(Translation of registrant’s
name into English)
Republic of Peru
(Jurisdiction of incorporation
or organization)
Calle La Colonia 150, Urbanización El
Vivero
Surco, Lima
Peru
(Address of
principal executive office)
Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form
40-F ☐
CEMENTOS PACASMAYO S.A.A.
The following exhibit is attached:
Signatures
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CEMENTOS PACASMAYO S.A.A.
By: |
/s/ CARLOS JOSE MOLINELLI MATEO |
|
Name: |
Carlos Jose Molinelli Mateo |
|
Title: |
Stock Market Representative |
|
|
|
|
Date: |
October 29, 2024 |
|
2
Exhibit 99.1
CEMENTOS PACASMAYO S.A.A. ANNOUNCES CONSOLIDATED
RESULTS
FOR THIRD QUARTER 2024
Lima, Peru, October 28, 2024 – Cementos Pacasmayo S.A.A. and
subsidiaries (NYSE: CPAC; BVL: CPACASC1) (“the Company” or “Pacasmayo”) a leading cement company serving the Peruvian
construction industry, announced today its consolidated results for the third quarter (“3Q24”) and the nine months of the
year (“9M24”). These results have been prepared in accordance with International Financial Reporting Standards (“IFRS”)
and are stated in Peruvian Soles (S/).
3Q24 FINANCIAL AND OPERATIONAL HIGHLIGHTS:
(All comparisons are to 3Q23, unless otherwise stated)
| ● | Consolidated EBITDA of S/154.6 million, a 19.9% increase,
mainly due to operational efficiencies related to our new kiln and more favorable raw material costs. |
| ● | Consolidated EBITDA margin of 29.9%, a 5.0 percentage
point increase, mainly due to the above-mentioned operational efficiencies. |
| ● | Revenues increased 0.2%, mainly due to sales mix,
as concrete and precast sales increased because of sales for the Piura airport project and the recovery of public sector investment. |
| ● | Sales volume of cement, concrete and precast decreased
4.4%, mainly due to a decrease in bagged cement demand. However, sales volume increased 16.2% quarter-over-quarter, demonstrating a positive
trend. |
| ● | Net income of S/ 62.5 million, a 35.9% increase mainly
due to the above-mentioned reasons. |
| ● | MERCO - for nine consecutive years we continue to
lead the cement sector and for the second year, we are part of the Top 10 list of Merco´s business and leadership ranking. |
9M24 FINANCIAL AND OPERATIONAL HIGHLIGHTS:
(All comparisons are to 9M23, unless otherwise
stated)
| ● | Consolidated EBITDA of S/ 406.7 million, a 12.3% increase,
mainly due to the operational efficiency derived from our new kiln in Pacasmayo and more favorable costs of raw materials. |
| ● | Consolidated EBITDA margin of 28.0%, a 2.8 percentage
point increase, mainly due to above-mentioned operational efficiencies. |
| ● | Revenues increased 0.9%, mainly due to sales mix as
mentioned above. |
| ● | Sales volume of cement, concrete and precast decreased
5.8%, mainly due to the decrease in cement demand mentioned above. |
| ● | Net income of S/ 148.8 million, a 11.9% increase. |
|
2 |
We invite you to review our historical results by clicking on the underlined
titles:
| |
Financial
and Operating Results | |
| |
3Q24 | | |
3Q23 | | |
%
Var. | | |
9M24 | | |
9M23 | | |
%
Var. | |
Cement,
concrete and precast shipments (MT) | |
| 747.2 | | |
| 781.5 | | |
| -4.4 | % | |
| 2,075.7 | | |
| 2,202.8 | | |
| -5.8 | % |
In
millions of S/ | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Sales
of goods | |
| 517.8 | | |
| 516.7 | | |
| 0.2 | % | |
| 1,451.4 | | |
| 1,438.7 | | |
| 0.9 | % |
Gross
profit | |
| 195.8 | | |
| 174.6 | | |
| 12.1 | % | |
| 531.3 | | |
| 487.8 | | |
| 8.9 | % |
Operating
profit | |
| 116.5 | | |
| 91.5 | | |
| 27.3 | % | |
| 291.9 | | |
| 256.9 | | |
| 13.6 | % |
Net
income | |
| 62.5 | | |
| 46.0 | | |
| 35.9 | % | |
| 148.8 | | |
| 133.0 | | |
| 11.9 | % |
Consolidated
EBITDA | |
| 154.6 | | |
| 128.9 | | |
| 19.9 | % | |
| 406.7 | | |
| 362.2 | | |
| 12.3 | % |
Gross
Margin | |
| 37.8 | % | |
| 33.8 | % | |
| 4.0 | pp. | |
| 36.6 | % | |
| 33.9 | % | |
| 2.7 | pp. |
Operating
Margin | |
| 22.5 | % | |
| 17.7 | % | |
| 4.8 | pp. | |
| 20.1 | % | |
| 17.9 | % | |
| 2.2 | pp. |
Net
income Margin | |
| 12.1 | % | |
| 8.9 | % | |
| 3.2 | pp. | |
| 10.3 | % | |
| 9.2 | % | |
| 1.1 | pp. |
Consolidated
EBITDA Margin | |
| 29.9 | % | |
| 24.9 | % | |
| 5.0 | pp. | |
| 28.0 | % | |
| 25.2 | % | |
| 2.8 | pp. |
|
3 |
MANAGEMENT COMMENTS
During 3Q24 we were able
to further improve profitability. Cement sales volume had a quarter-over-quarter growth of 16.2%, displaying a positive trend in demand.
Moreover, we achieved a record consolidated EBITDA of S/ 154.6 million and an EBITDA margin of almost 30%. This is a remarkable achievement
that is the outcome of our focus on cost optimization, which has allowed us to maximize profitability as the demand environment begins
to improve.
Moving on to our strategy,
we would first like to mention that for the second consecutive year, we are part of the Top 10 list of Merco´s business and leadership
ranking. We also continue to lead the cement sector for the ninth consecutive year. Merco, is the most prestigious corporate reputation
ranking for Spanish-speaking Latin America. Present in more than 16 countries it evaluates the policies and initiatives of companies through
a survey for leaders, journalists and executives, highlighting the perception of reputation in different organizations. This recognition
is especially significant considering that Pacasmayo is a Company that operates only in one region of Peru, unlike the other members of
the top 10, which operate nationwide or even at a multinational level. Moreover, this important recognition is the result of the work
we have been doing for more than 65 years, measuring ourselves to the highest standards.
