DALLAS, Feb. 20,
2024 /PRNewswire/ -- EnLink Midstream, LLC
(NYSE: ENLC) (EnLink) today reported financial results for the
fourth quarter and full-year 2023 and provided 2024 financial
guidance.
Highlights
- Reported net income of $100.1
million and $350.0 million for
the fourth quarter of 2023 and full-year 2023, respectively, and
net cash provided by operations of $360.7
million and $1.22 billion for
the fourth quarter and full-year 2023, respectively.
- Generated adjusted EBITDA, net to EnLink, of $350.8 million and $1.35
billion for the fourth quarter of 2023 and full-year 2023,
respectively. Grew full-year 2023 adjusted EBITDA 5% compared to
2022.
- Delivered free cash flow after distributions (FCFAD) of
$79.4 million and $247.0 million for the fourth quarter of 2023 and
full-year 2023, respectively, driven by strong operational
results.
- Increased returns to unitholders by raising the quarterly
distribution approximately 6% to $0.1325 per unit and repurchasing approximately
$90 million in common units during
the fourth quarter, bringing total common unit repurchases for 2023
to $250 million[1]. Since EnLink
began a consistent unit repurchase program in late 2021, EnLink has
repurchased approximately 9% of its outstanding common
units[2].
- Expects continued growth in 2024 with a guidance range of
$1.31 billion to $1.41 billion, which represents adjusted EBITDA
growth in our base business of approximately 4% over 2023,
excluding the effects of legacy contract resets and the divestiture
of non-core ORV assets.
- Expects to generate approximately $290
million in FCFAD based on the midpoint of 2024
guidance.
"EnLink delivered another record year by generating adjusted
EBITDA of $1.35 billion, achieving
the midpoint of 2023 guidance and 5% growth over the prior year,"
EnLink Chief Executive Officer Jesse
Arenivas said. "Through solid execution and operational
excellence, we delivered on our 2023 guidance metrics for adjusted
EBITDA and free cash flow after distributions, safely launched
operations of our North Texas
carbon capture and sequestration project with BKV, executed an
upsized $250 million common unit
repurchase program, and raised our quarterly distribution in early
2023.
"We remain committed to returning capital to our investors in
2024, as reflected in the recent decision to raise our distribution
for the fourth quarter of 2023 and to initiate our third annual
unit repurchase authorization of at least $200 million. We expect the positive momentum to
continue this year across our business segments, including in
our two largest segments - the Permian and Louisiana - while also continuing to
capitalize on our first mover status to secure carbon dioxide
(CO2) transportation projects across the Gulf
Coast."
Adjusted EBITDA and FCFAD used in this press release are
non-GAAP measures and are explained in greater detail under
"Non-GAAP Financial Information" below.
|
|
|
|
|
|
|
|
|
1Includes
$41.5 million of common units repurchased from GIP pursuant to our
Unit Repurchase Agreement, which settled on February 19,
2024.
|
2Approximately 42 million common units
repurchased since December 31, 2021, including units repurchased
from GIP, which settled on February 19, 2024. At December 31,2021,
there were approximately 484 million common units
outstanding.
|
Fourth Quarter and Full-Year 2023 Results
$MM, unless
noted
|
Fourth Quarter 2023
|
Full-Year
2023
|
Net Income
(1)
|
100
|
350
|
Adjusted EBITDA, net to
EnLink
|
351
|
1,350
|
Net Cash Provided by
Operating Activities
|
361
|
1,223
|
Capex, net to EnLink,
Plant Relocation Costs, & Investment Contributions
|
122
|
493
|
Free Cash Flow After
Distributions
|
79
|
247
|
Debt to Adjusted
EBITDA, net to EnLink(2) at December 31, 2023
|
3.3x
|
Common Units
Outstanding at February 14, 2024
|
453,176,911
|
|
|
(1)
|
Net income is before
non-controlling interest.
|
(2)
|
Calculated according to
credit facility leverage covenant.
