false
0000032604
CHX
0000032604
2024-11-05
2024-11-05
0000032604
us-gaap:CommonStockMember
exch:XNYS
2024-11-05
2024-11-05
0000032604
us-gaap:CommonStockMember
exch:XCHI
2024-11-05
2024-11-05
0000032604
EMR:CommonStockOf0.50ParValuePerShareMember
exch:XNYS
2024-11-05
2024-11-05
0000032604
EMR:CommonStockOf0.50ParValuePerShareMember
exch:XCHI
2024-11-05
2024-11-05
0000032604
EMR:Sec1.250NotesDue2025Member
exch:XNYS
2024-11-05
2024-11-05
0000032604
EMR:Sec2.000NotesDue2029Member
exch:XNYS
2024-11-05
2024-11-05
0000032604
EMR:Sec2.000NotesDue2029Member
2024-11-05
2024-11-05
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
____________________________
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
November 5, 2024
Emerson Electric Co.
____________________________
(Exact Name of Registrant as Specified in Charter)
Missouri |
|
1-278 |
|
43-0259330 |
(State or Other Jurisdiction of Incorporation) |
|
(Commission File Number) |
|
(I.R.S. Employer Identification Number) |
8000 West Florissant Avenue |
|
|
St. Louis, Missouri |
|
63136 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s telephone number, including
area code:
(314) 553-2000
____________________________
Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ☐ | Written communications pursuant to Rule 425 under the Securities
Act (17 CFR 230.425) |
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange
Act (17 CFR 240.14a-12) |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under
the Exchange Act (17 CFR 240.14d-2(b)) |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under
the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock of $0.50 par value per share |
EMR |
New York Stock Exchange |
|
|
NYSE Chicago |
1.250% Notes due 2025 |
EMR 25A |
New York Stock Exchange |
2.000% Notes due 2029 |
EMR 29 |
New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth
company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange
Act of 1934 (§240.12b-2 of this chapter).
☐
Emerging growth company
If an emerging growth company,
indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| Item 2.02 | Results of Operations and Financial Condition |
Quarterly Results Press Release
On Tuesday, November 5, 2024, a press release
was issued regarding the fourth quarter and full year results of Emerson Electric Co. (the “Company”). A copy of this press
release is furnished with this Current Report on Form 8-K as Exhibit 99.1.
References to underlying orders in the press release
refer to the Company’s trailing three-month average orders growth versus the prior year, excluding currency, significant acquisitions
and divestitures.
Non-GAAP Financial Measures
The press release contains non-GAAP financial
measures as such term is defined in Regulation G under the rules of the Securities and Exchange Commission. While the Company believes
these non-GAAP financial measures are useful in evaluating the Company, this information should be considered as supplemental in nature
and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Further, these non-GAAP
financial measures may differ from similarly titled measures presented by other companies. The reasons management believes that these
non-GAAP financial measures provide useful information are set forth in the Company’s most recent Form 10-K filed with the Securities
and Exchange Commission and in the press release furnished with this Form 8-K.
Forward-Looking and Cautionary Statements
Statements in the press release that are not strictly
historical may be “forward-looking” statements, which involve risks and uncertainties, and Emerson undertakes no obligation
to update any such statements to reflect later developments. These risks and uncertainties include the scope, duration and ultimate impacts
of the Russia-Ukraine and other global conflicts, as well as economic and currency conditions, market demand, pricing, protection of intellectual
property, cybersecurity, tariffs, competitive and technological factors, inflation, among others, as set forth in the Company's most recent
Annual Report on Form 10-K and subsequent reports filed with the SEC. The outlook contained herein represents the Company's expectations
for its consolidated results, other than as noted herein.
| Item 5.02 | Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers;
Compensatory Arrangements of Certain Officers |
On November 4, 2024, the Compensation Committee
of the Board of Directors of the Company approved the adoption of the Emerson Nonqualified Deferred Compensation Plan (the “Plan”),
which will be effective as of January 1, 2025. The Plan is an unfunded, nonqualified deferred compensation plan that provides eligible
management or other highly compensated employees (including named executive officers) with employer contributions in excess of certain
qualified retirement plan benefits, as well as the opportunity to defer eligible compensation on a tax deferred basis. A participant in
the Plan will be fully vested in elective deferrals immediately and fully vested in Company contributions upon the completion of two years
of service with the Company. Payment of vested amounts, together with deemed investment returns (positive or negative), will generally
be made following a participant’s termination of employment with the Company with such payment being made either in a lump-sum or
in two to ten annual installments as selected by the participant.
The foregoing description is qualified in its
entirety by reference to the Plan, a copy of which is attached hereto as Exhibit 10.1 and incorporated into this Current Report on Form
8-K by reference.
| Item 9.01 | Financial Statements and Exhibits. |
(d) Exhibits.
SIGNATURE
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
EMERSON ELECTRIC CO.
(Registrant) |
|
|
Date: November 5, 2024 |
By: |
/s/ John A. Sperino |
|
|
John A. Sperino
Vice President and
Assistant Secretary |
Exhibit 10.1
EMERSON DEFINED CONTRIBUTION
SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN
Effective January 1, 2025
SECTION
I
PURPOSE OF THE PLAN
The Company hereby adopts the Plan as of the effective
date set forth above for the benefit the eligible employees of the Company and its affiliates and their beneficiaries. The Plan provides
eligible employees with employer contributions in excess of certain qualified retirement plan benefits, as well as the opportunity to
defer eligible compensation on a tax deferred basis. The Plan is intended to be an unfunded plan maintained primarily for the purpose
of providing deferred compensation to a select group of management or highly compensated employees as described in Section 401(a)(1) of
the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), and the provisions of the Plan shall be construed
accordingly.
SECTION II
DEFINITIONS
A. “Account”
means the book entry account established for each Participant under Section V and shall not hold any actual funds or assets.
B. “Annual
Election” means the agreement entered into between a Participant and the Company, on the form prescribed by the Plan Administrator,
in which the Participant elects the amount of Compensation to be deferred and such other matters as the Company shall determine from time
to time.
C. “Beneficiary”
means the person or persons designated to receive a Participant’s death benefit under the Plan pursuant to Section IX.
D. “Change
in Control” means a change in the ownership or effective control of a corporation or a change in the ownership of a substantial
portion of the assets of a corporation under Code Section 409A to the fullest extent allowed by such Section and the regulations promulgated
thereunder.
E. “Code”
means the Internal Revenue Code of 1986, as amended including applicable regulations for the specified section of the Code. Any reference
in this Plan to a section of the Code, including the applicable regulation and administrative guidance, shall be considered also to mean
and refer to any subsequent amendment or replacement of that section, regulation, or guidance, as required by context.
F. “Committee”
means the Compensation Committee of the Board of Directors of the Company.
G. “Company”
means Emerson Electric Co., a Missouri Corporation or any successor thereto.
H. “Compensation”
for any year, means all cash pay for such year received by an Employee from the Employer after he or she becomes a Participant which is,
or in the absence of the Employee’s election under Section IV hereof would be, reportable in Box 1 of the Employee’s Federal
Income Tax Withholding Statement (Form W-2), plus amounts that would have been received and includible in gross income but for an election
under Sections 125(a), 132(f)(4), 402(e)(3), 402(h)(1)(B), 402(k) or 457(b) of the Code, unless otherwise excluded as provided in this
Section. Notwithstanding anything herein to the contrary, Compensation (i) includes regular earnings, overtime earnings, holiday
pay, vacation pay, year-end extra salary, funeral pay, jury duty pay, sick pay, retroactive regular/overtime wage adjustments, annual
bonuses, extra salary, one-time payment of certain percentage of pay or flat dollar amount, recognition allowance for services/work/performance,
and paid parental leave; and (ii) shall not include any amount which
does not fit into a specific category included in
the definition of Compensation in clause (i) hereof, including but not limited to, tuition reimbursements, moving expenses, car allowances,
club dues, housing allowances/housing differentials, reimbursements of business expenses incurred by the Employee, gross-up/tax advances,
length of service awards, performance shares payouts, disability pay, severance pay, any payments for a stock appreciation right, any
payments deferred for more than one year, amounts under the Special Recognition Award – Cash Incentive Program, any bonus that is
not paid on an annual basis. Compensation shall include all amounts contributed by an Employer pursuant to a salary reduction agreement
which are not includable in the Employee's gross income under Code Sections 125, 132(f), or 402(e)(3) and employee contributions under
a nonqualified deferred compensation plan and shall not include any other employer contributions to or benefits under any qualified retirement
plan or nonqualified deferred compensation plan. For expatriates, Compensation means regular wages and foreign severance premiums, and
excludes cost of living adjustments and hardship allowances.
I. “Compensation
Deferrals” means, the amount of the Eligible Employee or Participant’s Compensation that the Eligible Employee or Participant
voluntarily and irrevocably elects to defer by filing an Annual Election pursuant to Section IV.
J. “Eligible
Employee” means, with respect to a Plan Year, an Employee who is a U.S. Vice President or holds a comparable title and who is
designated by the Plan Administrator (or by the Committee, in the case of an Employee who is a “named executive officer” under
U.S. securities laws) in its sole discretion as eligible to participate in the Plan for such Plan Year; provided, however, that the individuals
indicated in Exhibit A shall not be eligible to participate in the Plan.
K. “Employee”
means any person classified as an employee of an Employer.
L. “Employer”
means the Company and all of its subsidiaries.
M. “ESP”
means the Emerson Savings Plan as amended from time to time.
N. “Non-Elective
Contributions” shall mean the employer contributions described in Section V.
O. “Participant”
means an eligible Employee who has timely filed a Participation Agreement and for whom the Company maintains an Account pursuant to the
provisions of the Plan.
P. “Participation
Agreement” means the written document by which an Eligible Employee agrees to be subject to the terms of the Plan, designates
his Beneficiary(ies), and elects the form of payment.
Q. “Pension
Plan” means the Emerson Electric Co. Retirement Plan, as amended from time to time.
R. “Permanent
and Total Disability” means the permanent and total disability of a Participant as defined in the ESP.
S. “Plan”
means this Emerson Defined Contribution Supplemental Executive Retirement Plan, as amended from time to time.
T. “Plan
Administrator” shall have the meaning set forth in Section XI.
U. “Plan
Year” means the 12-month period commencing on October 1 and ending September 30. The initial Plan Year shall begin on January
1, 2025 and end on September 30, 2025.
V. "Retire”
and “Retirement” shall mean Termination of Employment with on or after attaining age 55.
W. “Termination
of Employment” shall mean the date on which the Participant has a separation from service (within the meaning of Code Section
409A, notices and other guidance thereunder, including death) with the Employer, and any corporation that is a member of
a controlled group of corporations as defined in Code
Section 414(b) that includes the Employer and any trade or business that is under common control as defined in Code Section 414(c) that
includes the Employer.
X. “Valuation
Date” means any business day or such other day as may be determined by the Plan Administrator.
Y. “Vice
President of Total Rewards” shall mean the Company’s Vice President of Total Rewards.
Z. “Years
of Service” shall have the same meaning as set forth in the ESP.
SECTION III
ELIGIBILITY AND PARTICIPATION
A. Participation.
An Eligible Employee may participate in the Plan by executing a Participation Agreement and, to be eligible to make Compensation Deferrals
for a Plan Year, filing an Annual Election in accordance with Section IV.
B. Termination
of Participation. A Participant’s participation in this Plan shall terminate as of the earliest
of (i) the date on which such Participant’s entire Account has been distributed, (ii) the date of such Participant’s death,
or (iii) on the date of the Participant’s Termination of Employment in the event that such date occurs at a time when the Participant
does not have a vested Account balance.
SECTION
IV
DEFERRAL OF COMPENSATION
A. Annual
Election. For each calendar year, an Eligible Employee or Participant may elect to defer up to twenty percent (20%) of the Compensation
to be earned by the Participant during such calendar year, by filing an irrevocable Annual Election with the Plan Administrator by the
applicable deadline specified in subsection B below.
B. Timing
of Annual Election.
(i) An
Annual Election may be filed with the Plan Administrator no later than the December 31 (or such earlier deadline prescribed by the Plan
Administrator) prior to the calendar year in such Compensation would otherwise be earned. If a Participant fails to timely file an Annual
Election, he shall be deemed to have elected not to make any Compensation Deferrals for the applicable calendar year.
