Record Operating Performance Driven by 20%
Increase in Year-Over-Year Revenues
Descartes Systems Group (TSX:DSG) (Nasdaq:DSGX) announced financial
results for its fiscal 2015 first quarter (Q1FY15) ended April 30,
2014. All financial results referenced are in United States (US)
currency and, unless otherwise indicated, are determined in
accordance with US Generally Accepted Accounting Principles
(GAAP).
"We're pleased to have delivered another record quarter, with
continued strong growth in revenues and Adjusted EBITDA," said
Edward Ryan, Descartes' CEO. "Our strategy of focusing on recurring
revenues, organic growth and complementary acquisitions continues
to deliver consistent, predictable financial results. In addition
to growing first quarter revenues by 20% over the prior year, we
also generated record quarterly Adjusted EBITDA of $12.1 million.
We remain optimistic about fiscal 2015 as we continue to see strong
demand for our SaaS-based solutions, which drive the largest
collaborative logistics community in the world."
Q1FY15 Financial Results
As described in more detail below, key financial highlights for
Descartes in Q1FY15 included:
- Revenues of $40.8 million, up 20% from $34.0 million in the
first quarter of fiscal 2014 (Q1FY14) and up 1% from $40.3 million
in the previous quarter (Q4FY14);
- Services revenues of $38.0 million, up 26% from $30.1 million
in Q1FY14 and up 4% from $36.6 million in Q4FY14. Services revenues
comprised 93% of total revenues for the quarter;
- Net income of $3.7 million, up 32% from $2.8 million in Q1FY14
and up 28% from $2.9 million in Q4FY14. Q4FY14 net income was
negatively impacted by $3.3 million in one-time charges related to
the retirement of Descartes' former Chairman and CEO and positively
impacted by the release of $2.8 million in valuation allowance for
deferred tax assets;
- Earnings per share on a diluted basis of $0.06, up 50% from
$0.04 in both Q1FY14 and Q4FY14;
- Adjusted EBITDA of $12.1 million, up 16% from $10.4 million in
Q1FY14 and up 2% from $11.9 million in Q4FY14. Adjusted EBITDA as a
percentage of revenues was 30%, down from 31% in Q1FY14 and
consistent with Q4FY14;
- Adjusted EBITDA per share on a diluted basis of $0.19, up 19%
from $0.16 in Q1FY14 and up 6% from $0.18 in Q4FY14;
- Cash provided by operating activities of $8.4 million, down
from $9.6 million in Q1FY14 and $12.6 million in Q4FY14; and
- Days-sales-outstanding (DSO) for Q1FY15 were 51 days, down from
52 days in Q1FY14 and up from 46 days in Q4FY14.
Adjusted EBITDA and Adjusted EBITDA per diluted share are
non-GAAP financial measures provided as a complement to financial
results presented in accordance with GAAP. We define Adjusted
EBITDA as earnings before interest, taxes, depreciation,
amortization, stock-based compensation (for which we include
related fees and taxes) and other charges (for which we included
Chairman and CEO retirement charges, restructuring charges and
acquisition-related expenses). These items are considered by
management to be outside Descartes' ongoing operational results. We
define Adjusted EBITDA per diluted share as Adjusted EBITDA divided
by the number of diluted shares used to calculate the GAAP measure
of earnings per share. A reconciliation of Adjusted EBITDA and
Adjusted EBITDA per diluted share to net income and earnings per
share determined in accordance with GAAP, respectively, is provided
later in this release.
