HOUSTON, Aug. 2, 2016 /PRNewswire/ -- Columbia
Pipeline Partners LP (NYSE: CPPL) ("CPPL" or the "Partnership")
today reported financial and operating results for the second
quarter 2016.
CPPL reported net income attributable to limited partners of
$18.1 million, or $0.18 per common unit compared with net income
attributable to limited partners of $16.3
million, or $0.17 per common
unit in the prior-year period. CPPL reported net cash flows from
operating activities of $177.2
million compared with $151.2
million in the prior-year period. Additionally, CPPL
reported net cash flows used for investing activities and net cash
flows from financing activities of $264.3
million and $107.9 million,
respectively, compared to $93.3
million and $71.0 million,
respectively, in the prior-year period. CPPL reported Adjusted
EBITDA attributable to the Partnership (a non-GAAP measure) of
$24.7 million for the second quarter
compared with $21.3 million in the
prior-year period. CPPL generated Distributable Cash Flow (a
non-GAAP measure) of $15.5 million
for the second quarter compared with $12.5
million in the prior-year period and declared a distribution
of $0.1975 per unit on August 1, 2016. The Distribution Coverage Ratio
(a non-GAAP measure) for the year-to-date period is 1.17x compared
with 1.09x in the prior-year period. Please see the definitions of
such non-GAAP measures in the "Non-GAAP Financial Measures" section
of this press release and a reconciliation to their most comparable
measure calculated in accordance with GAAP on Schedule 1 of the
financial tables below.
As previously announced, on March 17,
2016, Columbia Pipeline Group, Inc. ("CPG"), formerly the
ultimate parent of CPPL's general partner, entered into an
agreement and plan of merger to be acquired by a subsidiary of
TransCanada Corporation (NYSE: TRP) ("TransCanada"). Effective
July 1, 2016, CPG became an indirect,
wholly owned subsidiary of TransCanada. With the completion of the
transaction, TransCanada now owns the general partner of the
Partnership, all of the Partnership's incentive distribution rights
and all of the Partnership's subordinated units, which represent a
46.5% limited partnership interest in the Partnership.
Presentation of Financial Statements
CPPL's consolidated financial statements include the accounts of
CPPL and its consolidated subsidiary, CPG OpCo LP ("Columbia
OpCo"). CPPL holds a 15.7% limited partner interest and a
non-economic general partner interest in Columbia OpCo. CPPL
controls Columbia OpCo through the ownership of its general partner
and, accordingly, CPPL consolidates Columbia OpCo in its
consolidated financial statements. Columbia Energy Group (a wholly
owned subsidiary of CPG), CPPL's sponsor, owns the remaining 84.3%
limited partner interest in Columbia OpCo, which is reflected as a
non-controlling interest in CPPL's financial statements.
Three Months Ended June 30, 2016 Operating
Results
A comparison of operating results for the three months ended
June 30, 2016 to the three months ended June 30, 2015 is
summarized below.
Operating revenues decreased by $2.4
million. The decrease was primarily due to a decrease in
trackers, which are offset in expense, and lower mineral rights
royalty revenue. These decreases were partially offset by higher
demand margin revenue from growth projects placed into service and
increased shorter term transportation services.
Operating expenses decreased by $20.3
million. The decrease was primarily due to a decrease in
trackers, which are offset in revenue. This decrease was partially
offset by decreased gains on the conveyances of mineral interests,
higher depreciation and amortization and increased employee and
administrative expenses.
Equity earnings increased by $2.3
million, primarily due to earnings generated by Millennium
Pipeline Company, L.L.C. resulting from increased demand margin
revenue.
Other income (deductions) for the three months ended
June 30, 2016 increased income by $1.0
million compared with a reduction in income of $1.4 million in the same period in 2015. The
variance was primarily due to an increase in Allowance for Funds
Used During Construction ("AFUDC"), partially offset by lower
interest income.
Six Months Ended June 30, 2016 Operating Results
A comparison of operating results for the six months ended
June 30, 2016 to the six months ended June 30, 2015 is
summarized below. Earnings for the periods prior to the date of
CPPL's initial public offering are derived from the financial
statements and accounting records of CPPL's predecessor.
Operating revenues increased by $21.9
million. The increase was primarily due to higher demand
margin revenue from growth projects placed into service and
increased shorter term transportation services. These increases
were partially offset by a decrease in trackers, which are offset
in expense, and lower mineral rights royalty revenue.
