Second Quarter 2024 Highlights
- Net Income Attributable to Common Stockholders of
$1.14 Per Diluted Share for Second
Quarter 2024 Compared to $0.97
Per Diluted Share for Second Quarter 2023
- Funds from Operations ("FFO") Excluding Gain on Involuntary
Conversion and Business Interruption Claims of $2.05 Per Share for Second Quarter 2024 Compared
to $1.89 Per Share for Second
Quarter 2023, an Increase of 8.5%
- Same Property Net Operating Income for the Same Property
Pool Excluding Income From Lease Terminations Increased 5.3%
Both on a Straight-Line Basis and on a Cash Basis for Second
Quarter 2024 Compared to the Same Period in 2023
- Operating Portfolio was 97.4% Leased and 97.1% Occupied as
of June 30, 2024; Average Occupancy
of Operating Portfolio was 97.0% for Second Quarter 2024 as
Compared to 98.1% for Second Quarter 2023
- Rental Rates on New and Renewal Leases Increased an Average
of 59.7% on a Straight-Line Basis
- Entered Raleigh Market with
Acquisition of One Operating Property Containing 274,000 Square
Feet for Approximately $53
Million
- Started Construction on a Development Project Totaling
85,000 Square Feet with Projected Total Costs of
Approximately $13 Million
- Transferred Two Development Projects, which Contain 294,000
Square Feet to the Operating Portfolio
JACKSON,
Miss., July 23, 2024 /PRNewswire/
-- EastGroup Properties, Inc. (NYSE: EGP) (the "Company",
"we", "us" or "EastGroup") announced today the results of its
operations for the three and six months ended June 30,
2024.
Commenting on EastGroup's performance, Marshall Loeb, CEO, stated, "Our strong
performance continues as evidenced by FFO per share rising 8.5% for
the quarter excluding involuntary conversions. Our portfolio
remains resilient, producing a number of other strong metrics, such
as our percent leased, year-to-date releasing spreads and same
store net operating income growth. The leasing environment is
slowly improving, which combined with a shrinking construction
pipeline, makes me optimistic about the market in the coming year.
Long term, I remain bullish on the continuing external secular
trends which benefit our shallow bay, last mile Sunbelt market
portfolio."
EARNINGS PER SHARE
Three Months Ended June 30, 2024
On a diluted per
share basis, earnings per common share ("EPS") were $1.14 for the three months ended June 30, 2024, compared to $0.97 for the same period of 2023. The
increase in EPS was primarily due to the following:
- The Company's property net operating income ("PNOI") increased
by $12,437,000 ($0.26 per share) for the three months ended
June 30, 2024, as compared to the
same period of 2023.
- Interest expense decreased by $2,743,000 ($0.06
per share) during the three months ended June 30, 2024, as compared to the same period of
2023.
The increase in EPS was partially offset by the following:
- Depreciation and amortization expense increased by $3,368,000 ($0.07
per share) during the three months ended June 30, 2024, as compared to the same period of
2023.
- Weighted average shares increased by 3,611,000 on a diluted
basis during the three months ended June 30,
2024, as compared to the same period of 2023.
Six Months Ended June 30, 2024
Diluted EPS for
the six months ended June 30, 2024
was $2.37 compared to $1.99 for the same period of 2023. The
increase in EPS was primarily due to the following:
- PNOI increased by $25,730,000
($0.53 per share) for the six months
ended June 30, 2024, as compared to
the same period of 2023.
- EastGroup recognized gains on sales of real estate investments
of $8,751,000 ($0.18 per share) during the six months ended
June 30, 2024, compared to
$4,809,000 ($0.11 per share) during the six months ended
June 30, 2023.
- Interest expense decreased by $5,707,000 ($0.12
per share) during the six months ended June
30, 2024, as compared to the same period of 2023.
The increase in EPS was partially offset by the following:
- Depreciation and amortization expense increased by $7,523,000 ($0.16
per share) during the six months ended June
30, 2024, as compared to the same period of 2023.
- Weighted average shares increased by 3,874,000 on a diluted
basis during the six months ended June 30,
2024, as compared to the same period of 2023.
FUNDS FROM OPERATIONS AND PROPERTY NET OPERATING
INCOME
Three Months Ended June 30, 2024
For the three
months ended June 30, 2024, funds from operations attributable
to common stockholders ("FFO") were $2.09 per share compared to $1.91 per share during the same period of 2023,
an increase of 9.4%.
FFO Excluding Gain on Involuntary Conversion and Business
Interruption Claims was $2.05 per
share for the three months ended June 30, 2024, compared to
$1.89 per share for the same period
of 2023, an increase of 8.5%.
PNOI increased by $12,437,000, or
12.3%, during the three months ended June 30, 2024, compared
to the same period of 2023. PNOI increased $4,932,000 from same property operations (based
on the same property pool), $4,386,000 from newly developed and value-add
properties, and $3,724,000 from 2023
and 2024 acquisitions, and decreased $671,000 from operating properties sold in 2023
and 2024.
