0000031462false0000031462us-gaap:CommonStockMember2023-10-312023-10-310000031462ecl:EuroNotesDue2025Member2023-10-312023-10-310000031462ecl:EuroNotesDue2024Member2023-10-312023-10-3100000314622023-10-312023-10-31

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) October 31, 2023

ECOLAB INC.

(Exact name of registrant as specified in its charter)

Delaware

1-9328

41-0231510

(State or other jurisdiction
of incorporation)

(Commission
File No.)

(IRS Employer
Identification No.)

1 Ecolab Place, Saint Paul, Minnesota

55102

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code 1-800-232-6522

(Not applicable)

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common Stock, $1.00 par value

ECL

New York Stock Exchange

2.625% Euro Notes due 2025

ECL 25

New York Stock Exchange

1.000% Euro Notes due 2024

ECL 24

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02 Results of Operations and Financial Condition.

On October 31, 2023, Ecolab Inc. (“Ecolab”) announced earnings for the third quarter ended September 30, 2023. A copy of the (i) News Release issued by Ecolab in connection with this report under Item 2.02 is furnished and attached as Exhibit (99.1) and (ii) Supplemental Data to be used in connection with the conference call to be held discussing the third quarter results is furnished and attached as Exhibit (99.2), each of which is incorporated by reference herein. Ecolab also will publish the attached exhibits on its website located at www.ecolab.com.

Item 9.01 Financial Statements and Exhibits.

(d)

Exhibits.

The following exhibits are furnished pursuant to Item 2.02 of Form 8-K and should not be deemed to be “filed” under the Securities Exchange Act of 1934.

Exhibit No.

Description

Method Of Filing

(99.1)

Ecolab Inc. News Release dated October 31, 2023.

Filed herewith electronically.

(99.2)

Supplemental Data for Third Quarter dated October 31, 2023.

Filed herewith electronically.

(104)

Cover Page Interactive Data File.

Embedded within the Inline XBRL document.

2

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

ECOLAB INC.

Date: October 31, 2023

By:

/s/ David F. Duvick

David F. Duvick

Assistant Secretary

3

Exhibit 99.1

Graphic

News Release

Investor Contact:

Media Contact:

Andrew Hedberg (651) 250-2185

Nigel Glennie (651) 250-2576

Cairn Clark (651) 250-2291

ECOLAB DELIVERS VERY STRONG THIRD QUARTER PERFORMANCE

REPORTED DILUTED EPS $1.41; ADJUSTED DILUTED EPS $1.54, +18%

EXPECT CONTINUED STRENGTH IN 4Q 2023 AND 2024

THIRD QUARTER HIGHLIGHTS:

Reported sales $4.0 billion, +8% versus last year. Organic sales +7%, led by double-digit growth in the Institutional & Specialty segment and Pest Elimination division, solid Industrial segment growth, and improved Healthcare & Life Sciences segment growth.
Reported operating income +17%. Organic operating income +20%, driven by continued strong pricing, improved volume trends and slightly lower delivered product costs.
Reported operating income margin 14.3%. Organic operating income margin 15.5%, +160 bps versus last year reflecting robust gross margin expansion.
Reported diluted EPS $1.41, +17%. Adjusted diluted EPS, excluding special gains and charges and discrete tax items were $1.54, +18%.
Third quarter cash flow from operating activities $788 million; free cash flow increased to $621 million, +$377 million versus last year.

OUTLOOK

4Q 2023: Expect fourth quarter 2023 adjusted diluted earnings per share in the $1.48 to $1.58 range, +17 to 24% versus last year.
2024 outlook: Continue to expect mid-teens or better growth in adjusted diluted earnings per share, as discussed at Ecolab’s September 2023 investor day.

Third Quarter Ended September 30

Reported

Adjusted

(unaudited)

Public Currency Rates

%  

Public Currency Rates

%  

(millions, except per share)

2023

2022

Change

2023

2022

Change

Net sales

$3,958.1

$3,669.3

8

%

$3,958.1

$3,669.3

8

%

Operating income

566.0

483.0

17

%

608.6

507.9

20

%

Net income attributable to Ecolab

404.0

347.1

16

%

441.7

372.5

19

%

Diluted earnings per share attributable to Ecolab

$1.41

$1.21

17

%

$1.54

$1.30

18

%

Organic

%  

2023

2022

Change

Net sales

$3,899.3

$3,640.0

7

%

Operating income

604.1

505.4

20

%

1


ST. PAUL, Minn., October 31, 2023

CEO Comment

Christophe Beck, Ecolab’s chairman and chief executive officer, said, “Ecolab continued to deliver very strong sales and earnings growth despite unpredictable macro conditions. Consistent execution by our team drove further pricing, accelerating volume trends, and very strong organic operating income growth. Importantly, organic operating income margin continued to expand significantly, driven by robust gross margin expansion. As expected, SG&A expense remained consistent with second quarter levels, with underlying productivity remaining solid as we continue to leverage our leading digital capabilities. Together, this great performance resulted in adjusted earnings per share growth at the upper end of our forecast range.

“We remain focused on driving new business wins and further pricing improvements, supported by the unmatched value we create for customers through reduced water and energy consumption, and enhanced productivity. At the same time, we continue to make investments in our market-leading innovation, digital offerings and service capabilities, which help amplify our competitive strengths. Ecolab’s long-term fundamentals are stronger than ever, and we remain confident in our outlook. We expect strong growth in adjusted earnings in the fourth quarter, with this momentum continuing into 2024 as we work to deliver superior shareholder returns.”

Third Quarter 2023 Consolidated Results

Ecolab’s third quarter reported sales increased 8% and organic sales increased 7% when compared to the prior year.

 

Third quarter 2023 reported operating income increased 17% including the impact of special gains and charges, which were a net charge primarily related to restructuring costs. Organic operating income increased 20%, as robust pricing and slightly lower delivered product costs more than offset investments in the business including incentive compensation.

Reported other income increased $20 million in the third quarter of 2023 as modestly higher pension costs were more than offset by the comparison to last year’s $25 million settlement expense related to U.S. pension plan lump-sum payments to retirees.

2


Reported interest expense increased 14% reflecting the impact from higher average interest rates on outstanding debt.

The reported income tax rate for the third quarter of 2023 was 19.1% compared with the reported rate of 14.6% in the third quarter of 2022. Excluding special gains and charges and discrete tax items, the adjusted tax rate for the third quarter of 2023 was 18.5% compared with the adjusted tax rate of 18.3% in the third quarter of 2022.

Reported net income increased 16% versus the prior year. Excluding the impact of special gains and charges and discrete tax items, adjusted net income increased 19% versus the prior year.

Reported diluted earnings per share increased 17% versus the prior year. Adjusted diluted earnings per share increased 18% when compared against the third quarter of 2022. Currency translation was neutral to earnings per share in the third quarter of 2023.

Third Quarter 2023 Segment Review

Global Industrial

(unaudited)

Third Quarter Ended September 30

Organic

(millions)

    

2023

2022

% Change

    

% Change

Fixed currency

Sales

$1,826.9

$1,763.4

4

%

4

%

Operating income

287.5

266.6

8

%

8

%

Operating income margin

15.7

%

15.1

%

Organic operating income margin

15.7

%

15.1

%

Public currency

Sales

$1,841.8

$1,769.6

4

%

Operating income

289.8

269.0

8

%

The Industrial segment includes Water, Food & Beverage, and Paper

Organic sales increased 4%, as good growth in Food & Beverage and Water more than offset the expected short-term decline in Paper sales, which continues to be impacted by soft industry demand. Organic operating income increased 8% as continued pricing overcame investments in the business including incentive compensation and softer volume. Industrial’s operating income is expected to return to double-digit growth in the fourth quarter.

