Record Operating Performance Driven by 25%
Increase in Year-Over-Year Revenues
The Descartes Systems Group Inc. (Nasdaq:DSGX) (TSX:DSG) announced
financial results for its fiscal 2014 second quarter (Q2FY14) ended
July 31, 2013. All financial results referenced are in United
States (US) currency and, unless otherwise indicated, are
determined in accordance with US Generally Accepted Accounting
Principles (GAAP).
Q2FY14 Financial Results
As described in more detail below, key financial highlights for
Descartes in Q2FY14 included:
- Revenues of $38.2 million, up 25% from $30.5 million in the
second quarter of fiscal 2013 (Q2FY13) and up 12% from $34.0
million in the previous quarter (Q1FY14);
- Services revenues of $35.5 million, up 21% from $29.3 million
in Q2FY13 and up 18% from $30.1 million in Q1FY14. Services
revenues comprised 93% of total revenues for the quarter;
- Cash provided by operating activities of $11.2 million, up from
$6.6 million in Q2FY13 and $9.6 million in Q1FY14;
- Days-sales-outstanding (DSO) for Q2FY14 were 49 days, down from
55 days in Q2FY13 and down from 52 days in Q1FY14;
- Net income of $1.7 million, down from $2.5 million in Q2FY13
and $2.8 million in Q1FY14. Net income was impacted by $1.3 million
in restructuring and acquisition related charges in Q2FY14 related
to Descartes' acquisition and ongoing integration of KSD Software
Norway AS ("KSD") on May 2, 2013;
- Earnings per share on a diluted basis of $0.03, down from $0.04
in both Q2FY13 and Q1FY14;
- Adjusted EBITDA of $10.8 million, up 16% from $9.3 million in
Q2FY13 and up 4% from $10.4 million in Q1FY14. Adjusted EBITDA as a
percentage of revenues was 28%, down from 30% in Q2FY13 and 31% in
Q1FY14; and
- Adjusted EBITDA per share on a diluted basis of $0.17, up 13%
from $0.15 in Q2FY13 and up 6% from $0.16 in Q1FY14.
Adjusted EBITDA and Adjusted EBITDA per diluted share are
non-GAAP financial measures provided as a complement to financial
results presented in accordance with GAAP. We define Adjusted
EBITDA as earnings before interest, taxes, depreciation,
amortization, stock-based compensation (for which we include
related fees and taxes) and other charges (for which we include
acquisition-related expenses and restructuring charges). These
items are considered by management to be outside Descartes' ongoing
operational results. We define Adjusted EBITDA per diluted share as
Adjusted EBITDA divided by the number of diluted shares used to
calculate the GAAP measure of earnings per share. A reconciliation
of Adjusted EBITDA and Adjusted EBITDA per diluted share to net
income and earnings per share determined in accordance with GAAP,
respectively, is provided later in this release.
The following table summarizes Descartes' results in the
categories specified below over the past 5 fiscal quarters
(unaudited; dollar amounts, other than per share amounts, in
millions):
|
Q2
FY14 |
Q1 FY14 |
Q4 FY13 |
Q3 FY13 |
Q2 FY13 |
Revenues |
38.2 |
34.0 |
33.8 |
32.7 |
30.5 |
Services revenues |
35.5 |
30.1 |
30.1 |
29.7 |
29.3 |
Gross Margin |
66% |
69% |
68% |
68% |
65% |
Net income* |
1.7 |
2.8 |
7.8 |
3.1 |
2.5 |
Earnings per diluted share* |
0.03 |
0.04 |
0.12 |
0.05 |
0.04 |
Cash provided by operating activities |
11.2 |
9.6 |
14.1 |
5.2 |
6.6 |
Adjusted EBITDA |
10.8 |
10.4 |
10.3 |
9.9 |
9.3 |
Adjusted EBITDA as a % of revenues |
28% |
31% |
30% |
30% |
30% |
Adjusted EBITDA per diluted share |
0.17 |
0.16 |
0.16 |
0.16 |
0.15 |
DSOs (days) |
49 |
52 |
55 |
59 |
55 |
|
|
|
|
|
|
* Net income and earnings per
diluted share were negatively impacted by $1.3 million in
restructuring and acquisition related charges in Q2FY14 relating to
the integration and acquisition of KSD. Net income and
earnings per diluted share were positively impacted by the release
of valuation allowance for deferred tax assets of $5.3 million in
Q4FY13. Net income and earnings per diluted share were
negatively impacted by $1.1 million of restructuring and
acquisition related charges in Q2FY13. |
Based on the location of Descartes' customers, the geographic
distribution of revenues was as follows:
- $18.0 million of revenues (47%) were generated in the US;
- $8.2 million (21%) in Europe, Middle East and Africa ("EMEA"),
excluding Belgium and Netherlands;
- $3.8 million (10%) in Belgium;
- $3.8 million (10%) in Canada;
- $3.1 million (8%) in Netherlands;
- $1.1 million (3%) in the Asia Pacific region; and
- $0.2 million (1%) in the Americas, excluding the US and
Canada.