|
2024 Financial Guidance
$MM, unless
noted
|
|
2024
Guidance
|
Net Income
(1)
|
|
370 - 470
|
Adjusted EBITDA, net to
EnLink
|
|
1,310 -
1,410
|
Capex, Plant Relocation
Costs, net to EnLink, & Investment Contributions
|
|
435 - 485
|
Growth Capex & Plant
Relocation Costs, net to EnLink
|
|
345 - 375
|
Maintenance Capex, net to
EnLink
|
|
85 - 95
|
Investment
Contributions
|
|
5 -15
|
Free Cash Flow After
Distributions
|
|
265 - 315
|
Annualized 4Q23
Declared Distribution per Common Unit
|
|
$0.53/unit
|
|
|
|
|
|
|
|
|
(1)
|
Net income is before
non-controlling interest.
|
- Adjusted EBITDA, net to EnLink, for 2024 is forecast to
continue the trend of modest growth, with implied organic growth at
the midpoint of guidance representing 4% growth in our base
business over full-year 2023, when excluding the approximately
$50 million impact from legacy
contract resets and the non-core asset sale.
- The two largest segments, the Permian and Louisiana, are forecast to generate
approximately 60% of segment profit.
- Capital expenditures are focused on high-return,
capital-efficient projects.
- FCFAD of $290 million is forecast
at the midpoint of guidance. This reflects a significant increase
in FCFAD compared to 2023 as adjusted EBITDA growth and reduced
investment contributions lead to a positive variance.
- EnLink's Board of Directors has reauthorized a unit repurchase
program for 2024 and set the amount available for repurchase at
$200 million. This represents the
third consecutive year with at least a $200
million unit repurchase authorization.
Segment Updates
Permian:
- Segment profit for the fourth quarter of 2023 was $105.9 million, including $9.6 million of operating expenses related to
plant relocation and $4.0 million of
unrealized derivative gains. Excluding plant relocation operating
expenses and unrealized derivative activity, segment profit in the
fourth quarter of 2023 decreased approximately 1% sequentially but
grew approximately 11% over the fourth quarter of 2022.
- Average natural gas gathering volumes for the fourth quarter of
2023 were approximately 6% higher compared to the third quarter of
2023 and approximately 23% higher compared to the fourth quarter of
2022. Average natural gas processing volumes for the fourth quarter
of 2023 were approximately 4% higher sequentially and approximately
20% higher compared to the prior year period. EnLink continues to
benefit from strong producer drilling activity on its Permian
footprint.
- Tiger II, EnLink's third plant relocation to the Permian,
remains on schedule and on budget with an in-service date expected
in the second quarter of 2024. EnLink expects to spend
approximately $15 million net to
EnLink in 2024 related to relocating processing capacity. Similar
to EnLink's prior plant relocations, these costs will be recognized
as operating expense.
- Average crude oil gathering volumes for the fourth quarter of
2023 were approximately 6% higher compared to the third quarter of
2023 and approximately 32% higher compared to the fourth quarter of
2022.
- Segment profit for 2024 is expected to range from $420 million to $490
million. Including plant relocation expenses of $14 million and $30
million for 2023 and 2024, respectively, segment profit is
forecast to grow approximately 15% over 2023, driven primarily by
strong producer activity in both the Midland and Delaware basins.
Louisiana:
- Segment profit for the fourth quarter of 2023 was $103.6 million, including unrealized derivative
gains of $0.9 million. Excluding
unrealized derivative activity, segment profit in the fourth
quarter of 2023 grew approximately 10% sequentially, impacted by
normal seasonal effects in the natural gas liquids (NGL) segment,
and grew approximately 2% over the fourth quarter of 2022.
- Average natural gas transportation volumes for the fourth
quarter of 2023 were flat compared to the third quarter of 2023 but
were approximately 21% lower compared to the fourth quarter of
2022.
- Average NGL fractionation volumes for the fourth quarter of
2023 were approximately 6% higher compared to the third quarter of
2023 and 1% higher compared to the fourth quarter of 2022.
- EnLink divested the non-core Ohio River Valley assets during
the fourth quarter of 2023. EnLink received gross proceeds of
approximately $70 million, which
represented an EBITDA multiple of approximately 6x.
- Segment profit for 2024 is expected to range from $405 million to $435
million. Segment profit is forecast to grow approximately 7%
over 2023, driven primarily by tighter supply and demand dynamics
and higher rates for natural gas services.