(ii) Notwithstanding
subsection B(i) above, if permitted to do so by the Plan Administrator, an Eligible Employee who first becomes eligible to participate
in the Plan during a calendar year may file an Annual Election to defer Compensation within thirty (30) days after the date he first becomes
eligible to participate in the Plan as determined by the Plan Administrator but only with respect to the Compensation relating to services
to be performed subsequent to such election. This initial Annual Election rule also applies to a Participant who stopped participating
in the Plan (other than the accrual of earnings) without receiving a distribution from the Plan either as a result of Termination of Employment
or transferring to a position in which the Participant was ineligible to participate in the Plan, provided the Participant has not been
an active Participant in the Plan (or any other nonqualified account balance plan maintained by the Company or any member of its controlled
group) for at least 24 months.
C. Selection
and Change of Deferral Rate by Participant. The designation of deferral rate(s) under this Section IV shall be made pursuant to procedures
prescribed by the Plan Administrator. No Participant shall be permitted to increase or decrease the rate of deferral or stop the deferral
after the date the election becomes irrevocable as determined by the Plan Administrator.
SECTION
V
COMPANY NON-ELECTIVE CONTRIBUTIONS
A. Eligibility.
A Participant is eligible for the Non-Elective Contribution for a Plan Year only if the Participant is employed by an Employer on the
last day of the Plan Year or Retires during the Plan Year.
B. Amount.
The amount of Non-Elective Contribution credited to an eligible Participant’s Account is set forth in Exhibit A.
C. Timing.
Non-Elective Contributions with respect to an eligible Participant shall be credited to the Participant’s Account after the end
of the Plan Year.
SECTION
Vi
COMPANY DISCRETIONARY CONTRIBUTIONS
In any Plan Year, the Company may, in its discretion,
make Discretionary Contributions to the Account of any Participant, subject to such terms and conditions (including as to vesting) that
the Company may impose in its discretion. The amount and terms and conditions of any such Discretionary Contributions need not be uniform
among Participants.
SECTION
ViI
ACCOUNTS AND INVESTMENTS
A. Accounts.
An Account shall be established in the name of each Participant. A Participant’s Account includes the subaccounts listed in subsections
(i) through (iii) below and may also include such other subaccounts as the Plan Administrator determines is necessary or appropriate in
its discretion.
(i) Compensation
Deferral Account, which is attributable to a Participant’s Compensation Deferrals, as adjusted for notional earnings and losses;
(ii) Non-Elective
Contribution Account, which is attributable to Non-Elective Contributions, as adjusted for notional earnings and losses; and
(iii) Discretionary
Contribution Account, which is attributable to Discretionary Contributions, as adjusted for notional earnings and losses.
B. Deemed
Investment Elections. The value of each Participant’s Account shall be measured against underlying investment funds made available
by the Committee or the Management Review Committee appointed by the Board of Directors of the Company. A Participant may select, from
the investment funds made available, the investment funds in which all or part of the Participant’s Account shall be deemed to be
invested. A Participant’s investment selection shall be made in accordance with procedures established by the Plan Administrator
on a form provided by the Plan Administrator and such selection shall remain effective until a subsequent valid designation has been made
by the Participant by giving written direction to the Plan Administrator. A change to a Participant’s investment designations
shall become effective on the date determined under the applicable procedures established by the Plan Administrator. In the event a Participant
does not make an investment selection pursuant to this Section, the Plan Administrator may deem the Participant to have selected a default
investment fund selected by the Committee or the Management Review Committee.
C. Changes
in Notional Earnings Method. The Committee or the Management Review Committee, in their sole discretion and at any time, may discontinue
the availability and/or make additional investment funds available or otherwise change the method for determining notional earnings and
account values at any time without prior notice to Participants. The
selection of notional investment funds available under
the Plan is not subject to ERISA fiduciary obligations.
D. No
Requirement of Actual Investment. The Company shall not be required to purchase any of the investment funds selected by the Participant.
Such investments may be notional, and the gains and losses thereon may be reflected as notional additions or reductions in the value of
the Participants’ Accounts.
E. Participant
Responsibility for Investment Elections. The Committee, the Management Review Committee, the Company, and the Plan Administrator are
not under any duty to question any investment election of a Participant, to make any investment recommendations, or to provide to any
person any investment advice or investment information. The Committee, the Management Review Committee, the Company, and the Plan
Administrator shall not be liable for any losses or damages arising from the investment selection of a Participant or the performance
of any investments offered as deemed investments under the Plan.
F. Crediting
of Investment Gains and Losses. A Participant’s Account shall be credited with earnings or losses in accordance with this Section
until the Valuation Date preceding the payment of such amounts.
SECTION
VIiI
VESTING
A. Compensation
Deferral Account. A Participant shall be fully vested in his Compensation Deferral Account.
B. Non-Elective
Contribution Account. A Participant shall be fully vested in his Non-Elective Contribution Account upon completion of two Years of
Service.
Notwithstanding the foregoing, the Participant shall
become fully vested in his Accounts in the event of any of the following: (i) death or Permanent and Total Disability of the Participant
while employed by the Employer; or (ii) a Change in Control occurs with respect to the Participant while employed by the Employer.
C. Discretionary
Contributions. Discretionary Contributions shall vest in accordance with rules that the Company may impose in its discretion.
SECTION
IX
PAYMENT OF BENEFITS
A. Benefit
Commencement Date. Subject to subsections D through F below, payment of the Participant’s vested Account balance shall be made
or commence January 1 or July 1 (whichever comes first) coincident with or next following the six-month anniversary of the Participant’s
Termination of Employment. This date of payment shall be referred to as the “Benefit Commencement Date.”
B. Default
Form of Payment –Lump sum. Unless the Participant timely elected a different form of payment under subsection C below, the form
of payment shall be a single lump sum.
C. Alternative
Forms of Payment. In lieu of receiving a single lump sum and subject to subsections D through F below, a Participant may elect, by
timely filing a Participation Agreement, to receive payment of the vested Account balance in two to ten annual installments, with the
first installment being paid on the Benefit Commencement Date and subsequent installments being paid on each January 1 following the Benefit
Commencement Date. This election may only be made in a manner acceptable to the Plan Administrator at any time prior to the beginning
of the first Plan Year for which any contributions are credited to his Account under
the Plan (or by such earlier deadline as the Plan
Administrator may impose in its discretion). Prior to the applicable deadline, a Participant may change or revoke a prior election in
a manner acceptable to the Plan Administrator. Once the deadline has passed, the election becomes irrevocable and applies to all the Participant’s
entire Account and all future contributions to be credited to the Account under the Plan.
D. Payment
Upon Death. Upon a Participant’s death, the vested portion of the Participant’s unpaid Account (if any), based upon the
value as of the last valuation under Section VII coincident with or immediately preceding the Participant’s death, shall be paid to
his Beneficiary in the form of the single lump sum. Payment shall be as soon as administratively practicable after the Plan Administrator
is properly notified of the Participant’s death, in any event by the end of the year following the year of the Participant’s
death (or such later deadline permitted by Code Section 409A).
E. Distribution
of Small Amounts. If on the date of a Participant’s Termination of Employment, the Participant’s benefit under the Plan
and under all of the Company’s elective account balance deferred compensation plans (within the meaning of Code Section 409A)
is not greater than the applicable dollar limit under Code Section 402(g)(1)(B) (as adjusted from time to time), the Participant’s
benefit under the Plan and benefits under all of the Company’s elective account balance deferred compensation plans may be paid
in a single lump-sum payment as soon as administratively feasible after the Participant’s Termination of Employment.
F. Change
in Control. Notwithstanding the preceding, in the event of a Change in Control with respect to a Participant, all future deferrals
shall cease and the Participant shall be paid a single lump cash sum equal to the vested portion of his Account as of the last day of
the month coincident with or immediately preceding the Change in Control. Whether a Change in
Control has occurred shall be governed by Code Section
409A and the regulations and any guidance promulgated thereunder.
G. Administrative
Delays. In all cases in which amounts are payable upon a fixed date, payment is deemed to be made upon the fixed date if the payment
is made on such date or a later date within the same calendar year or, if later, by the 15th day of the third calendar month
following the specified date (provided the Participant is not permitted, directly or indirectly, to designate the taxable year of payment).
In addition, a payment is treated as made upon the date specified under the Plan if the payment is made no earlier than 30 days before
the designated payment date and the Participant is not permitted, directly or indirectly, to designate the taxable year of payment.
H. Beneficiaries.
A Participant shall designate on his Participation Agreement one or more Beneficiaries who shall receive the benefit payable under subsection
D in the event of the Participant’s death. A Beneficiary designation may be revoked or amended by a Participant at any time by providing
written notice to the Plan Administrator.
SECTION
X
BENEFICIARIES
A. Each
Participant shall have the right to name and change primary and contingent Beneficiaries under the Plan on a form provided for that purpose
by the Plan Administrator. Any such designation shall be controlling over any testamentary or other disposition. No designation or change
or cancellation of such designation under this Plan shall be effective unless received by the Plan Administrator, and in no event shall
it be effective as of a date prior to such receipt. The following rules shall apply in the determination of Beneficiary:
(i) In
the event acceptable documentation providing evidence that the Participant is divorced is delivered to the Plan Administrator or the Plan’s
recordkeeper, the prior designation of a Beneficiary who is the former spouse shall become void. The foregoing shall not prevent the Participant
from designating a former spouse as a Beneficiary on a form executed by the Participant and received by the Plan Administrator after the
date of the divorce between the Participant and such former spouse, and during the Participant’s lifetime.
(ii) In
order to be entitled to receive a distribution on death, a designated Beneficiary must be alive or in existence at the time of the Participant’s
death. In the event that the order of the deaths of the Participant and any Beneficiary cannot be determined or these deaths occurred
within 120 hours of each other, the Participant shall be deemed to have survived.
(iii) In
the event that the death of the Participant or any Beneficiary is the result of a criminal act involving any other Beneficiary, a person
convicted of such criminal act shall not be entitled to receive any amounts under the Plan.
(iv) If
the Plan Administrator shall be in doubt as to the right of any Beneficiary, the Plan Administrator may pay the amount in question to
the estate of the Participant, in which event the Plan Administrator, the Employer and the Company shall not be under any further liability
to anyone.
B. In
the event the Participant has either failed to designate a Beneficiary or no designated Beneficiary survives the Participant, the amounts
otherwise payable to a Beneficiary under the Plan shall be paid to the Participant’s executor, personal representative or administrator
on behalf of the Participant’s estate.
SECTION
Xi
ADMINISTRATION AND CLAIMS PROCEDURE
A. The
Plan Administrator shall be the Vice President of Total Rewards, and the Vice President of Total Rewards shall have the full power, authority
and discretion to construe, interpret and administer all provisions of the Plan. The records of the Plan Administrator, the Employer and
their delegates shall be conclusive in respect of all matters involved in the administration of the Plan.
B. The
Vice President of Total Rewards may appoint such agents, who need not be employees of the Company, as it may deem necessary for the effective
exercise of its duties, and may, to the extent not inconsistent herewith, delegate to such agents any powers and duties, both ministerial
and discretionary, as the Vice President of Total Rewards may deem expedient and appropriate.
C. A
Participant who believes that he is being denied a benefit to which he is entitled (hereinafter referred to as “Claimant”)
may file a written request for such benefit with the Vice President of Total Rewards setting forth his claim. The request must be addressed
to: Vice President of Total Rewards, Emerson Electric Co., 8000 West Florissant, St. Louis, Missouri 63136.
D. The
Vice President of Total Rewards shall respond to the Claimant within ninety (90) days following receipt of the claim; provided, however,
that the Vice President of Total Rewards may extend the reply period for an additional ninety (90) days for reasonable cause. If the claim
is denied in whole or in part, the Vice President of Total Rewards will respond to the Claimant in writing using language calculated to
be understood by the Claimant setting forth:
(i)
the specific reason or reasons for denial,
(ii)
the specific references to pertinent Plan provisions on which
the denial is based,
(iii) a
description of any additional material or information necessary for the Claimant to perfect the claim and an explanation why such material
or such information is necessary,
(iv) appropriate
information as to the steps to be taken if the Claimant wishes to submit the claim for review, and
(v) the
time limits for requesting a review.
E. Within
sixty (60) days after the receipt by the Claimant of the written decision described above, the Claimant may request in writing that the
Vice President of Total Rewards of the Company review its initial determination. Such request must be addressed to: Vice President of
Total Rewards, Emerson Electric Co., 8000 West Florissant, St. Louis, Missouri 63136. The Claimant or his or her duly authorized
representative may, but need not, review the pertinent documents and submit issues and comments in writing for consideration by the Vice
President of Total Rewards. If the Claimant does not request a review of the Vice President of Total Rewards’ determination within
such sixty-day period, the Claimant shall be barred and estopped from challenging the initial determination.