3


Global Institutional & Specialty

(unaudited)

Third Quarter Ended September 30

Organic

(millions)

    

2023

2022

% Change

    

% Change

Fixed currency

Sales

$1,308.7

$1,165.7

12

%

11

%

Operating income

249.9

195.2

28

%

28

%

Operating income margin

19.1

%

16.7

%

Organic operating income margin

19.3

%

16.7

%

Public currency

Sales

$1,313.0

$1,166.0

13

%

Operating income

250.8

196.1

28

%

The Institutional & Specialty segment includes Institutional and Specialty

Organic sales increased 11%, with both the Institutional and Specialty divisions growing double-digits reflecting additional pricing and new business gains. Very strong organic operating income growth of 28% was driven by strong pricing which overcame investments in the business including incentive compensation.

Global Healthcare & Life Sciences

(unaudited)

Third Quarter Ended September 30

Organic

(millions)

    

2023

2022

% Change

    

% Change

Fixed currency

Sales

$400.7

$360.1

11

%

11

%

Operating income

44.0

32.0

38

%

38

%

Operating income margin

11.0

%

8.9

%

Organic operating income margin

11.0

%

8.9

%

Public currency

Sales

$406.2

$356.6

14

%

Operating income

45.2

31.3

44

%

The Healthcare & Life Sciences segment includes Healthcare and Life Sciences

Organic sales increased 11%, reflecting continued growth in Healthcare and improved Life Sciences sales growth. Healthcare’s underlying growth improved, driven by good pricing and new business gains; the business also benefited from larger than normal surgical sales. Organic operating income increased 38% versus last year as further pricing, volume growth, and cost savings more than offset targeted investments in the business including incentive compensation.

4


Other

(unaudited)

Third Quarter Ended September 30

Organic

(millions)

    

2023

2022

% Change

    

% Change

Fixed currency

Sales

$380.3

$350.8

8

%

8

%

Operating income

72.9

63.3

15

%

15

%

Operating income margin

19.2

%

18.0

%

Organic operating income margin

19.2

%

18.0

%

Public currency

Sales

$382.1

$349.4

9

%

Operating income

72.9

63.1

16

%

The Other segment includes Pest Elimination, Textile Care and Colloidal Technologies

Organic sales increased 8%, led by double-digit growth in Pest Elimination. Organic operating income increased 15% as continued pricing overcame investments in the business including incentive compensation.

Corporate

(unaudited)

Third Quarter Ended September 30

(millions)

    

2023

2022

Public currency

Sales

$15.0

$27.7

Corporate operating expense

Nalco and Purolite amortization

49.9

52.0

Special (gains) and charges

42.6

24.9

Other

0.2

(0.4)

Total Corporate operating expense

$92.7

$76.5

Third quarter of 2023 corporate segment includes:

sales of $15 million to ChampionX under the Master Cross Supply and Product Transfer agreements Ecolab entered into as part of the ChampionX separation
amortization expense of $28 million related to the Nalco merger intangible assets and $22 million related to Purolite acquisition intangible assets
special gains and charges were a net charge of $43 million, primarily related to restructuring costs

5


Special gains and charges for the third quarter of 2022 impacting operating expense were a net charge of $25 million and primarily related to Purolite integration costs and other charges.

Business Outlook

2023 – Fourth Quarter

Ecolab expects fourth quarter 2023 adjusted diluted earnings per share in the $1.48 to $1.58 range, rising 17% to 24% compared with adjusted diluted earnings per share of $1.27 a year ago. Within this forecast, the company expects to deliver continued pricing, volume growth, year-over-year gross margin expansion of 250 to 300 basis points and SG&A expense that remains consistent with 2023 second and third quarter levels as we continue to make targeted investments in our growth capabilities while driving further productivity improvements.

The Company currently expects quantifiable special charges in the fourth quarter of 2023 to be approximately $0.09 per share, principally related to restructuring charges. Other than the special gains and charges noted above, other such amounts are not currently quantifiable.  

2024 Outlook

Ecolab continues to expect to deliver strong performance in 2024. The Company assumes continued soft macroeconomic demand and slightly lower delivered product costs. As discussed at Ecolab’s September 2023 investor day, the Company expects good sales growth, driven by new business gains and continued pricing actions, improved SG&A productivity, and attractive operating income margin expansion. This strong performance is expected to result in mid-teens or better growth in 2024 adjusted diluted earnings per share.  

About Ecolab

A trusted partner for millions of customers, Ecolab (NYSE:ECL) is a global sustainability leader offering water, hygiene and infection prevention solutions and services that protect people and the resources vital to life. Building on a century of innovation, Ecolab has annual sales of $14 billion, employs more than 47,000 associates and operates in more than 170 countries around the world. The company delivers comprehensive science-based solutions, data-driven insights and world-class service to advance food safety, maintain clean and safe environments, and optimize water and energy use. Ecolab’s innovative solutions improve operational efficiencies and sustainability for customers in the food, healthcare, life sciences, hospitality and industrial markets. www.ecolab.com

6


Ecolab will host a live webcast to review the third quarter earnings announcement today at 1:00 p.m. Eastern Time. The webcast, along with related materials, will be available to the public on Ecolab's website at www.ecolab.com/investor. A replay of the webcast and related materials will be available at that site.

Cautionary Statements Regarding Forward-Looking Information

This news release contains certain statements relating to future events and our intentions, beliefs, expectations and predictions for the future which are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Words or phrases such as “will likely result,” “are expected to,” “will continue,” “is anticipated,” “we believe,” “we expect,” “estimate,” “project,” “may,” “will,” “intend,” “plan,” “believe,” “target,” “forecast” (including the negative or variations thereof) or similar terminology used in connection with any discussion of future plans, actions or events generally identify forward-looking statements. These forward-looking statements include, but are not limited to, statements regarding macroeconomic conditions, delivered product costs, demand, and our financial and business performance and prospects, including sales, earnings, special charges, margins, pricing, productivity, new business and investments. These statements are based on the current expectations of management of the company. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements included in this news release. In particular, the ultimate results of any restructuring initiative depend on a number of factors, including the development of final plans, the impact of local regulatory requirements regarding employee terminations, the time necessary to develop and implement the restructuring initiatives and the level of success achieved through such actions in improving competitiveness, efficiency and effectiveness.

Additional risks and uncertainties that may affect operating results and business performance are set forth under Item 1A of our most recent Form 10-K, and our other public filings with the Securities and Exchange Commission (the "SEC"), and include the impact of economic factors such as the worldwide economy, capital flows, interest rates, foreign currency risk, reduced sales and earnings in our international operations resulting from the weakening of local currencies versus the U.S. dollar, demand uncertainty, supply chain challenges and inflation; the vitality of the markets we serve; exposure to global economic, political and legal risks related to our international operations, including geopolitical instability, the impact of sanctions or other actions taken by the U.S. or other countries,