Same PNOI Excluding Income from Lease Terminations
increased 5.3% on a straight-line basis for the three months ended
June 30, 2024, compared to the same
period of 2023; on a cash basis (excluding straight-line rent
adjustments and amortization of above/below market rent
intangibles), Same PNOI also increased 5.3%.
On a straight-line basis, rental rates on new and renewal leases
(representing 4.1% of our total square footage) increased an
average of 59.7% during the three months ended June 30, 2024.
Six Months Ended June 30, 2024
FFO for the six
months ended June 30, 2024, was
$4.07 per share compared to
$3.75 per share during the same
period of 2023, an increase of 8.5%.
FFO Excluding Gain on Involuntary Conversion and Business
Interruption Claims was $4.03 per
share for the six months ended June 30,
2024, compared to $3.71 per
share for the same period of 2023, an increase of 8.6%.
PNOI increased by $25,730,000, or
12.9%, during the six months ended June 30,
2024, compared to the same period of 2023. PNOI
increased $9,902,000 from newly
developed and value-add properties, $9,775,000 from same property operations (based
on the same property pool) and $7,121,000 from 2023 and 2024 acquisitions, and
decreased $1,164,000 from operating
properties sold in 2023 and 2024.
Same PNOI Excluding Income from Lease Terminations
increased 5.1% on a straight-line basis for the six months ended
June 30, 2024, compared to the same
period of 2023; on a cash basis (excluding straight-line rent
adjustments and amortization of above/below market rent
intangibles), Same PNOI increased 6.5%.
On a straight-line basis, rental rates on new and renewal leases
(representing 7.7% of our total square footage) increased an
average of 58.8% during the six months ended June 30, 2024.
The same property pool for the six months ended June 30, 2024 includes properties which were
included in the operating portfolio for the entire period from
January 1, 2023 through June 30, 2024; this pool is comprised of
properties containing 51,668,000 square feet.
FFO, FFO Excluding Gain on Involuntary Conversion and Business
Interruption Claims, PNOI and Same PNOI are non-GAAP financial
measures, which are defined under Definitions later in
this release. Reconciliations of Net Income to PNOI
and Same PNOI, and Net Income Attributable to EastGroup Properties,
Inc. Common Stockholders to FFO and FFO Excluding Gain on
Involuntary Conversion and Business Interruption Claims are
presented in the attached schedule "Reconciliations of GAAP to
Non-GAAP Measures."
ACQUISITIONS
As previously announced, in May, EastGroup acquired a 274,000
square foot newly constructed industrial property in Raleigh for approximately $52,900,000. This property, which is 100% leased
to three tenants, represents the Company's entry into the
Raleigh-Durham market.
DEVELOPMENT AND VALUE-ADD PROPERTIES
During the second quarter of 2024, EastGroup began construction
of a new development project in Orlando, which will contain a total of 85,000
square feet and has projected total costs of $12,800,000.
The development projects started during the first six months of
2024 are detailed in the table below:
Development Projects
Started in 2024
|
|
Location
|
|
Size
|
|
Anticipated
Conversion
Date
|
|
Projected
Total
Costs
|
|
|
|
|
|
(Square
feet)
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Northeast Trade Center
1
|
|
San Antonio,
TX
|
|
264,000
|
|
04/2025
|
|
$32,100
|
|
Crossroads 1
|
|
Tampa, FL
|
|
124,000
|
|
10/2025
|
|
20,000
|
|
Horizon West
5
|
|
Orlando, FL
|
|
85,000
|
|
11/2025
|
|
12,800
|
|
Total
Development Projects Started
|
|
|
|
473,000
|
|
|
|
$64,900
|
|
At June 30, 2024, EastGroup's development and value-add
program consisted of 18 projects (4,123,000 square feet) in 12
markets. The projects, which were collectively 37% leased as
of July 22, 2024, have a projected
total cost of $584,400,000, of which
$156,179,000 remained to be funded as
of June 30, 2024.
During the second quarter of 2024, EastGroup transferred
two projects to the operating portfolio (at the earlier of 90%
occupancy or one year after completion). The projects, which
are located in Greenville and
Dallas, contain 294,000 square
feet and were collectively 83% leased as of July 22, 2024.
The development projects transferred to the operating portfolio
during the first six months of 2024 are detailed in the table
below:
Development and
Value-Add
Properties
Transferred to the
Operating Portfolio
in 2024
|
|
Location
|
|
Size
|
|
Conversion
Date
|
|
Cumulative
Cost as
of
6/30/24
|
|
Percent
Leased
as
of
7/22/24
|
|
|
|
|
(Square
feet)
|
|
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gateway 2
|
|
Miami, FL
|
|
133,000
|
|
02/2024
|
|
$22,416
|
|
100 %
|
Hillside 1
|
|
Greenville,
SC
|
|
122,000
|
|
04/2024
|
|
12,897
|
|
58 %
|
McKinney 1 &
2
|
|
Dallas, TX
|
|
172,000
|
|
06/2024
|
|
27,463
|
|
100 %
|
Total
Projects Transferred
|
|
|
|
427,000
|
|
|
|
$62,776
|
|
88 %
|
|
|
|
|
|
|
|
|
|
|
|
Projected Stabilized
Yield(1)
|
|
7.6 %
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Weighted average
yield based on projected stabilized annual property net operating
income on a straight-line basis at 100%
occupancy divided by projected total
costs.
|
Subsequent to quarter-end, EastGroup began construction of Texas
Avenue 1 & 2 in Austin, which
will contain 129,000 square feet with a projected total cost of
approximately $23,000,000.