Our target is now to expand
on our building solutions as part of our progress in achieving our medium and long-term goals. Northern Peru is recurrently affected by
El Niño, with heavy rainfall that overflows rivers and creeks causing significant flooding. Reconstruction-related spending, now
led by the National Authority for Infrastructure, includes riverbank protection to prevent such overflows. Traditionally, these are done
with steel and rocks, but since there are parts of the North where rocks are not readily available, we designed a new solution, using
mainly cement, local materials, and mortar that is both more cost-effective and more durable. We are currently implementing this in Lambayeque,
but the solution is scalable and we look to expand it to other areas. This is a clear example of how we are innovating and adapting our
products and services to satisfy the current and potential demand for building solutions, always with a client-centric view.
Finally, we are very proud
to announce that, in line with our mission to continue providing solutions to the construction industry, we have launched a new company.
As we have mentioned before, we are firm believers in the relevance of digital tools and the power they hold for increased competitiveness.
This company aims to be the strategic partner in the transformation of the construction ecosystem, focused on value-generation and growth
through digital solutions focused on the needs of its users. It offers a variety of different digital tools, customized and targeted to
the different players of the construction industry. These tools have been tried and tested successfully within Pacasmayo and we believe
are mature and flexible enough to be adapted to other companies, providing additional revenue streams.
To sum up, this quarter we were able to once again
deliver increased profitability, even though the demand environment is still challenging, mostly because of our improved cost structure
and the efficiency derived from our investment to enhance our production processes. Likewise, by focusing on our strategy and providing
building solutions, both cement-based and digital, we continue to build together the future we dream of.
|
4 |
ECONOMIC OVERVIEW 3Q24:
The Peruvian economy continued its positive growth
trend, with economic activity accelerating its expansion rate from 1.4% year-on-year in the first quarter of 2024 to 3.6% in the second
quarter. The better weather conditions and the decrease in inflation favored private consumption. Likewise, public investment continued
to grow at double-digit rates during this period. The recovery of the agricultural and fishing sectors, mainly due to the normalization
after climate anomalies during 2023 led to the early cancellation of the fishing season and negative impact on crops. This is important
since these are two of the main sources of income in the North of the country, and their performance has a direct impact on cement demand.
In terms of investment, public investment grew
16.1%, reflecting higher execution in all levels of government. Public investment is projected to increase 13.7% in 2024. In terms of
private investment, we have not yet seen a significant recovery. According to the Peruvian Central Bank (BCRP for its Spanish abbreviation),
to achieve a recovery in investment, it is necessary to preserve economic and financial stability, consolidate an adequate business environment
and carry out reforms that support the productivity of the economy and greater potential GDP growth.
The construction sector increased 3.3% in the
second quarter of 2024 due to greater progress in public works and private infrastructure. With this, it accumulates an increase of 4.0%
in the first half of the year. For 2024, BCRP expects a growth of 3.2%, mainly due to the recovery of public and private investment.
PERUVIAN CEMENT INDUSTRY OVERVIEW:
The demand for cement in Peru is covered mainly
by Pacasmayo, UNACEM and Cementos Yura, and to a lesser extent by Caliza Inca, Holcim, imports and other small producers. Pacasmayo mainly
covers the demand in the northern region of the country, while UNACEM covers the central region and Cementos Yura the southern region.
The northern region of Peru, according to the
Instituto Nacional de Estadística e Informática (INEI) and Apoyo Consultoría, represents approximately 32.5% of the
country’s population and 16.0% of national Gross Domestic Product (“GDP”). Despite the country’s sustained growth
over the last 10 years, Peru continues to have a significant housing deficit, estimated at 1.9 million households throughout the country
as per the Ministry of Housing, Construction and Sanitation (80% qualitative and 20% quantitative deficit).
In Peru, the majority of cement is sold to a highly
fragmented consumer base of individuals that tend to gradually buy bags of cement to build or to improve their homes, a segment the industry
refers to as “self-construction”.
|
5 |
Northern
Region (thousands of metric tons)
Plant | |
2020 | | |
2021 | | |
2022 | | |
2023 | | |
Jul-24
LTM | | |
% part | |
Pacasmayo Group | |
| 2,576 | | |
| 3,614 | | |
| 3,437 | | |
| 2,951 | | |
| 2,835 | | |
| 23.0 | % |
Imports | |
| 38 | | |
| 40 | | |
| 2 | | |
| - | | |
| - | | |
| 0.0 | % |
Total | |
| 2,614 | | |
| 3,654 | | |
| 3,439 | | |
| 2,951 | | |
| 2,835 | | |
| 23.0 | % |
Central
Region (thousands of metric tons)
Plant | |
2020 | | |
2021 | | |
2022 | | |
2023 | | |
Jul-24
LTM | | |
% part | |
UNACEM | |
| 4,172 | | |
| 5,838 | | |
| 6,297 | | |
| 5,617 | | |
| 5,485 | | |
| 44.5 | % |
Caliza Inca | |
| 382 | | |
| 492 | | |
| 515 | | |
| 585 | | |
| 693 | | |
| 5.6 | % |
Imports | |
| 493 | | |
| 691 | | |
| 202 | | |
| 145 | | |
| 152 | | |
| 1.2 | % |
Total | |
| 5,047 | | |
| 7,021 | | |
| 7,014 | | |
| 6,347 | | |
| 6,330 | | |
| 51.3 | % |
Southern
Region (thousands of metric tons)
Plant | |
2020 | | |
2021 | | |
2022 | | |
2023 | | |
Jul-24
LTM | | |
% part | |
Grupo Yura | |
| 2,019 | | |
| 2,904 | | |
| 3,047 | | |
| 2,581 | | |
| 2,599 | | |
| 21.1 | % |
Imports | |
| 189 | | |
| 150 | | |
| 67 | | |
| 65 | | |
| 56 | | |
| 0.5 | % |
Total | |
| 2,208 | | |
| 3,054 | | |
| 3,114 | | |
| 2,646 | | |
| 2,655 | | |
| 21.6 | % |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Others | |
| 732 | | |
| 877 | | |
| 427 | | |
| 423 | | |
| 512 | | |
| 4.1 | % |
Total, All Region | |
| 10,601 | | |
| 14,606 | | |
| 13,994 | | |
| 12,367 | | |
| 12,332 | | |
| 100.0 | % |
* | Import figures are sourced from Aduanet. They represent quantities
of imported cement, not shipped cement. |
Source: INEI, Aduanet
|
6 |
|
|
We
are Top 10
For the second consecutive year, we have consolidated
our position in the TOP 10 companies with the best reputation in Peru, according to the Merco Companies
and Leaders 2024 ranking.