7


and retaliatory measures taken by Russia in response, in connection with the conflict in Ukraine; difficulty in procuring raw materials or fluctuations in raw material costs; our ability to attract, retain and develop high caliber management talent to lead our business and successfully execute organizational change and changing labor market dynamics; information technology infrastructure failures or breaches in data security; the effects and duration of the COVID-19 pandemic or other public health outbreaks, epidemics or pandemics; our ability to acquire complementary businesses and to effectively integrate such businesses, including Purolite; our ability to execute key business initiatives, including restructurings and our Enterprise Resource Planning system upgrades; our ability to successfully compete with respect to value, innovation and customer support; pressure on operations from consolidation of customers or vendors; restraints on pricing flexibility due to contractual obligations and our ability to meet our contractual commitments; the costs and effects of complying with laws and regulations, including those relating to the environment, climate change standards, and to the manufacture, storage, distribution, sale and use of our products, as well as to the conduct of our business generally, including labor and employment and anti-corruption; potential chemical spill or release; our commitments, goals, targets, objectives and initiatives related to sustainability; potential to incur significant tax liabilities or indemnification liabilities relating to the separation and split-off of our ChampionX business; the occurrence of litigation or claims, including class action lawsuits; the loss or insolvency of a major customer or distributor; repeated or prolonged government and/or business shutdowns or similar events; acts of war or terrorism; natural or man-made disasters; water shortages; severe weather conditions; changes in tax laws and unanticipated tax liabilities; potential loss of deferred tax assets; our indebtedness, and any failure to comply with covenants that apply to our indebtedness; potential losses arising from the impairment of goodwill or other assets; and other uncertainties or risks reported from time to time in our reports to the SEC. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this news release may not occur. We caution that undue reliance should not be placed on forward-looking statements, which speak only as of the date made. Ecolab does not undertake, and expressly disclaims, any duty to update any forward-looking statement whether as a result of new information, future events or changes in expectations, except as required by law.

Non-GAAP Financial Information

This news release and certain of the accompanying tables include financial measures that have not been calculated in accordance with accounting principles generally accepted in the U.S. (“GAAP”).

These non-GAAP financial measures include:

8


fixed currency sales

organic sales, formerly known as acquisition adjusted fixed currency sales

adjusted cost of sales

adjusted gross profit

adjusted gross margin

fixed currency operating income

adjusted operating income

adjusted fixed currency operating income

adjusted fixed currency operating income margin

organic operating income, formerly known as acquisition adjusted fixed currency operating income

organic operating income margin, formerly known as acquisition adjusted fixed currency operating income margin

adjusted tax rate

adjusted net income attributable to Ecolab

adjusted diluted earnings per share

free cash flow

We provide these measures as additional information regarding our operating results. We use these non-GAAP measures internally to evaluate our performance and in making financial and operational decisions, including with respect to incentive compensation. We believe that our presentation of these measures provides investors with greater transparency with respect to our results of operations and that these measures are useful for period-to-period comparison of results.

Our non-GAAP financial measures for adjusted cost of sales, adjusted gross margin, adjusted gross profit and adjusted operating income exclude the impact of special (gains) and charges and our non-GAAP financial measures for adjusted tax rate, adjusted net income attributable to Ecolab and adjusted diluted earnings per share further exclude the impact of discrete tax items. We include items within special (gains) and charges and discrete tax items that we believe can significantly affect the period-over-period assessment of operating results and not necessarily reflect costs and/or income associated with historical trends and future results. After tax special (gains) and charges are derived by applying the applicable local jurisdictional tax rate to the corresponding pre-tax special (gains) and

9


charges.

We evaluate the performance of our international operations based on fixed currency rates of foreign exchange, which eliminate the translation impact of exchange rate fluctuations on our international results. Fixed currency amounts included in this release are based on translation into U.S. dollars at the fixed foreign currency exchange rates established by management at the beginning of 2023. We also provide our segment results based on public currency rates for informational purposes.

Our reportable segments do not include the impact of intangible asset amortization from the Nalco and Purolite transactions or the impact of special (gains) and charges as these are not allocated to the Company’s reportable segments.

Our non-GAAP financial measures for organic sales, organic operating income and organic operating income margin are at fixed currency and exclude the impact of special (gains) and charges, the results of our acquired businesses from the first twelve months post acquisition and the results of divested businesses from the twelve months prior to divestiture. In addition, as part of the separation, we also entered into a Master Cross Supply and Product Transfer agreement with ChampionX to provide, receive or transfer certain products for a period up to 36 months and for a small set of products with limited suppliers over the next few years. Sales of product to ChampionX under this agreement are recorded in product and equipment sales in the Corporate segment along with the related cost of sales. These transactions are removed from the consolidated results as part of the calculation of the impact of acquisitions and divestitures.

We define free cash flow as net cash provided by operating activities less cash outlays for capital expenditures. It should not be inferred that the entire free cash flow amount is available for discretionary expenditures. It should not be considered a substitute for income or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. We believe free cash flow is meaningful to investors as it functions as a useful measure of performance and we use this measure as an indication of the strength of the Company and its ability to generate cash.

These non-GAAP financial measures are not in accordance with, or an alternative to, GAAP and may be different from non-GAAP measures used by other companies. Investors should not rely on any

10


single financial measure when evaluating our business. We recommend that investors view these measures in conjunction with the GAAP measures included in this news release. Reconciliations of our non-GAAP measures are included in the following "Supplemental Non-GAAP Reconciliations" and “Supplemental Diluted Earnings per Share Information” tables included in this news release.

We do not provide reconciliations for non-GAAP estimates on a forward-looking basis (including those contained in this news release) when we are unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and amount of various items that have not yet occurred, are out of our control and/or cannot be reasonably predicted, and that would impact reported earnings per share and the reported tax rate, the most directly comparable forward-looking GAAP financial measures to adjusted earnings per share and the adjusted tax rate. For the same reasons, we are unable to address the probable significance of the unavailable information.

###

(ECL-E)

11


ECOLAB INC.

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

Third Quarter Ended

Nine Months Ended

 

September 30

%  

September 30

%  

(millions, except per share)

2023

   

2022

Change

   

2023

   

2022

   

Change

Product and equipment sales

$3,170.9

$2,963.0

$9,152.0

$8,473.9

Service and lease sales

787.2

706.3

2,229.8

2,042.7

Net sales

3,958.1

3,669.3

8

%

11,381.8

10,516.6

8

%

Product and equipment cost of sales

1,868.1

1,877.1

5,561.7

5,371.7

Service and lease cost of sales

462.4

414.5

1,308.8

1,204.4

Cost of sales (1)

2,330.5

2,291.6

2

%

6,870.5

6,576.1

4

%

Selling, general and administrative expenses

1,024.9

876.9

17

%

3,026.8

2,731.7

11

%

Special (gains) and charges (1)

36.7

17.8

82.2

45.5

Operating income

566.0

483.0

17

%

1,402.3

1,163.3

21

%

Other (income) expense

(14.5)

5.7

(354)

%

(42.0)

(32.6)

29

%

Interest expense, net

74.3

65.1

14

%

226.3

174.1

30

%

Income before income taxes

506.2

412.2

23

%

1,218.0

1,021.8

19

%

Provision for income taxes

96.8

60.2

61

%

235.8

182.4

29

%

Net income including noncontrolling interest

409.4

352.0

16

%

982.2

839.4

17

%

Net income attributable to noncontrolling interest

5.4

4.9

15.1

12.1

Net income attributable to Ecolab

$404.0

$347.1

16

%

$967.1

$827.3

17

%

Earnings attributable to Ecolab per common share

Basic

$1.42

$1.22

16

%

$3.39

$2.90

17

%

Diluted

$1.41

$1.21

17

%

$3.38

$2.88

17

%

Weighted-average common shares outstanding

Basic

285.1

284.9

0

%

284.9

285.4

0

%

Diluted

286.9

286.3

0

%

286.4

287.0

0

%

(1) Cost of sales and Special (gains) and charges in the Consolidated Statement of Income above include the following:

Third Quarter Ended

Nine Months Ended

 

September 30

September 30

(millions)

2023

2022

2023

2022

Cost of sales

Restructuring activities

$5.9

$2.1

$17.2

$5.5

Acquisition and integration activities

-

4.2

-

32.7

COVID-19 activities, net

-

-

-

16.3

Russia/Ukraine activities

-

0.8

-

7.2

Subtotal (a)

5.9

7.1

17.2

61.7

Special (gains) and charges

Restructuring activities

20.0

(0.3)

46.3

0.8

Acquisition and integration activities

3.0

4.1

11.5

15.0

Russia/Ukraine activities

0.5

-

1.1

5.9

Other

13.2

14.0

23.3

23.8

Subtotal

36.7

17.8

82.2

45.5

Other (income) expense

Pension Settlements/Curtailments

-

24.8

-

24.8

Total special (gains) and charges

$42.6

$49.7

$99.4

$132.0

(a) Special charges of $4.2 million and $5.6 million in the third quarter of 2023 and 2022, respectively, and $11.0 million and $58.8 million for the first nine months of 2023 and 2022, respectively, were recorded in product and equipment cost of sales. Special charges of $1.7 million and $1.5 million in the third quarter of 2023 and 2022, respectively, and $6.2 million and $2.9 million for the first nine months of 2023 and 2022, respectively, were recorded in service and lease cost of sales.