The following table summarizes Descartes' results in the
categories specified below over the past 5 fiscal quarters
(unaudited; dollar amounts, other than per share amounts, in
millions):
|
|
|
Q1
FY15 |
Q4 FY14 |
Q3 FY14 |
Q2 FY14 |
Q1 FY14 |
Revenues |
40.8 |
40.3 |
38.8 |
38.2 |
34.0 |
Services revenues |
38.0 |
36.6 |
35.6 |
35.5 |
30.1 |
Gross Margin |
68% |
68% |
67% |
66% |
69% |
Net income* |
3.7 |
2.9 |
2.2 |
1.7 |
2.8 |
Earnings per diluted share* |
0.06 |
0.04 |
0.03 |
0.03 |
0.04 |
Adjusted EBITDA |
12.1 |
11.9 |
11.4 |
10.8 |
10.4 |
Adjusted EBITDA as a % of revenues |
30% |
30% |
29% |
28% |
31% |
Adjusted EBITDA per diluted share |
0.19 |
0.18 |
0.18 |
0.17 |
0.16 |
Cash provided by operating activities |
8.4 |
12.6 |
9.2 |
11.2 |
9.6 |
DSOs (days) |
51 |
46 |
47 |
49 |
52 |
* Net income and earnings per
diluted share were negatively impacted by $3.3 million of Chairman
and CEO retirement charges in Q4FY14 as well as $0.6 million and
$1.1 million in restructuring charges in Q3FY14 and Q2FY14,
respectively. Net income and earnings per diluted share were
positively impacted by the release of valuation allowance for
deferred tax assets of $2.8 million in Q4FY14. |
Based on the location of Descartes' customers, the geographic
distribution of Q1FY15 revenues was as follows:
- $15.8 million of revenues (39%) were generated in the US;
- $11.1 million (27%) in Europe, Middle East and Africa ("EMEA"),
excluding Belgium and Netherlands;
- $4.0 million (10%) in Netherlands;
- $3.8 million (9%) in Belgium;
- $3.6 million (9%) in Canada;
- $2.3 million (6%) in the Asia Pacific region; and
- $0.2 million in the Americas, excluding the US and Canada.
Cash Position
As at April 30, 2014, Descartes had $62.4 million in cash
comprised entirely of cash and cash equivalents. Cash and cash
equivalents at April 30, 2014 decreased $0.3 million from the end
of last quarter, primarily due to the use of cash for investing and
financing activities during the period. Descartes used $6.7 million
to acquire Computer Management USA, Inc. and Computer Management
NA, Inc. (collectively, "Computer Management") and $2.2 million for
the repayment of its revolving debt facility. The table set forth
below provides a summary of cash flows for Q1FY15 in millions of
dollars:
|
|
|
Q1FY15 |
Cash provided by operating activities |
8.4 |
Additions to capital assets |
(0.5) |
Acquisition of subsidiaries, net of cash
acquired |
(6.7) |
Repayments of debt and other financial
liabilities |
(2.2) |
Issuance of common shares for cash |
0.1 |
Effect of foreign exchange rate on cash and
cash equivalents |
0.6 |
Net change in cash and cash equivalents |
(0.3) |
Cash and cash equivalents, beginning of
period |
62.7 |
Cash and cash equivalents, end of period |
62.4 |
Revolving Debt Facility
As at April 30, 2014, Descartes owed $39.0 million pursuant to a
$50 million revolving debt facility. The facility has since been
increased from a maximum of $50 million to a maximum of $77
million.
Acquisition of Computer Management
On April 1, 2014, Descartes announced its acquisition of
Computer Management, a leading US-based provider of security filing
solutions and air cargo management solutions for airlines and their
partners. Computer Management's solutions help air carriers to
improve operational efficiency and streamline security filing and
customs clearance processes, directly and through coordination with
ground handlers and container freight stations. The total purchase
price for the acquisition was $6.7 million, net of cash acquired.
Computer Management contributed $0.1 million of revenues in
Q1FY15.
Q1FY15 Business Events / Announcements
In line with Descartes' strategy to build leading product
offerings and expand its global network of customers and trading
partners, Descartes made the following other announcements and/or
participated in the following events since March 6, 2014:
- New customer successes at Tazedirekt.com (next-day home
delivery operations in Turkey), Smartwares (business-to-business
messaging in the Netherlands) and Royal Canin (route planning
solutions in France); and
- Launched Descartes' Driving License Management and Verification
Service in the United Kingdom.