F. Within
sixty (60) days after its receipt of a request for review, the Vice President of Total Rewards will respond to the appeal. If the appeal
is denied in full or in part, the Vice President of Total Rewards will respond to the appeal in writing, in a manner calculated to be
understood by the Claimant, setting forth the specific reasons for the decision and containing specific references to the pertinent Plan
provisions on which the decision is based. If special circumstances require that the sixty-day time period be extended, the Vice President
of Total
Rewards will so notify the Claimant and will render
the decision as soon as possible but not later than one hundred twenty (120) days after receipt of the request for review.
SECTION
XiI
MISCELLANEOUS
A. Company
Policies. All amounts deferred, accrued, or credited under this Plan (except for Compensation Deferrals) are subject to forfeiture
under the terms of any applicable Recovery Policy and shall not be deemed nonforfeitable until any such Recovery Policy is no longer applicable
to such amounts. To the extent permitted by applicable law, including without limitation Section 409A of the Code, all amounts deferred
and/or payable under this Plan are subject to offset in the event that a Participant has an outstanding clawback, recoupment or forfeiture
obligation to the Company under the terms of any applicable Recovery Policy. In the event of a clawback, recoupment, or forfeiture event
under an applicable Recovery Policy, any amounts required to be clawed back, recouped or forfeited pursuant to such policy shall be deemed
not to have been earned under the terms of the Plan, and the Company shall be entitled to recover from the Participant the amount specified
under the Recovery Policy to be clawed back, recouped, or forfeited (which amount, as applicable, shall be deemed an advance that remained
subject to the Participant satisfying all eligibility conditions for earning the amounts deferred, accrued, or credited under this Plan).
For purposes of this Section, the term “Recovery Policy” means any applicable clawback, recoupment or forfeiture policy (including,
without limitation, a clawback policy required to be implemented by an applicable stock exchange) approved by the Board of Directors of
the Company, as in effect from time to time, whether approved before or after the effective date of the Plan.
B. Spendthrift.
The rights and interest of a Participant under the Plan shall not be assigned or transferred, either voluntarily or by operation of law
or otherwise, except as
otherwise provided herein, and the rights of a Participant
to payments under the Plan shall not be subject to alienation, attachment, execution, levy, pledge or garnishment by or on behalf of creditors
(including heirs, beneficiaries, or dependents) of the Participant or a Beneficiary.
C. Incapacity.
If, in the opinion of the Plan Administrator, a person to whom a benefit is payable is unable to care for his affairs because of illness,
accident or any other reason, any payment due the person, unless prior claim therefor shall have been made by a duly qualified guardian
or other duly appointed and qualified representative of such person, may be paid to some member of the person’s family, or to some
party who, in the opinion of the Plan Administrator, has incurred expense for such person. Any such payment shall be a payment for the
account of such person and shall be a complete discharge of any liability.
D. Employee
Rights. The Company, in adopting this Plan, shall not be held to create or vest in any Employee or any other person any benefits other
than the right to be paid the benefits specifically provided herein, or to confer upon any Employee the right to remain in the service
of the Employer. The entity responsible for paying each portion of a Participant’s benefit shall be the entity that employed the
Participant at the time such portion of the benefit was earned.
E. Service
of Process. The Vice President-Law of the Company shall be the agent for service of legal process.
F. Unfunded
Plan. The Plan shall be unfunded. All payments to a Participant (or the Participant’s Beneficiary) under the Plan shall be made
from the general assets of the Employer. The rights of any Participant to payment shall be those of an unsecured general creditor of the
Employer.
G. Company
Rights. The Company reserves the right to amend or terminate the Plan, by action of the Committee or the Vice President of Total Rewards;
provided, however, that any amendment to terminate the Plan or any other amendment that affects the rights and
obligations of any individual who is a “named
executive officer” under U.S. securities laws shall be made by the Committee. Each Employer may terminate its participation in the
Plan at any time. In the event the Plan is terminated, benefits shall become payable as a result of the termination only to the extent
permissible under the regulations promulgated by the Secretary of Treasury pursuant to Code Section 409A and in the manner set forth therein.
H. Validity.
In the event any provision of the Plan is held invalid, void or unenforceable, the same shall not affect, in any respect whatsoever, the
validity of any other provision of the Plan.
I. No
Guarantee of Tax Consequences. This Plan is intended to comply with Section 409A of the Code and shall be administered and construed
consistent with Section 409A of the Code. However, the Company makes no representation, warranty, commitment or guarantee concerning the
income or other tax consequences of participation in the Plan under federal, state or local law.
J. Governing
Law. The Plan shall be governed and construed according to the laws of the State of Missouri.
K. Venue.
In light of the Plan Administrator’s substantial contacts with the State of Missouri, the fact that the Plan Administrator resides
in Missouri and the Company is headquartered in St. Louis, Missouri, and the Company’s establishment of, and the Plan Administrator’s
maintenance of, this Plan in Missouri, any cause of action brought by a Claimant, former or current Eligible Employee or Participant,
or any beneficiary of the foregoing involving benefits under the Plan shall be filed and conducted exclusively in the federal courts in
the Eastern District of Missouri.
L. Statute
of Limitation. No action at law or in equity shall be brought to recover under the Plan prior to the expiration of 60 days after receipt
by the Claimant of the written decision regarding the Claimant’s request for review under the claims procedure, nor shall such action
be brought at all unless within three years from receipt by the Claimant of such written decision by the final claims reviewer under the
claims procedure.
Exhibit A
Excluded Individuals (by employee ID) and Non-Elective Contributions
Excluded Individuals
Employees with the following employee identification numbers as of January
1, 2025 are excluded from the Plan: 200677 200816 200893
Non-Elective Contributions
The amount of Non-Elective Contribution credited to
an eligible Participant’s Account for a Plan Year shall be equal to the excess of 15% of the Compensation paid to the Participant
during the Plan Year over the sum of the following amounts with respect to the ESP or the Pension Plan, as applicable, for the same Plan
Year:
(i) the
maximum non-discretionary matching contribution that may be credited to the Participant’s account under the ESP (even if the Participant’s
actual non-discretionary matching contribution under the ESP is smaller than this amount);
(ii) the
non-discretionary profit-sharing contribution under the ESP;
(iii) the
pay credit under the cash balance component of the Pension Plan; and
(iv) the
transition credit under the cash balance component of the Pension Plan.
Exhibit 99.1
Emerson Reports Fourth Quarter and Full Year
2024 Results;
Provides Initial 2025 Outlook
ST. LOUIS (November 5, 2024) - Emerson (NYSE: EMR) today
reported results1 for its fourth quarter and fiscal year ended September 30, 2024. Emerson also declared a quarterly cash
dividend increase to $0.5275 per share of common stock payable December 10, 2024 to stockholders of record November 15, 2024.
(dollars
in millions, except per share) |
|
2023
Q4 |
2024
Q4 |
Change |
|
2023 |
2024 |
Change |
Underlying Orders2 |
|
|
|
2% |
|
|
|
2% |
Net Sales |
|
$4,090 |
$4,619 |
13% |
|
$15,165 |
$17,492 |
15% |
Underlying
Sales3 |
|
|
|
4% |
|
|
|
6% |
Pretax Earnings |
|
$1,020 |
$679 |
|
|
$2,903 |
$2,020 |
|
Margin |
|
24.9% |
14.7% |
(1020)
bps |
|
19.1% |
11.5% |
(760)
bps |
Adjusted Segment EBITA4 |
|
$1,045 |
$1,210 |
|
|
$3,794 |
$4,552 |
|
Margin |
|
25.5% |
26.2% |
70
bps |
|
25.0% |
26.0% |
100
bps |
GAAP Earnings Per Share |
|
$1.36 |
$0.97 |
(29)% |
|
$3.96 |
$2.82 |
(29)% |
Adjusted Earnings
Per Share5 |
|
$1.29 |
$1.48 |
15% |
|
$4.44 |
$5.49 |
24% |
Operating Cash Flow |
|
$991 |
$1,073 |
8% |
|
$2,710 |
$3,317 |
22% |
Free Cash Flow |
|
$822 |
$905 |
10% |
|
$2,347 |
$2,898 |
23% |
Management Commentary
"Emerson completed an outstanding fiscal 2024, with strong underlying
sales growth, operating leverage, adjusted earnings per share and cash generation. I want to thank our employees around the world for
their commitment and passion which were integral to delivering these results," said Emerson President and Chief Executive Officer
Lal Karsanbhai. "We have done an exceptional job integrating Test & Measurement with $100 million of synergies realized in the
first year, and we remain resolute in our focus on executing at a world-class level, guided by our Emerson Management System. Emerson's
leading technology, alignment with secular trends and customer focus provide confidence for continued momentum in fiscal 2025."
Karsanbhai continued, “We have made significant progress on our
value-creation roadmap over the past three years, and the strategic actions announced today mark the final phase of our portfolio transformation
to an industrial technology leader delivering advanced automation solutions. The actions we are taking, combined with our solid fiscal
2024 financial results, demonstrate the benefits and potential of Emerson's higher growth and higher margin portfolio. We are energized
to complete our transformation and continue creating value for shareholders over the near- and long-term.”
2025 Outlook
The following tables summarize the fiscal year 2025 guidance framework
and does not include any impact from the proposed portfolio transactions announced today. The 2025 outlook assumes approximately $1.2
billion of dividend payments. Guidance figures are approximate.
|
2025
Q1 |
2025 |
Net Sales Growth |
2.5% - 3.5% |
3.5% - 5.5% |
Underlying Sales
Growth |
2%
- 3% |
3%
- 5% |
Earnings Per Share |
$0.89 - $0.94 |
$4.42 - $4.62 |
Amortization of Intangibles |
~$0.31 |
~$1.23 |
Restructuring / Related
Costs |
~$0.04 |
~$0.16 |
Acquisition / Divestiture
Fees and Related Costs |
~$0.01 |
~$0.04 |
Adjusted Earnings
Per Share |
$1.25
- $1.30 |
$5.85
- $6.05 |
Operating Cash Flow |
|
$3.6B - $3.7B |
Free Cash Flow |
|
$3.2B
- $3.3B |
Share Repurchase |
~$1.0B |
~$2.0B |
1 Results are presented on
a continuing operations basis.
2 Underlying orders do not
include AspenTech.
3 Underlying sales exclude
the impact of currency translation, and significant acquisitions and divestitures.
4 Adjusted segment EBITA represents
segment earnings excluding restructuring and intangibles amortization expense.
5 Adjusted EPS excludes intangibles
amortization expense, restructuring and related costs, the amortization of acquisition-related inventory step-up, acquisition/divestiture
gains, losses, fees and related costs, discrete taxes, an AspenTech Micromine purchase price hedge and write-offs associated with Emerson's
Russia exit.
Conference Call
Today, beginning at 7:00
a.m. Central Time / 8:00 a.m. Eastern Time, Emerson management will discuss the fourth quarter and fiscal year 2024 results, as well as
the strategic actions announced in a separate press release this morning, during an investor conference call. Participants can access
a live webcast available at www.emerson.com/investors at the time of the call. A replay of the call will be available for 90 days. Conference
call slides will be posted in advance of the call on the company website.
About Emerson
Emerson (NYSE: EMR) is a global technology and software company providing
innovative solutions for the world's essential industries. Through its leading automation portfolio, including its majority stake in AspenTech,
Emerson helps hybrid, process and discrete manufacturers optimize operations, protect personnel, reduce emissions and achieve their sustainability
goals. For more information, visit Emerson.com.
Forward-Looking and Cautionary Statements
Statements in this press release that are not strictly historical may
be “forward-looking” statements, which involve risks and uncertainties, and Emerson undertakes no obligation to update any
such statements to reflect later developments. These risks and uncertainties include the scope, duration and ultimate impacts of the Russia-Ukraine
and other global conflicts, as well as economic and currency conditions, market demand, pricing, protection of intellectual property,
cybersecurity, tariffs, competitive and technological factors, inflation, among others, as set forth in the Company's most recent Annual
Report on Form 10-K and subsequent reports filed with the SEC. The outlook contained herein represents the Company's expectation for its
consolidated results, other than as noted herein.