12


ECOLAB INC.

REPORTABLE SEGMENT INFORMATION

(unaudited)

Third Quarter Ended September 30

Fixed Currency Rates

Public Currency Rates

%

%

(millions)

2023

    

2022

    

Change

    

2023

    

2022

    

Change

Net Sales

Global Industrial

$1,826.9

$1,763.4

4

%

$1,841.8

$1,769.6

4

%

Global Institutional & Specialty

1,308.7

1,165.7

12

%

1,313.0

1,166.0

13

%

Global Healthcare & Life Sciences

400.7

360.1

11

%

406.2

356.6

14

%

Other

380.3

350.8

8

%

382.1

349.4

9

%

Corporate

15.0

27.7

(46)

%

15.0

27.7

(46)

%

Subtotal at fixed currency rates

3,931.6

3,667.7

7

%

3,958.1

3,669.3

8

%

Currency impact

26.5

1.6

*

-

-

*

Consolidated reported GAAP net sales

$3,958.1

$3,669.3

8

%

$3,958.1

$3,669.3

8

%

Operating Income (loss)

Global Industrial

$287.5

$266.6

8

%

$289.8

$269.0

8

%

Global Institutional & Specialty

249.9

195.2

28

%

250.8

196.1

28

%

Global Healthcare & Life Sciences

44.0

32.0

38

%

45.2

31.3

44

%

Other

72.9

63.3

15

%

72.9

63.1

16

%

Corporate

(92.2)

(76.6)

*

(92.7)

(76.5)

*

Subtotal at fixed currency rates

562.1

480.5

17

%

566.0

483.0

17

%

Currency impact

3.9

2.5

*

-

-

*

Consolidated reported GAAP operating income

$566.0

$483.0

17

%

$566.0

$483.0

17

%

Nine Months Ended September 30

Fixed Currency Rates

Public Currency Rates

%

%

(millions)

2023

    

2022

    

Change

    

2023

    

2022

    

Change

Net Sales

Global Industrial

$5,321.8

$4,928.1

8

%

$5,359.7

$5,025.2

7

%

Global Institutional & Specialty

3,703.9

3,275.2

13

%

3,714.0

3,304.7

12

%

Global Healthcare & Life Sciences

1,166.8

1,092.7

7

%

1,176.7

1,110.3

6

%

Other

1,072.2

970.1

11

%

1,076.0

980.0

10

%

Corporate

55.3

96.1

(42)

%

55.4

96.4

(43)

%

Subtotal at fixed currency rates

11,320.0

10,362.2

9

%

11,381.8

10,516.6

8

%

Currency impact

61.8

154.4

*

-

-

*

Consolidated reported GAAP net sales

$11,381.8

$10,516.6

8

%

$11,381.8

$10,516.6

8

%

Operating Income

Global Industrial

$758.5

$663.3

14

%

$765.1

$684.2

12

%

Global Institutional & Specialty

584.3

452.4

29

%

585.9

457.6

28

%

Global Healthcare & Life Sciences

111.7

129.1

(13)

%

113.7

132.2

(14)

%

Other

186.4

152.0

23

%

186.6

153.2

22

%

Corporate

(248.4)

(263.0)

*

(249.0)

(263.9)

*

Subtotal at fixed currency rates

1,392.5

1,133.8

23

%

1,402.3

1,163.3

21

%

Currency impact

9.8

29.5

*

-

-

*

Consolidated reported GAAP operating income

$1,402.3

$1,163.3

21

%

$1,402.3

$1,163.3

21

%

* Not meaningful.

As shown in the “Fixed Currency Rates” tables above, we evaluate the performance of our international operations based on fixed currency exchange rates, which eliminate the impact of exchange rate fluctuations on our international operations. Amounts shown in the “Public Currency Rates” tables above reflect amounts translated at actual public average rates of exchange prevailing during the corresponding period and are provided for informational purposes. The difference between the fixed currency exchange rates and the public currency exchange rates is reported as “Currency impact” in the “Fixed Currency Rates” tables above.

The Corporate segment includes amortization from the Nalco and Purolite transactions intangible assets. The Corporate segment also includes special (gains) and charges reported on the Consolidated Statement of Income.

13


ECOLAB INC.

CONSOLIDATED BALANCE SHEETS

(unaudited)

September 30

December 31, 

September 30

(millions)

2023

2022

2022

Assets

Current assets

Cash and cash equivalents

$1,001.3

$598.6

$112.9

Accounts receivable, net

2,823.5

2,698.1

2,714.3

Inventories

1,536.0

1,792.8

1,802.7

Other current assets

428.6

404.7

469.4

Total current assets

5,789.4

5,494.2

5,099.3

Property, plant and equipment, net

3,332.8

3,293.4

3,260.9

Goodwill

8,098.4

8,012.7

7,741.4

Other intangible assets, net

3,528.6

3,680.7

3,915.0

Operating lease assets

536.0

448.2

427.0

Other assets

572.9

535.1

593.4

Total assets

$21,858.1

$21,464.3

$21,037.0

Liabilities and Equity

Current liabilities

Short-term debt

$1,129.1

$505.1

$497.9

Accounts payable

1,498.8

1,728.2

1,584.4

Compensation and benefits

553.3

493.6

434.2

Income taxes

134.3

197.6

110.4

Other current liabilities

1,285.0

1,285.9

1,145.4

Total current liabilities

4,600.5

4,210.4

3,772.3

Long-term debt

7,487.1

8,075.3

8,026.7

Pension and postretirement benefits

627.1

670.3

878.0

Deferred income taxes

450.9

505.6

577.1

Operating lease liabilities

415.0

337.8

317.5

Other liabilities

455.0

406.3

375.5

Total liabilities

14,035.6

14,205.7

13,947.1

Equity

Common stock

365.4

364.7

364.6

Additional paid-in capital

6,710.1

6,580.2

6,551.8

Retained earnings

9,832.8

9,318.8

9,205.1

Accumulated other comprehensive loss

(1,801.4)

(1,726.6)

(1,830.5)

Treasury stock

(7,311.1)

(7,301.0)

(7,228.4)

Total Ecolab shareholders’ equity

7,795.8

7,236.1

7,062.6

Noncontrolling interest

26.7

22.5

27.3

Total equity

7,822.5

7,258.6

7,089.9

Total liabilities and equity

$21,858.1

$21,464.3

$21,037.0

14


ECOLAB INC.