Operating expenses decreased by $15.0
million. The decrease was primarily due to a decrease in
trackers, which are offset in revenues, and lower maintenance
expenses. These decreases were partially offset by higher
depreciation and amortization, decreased gains on the conveyances
of mineral interests, increased employee and administrative
expenses, higher outside service costs and increased property and
other taxes.
Equity earnings increased by $3.2
million, primarily due to earnings generated by Pennant
Midstream, LLC.
Other income (deductions) for the six months ended June 30,
2016 reduced income by $0.7 million
compared with a reduction in income of $8.5
million in the same period in 2015. The variance was
primarily due to an increase in AFUDC and a decrease in interest
expense resulting from the repayment of long-term debt, partially
offset by lower interest income.
Non-GAAP Financial Measures
Adjusted EBITDA, Distributable Cash Flow and Distribution
Coverage Ratio
We define Adjusted EBITDA as net income before interest expense,
income taxes, and depreciation and amortization, plus distributions
of earnings received from equity investees, less equity earnings in
unconsolidated affiliates and other, net. In addition, to the
extent transactions occur that are considered unusual, infrequent
or not representative of underlying trends, we will remove the
effect of these items from Adjusted EBITDA. Examples of these
transactions include impairments. We define Distributable Cash Flow
as Adjusted EBITDA less interest expense, maintenance capital
expenditures, gain on sale of assets and distributable cash flow
attributable to noncontrolling interest, plus proceeds from sale of
assets, interest income, capital (received) costs related to the
separation and any other known differences between cash and income.
We define Distribution Coverage Ratio as distributable cash flow
divided by the total amount of cash distributions paid to the
partners of CPPL with respect to such period.
Adjusted EBITDA, Distributable Cash Flow and Distribution
Coverage Ratio are non-GAAP supplemental financial measures that
management and external users of our financial statements, such as
industry analysts, investors, lenders and rating agencies, may use
to assess the viability of acquisitions and other capital
expenditure projects and the returns on investment of various
investment opportunities.
Management believes that the presentations of Adjusted EBITDA,
Distributable Cash Flow and Distribution Coverage Ratio will
provide useful information to investors in assessing our financial
condition and results of operations. The GAAP measures most
directly comparable to Adjusted EBITDA and Distributable Cash Flow
are Net Income and Net Cash Flows from Operating Activities. Our
non-GAAP financial measures of Adjusted EBITDA and Distributable
Cash Flow should not be considered as an alternative to GAAP Net
Income or Net Cash Flows from Operating Activities. Adjusted EBITDA
and Distributable Cash Flow have important limitations as
analytical tools because they exclude some but not all items that
affect net income and net cash flows from operating activities. You
should not consider Adjusted EBITDA, Distributable Cash Flow and
Distribution Coverage Ratio in isolation or as a substitute for
analysis of our results as reported under GAAP. Because Adjusted
EBITDA, Distributable Cash Flow and Distribution Coverage Ratio may
be defined differently by other companies in our industry, our
definitions may not be comparable to similarly titled measures of
other companies, thereby diminishing their utility.
About Columbia Pipeline Partners LP
Columbia Pipeline Partners LP is a Delaware master limited partnership with
interests in three regulated U.S. natural gas pipelines which serve
markets extending from New York to
the Gulf of Mexico, as well as
storage and related midstream assets. The Partnership's general
partner became an indirect, wholly-owned subsidiary of TransCanada
Corporation (NYSE:TRP) on July 1,
2016, and as a result, the Partnership is effectively
managed by TransCanada. For more information about Columbia
Pipeline Partners LP, visit the Partnership's website at
www.columbiapipelinepartners.com. Additional information can be
found at www.transcanada.com.