Emerson uses our Investor Relations website, www.Emerson.com/investors,
as a means of disclosing information which may be of interest or material to our investors and for complying with disclosure obligations
under Regulation FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases,
SEC filings, public conference calls, webcasts and social media. The information contained on, or that may be accessed through, our website
is not incorporated by reference into, and is not a part of, this document.
Contacts
Investors: |
Media: |
Colleen Mettler |
Joseph Sala / Greg Klassen / Connor Murphy |
(314) 553-2197 |
Joele Frank, Wilkinson Brimmer Katcher |
|
(212) 355-4449 |
(tables attached)
EMERSON AND SUBSIDIARIES |
CONSOLIDATED OPERATING RESULTS |
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) |
| |
| |
| |
| |
|
| |
Quarter Ended September 30, | |
Year Ended September 30, |
| |
| 2023 | | |
| 2024 | | |
| 2023 | | |
| 2024 | |
| |
| | | |
| | | |
| | | |
| | |
Net sales | |
$ | 4,090 | | |
$ | 4,619 | | |
$ | 15,165 | | |
$ | 17,492 | |
Costs and expenses: | |
| | | |
| | | |
| | | |
| | |
Cost of sales | |
| 2,078 | | |
| 2,248 | | |
| 7,738 | | |
| 8,607 | |
SG&A expenses | |
| 1,114 | | |
| 1,315 | | |
| 4,186 | | |
| 5,142 | |
Gain on subordinated interest | |
| (161 | ) | |
| — | | |
| (161 | ) | |
| (79 | ) |
Loss on Copeland note receivable | |
| — | | |
| — | | |
| — | | |
| 279 | |
Other deductions, net | |
| 147 | | |
| 359 | | |
| 506 | | |
| 1,434 | |
Interest expense (income), net | |
| (77 | ) | |
| 18 | | |
| 34 | | |
| 175 | |
Interest
income from related party1 | |
| (31 | ) | |
| — | | |
| (41 | ) | |
| (86 | ) |
Earnings from continuing operations before income taxes | |
| 1,020 | | |
| 679 | | |
| 2,903 | | |
| 2,020 | |
Income taxes | |
| 242 | | |
| 149 | | |
| 642 | | |
| 415 | |
Earnings from continuing operations | |
| 778 | | |
| 530 | | |
| 2,261 | | |
| 1,605 | |
Discontinued operations, net of tax | |
| (40 | ) | |
| 438 | | |
| 10,939 | | |
| 350 | |
Net earnings | |
| 738 | | |
| 968 | | |
| 13,200 | | |
| 1,955 | |
Less: Noncontrolling interests in subsidiaries | |
| (6 | ) | |
| (28 | ) | |
| (19 | ) | |
| (13 | ) |
Net earnings common stockholders | |
$ | 744 | | |
$ | 996 | | |
$ | 13,219 | | |
$ | 1,968 | |
| |
| | | |
| | | |
| | | |
| | |
Earnings common stockholders | |
| | | |
| | | |
| | | |
| | |
Earnings from continuing operations | |
$ | 784 | | |
$ | 558 | | |
$ | 2,286 | | |
$ | 1,618 | |
Discontinued operations | |
| (40 | ) | |
| 438 | | |
| 10,933 | | |
| 350 | |
Net earnings common stockholders | |
$ | 744 | | |
$ | 996 | | |
$ | 13,219 | | |
$ | 1,968 | |
| |
| | | |
| | | |
| | | |
| | |
Diluted avg. shares outstanding | |
| 574.7 | | |
| 573.9 | | |
| 577.3 | | |
| 574.0 | |
| |
| | | |
| | | |
| | | |
| | |
Diluted earnings per share common stockholders | |
| | | |
| | | |
| | | |
| | |
Earnings from continuing operations | |
$ | 1.36 | | |
$ | 0.97 | | |
$ | 3.96 | | |
$ | 2.82 | |
Discontinued operations | |
| (0.07 | ) | |
| 0.76 | | |
| 18.92 | | |
| 0.61 | |
Diluted earnings per common share | |
$ | 1.29 | | |
$ | 1.73 | | |
$ | 22.88 | | |
$ | 3.43 | |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
| |
Quarter
Ended September 30, | |
Year
Ended September 30, |
| |
| 2023 | | |
| 2024 | | |
| 2023 | | |
| 2024 | |
Other deductions, net | |
| | | |
| | | |
| | | |
| | |
Amortization of intangibles | |
$ | 125 | | |
$ | 266 | | |
$ | 482 | | |
$ | 1,077 | |
Restructuring costs | |
| 31 | | |
| 58 | | |
| 72 | | |
| 228 | |
Other | |
| (9 | ) | |
| 35 | | |
| (48 | ) | |
| 129 | |
Total | |
$ | 147 | | |
$ | 359 | | |
$ | 506 | | |
$ | 1,434 | |
1 Represents interest on
the Copeland note receivable. |
EMERSON AND SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS |
(DOLLARS IN MILLIONS, UNAUDITED) |
| |
| |
|
| |
Year Ended Sept 30 |
| |
2023 | |
2024 |
Assets | |
| |
|
Cash and equivalents | |
$ | 8,051 | | |
$ | 3,588 | |
Receivables, net | |
| 2,518 | | |
| 2,927 | |
Inventories | |
| 2,006 | | |
| 2,180 | |
Other current assets | |
| 1,244 | | |
| 1,497 | |
Total current
assets | |
| 13,819 | | |
| 10,192 | |
Property, plant & equipment, net | |
| 2,363 | | |
| 2,807 | |
Goodwill | |
| 14,480 | | |
| 18,067 | |
Other intangible assets | |
| 6,263 | | |
| 10,436 | |
Copeland note receivable and equity investment
held-for-sale | |
| 3,255 | | |
| — | |
Other | |
| 2,566 | | |
| 2,744 | |
Total
assets | |
$ | 42,746 | | |
$ | 44,246 | |
| |
| | | |
| | |
Liabilities and equity | |
| | | |
| | |
Short-term borrowings and current | |
| | | |
| | |
maturities of long-term
debt | |
$ | 547 | | |
$ | 532 | |
Accounts payable | |
| 1,275 | | |
| 1,335 | |
Accrued expenses | |
| 3,210 | | |
| 3,875 | |
Total current
liabilities | |
| 5,032 | | |
| 5,742 | |
Long-term debt | |
| 7,610 | | |
| 7,155 | |
Other liabilities | |
| 3,506 | | |
| 3,840 | |
Equity | |
| | | |
| | |
Common stockholders' equity | |
| 20,689 | | |
| 21,636 | |
Noncontrolling interests
in subsidiaries | |
| 5,909 | | |
| 5,873 | |
Total equity | |
| 26,598 | | |
| 27,509 | |
Total
liabilities and equity | |
$ | 42,746 | | |
$ | 44,246 | |
EMERSON AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(DOLLARS IN MILLIONS, UNAUDITED) |
| |
| |
|
| |
Year Ended Sept 30 |
| |
2023 | |
2024 |
Operating activities | |
| | | |
| | |
Net earnings | |
$ | 13,200 | | |
$ | 1,955 | |
Earnings from discontinued operations, net of tax | |
| (10,939 | ) | |
| (350 | ) |
Adjustments to reconcile net earnings to net cash
provided by operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 1,051 | | |
| 1,689 | |
Stock compensation | |
| 250 | | |
| 260 | |
Amortization of acquisition-related
inventory step-up | |
| — | | |
| 231 | |
Pension expense | |
| (71 | ) | |
| (79 | ) |
Pension funding | |
| (43 | ) | |
| (38 | ) |
Changes in operating
working capital | |
| (148 | ) | |
| (151 | ) |
Gain on subordinated
interest | |
| (161 | ) | |
| (79 | ) |
Loss on Copeland note
receivable | |
| — | | |
| 279 | |
Other,
net | |
| (429 | ) | |
| (400 | ) |
Cash
from continuing operations | |
| 2,710 | | |
| 3,317 | |
Cash
from discontinued operations | |
| (2,073 | ) | |
| 15 | |
Cash
provided by operating activities | |
| 637 | | |
| 3,332 | |
| |
| | | |
| | |
Investing activities | |
| | | |
| | |
Capital expenditures | |
| (363 | ) | |
| (419 | ) |
Purchases of businesses, net of cash and equivalents
acquired | |
| (705 | ) | |
| (8,342 | ) |
Proceeds from subordinated interest | |
| 176 | | |
| 79 | |
Proceeds from related party note receivable | |
| 918 | | |
| — | |
Other, net | |
| (141 | ) | |
| (114 | ) |
Cash from continuing operations | |
| (115 | ) | |
| (8,796 | ) |
Cash
from discontinued operations | |
| 12,530 | | |
| 3,436 | |
Cash
provided by (used in) investing activities | |
| 12,415 | | |
| (5,360 | ) |
| |
| | | |
| | |
Financing activities | |
| | | |
| | |
Net increase (decrease) in short-term borrowings | |
| (1,578 | ) | |
| (15 | ) |
Proceeds from short-term borrowings greater than
three months | |
| 395 | | |
| 322 | |
Payments of short-term borrowings greater than three
months | |
| (400 | ) | |
| (327 | ) |
Payments of long-term debt | |
| (741 | ) | |
| (547 | ) |
Dividends paid | |
| (1,198 | ) | |
| (1,201 | ) |
Purchases of common stock | |
| (2,000 | ) | |
| (435 | ) |
AspenTech purchases of common stock | |
| (214 | ) | |
| (208 | ) |
Payment of related party note payable | |
| (918 | ) | |
| — | |
Other, net | |
| (169 | ) | |
| (44 | ) |
Cash provided by (used in)
financing activities | |
| (6,823 | ) | |
| (2,455 | ) |
| |
| | | |
| | |
Effect of exchange rate changes on cash and equivalents | |
| 18 | | |
| 20 | |
Increase (Decrease) in cash and equivalents | |
| 6,247 | | |
| (4,463 | ) |
Beginning cash and equivalents | |
| 1,804 | | |
| 8,051 | |
Ending
cash and equivalents | |
$ | 8,051 | | |
$ | 3,588 | |
EMERSON AND SUBSIDIARIES |
SEGMENT SALES AND EARNINGS |
(AMOUNTS IN MILLIONS, UNAUDITED) |
The following tables show results for the Company's segments on an adjusted
segment EBITA basis and are intended to supplement the Company's results of operations, including its segment earnings which are defined
as earnings before interest and taxes. The Company defines adjusted segment and total segment EBITA as segment earnings excluding intangibles
amortization expense, and restructuring and related expense. Adjusted segment and total segment EBITA, and adjusted segment and total
segment EBITA margin are measures used by management and may be useful for investors to evaluate the Company's segments' operational performance.