|
FICEM
2024 Technical Congress
We applied to the Call for Papers of the FICEM
2024 Technical Congress and thanks to this we were able to share with our industry peers strategic projects
such as Quality Management 4.0, Talent Management, Pacas Pro and Occupational Safety in the construction of Kiln 4.
|
|
|
|
|
Entrepreneurs for Integrity
We are proud to be a sponsor and advisor to the
Entrepreneurs for Integrity PymÉtica Programme. By doing so, we help small and medium-sized companies in our value chain to obtain
anti-bribery certification.
|
|
|
Building a Digital Future
We recently launched a new company dedicated
to creating value and growth through digital solutions focused on the needs of our users. |
|
7 |
OPERATING RESULTS:
Production:
Cement Production Volume
(thousands of metric tons)
| |
Production | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Pacasmayo Plant | |
| 432.0 | | |
| 472.2 | | |
| -8.5 | % | |
| 1,218.7 | | |
| 1,177.9 | | |
| 3.5 | % |
Rioja Plant | |
| 86.8 | | |
| 76.9 | | |
| 12.9 | % | |
| 236.6 | | |
| 211.6 | | |
| 11.8 | % |
Piura Plant | |
| 230.3 | | |
| 223.5 | | |
| 3.0 | % | |
| 609.9 | | |
| 792.4 | | |
| -23.0 | % |
Total | |
| 749.1 | | |
| 772.6 | | |
| -3.0 | % | |
| 2,065.2 | | |
| 2,181.9 | | |
| -5.3 | % |
Cement production volume at the Pacasmayo plant
decreased 8.5% in 3Q24 compared to 3Q23, mainly due to decreased cement demand. During 9M24, production increased 3.5% compared to 9M23,
mainly due to the transfer of the production from the Piura plant to Pacasmayo in the first months of the year.
During this quarter, cement production volume
at the Rioja plant increased 12.9% in 3Q24 and 11.8% in 9M24 compared to 3Q23 and 9M23 respectively, mainly due to increased cement demand
in this area.
Cement production volume at the Piura Plant increased
3.0% compared to 3Q23, mainly due to compliance with the annual production plan. During 9M24, production decreased 23.0% compared to 9M23,
mainly due to the transfer of production to the Pacasmayo plant during the first six months of the year.
Total cement production volume decreased 3.0%
in 3Q24 compared to 3Q23 and 5.3% in 9M24 compared to 9M23, mainly due to the annual production plan that aims to produce at optimal capacity
during certain periods in order to maximize efficiencies and to comply with demand.
Clinker Production Volume
(thousands of metric tons)
| |
Production | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Pacasmayo Plant | |
| 300.7 | | |
| 328.6 | | |
| -8.5 | % | |
| 930.8 | | |
| 763.9 | | |
| 21.8 | % |
Rioja Plant | |
| 66.2 | | |
| 50.2 | | |
| 31.9 | % | |
| 180.4 | | |
| 162.2 | | |
| 11.2 | % |
Piura Plant | |
| 269.4 | | |
| 0.0 | | |
| N/R | | |
| 519.6 | | |
| 527.5 | | |
| -1.5 | % |
Total | |
| 636.3 | | |
| 378.8 | | |
| 68.0 | % | |
| 1,630.8 | | |
| 1,453.6 | | |
| 12.2 | % |
Clinker production volume at the Pacasmayo plant
during 3Q24 decreased 8.5%, compared to 3Q23, mainly due to the decrease in cement sales volume. During 9M24, production increased 21.8%,
compared to 9M23, mainly due to increased production in our more efficient kiln.
Clinker production volume at the Rioja plant increased
31.9% in 3Q24 compared to 3Q23 and 11.2% in 9M24 compared to 9M23, mainly due to the increased cement production.
Clinker production volume at the Piura plant during 3Q24 increased
according to our annual production plan that aims to maximize the operational efficiency of our kilns. During 9M24, clinker production
decreased slightly.
Total clinker production volume increased 68.0%
in 3Q24, compared to 3Q23, mainly due to the increased clinker production in the Piura Plant this quarter. During 9M24, clinker production
volume increased 12.2% compared to 9M23, mainly due to production in our new kiln in Pacasmayo.
|
8 |
Quicklime Production Volume
(thousands of metric tons)
| |
Production | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Pacasmayo Plant | |
| 4.9 | | |
| 4.7 | | |
| 4.3 | % | |
| 18.9 | | |
| 23.1 | | |
| -18.2 | % |
Quicklime production volume increased 4.3% in
3Q24 compared to 3Q23 and decreased 18.2% in 9M24 compared to 9M23, mainly due to our annual production program in order to maximize productivity.
INSTALLED CAPACITY:
Installed Clinker and Cement Capacity
Full year installed cement capacity at the Pacasmayo,
Piura and Rioja plants remained stable at 2.9 million MT, 1.6 million MT and 440,000 MT, respectively.
Full year installed clinker capacity at the Pacasmayo,
Piura and Rioja plants remained stable at 1.8 million MT, 990,000 MT and 289,080 MT, respectively.
Full year installed quicklime capacity at the Pacasmayo plant remained
stable at 240,000 MT.
UTILIZATION RATE1:
Pacasmayo Plant Utilization Rate
| |
Utilization Rate | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Cement | |
| 59.6 | % | |
| 65.1 | % | |
| -5.5 | pp. | |
| 56.0 | % | |
| 54.2 | % | |
| 1.8 | pp. |
Clinker | |
| 66.8 | % | |
| 62.6 | % | |
| 4.2 | pp. | |
| 68.9 | % | |
| 60.3 | % | |
| 8.6 | pp. |
Quicklime | |
| 8.2 | % | |
| 7.9 | % | |
| 0.3 | pp. | |
| 10.5 | % | |
| 12.8 | % | |
| -2.3 | pp. |
Cement production utilization rate at the Pacasmayo
plant decreased 5.5 percentage points in 3Q24 compared to 3Q23, mainly due to the decreased cement demand mentioned above. For the 9M24,
cement production utilization rate increased 1.8 percentage points mainly due to a shift in production from the Piura plant.
Clinker production utilization rate in 3Q24 increased
4.2 percentage points compared to 3Q23 and 8.6 percentage points during 9M24, compared to 9M23, mainly due to the optimization of our
capacity.
Quicklime production utilization rate in 3Q24
increased 0.3 percentage points and decreased 2.3 percentage points in 9M24 compared to 3Q24 and 9M23 respectively, mainly due to our
annual production program mentioned above.