Year-to-Date Financial Results
As described in more detail below, key financial highlights for
Descartes' six-month period ended July 31, 2013 (1HFY14)
included:
- Revenues of $72.2 million, up 20% from $60.4 million in the
same period a year ago (1HFY13);
- Services revenues of $65.6 million, up 15% from $57.0 million
in 1HFY13. Services revenues comprised 91% of total revenues for
1HFY14;
- Gross margin of 67%, up from 65% in 1HFY13;
- Cash provided by operating activities of $20.8 million, up 91%
from $10.9 million in 1HFY13.
- Net income of $4.5 million, down from $5.1 million in
1HFY13;
- Earnings per share on a diluted basis of $0.07, down from $0.08
in 1HFY13;
- Adjusted EBITDA of $21.2 million, up 18% from $18.0 million in
1HFY13. Adjusted EBITDA as a percentage of revenues was 29% in
1HFY14, down from 30% in 1HFY13; and
- Adjusted EBITDA per share on a diluted basis for 1HFY14 was
$0.33, up 18% from $0.28 in 1HFY13.
The following table summarizes Descartes' results in the
categories specified below over 1HFY14 and 1HFY13 (unaudited,
dollar amounts in millions):
|
1HFY14 |
1HFY13 |
Revenues |
72.2 |
60.4 |
Services revenues |
65.6 |
57.0 |
Gross margin |
67% |
65% |
Cash provided by operating activities |
20.8 |
10.9 |
Net income* |
4.5 |
5.1 |
Earnings per diluted share* |
0.07 |
0.08 |
Adjusted EBITDA |
21.2 |
18.0 |
Adjusted EBITDA as a % of revenues |
29% |
30% |
Adjusted EBITDA per diluted share |
0.33 |
0.28 |
"In our buy and build SaaS strategy, we rapidly integrate our
acquisitions of complementary products and customer bases so that
we can focus on delivering valuable results to customers using our
technology," said Art Mesher, Descartes' Chairman and CEO. "Our
record results this quarter are a direct reflection of the
successes the members of the Descartes community have
achieved."
Cash Position
As at July 31, 2013, Descartes had $40.9 million in cash,
comprised entirely of cash and cash equivalents, and $18.5 million
of debt outstanding on an acquisition line of credit.
Cash and cash equivalents have decreased since April 30, 2013 by
$23.7 million and increased $3.3 million since January 31, 2013.
The principal use of funds since April 30, 2013 has been the
investment of $32.4 million, net of $0.2 million of cash acquired,
to complete the acquisition of KSD on May 2, 2013. To complete the
acquisition, Descartes used approximately $12.8 million of cash on
hand and $19.8 million included in its cash balance as at April 30,
2013 advanced under an acquisition line of credit. In Q2FY14,
Descartes' operating activities provided $11.2 million and
Descartes repaid $1.8 million of principal on outstanding debt.