| |
Quarter Ended Sept 30 |
| |
2023 | |
2024 | |
Reported | |
Underlying |
| |
| |
| |
| |
|
Sales | |
| | | |
| | | |
| | | |
| | |
Final Control | |
$ | 1,081 | | |
$ | 1,167 | | |
| 8 | % | |
| 7 | % |
Measurement & Analytical | |
| 1,045 | | |
| 1,119 | | |
| 7 | % | |
| 7 | % |
Discrete Automation | |
| 666 | | |
| 643 | | |
| (3 | )% | |
| (4 | )% |
Safety & Productivity | |
| 354 | | |
| 352 | | |
| (1 | )% | |
| (1 | )% |
Intelligent Devices | |
$ | 3,146 | | |
$ | 3,281 | | |
| 4 | % | |
| 4 | % |
| |
| | | |
| | | |
| | | |
| | |
Control Systems & Software | |
| 714 | | |
| 780 | | |
| 9 | % | |
| 9 | % |
Test & Measurement | |
| — | | |
| 360 | | |
| | | |
| | |
AspenTech | |
| 249 | | |
| 215 | | |
| (13 | )% | |
| (13 | )% |
Software and Control | |
$ | 963 | | |
$ | 1,355 | | |
| 41 | % | |
| 3 | % |
| |
| | | |
| | | |
| | | |
| | |
Eliminations | |
| (19 | ) | |
| (17 | ) | |
| | | |
| | |
Total | |
$ | 4,090 | | |
$ | 4,619 | | |
| 13 | % | |
| 4 | % |
Sales Growth by Geography | |
|
|
| |
|
|
| |
Quarter Ended Sept 30 |
|
Americas | |
| 4 | % |
|
Europe | |
| — | % |
|
Asia, Middle East & Africa | |
| 6 | % |
|
| |
| | |
|
| |
| | |
|
| |
Year Ended Sept 30 |
| |
2023 | |
2024 | |
Reported | |
Underlying |
| |
| |
| |
| |
|
Sales | |
| | | |
| | | |
| | | |
| | |
Final Control | |
$ | 3,970 | | |
$ | 4,204 | | |
| 6 | % | |
| 6 | % |
Measurement & Analytical | |
| 3,595 | | |
| 4,061 | | |
| 13 | % | |
| 14 | % |
Discrete Automation | |
| 2,635 | | |
| 2,506 | | |
| (5 | )% | |
| (5 | )% |
Safety & Productivity | |
| 1,388 | | |
| 1,390 | | |
| — | % | |
| — | % |
Intelligent Devices | |
$ | 11,588 | | |
$ | 12,161 | | |
| 5 | % | |
| 5 | % |
| |
| | | |
| | | |
| | | |
| | |
Control Systems & Software | |
| 2,606 | | |
| 2,842 | | |
| 9 | % | |
| 10 | % |
Test & Measurement | |
| — | | |
| 1,464 | | |
| | | |
| | |
AspenTech | |
| 1,042 | | |
| 1,093 | | |
| 5 | % | |
| 5 | % |
Software and Control | |
$ | 3,648 | | |
$ | 5,399 | | |
| 48 | % | |
| 8 | % |
| |
| | | |
| | | |
| | | |
| | |
Eliminations | |
| (71 | ) | |
| (68 | ) | |
| | | |
| | |
Total | |
$ | 15,165 | | |
$ | 17,492 | | |
| 15 | % | |
| 6 | % |
Sales Growth by Geography | |
|
|
| |
|
|
| |
Year Ended Sept 30 |
|
Americas | |
| 4 | % |
|
Europe | |
| 7 | % |
|
Asia, Middle East & Africa | |
| 8 | % |
|
| |
Quarter Ended Sept 30 | |
Quarter Ended Sept 30 |
| |
2023 | |
2024 |
| |
As Reported (GAAP) | |
Adjusted EBITA (Non-GAAP) | |
As Reported (GAAP) | |
Adjusted EBITA (Non-GAAP) |
Earnings | |
| |
| |
| |
|
Final Control | |
$ | 247 | | |
$ | 285 | | |
$ | 271 | | |
$ | 305 | |
Margins | |
| 22.9 | % | |
| 26.4 | % | |
| 23.2 | % | |
| 26.1 | % |
Measurement & Analytical | |
| 275 | | |
| 298 | | |
| 295 | | |
| 326 | |
Margins | |
| 26.3 | % | |
| 28.4 | % | |
| 26.4 | % | |
| 29.2 | % |
Discrete Automation | |
| 131 | | |
| 145 | | |
| 144 | | |
| 154 | |
Margins | |
| 19.7 | % | |
| 21.8 | % | |
| 22.3 | % | |
| 23.9 | % |
Safety & Productivity | |
| 78 | | |
| 83 | | |
| 78 | | |
| 90 | |
Margins | |
| 21.9 | % | |
| 23.5 | % | |
| 22.2 | % | |
| 25.4 | % |
Intelligent Devices | |
$ | 731 | | |
$ | 811 | | |
$ | 788 | | |
$ | 875 | |
Margins | |
| 23.2 | % | |
| 25.8 | % | |
| 24.0 | % | |
| 26.6 | % |
| |
| | | |
| | | |
| | | |
| | |
Control Systems & Software | |
| 151 | | |
| 158 | | |
| 177 | | |
| 188 | |
Margins | |
| 21.1 | % | |
| 22.2 | % | |
| 22.7 | % | |
| 24.3 | % |
Test & Measurement | |
| — | | |
| — | | |
| (45 | ) | |
| 96 | |
Margins | |
| | | |
| | | |
| (12.4 | )% | |
| 26.7 | % |
AspenTech | |
| (47 | ) | |
| 76 | | |
| (79 | ) | |
| 51 | |
Margins | |
| (18.7 | )% | |
| 30.2 | % | |
| (36.7 | )% | |
| 23.2 | % |
Software and Control | |
$ | 104 | | |
$ | 234 | | |
$ | 53 | | |
$ | 335 | |
Margins | |
| 10.8 | % | |
| 24.3 | % | |
| 3.9 | % | |
| 24.7 | % |
| |
| | | |
| | | |
| | | |
| | |
Corporate items and interest expense, net: | |
| | | |
| | | |
| | | |
| | |
Stock compensation | |
$ | (52 | ) | |
$ | (52 | ) | |
$ | (57 | ) | |
$ | (52 | ) |
Unallocated pension and postretirement costs | |
| 38 | | |
| 38 | | |
| 37 | | |
| 37 | |
Corporate and other | |
| (70 | ) | |
| (41 | ) | |
| (124 | ) | |
| (60 | ) |
Gain on subordinated interest | |
| 161 | | |
| — | | |
| — | | |
| — | |
Interest (expense) income, net | |
| 77 | | |
| — | | |
| (18 | ) | |
| — | |
Interest income from related
party1 | |
| 31 | | |
| — | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | |
Pretax Earnings / Adjusted EBITA | |
$ | 1,020 | | |
$ | 990 | | |
$ | 679 | | |
$ | 1,135 | |
Margins | |
| 24.9 | % | |
| 24.2 | % | |
| 14.7 | % | |
| 24.6 | % |
| |
| | | |
| | | |
| | | |
| | |
Supplemental Total Segment Earnings: | |
| | | |
| | | |
| | | |
| | |
Adjusted Total Segment EBITA | |
| | | |
$ | 1,045 | | |
| | | |
$ | 1,210 | |
Margins | |
| | | |
| 25.5 | % | |
| | | |
| 26.2 | % |
1 Represents interest
on the Copeland note receivable. |
| |
Year Ended Sept 30 | |
Year Ended Sept 30 |
| |
2023 | |
2024 |
| |
As Reported (GAAP) | |
Adjusted EBITA (Non-GAAP) | |
As Reported (GAAP) | |
Adjusted EBITA (Non-GAAP) |
Earnings | |
| |
| |
| |
|
Final Control | |
$ | 865 | | |
$ | 981 | | |
$ | 977 | | |
$ | 1,081 | |
Margins | |
| 21.8 | % | |
| 24.7 | % | |
| 23.2 | % | |
| 25.7 | % |
Measurement & Analytical | |
| 936 | | |
| 976 | | |
| 1,056 | | |
| 1,137 | |
Margins | |
| 26.0 | % | |
| 27.1 | % | |
| 26.0 | % | |
| 28.0 | % |
Discrete Automation | |
| 509 | | |
| 565 | | |
| 466 | | |
| 535 | |
Margins | |
| 19.3 | % | |
| 21.4 | % | |
| 18.6 | % | |
| 21.3 | % |
Safety & Productivity | |
| 306 | | |
| 332 | | |
| 308 | | |
| 341 | |
Margins | |
| 22.0 | % | |
| 23.9 | % | |
| 22.2 | % | |
| 24.5 | % |
Intelligent Devices | |
$ | 2,616 | | |
$ | 2,854 | | |
$ | 2,807 | | |
$ | 3,094 | |
Margins | |
| 22.6 | % | |
| 24.6 | % | |
| 23.1 | % | |
| 25.4 | % |
| |
| | | |
| | | |
| | | |
| | |
Control Systems & Software | |
| 529 | | |
| 560 | | |
| 645 | | |
| 686 | |
Margins | |
| 20.3 | % | |
| 21.5 | % | |
| 22.7 | % | |
| 24.1 | % |
Test & Measurement | |
| — | | |
| — | | |
| (290 | ) | |
| 351 | |
Margins | |
| | | |
| | | |
| (19.8 | )% | |
| 24.0 | % |
AspenTech | |
| (107 | ) | |
| 380 | | |
| (73 | ) | |
| 421 | |
Margins | |
| (10.3 | )% | |
| 36.4 | % | |
| (6.7 | )% | |
| 38.5 | % |
Software and Control | |
$ | 422 | | |
$ | 940 | | |
$ | 282 | | |
$ | 1,458 | |
Margins | |
| 11.6 | % | |
| 25.8 | % | |
| 5.2 | % | |
| 27.0 | % |
| |
| | | |
| | | |
| | | |
| | |
Corporate items and interest expense, net: | |
| | | |
| | | |
| | | |
| | |
Stock compensation | |
| (250 | ) | |
| (250 | ) | |
| (260 | ) | |
| (202 | ) |
Unallocated pension and postretirement costs | |
| 171 | | |
| 171 | | |
| 144 | | |
| 144 | |
Corporate and other | |
| (224 | ) | |
| (159 | ) | |
| (664 | ) | |
| (168 | ) |
Gain on subordinated interest | |
| 161 | | |
| — | | |
| 79 | | |
| — | |
Loss on Copeland note receivable | |
| — | | |
| — | | |
| (279 | ) | |
| — | |
Interest (expense) income, net | |
| (34 | ) | |
| — | | |
| (175 | ) | |
| — | |
Interest income from related
party1 | |
| 41 | | |
| — | | |
| 86 | | |
| — | |
| |
| | | |
| | | |
| | | |
| | |
Pretax Earnings / Adjusted EBITA | |
$ | 2,903 | | |
$ | 3,556 | | |
$ | 2,020 | | |
$ | 4,326 | |
Margins | |
| 19.1 | % | |
| 23.4 | % | |
| 11.5 | % | |
| 24.7 | % |
| |
| | | |
| | | |
| | | |
| | |
Supplemental Total Segment Earnings: | |
| | | |
| | | |
| | | |
| | |
Adjusted Total Segment EBITA | |
| | | |
$ | 3,794 | | |
| | | |
$ | 4,552 | |
Margins | |
| | | |
| 25.0 | % | |
| | | |
| 26.0 | % |
1 Represents interest
on the Copeland note receivable. |
| |
Quarter Ended Sept 30 | |
Quarter Ended Sept 30 |
| |
2023 | |
2024 |
| |
Amortization
of Intangibles1 | |
Restructuring and Related
Costs2 | |
Amortization
of Intangibles1 | |
Restructuring and Related
Costs2 |
Final Control | |
$ | 22 | | |
$ | 16 | | |
$ | 22 | | |
$ | 12 | |
Measurement & Analytical | |
| 12 | | |
| 11 | | |
| 12 | | |
| 19 | |
Discrete Automation | |
| 7 | | |
| 7 | | |
| 8 | | |
| 2 | |
Safety & Productivity | |
| 6 | | |
| (1 | ) | |
| 7 | | |
| 5 | |
Intelligent Devices | |
$ | 47 | | |
$ | 33 | | |
$ | 49 | | |
$ | 38 | |
| |
| | | |
| | | |
| | | |
| | |
Control Systems & Software | |
| 5 | | |
| 2 | | |
| 4 | | |
| 7 | |
Test & Measurement | |
| — | | |
| — | | |
| 141 | | |
| — | |
AspenTech | |
| 122 | | |
| 1 | | |
| 122 | | |
| 8 | |
Software and Control | |
$ | 127 | | |
$ | 3 | | |
$ | 267 | | |
$ | 15 | |
| |
| | | |
| | | |
| | | |
| | |
Corporate | |
| — | | |
| 2 | | |
| — | | |
| 11 | |
Total | |
$ | 174 | | |
$ | 38 | | |
$ | 316 | | |
$ | 64 | |
1 Amortization of intangibles
includes $49 and $49 reported in cost of sales for the three months ended September 30, 2023 and 2024, respectively. |
2 Restructuring and related costs includes
$7 and $6 reported in cost of sales and selling, general and administrative expenses
for the three months ended September 30, 2023 and 2024, respectively. |
| |
Year Ended Sept 30 | |
Year Ended Sept 30 |
| |
2023 | |
2024 |
| |
Amortization
of Intangibles1 | |
Restructuring and Related
Costs2 | |
Amortization
of Intangibles1 | |
Restructuring and Related
Costs2 |
Final Control | |
$ | 88 | | |
$ | 28 | | |
$ | 87 | | |
$ | 17 | |
Measurement & Analytical | |
| 27 | | |
| 13 | | |
| 55 | | |
| 26 | |
Discrete Automation | |
| 29 | | |
| 27 | | |
| 34 | | |
| 35 | |
Safety & Productivity | |
| 26 | | |
| — | | |
| 26 | | |
| 7 | |
Intelligent Devices | |
$ | 170 | | |
$ | 68 | | |
$ | 202 | | |
$ | 85 | |
| |
| | | |
| | | |
| | | |
| | |
Control Systems & Software | |
| 22 | | |
| 9 | | |
| 26 | | |
| 15 | |
Test & Measurement | |
| — | | |
| — | | |
| 560 | | |
| 81 | |
AspenTech | |
| 486 | | |
| 1 | | |
| 486 | | |
| 8 | |
Software and Control | |
$ | 508 | | |
$ | 10 | | |
$ | 1,072 | | |
$ | 104 | |
| |
| | | |
| | | |
| | | |
| | |
Corporate | |
| — | | |
| 14 | | |
| — | | |
| 55 | |
Total | |
$ | 678 | | |
$ | 92 | | |
$ | 1,274 | | |
$ | 244 | |
1 Amortization of intangibles
includes $196 and $196 reported in cost of sales for the twelve months ended September 30, 2023 and 2024, respectively. |
2 Restructuring and related costs includes
$20 and $16 reported in cost of sales and selling, general and administrative expenses
for the twelve months ended September 30, 2023 and 2024, respectively. |
| |
Quarter Ended Sept 30 |
| |
2023 | |
2024 |
| |
| |
|
Depreciation and Amortization | |
| | | |
| | |
Final Control | |
$ | 41 | | |
$ | 39 | |
Measurement & Analytical | |
| 37 | | |
| 33 | |
Discrete Automation | |
| 21 | | |
| 22 | |
Safety & Productivity | |
| 13 | | |
| 15 | |
Intelligent Devices | |
| 112 | | |
| 109 | |
| |
| | | |
| | |
Control Systems & Software | |
| 23 | | |
| 26 | |
Test & Measurement | |
| — | | |
| 153 | |
AspenTech | |
| 123 | | |
| 124 | |
Software and Control | |
| 146 | | |
| 303 | |
| |
| | | |
| | |
Corporate | |
| 13 | | |
| 14 | |
Total | |
$ | 271 | | |
$ | 426 | |
| |
Year Ended Sept 30 |
| |
2023 | |
2024 |
| |
| |
|
Depreciation and Amortization | |
| | | |
| | |
Final Control | |
$ | 170 | | |
$ | 159 | |
Measurement & Analytical | |
| 121 | | |
| 138 | |
Discrete Automation | |
| 84 | | |
| 87 | |
Safety & Productivity | |
| 57 | | |
| 58 | |
Intelligent Devices | |
| 432 | | |
| 442 | |
| |
| | | |
| | |
Control Systems & Software | |
| 90 | | |
| 101 | |
Test & Measurement | |
| — | | |
| 607 | |
AspenTech | |
| 492 | | |
| 493 | |
Software and Control | |
| 582 | | |
| 1,201 | |
| |
| | | |
| | |
Corporate | |
| 37 | | |
| 46 | |
Total | |
$ | 1,051 | | |
$ | 1,689 | |
EMERSON AND SUBSIDIARIES |
ADJUSTED CORPORATE AND OTHER SUPPLEMENTAL |
(AMOUNTS IN MILLIONS, UNAUDITED) |
The following table shows the Company's corporate and other expenses
on an adjusted basis. The Company's definition of adjusted corporate and other excludes corporate restructuring and related costs, first
year purchase accounting related items and transaction fees, and certain gains, losses or impairments. This metric is useful for reconciling
from total adjusted segment EBITA to the Company's consolidated adjusted EBITA.