Forward-Looking Statements
Certain statements in this release may constitute
"forward-looking statements" within the meaning of Section 21E of
the Securities Exchange Act of 1934, as amended (the "Exchange
Act"). Forward-looking statements are statements other than
historical facts and that frequently use words such as
"anticipate," "believe," "continue," "could," "estimate," "expect,"
"forecast," "intend," "may," "plan," "position," "should,"
"strategy," "target," "will" and similar words. All such
forward-looking statements speak only as of the date of this
release. Although CPPL believes that the plans, intentions and
expectations reflected in or suggested by the forward-looking
statements are reasonable, there is no assurance that these plans,
intentions or expectations will be achieved and such statements are
subject to various risks and uncertainties. Therefore, actual
outcomes and results could materially differ from what is
expressed, implied or forecasted in such statements and readers are
cautioned not to place undue reliance on such statements. CPPL's
business may be influenced by many factors that are difficult to
predict, involve uncertainties that may materially affect actual
results and are often beyond CPPL's control. These factors include,
but are not limited to, the occurrence of any event, change or
other circumstance in connection with the recent merger between CPG
and TransCanada; risks related to disruption of management's
attention from CPPL's ongoing business operations due to the recent
merger; and risks associated with the loss and ongoing replacement
of key personnel; risks relating to unanticipated costs of
integration in connection with the merger, including operating
costs, customer loss or business disruption being greater than
expected; changes in general economic conditions; competitive
conditions in our industry; actions taken by third-party operators,
processors and transporters; the demand for natural gas storage and
transportation services; our ability to successfully implement our
business plan; our ability to complete internal growth projects on
time and on budget; the price and availability of debt and equity
financing; the availability and price of natural gas to the
consumer compared with the price of alternative and competing
fuels; competition from the same and alternative energy sources;
energy efficiency and technology trends; operating hazards and
other risks incidental to transporting, storing and gathering
natural gas; natural disasters, weather-related delays, casualty
losses, acts of war and terrorism and other matters beyond our
control; interest rates; labor relations; large customer defaults;
changes in the availability and cost of capital; changes in tax
status; the effects of existing and future laws and governmental
regulations; and the effects of future litigation, including
litigation relating to CPG's merger with TransCanada. We caution
that the foregoing list of factors is not exhaustive. Additional
information about these and other factors can be found in CPPL's
Annual Report on Form 10-K filed with the SEC for the fiscal
year ended December 31, 2015, as amended, and CPPL's Quarterly
Report on Form 10-Q filed with the SEC for the quarter ended
March 31, 2016 and CPPL's other
filings with the SEC, which are available at http://www.sec.gov.
All forward-looking statements included in this press release are