Annual Meeting
Descartes will be holding its annual meeting of shareholders
today, May 29, 2014, at 11am Toronto time in the Cambridge Room at
the Holiday Inn Cambridge at 200 Holiday Inn Drive, Cambridge,
Ontario, Canada.
Chief Financial Officer Transition
Descartes announced that Allan Brett will be appointed as Chief
Financial Officer effective following the conclusion of Descartes'
annual meeting of shareholders today. Mr. Brett is an experienced
public company executive, who served as Chief Financial Officer of
Aastra Technologies Limited from June 1996 through to its January
2014 sale to Mitel Networks Corporation. Stephanie Ratza, who has
served as Descartes' Chief Financial Officer since April 2007, will
remain at Descartes until September 2014 to ensure a smooth
transition.
"Allan brings both executive leadership and financial management
experience to help Descartes continue to profitably grow our Global
Logistics Network through efficient operations and complementary
acquisitions," said Mr. Ryan. "We thank Stephanie for her many
contributions in her seven years as Descartes' CFO during which
Descartes has undergone significant growth, and wish her every
success in her future endeavors."
Conference Call
Members of Descartes' executive management team will host a
conference call to discuss the company's financial results at 8:00
a.m. ET on Thursday, May 29, 2014. Designated numbers are
+1-866-229-4144 for North America and +1-416-216-4169 for
International, using Passcode 8010580#.
The company simultaneously will conduct an audio webcast on the
Descartes web site at
www.descartes.com/descartes/investor-relations. Phone conference
dial-in or webcast log-in is required approximately 10 minutes
beforehand.
Replays of the conference call will be available immediately
afterwards, and until June 5, 2014, by dialing +1-888-843-7419 or
+1-630-652-3042 followed by Passcode 8010580#. An archived replay
of the webcast will be available at
www.descartes.com/descartes/investor-relations.
About Descartes
Descartes (TSX:DSG) (Nasdaq:DSGX) is the global leader in
providing on-demand, software-as-a-service solutions focused on
improving the productivity, performance and security of
logistics-intensive businesses. Descartes has over 172,000 parties
using its cloud-based services. Customers use our modular,
software-as-a-service solutions to route, schedule, track and
measure delivery resources; plan, allocate and execute shipments;
rate, audit and pay transportation invoices; file customs and
security documents for imports and exports; and complete numerous
other logistics processes by participating in the world's largest,
collaborative multi-modal logistics community. Our headquarters are
in Waterloo, Ontario, Canada and we have offices and partners
around the world. Learn more at www.descartes.com.
Safe Harbor Statement
This release contains forward-looking information within the
meaning of applicable securities laws ("forward-looking
statements") that relates to Descartes future, opportunities and
business; and other matters. Such forward-looking statements
involve known and unknown risks, uncertainties and other factors
and assumptions that may cause the actual results, performance or
achievements of Descartes, or developments in Descartes' business
or industry, to differ materially from the anticipated results,
performance or achievements or developments expressed or implied by
such forward-looking statements. Such factors include, but are not
limited to, Descartes' ability to successfully execute on
acquisitions and to integrate acquired businesses and assets, and
to predict expenses associated with and revenues from acquisitions;
the ability to attract and retain key personnel and the ability to
manage the departure of key personnel and the transition of our
executive management team; changes in trade or transportation
regulations that currently require customers to use services such
as those offered by Descartes; the impact on Descartes' business of
the global economic downturn; departures of key customers; the
impact of foreign currency exchange rates; Descartes' ability to
retain or obtain sufficient capital in addition to its debt
facility to execute on its business strategy, including its
acquisition strategy; disruptions in the movement of freight; the
potential for future goodwill or intangible impairment as a result
of other-than-temporary decreases in Descartes' market
capitalization; and other factors and assumptions discussed in the
section entitled, "Certain Factors That May Affect Future Results"
in documents filed with the Securities and Exchange Commission, the
Ontario Securities Commission and other securities commissions
across Canada, including Descartes' Annual Report on Form 40-F for
FY14. If any such risks actually occur, they could materially
adversely affect our business, financial condition or results of
operations. In that case, the trading price of our common shares
could decline, perhaps materially. Readers are cautioned not to
place undue reliance upon any such forward-looking statements,
which speak only as of the date made. Forward-looking statements
are provided for the purpose of providing information about
management's current expectations and plans relating to the future.