| |
Quarter Ended Sept 30, |
|
| |
2023 | |
2024 |
|
Stock compensation (GAAP) | |
$ | (52 | ) | |
$ | (57 | ) |
|
Integration-related stock compensation
expense | |
| — | | |
| 5 | |
1 |
Adjusted stock compensation (non-GAAP) | |
$ | (52 | ) | |
$ | (52 | ) |
|
| |
Quarter Ended Sept 30 |
| |
2023 | |
2024 |
Corporate and other (GAAP) | |
$ | (70 | ) | |
$ | (124 | ) |
Corporate restructuring and related costs | |
| 2 | | |
| 9 | |
National Instruments investment gain | |
| (9 | ) | |
| — | |
Acquisition / divestiture costs | |
| 36 | | |
| 46 | |
Loss on divestiture of business | |
| — | | |
| 9 | |
| |
| | | |
| | |
Adjusted corporate and other (Non-GAAP) | |
$ | (41 | ) | |
$ | (60 | ) |
| |
Year Ended Sept 30, |
|
| |
2023 | |
2024 |
|
Stock compensation (GAAP) | |
$ | (250 | ) | |
$ | (260 | ) |
|
Integration-related stock compensation
expense | |
| — | | |
| 58 | |
2 |
Adjusted stock compensation (non-GAAP) | |
$ | (250 | ) | |
$ | (202 | ) |
|
| |
Year Ended Sept 30 |
| |
2023 | |
2024 |
Corporate and other (GAAP) | |
$ | (224 | ) | |
$ | (664 | ) |
Corporate restructuring and related costs | |
| 14 | | |
| 12 | |
National Instruments investment gain | |
| (56 | ) | |
| — | |
Loss on divestiture of businesses | |
| — | | |
| 48 | |
Acquisition / divestiture costs | |
| 84 | | |
| 205 | |
Russia business exit | |
| 47 | | |
| — | |
AspenTech Micromine purchase price hedge | |
| (24 | ) | |
| — | |
Amortization of acquisition-related inventory
step-up | |
| — | | |
| 231 | |
| |
| | | |
| | |
Adjusted corporate and other (Non-GAAP) | |
$ | (159 | ) | |
$ | (168 | ) |
1
Integration-related stock compensation expense relates to NI and includes $2 reported as restructuring costs |
2 Integration-related
stock compensation expense relates to NI and includes $43 reported as restructuring costs |
EMERSON AND SUBSIDIARIES |
ADJUSTED EBITA & EPS SUPPLEMENTAL |
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) |
The following tables, which show results on an adjusted EBITA basis
and diluted earnings per share on an adjusted basis, are intended to supplement the Company's discussion of its results of operations
herein. The Company defines adjusted EBITA as earnings excluding interest expense, net, income taxes, intangibles amortization expense,
restructuring expense, first year purchase accounting related items and transaction fees, gains or losses on the Copeland equity method
investment, and certain gains, losses or impairments. Adjusted earnings per share excludes intangibles amortization expense, restructuring
expense, first year purchase accounting related items and transaction fees, interest income on undeployed proceeds, gains or losses on
the Copeland equity method investment, and certain gains, losses or impairments. Adjusted EBITA, adjusted EBITA margin, and adjusted earnings
per share are measures used by management and may be useful for investors to evaluate the Company's operational performance.
| |
Quarter Ended Sept 30 |
| |
2023 | |
2024 |
| |
| |
|
Pretax earnings | |
$ | 1,020 | | |
$ | 679 | |
Percent of sales | |
| 24.9 | % | |
| 14.7 | % |
Interest expense (income), net | |
| (77 | ) | |
| 18 | |
Interest
income from related party1 | |
| (31 | ) | |
| — | |
Amortization of intangibles | |
| 174 | | |
| 316 | |
Restructuring and related costs | |
| 38 | | |
| 64 | |
Acquisition/divestiture fees and related costs | |
| 36 | | |
| 49 | |
Gain on subordinated interest | |
| (161 | ) | |
| — | |
National Instruments investment gain | |
| (9 | ) | |
| — | |
Loss on divestiture of business | |
| — | | |
| 9 | |
Adjusted EBITA | |
$ | 990 | | |
$ | 1,135 | |
Percent of sales | |
| 24.2 | % | |
| 24.6 | % |
| |
| | | |
| | |
| |
Quarter Ended Sept 30 |
| |
| 2023 | | |
| 2024 | |
| |
| | | |
| | |
GAAP earnings from continuing operations per share | |
$ | 1.36 | | |
$ | 0.97 | |
| |
| | | |
| | |
Amortization of intangibles | |
| 0.16 | | |
| 0.35 | |
Restructuring and related costs | |
| 0.07 | | |
| 0.08 | |
Acquisition/divestiture fees and related costs | |
| 0.06 | | |
| 0.06 | |
Gain on subordinated interest | |
| (0.21 | ) | |
| — | |
National Instruments investment gain | |
| (0.01 | ) | |
| — | |
Loss on divestiture of business | |
| — | | |
| 0.02 | |
Interest income on undeployed proceeds from Copeland
transaction | |
| (0.14 | ) | |
| — | |
| |
| | | |
| | |
Adjusted earnings from continuing
operations per share | |
$ | 1.29 | | |
$ | 1.48 | |
| |
| | | |
| | |
Less: AspenTech contribution to adjusted earnings
per share | |
| (0.06 | ) | |
| (0.04 | ) |
| |
| | | |
| | |
Adjusted earnings per share excluding AspenTech contribution | |
$ | 1.23 | | |
$ | 1.44 | |
1 Represents
interest on the Copeland note receivable |
| |
Year Ended Sept 30 |
| |
2023 | |
2024 |
| |
| |
|
Pretax earnings | |
$ | 2,903 | | |
$ | 2,020 | |
Percent of sales | |
| 19.1 | % | |
| 11.5 | % |
Interest expense (income), net | |
| 34 | | |
| 175 | |
Interest
income from related party1 | |
| (41 | ) | |
| (86 | ) |
Amortization of intangibles | |
| 678 | | |
| 1,274 | |
Restructuring and related costs | |
| 92 | | |
| 244 | |
Amortization of acquisition-related inventory step-up | |
| — | | |
| 231 | |
Acquisition/divestiture fees and related costs | |
| 84 | | |
| 220 | |
Loss on divestiture of businesses | |
| — | | |
| 48 | |
Loss on Copeland note receivable | |
| — | | |
| 279 | |
Gain on subordinated interest | |
| (161 | ) | |
| (79 | ) |
National Instruments investment gain | |
| (56 | ) | |
| — | |
AspenTech Micromine purchase price hedge | |
| (24 | ) | |
| — | |
Russia business exit charge | |
| 47 | | |
| — | |
Adjusted EBITA | |
$ | 3,556 | | |
$ | 4,326 | |
Percent of sales | |
| 23.4 | % | |
| 24.7 | % |
| |
| | | |
| | |
| |
Year Ended Sept 30 |
| |
| 2023 | | |
| 2024 | |
| |
| | | |
| | |
GAAP earnings from continuing operations per share | |
$ | 3.96 | | |
$ | 2.82 | |
| |
| | | |
| | |
Amortization of intangibles | |
| 0.62 | | |
| 1.43 | |
Restructuring and related costs | |
| 0.14 | | |
| 0.33 | |
Amortization of acquisition-related inventory step-up | |
| — | | |
| 0.38 | |
Acquisition/divestiture fees and related costs | |
| 0.13 | | |
| 0.26 | |
Loss on divestiture of businesses | |
| — | | |
| 0.09 | |
Loss on Copeland note receivable | |
| — | | |
| 0.38 | |
Discrete taxes | |
| — | | |
| (0.10 | ) |
Gain on subordinated interest | |
| (0.21 | ) | |
| (0.10 | ) |
National Instruments investment gain | |
| (0.07 | ) | |
| — | |
AspenTech Micromine purchase price hedge | |
| (0.02 | ) | |
| — | |
Interest income on undeployed proceeds from Copeland
transaction | |
| (0.19 | ) | |
| — | |
Russia business exit charge | |
| 0.08 | | |
| — | |
| |
| | | |
| | |
Adjusted earnings from continuing
operations per share | |
$ | 4.44 | | |
$ | 5.49 | |
| |
| | | |
| | |
Less: AspenTech contribution to adjusted earnings
per share | |
| (0.27 | ) | |
| (0.35 | ) |
| |
| | | |
| | |
Adjusted earnings per share excluding AspenTech contribution | |
$ | 4.17 | | |
$ | 5.14 | |
1 Represents
interest on the Copeland note receivable |
Quarter Ended September
30, 2024 |
| |
Pretax Earnings | |
Income Taxes | |
Earnings from Cont.