expressly qualified in their entirety by such cautionary
statements. CPPL expressly disclaims any obligation to update,
amend or clarify any forward-looking statement to reflect events,
new information or circumstances occurring after the date of this
release except as required by applicable law.
Columbia Pipeline
Partners LP
|
Statements of
Consolidated and Combined Operations (GAAP)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
|
|
|
June 30,
|
|
June 30,
|
(in millions,
except per unit amounts)
|
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Operating
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
revenues
|
|
|
|
|
$
258.8
|
|
$
237.3
|
|
$
566.6
|
|
$
485.2
|
Transportation
revenues-affiliated
|
|
|
|
|
-
|
|
18.4
|
|
-
|
|
47.1
|
Storage
revenues
|
|
|
|
|
48.9
|
|
36.2
|
|
98.8
|
|
72.8
|
Storage
revenues-affiliated
|
|
|
|
|
-
|
|
12.9
|
|
-
|
|
26.2
|
Other
revenues
|
|
|
|
|
5.5
|
|
10.8
|
|
11.3
|
|
23.5
|
Total Operating
Revenues
|
|
|
|
|
313.2
|
|
315.6
|
|
676.7
|
|
654.8
|
Operating
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
Operation and
maintenance
|
|
|
|
|
106.1
|
|
138.0
|
|
205.3
|
|
248.0
|
Operation and
maintenance-affiliated
|
|
|
|
|
39.5
|
|
38.6
|
|
81.9
|
|
74.7
|
Depreciation and
amortization
|
|
|
|
|
37.7
|
|
33.0
|
|
75.3
|
|
65.3
|
Gain on sale of
assets
|
|
|
|
|
(3.4)
|
|
(8.3)
|
|
(6.0)
|
|
(13.6)
|
Property and other
taxes
|
|
|
|
|
20.2
|
|
19.1
|
|
41.0
|
|
38.1
|
Total Operating
Expenses
|
|
|
|
|
200.1
|
|
220.4
|
|
397.5
|
|
412.5
|
Equity Earnings in
Unconsolidated Affiliates
|
|
|
|
|
16.3
|
|
14.0
|
|
32.1
|
|
28.9
|
Operating
Income
|
|
|
|
|
129.4
|
|
109.2
|
|
311.3
|
|
271.2
|
Other Income
(Deductions)
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
|
|
(1.9)
|
|
-
|
|
(2.5)
|
|
-
|
Interest
expense-affiliated
|
|
|
|
|
(7.0)
|
|
(6.3)
|
|
(14.2)
|
|
(17.7)
|
Other, net
|
|
|
|
|
9.9
|
|
4.9
|
|
16.0
|
|
9.2
|
Total Other Income
(Deductions), net
|
|
|
|
|
1.0
|
|
(1.4)
|
|
(0.7)
|
|
(8.5)
|
Income before
Income Taxes
|
|
|
|
|
130.4
|
|
107.8
|
|
310.6
|
|
262.7
|
Income
Taxes
|
|
|
|
|
0.1
|
|
-
|
|
0.1
|
|
23.7
|
Net
Income
|
|
|
|
|
130.3
|
|
107.8
|
|
310.5
|
|
239.0
|
Less: Predecessor net
income prior to IPO on February 11, 2015
|
|
|
|
|
-
|
|
-
|
|
-
|
|
42.7
|
Net income
subsequent to IPO
|
|
|
|
|
130.3
|
|
107.8
|
|
310.5
|
|
196.3
|
Less: Net income
attributable to noncontrolling interest in Columbia
OpCo subsequent to IPO
|
|
112.2
|
|
91.5
|
|
265.1
|
|
166.7
|
Net income
attributable to limited partners subsequent to IPO
|
|
|
|
|
$
18.1
|
|
$
16.3
|
|
$
45.4
|
|
$
29.6
|
Net income
attributable to partners' ownership interest
subsequent to IPO per limited partner unit (basic and
diluted)
|
|
|
|
|
|
|
|
|
Common
units
|
|
|
|
|
$
0.18
|
|
$
0.17
|
|
$
0.43
|
|
$
0.30
|
Subordinated
units
|
|
|
|
|
0.18
|
|
0.16
|
|
0.43
|
|
0.29
|
Weighted average
limited partner units outstanding (basic and
diluted)
|
|
|
|
|
|
|
|
|
|
|
|
Common
units
|
|
|
|
|
53.8
|
|
53.8
|
|
53.8
|
|
53.8
|
Subordinated
units
|
|
|
|
|
46.8
|
|
46.8
|
|
46.8
|
|
46.8
|
Throughput
(MMDth)
|
|
|
|
|
|
|
|
|
|
|
|
Columbia Gas
Transmission
|
|
|
|
|
375.9
|
|
315.1
|
|
920.3
|
|
812.4
|
Columbia
Gulf
|
|
|
|
|
116.1
|
|
137.3
|
|
269.1
|
|
283.0
|
Total
|
|
|
|
|
492.0
|
|
452.4
|
|
1,189.4
|
|
1,095.4
|
Columbia Pipeline
Partners LP
|
Schedule 1 - Non-GAAP