1 | The utilization rates are calculated by dividing production in a given
period over installed capacity. The utilization rate implies annualized production, which is calculated by multiplying real production
for each quarter by four. |
|
9 |
Rioja Plant Utilization Rate
| |
Utilization Rate | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Cement | |
| 78.9 | % | |
| 69.9 | % | |
| 9.0 | pp. | |
| 71.7 | % | |
| 64.1 | % | |
| 7.6 | pp. |
Clinker | |
| 91.3 | % | |
| 71.7 | % | |
| 19.6 | pp. | |
| 82.9 | % | |
| 77.2 | % | |
| 5.7 | pp. |
The cement production utilization rate at the
Rioja plant was 78.9% in 3Q24 and 71.7% in 9M24; 9.0 and 7.6 percentage points higher than 3Q23 and 9M23 respectively, in line with increased
demand.
The clinker production utilization rate at the
Rioja plant was 91.3% in 3Q24 and 82.9% in 9M24; 19.6 and 5.7 percentage points higher than 3Q23 and 9M23 respectively, mainly due to
the above-mentioned reasons.
Piura Plant Utilization Rate
| |
Utilization Rate | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Cement | |
| 57.6 | % | |
| 55.9 | % | |
| 1.7 | pp. | |
| 50.8 | % | |
| 66.0 | % | |
| -15.2 | pp. |
Clinker | |
| 100.0 | % | |
| - | | |
| 100.0 | pp. | |
| 70.0 | % | |
| 70.3 | % | |
| -0.3 | pp. |
The cement production utilization rate at the
Piura plant increased 1.7 percentage points in 3Q24 compared to 3Q23. For the first 9M24, cement production utilization rate decreased
15.2 percentage points mainly due to a shift in production to the Pacasmayo plant
The clinker production utilization rate at the Piura plant increased
100.0 percentage points in 3Q24 compared to 3Q23, mainly due to our annual clinker production plan, which aims to maximize efficiencies
as we utilize all of the capacity at certain periods during the year. For the first 9M24, clinker production utilization rate remained
in line with the same quarter of last year.
Consolidated Utilization Rate
| |
Utilization Rate | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Cement | |
| 60.7 | % | |
| 62.6 | % | |
| -1.9 | pp. | |
| 55.7 | % | |
| 58.9 | % | |
| -3.2 | pp. |
Clinker | |
| 82.6 | % | |
| 44.6 | % | |
| 38.0 | pp. | |
| 70.6 | % | |
| 60.9 | % | |
| 9.7 | pp. |
The consolidated cement production utilization
rate was 60.7% in 3Q24 and 55.7% in 9M24, 1.9 and 3.2 percentage points lower than 3Q23 and 9M23 respectively, in line with the decreased
demand.
The consolidated clinker production utilization
rate was 82.6% in 3Q24 compared to 3Q23 and 70.6% in 9M24, 38.0 and 9.7 percentage points higher than in 3Q23 and 9M23 respectively, mainly
due production for inventory purposes according to our annual plan.
|
10 |
FINANCIAL RESULTS:
Income Statement:
The following table shows a summary of the Consolidated
Financial Results:
Consolidated Financial Results
(in millions of Soles S/)
| |
Income Statement | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Sales of goods | |
| 517.8 | | |
| 516.7 | | |
| 0.2 | % | |
| 1,451.4 | | |
| 1,438.7 | | |
| 0.9 | % |
Gross Profit | |
| 195.8 | | |
| 174.6 | | |
| 12.1 | % | |
| 531.3 | | |
| 487.8 | | |
| 8.9 | % |
Total operating expenses, net | |
| -79.3 | | |
| -83.1 | | |
| -4.6 | % | |
| -239.4 | | |
| -230.9 | | |
| 3.7 | % |
Operating Profit | |
| 116.5 | | |
| 91.5 | | |
| 27.3 | % | |
| 291.9 | | |
| 256.9 | | |
| 13.6 | % |
Total other expenses, net | |
| -23.3 | | |
| -24.5 | | |
| -4.9 | % | |
| -73.0 | | |
| -66.8 | | |
| 9.3 | % |
Profit before income tax | |
| 93.2 | | |
| 67.0 | | |
| 39.1 | % | |
| 218.9 | | |
| 190.1 | | |
| 15.1 | % |
Income tax expense | |
| -30.7 | | |
| -21.0 | | |
| 46.2 | % | |
| -70.1 | | |
| -57.1 | | |
| 22.8 | % |
Profit for the period | |
| 62.5 | | |
| 46.0 | | |
| 35.9 | % | |
| 148.8 | | |
| 133.0 | | |
| 11.9 | % |
During 3Q24, revenues increased 0.2% and 0.9%
in 9M24, compared to 3Q23 and 9M23 respectively, remaining in line with the same periods of last year. In addition, gross profit during
3Q24 increased 12.1% and 8.9% in 9M24, compared to 3Q23 and 9M23 respectively, mainly due to lower cost of raw materials such as coal,
as well as the operational efficiencies derived from our new kiln. Profit for the period increased 35.9% in 3Q24 and 11.9% in 9M24 compared
to 3Q23 and 9M23 respectively, primarily due to increased operating profit.
SALES OF GOODS
The following table shows the Sales of Goods and
their respective margins by business segment:
Sales: cement, concrete and precast
(in millions of Soles S/)
| |
Cement, concrete and precast | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Sales of goods | |
| 499.2 | | |
| 497.0 | | |
| 0.4 | % | |
| 1,395.4 | | |
| 1364.8 | | |
| 2.2 | % |
Cost of Sales | |
| -303.1 | | |
| -322.4 | | |
| -6.0 | % | |
| -864.2 | | |
| -878.4 | | |
| -1.6 | % |
Gross Profit | |
| 196.1 | | |
| 174.6 | | |
| 12.3 | % | |
| 531.2 | | |
| 486.4 | | |
| 9.2 | % |
Gross Margin | |
| 39.3 | % | |
| 35.1 | % | |
| 4.2 | pp. | |
| 38.1 | % | |
| 35.6 | % | |
| 2.5 | pp. |
Sales of cement, concrete and precast increased
0.4% in 3Q24 and 2.2% in 9M24, when compared to 3Q23 and 9M23 respectively, mainly due to increased sales of mortar and pavement. Gross
margin increased 4.2 percentage points during 3Q24 and 2.5 percentage points during 9M24, when compared to 3Q23 and 9M23 respectively,
mainly due to the decreased use of imported clinker, as well as decreased costs of raw materials, mainly coal, as well as efficiencies
derived from our new kiln in Pacasmayo.
|
11 |
Sales: cement
(in millions of Soles S/)
Sales of cement represented 85.6% of cement, concrete, and precast
sales during 3Q24.