Ops. | |
Non-Controlling Interests3 | |
Net Earnings Common
Stockholders | |
Diluted Earnings
Per Share |
As reported (GAAP) | |
$ | 679 | | |
$ | 149 | | |
$ | 530 | | |
$ | (28 | ) | |
$ | 558 | | |
$ | 0.97 | |
Amortization of intangibles | |
| 316 | 1 | |
| 74 | | |
| 242 | | |
| 40 | | |
| 202 | | |
| 0.35 | |
Restructuring and related costs | |
| 64 | 2 | |
| 16 | | |
| 48 | | |
| 3 | | |
| 45 | | |
| 0.08 | |
Acquisition/divestiture and related costs | |
| 49 | | |
| 15 | | |
| 34 | | |
| — | | |
| 34 | | |
| 0.06 | |
Loss on divestitures of businesses | |
| 9 | | |
| — | | |
| 9 | | |
| — | | |
| 9 | | |
| 0.02 | |
Adjusted (Non-GAAP) | |
$ | 1,117 | | |
$ | 254 | | |
$ | 863 | | |
$ | 15 | | |
$ | 848 | | |
$ | 1.48 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest expense, net | |
$ | 18 | | |
| | | |
| | | |
| | | |
| | | |
| | |
Adjusted EBITA (Non-GAAP) | |
$ | 1,135 | | |
| | | |
| | | |
| | | |
| | | |
| | |
1 Amortization of intangibles
includes $49 reported in cost of sales. |
2 Restructuring and related costs includes
$3 reported in cost of sales. |
3 Represents the non-controlling interest
in AspenTech applied to AspenTech's share of each adjustment presented herein and eliminated from Emerson's consolidated results.
|
Year Ended September 30,
2024 |
| |
Pretax Earnings | |
Income Taxes | |
Earnings from Cont.
Ops. | |
Non-Controlling Interests3 | |
Net Earnings Common
Stockholders | |
Diluted Earnings
Per Share |
As reported (GAAP) | |
$ | 2,020 | | |
$ | 415 | | |
$ | 1,605 | | |
$ | (13 | ) | |
$ | 1,618 | | |
$ | 2.82 | |
Amortization of intangibles | |
| 1,274 | 1 | |
| 294 | | |
| 980 | | |
| 162 | | |
| 818 | | |
| 1.43 | |
Restructuring and related costs | |
| 244 | 2 | |
| 53 | | |
| 191 | | |
| 3 | | |
| 188 | | |
| 0.33 | |
Acquisition/divestiture and related costs | |
| 220 | | |
| 59 | | |
| 161 | | |
| — | | |
| 161 | | |
| 0.26 | |
Gain on subordinated interest | |
| (79 | ) | |
| (19 | ) | |
| (60 | ) | |
| — | | |
| (60 | ) | |
| (0.10 | ) |
Loss on Copeland note receivable | |
| 279 | | |
| 62 | | |
| 217 | | |
| — | | |
| 217 | | |
| 0.38 | |
Loss on divestiture of businesses | |
| 48 | | |
| (2 | ) | |
| 50 | | |
| — | | |
| 50 | | |
| 0.09 | |
Amortization of acquisition-related inventory step-up | |
| 231 | | |
| 14 | | |
| 217 | | |
| — | | |
| 217 | | |
| 0.38 | |
Discrete taxes | |
| — | | |
| 57 | | |
| (57 | ) | |
| — | | |
| (57 | ) | |
| (0.10 | ) |
Adjusted (Non-GAAP) | |
$ | 4,237 | | |
$ | 933 | | |
$ | 3,304 | | |
$ | 152 | | |
$ | 3,152 | | |
$ | 5.49 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest expense, net | |
| 175 | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest
income from related party4 | |
| (86 | ) | |
| | | |
| | | |
| | | |
| | | |
| | |
Adjusted EBITA (Non-GAAP) | |
$ | 4,326 | | |
| | | |
| | | |
| | | |
| | | |
| | |
1
Amortization of intangibles includes $196 reported in cost of sales. |
2 Restructuring and
related costs includes $9 reported in cost of sales. |
3 Represents the non-controlling
interest in AspenTech applied to AspenTech's share of each adjustment presented herein and eliminated from Emerson's consolidated
results. |
4 Represents interest
on the Copeland note receivable. |
Table 7 |
|
EMERSON AND SUBSIDIARIES |
ASPENTECH CONTRIBUTION TO EMERSON RESULTS SUPPLEMENTAL |
(AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) |
The following tables reconcile the financial results of AspenTech reported
to its shareholders with the amounts included in Emerson's consolidated financial results. Emerson
currently owns approximately 57 percent of the common shares outstanding of AspenTech, a separately traded public company (NASDAQ: AZPN),
and consolidates AspenTech in its financial results. The 43 percent non-controlling interest in AspenTech is removed from Emerson's net
earnings common stockholders through the non-controlling interest line item. AspenTech is also one of Emerson's segments and its
GAAP segment earnings is reconciled below to its consolidated impact to clarify that certain items are reported outside of its segment
earnings within Emerson corporate, including interest income, stock compensation and the Micromine purchase price hedge.
Quarter Ended September
30, 2024 |
| |
Pretax Earnings | |
Income Taxes (Benefit) | |
Earnings from Cont.
Ops. | |
Non-Controlling Interests4 | |
Net Earnings Common
Stockholders | |
Diluted Earnings
Per Share |
Standalone reporting (GAAP) | |
$ | (77 | ) | 1 |
$ | (17 | ) | |
$ | (60 | ) | |
| | | |
| | | |
| | |
Other | |
| 1 | | |
| 6 | | |
| (5 | ) | |
| | | |
| | | |
| | |
Reported in Emerson consolidation (GAAP) | |
| (76 | ) | |
| (11 | ) | |
| (65 | ) | |
| (27 | ) | |
| (38 | ) | |
$ | (0.07 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Adjustments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Amortization of intangibles | |
| 122 | | 2 |
| 28 | | |
| 94 | | |
| 40 | | |
| 54 | | |
| 0.10 | |
Restructuring | |
| 8 | | |
| 1 | | |
| 7 | | |
| 3 | | |
| 4 | | |
| 0.01 | |
Adjusted (Non-GAAP) | |
$ | 54 | | |
$ | 18 | | |
$ | 36 | | |
$ | 16 | | |
$ | 20 | | |
$ | 0.04 | |
Interest income | |
| (17 | ) | 3 |
| | | |
| | | |
| | | |
| | | |
| | |
Stock compensation | |
| 14 | | 3 |
| | | |
| | | |
| | | |
| | | |
| | |
Adjusted Segment EBITA (Non-GAAP) | |
$ | 51 | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Reconciliation to Segment EBIT | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Pre-tax earnings | |
$ | (76 | ) | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| (17 | ) | 3 |
| | | |
| | | |
| | | |
| | | |
| | |
Stock compensation | |
| 14 | | 3 |
| | | |
| | | |
| | | |
| | | |
| | |
Segment EBIT (GAAP) | |
$ | (79 | ) | |
| | | |
| | | |
| | | |
| | | |
| | |
Amortization of intangibles | |
| 122 | | 2 |
| | | |
| | | |
| | | |
| | | |
| | |
Restructuring | |
| 8 | | |
| | | |
| | | |
| | | |
| | | |
| | |
Adjusted Segment EBITA (Non-GAAP) | |
$ | 51 | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
1 Amount
reflects AspenTech's pretax earnings for the three months ended September 30, 2024 as reported in its quarterly earnings release
8-K. |
2 Amortization of
intangibles includes $48 reported in cost of sales. |
3 Reported in Emerson
corporate line items. |
4 Represents the non-controlling
interest in AspenTech applied to each adjustment presented herein and eliminated from Emerson's consolidated results. |
Year Ended September 30,
2024 |
| |
Pretax Earnings | |
Income Taxes (Benefit) | |
Earnings from Cont.
Ops. | |
Non-Controlling Interests4 | |
Net Earnings Common
Stockholders | |
Diluted Earnings
Per Share |
Standalone reporting (GAAP) | |
$ | (69 | ) | 1 |
$ | (33 | ) | |
$ | (36 | ) | |
| | | |
| | | |
| | |
Other | |
| (2 | ) | |
| (1 | ) | |
| (1 | ) | |
| | | |
| | | |
| | |
Reported in Emerson consolidation (GAAP) | |
| (71 | ) | |
| (34 | ) | |
| (37 | ) | |
| (16 | ) | |
| (21 | ) | |
$ | (0.04 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Adjustments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Amortization of intangibles | |
| 486 | | 2 |
| 107 | | |
| 379 | | |
| 162 | | |
| 217 | | |
| 0.38 | |
Restructuring | |
| 8 | | |
| 1 | | |
| 7 | | |
| 3 | | |
| 4 | | |
| 0.01 | |
Adjusted (Non-GAAP) | |
$ | 423 | | |
$ | 74 | | |
$ | 349 | | |
$ | 149 | | |
$ | 200 | | |
$ | 0.35 | |
Interest income | |
| (57 | ) | 3 |
| | | |
| | | |
| | | |
| | | |
| | |
Stock compensation | |
| 55 | | 3 |
| | | |
| | | |
| | | |
| | | |
| | |
Adjusted Segment EBITA (Non-GAAP) | |
$ | 421 | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Reconciliation to Segment EBIT | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Pre-tax earnings | |
$ | (71 | ) | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| (57 | ) | 3 |
| | | |
| | | |
| | | |
| | | |
| | |
Stock compensation | |
| 55 | | 3 |
| | | |
| | | |
| | | |
| | | |
| | |
Segment EBIT (GAAP) | |
$ | (73 | ) | |
| | | |
| | | |
| | | |
| | | |
| | |
Amortization of intangibles | |
| 486 | | 2 |
| | | |
| | | |
| | | |
| | | |
| | |
Restructuring | |
| 8 | | |
| | | |
| | | |
| | | |
| | | |
| | |
Adjusted Segment EBITA (Non-GAAP) | |
$ | 421 | | |
| | | |
| | | |
| | | |
| | | |
| | |
1 Amount reflects AspenTech's
pretax earnings for the twelve months ended September 30, 2024, derived from AspenTech's results for the year ended June 30, 2024
as reported in their Annual Report on Form 10-K, the results for the three months ended September 30, 2023 as reported in their Form
10-Q, and the results for the three months ended September 30, 2024 as reported in its quarterly earnings release 8-K. |
2 Amortization of intangibles includes $193
reported in cost of sales. |
3 Reported in Emerson corporate line items. |
4 Represents the non-controlling interest
in AspenTech applied to each adjustment presented herein and eliminated from Emerson's consolidated results. |
Reconciliations of Non-GAAP Financial Measures & Other |
Table 8 |
Reconciliations of Non-GAAP measures with the most directly comparable GAAP measure (dollars in millions, except per share amounts). See tables 4 through 7 for additional non-GAAP reconciliations. |
Q4 FY24 Underlying Sales Change | |
Reported | |
(Favorable)
/ Unfavorable FX | |
(Acquisitions)
/ Divestitures | |
Underlying |
Final Control | |
| 8 | % | |
| (1 | )% | |
| — | % | |
| 7 | % |
Measurement & Analytical | |
| 7 | % | |
| — | % | |
| — | % | |
| 7 | % |
Discrete Automation | |
| (3 | )% | |
| (1 | )% | |
| — | % | |
| (4 | )% |
Safety
& Productivity | |
| (1 | )% | |
| — | % | |
| — | % | |
| (1 | )% |
Intelligent
Devices | |
| 4 | % | |
| — | % | |
| | | |
| 4 | % |
Control Systems & Software | |
| 9 | % | |
| — | % | |
| — | % | |
| 9 | % |
Test & Measurement | |
| | | |
| | | |
| | | |
| | |
AspenTech | |
| (13 | )% | |
| — | % | |
| — | % | |