The table set forth below provides a summary of cash flows for
Q2FY14 and 1HFY14 in millions of dollars:
|
|
Q2FY14 |
1HFY14 |
Cash provided by operating activities |
|
11.2 |
20.8 |
Additions to capital assets |
|
(0.5) |
(1.0) |
Acquisition of subsidiaries, net of cash
acquired |
|
(32.4) |
(32.4) |
Proceeds from borrowing on debt facility |
|
-- |
19.8 |
Payment of debt issuance costs |
|
(0.2) |
(0.7) |
Repayment of debt |
|
(1.8) |
(1.8) |
Issuance of common shares |
|
0.1 |
0.2 |
Settlement of stock options |
|
-- |
(1.4) |
Effect of foreign exchange rate on cash and
cash equivalents |
|
(0.1) |
(0.2) |
Net change in cash and cash equivalents |
|
(23.7) |
3.3 |
Cash and cash equivalents, beginning of
period |
|
64.6 |
37.6 |
Cash and cash equivalents, end of period |
|
40.9 |
40.9 |
"Our results through the first half of this fiscal year are
reflective of our commitment to superior operating performance,"
said Stephanie Ratza, CFO at Descartes. "With our track record of
efficient acquisition integration behind us and opportunities to
buy and build in front of us, we remain well positioned to deliver
on our long-term operating plan."
Q2FY14 Business Events / Announcements
In line with Descartes' strategy to build leading product
offerings and expand its global network of customers and trading
partners, Descartes made the following announcements and/or
participated in the following events since May 30, 2013:
- Virgin Atlantic Cargo is standardizing and automating its air
cargo processes with Descartes' cloud-based Global Air Messaging
Gateway;
- WAXIE Sanitary Supply selected Descartes' cloud-based solution
for route planning, dispatch, tracking and mobile proof of delivery
(POD) to enhance its delivery operations;
- Australian 'United by Design' partner Bestrane has deployed
Descartes Route Plannerâ„¢ and cloud-based Descartes Mobileâ„¢ to
support Woolworth's increased growth of its online grocery
business; and
- Netherlands-based Jumbo Supermarkten has expanded its
outsourcing relationship with Descartes for its entire
order-to-cash messaging process.
Conference Call
Members of Descartes' executive management team will host a
conference call to discuss the company's financial results at 8:00
a.m. ET on September 5. Designated numbers are +1 866 551-3680 for
North America or +1 212 401-6760 for international, using
Participant PIN Code 58570183#.
The company simultaneously will conduct an audio webcast on the
Descartes web site at
www.descartes.com/descartes/investor-relations. Phone conference
dial-in or webcast log-in is required approximately 10 minutes
beforehand.
Replays of the conference call will be available immediately
afterwards, and until September 12, by dialing +1 866 551-4520 or
+1 212 401-6750 and entering Conference Playback Reference 288545#,
followed by Participant PIN Code 58570183#. An archived replay of
the webcast will be available at
www.descartes.com/descartes/investor-relations.
Omni-Channel Retailing/Home Delivery Summit
Descartes is hosting a conference on October 15, 2013 in London,
UK, focused on advanced home delivery operations trends in, and
solutions for, the retail industry. The conference will feature
leaders from industry-leading companies such as John Lewis Partners
speaking on the strategies, tactics and technologies that drive
omni-channel retailing and home delivery success. Details of the
conference are available at
https://www.descartes.com/omni-channel-retailing-home-delivery-summit.
Descartes Evolution 2013 Global User & Partner
Conference
Evolution 2013, Descartes' Global User & Partner conference,
is taking place on November 12-14, 2013 in Miami, Florida. This
annual conference provides Descartes customers and partners from
around the world the opportunity to get together to network with
other Descartes users, meet the Descartes product management team,
provide input on Descartes' product development plans, and learn
more about Descartes solutions and how to improve their operations.
Details of the conference are available at
https://www.descartes.com/usergroup.