Also subsequent to quarter-end, the Company transferred a
project, known as MCO Logistics Center, to the operating
portfolio at 100% occupancy. The project is located in Orlando, contains 167,000 square feet and has
a projected total cost of approximately $25,300,000.
DIVIDENDS
EastGroup declared a cash dividend of $1.27 per share in the second quarter of 2024.
The second quarter dividend, which was paid on July 15, 2024, was the Company's 178th
consecutive quarterly cash distribution to
shareholders. The Company has increased or maintained
its dividend for 31 consecutive years and has increased it 28 years
over that period, including increases in each of the last 12
years. The annualized dividend rate of $5.08 per share yielded 2.7% on the closing stock
price of $191.34 on July 22, 2024.
FINANCIAL STRENGTH AND FLEXIBILITY
EastGroup continues to maintain a strong and flexible balance
sheet. Debt-to-total market capitalization was 16.9% at
June 30, 2024. The
Company's interest and fixed charge coverage ratio was 11.27x and
10.85x for the three and six months ended June 30, 2024, respectively. The Company's ratio
of debt to earnings before interest, taxes, depreciation and
amortization for real estate ("EBITDAre") was 3.77x and 3.88x for
the three and six months ended June 30,
2024, respectively. EBITDAre and the Company's interest and
fixed charge coverage ratio are non-GAAP financial measures defined
under Definitions later in this release. Refer to
the schedule "Reconciliations of GAAP to Non-GAAP Measures"
attached for the calculation of the Company's interest and fixed
charge coverage ratio, the debt to EBITDAre ratio, and the
reconciliation of Net Income to EBITDAre.
In June, EastGroup entered into the Sixth Amended and Restated
Credit Agreement for its $625,000,000
unsecured revolving credit facility, which previously was scheduled
to mature in July 2025 and now
matures in July 2028. The maturity
on EastGroup's $50 million
working cash line of credit facility was also extended to
July 2028. There were no other
material changes to the agreements.
During the second quarter, EastGroup sold 296,579 shares of
common stock directly through its sales agents under its continuous
common equity offering program at a weighted average price of
$168.62 per share, providing
aggregate gross proceeds to the Company of approximately
$50,009,000. Included in the second
quarter activity are 77,650 shares sold on June 28, 2024, which were not deemed to be issued
and outstanding until settlement in July
2024. During the first quarter of 2024, the Company did not
sell any shares of its common stock directly through sales agents,
and only utilized the forward component of its continuous common
equity program as noted below.
During the three months ended June 30,
2024, the Company entered into forward equity sale
agreements with respect to 600,053 shares of common stock with an
initial weighted average forward price of $166.65 per share and approximate gross sales
proceeds of $100,000,000 based on the
initial forward price. The Company did not receive any proceeds
from the sale of common shares by the forward purchasers at the
time it entered into forward equity sale agreements. As of
July 22, 2024, EastGroup has 600,053
shares of common stock available for settlement prior to the
expiration of the applicable settlement periods in June 2025, for approximate net proceeds of
$99,009,000, based on a weighted
average forward price of $165.00 per
share.
During the second quarter, EastGroup settled outstanding
forward equity sale agreements that were previously entered into
under its continuous common equity offering program by issuing
420,370 shares of common stock in exchange for net proceeds of
approximately $76,968,000.
OUTLOOK FOR 2024
We now estimate EPS for 2024 to be in the range of $4.63 to $4.73 and
FFO per share attributable to common stockholders for 2024 to be in
the range of $8.28 to $8.38. The table below reconciles projected net
income attributable to common stockholders to
projected FFO. The Company is providing a projection of
estimated net income attributable to common stockholders solely to
satisfy the disclosure requirements of the U.S. Securities and
Exchange Commission.
EastGroup's projections are based on management's current
beliefs and assumptions about our business, the industry and the
markets in which we operate; there are known and unknown risks and
uncertainties associated with these projections. We assume no
obligation to update publicly any forward-looking statements,
including our Outlook for 2024, whether as a result of new
information, future events or otherwise. Please refer to the
"Forward- Looking Statements" disclosures included in this earnings
release and "Risk Factors" disclosed in our annual and quarterly
reports filed with the Securities and Exchange Commission for more
information.