| |
Cement | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Sales of goods | |
| 427.1 | | |
| 438.9 | | |
| -2.7 | % | |
| 1,183.9 | | |
| 1,228.2 | | |
| -3.6 | % |
Cost of Sales | |
| -229.0 | | |
| -267.4 | | |
| -14.4 | % | |
| -655.0 | | |
| -746.7 | | |
| -12.3 | % |
Gross Profit | |
| 198.1 | | |
| 171.5 | | |
| 15.5 | % | |
| 528.9 | | |
| 481.5 | | |
| 9.8 | % |
Gross Margin | |
| 46.4 | % | |
| 39.1 | % | |
| 7.3 | pp. | |
| 44.7 | % | |
| 39.2 | % | |
| 5.5 | pp. |
Sales of cement decreased 2.7% in 3Q24 compared
to 3Q23 and 3.6% in 9M24 compared to 9M23, mainly due to decreased demand from the self-construction segment. However, gross margin increased
7.3 percentage points during 3Q24 and 5.5 percentage points during 9M24, when compared to 3Q23 and 9M23 respectively, mainly due to cost
optimization, derived from our new kiln in Pacasmayo, as well as lower prices of raw materials such as coal, as mentioned above.
Sales: concrete, pavement and mortar
(in millions of Soles S/)
Sales of concrete, pavement and mortar represented
13.0% of cement, concrete, and precast sales during 3Q24.
| |
Concrete,
pavement and mortar | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Sales of goods | |
| 64.7 | | |
| 51.5 | | |
| 25.6 | % | |
| 190.8 | | |
| 120.8 | | |
| 57.9 | % |
Cost of Sales | |
| -67.2 | | |
| -47.6 | | |
| 41.2 | % | |
| -189.6 | | |
| -113.8 | | |
| 66.6 | % |
Gross Profit | |
| -2.5 | | |
| 3.9 | | |
| N/R | | |
| 1.2 | | |
| 7.0 | | |
| -82.9 | % |
Gross Margin | |
| -3.9 | % | |
| 7.6 | % | |
| -11.5 | pp. | |
| 0.6 | % | |
| 5.8 | % | |
| -5.2 | pp. |
Sales of concrete, pavement and mortar increased
25.6% during 3Q24, when compared to 3Q23 and 57.9% in 9M24 compared to 9M23, mainly due to increased sales volume of pavement to supply
the Piura airport runways improvement project. Gross margin decreased 11.5 percentage points in 3Q24 compared to 3Q23 and 5.2 percentage
points in 9M24 compared to 9M23, mainly due to the difference in exchange rate between the rate projected in the contract versus the real
exchange rate, among others. It is important to note that the largest impact derived from this difference has already been accounted for
this quarter.
|
12 |
Sales: precast
(in millions of Soles S/)
Sales of precast represented 1.5% of cement, concrete,
and precast sales during 3Q24.
| |
Precast | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Sales of goods | |
| 7.4 | | |
| 6.7 | | |
| 10.4 | % | |
| 20.7 | | |
| 15.8 | | |
| 31.0 | % |
Cost of Sales | |
| -7.0 | | |
| -7.5 | | |
| -6.7 | % | |
| -19.7 | | |
| -18.0 | | |
| 9.4 | % |
Gross Profit | |
| 0.4 | | |
| -0.8 | | |
| N/R | | |
| 1.0 | | |
| -2.2 | | |
| N/R | |
Gross Margin | |
| 5.4 | % | |
| -11.9 | % | |
| 17.3 | pp. | |
| 4.8 | % | |
| -13.9 | % | |
| 18.7 | pp. |
During 3Q24, precast sales increased 10.4% compared
to 3Q23 and 31.0% in 9M24 compared to 9M23, mainly due to demand from the public sector. Gross margin was positive during this quarter,
when compared to 3Q23 and 9M23 respectively, mainly due to dilution of fixed costs because of higher volumes.
Sales: Quicklime
(in millions of Soles S/)
| |
Quicklime | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Sales of goods | |
| 2.4 | | |
| 3.3 | | |
| -27.3 | % | |
| 11.8 | | |
| 19.6 | | |
| -39.8 | % |
Cost of Sales | |
| -3.2 | | |
| -3.5 | | |
| -8.6 | % | |
| -13.2 | | |
| -18.0 | | |
| -26.7 | % |
Gross Profit | |
| -0.8 | | |
| -0.2 | | |
| N/R | | |
| -1.4 | | |
| 1.6 | | |
| N/R | |
Gross Margin | |
| -33.3 | % | |
| -6.1 | % | |
| -27.2 | pp. | |
| -11.9 | % | |
| 8.2 | % | |
| -20.1 | pp. |
During 3Q24, quicklime sales decreased 27.3%,
when compared to 3Q23 and 39.8% in 9M24 when compared to 9M23 and gross margin decreased 27.2 percentage points in 3Q24 and 20.1 percentage
points in 9M24,compared to 3Q23 and 9M23 respectively, mainly due to decreased sales volume and lower dilution of fixed costs. It is important
to note that quicklime sales only represent less than 0.5% of our consolidated revenues.
Sales: Construction Supplies2
(in millions of Soles S/)
| |
Construction Supplies | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Sales of goods | |
| 16.1 | | |
| 16.4 | | |
| -1.8 | % | |
| 44.1 | | |
| 54.3 | | |
| -18.8 | % |
Cost of Sales | |
| -15.6 | | |
| -16.1 | | |
| -3.1 | % | |
| -42.6 | | |
| -54.0 | | |
| -21.1 | % |
Gross Profit | |
| 0.5 | | |
| 0.3 | | |
| 66.7 | % | |
| 1.5 | | |
| 0.3 | | |
| N/R | |
Gross Margin | |
| 3.1 | % | |
| 1.8 | % | |
| 1.3 | pp. | |
| 3.4 | % | |
| 0.6 | % | |
| 2.8 | pp. |
During 3Q24, construction supply sales decreased
1.8% compared to 3Q23 and 18.8% in 9M24 compared to 9M23, in line with decreased demand from the self-construction segment. Gross margin
increased 1.3 percentage points in 3Q24 and 2.8 percentage points in 9M24, compared to 3Q23 and 9M23 respectively.