About Descartes
Descartes (TSX:DSG) (Nasdaq:DSGX) is the global leader in
providing on-demand, software-as-a-service solutions focused on
improving the productivity, performance and security of
logistics-intensive businesses. Descartes has over 147,000 parties
using its cloud based services. Customers use our modular,
software-as-a-service solutions to route, schedule, track and
measure delivery resources; plan, allocate and execute shipments;
rate, audit and pay transportation invoices; file customs and
security documents for imports and exports; and complete numerous
other logistics processes by participating in the world's largest,
collaborative multi-modal logistics community. Our headquarters are
in Waterloo, Ontario, Canada and we have offices and partners
around the world. Learn more at www.descartes.com.
Safe Harbor Statement
This release contains forward-looking information within the
meaning of applicable securities laws ("forward-looking
statements") that relates to the positioning of Descartes to
provide value to customers and shareholders; and other matters.
Such forward-looking statements involve known and unknown risks,
uncertainties and other factors and assumptions that may cause the
actual results, performance or achievements of Descartes, or
developments in Descartes' business or industry, to differ
materially from the anticipated results, performance or
achievements or developments expressed or implied by such
forward-looking statements. Such factors include, but are not
limited to, Descartes' ability to successfully execute on
acquisitions and to integrate acquired businesses and assets, and
to predict expenses associated with and revenues from the
acquisitions; the ability to attract and retain key personnel and
the ability to manage the departure of key personnel; changes in
trade or transportation regulations that currently require
customers to use services such as those offered by Descartes;
departures of key customers; the impact of foreign currency
exchange rates; Descartes' ability to retain or obtain sufficient
capital in addition to its existing acquisition line of credit to
execute on its business strategy, including its acquisition
strategy; disruptions in the movement of freight; the potential for
future goodwill or intangible impairment as a result of
other-than-temporary decreases in Descartes' market capitalization;
and other factors and assumptions discussed in the section
entitled, "Certain Factors That May Affect Future Results" in
documents filed with the Securities and Exchange Commission, the
Ontario Securities Commission and other securities commissions
across Canada, including Descartes' Annual Report on Form 40-F for
FY13. If any such risks actually occur, they could materially
adversely affect our business, financial condition or results of
operations. In that case, the trading price of our common shares
could decline, perhaps materially. Readers are cautioned not to
place undue reliance upon any such forward-looking statements,
which speak only as of the date made. Forward-looking statements
are provided for the purpose of providing information about
management's current expectations and plans relating to the future.
Readers are cautioned that such information may not be appropriate
for other purposes. We do not undertake or accept any obligation or
undertaking to release publicly any updates or revisions to any
forward-looking statements to reflect any change in our
expectations or any change in events, conditions or circumstances
on which any such statement is based, except as required by
law.
Reconciliation of Non-GAAP Financial Measures - Adjusted
EBITDA and Adjusted EBITDA per Diluted Share
We prepare and release quarterly unaudited and annual audited
financial statements prepared in accordance with GAAP. We also
disclose and discuss certain non-GAAP financial information, used
to evaluate our performance, in this and other earnings releases
and investor conference calls as a complement to results provided
in accordance with GAAP. We believe that current shareholders and
potential investors in our company use non-GAAP financial measures,
such as Adjusted EBITDA and Adjusted EBITDA per diluted share, in
making investment decisions about our company and measuring our
operational results.
The term "Adjusted EBITDA" refers to a financial measure that we
define as earnings before interest, taxes, depreciation,
amortization, stock-based compensation (for which we include
related fees and taxes) and other charges (for which we include
acquisition-related expenses and restructuring charges). Adjusted
EBITDA per diluted share divides Adjusted EBITDA by the number of
diluted shares used in calculating the GAAP diluted earnings per
share, or diluted EPS, measure.
Management considers acquisition-related and restructuring
activities to be outside the scope of Descartes' ongoing operations
and the related expenses are not used by management to measure
operations. Accordingly, these expenses are excluded from Adjusted
EBITDA, which we reference to both measure our operations and as a
basis of comparison of our operations from period-to-period.