The following table presents the guidance range for
2024:
|
|
Low
Range
|
|
High
Range
|
|
|
Q3
2024
|
|
Y/E
2024
|
|
Q3
2024
|
|
Y/E
2024
|
|
|
(In thousands,
except per share data)
|
|
|
|
|
|
|
|
|
|
Net income attributable
to common stockholders
|
|
$53,224
|
|
226,303
|
|
56,156
|
|
231,191
|
Depreciation and
amortization
|
|
47,260
|
|
187,088
|
|
47,260
|
|
187,088
|
Gain on sales of real
estate investments and non-operating real
estate
|
|
—
|
|
(8,973)
|
|
—
|
|
(8,973)
|
Funds from operations
attributable to common stockholders*
|
|
$100,484
|
|
404,418
|
|
103,416
|
|
409,306
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding - Diluted
|
|
48,882
|
|
48,872
|
|
48,882
|
|
48,872
|
Per share data
(diluted):
|
|
|
|
|
|
|
|
|
Net income
attributable to common stockholders
|
|
$1.09
|
|
4.63
|
|
1.15
|
|
4.73
|
Funds from
operations attributable to common stockholders
|
|
2.06
|
|
8.28
|
|
2.12
|
|
8.38
|
*This is a non-GAAP
financial measure. Please refer to Definitions.
|
The following assumptions were used for the
mid-point:
Metrics
|
|
Revised
Guidance
for Year
2024
|
|
April
Earnings
Release
Guidance
for Year
2024
|
|
Actual for
Year
2023
|
FFO per
share
|
|
$8.28 -
$8.38
|
|
$8.17 -
$8.37
|
|
$7.79
|
FFO per share increase
over prior year
|
|
6.9 %
|
|
6.2 %
|
|
11.3 %
|
FFO per share increase
over prior year excluding
gain on involuntary conversion and business
interruption claims
|
|
7.7 %
|
|
7.4 %
|
|
10.0 %
|
Same PNOI growth: cash
basis(1)
|
|
5.6% -
6.6%(2)
|
|
5.5% -
6.5%(2)
|
|
8.0 %
|
Average month-end
occupancy - operating portfolio
|
|
96.6% -
97.6%
|
|
96.5% -
97.5%
|
|
98.0 %
|
Lease termination fee
income
|
|
$830,000
|
|
$830,000
|
|
$1.0 million
|
Reserves of
uncollectible rent
(Currently no identified bad debt for Q3-Q4)
|
|
$2.6 million
|
|
$2.5 million
|
|
$1.5 million
|
Development
starts:
|
|
|
|
|
|
|
Square
feet
|
|
1.9 million
|
|
1.9 million
|
|
2.4 million
|
Projected
total investment
|
|
$260 million
|
|
$260 million
|
|
$363 million
|
Operating property
acquisitions
|
|
$265 million
|
|
$160 million
|
|
$165 million
|
Operating property
dispositions
(Potential gains on dispositions are not included in the
projections)
|
|
$35 million
|
|
$15 million
|
|
$38 million
|
Capital
proceeds
|
|
$590 million
|
|
$490 million
|
|
$799 million
|
General and
administrative expense
|
|
$22.3
million
|
|
$20.8
million
|
|
$16.8
million
|
|
|
(1)
|
Excludes
straight-line rent adjustments, amortization of market rent
intangibles for acquired leases and income from lease
terminations.
|
(2)
|
Includes properties
which have been in the operating portfolio since 1/1/23 and are
projected to be in the operating portfolio through 12/31/24;
includes 51,388,000 square feet.
|
DEFINITIONS
The Company's chief decision makers use two primary measures of
operating results in making decisions: (1) funds from operations
attributable to common stockholders ("FFO"), including FFO as
adjusted as described below, and (2) property net operating income
("PNOI"), as defined below.
FFO is computed in accordance with standards established by the
National Association of Real Estate Investment Trusts, Inc.
("Nareit"). Nareit's guidance allows preparers an option as
it pertains to whether gains or losses on sale, or impairment
charges, on real estate assets incidental to a real estate
investment trust's ("REIT's") business are excluded from the
calculation of FFO. EastGroup has made the election to
exclude activity related to such assets that are incidental to our
business. FFO is calculated as net income (loss) attributable
to common stockholders computed in accordance with U.S.
generally accepted accounting principles ("GAAP"), excluding gains
and losses from sales of real estate property (including other
assets incidental to the Company's business) and impairment losses,
adjusted for real estate related depreciation and amortization, and
after adjustments for unconsolidated partnerships and joint
ventures.
FFO Excluding Gain on Involuntary Conversion and Business
Interruption Claims is calculated as FFO (as defined above),
adjusted to exclude gains on involuntary conversion and business
interruption claims. The Company believes that this exclusion
presents a more meaningful comparison of operating performance
across periods.
PNOI is defined as Income from real estate operations
less Expenses from real estate operations (including market-
based internal management fee expense) plus the Company's share of
income and property operating expenses from its
less-than-wholly-owned real estate investments. EastGroup
sometimes refers to PNOI from Same Properties as "Same PNOI" in
this press release and the accompanying reconciliation; the Company
also presents Same PNOI Excluding Income from Lease
Terminations. The Company presents Same PNOI and Same PNOI
Excluding Income from Lease Terminations as a property-level
supplemental measure of performance used to evaluate the
performance of the Company's investments in real estate assets and
its operating results on a same property basis. The Company
believes it is useful to evaluate Same PNOI Excluding Income from
Lease Terminations on both a straight-line and cash basis.