Oklahoma:
- Segment profit for the fourth quarter of 2023 was $112.0 million, including unrealized derivative
gains of $1.3 million. Excluding
unrealized derivative activity, segment profit in the fourth
quarter of 2023 grew approximately 1% sequentially and grew
approximately 7% over the fourth quarter of 2022.
- Average natural gas gathering volumes for the fourth quarter of
2023 were flat compared to the third quarter of 2023 but were
approximately 15% higher compared to the fourth quarter of
2022.
- Average natural gas processing volumes for the fourth quarter
of 2023 were flat when compared to the third quarter of 2023 but
were 9% higher compared to the fourth quarter of 2022.
- Segment profit for 2024 is expected to range from $375 million to $405
million. Segment profit is forecast to decline approximately
8% driven by a one-time rate reset on legacy gathering and
processing (G&P) contracts.
North Texas:
- Segment profit for the fourth quarter of 2023 was $68.6 million, including unrealized derivative
gains of $0.7 million. Excluding
unrealized derivative activity, segment profit in the fourth
quarter of 2023 decreased approximately 2% sequentially and
decreased approximately 10% over the fourth quarter of 2022.
- Average natural gas gathering volumes for the fourth quarter of
2023 were 1% lower compared to the third quarter of 2023 and 9%
lower over the fourth quarter of 2022.
- Average natural gas processing volumes for the fourth quarter
of 2023 were 1% lower compared to the third quarter of 2023 and 5%
lower compared to the fourth quarter of 2022.
- Segment profit for 2024 is expected to range from $230 million to $250
million. Segment profit is forecast to decline approximately
13% driven by a one-time rate reset on legacy G&P
contracts.
Fourth Quarter, Full-Year 2023 Earnings Call
Details
EnLink will host a webcast and conference call to
discuss fourth quarter and full-year 2023 results on
February 21, 2024, at 8 a.m. Central time. The
conference call will be broadcast via an internet webcast, which
can be accessed on the Investors page of EnLink's website at
http://investors.enlink.com. Interested parties can access an
archived replay of the webcast on EnLink's website for at least 90
days following the event.
About EnLink Midstream
Headquartered in Dallas, EnLink Midstream (NYSE: ENLC) provides
integrated midstream infrastructure services for natural gas, crude
oil, condensate, and NGLs, as well as CO2 transportation
for carbon capture and sequestration (CCS). Our large-scale,
cash-flow-generating asset platforms are in premier production
basins and core demand centers, including the Permian Basin,
Louisiana, Oklahoma, and North
Texas. EnLink is focused on maintaining the financial
flexibility and operational excellence that enables us to
strategically grow and create sustainable value. Visit
www.EnLink.com to learn how EnLink connects energy to life.
Non-GAAP Financial Information
This press release
contains non-generally accepted accounting principles financial
measures that we refer to as adjusted EBITDA and free cash flow
after distributions (FCFAD).
We define adjusted EBITDA as net income (loss) plus (less)
interest expense, net of interest income; depreciation and
amortization; impairments; (income) loss from unconsolidated
affiliate investments; distributions from unconsolidated affiliate
investments; (gain) loss on disposition of assets; (gain) loss on
extinguishment of debt; unit-based compensation; income tax expense
(benefit); unrealized (gain) loss on commodity derivatives; costs
associated with the relocation of processing facilities; accretion
expense associated with asset retirement obligations; transaction
costs; non-cash expense related to changes in the fair value of
contingent consideration; (non-cash rent); and (non-controlling
interest share of adjusted EBITDA from joint ventures).
We define free cash flow after distributions as adjusted EBITDA,
net to ENLC, plus (less) (growth and maintenance capital
expenditures, excluding capital expenditures that were contributed
by other entities and relate to the non-controlling interest share
of our consolidated entities); (interest expense, net of interest
income); (distributions declared on common units); (cash
distributions earned by the Series B Preferred Units and the Series
C Preferred Units); (payment to redeem mandatorily redeemable
non-controlling interest); (costs associated with the relocation of
processing facilities, excluding costs that were contributed by
other entities and relate to the non-controlling interest share of
our consolidated entities); non-cash interest (income)/expense;
(contributions to investment in unconsolidated affiliates);
(payments to terminate interest rate swaps); (current income
taxes); and proceeds from the sale of equipment and land.