2 | Construction supplies include the following products:
steel rebar, wires, nails, corrugated iron, electric conductors, plastic tubes and accessories, among others. |
|
13 |
OPERATING EXPENSES:
Administrative Expenses
(in millions of Soles S/)
| |
Administrative Expenses | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Personnel expenses | |
| 34.1 | | |
| 28.8 | | |
| 18.4 | % | |
| 95.2 | | |
| 89.7 | | |
| 6.1 | % |
Third-party services | |
| 18.0 | | |
| 16.2 | | |
| 11.1 | % | |
| 53.0 | | |
| 48.7 | | |
| 8.8 | % |
Board of Directors | |
| 1.4 | | |
| 1.7 | | |
| -17.6 | % | |
| 4.5 | | |
| 4.6 | | |
| -2.2 | % |
Depreciation and amortization | |
| 4.2 | | |
| 3.6 | | |
| 16.7 | % | |
| 12.4 | | |
| 10.9 | | |
| 13.8 | % |
Other | |
| 6.0 | | |
| 4.9 | | |
| 22.4 | % | |
| 17.6 | | |
| 17.3 | | |
| 1.7 | % |
Total | |
| 63.7 | | |
| 55.2 | | |
| 15.4 | % | |
| 182.7 | | |
| 171.2 | | |
| 6.7 | % |
Administrative expenses increased 15.4% in 3Q24
compared to 3Q23 and 6.7% in 9M24, compared to 3Q23 and 9M23 respectively, due to increased personnel expenses mainly because of higher
workers’ profit sharing, and third-party services such as IT and research.
Selling Expenses
(in millions of Soles S/)
| |
Selling and distribution expenses | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Personnel expenses | |
| 11.5 | | |
| 11.3 | | |
| 1.8 | % | |
| 33.8 | | |
| 31.0 | | |
| 9.0 | % |
Advertising and promotion | |
| 2.4 | | |
| 2.0 | | |
| 20.0 | % | |
| 6.6 | | |
| 6.1 | | |
| 8.2 | % |
Third party services | |
| 2.3 | | |
| 2.0 | | |
| 15.0 | % | |
| 6.4 | | |
| 5.7 | | |
| 12.3 | % |
Other | |
| 3.4 | | |
| 2.4 | | |
| 41.7 | % | |
| 9.4 | | |
| 8.1 | | |
| 16.0 | % |
Total | |
| 19.6 | | |
| 17.7 | | |
| 10.7 | % | |
| 56.2 | | |
| 50.9 | | |
| 10.4 | % |
Selling expenses increased 10.7% in 3Q24 and 10.4% in 9M24 compared
to 3Q23 and 9M23 respectively, mainly due to increased licenses and softwares, personnel fees and personnel expenses.
|
14 |
EBITDA RECONCILIATION:
Consolidated EBITDA
(in millions of Soles S/)
| |
Consolidated EBITDA | |
| |
3Q24 | | |
3Q23 | | |
% Var. | | |
9M24 | | |
9M23 | | |
% Var. | |
Net Income | |
| 62.5 | | |
| 46.0 | | |
| 35.9 | % | |
| 148.8 | | |
| 133.0 | | |
| 11.9 | % |
+ Income tax expense | |
| 30.7 | | |
| 21.0 | | |
| 46.2 | % | |
| 70.1 | | |
| 57.1 | | |
| 22.8 | % |
- Finance income | |
| -1.6 | | |
| -2.1 | | |
| -23.8 | % | |
| -4.2 | | |
| -4.3 | | |
| -2.3 | % |
+ Finance costs | |
| 25.0 | | |
| 26.9 | | |
| -7.1 | % | |
| 75.9 | | |
| 76.8 | | |
| -1.2 | % |
+/- Net loss from exchange rate | |
| -0.1 | | |
| -0.4 | | |
| -75.0 | % | |
| 1.2 | | |
| -5.7 | | |
| N/R | |
+ Depreciation and amortization | |
| 38.1 | | |
| 37.5 | | |
| 1.6 | % | |
| 114.9 | | |
| 105.3 | | |
| 9.1 | % |
Consolidated EBITDA | |
| 154.6 | | |
| 128.9 | | |
| 19.9 | % | |
| 406.7 | | |
| 362.2 | | |
| 12.3 | % |
Consolidated EBITDA increased 19.9% in 3Q24 and
12.3% in 9M24, when compared with the same periods of the previous year, mainly due to lower raw material costs, a slight increase in
revenues and the operational efficiency derived from our new kiln in Pacasmayo.
Cash and Debt Position:
Consolidated Cash (in millions of Soles S/)
As of September 30, 2024, the cash balance was
S/ 172.3 million (US $46.5 million). This balance includes certificates of deposit in the amount of S/ 130.5 million (US $35.2 million),
distributed as follows:
Certificates of deposits in Soles
Bank | |
Amount (S/) | |
Interest Rate | | |
Initial Date | |
Maturity Date |
BBVA | |
S/ 10.0 | |
| 4.75 | % | |
September 27, 2024 | |
October 20, 2024 |
BCP | |
S/ 10.0 | |
| 4.28 | % | |
September 20, 2024 | |
October 1, 2024 |
BCP | |
S/ 9.0 | |
| 4.28 | % | |
September 27, 2024 | |
October 3, 2024 |
BCP | |
S/ 9.0 | |
| 4.28 | % | |
September 27, 2024 | |
October 10, 2024 |
INTERBANK | |
S/ 9.0 | |
| 5.05 | % | |
August 29, 2024 | |
November 28, 2024 |
BCP | |
S/ 8.0 | |
| 4.05 | % | |
September 27, 2024 | |
October 1, 2024 |
INTERBANK | |
S/ 8.0 | |
| 4.95 | % | |
August 9, 2024 | |
November 28, 2024 |
INTERBANK | |
S/ 7.0 | |
| 4.95 | % | |
August 16, 2024 | |
November 28, 2024 |
BCP | |
S/ 7.0 | |
| 4.38 | % | |
September 27, 2024 | |
October 25, 2024 |
INTERBANK | |
S/ 6.0 | |
| 5.05 | % | |
August 22, 2024 | |
November 28, 2024 |
BBVA | |
S/ 6.0 | |
| 4.93 | % | |
September 6, 2024 | |
October 7, 2024 |
BBVA | |
S/ 6.0 | |
| 4.72 | % | |
September 13, 2024 | |
October 14, 2024 |
BBVA | |
S/ 6.0 | |
| 4.64 | % | |
September 20, 2024 | |
October 28, 2024 |
BCP | |
S/ 5.0 | |
| 4.28 | % | |
September 27, 2024 | |
October 10, 2024 |
BCP | |
S/ 5.0 | |
| 4.39 | % | |
September 27, 2024 | |
October 15, 2024 |
BCP | |
S/ 5.0 | |
| 4.39 | % | |
September 27, 2024 | |
October 22, 2024 |
BCP | |
S/ 5.0 | |
| 4.05 | % | |
September 27, 2024 | |
October 1, 2024 |
BBVA | |
S/ 4.0 | |
| 4.70 | % | |
September 30, 2024 | |
October 30, 2024 |
INTERBANK | |
S/ 2.8 | |
| 5.05 | % | |
August 14, 2024 | |
November 21, 2024 |
BCP | |
S/ 2.7 | |
| 4.05 | % | |
September 27, 2024 | |
October 1, 2024 |
| |
S/ 130.5 | |
| | | |
| |
|
The remaining balance of S/ 41.8 million (US$
11.3 million) is held mainly in the Company’s bank accounts, of which US$ 4.2 million are denominated in US dollars and the balance
in Soles.