SUPPLEMENTAL NON-GAAP RECONCILIATIONS

(unaudited)

    

Third Quarter Ended

    

Nine Months Ended

 

September 30

September 30

(millions, except percent and per share)

2023

   

2022

2023

   

2022

Net sales

Reported GAAP net sales

$3,958.1

$3,669.3

$11,381.8

$10,516.6

Effect of foreign currency translation

(26.5)

(1.6)

(61.8)

(154.4)

Non-GAAP fixed currency sales

3,931.6

3,667.7

11,320.0

10,362.2

Effect of acquisitions and divestitures

(32.3)

(27.7)

(79.0)

(96.1)

Non-GAAP organic sales

$3,899.3

$3,640.0

$11,241.0

$10,266.1

Cost of sales

Reported GAAP cost of sales

$2,330.5

$2,291.6

$6,870.5

$6,576.1

Special (gains) and charges

5.9

7.1

17.2

61.7

Non-GAAP adjusted cost of sales

$2,324.6

$2,284.5

$6,853.3

$6,514.4

Gross profit

Reported GAAP gross profit

$1,627.6

$1,377.7

$4,511.3

$3,940.5

Special (gains) and charges

5.9

7.1

17.2

61.7

Non-GAAP adjusted gross profit

$1,633.5

$1,384.8

$4,528.5

$4,002.2

Gross margin

Reported GAAP gross margin

41.1

%

37.5

%

39.6

%

37.5

%

Non-GAAP adjusted gross margin

41.3

%

37.7

%

39.8

%

38.1

%

Operating income

Reported GAAP operating income

$566.0

$483.0

$1,402.3

$1,163.3

Special (gains) and charges at public currency rates

42.6

24.9

99.4

107.2

Non-GAAP adjusted operating income

608.6

507.9

1,501.7

1,270.5

Effect of foreign currency translation

(4.6)

(2.1)

(10.5)

(27.9)

Non-GAAP adjusted fixed currency operating income

604.0

505.8

1,491.2

1,242.6

Effect of acquisitions and divestitures

0.1

(0.4)

(1.9)

(0.4)

Non-GAAP organic operating income

$604.1

$505.4

$1,489.3

$1,242.2

Operating income margin

Reported GAAP operating income margin

14.3

%

13.2

%

12.3

%

11.1

%

Non-GAAP adjusted fixed currency operating income margin

15.4

%

13.8

%

13.2

%

12.0

%

Non-GAAP organic operating income margin

15.5

%

13.9

%

13.2

%

12.1

%

15


ECOLAB INC.

SUPPLEMENTAL NON-GAAP RECONCILIATIONS

(unaudited)

    

Third Quarter Ended

    

Nine Months Ended

September 30

September 30

(millions, except percent and per share)

2023

   

2022

2023

   

2022

Other (income) expense

Reported GAAP other (income) expense

($14.5)

$5.7

($42.0)

($32.6)

Special (gains) and charges

-

24.8

-

24.8

Non-GAAP adjusted other (income) expense

($14.5)

($19.1)

($42.0)

($57.4)

Net Income attributable to Ecolab

Reported GAAP net income attributable to Ecolab

$404.0

$347.1

$967.1

$827.3

Special (gains) and charges, after tax

34.2

39.6

78.6

105.8

Discrete tax net expense (benefit)

3.5

(14.2)

2.3

(9.5)

Non-GAAP adjusted net income attributable to Ecolab

$441.7

$372.5

$1,048.0

$923.6

Diluted EPS attributable to Ecolab

Reported GAAP diluted EPS

$1.41

$1.21

$3.38

$2.88

Special (gains) and charges, after tax

0.12

0.14

0.27

0.37

Discrete tax net expense (benefit)

0.01

(0.05)

0.01

(0.03)

Non-GAAP adjusted diluted EPS

$1.54

$1.30

$3.66

$3.22

Provision for Income Taxes

Reported GAAP tax rate

19.1

%

14.6

%

19.4

%

17.9

%

Special gains and charges

0.1

0.6

0.1

0.2

Discrete tax items

(0.7)

3.1

(0.2)

0.8

Non-GAAP adjusted tax rate

18.5

%

18.3

%

19.3

%

18.9

%

16


ECOLAB INC.

SUPPLEMENTAL NON-GAAP RECONCILIATIONS

(unaudited)

Third Quarter Ended September 30

2023

2022

(millions)

Fixed Currency

Impact of Acquisitions and Divestitures

Organic

Fixed Currency

Impact of Acquisitions and Divestitures

Organic

Net Sales

Global Industrial

$1,826.9

$ -

$1,826.9

$1,763.4

$ -

$1,763.4

Global Institutional & Specialty

1,308.7

(17.3)

1,291.4

1,165.7

-

1,165.7

Global Healthcare & Life Sciences

400.7

-

400.7

360.1

-

360.1

Other

380.3

-

380.3

350.8

-

350.8

Corporate

15.0

(15.0)

-

27.7

(27.7)

-

Subtotal at fixed currency rates

3,931.6

(32.3)

3,899.3

3,667.7

(27.7)

3,640.0

Currency impact

26.5

1.6

Consolidated reported GAAP net sales

$3,958.1

$3,669.3

Operating Income (loss)

Global Industrial

$287.5

$ -

$287.5

$266.6

$ -

$266.6

Global Institutional & Specialty

249.9

(0.1)

249.8

195.2

-

195.2

Global Healthcare & Life Sciences

44.0

-

44.0

32.0

-

32.0

Other

72.9

-

72.9

63.3

-

63.3

Corporate

(50.3)

0.2

(50.1)

(51.3)

(0.4)

(51.7)

Subtotal at fixed currency rates

604.0

0.1

604.1

505.8

(0.4)

505.4

Special (gains) and charges at fixed currency rates

41.9

25.3

Reported OI at fixed currency rates

562.1

480.5

Currency impact

3.9

2.5

Consolidated reported GAAP operating income

$566.0

$483.0

Nine Months Ended September 30

2023

2022

(millions)

Fixed Currency

Impact of Acquisitions and Divestitures

Acquisition Adjusted

Fixed Currency

Impact of Acquisitions and Divestitures

Acquisition Adjusted

Net Sales

Global Industrial

$5,321.8

$ -

$5,321.8

$4,928.1

$ -

$4,928.1

Global Institutional & Specialty

3,703.9

(23.7)

3,680.2

3,275.2

-

3,275.2

Global Healthcare & Life Sciences

1,166.8

-

1,166.8

1,092.7

-

1,092.7

Other

1,072.2

-

1,072.2

970.1

-

970.1

Corporate

55.3

(55.3)

-

96.1

(96.1)

-

Subtotal at fixed currency rates

11,320.0

(79.0)

11,241.0

10,362.2

(96.1)

10,266.1

Currency impact

61.8

154.4

Consolidated reported GAAP net sales

$11,381.8

$10,516.6

Operating Income (loss)

Global Industrial

$758.5

$ -

$758.5

$663.3

$ -

$663.3

Global Institutional & Specialty

584.3

(0.8)

583.5

452.4

-

452.4

Global Healthcare & Life Sciences

111.7

-

111.7

129.1

-

129.1

Other

186.4

-

186.4

152.0

-

152.0

Corporate

(149.7)

(1.1)

(150.8)

(154.2)

(0.4)

(154.6)

Subtotal at fixed currency rates

1,491.2

(1.9)

1,489.3

1,242.6

(0.4)

1,242.2

Special (gains) and charges at fixed currency rates

98.7

108.8

Reported OI at fixed currency rates

1,392.5

1,133.8

Currency impact

9.8

29.5

Consolidated reported GAAP operating income

$1,402.3

$1,163.3

17


ECOLAB INC.