Management believes that investors and financial analysts measure
our business on the same basis, and we are providing the Adjusted
EBITDA financial metric to assist in this evaluation and to provide
a higher level of transparency into how we measure our own
business. However, Adjusted EBITDA is a non-GAAP financial measure
and may not be comparable to similarly titled measures reported by
other companies. Adjusted EBITDA should not be construed as a
substitute for net income determined in accordance with GAAP or
other non-GAAP measures that may be used by other companies, such
as EBITDA. The use of Adjusted EBITDA does have limitations. In
particular, we have completed seven acquisitions since the
beginning of fiscal 2012, and may complete additional acquisitions
in the future that will result in acquisition-related expenses and
restructuring charges. As these acquisition-related expenses and
restructuring charges may continue as we pursue our consolidation
strategy, some investors may consider these charges and expenses as
a recurring part of operations rather than non-recurring charges
and expenses that are not part of operations.
The table below reconciles Adjusted EBITDA and Adjusted EBITDA
per diluted share to net income and diluted earnings per share,
respectively, reported in our unaudited Consolidated Statements of
Operations for Q2FY14, Q1FY14, Q4FY13, Q3FY13 and Q2FY13, which we
believe are the most directly comparable GAAP measures.
(US dollars in
millions) |
Q2FY14 |
Q1FY14 |
Q4FY13 |
Q3FY13 |
Q2FY13 |
Net income, as reported on
Consolidated Statements of Operations |
1.7 |
2.8 |
7.8 |
3.1 |
2.5 |
Adjustments to reconcile to Adjusted
EBITDA: |
|
|
|
|
|
Interest expense |
0.3 |
-- |
-- |
-- |
-- |
Income tax expense (recovery) |
1.5 |
2.0 |
(3.6) |
1.6 |
1.4 |
Depreciation expense |
0.8 |
0.8 |
1.1 |
0.7 |
0.6 |
Amortization of intangible assets |
4.6 |
4.0 |
4.0 |
3.7 |
3.4 |
Stock-based compensation and related fees
and taxes |
0.6 |
0.5 |
0.5 |
0.6 |
0.3 |
Acquisition-related expenses |
0.2 |
0.3 |
0.3 |
-- |
0.7 |
Restructuring charges |
1.1 |
-- |
0.2 |
0.2 |
0.4 |
Adjusted EBITDA |
10.8 |
10.4 |
10.3 |
9.9 |
9.3 |
|
|
|
|
|
|
Weighted average diluted shares outstanding
(thousands) |
64,183 |
64,024 |
63,910 |
63,793 |
63,869 |
Diluted earnings per
share |
0.03 |
0.04 |
0.12 |
0.05 |
0.04 |
Adjusted EBITDA per diluted
share |
0.17 |
0.16 |
0.16 |
0.16 |
0.15 |
The table below reconciles Adjusted EBITDA and Adjusted EBITDA
per diluted share to net income and diluted earnings per share,
respectively, reported in our unaudited Consolidated Statements of
Operations for 1HFY14 and 1HFY13, which we believe are the most
directly comparable GAAP measures.