|
15 |
DEBT POSITION:
Consolidated Debt
(in millions of Soles S/)
Certificates of deposits in Soles
Below are the contractual obligations with payment
deadlines related to the Company’s debt, including interest.
| |
Payments due by period | |
| |
Less than 1 year | | |
1-3 Years | | |
3-5 Years | | |
More than 5 Years | | |
Total | |
Indebtedness | |
| 421.6 | | |
| 312.7 | | |
| 455.5 | | |
| 310.0 | | |
| 1,499.8 | |
Future interest payments | |
| 78.4 | | |
| 120.2 | | |
| 77.0 | | |
| 47.7 | | |
| 323.3 | |
Total | |
| 500.0 | | |
| 432.9 | | |
| 532.5 | | |
| 357.7 | | |
| 1,823.1 | |
As of September 30, 2024, the Company’s
total outstanding debt, as shown in the financial statements, reached S/ 1,493.9 million (US$ 402.1 million). This debt is primarily composed
of the two issuances of the local bonds issued in January, 2019 and part of the club deal.
As of September 30, 2024, Debt/EBITDA ratio was
2.8 times.
Capex
(in millions of Soles S/)
As of September 30, 2024, the Company invested
S/ 54.6 million (US$ 14.7 million), allocated to the following projects:
Projects | |
| 9M24 | |
Pacasmayo Plant Projects | |
| 21.7 | |
Concrete and aggregates equipment | |
| 19.5 | |
Rioja Plant Projects | |
| 2.4 | |
Piura Plant Projects | |
| 10.3 | |
Others | |
| 0.7 | |
Total | |
| 54.6 | |
|
16 |
ABOUT CEMENTOS PACASMAYO S.A.A.
Cementos Pacasmayo S.A.A. is a cement company,
located in the Northern region of Peru. In February 2012, the Company’s shares were listed on The New York Stock Exchange - Euronext
under the ticker symbol "CPAC". With more than 65 years of operating history, the Company produces, distributes and sells cement
and cement-related materials, such ready-mix concrete and precast materials. Pacasmayo’s products are primarily used in construction,
which has been one of the fastest-growing segments of the Peruvian economy in recent years. The Company also produces and sells quicklime
for use in mining operations.
For more information, please visit: http://www.cementospacasmayo.com.pe/
Note: The Company presented some figures converted
from Soles to U.S. Dollars for comparison purposes. The exchange rate used to convert Soles to U.S. dollars was S/ 3.703 per US$ 1.00,
which was the average exchange rate, reported as of September 30, 2024 by the Superintendencia de Banca, Seguros y AFP’s (SBS).
The information presented in U.S. dollars is for the convenience of the reader only. Certain figures included in this report have been
subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not be arithmetic aggregations of the figures
presented in previous quarters.
This press release may contain forward-looking statements. These statements
are statements that are not historical facts, and are based on management’s current view and estimates of future economic circumstances,
industry conditions, Company performance and financial results. Also, certain reclassifications have been made to make figures comparable
for the periods. The words “anticipates”, “believes”, “estimates”, “expects”, “plans”
and similar expressions, as they relate to the Company, are intended to identify forward-looking statements. Statements regarding the
declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans,
the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples
of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties.
There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and
factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions
or factors could cause actual results to differ materially from current expectations. |
|
17 |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As of September 30, 2024 (unaudited) and December
31,2023 (audited)
| |
As of Sep-24 | | |
As of Dec-23 | |
| |
S/ (000) | | |
S/ (000) | |
Cash and cash equivalents | |
| 139,536 | | |
| 90,193 | |
Other financial instruments | |
| 32,782 | | |
| - | |
Trade and other receivables,net | |
| 129,733 | | |
| 99,688 | |
Income tax prepayments | |
| 5,766 | | |
| 4,485 | |
Inventories | |
| 786,941 | | |
| 791,074 | |
Prepayments | |
| 26,266 | | |
| 6,809 | |
Total current assets | |
| 1,121,024 | | |
| 992,249 | |
Trade and other receivables, net | |
| 42,930 | | |
| 43,397 | |
Financial instruments designated at fair value through OCI | |
| 332 | | |
| 249 | |
Property, plant and equipment, net | |
| 2,034,679 | | |
| 2,099,351 | |
Intangible assets, net | |
| 62,798 | | |
| 62,920 | |
Goodwill | |
| 4,459 | | |
| 4,459 | |
Deferred income tax assets | |
| 13,662 | | |
| 11,428 | |
Right-of-use asset, net | |
| 9,443 | | |
| 7,609 | |
Other assets | |
| 53 | | |
| 73 | |
Total non-current assets | |
| 2,168,356 | | |
| 2,229,486 | |
Total assets | |
| 3,289,380 | | |
| 3,221,735 | |
Trade and other payables | |
| 262,054 | | |
| 231,511 | |
Financial obligations | |
| 420,346 | | |
| 383,146 | |
Lease liabilities | |
| 3,458 | | |
| 3,999 | |
Income tax payable | |
| 6,655 | | |
| 14,222 | |
Provisions | |
| 24,366 | | |
| 56,510 | |
Total current liabilities | |
| 716,879 | | |
| 689,388 | |
Financial obligations | |
| 1,073,601 | | |
| 1,189,880 | |
Lease liabilities | |
| 6,324 | | |
| 4,130 | |
Provisions | |
| 31,514 | | |
| 27,453 | |
Deferred income tax liabilities | |
| 122,455 | | |
| 120,876 | |
Total non-current liabilities | |
| 1,233,894 | | |
| 1,342,339 | |
Total liabilities | |