The straight-line basis is calculated by averaging the customers'
rent payments over the lives of the leases; GAAP requires the
recognition of rental income on a straight-line basis. The
cash basis excludes adjustments for straight-line rent and
amortization of market rent intangibles for acquired leases; cash
basis is an indicator of the rents charged to customers by the
Company during the periods presented and is useful in analyzing the
embedded rent growth in the Company's portfolio. "Same
Properties" is defined as operating properties owned during the
entire current period and prior year reporting period.
Operating properties are stabilized real estate properties (land
including building and improvements) that make up the Company's
operating portfolio. Properties developed or acquired are
excluded from the same property pool until held in the operating
portfolio for both the current and prior year reporting
periods. Properties sold during the current or prior year
reporting periods are also excluded.
FFO and PNOI are supplemental industry reporting measurements
used to evaluate the performance of the Company's investments in
real estate assets and its operating results. The Company believes
that the exclusion of depreciation and amortization in the
industry's calculations of PNOI and FFO provides supplemental
indicators of the properties' performance since real estate values
have historically risen or fallen with market conditions.
PNOI and FFO as calculated by the Company may not be
comparable to similarly titled but differently calculated measures
for other REITs. Investors should be aware that items
excluded from or added back to FFO are significant components in
understanding and assessing the Company's financial
performance.
The Company's chief decision makers also use Earnings Before
Interest, Taxes, Depreciation and Amortization for Real Estate
("EBITDAre") in making decisions. EBITDAre is computed in
accordance with standards established by Nareit and defined as
Net Income, adjusted for gains and losses from sales of real estate
investments, non- operating real estate and other assets incidental
to the Company's business, interest expense, income tax expense,
depreciation and amortization. EBITDAre is a non-GAAP
financial measure used to measure the Company's operating
performance and its ability to meet interest payment obligations
and pay quarterly stock dividends on an unleveraged basis.
EastGroup's chief decision makers also use its Debt-to-EBITDAre
ratio, a non-GAAP financial measure calculated by dividing the
Company's debt by its EBITDAre, in analyzing the financial
condition and operating performance of the Company relative to its
leverage.
The Company's interest and fixed charge coverage ratio is a
non-GAAP financial measure calculated by dividing the Company's
EBITDAre by its interest expense. We believe this ratio is
useful to investors because it provides a basis for analysis of the
Company's leverage, operating performance and its ability to
service the interest payments due on its debt.
CONFERENCE CALL
EastGroup will host a conference call and webcast to discuss the
results of its second quarter, review the Company's current
operations, and present its revised earnings outlook for 2024 on
Wednesday, July 24, 2024, at
11:00 a.m. Eastern Time. A
live broadcast of the conference call is available by dialing
1-800-836-8184 (conference ID: EastGroup) or by webcast through a
link on the Company's website at www.eastgroup.net. If
you are unable to listen to the live conference call, a telephone
and webcast replay will be available until Wednesday, July 31, 2024. The
telephone replay can be accessed by dialing 1-888-660-6345 (access
code 98279#), and the webcast replay can be accessed through a link
on the Company's website at www.eastgroup.net.
SUPPLEMENTAL INFORMATION
Supplemental financial information is available under Quarterly
Results in the Investor Relations section of the Company's website
at www.eastgroup.net or upon request by calling the Company at
601-354-3555.
COMPANY INFORMATION
EastGroup Properties, Inc. (NYSE: EGP), a member of the S&P
Mid-Cap 400 and Russell 1000 Indexes, is a self-administered equity
real estate investment trust focused on the development,
acquisition and operation of industrial properties in major Sunbelt
markets throughout the United
States with an emphasis in the states of Florida, Texas, Arizona, California and North Carolina. The
Company's goal is to maximize shareholder value by being a leading
provider in its markets of functional, flexible and quality
business distribution space for location sensitive customers
(primarily in the 20,000 to 100,000 square foot
range). The Company's strategy for growth is based on
ownership of premier distribution facilities generally clustered
near major transportation features in supply-constrained
submarkets. The Company's portfolio, including
development projects and value-add acquisitions in lease-up and
under construction, currently includes approximately 60.2 million
square feet. EastGroup Properties, Inc. press releases
are available on the Company's website at www.eastgroup.net.
The Company announces information about the Company and its
business to investors and the public using the Company's website
(eastgroup.net), including the investor relations website
(investor.eastgroup.net), filings with the Securities and Exchange
Commission, press releases, public conference calls, and webcasts.
The Company also uses social media to communicate with its
investors and the public. While not all the information that the
Company posts to the Company's website or on the Company's social
media channels is of a material nature, some information could be
deemed to be material. Therefore, the Company encourages investors,
the media, and others interested in the Company to review the
information that it posts on the social media channels, including
Facebook (facebook.com/eastgroupproperties), X
(twitter.com/eastgroupprop), and LinkedIn (linkedin.com/company/
eastgroup-properties-inc). The list of social media channels that
the company uses may be updated on its investor relations website
from time to time. The information contained on, or that may be
accessed through, our website or any of our social media channels
is not incorporated by reference into, and is not a part of, this
document.