(US dollars in
millions) |
1HFY14 |
1HFY13 |
|
|
|
Net income, as reported on
Consolidated Statements of Operations |
4.5 |
5.1 |
Adjustments to reconcile to Adjusted
EBITDA: |
|
|
Interest expense |
0.4 |
-- |
Income tax expense |
3.5 |
3.2 |
Depreciation expense |
1.6 |
1.2 |
Amortization of intangible assets |
8.6 |
6.5 |
Stock-based compensation and related fees
and taxes |
1.0 |
0.5 |
Acquisition-related expenses |
0.5 |
1.1 |
Restructuring charges |
1.1 |
0.4 |
Adjusted EBITDA |
21.2 |
18.0 |
|
|
|
Weighted average diluted shares outstanding
(thousands) |
64,122 |
63,858 |
Diluted earnings per
share |
0.07 |
0.08 |
Adjusted EBITDA per diluted
share |
0.33 |
0.28 |
|
The Descartes Systems
Group Inc. |
Condensed Consolidated
Balance Sheets |
(US dollars in thousands;
US GAAP; Unaudited) |
|
|
|
|
July 31, |
January 31, |
|
2013 |
2013 |
ASSETS |
|
As Revised * |
CURRENT ASSETS |
|
|
Cash and cash equivalents |
40,918 |
37,638 |
Accounts receivable |
|
|
Trade |
20,594 |
20,491 |
Other |
9,063 |
5,655 |
Prepaid expenses and other |
3,770 |
3,412 |
Inventory |
1,244 |
812 |
Deferred income taxes |
13,691 |
12,978 |
|
89,280 |
80,986 |
LONG-TERM RECEIVABLE |
149 |
149 |
CAPITAL ASSETS |
9,521 |
10,236 |
DEFERRED INCOME TAXES |
21,940 |
25,142 |
INTANGIBLE ASSETS |
86,762 |
71,297 |
GOODWILL |
98,944 |
88,297 |
|
306,596 |
276,107 |
LIABILITIES AND SHAREHOLDERS'
EQUITY |
|
|
CURRENT LIABILITIES |
|
|
Accounts payable |
5,959 |
6,113 |
Accrued liabilities |
14,278 |
12,373 |
Income taxes payable |
1,481 |
2,354 |
Current portion of debt |
3,885 |
-- |
Deferred revenue |
10,422 |
7,320 |
|
36,025 |
28,160 |
DEBT |
14,568 |
-- |
DEFERRED REVENUE |
326 |
318 |
INCOME TAX LIABILITY |
4,706 |
3,770 |
DEFERRED INCOME TAXES |
11,916 |
5,620 |
|
67,541 |
37,868 |
|
|
|
SHAREHOLDERS' EQUITY |
|
|
Common shares – unlimited shares authorized;
Shares issued and outstanding totaled 62,726,740 at July 31, 2013
(January 31, 2013 – 62,654,284) |
92,965 |
92,472 |
Additional paid-in capital |
450,889 |
451,434 |
Accumulated other comprehensive (loss)
income |
(1,810) |
1,869 |
Accumulated deficit |
(302,989) |
(307,536) |
|
239,055 |
238,239 |
|
306,596 |
276,107 |
|
|
|
|
|
|
* The
condensed consolidated balance sheet, as at January 31, 2013, has
been revised to increase deferred tax assets and reduce the
accumulated deficit by $1.2 million. |
The Descartes Systems
Group Inc. |
Condensed Consolidated
Statements of Operations |
(US dollars in thousands,
except per share and weighted average share amounts; US GAAP;
Unaudited) |
|
|
|
|
|
|
Three Months Ended |
Six
Months Ended |
|
July 31, |
July 31, |
July 31, |
July 31, |
|
2013 |
2012 |
2013 |
2012 |
|
|
|
|
|
REVENUES |
38,195 |
30,537 |
72,226 |
60,399 |
COST OF REVENUES |
12,951 |
10,580 |
23,507 |
21,166 |
GROSS MARGIN |
25,244 |
19,957 |
48,719 |
39,233 |
EXPENSES |
|
|
|
|
Sales and marketing |
4,046 |
3,085 |
8,039 |
6,246 |
Research and development |
6,607 |
5,116 |
12,361 |
10,129 |
General and administrative |
5,152 |
3,368 |
9,719 |
6,551 |
Other charges |
1,322 |
1,179 |
1,617 |
1,606 |
Amortization of intangible assets |
4,602 |
3,372 |
8,608 |
6,447 |
|
21,729 |
16,120 |
40,344 |
30,979 |
INCOME FROM OPERATIONS |