SUPPLEMENTAL NON-GAAP RECONCILIATIONS

(unaudited)

Selected Cash Flow items

Third Quarter Ended

Nine Months Ended

September 30

September 30

(millions)

2023

2022

2023

2022

Cash provided by operating activities

$787.7

$436.7

$1,559.3

$929.2

Less: Capital expenditures

(166.5)

(192.5)

(512.2)

(510.0)

Free cash flow

$621.2

$244.2

$1,047.1

$419.2

18


ECOLAB INC.

SUPPLEMENTAL DILUTED EARNINGS PER SHARE INFORMATION

(unaudited)

The table below provides a reconciliation of diluted earnings per share, as reported, to the non-GAAP measure of adjusted diluted earnings per share.

    

First

    

Second

    

Six

    

Third

    

Nine

    

Fourth

    

    

Quarter

Quarter

Months

Quarter

Months

Quarter

Year

Ended

Ended

Ended

Ended

Ended

Ended

Ended

Mar. 31

June 30

June 30

Sept. 30

Sept. 30

Dec. 31

Dec. 31

2022

2022

2022

2022

2022

2022

2022

Diluted earnings per share, as reported (U.S. GAAP)

$0.60

$1.08

$1.67

$1.21

$2.88

$0.93

$3.81

Adjustments:

Special (gains) and charges (1)

0.22

0.01

0.23

0.14

0.37

0.35

0.72

Discrete tax expense (benefits) (2)

0.00

0.01

0.02

(0.05)

(0.03)

(0.01)

(0.04)

Adjusted diluted earnings per share (Non-GAAP)

$0.82

$1.10

$1.92

$1.30

$3.22

$1.27

$4.49

    

First

    

Second

    

Six

    

Third

    

Nine

    

Fourth

    

    

 

Quarter

Quarter

Months

Quarter

Months

Quarter

Year

 

Ended

Ended

Ended

Ended

Ended

Ended

Ended

 

Mar. 31

June 30

June 30

Sept. 30

Sept. 30

Dec. 31

Dec. 31

 

2023

2023

2023

2023

2023

2023

2023

 

Diluted earnings per share, as reported (U.S. GAAP)

$0.82

$1.15

$1.97

$1.41

$3.38

Adjustments:

Special (gains) and charges (3)

0.07

0.08

0.15

0.12

0.27

Discrete tax expense (benefits) (4)

(0.01)

0.01

0.00

0.01

0.01

Adjusted diluted earnings per share (Non-GAAP)

$0.88

$1.24

$2.12

$1.54

$3.66

$0.00

$0.00

Per share amounts do not necessarily sum due to changes in shares outstanding and rounding.

(1) Special (gains) and charges for 2022 includes charges of $63.6 million, $2.6 million, $39.6 million and $101.5 million, net of tax, in the first, second, third and fourth quarters, respectively. These charges were primarily related to acquisition and integration charges, reserves related to our operations in Russia, COVID-19 related inventory write downs and employee-related costs, restructuring charges, litigation and other charges and pension settlements.

(2) Discrete tax expenses (benefits) for 2022 includes $1.0 million, $3.7 million, ($14.2) million and ($2.3) million in the first, second, third and fourth quarters, respectively. These expenses (benefits) are primarily associated with stock compensation excess tax benefits and other discrete tax benefits.

(3) Special (gains) and charges for 2023 includes charges of $21.1 million, $23.3 million and $34.2 million, net of tax, in the first, second and third quarters, respectively. These charges were primarily related to restructuring charges, acquisition and integration charges and litigation and other charges.

(4) Discrete tax (benefits) for 2023 includes ($4.0) million, $2.8 million and $3.5 million in the first, second and third quarters, respectively. These expenses (benefits) are primarily associated with stock compensation excess tax benefits and other discrete tax benefits.

19


Exhibit 99.2

GRAPHIC

1 ECOLAB Third Quarter 2023 Supplemental

GRAPHIC

Cautionary statement Forward-Looking Information This communication contains forward looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding macroeconomic conditions, delivered products costs, demand, and our financial and business performance and prospects, including sales, earnings, pricing, margins, special charges, new business, investments and productivity. These statements are based on the current expectations of management. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements included in this communication. In particular, the ultimate results of any restructuring initiative depend on a number of factors, including the development of final plans, the impact of local regulatory requirements regarding employee terminations, the time necessary to develop and implement the restructuring initiatives and the level of success achieved through such actions in improving competitiveness, efficiency and effectiveness. Additional risks and uncertainties are set forth under Item 1A of our most recent Form 10-K, and our other public filings with the Securities and Exchange Commission (“SEC”), and include the impact of economic factors such as the worldwide economy, capital flows, interest rates, foreign currency risk, reduced sales and earnings in our international operations resulting from the weakening of local currencies versus the U.S. dollar, demand uncertainty, supply chain challenges and inflation; the vitality of the markets we serve; exposure to global economic, political and legal risks related to our international operations, including geopolitical instability, the impact of sanctions or other actions taken by the U.S. or other countries, and retaliatory measures taken by Russia in response, in connection with the conflict in Ukraine; difficulty in procuring raw materials or fluctuations in raw material costs; our ability to attract, retain and develop high caliber management talent to lead our business and successfully execute organizational change and changing labor market dynamics; information technology infrastructure failures or breaches in data security; the effects and duration of the COVID-19 pandemic or other public health outbreaks, epidemics or pandemics; our ability to acquire complementary businesses and to effectively integrate such businesses, including Purolite; and other uncertainties or risks reported from time to time in our reports to the SEC. In light of these risks, uncertainties and factors, the forward-looking events discussed in this communication may not occur. We caution that undue reliance should not be placed on forward-looking statements, which speak only as of the date made. Ecolab does not undertake, and expressly disclaims, any duty to update any forward-looking statement, except as required by law. Non-GAAP Financial Information This communication includes Company information that does not conform to generally accepted accounting principles (GAAP). Management believes that a presentation of this information is meaningful to investors because it provides insight with respect to ongoing operating results of the Company and allows investors to better evaluate the financial results of the Company. These measures should not be viewed as an alternative to GAAP measures of performance. Furthermore, these measures may not be consistent with similar measures provided by other companies. Reconciliations of our non-GAAP measures included within this presentation are included in the “Non-GAAP Financial Measures” section of this presentation.

GRAPHIC

Strong 3Q performance and outlook 3 Continued strong sales growth Strong double-digit OI growth with expanding OI margin Reported EPS $1.41, +17%. Adjusted EPS $1.54, +18% Expect strong performance in 4Q and 2024 ▪ Reported sales +8%, organic sales +7% ▪ Volume trends accelerated sequentially as good new business gains offset easing macro end-market demand ▪ Reported OI +17%, organic OI +20% ▪ Reported OI margin 14.3%. Organic OI margin 15.5%, +160 bps driven by robust gross margin expansion ▪ Delivered accelerating growth in adjusted EPS, at the high-end of our expected range ▪ Strong performance reflected continued robust pricing, improved volume trends, and slightly lower delivered product costs ▪ Driving new business, innovation, customer value, and pricing to expand margins and deliver double-digit adjusted EPS growth ▪ 4Q outlook: expect adjusted diluted EPS in the $1.48 to $1.58 range, +17% to 24% versus last year ▪ 2024 outlook: Continue to expect mid-teens or better growth in adjusted diluted earnings per share, as discussed at Ecolab’s September 2023 investor day. This outlook assumes continued soft macroeconomic demand and slightly lower delivered product costs.