Readers are cautioned that such information may not be appropriate
for other purposes. We do not undertake or accept any obligation or
undertaking to release publicly any updates or revisions to any
forward-looking statements to reflect any change in our
expectations or any change in events, conditions or circumstances
on which any such statement is based, except as required by
law.
Reconciliation of Non-GAAP Financial Measures - Adjusted
EBITDA and Adjusted EBITDA per Diluted Share
We prepare and release quarterly unaudited and annual audited
financial statements prepared in accordance with GAAP. We also
disclose and discuss certain non-GAAP financial information, used
to evaluate our performance, in this and other earnings releases
and investor conference calls as a complement to results provided
in accordance with GAAP. We believe that current shareholders and
potential investors in our company use non-GAAP financial measures,
such as Adjusted EBITDA and Adjusted EBITDA per diluted share, in
making investment decisions about our company and measuring our
operational results.
The term "Adjusted EBITDA" refers to a financial measure that we
define as earnings before interest, taxes, depreciation,
amortization, stock-based compensation (for which we include
related fees and taxes) and other charges (for which we included
Chairman and CEO retirement charges, restructuring charges and
acquisition-related expenses). Adjusted EBITDA per diluted share
divides Adjusted EBITDA by the number of diluted shares used in
calculating the GAAP diluted earnings per share, or diluted EPS,
measure.
Management considers acquisition-related and restructuring
activities to be outside the scope of Descartes' ongoing operations
and the related expenses are not used by management to measure
operations. Accordingly, these expenses are excluded from Adjusted
EBITDA, which we reference to both measure our operations and as a
basis of comparison of our operations from period-to-period.
Management believes that investors and financial analysts measure
our business on the same basis, and we are providing the Adjusted
EBITDA financial metric to assist in this evaluation and to provide
a higher level of transparency into how we measure our own
business. However, Adjusted EBITDA is a non-GAAP financial measure
and may not be comparable to similarly titled measures reported by
other companies. Adjusted EBITDA should not be construed as a
substitute for net income determined in accordance with GAAP or
other non-GAAP measures that may be used by other companies, such
as EBITDA. The use of Adjusted EBITDA does have limitations. In
particular, we have completed four acquisitions since the beginning
of fiscal 2014, and may complete additional acquisitions in the
future that will result in acquisition-related expenses and
restructuring charges. As these acquisition-related expenses and
restructuring charges may continue as we pursue our consolidation
strategy, some investors may consider these charges and expenses as
a recurring part of operations rather than non-recurring charges
and expenses that are not part of operations.
The table below reconciles Adjusted EBITDA and Adjusted EBITDA
per diluted share to net income and diluted earnings per share,
respectively, reported in our unaudited Consolidated Statements of
Operations for Q1FY15, Q4FY14, Q3FY14, Q2FY14 and Q1FY14, which we
believe are the most directly comparable GAAP measures.