3,515 |
3,837 |
8,375 |
8,254 |
INTEREST EXPENSE |
(305) |
(15) |
(366) |
(31) |
INVESTMENT INCOME |
11 |
20 |
19 |
53 |
INCOME BEFORE INCOME
TAXES |
3,221 |
3,842 |
8,028 |
8,276 |
INCOME TAX EXPENSE |
|
|
|
|
Current |
572 |
676 |
1,050 |
1,254 |
Deferred |
909 |
679 |
2,431 |
1,929 |
|
1,481 |
1,355 |
3,481 |
3,183 |
NET INCOME |
1,740 |
2,487 |
4,547 |
5,093 |
EARNINGS PER SHARE |
|
|
|
|
Basic |
0.03 |
0.04 |
0.07 |
0.08 |
Diluted |
0.03 |
0.04 |
0.07 |
0.08 |
WEIGHTED AVERAGE SHARES OUTSTANDING
(thousands) |
|
|
|
|
Basic |
62,711 |
62,535 |
62,690 |
62,495 |
Diluted |
64,183 |
63,869 |
64,122 |
63,858 |
|
The Descartes Systems
Group Inc. |
Condensed Consolidated
Statements of Cash Flows |
(US dollars in thousands;
US GAAP; Unaudited) |
|
|
|
|
Three Months Ended |
Six
Months Ended |
|
July 31, |
July 31, |
July 31, |
July 31, |
|
2013 |
2012 |
2013 |
2012 |
OPERATING ACTIVITIES |
|
|
|
|
Net income |
1,740 |
2,487 |
4,547 |
5,093 |
Adjustments to reconcile net income to cash
provided by operating activities: |
|
|
|
|
Depreciation |
801 |
558 |
1,562 |
1,116 |
Amortization of intangible assets |
4,602 |
3,372 |
8,608 |
6,447 |
Stock-based compensation expense |
526 |
221 |
951 |
363 |
Deferred income taxes |
909 |
679 |
2,431 |
1,929 |
Changes in operating assets and
liabilities: |
|
|
|
|
Accounts receivable |
|
|
|
|
Trade |
1,482 |
1,359 |
2,369 |
(665) |
Other |
1,285 |
(205) |
1,703 |
(225) |
Prepaid expenses and other |
610 |
574 |
(8) |
162 |
Inventory |
(99) |
(514) |
(437) |
(717) |
Accounts payable |
(231) |
17 |
(537) |
98 |
Accrued liabilities |
(1,315) |
(1,040) |
(387) |
(2,779) |
Income taxes payable |
(227) |
(162) |
(319) |
(90) |
Deferred revenue |
1,107 |
(782) |
282 |
184 |
Cash provided by operating activities |
11,190 |
6,564 |
20,765 |
10,916 |
INVESTING ACTIVITIES |
|
|
|
|
Additions to capital assets |
(490) |
(854) |
(1,020) |
(1,667) |
Settlement of acquisition earn-out |
-- |
(238) |
-- |
(590) |
Acquisition of subsidiaries, net of cash
acquired |
(32,419) |
(37,596) |
(32,419) |
(37,596) |
Cash used in investing activities |
(32,909) |
(38,688) |
(33,439) |
(39,853) |
FINANCING ACTIVITIES |
|
|
|
|
Proceeds from borrowing on the debt
facility |
-- |
-- |
19,795 |
-- |
Payment of debt issuance costs |
(198) |
-- |
(692) |
-- |
Repayments of debt |
(1,829) |
(4) |
(1,843) |
(9) |
Issuance of common shares for cash |
114 |
133 |
226 |
433 |
Settlement of stock options |
-- |
(1,525) |
(1,361) |
(1,525) |
Cash (used in) provided by financing
activities |
(1,913) |
(1,396) |
16,125 |
(1,101) |
Effect of foreign exchange rate changes on
cash and cash equivalents |
(4) |
(489) |
(171) |
11 |
(Decrease) increase in cash and cash
equivalents |
(23,636) |
(34,009) |
3,280 |
(30,027) |
Cash and cash equivalents, beginning
of period |
64,554 |
69,529 |
37,638 |
65,547 |
Cash and cash equivalents, end of
period |
40,918 |
35,520 |
40,918 |
35,520 |
CONTACT: Descartes Investor Contact:
Laurie McCauley (519) 746-6114 x2 x202358
investor@descartes.com
Diamond S Shipping Group, Inc. (NYSE:DSG)
Historical Stock Chart
From Dec 2024 to Jan 2025
Diamond S Shipping Group, Inc. (NYSE:DSG)
Historical Stock Chart
From Jan 2024 to Jan 2025