GRAPHIC

3Q overview ▪ Strong growth with reported sales +8% and organic sales +7% o Pricing +7%, reflected further value-based pricing on top of last year’s strong pricing o Volumes accelerated from -1% in 2Q to stable in 3Q; +1% excluding Europe ▪ Strong organic growth led by the Institutional & Specialty segment o Industrial +4% o Institutional & Specialty +11% o Healthcare & Life Sciences +11% o Other +8% ▪ Reported diluted EPS $1.41 ▪ Adjusted diluted EPS $1.54, +18% o Accelerating growth reflected continued robust pricing, improved volume trends and slightly lower delivered product costs Sales EPS 4

GRAPHIC

4Q and 2024 outlook 2024 4Q ▪ Ecolab continues to expect to deliver strong performance in 2024. The Company assumes continued soft macroeconomic demand and slightly lower delivered product costs. ▪ As discussed at Ecolab’s September 2023 investor day, the Company expects good sales growth, driven by new business gains and continued pricing actions, improved SG&A productivity, and attractive operating income margin expansion. This strong performance is expected to result in mid-teens or better growth in 2024 adjusted diluted earnings per share. ▪ Ecolab expects fourth quarter 2023 adjusted diluted EPS in the $1.48 to $1.58 range, rising 17% to 24% compared with adjusted diluted earnings per share of $1.27 a year ago. ▪ Within this forecast, the company expects to deliver continued pricing, volume growth, year-over-year gross margin expansion of 250 to 300 basis points and SG&A expense that remains consistent with 2023 second and third quarter levels as we continue to make targeted investments in our growth capabilities while driving further productivity improvements. ▪ The Company currently expects quantifiable special charges in the fourth quarter of 2023 to be approximately $0.09 per share, principally related to restructuring charges. Other than the special gains and charges noted above, other such amounts are not currently quantifiable. 5

GRAPHIC

3Q 2023 sales growth detail Amounts in the tables above may reflect rounding. Organic excludes sales to ChampionX post-separation. 6

GRAPHIC

7 Global Industrial Segment Sales +5% Water Sales +7% Food & Beverage All sales figures are organic unless otherwise noted Q4: Anticipate good sales growth as continued pricing and new business wins more than offset comparisons to last year’s strong 17% growth. ▪ Robust sales growth driven by continued pricing and improved new business, which overcame comparisons to last year’s very strong growth. ▪ Growth was led by strong performance in dairy, beverage & brewing, and solid growth in food and protein. ▪ Regionally, sales grew double-digits in Europe and Latin America. North America and Asia Pacific showed solid growth. ▪ We continue to benefit from our enterprise selling approach to customers, where we combine our industry-leading cleaning and sanitizing and water treatment capabilities to deliver significant customer value though improved product quality, food safety, water efficiency, and lower operating costs. ▪ Good sales growth driven by robust pricing and new business wins, which overcame comparisons to last year’s very strong growth. o Light Water: good sales growth led by continued strong performance across data centers and microelectronics. o Heavy Water: solid growth reflecting strong gains in primary metals and solid growth in power and chemicals. o Downstream: strong sales growth driven by innovative water treatment programs that help our customers improve the sustainability of their operations. o Mining: sales eased modestly as continued benefits from our strategic shift toward water management and productivity enhancing programs for high-value metals and fertilizers, were offset by comparisons to last year’s very strong double-digit growth. ▪ The impact of increasing water demand, its growing quality and availability issues, and the resulting rising costs continue to be a critical issue for our customers, and one that Ecolab is uniquely positioned to help them solve. Our innovative chemistry solutions, digital technologies, and service expertise help our customers significantly reduce water consumption and meet their sustainability objectives. Q4: Expect good sales growth as continued pricing and new business wins more than offset comparisons to last year’s strong 14% growth.

GRAPHIC

8 Q4: Expect modestly lower sales as pricing and new business wins are more than offset by easing customer production rates and comparisons to last year’s strong 13% growth. ▪ As expected, lower sales reflected good pricing and new business wins that were more than offset by easing customer production rates and comparisons to last year’s very strong growth. ▪ Sales declined across all segments as end-market demand continued to ease in graphics, board & packaging and tissue & towel. ▪ Regionally, sales grew in Latin America but modestly declined across the other regions. Sales -7% Paper Global Industrial Segment All sales figures are organic unless otherwise noted

GRAPHIC

9 Q4: Expect strong sales driven by both pricing and new business wins. ▪ Strong sales growth driven by robust pricing and new business gains, which together continue to benefit from our innovative products and services that help customers reduce costs and optimize their labor. o North America: double-digit sales growth driven by strong pricing and further new business wins. o Europe: robust growth driven by strong pricing and new business wins. o Latin America: strong growth benefiting from robust pricing. o Asia Pacific: double-digit growth, led by strong performance in China. ▪ Institutional continues to drive very strong performance. We remain focused on capitalizing on our attractive growth opportunities, maximizing service effectiveness, and leveraging investments in digital technology to further improve productivity. We expect these enhancements, along with our innovative chemistry and digital programs, which save customers time and money, will support further strong new business gains. Q4: Anticipate strong sales growth led by new business wins and continued pricing. ▪ Strong sales growth driven by continued pricing and robust new business gains. o Quick Service: Very strong sales growth, reflecting strong new business momentum and robust pricing. We continue to leverage our ongoing product and program innovation that delivers leading food safety outcomes, labor optimization, and lower total operating costs. o Food Retail: improved sales growth, driven by strong pricing and new business wins. As a trusted global partner for food retailers, we continue to expand our competitive differentiation by helping customers improve their customer experience, protect their brands, and optimize their operations. Global Institutional and Specialty Segment Sales +10% Institutional Sales +12% Specialty All sales figures are organic unless otherwise noted

GRAPHIC

10 Q4: Expect modest sales growth reflecting continued good pricing and new business gains. ▪ Underlying sales growth improved, driven by robust pricing and good new business gains across both North America and Europe. Sales benefited from larger than normal surgical sales, which had a one-time favorable impact of 6 percentage points on healthcare’s third quarter sales growth. ▪ The transformation of our healthcare business continues to progress well. As previously announced, we have now created two separate businesses from our North American healthcare business: infection prevention and surgical. This separation is designed to drive focus and growth by expanding our customer reach while also further improving our productivity. ▪ Our new business efforts are focused on attractive long-term growth opportunities in infection prevention and instrument reprocessing areas, while also leveraging the recovery in surgical. Our leading product lines, ongoing innovation, and digital technologies make us uniquely positioned to help improve patient outcomes while also increasing operational efficiencies for our customers. ▪ Growth improved as good new business and pricing more than offset soft near-term industry demand. ▪ The long-term growth opportunities for the Life Sciences industry are very attractive. We continue to invest and innovate to further expand our global capabilities and technical expertise across environmental hygiene and purification technologies to capitalize on this long-term growth opportunity. Q4: Expect modestly lower sales as new business wins and pricing are more than offset by comparisons to last year’s very strong 18% growth and continued soft near-term industry demand. Global Healthcare & Life Sciences Segment Sales +15% Healthcare Sales +7% Life Sciences All sales figures are organic unless otherwise noted

GRAPHIC

11 ▪ Strong sales growth led by double-digit gains in restaurants, food & beverage, food retail, and healthcare. o Growth benefited from strong pricing and continued robust new business wins, driven by our high service levels, innovation, and circle the customer enterprise selling strategy. ▪ Regionally, North America and Europe delivered double-digit growth, Latin America showed strong growth, and Asia Pacific delivered solid growth. Q4: Expect strong growth, benefiting from strong share gains and pricing as we leverage our ongoing innovation and enhanced digital offerings to further extend our competitive advantages. Other Segments Sales +10% Pest Elimination All sales figures are organic unless otherwise noted