FORWARD-LOOKING STATEMENTS
The statements and certain other information contained in this
press release, which can be identified by the use of
forward-looking terminology such as "may," "will," "seek,"
"expects," "anticipates," "believes," "targets," "intends,"
"should," "estimates," "could," "continue," "assume," "projects,"
"goals," "plans" or variations of such words and similar
expressions or the negative of such words, constitute
"forward-looking statements" within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended, and are subject to the
safe harbors created thereby. These forward-looking
statements reflect the Company's current views about its plans,
intentions, expectations, strategies and prospects, which are based
on the information currently available to the Company and on
assumptions it has made. For instance, the amount, timing and
frequency of future dividends is subject to authorization by the
Company's Board of Directors and will be based upon a variety of
factors. Although the Company believes that its plans,
intentions, expectations, strategies and prospects as reflected in
or suggested by those forward-looking statements are reasonable,
the Company can give no assurance that such plans, intentions,
expectations or strategies will be attained or achieved.
Furthermore, these forward-looking statements should be considered
as subject to the many risks and uncertainties that exist in the
Company's operations and business environment. Such risks and
uncertainties could cause actual results to differ materially from
those projected. These uncertainties include, but are not
limited to:
- international, national, regional and local economic
conditions;
- the competitive environment in which the Company operates;
- fluctuations of occupancy or rental rates;
- potential defaults (including bankruptcies or insolvency) on or
non-renewal of leases by tenants, or our ability to lease space at
current or anticipated rents, particularly in light of the impacts
of inflation;
- disruption in supply and delivery chains;
- construction costs could increase as a result of inflation
impacting the costs to develop properties;
- acquisition and development risks, including failure of such
acquisitions and development projects to perform in accordance with
projections or to materialize at all;
- potential changes in the law or governmental regulations and
interpretations of those laws and regulations, including changes in
real estate laws, REIT or corporate income tax laws, potential
changes in zoning laws, or increases in real property tax rates,
and any related increased cost of compliance;
- our ability to maintain our qualification as a REIT;
- natural disasters such as fires, floods, tornadoes, hurricanes
and earthquakes;
- pandemics, epidemics or other public health emergencies, such
as the coronavirus pandemic;
- availability of financing and capital, increase in interest
rates, and ability to raise equity capital on attractive
terms;
- financing risks, including the risks that our cash flows from
operations may be insufficient to meet required payments of
principal and interest, and we may be unable to refinance our
existing debt upon maturity or obtain new financing on attractive
terms or at all;
- our ability to retain our credit agency ratings;
- our ability to comply with applicable financial covenants;
- credit risk in the event of non-performance by the
counterparties to our interest rate swaps;
- how and when pending forward equity sales may settle;
- lack of or insufficient amounts of insurance;
- litigation, including costs associated with prosecuting or
defending claims and any adverse outcomes;
- our ability to attract and retain key personnel;
- risks related to the failure, inadequacy or interruption of our
data security systems and processes, including security breaches
through cyber attacks;
- potentially catastrophic events such as acts of war, civil
unrest and terrorism; and
- environmental liabilities, including costs, fines or penalties
that may be incurred due to necessary remediation of contamination
of properties presently owned or previously owned by us.
All forward-looking statements should be read in light of the
risks identified in Part I, Item 1A. Risk Factors within the
Company's most recent Annual Report on Form 10-K, as such factors
may be updated from time to time in the Company's periodic filings
and current reports filed with the SEC.
The Company assumes no obligation to update publicly any
forward-looking statements, including its Outlook for 2024, whether
as a result of new information, future events or otherwise.
EASTGROUP
PROPERTIES, INC. AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
(IN THOUSANDS,
EXCEPT PER SHARE DATA)
|
(UNAUDITED)
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
June
30,
|
|
June
30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
REVENUES
|
|
|
|
|
|
|
|
|
Income from real
estate operations
|
|
$157,333
|
|
138,811
|
|
311,407
|
|
272,775
|
Other
revenue
|
|
1,757
|
|
1,076
|
|
1,907
|
|
2,137
|
|
|
159,090
|
|
139,887
|
|
313,314
|
|
274,912
|
EXPENSES
|
|
|
|
|
|
|
|
|
Expenses from
real estate operations
|
|
43,851
|
|
37,767
|
|
86,854
|
|
73,953
|
Depreciation and
amortization
|
|
45,663
|
|
42,295
|
|
90,832
|
|
83,309
|
General and
administrative
|
|
4,741
|
|
4,384
|
|
11,422
|
|
9,588
|
Indirect leasing
costs
|
|
220
|
|
149
|
|
397
|
|
289
|
|
|
94,475
|
|
84,595
|
|
189,505
|
|
167,139
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
(9,832)
|
|
(12,575)
|
|
(19,893)
|
|
(25,600)
|
Gain on sales of
real estate investments
|
|
—
|
|
—
|
|
8,751
|
|
4,809
|
Other
|
|
518
|
|
748
|
|
1,292
|
|
1,187
|
NET INCOME
|
|
55,301
|
|
43,465
|
|
113,959
|
|
88,169
|
Net income
attributable to noncontrolling interest in joint
ventures
|
|
(14)
|
|
(15)
|
|
(28)
|
|
(29)
|
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES,
INC.