EnLink believes these measures are useful to investors because
they may provide users of this financial information with
meaningful comparisons between current results and
previously-reported results and a meaningful measure of the
company's cash flow after it has satisfied the capital and related
requirements of its operations. In addition, adjusted EBITDA is
used as a metric in our short-term incentive program for
compensating employees and in our performance awards for
executives.
Adjusted EBITDA and free cash flow after distributions, as
defined above, are not measures of financial performance or
liquidity under GAAP. They should not be considered in isolation or
as an indicator of EnLink's performance. Furthermore, they should
not be seen as a substitute for metrics prepared in accordance with
GAAP. Reconciliations of these measures to their most directly
comparable GAAP measures are included in the following tables. See
ENLC's filings with the Securities and Exchange Commission for more
information.
Other definitions and explanations of terms used in this
press release
Segment profit (loss) is defined as revenues,
less cost of sales (exclusive of operating expenses and
depreciation and amortization), less operating expenses. Segment
profit (loss) includes non-cash compensation expenses reflected in
operating expenses. See "Item 8. Financial Statements and
Supplementary Data - Note 15 - Segment Information" in ENLC's
Annual Report on Form 10-K for the year ended December 31,
2022, and, when available, "Item 8. Financial Statements and
Supplementary Data - Note 16—Segment Information" in ENLC's Annual
Report on Form 10-K for the year ended December 31, 2023, for
further information about segment profit (loss).
The Ascension JV is a joint venture between a subsidiary of
EnLink and a subsidiary of Marathon Petroleum Corporation in which
EnLink owns a 50% interest and Marathon Petroleum Corporation owns
a 50% interest. The Ascension JV, which began operations in
April 2017, owns an NGL pipeline that
connects EnLink's Riverside
fractionator to Marathon Petroleum Corporation's Garyville refinery.
The Delaware Basin JV is a
joint venture between EnLink and an affiliate of NGP Natural
Resources XI, L.P. ("NGP") in which EnLink owns a 50.1% interest
and NGP owns a 49.9% interest. The Delaware Basin JV, which was formed in
August 2016, owns the Lobo processing
facilities and the Tiger processing plant located in the
Delaware Basin in Texas.
Forward-Looking Statements
This press
release contains forward-looking statements within the meaning of
the federal securities laws. Although these statements reflect the
current views, assumptions and expectations of our management, the
matters addressed herein involve certain assumptions, risks and
uncertainties that could cause actual activities, performance,
outcomes and results to differ materially from those indicated
herein. Therefore, you should not rely on any of these
forward-looking statements. All statements, other than statements
of historical fact, included in this press release constitute
forward-looking statements, including, but not limited to
statements identified by the words "forecast," "may," "believe,"
"will," "shall," "should," "plan," "predict," "anticipate,"
"intend," "estimate," "expect," "continue," and similar
expressions. Such forward-looking statements include, but are not
limited to, statements about guidance, projected or forecasted
financial and operating results, future results and growth of
our CCS business, expected financial and operational expected
financial and operational results associated with certain projects,
acquisitions, or growth capital expenditures, timing for completion
of construction or expansion projects, results in certain basins,
profitability, financial or leverage metrics, cost savings or
operational, environmental and climate change initiatives, our
future capital structure and credit ratings, objectives,
strategies, expectations, and intentions, the impact of weather
related events on us and our financial results and operations, and
other statements that are not historical facts. Factors that could
result in such differences or otherwise materially affect our
financial condition, results of operations, or cash flows, include,