|
|
(US dollars in
millions) |
Q1FY15 |
Q4FY14 |
Q3FY14 |
Q2FY14 |
Q1FY14 |
Net income, as reported on
Consolidated Statements of Operations |
3.7 |
2.9 |
2.2 |
1.7 |
2.8 |
Adjustments to reconcile to Adjusted
EBITDA: |
|
|
|
|
|
Interest expense |
0.4 |
0.3 |
0.3 |
0.3 |
-- |
Income tax expense (recovery) |
1.9 |
(1.5) |
2.1 |
1.5 |
2.0 |
Depreciation expense |
0.7 |
0.9 |
0.9 |
0.8 |
0.8 |
Amortization of intangible assets |
4.6 |
4.8 |
4.6 |
4.6 |
4.0 |
Stock-based compensation and related
taxes |
0.2 |
0.4 |
0.5 |
0.6 |
0.5 |
Acquisition-related expenses |
0.5 |
0.7 |
0.2 |
0.2 |
0.3 |
Restructuring charges |
0.1 |
0.1 |
0.6 |
1.1 |
-- |
Chairman and CEO retirement charges |
-- |
3.3 |
-- |
-- |
-- |
Adjusted EBITDA |
12.1 |
11.9 |
11.4 |
10.8 |
10.4 |
|
|
|
|
|
|
Weighted average diluted shares outstanding
(thousands) |
64,817 |
64,658 |
64,301 |
64,183 |
64,024 |
Diluted earnings per
share |
0.06 |
0.04 |
0.03 |
0.03 |
0.04 |
Adjusted EBITDA per diluted
share |
0.19 |
0.18 |
0.18 |
0.17 |
0.16 |
|
|
|
THE DESCARTES SYSTEMS
GROUP INC. |
CONDENSED CONSOLIDATED
BALANCE SHEETS |
(US DOLLARS IN THOUSANDS;
US GAAP; UNAUDITED) |
|
|
|
April 30, |
January 31, |
|
2014 |
2014 |
ASSETS |
|
|
CURRENT ASSETS |
|
|
Cash and cash equivalents |
62,351 |
62,705 |
Accounts receivable |
|
|
Trade |
22,968 |
20,558 |
Other |
7,188 |
8,445 |
Prepaid expenses and other |
4,245 |
3,663 |
Inventory |
1,187 |
1,350 |
Deferred income taxes |
13,498 |
13,508 |
|
111,437 |
110,229 |
CAPITAL ASSETS |
8,728 |
8,792 |
DEFERRED INCOME TAXES |
17,539 |
19,628 |
INTANGIBLE ASSETS |
97,167 |
94,649 |
GOODWILL |
114,999 |
111,179 |
|
349,870 |
344,477 |
LIABILITIES AND SHAREHOLDERS'
EQUITY |
|
|
CURRENT LIABILITIES |
|
|
Accounts payable |
6,133 |
7,027 |
Accrued liabilities |
16,308 |
16,757 |
Income taxes payable |
1,994 |
2,671 |
Current portion of debt |
8,785 |
8,618 |
Deferred revenue |
11,240 |
9,217 |
|
44,460 |
44,290 |
DEBT |
30,205 |
31,787 |
INCOME TAX LIABILITY |
4,519 |
4,418 |
DEFERRED INCOME TAX LIABILITY |
12,704 |
13,822 |
|
91,888 |
94,317 |
|
|
|
SHAREHOLDERS' EQUITY |
|
|
Common shares – unlimited shares authorized;
Shares issued and outstanding totaled 63,682,203 at April 30, 2014
(January 31, 2014 – 63,660,953) |
97,898 |
97,779 |
Additional paid-in capital |
451,664 |
451,394 |
Accumulated other comprehensive income
(loss) |
2,650 |
(1,089) |
Accumulated deficit |
(294,230) |
(297,924) |
|
257,982 |
250,160 |
|
349,870 |
344,477 |
|
THE DESCARTES SYSTEMS
GROUP INC. |
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS |
(US DOLLARS IN THOUSANDS,
EXCEPT PER SHARE AND WEIGHTED AVERAGE SHARE AMOUNTS; US GAAP;
UNAUDITED) |
|
|
|
Three Months
Ended |
|
April 30, |
April 30, |
|
2014 |
2013 |
|
|
|
REVENUES |
40,836 |
34,031 |
COST OF REVENUES |