COMMON STOCKHOLDERS
|
|
55,287
|
|
43,450
|
|
113,931
|
|
88,140
|
Other
comprehensive income (loss) — interest rate swaps
|
|
(1,095)
|
|
10,202
|
|
4,799
|
|
(60)
|
TOTAL COMPREHENSIVE INCOME
|
|
$54,192
|
|
53,652
|
|
118,730
|
|
88,080
|
|
|
|
|
|
|
|
|
|
BASIC PER COMMON SHARE DATA FOR NET
INCOME
ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC.
COMMON
STOCKHOLDERS
|
|
|
|
|
|
|
|
|
Net income
attributable to common stockholders
|
|
$1.15
|
|
0.97
|
|
2.37
|
|
1.99
|
Weighted average
shares outstanding — Basic
|
|
48,248
|
|
44,656
|
|
48,054
|
|
44,204
|
DILUTED PER COMMON SHARE DATA FOR NET
INCOME
ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC.
COMMON
STOCKHOLDERS
|
|
|
|
|
|
|
|
|
Net income
attributable to common stockholders
|
|
$1.14
|
|
0.97
|
|
2.37
|
|
1.99
|
Weighted average
shares outstanding — Diluted
|
|
48,345
|
|
44,734
|
|
48,153
|
|
44,279
|
EASTGROUP
PROPERTIES, INC. AND SUBSIDIARIES
|
RECONCILIATIONS OF
GAAP TO NON-GAAP MEASURES
|
(IN THOUSANDS,
EXCEPT PER SHARE DATA)
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
June
30,
|
|
June
30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES,
INC.
COMMON STOCKHOLDERS
|
|
$55,287
|
|
43,450
|
|
113,931
|
|
88,140
|
Depreciation and
amortization
|
|
45,663
|
|
42,295
|
|
90,832
|
|
83,309
|
Company's share of
depreciation from unconsolidated investment
|
|
31
|
|
31
|
|
62
|
|
62
|
Depreciation and
amortization from noncontrolling interest
|
|
(1)
|
|
(1)
|
|
(2)
|
|
(2)
|
Gain on sales of real
estate investments
|
|
—
|
|
—
|
|
(8,751)
|
|
(4,809)
|
Gain on sales of
non-operating real estate
|
|
—
|
|
(365)
|
|
(222)
|
|
(446)
|
FUNDS FROM OPERATIONS ("FFO") ATTRIBUTABLE TO
COMMON
STOCKHOLDERS*
|
|
100,980
|
|
85,410
|
|
195,850
|
|
166,254
|
Gain on involuntary
conversion and business interruption claims
|
|
(1,708)
|
|
(1,042)
|
|
(1,708)
|
|
(2,069)
|
FFO ATTRIBUTABLE TO COMMON STOCKHOLDERS -
EXCLUDING
GAIN ON INVOLUNTARY CONVERSION AND BUSINESS
INTERRUPTION
CLAIMS*
|
|
$99,272
|
|
84,368
|
|
194,142
|
|
164,185
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$55,301
|
|
43,465
|
|
113,959
|
|
88,169
|
Interest expense
(1)
|
|
9,832
|
|
12,575
|
|
19,893
|
|
25,600
|
Depreciation and
amortization
|
|
45,663
|
|
42,295
|
|
90,832
|
|
83,309
|
Company's share of
depreciation from unconsolidated investment
|
|
31
|
|
31
|
|
62
|
|
62
|
EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION
AND
AMORTIZATION ("EBITDA")
|
|
110,827
|
|
98,366
|
|
224,746
|
|
197,140
|
Gain on sales of real
estate investments
|
|
—
|
|
—
|
|
(8,751)
|
|
(4,809)
|
Gain on sales of
non-operating real estate
|
|
—
|
|
(365)
|
|
(222)
|
|
(446)
|
EBITDA FOR REAL ESTATE
("EBITDAre")*
|
|
$110,827
|
|
98,001
|
|
215,773
|
|
191,885
|
|
|
|
|
|
|
|
|
|
Debt
|
|
$1,672,699
|
|
1,725,996
|
|
1,672,699
|
|
1,725,996
|
Debt-to-EBITDAre
ratio*
|
|
3.77
|
|
4.40
|
|
3.88
|
|
4.50
|
|
|
|
|
|
|
|
|
|
EBITDAre*
|
|
$110,827
|
|
98,001
|
|
215,773
|
|
191,885
|
Interest expense
(1)
|
|
9,832
|
|
12,575
|
|
19,893
|
|
25,600
|
Interest and fixed charge coverage
ratio*
|
|
11.27
|
|
7.79
|
|
10.85
|
|
7.50
|
|
|
|
|
|
|
|
|
|
DILUTED PER COMMON SHARE DATA FOR EASTGROUP
PROPERTIES,
INC. COMMON STOCKHOLDERS
|
|
|
|
|
|
|
|
|
Net income attributable
to common stockholders
|
|
$1.14
|
|
0.97
|
|
2.37
|
|
1.99
|
FFO attributable to
common stockholders*
|
|
$2.09
|
|
1.91
|
|
4.07
|
|
3.75
|
FFO attributable to
common stockholders - excluding gain on involuntary
conversion
and business
interruption claims*
|
|
$2.05
|
|
1.89
|
|
4.03
|
|
3.71
|
Weighted average shares
outstanding for EPS and FFO purposes - Diluted
|
|
48,345
|
|
44,734
|
|
48,153
|
|
44,279
|
|
(1) Net of capitalized interest
of $5,037 and $3,878 for the three months ended June 30, 2024
and 2023, respectively; and $9,890 and $7,613 for the
six months ended
June 30, 2024 and 2023, respectively.