without limitation, (a) potential conflicts of interest of Global
Infrastructure Partners ("GIP") with us and the potential for GIP
to favor GIP's own interests to the detriment of our unitholders,
(b) GIP's ability to compete with us and the fact that it is not
required to offer us the opportunity to acquire additional assets
or businesses, (c) a default under GIP's credit facility or a
change in control of GIP could result in a change in control of us,
could adversely affect the price of our common units, and could
result in a default or prepayment event under our credit facility
and certain of our other debt, (d) the dependence on key customers
for a substantial portion of the natural gas and crude that we
gather, process, and transport, (e) developments that materially
and adversely affect our key customers or other customers, (f)
adverse developments in the midstream business that may reduce our
ability to make distributions, (g) competition for crude oil,
condensate, natural gas, and NGL supplies and any decrease in the
availability of such commodities, (h) decreases in the volumes that
we gather, process, fractionate, or transport, (i) increasing
scrutiny and changing expectations from stakeholders with respect
to our environment, social, and governance practices, (j) our
ability to receive or renew required permits and other approvals,
(k) increased federal, state, and local legislation, and regulatory
initiatives, as well as government reviews relating to hydraulic
fracturing resulting in increased costs and reductions or delays in
natural gas production by our customers, (l) climate change
legislation and regulatory initiatives resulting in increased
operating costs and reduced demand for the natural gas and NGL
services we provide, (m) changes in the availability and cost of
capital, (n) volatile prices and market demand for crude oil,
condensate, natural gas, and NGLs that are beyond our control, (o)
our debt levels could limit our flexibility and adversely affect
our financial health or limit our flexibility to obtain financing
and to pursue other business opportunities, (p) operating hazards,
natural disasters, weather-related issues or delays, casualty
losses, and other matters beyond our control, (q) reductions in
demand for NGL products by the petrochemical, refining, or other
industries or by the fuel markets, (r) impairments to goodwill,
long-lived assets and equity method investments, (s) construction
risks in our major development projects, (t) challenges we may face
in connection with our strategy to build a CCS transportation
business and to enter into other new lines of business related to
the energy transition, including entry into the CCS business, (u)
our ability to effectively integrate and manage assets we acquire
through acquisitions, and (v) the effects of existing and future
laws and governmental regulations, including environmental and
climate change requirements and other uncertainties. These and
other applicable uncertainties, factors, and risks are described
more fully in EnLink Midstream, LLC's filings with the Securities
and Exchange Commission, including EnLink Midstream, LLC's Annual
Reports on Form 10-K, Quarterly Reports on Form 10-Q, and Current
Reports on Form 8-K. EnLink Midstream, LLC assumes no obligation to
update any forward-looking statements.
The EnLink management team based the forecasted financial
information included herein on certain information and assumptions,
including, among others, the producer budgets / forecasts to which
EnLink has access as of the date of this press release and the
projects / opportunities expected to require capital expenditures
as of the date of this press release. The assumptions, information,
and estimates underlying the forecasted financial information
included in the guidance information in this press release are
inherently uncertain and, though considered reasonable by the
EnLink management team as of the date of its preparation, are
subject to a wide variety of significant business, economic, and
competitive risks and uncertainties that could cause actual results
to differ materially from those contained in the forecasted
financial information. Accordingly, there can be no assurance that