13,249 |
10,556 |
GROSS MARGIN |
27,587 |
23,475 |
EXPENSES |
|
|
Sales and marketing |
4,989 |
3,993 |
Research and development |
6,719 |
5,754 |
General and administrative |
4,710 |
4,567 |
Other charges |
559 |
295 |
Amortization of intangible assets |
4,632 |
4,006 |
|
21,609 |
18,615 |
INCOME FROM OPERATIONS |
5,978 |
4,860 |
INTEREST EXPENSE |
(407) |
(61) |
INVESTMENT INCOME |
34 |
8 |
INCOME BEFORE INCOME
TAXES |
5,605 |
4,807 |
INCOME TAX EXPENSE |
|
|
Current |
786 |
478 |
Deferred |
1,125 |
1,522 |
|
1,911 |
2,000 |
NET INCOME |
3,694 |
2,807 |
EARNINGS PER SHARE |
|
|
Basic |
0.06 |
0.04 |
Diluted |
0.06 |
0.04 |
WEIGHTED AVERAGE SHARES OUTSTANDING
(thousands) |
|
|
Basic |
63,667 |
62,669 |
Diluted |
64,817 |
64,024 |
|
|
|
THE DESCARTES SYSTEMS
GROUP INC. |
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS |
(US DOLLARS IN THOUSANDS;
US GAAP; UNAUDITED) |
|
|
|
Three Months
Ended |
|
April 30, |
April 30, |
|
2014 |
2013 |
OPERATING ACTIVITIES |
|
|
Net income |
3,694 |
2,807 |
Adjustments to reconcile net income to cash
provided by operating activities: |
|
|
Depreciation |
833 |
761 |
Amortization of intangible assets |
4,632 |
4,006 |
Stock-based compensation expense |
282 |
425 |
Deferred income taxes |
1,125 |
1,522 |
Changes in operating assets and
liabilities: |
|
|
Accounts receivable |
|
|
Trade |
(1,938) |
887 |
Other |
604 |
418 |
Prepaid expenses and other |
(493) |
(618) |
Inventory |
166 |
(338) |
Accounts payable |
(1,060) |
(306) |
Accrued liabilities |
(677) |
928 |
Income taxes payable |
(610) |
(92) |
Deferred revenue |
1,831 |
(825) |
Cash provided by operating activities |
8,389 |
9,575 |
INVESTING ACTIVITIES |
|
|
Additions to capital assets |
(520) |
(530) |
Acquisition of subsidiaries, net of cash
acquired |
(6,689) |
-- |
Cash used in investing activities |
(7,209) |
(530) |
FINANCING ACTIVITIES |
|
|
Proceeds from borrowing on the debt
facility |
-- |
19,795 |
Payment of debt issuance costs |
-- |
(494) |
Repayments of debt and other financial
liabilities |
(2,196) |
(14) |
Issuance of common shares for cash |
85 |
112 |
Settlement of stock options |
-- |
(1,361) |
Cash (used) provided by financing
activities |
(2,111) |
18,038 |
Effect of foreign exchange rate changes on
cash and cash equivalents |
577 |
(167) |
(Decrease) increase in cash and cash
equivalents |
(354) |
26,916 |
Cash and cash equivalents, beginning
of period |
62,705 |
37,638 |
Cash and cash equivalents, end of
period |
62,351 |
64,554 |
CONTACT: Descartes Investor Contact:
Laurie McCauley +1-519-746-6114 x202358
investor@descartes.com
Diamond S Shipping Group, Inc. (NYSE:DSG)
Historical Stock Chart
From Nov 2024 to Dec 2024
Diamond S Shipping Group, Inc. (NYSE:DSG)
Historical Stock Chart
From Dec 2023 to Dec 2024