Reconciliation of Adjusted EBITDA and Distributable Cash
Flow
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
|
|
|
June 30,
|
|
June 30,
|
(in
millions)
|
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Net
Income
|
|
|
|
|
$
130.3
|
|
$
107.8
|
|
$
310.5
|
|
$
239.0
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
|
|
1.9
|
|
-
|
|
2.5
|
|
-
|
Interest
expense-affiliated
|
|
|
|
|
7.0
|
|
6.3
|
|
14.2
|
|
17.7
|
Income
taxes
|
|
|
|
|
0.1
|
|
-
|
|
0.1
|
|
23.7
|
Depreciation and
amortization
|
|
|
|
|
37.7
|
|
33.0
|
|
75.3
|
|
65.3
|
Distributions of
earnings received from equity investees
|
|
|
|
|
12.1
|
|
9.6
|
|
31.0
|
|
27.9
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
Equity earnings in
unconsolidated affiliates
|
|
|
|
|
16.3
|
|
14.0
|
|
32.1
|
|
28.9
|
Other, net
|
|
|
|
|
9.9
|
|
4.9
|
|
16.0
|
|
9.2
|
Adjusted
EBITDA
|
|
|
|
|
$
162.9
|
|
$
137.8
|
|
$
385.5
|
|
$
335.5
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
attributable to Predecessor prior to IPO
|
|
|
|
|
-
|
|
-
|
|
-
|
|
79.4
|
Adjusted EBITDA
attributable to noncontrolling interest in
Columbia OpCo subsequent to IPO
|
|
138.2
|
|
116.5
|
|
326.5
|
|
216.6
|
Adjusted EBITDA
attributable to Partnership subsequent to IPO
|
|
|
|
|
$
24.7
|
|
$
21.3
|
|
$
59.0
|
|
$
39.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Flows
from Operating Activities
|
|
|
|
|
$
177.2
|
|
$
151.2
|
|
$
309.1
|
|
$
324.9
|
Interest
expense
|
|
|
|
|
1.9
|
|
-
|
|
2.5
|
|
-
|
Interest
expense-affiliated
|
|
|
|
|
7.0
|
|
6.3
|
|
14.2
|
|
17.7
|
Current
taxes
|
|
|
|
|
0.1
|
|
-
|
|
0.1
|
|
13.2
|
Gain on sale of
assets
|
|
|
|
|
3.4
|
|
8.3
|
|
6.0
|
|
13.6
|
Other adjustments to
operating cash flows
|
|
|
|
|
(2.3)
|
|
3.7
|
|
(1.1)
|
|
(4.5)
|
Changes in assets and
liabilities
|
|
|
|
|
(24.4)
|
|
(31.7)
|
|
54.7
|
|
(29.4)
|
Adjusted
EBITDA
|
|
|
|
|
$
162.9
|
|
$
137.8
|
|
$
385.5
|
|
$
335.5
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
attributable to Predecessor prior to IPO
|
|
|
|
|
-
|
|
-
|
|
-
|
|
79.4
|
Adjusted EBITDA
attributable to noncontrolling interest in
Columbia OpCo subsequent to IPO
|
|
138.2
|
|
116.5
|
|
326.5
|
|
216.6
|
Adjusted EBITDA
attributable to Partnership subsequent to IPO
|
|
|
|
|
$
24.7
|
|
$
21.3
|
|
$
59.0
|
|
$
39.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
|
|
|
$
162.9
|
|
$
137.8
|
|
$
385.5
|
|
$
335.5
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
|
|
8.9
|
|
6.3
|
|
16.7
|
|
17.7
|
Maintenance capital
expenditures
|
|
|
|
|
37.7
|
|
49.5
|
|
52.6
|
|
68.0
|
Separation
maintenance capital expenditures
|
|
|
|
|
-
|
|
0.6
|
|
-
|
|
2.7
|
Gain on sale of
assets
|
|
|
|
|
3.4
|
|
8.3
|
|
6.0
|
|
13.6
|
Distributable cash
flow attributable to Predecessor prior to IPO
|
|
|
|
|
-
|
|
-
|
|
-
|
|
67.8
|
Distributable cash
flow attributable to noncontrolling interest subsequent to
IPO
|
|
|
|
97.6
|
|
70.0
|
|
265.1
|
|
159.0
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales
of assets
|
|
|
|
|
0.1
|
|
8.8
|
|
0.1
|
|
19.0
|
Interest
income
|
|
|
|
|
0.1
|
|
-
|
|
0.3
|
|
-
|
Capital costs related
to Separation
|
|
|
|
|
-
|
|
0.6
|
|
-
|
|
2.7
|
Distributable Cash
Flow
|
|
|
|
|
$
15.5
|
|
$
12.5
|
|
$
45.5
|
|
$
28.4
|
Columbia Pipeline
Partners LP
|
Consolidated Balance
Sheets (GAAP)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June
30,
|
|
December
31,
|
(in
millions)