| 1,950,773 | | |
| 2,031,727 | |
Capital stock | |
| 423,868 | | |
| 423,868 | |
Investment shares | |
| 40,279 | | |
| 40,279 | |
Invest shares holds in Treasury shares | |
| (121,258 | ) | |
| (121,258 | ) |
Additional paid-in capital | |
| 432,779 | | |
| 432,779 | |
Legal reserve | |
| 168,636 | | |
| 168,636 | |
Other accumulated comprehensive results (loss) | |
| (16,486 | ) | |
| (16,290 | ) |
Retained earnings | |
| 410,789 | | |
| 261,994 | |
Total Equity | |
| 1,338,607 | | |
| 1,190,008 | |
Total liability and equity | |
| 3,289,380 | | |
| 3,221,735 | |
|
18 |
INTERIM CONDENSED CONSOLIDATED UNAUDITED STATEMENTS OF PROFIT AND
LOSS
For the three and nine-month periods ended September
30, 2024 and 2023 (both unaudited)
| |
| 3Q24 | | |
| 3Q23 | | |
| 9M24 | | |
| 9M23 | |
| |
| S/ (000) | | |
| S/ (000) | | |
| S/ (000) | | |
| S/ (000) | |
Sales of goods | |
| 517,754 | | |
| 516,664 | | |
| 1,451,399 | | |
| 1,438,698 | |
Cost of sales | |
| (321,998 | ) | |
| (342,025 | ) | |
| (920,223 | ) | |
| (950,886 | ) |
Gross profit | |
| 195,756 | | |
| 174,639 | | |
| 531,176 | | |
| 487,812 | |
Operating income (expenses) | |
| | | |
| | | |
| | | |
| | |
Administrative expenses | |
| (63,634 | ) | |
| (55,099 | ) | |
| (182,672 | ) | |
| (171,155 | ) |
Selling and distribution expenses | |
| (19,587 | ) | |
| (17,689 | ) | |
| (56,236 | ) | |
| (50,897 | ) |
Other operating (expenses) income, net | |
| 3,938 | | |
| (10,290 | ) | |
| (426 | ) | |
| (8,814 | ) |
Total operating expenses , net | |
| (79,283 | ) | |
| (83,078 | ) | |
| (239,334 | ) | |
| (230,866 | ) |
| |
| | | |
| | | |
| | | |
| | |
Operating profit | |
| 116,473 | | |
| 91,561 | | |
| 291,842 | | |
| 256,946 | |
Other income (expenses) | |
| | | |
| | | |
| | | |
| | |
Finance income | |
| 1,650 | | |
| 2,063 | | |
| 4,225 | | |
| 4,254 | |
Financial costs | |
| (25,015 | ) | |
| (26,907 | ) | |
| (75,890 | ) | |
| (76,784 | ) |
Accumulated net loss due on settlement of derivative financial instruments | |
| - | | |
| - | | |
| - | | |
| 19 | |
Loss from exchange difference, net | |
| 138 | | |
| 376 | | |
| (1,247 | ) | |
| 5,717 | |
| |
| | | |
| | | |
| | | |
| | |
Total other expenses, net | |
| (23,227 | ) | |
| (24,468 | ) | |
| (72,912 | ) | |
| (66,794 | ) |
| |
| | | |
| | | |
| | | |
| | |
Profit before income tax | |
| 93,246 | | |
| 67,093 | | |
| 218,930 | | |
| 190,152 | |
Income tax expense | |
| (30,707 | ) | |
| (20,978 | ) | |
| (70,135 | ) | |
| (57,111 | ) |
| |
| | | |
| | | |
| | | |
| | |
Profit for the period | |
| 62,539 | | |
| 46,115 | | |
| 148,795 | | |
| 133,041 | |
| |
| | | |
| | | |
| | | |
| | |
Earnings per share | |
| | | |
| | | |
| | | |
| | |
Basic and diluted earnings per year attributable to equity holders of common shares and investment in shares of Cementos Pacasmayo S.A.A. (S/ per share) | |
| 0.12 | | |
| 0.10 | | |
| 0.12 | | |
| 0.10 | |
|
19 |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the nine-month periods ended September 30, 2024, 2023 (unaudited)
|
|
Attributable to equity holders of the parent |
|
|
|
Capital |
|
|
Investment Shares |
|
|
Investments
Shares
hold in
Treasury |
|
|
Additional
paid-in
capital |
|
|
Legal
reserve |
|
|
Unrealized
gain(loss)
in financial
instruments
designated
at fair value |
|
|
Unrealized
gain(loss)
on cash
flow hedge |
|
|
Retained
earnings |
|
|
Total |
|
|
|
S/
(000) |
|
|
S/
(000) |
|
|
S/
(000) |
|
|
S/
(000) |
|
|
S/
(000) |
|
|
S/ (000) |
|
|
S/
(000) |
|
|
S/
(000) |
|
|
S/
(000) |
|
Balance as of January 1, 2023 | |
| 423,868 | | |
| 40,279 | | |
| (121,258 | ) | |
| 432,779 | | |
| 168,636 | | |
| (16,267 | ) | |
| (1,520 | ) | |
| 268,618 | | |
| 1,195,135 | |
Profit for the year | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 133,041 | | |
| 133,041 | |
Other comprehensive loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,520 | | |
| - | | |
| 1,520 | |
Other | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (5 | ) | |
| - | | |
| - | | |
| (5 | ) |
Total comprehensive income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (5 | ) | |
| 1,520 | | |
| 133,041 | | |
| 134,556 | |
Dividend Distribution | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Balance as of September 30, 2023 | |
| 423,868 | | |
| 40,279 | | |
| (121,258 | ) | |
| 432,779 | | |
| 168,636 | | |
| (16,272 | ) | |
| - | | |
| 401,659 | | |
| 1,329,691 | |
Balance as of January 1, 2024 | |
| 423,868 | | |
| 40,279 | | |
| (121,258 | ) | |
| 432,779 | | |
| 168,636 | | |
| (16,290 | ) | |
| - | | |
| 261,994 | | |
| 1,190,008 | |
Profit for the year | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 148,795 | | |
| 148,795 | |
Other comprehensive loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (196 | ) | |
| - | | |
| - | | |
| (196 | ) |
Total comprehensive income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (196 | ) | |
| - | | |
| 148,795 | | |
| 148,599 | |
Dividend Distribution | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Balance as of September 30, 2024 | |
| 423,868 | | |
| 40,279 | | |
| (121,258 | ) | |
| 432,779 | | |
| 168,636 | | |
| (16,486 | ) | |
| - | | |
| 410,789 | | |
| 1,338,607 | |
20
Cementos Pacasmayo SAA (NYSE:CPAC)
Historical Stock Chart
From Nov 2024 to Dec 2024
Cementos Pacasmayo SAA (NYSE:CPAC)
Historical Stock Chart
From Dec 2023 to Dec 2024