|
*This is a
non-GAAP financial measure. Please refer to Definitions.
|
EASTGROUP
PROPERTIES, INC. AND SUBSIDIARIES
|
RECONCILIATIONS OF
GAAP TO NON-GAAP MEASURES (Continued)
|
(IN
THOUSANDS)
|
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
|
June
30,
|
|
June
30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$55,301
|
|
43,465
|
|
113,959
|
|
88,169
|
Gain on sales of real
estate investments
|
|
—
|
|
—
|
|
(8,751)
|
|
(4,809)
|
Gain on sales of
non-operating real estate
|
|
—
|
|
(365)
|
|
(222)
|
|
(446)
|
Interest
income
|
|
(241)
|
|
(105)
|
|
(516)
|
|
(186)
|
Other
revenue
|
|
(1,757)
|
|
(1,076)
|
|
(1,907)
|
|
(2,137)
|
Indirect leasing
costs
|
|
220
|
|
149
|
|
397
|
|
289
|
Depreciation and
amortization
|
|
45,663
|
|
42,295
|
|
90,832
|
|
83,309
|
Company's share of
depreciation from unconsolidated investment
|
|
31
|
|
31
|
|
62
|
|
62
|
Interest expense
(1)
|
|
9,832
|
|
12,575
|
|
19,893
|
|
25,600
|
General and
administrative expense (2)
|
|
4,741
|
|
4,384
|
|
11,422
|
|
9,588
|
Noncontrolling interest
in PNOI of consolidated joint ventures
|
|
(15)
|
|
(15)
|
|
(31)
|
|
(31)
|
PROPERTY NET OPERATING INCOME
("PNOI")*
|
|
113,775
|
|
101,338
|
|
225,138
|
|
199,408
|
PNOI from 2023 and 2024
acquisitions
|
|
(4,177)
|
|
(453)
|
|
(7,574)
|
|
(453)
|
PNOI from 2023 and 2024
development and value-add properties
|
|
(6,984)
|
|
(2,598)
|
|
(13,539)
|
|
(3,637)
|
PNOI from 2023 and 2024
operating property dispositions
|
|
—
|
|
(671)
|
|
(177)
|
|
(1,341)
|
Other PNOI
|
|
21
|
|
87
|
|
102
|
|
198
|
SAME PNOI (Straight-Line
Basis)*
|
|
102,635
|
|
97,703
|
|
203,950
|
|
194,175
|
Lease termination fee
income from same properties
|
|
(65)
|
|
(256)
|
|
(212)
|
|
(311)
|
SAME PNOI EXCLUDING INCOME FROM LEASE
TERMINATIONS
(Straight-Line
Basis)*
|
|
102,570
|
|
97,447
|
|
203,738
|
|
193,864
|
Straight-line rent
adjustments for same properties
|
|
(1,662)
|
|
(1,347)
|
|
(2,085)
|
|
(4,113)
|
Acquired leases —
market rent adjustment amortization for same properties
|
|
(333)
|
|
(618)
|
|
(742)
|
|
(1,138)
|
SAME PNOI EXCLUDING INCOME FROM LEASE
TERMINATIONS
(Cash Basis)*
|
|
$100,575
|
|
95,482
|
|
200,911
|
|
188,613
|
|
(1) Net
of capitalized interest of $5,037 and $3,878 for the three months
ended June 30, 2024 and 2023, respectively; and $9,890 and
$7,613 for the
six months ended
June 30, 2024 and 2023, respectively.
|
(2) Net
of capitalized development costs of $2,032 and $2,357 for the three
months ended June 30, 2024 and 2023, respectively; and $4,255
and
$4,812 for the six
months ended June 30, 2024 and 2023, respectively.
|
*This is a
non-GAAP financial measure. Please refer to Definitions.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/eastgroup-properties-announces-second-quarter-2024-results-302204443.html
SOURCE EastGroup Properties