|
|
|
|
|
2016
|
|
2015
|
ASSETS
|
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
|
|
$
55.0
|
|
$
78.9
|
Accounts receivable
(less reserve of $0.3 and $0.3, respectively)
|
|
|
|
|
161.1
|
|
145.9
|
Accounts
receivable-affiliated
|
|
|
|
|
102.0
|
|
149.4
|
Materials and
supplies, at average cost
|
|
|
|
|
26.5
|
|
32.8
|
Exchange gas
receivable
|
|
|
|
|
11.2
|
|
18.8
|
Deferred property
taxes
|
|
|
|
|
36.4
|
|
52.0
|
Prepayments and
other
|
|
|
|
|
33.2
|
|
33.8
|
Total Current
Assets
|
|
|
|
|
425.4
|
|
511.6
|
Investments
|
|
|
|
|
|
|
|
Unconsolidated
affiliates
|
|
|
|
|
440.2
|
|
437.1
|
Other
investments
|
|
|
|
|
1.8
|
|
1.8
|
Total
Investments
|
|
|
|
|
442.0
|
|
438.9
|
Property, Plant
and Equipment
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
|
|
|
9,670.9
|
|
8,930.9
|
Accumulated
depreciation and amortization
|
|
|
|
|
(3,023.4)
|
|
(2,960.1)
|
Net Property, Plant
and Equipment
|
|
|
|
|
6,647.5
|
|
5,970.8
|
Other Noncurrent
Assets
|
|
|
|
|
|
|
|
Regulatory
assets
|
|
|
|
|
129.9
|
|
134.1
|
Goodwill
|
|
|
|
|
1,975.5
|
|
1,975.5
|
Postretirement and
postemployment benefits assets
|
|
|
|
|
124.2
|
|
120.5
|
Deferred charges and
other
|
|
|
|
|
10.1
|
|
10.6
|
Total Other
Noncurrent Assets
|
|
|
|
|
2,239.7
|
|
2,240.7
|
Total
Assets
|
|
|
|
|
$
9,754.6
|
|
$
9,162.0
|
Columbia Pipeline
Partners LP
|
Consolidated Balance
Sheets (GAAP) (continued)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June
30,
|
|
December
31,
|
(in millions,
except unit amounts)
|
|
|
|
|
2016
|
|
2015
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
Short-term
borrowings
|
|
|
|
|
$
-
|
|
$
15.0
|
Short-term
borrowings-affiliated
|
|
|
|
|
658.2
|
|
42.1
|
Accounts
payable
|
|
|
|
|
105.4
|
|
49.9
|
Accounts
payable-affiliated
|
|
|
|
|
28.7
|
|
86.3
|
Customer
deposits
|
|
|
|
|
15.3
|
|
17.8
|
Taxes
accrued
|
|
|
|
|
94.8
|
|
108.2
|
Exchange gas
payable
|
|
|
|
|
11.2
|
|
18.2
|
Deferred
revenue
|
|
|
|
|
6.6
|
|
15.0
|
Accrued capital
expenditures
|
|
|
|
|
132.7
|
|
95.9
|
Accrued compensation
and related costs
|
|
|
|
|
26.0
|
|
26.6
|
Other
accruals
|
|
|
|
|
61.9
|
|
43.8
|
Total Current
Liabilities
|
|
|
|
|
1,140.8
|
|
518.8
|
Noncurrent
Liabilities
|
|
|
|
|
|
|
|
Long-term
debt-affiliated
|
|
|
|
|
630.9
|
|
630.9
|
Deferred income
taxes
|
|
|
|
|
1.0
|
|
1.0
|
Accrued liability for
postretirement and postemployment benefits
|
|
|
|
|
33.5
|
|
36.1
|
Regulatory
liabilities
|
|
|
|
|
284.4
|
|
309.7
|
Asset retirement
obligations
|
|
|
|
|
23.9
|
|
25.3
|
Other noncurrent
liabilities
|
|
|
|
|
65.3
|
|
63.5
|
Total Noncurrent
Liabilities
|
|
|
|
|
1,039.0
|
|
1,066.5
|
Total
Liabilities
|
|
|
|
|
2,179.8
|
|
1,585.3
|
Commitments and
Contingencies
|
|
|
|
|
|
|
|
Equity and
Partners' Capital
|
|
|
|
|
|
|
|
Common
unitholders-public (53,846,446 and 53,834,784 units issued and
outstanding at June 30, 2016 and December 31, 2015,
respectively)
|
|
963.0
|
|
958.5
|
Subordinated
unitholders-CEG (46,811,398 units issued and
outstanding)
|
|
|
|
307.9
|
|
304.0
|
Accumulated other
comprehensive loss
|
|
|
|
|
(3.8)
|
|
(4.0)
|
Total Columbia
Pipeline Partners LP partners' equity and capital
|
|
|
|
|
1,267.1
|
|
1,258.5
|
Noncontrolling
Interest in Columbia OpCo
|
|
|
|
|
6,307.7
|
|
6,318.2
|
Total Equity and
Partners' Capital
|
|
|
|
|
7,574.8
|
|
7,576.7
|
Total Liabilities
and Equity and Partners' Capital
|
|