GRAPHIC

Segment operating income performance ▪ Organic operating income increased 8% as continued pricing overcame investments in the business including incentive compensation and softer volume. Industrial’s operating income is expected to return to double-digit growth in the fourth quarter. ▪ Organic operating income margin expanded 60 bps versus last year. ▪ Organic operating income increased 28% as strong pricing overcame investments in the business including incentive compensation. ▪ Organic operating income margin expanded 260 bps versus last year. ▪ Organic operating income increased 38% as further pricing, volume growth, and cost savings more than offset targeted investments in the business including incentive compensation. ▪ Organic operating income margin expanded 210 bps versus last year ▪ Organic operating income increased 15% as continued pricing overcame investments in the business including incentive compensation. ▪ Organic operating income margin expanded 120 bps versus last year. ($ millions – fixed currency, unaudited) 12

GRAPHIC

Consolidated margin performance ▪ Gross margin expanded significantly, reflecting strong pricing and slightly lower delivered product costs. ▪ Sales leverage and cost savings were offset by investments in the business including incentive compensation. As expected, SG&A expense was relatively stable with the second quarter of 2023. ▪ Operating margin expanded as robust pricing and slightly lower delivered product costs more than offset investments in the business including incentive compensation. Gross Margin SG&A Operating Margin 13

GRAPHIC

3Q 2023 balance sheet / cash flow * EBITDA and Adjusted EBITDA are non-GAAP measures. EBITDA is defined as the sum of earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as the sum of EBITDA and special (gains) and charges impacting EBITDA. The inputs to EBITDA reflect the trailing twelve months of activity for the period presented. See “Non-GAAP Financial Measures” section of this presentation corresponding reconciliations. 14

GRAPHIC

Non-GAAP financial measures 15

GRAPHIC

Non-GAAP financial measures 16

GRAPHIC

Non-GAAP financial measures 17

GRAPHIC

Non-GAAP financial measures 18

GRAPHIC

Non-GAAP financial measures 19

GRAPHIC

Non-GAAP financial information 20 Non-GAAP Financial Information: This communication and certain of the accompanying tables include financial measures that have not been calculated in accordance with accounting principles generally accepted in the U.S. (“GAAP”). These non-GAAP financial measures include: • fixed currency sales • organic sales, formerly known as acquisition adjusted fixed currency sales • adjusted cost of sales • adjusted gross profit • adjusted gross margin • fixed currency operating income • adjusted operating income • adjusted fixed currency operating income • adjusted fixed currency operating income margin • organic operating income, formerly known as acquisition adjusted fixed currency operating income • organic operating income margin, formerly known as acquisition adjusted fixed currency operating income margin • adjusted tax rate • adjusted net income attributable to Ecolab • adjusted diluted earnings per share • EBITDA • Adjusted EBITDA We provide these measures as additional information regarding our operating results. We use these non-GAAP measures internally to evaluate our performance and in making financial and operational decisions, including with respect to incentive compensation. We believe that our presentation of these measures provides investors with greater transparency with respect to our results of operations and that these measures are useful for period-to-period comparison of results.

GRAPHIC

Non-GAAP financial information (cont.) 21 Non-GAAP Financial Information (Continued): Our non-GAAP financial measures for adjusted cost of sales, adjusted gross margin, adjusted gross profit and adjusted operating income exclude the impact of special (gains) and charges and our non-GAAP financial measures for adjusted tax rate, adjusted net income attributable to Ecolab and adjusted diluted earnings per share further exclude the impact of discrete tax items. We include items within special (gains) and charges and discrete tax items that we believe can significantly affect the period-over-period assessment of operating results and not necessarily reflect costs and/or income associated with historical trends and future results. After tax special (gains) and charges are derived by applying the applicable local jurisdictional tax rate to the corresponding pre-tax special (gains) and charges. EBITDA is defined as the sum of net income including non-controlling interest, provision for income taxes, net interest expense, depreciation and amortization, and adjusted EBITDA further adds special (gains) and charges impacting EBITDA. EBITDA and adjusted EBITDA are used in our net debt to EBITDA and net debt to adjusted EBITDA ratios, which we view as important indicators of the operational and financial health of our organization. We evaluate the performance of our international operations based on fixed currency rates of foreign exchange, which eliminate the translation impact of exchange rate fluctuations on our international results. Fixed currency amounts included in this release are based on translation into U.S. dollars at the fixed foreign currency exchange rates established by management at the beginning of 2023. We also provide our segment results based on public currency rates for informational purposes. Our reportable segments do not include the impact of intangible asset amortization from the Nalco and Purolite transactions or the impact of special (gains) and charges as these are not allocated to the Company’s reportable segments. Our non-GAAP financial measures for organic sales, organic operating income and organic operating income margin are at fixed currency and exclude the impact of special (gains) and charges, the results of our acquired businesses from the first twelve months post acquisition and the results of divested businesses from the twelve months prior to divestiture. In addition, as part of the separation, we also entered into a Master Cross Supply and Product Transfer agreement with ChampionX to provide, receive or transfer certain products for a period up to 36 months and for a small set of products with limited suppliers over the next few years. Sales of product to ChampionX under this agreement are recorded in product and equipment sales in the Corporate segment along with the related cost of sales. These transactions are removed from the consolidated results as part of the calculation of the impact of acquisitions and divestitures. These non-GAAP financial measures are not in accordance with, or an alternative to, GAAP and may be different from non-GAAP measures used by other companies. Investors should not rely on any single financial measure when evaluating our business. We recommend that investors view these measures in conjunction with the GAAP measures included in this news release. Reconciliations of our non-GAAP measures are included in the following “Non-GAAP Financial Measures” tables of this communication. We do not provide reconciliations for non-GAAP estimates on a forward-looking basis (including those contained in this news release) when we are unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and amount of various items that have not yet occurred, are out of our control and/or cannot be reasonably predicted, and that would impact reported earnings per share and the reported tax rate, the most directly comparable forward-looking GAAP financial measures to adjusted earnings per share and the adjusted tax rate. For the same reasons, we are unable to address the probable significance of the unavailable information.

v3.23.3
Document and Entity Information
Oct. 31, 2023
Document Information [Line Items]  
Document Type 8-K
Document Period End Date Oct. 31, 2023
Entity Registrant Name ECOLAB INC.
Entity Incorporation, State or Country Code DE
Securities Act File Number 1-9328
Entity Tax Identification Number 41-0231510
Entity Address, Address Line One 1 Ecolab Place
Entity Address, City or Town Saint Paul
Entity Address, State or Province MN
Entity Address, Postal Zip Code 55102
City Area Code 800
Local Phone Number 232-6522
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Entity Central Index Key 0000031462
Amendment Flag false
Common Stock [Member]  
Document Information [Line Items]  
Title of 12(b) Security Common Stock, $1.00 par value
Trading Symbol ECL
Security Exchange Name NYSE
Euro Notes Due 2025 [Member]  
Document Information [Line Items]  
Title of 12(b) Security 2.625% Euro Notes due 2025
Trading Symbol ECL 25
Security Exchange Name NYSE
Euro Notes Due 2024 [Member]  
Document Information [Line Items]  
Title of 12(b) Security 1.000% Euro Notes due 2024
Trading Symbol ECL 24
Security Exchange Name NYSE
v3.23.3
N-2
Oct. 31, 2023
Cover [Abstract]  
Entity Central Index Key 0000031462
Amendment Flag false
Securities Act File Number 1-9328
Document Type 8-K
Entity Registrant Name ECOLAB INC.
Entity Address, Address Line One 1 Ecolab Place
Entity Address, City or Town Saint Paul
Entity Address, State or Province MN
Entity Address, Postal Zip Code 55102
City Area Code 800
Local Phone Number 232-6522
Entity Emerging Growth Company false

Ecolab (NYSE:ECL)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Ecolab Charts.
Ecolab (NYSE:ECL)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Ecolab Charts.