| (13 | )% |
Software
and Control | |
| 41 | % | |
| — | % | |
| (38 | )% | |
| 3 | % |
Emerson | |
| 13 | % | |
| — | % | |
| (9 | )% | |
| 4 | % |
Year Ended Sept 30, 2024 Underlying Sales
Change | |
Reported | |
(Favorable)
/ Unfavorable FX | |
(Acquisitions)
/ Divestitures | |
Underlying |
Final Control | |
| 6 | % | |
| — | % | |
| — | % | |
| 6 | % |
Measurement & Analytical | |
| 13 | % | |
| — | % | |
| 1 | % | |
| 14 | % |
Discrete Automation | |
| (5 | )% | |
| — | % | |
| — | % | |
| (5 | )% |
Safety
& Productivity | |
| — | % | |
| — | % | |
| — | % | |
| — | % |
Intelligent
Devices | |
| 5 | % | |
| — | % | |
| — | % | |
| 5 | % |
Control Systems & Software | |
| 9 | % | |
| — | % | |
| 1 | % | |
| 10 | % |
Test & Measurement | |
| | | |
| | | |
| | | |
| | |
AspenTech | |
| 5 | % | |
| — | % | |
| — | % | |
| 5 | % |
Software
and Control | |
| 48 | % | |
| — | % | |
| (40 | )% | |
| 8 | % |
Emerson | |
| 15 | % | |
| — | % | |
| (9 | )% | |
| 6 | % |
Underlying
Growth Guidance | |
| 2025
Q1 Guidance | | |
| 2025 Guidance |
| |
Reported (GAAP) | |
| 2.5%
- 3.5% | | |
| 3.5%
- 5.5% |
| |
(Favorable) / Unfavorable FX | |
| ~(0.5)
pts | | |
| ~(0.5)
pts |
| |
(Acquisitions)
/ Divestitures | |
| - | | |
| - |
| |
Underlying
(non-GAAP) | |
| 2%
- 3% | | |
| 3%
- 5% |
| |
2023 Q4 Adjusted Segment EBITA | |
EBIT | |
EBIT
Margin | |
Amortization of
Intangibles | |
Restructuring
and Related Costs | |
Adjusted
Segment EBITA | |
Adjusted
Segment EBITA Margin |
Final Control | |
$ | 247 | | |
| 22.9 | % | |
$ | 22 | | |
$ | 16 | | |
$ | 285 | | |
| 26.4 | % |
Measurement & Analytical | |
| 275 | | |
| 26.3 | % | |
| 12 | | |
| 11 | | |
| 298 | | |
| 28.4 | % |
Discrete Automation | |
| 131 | | |
| 19.7 | % | |
| 7 | | |
| 7 | | |
| 145 | | |
| 21.8 | % |
Safety
& Productivity | |
| 78 | | |
| 21.9 | % | |
| 6 | | |
| (1 | ) | |
| 83 | | |
| 23.5 | % |
Intelligent
Devices | |
$ | 731 | | |
| 23.2 | % | |
$ | 47 | | |
$ | 33 | | |
$ | 811 | | |
| 25.8 | % |
Control Systems & Software | |
| 151 | | |
| 21.1 | % | |
| 5 | | |
| 2 | | |
| 158 | | |
| 22.2 | % |
Test & Measurement | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
AspenTech | |
| (47 | ) | |
| (18.7 | )% | |
| 122 | | |
| 1 | | |
| 76 | | |
| 30.2 | % |
Software
and Control | |
$ | 104 | | |
| 10.8 | % | |
$ | 127 | | |
$ | 3 | | |
$ | 234 | | |
| 24.3 | % |
2024 Q4 Adjusted Segment EBITA | |
EBIT | |
EBIT
Margin | |
Amortization
of Intangibles | |
Restructuring
and Related Costs | |
Adjusted
Segment EBITA | |
Adjusted
Segment EBITA Margin |
Final Control | |
$ | 271 | | |
| 23.2 | % | |
$ | 22 | | |
$ | 12 | | |
$ | 305 | | |
| 26.1 | % |
Measurement & Analytical | |
| 295 | | |
| 26.4 | % | |
| 12 | | |
| 19 | | |
| 326 | | |
| 29.2 | % |
Discrete Automation | |
| 144 | | |
| 22.3 | % | |
| 8 | | |
| 2 | | |
| 154 | | |
| 23.9 | % |
Safety
& Productivity | |
| 78 | | |
| 22.2 | % | |
| 7 | | |
| 5 | | |
| 90 | | |
| 25.4 | % |
Intelligent
Devices | |
$ | 788 | | |
| 24.0 | % | |
$ | 49 | | |
$ | 38 | | |
$ | 875 | | |
| 26.6 | % |
Control Systems & Software | |
| 177 | | |
| 22.7 | % | |
| 4 | | |
| 7 | | |
| 188 | | |
| 24.3 | % |
Test & Measurement | |
| (45 | ) | |
| (12.4 | )% | |
| 141 | | |
| — | | |
| 96 | | |
| 26.7 | % |
AspenTech | |
| (79 | ) | |
| (36.7 | )% | |
| 122 | | |
| 8 | | |
| 51 | | |
| 23.2 | % |
Software
and Control | |
$ | 53 | | |
| 3.9 | % | |
$ | 267 | | |
$ | 15 | | |
$ | 335 | | |
| 24.7 | % |
Total Adjusted Segment EBITA | |
2023 Q4 | |
2024 Q4 |
|
Pretax earnings (GAAP) | |
$ | 1,020 | | |
$ | 679 | |
|
Margin | |
| 24.9 | % | |
| 14.7 | % |
|
Corporate items and interest expense, net | |
| (185 | ) | |
| 162 | |
|
Amortization of intangibles | |
| 174 | | |
| 316 | |
|
Restructuring
and related costs | |
| 36 | | |
| 53 | |
|
Adjusted segment EBITA (non-GAAP) | |
$ | 1,045 | | |
$ | 1,210 | |
|
Margin | |
| 25.5 | % | |
| 26.2 | % |
|
2023 Adjusted Segment EBITA | |
EBIT | |
EBIT
Margin | |
Amortization of
Intangibles | |
Restructuring
and Related Costs | |
Adjusted
Segment EBITA | |
Adjusted
Segment EBITA Margin |
Final Control | |
$ | 865 | | |
| 21.8 | % | |
$ | 88 | | |
$ | 28 | | |
$ | 981 | | |
| 24.7 | % |
Measurement & Analytical | |
| 936 | | |
| 26.0 | % | |
| 27 | | |
| 13 | | |
| 976 | | |
| 27.1 | % |
Discrete Automation | |
| 509 | | |
| 19.3 | % | |
| 29 | | |
| 27 | | |
| 565 | | |
| 21.4 | % |
Safety
& Productivity | |
| 306 | | |
| 22.0 | % | |
| 26 | | |
| — | | |
| 332 | | |
| 23.9 | % |
Intelligent
Devices | |
$ | 2,616 | | |
| 22.6 | % | |
$ | 170 | | |
$ | 68 | | |
$ | 2,854 | | |
| 24.6 | % |
Control Systems & Software | |
| 529 | | |
| 20.3 | % | |
| 22 | | |
| 9 | | |
| 560 | | |
| 21.5 | % |
Test & Measurement | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
AspenTech | |
| (107 | ) | |
| (10.3 | )% | |
| 486 | | |
| 1 | | |
| 380 | | |
| 36.4 | % |
Software
and Control | |
$ | 422 | | |
| 11.6 | % | |
$ | 508 | | |
$ | 10 | | |
$ | 940 | | |
| 25.8 | % |
2024 Adjusted Segment EBITA | |
EBIT | |
EBIT Margin | |
Amortization
of Intangibles | |
Restructuring
and Related Costs | |
Adjusted
Segment EBITA | |
Adjusted
Segment EBITA Margin |
Final Control | |
$ | 977 | | |
| 23.2 | % | |
$ | 87 | | |
$ | 17 | | |
$ | 1,081 | | |
| 25.7 | % |
Measurement & Analytical | |
| 1,056 | | |
| 26.0 | % | |
| 55 | | |
| 26 | | |
| 1,137 | | |
| 28.0 | % |
Discrete Automation | |
| 466 | | |
| 18.6 | % | |
| 34 | | |
| 35 | | |
| 535 | | |
| 21.3 | % |
Safety
& Productivity | |
| 308 | | |
| 22.2 | % | |
| 26 | | |
| 7 | | |
| 341 | | |
| 24.5 | % |
Intelligent
Devices | |
$ | 2,807 | | |
| 23.1 | % | |
$ | 202 | | |
$ | 85 | | |
$ | 3,094 | | |
| 25.4 | % |
Control Systems & Software | |
| 645 | | |
| 22.7 | % | |
| 26 | | |
| 15 | | |
| 686 | | |
| 24.1 | % |
Test & Measurement | |
| (290 | ) | |
| (19.8 | )% | |
| 560 | | |
| 81 | | |
| 351 | | |
| 24.0 | % |
AspenTech | |
| (73 | ) | |
| (6.7 | )% | |
| 486 | | |
| 8 | | |
| 421 | | |
| 38.5 | % |
Software
and Control | |
$ | 282 | | |
| 5.2 | % | |
$ | 1,072 | | |
$ | 104 | | |
$ | 1,458 | | |
| 27.0 | % |
Total Adjusted Segment EBITA | |
2023 | |
2024 |
|
Pretax earnings (GAAP) | |
$ | 2,903 | | |
$ | 2,020 | |
|
Margin | |
| 19.1 | % | |
| 11.5 | % |
|
Corporate items and interest expense, net | |
| 135 | | |
| 1,069 | |
|
Amortization of intangibles | |
| 678 | | |
| 1,274 | |
|
Restructuring
and related costs | |
| 78 | | |
| 189 | |
|
Adjusted segment EBITA (non-GAAP) | |
$ | 3,794 | | |
$ | 4,552 | |
|
Margin | |
| 25.0 | % | |
| 26.0 | % |
|
Free Cash Flow | |
2023 Q4 | |
2024 Q4 |
|
Operating cash flow (GAAP) | |
$ | 991 | | |
$ | 1,073 | |
|
Capital
expenditures | |
| (169 | ) | |
| (168 | ) |
|
Free
cash flow (non-GAAP) | |
$ | 822 | | |
$ | 905 | |
|
Free Cash Flow | |
FY23 | |
FY24 | |
|
|
2025E ($
in billions) |
Operating cash flow (GAAP) | |
$ | 2,710 | | |
$ | 3,317 | | |
|
|
$3.6 - $3.7 |
Capital
expenditures | |
| (363 | ) | |
| (419 | ) | |
|
|
~(0.4) |
Free
cash flow (non-GAAP) | |
$ | 2,347 | | |
$ | 2,898 | | |
|
|
$3.2
- $3.3 |
Note 1: Underlying sales and orders
exclude the impact of currency translation and significant acquisitions and divestitures. |
Note 2: All fiscal year 2025E figures are approximate,
except where range is given. |
v3.24.3
Cover
|
Nov. 05, 2024 |
Entity Listings [Line Items] |
|
Document Type |
8-K
|
Amendment Flag |
false
|
Document Period End Date |
Nov. 05, 2024
|
Entity File Number |
1-278
|
Entity Registrant Name |
Emerson Electric Co.
|
Entity Central Index Key |
0000032604
|
Entity Tax Identification Number |
43-0259330
|
Entity Incorporation, State or Country Code |
MO
|
Entity Address, Address Line One |
8000 West Florissant Avenue
|
Entity Address, City or Town |
St. Louis
|
Entity Address, State or Province |
MO
|
Entity Address, Postal Zip Code |
63136
|
City Area Code |
314
|
Local Phone Number |
553-2000
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Common Stock [Member] | NEW YORK STOCK EXCHANGE, INC. [Member] |
|
Entity Listings [Line Items] |
|
Title of 12(b) Security |
Common Stock of $0.50 par value per share
|
Trading Symbol |
EMR
|
Common Stock [Member] | NYSE CHICAGO, INC. [Member] |
|
Entity Listings [Line Items] |
|
Title of 12(b) Security |
Common Stock of $0.50 par value per share
|
Trading Symbol |
EMR
|
Common Stock of $0.50 par value per share | NEW YORK STOCK EXCHANGE, INC. [Member] |
|
Entity Listings [Line Items] |
|
Security Exchange Name |
NYSE
|
Common Stock of $0.50 par value per share | NYSE CHICAGO, INC. [Member] |
|
Entity Listings [Line Items] |
|
Security Exchange Name |
CHX
|
1.250% Notes due 2025 | NEW YORK STOCK EXCHANGE, INC. [Member] |
|
Entity Listings [Line Items] |
|
Title of 12(b) Security |
1.250% Notes due 2025
|
Trading Symbol |
EMR 25A
|
Security Exchange Name |
NYSE
|
2.000% Notes due 2029 |
|
Entity Listings [Line Items] |
|
Entity Emerging Growth Company |
false
|
2.000% Notes due 2029 | NEW YORK STOCK EXCHANGE, INC. [Member] |
|
Entity Listings [Line Items] |
|
Title of 12(b) Security |
2.000% Notes due 2029
|
Trading Symbol |
EMR 29
|
Security Exchange Name |
NYSE
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
dei_EntityListingsLineItems |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_EntityListingsExchangeAxis=exch_XNYS |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_EntityListingsExchangeAxis=exch_XCHI |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=EMR_CommonStockOf0.50ParValuePerShareMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=EMR_Sec1.250NotesDue2025Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=EMR_Sec2.000NotesDue2029Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Emerson Electric (NYSE:EMR)
Historical Stock Chart
From Dec 2024 to Jan 2025
Emerson Electric (NYSE:EMR)
Historical Stock Chart
From Jan 2024 to Jan 2025