|
|
|
$
9,754.6
|
|
$
9,162.0
|
Columbia Pipeline
Partners LP
|
Statements of
Consolidated and Combined Cash Flows (GAAP)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, (in millions)
|
|
|
|
|
2016
|
|
2015
|
Operating
Activities
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
$
310.5
|
|
$
239.0
|
Adjustments to
Reconcile Net Income to Net Cash from Operating
Activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
|
|
75.3
|
|
65.3
|
Deferred income taxes
and investment tax credits
|
|
|
|
|
-
|
|
10.5
|
Deferred
revenue
|
|
|
|
|
(2.4)
|
|
(0.1)
|
Equity-based
compensation expense and profit sharing contribution
|
|
|
|
|
1.8
|
|
3.6
|
Gain on sale of
assets
|
|
|
|
|
(6.0)
|
|
(13.6)
|
Equity earnings in
unconsolidated affiliates
|
|
|
|
|
(32.1)
|
|
(28.9)
|
Amortization of debt
related costs
|
|
|
|
|
1.6
|
|
0.2
|
AFUDC
equity
|
|
|
|
|
(15.9)
|
|
(8.4)
|
Distributions of
earnings received from equity investees
|
|
|
|
|
31.0
|
|
27.9
|
Changes in Assets and
Liabilities:
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
|
|
(9.1)
|
|
13.9
|
Accounts
receivable-affiliated
|
|
|
|
|
6.7
|
|
17.1
|
Accounts
payable
|
|
|
|
|
2.7
|
|
1.0
|
Accounts
payable-affiliated
|
|
|
|
|
(59.1)
|
|
(14.7)
|
Customer
deposits
|
|
|
|
|
(2.5)
|
|
1.0
|
Taxes
accrued
|
|
|
|
|
(13.5)
|
|
(10.2)
|
Exchange gas
receivable/payable
|
|
|
|
|
0.6
|
|
0.3
|
Other
accruals
|
|
|
|
|
2.3
|
|
(4.5)
|
Prepayments and other
current assets
|
|
|
|
|
22.7
|
|
17.0
|
Regulatory
assets/liabilities
|
|
|
|
|
(2.3)
|
|
25.5
|
Postretirement and
postemployment benefits
|
|
|
|
|
(2.3)
|
|
(13.5)
|
Deferred charges and
other noncurrent assets
|
|
|
|
|
(4.8)
|
|
(1.9)
|
Other noncurrent
liabilities
|
|
|
|
|
3.9
|
|
(1.6)
|
Net Cash Flows
from Operating Activities
|
|
|
|
|
309.1
|
|
324.9
|
Investing
Activities
|
|
|
|
|
|
|
|
Capital
expenditures
|
|
|
|
|
(656.6)
|
|
(430.6)
|
Insurance
recoveries
|
|
|
|
|
-
|
|
2.1
|
Change in short-term
lendings-affiliated
|
|
|
|
|
40.7
|
|
(527.1)
|
Proceeds from
disposition of assets
|
|
|
|
|
0.1
|
|
19.0
|
Contributions to
equity investees
|
|
|
|
|
(1.9)
|
|
-
|
Distributions from
equity investees
|
|
|
|
|
0.8
|
|
2.2
|
Other investing
activities
|
|
|
|
|
(3.6)
|
|
(13.4)
|
Net Cash Flows
used for Investing Activities
|
|
|
|
|
(620.5)
|
|
(947.8)
|
Financing
Activities
|
|
|
|
|
|
|
|
Change in short-term
borrowings
|
|
|
|
|
(15.0)
|
|
20.0
|
Change in short-term
borrowings-affiliated
|
|
|
|
|
615.9
|
|
(180.2)
|
Payments of long-term
debt-affiliated, including current portion
|
|
|
|
|
-
|
|
(957.8)
|
Proceeds from the
issuance of common units, net of offering costs
|
|
|
|
|
-
|
|
1,168.4
|
Distribution of IPO
proceeds to parent
|
|
|
|
|
-
|
|
(500.0)
|
Contribution of
capital from parent
|
|
|
|
|
-
|
|
1,217.3
|
Quarterly
distributions to unitholders
|
|
|
|
|
(37.0)
|
|
(9.2)
|
Distribution to
noncontrolling interest in Columbia OpCo
|
|
|
|
|
(276.4)
|
|
-
|
Net Cash Flows
from Financing Activities
|
|
|
|
|
287.5
|
|
758.5
|
Change in cash and
cash equivalents
|
|
|
|
|
(23.9)
|
|
135.6
|
Cash and cash
equivalents at beginning of period
|
|
|
|
|
78.9
|
|
0.5
|
Cash and Cash
Equivalents at End of Period
|
|
|
|
|
$
55.0
|
|
$
136.1
|
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/columbia-pipeline-partners-lp-reports-second-quarter-results-300307202.html
SOURCE Columbia Pipeline Partners LP