the forecasted results are indicative of EnLink's future
performance or that actual results will not differ materially from
those presented in the forecasted financial information. Inclusion
of the forecasted financial information in this press release
should not be regarded as a representation by any person that the
results contained in the forecasted financial information will be
achieved.
EnLink Midstream,
LLC
Selected Financial
Data
(All amounts in
millions except per unit amounts)
(Unaudited)
|
|
|
Three Months
Ended
December
31,
|
|
Year
Ended
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Total revenues
(1)
|
$
1,856.3
|
|
$
2,050.3
|
|
$
6,900.1
|
|
$
9,542.1
|
|
|
|
|
|
|
|
|
Operating costs and
expenses:
|
|
|
|
|
|
|
|
Cost of sales,
exclusive of operating expenses and depreciation and amortization
(2)
|
1,320.5
|
|
1,542.1
|
|
4,856.1
|
|
7,572.8
|
Operating
expenses
|
145.7
|
|
138.3
|
|
558.2
|
|
524.9
|
Depreciation and
amortization
|
167.6
|
|
164.9
|
|
657.1
|
|
639.4
|
Impairments
|
—
|
|
—
|
|
20.7
|
|
—
|
(Gain) loss on
disposition of assets
|
1.5
|
|
14.1
|
|
(0.3)
|
|
18.0
|
General and
administrative
|
27.7
|
|
33.3
|
|
115.5
|
|
125.2
|
Total operating
costs and expenses
|
1,663.0
|
|
1,892.7
|
|
6,207.3
|
|
8,880.3
|
Operating
income
|
193.3
|
|
157.6
|
|
692.8
|
|
661.8
|
Other income
(expense):
|
|
|
|
|
|
|
|
Interest expense, net
of interest income
|
(66.5)
|
|
(74.0)
|
|
(271.7)
|
|
(245.0)
|
Loss on extinguishment
of debt
|
—
|
|
—
|
|
—
|
|
(6.2)
|
Loss from
unconsolidated affiliate investments
|
(4.5)
|
|
(1.6)
|
|
(8.2)
|
|
(5.6)
|
Other income
(expense)
|
0.1
|
|
0.2
|
|
(0.1)
|
|
0.8
|
Total other
expense
|
(70.9)
|
|
(75.4)
|
|
(280.0)
|
|
(256.0)
|
Income before
non-controlling interest and income taxes
|
122.4
|
|
82.2
|
|
412.8
|
|
405.8
|
Income tax
benefit (expense)
|
(22.3)
|
|
112.0
|
|
(62.8)
|
|
94.9
|
Net income
|
100.1
|
|
194.2
|
|
350.0
|
|
500.7
|
Net income attributable
to non-controlling interest
|
35.9
|
|
34.2
|
|
143.8
|
|
139.4
|
Net income attributable
to ENLC
|
$ 64.2
|
|
$ 160.0
|
|
$ 206.2
|
|
$ 361.3
|
Net income attributable
to ENLC per unit:
|
|
|
|
|
|
|
|
Basic common
unit
|
$ 0.14
|
|
$ 0.34
|
|
$ 0.45
|
|
$ 0.76
|
Diluted common
unit
|
$ 0.14
|
|
$ 0.33
|
|
$ 0.44
|
|
$ 0.74
|
|
|
|
|
|
|
|
|
Weighted average common
units outstanding (basic)
|
454.7
|
|
471.0
|
|
461.7
|
|
478.5
|
Weighted average common
units outstanding (diluted)
|
459.6
|
|
477.7
|
|
466.0
|
|
485.3
|
|
|
|
|
|
|
|
|
(1)
|
Includes related party
revenue of $0.5 million and $0.8 million for the three months ended
December 31, 2023 and 2022, respectively, and $2.5 million and $2.2
million for the years ended December 31, 2023 and 2022,
respectively.
|
(2)
|
Includes related party
cost of sales of $1.7 million and $2.9 million for the three months
ended December 31, 2023 and 2022, respectively, and $7.5 million
and $28.2 million for the years ended December 31, 2023 and 2022,
respectively.
|
EnLink Midstream,
LLC
Reconciliation of
Net Income to Adjusted EBITDA
(All amounts in
millions)
(Unaudited)
|
|
|
Three Months
Ended
December
31,
|
|
Year
Ended
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net income
|
$ 100.1
|
|
$ 194.2
|
|
$ 350.0
|
|
$ 500.7
|
Interest expense, net
of interest income
|
66.5
|
|
74.0
|
|
271.7
|
|
245.0
|
Depreciation and
amortization
|
167.6
|
|
164.9
|
|
657.1
|
|
639.4
|
Impairments
|
—
|
|
—
|
|
20.7
|
|
—
|
Loss from
unconsolidated affiliate investments
|
4.5
|
|
1.6
|
|
8.2
|
|
5.6
|
Distributions from
unconsolidated affiliate investments
|
0.1
|
|
0.1
|
|
2.5
|
|
0.7
|
(Gain) loss on
disposition of assets
|
1.5
|
|
14.1
|
|
(0.3)
|
|
18.0
|
Loss on extinguishment
of debt
|
—
|
|
—
|
|
—
|
|
6.2
|
Unit-based
compensation
|
5.0
|
|
6.7
|
|
19.2
|
|
30.4
|
Income tax expense
(benefit)
|
22.3
|
|
(112.0)
|
|
62.8
|
|
(94.9)
|
Unrealized (gain) loss
on commodity derivatives
|
(6.9)
|
|
(1.8)
|
|
12.1
|
|
(40.2)
|
Costs associated with
the relocation of processing facilities (1)
|
9.6
|
|
11.7
|
|
14.6
|
|
43.8
|
Other (2)
|
(0.5)
|
|
—
|
|
0.1
|
|
(2.4)
|
Adjusted EBITDA before
non-controlling interest
|
369.8
|
|
353.5
|
|
1,418.7
|
|
1,352.3
|
Non-controlling
interest share of adjusted EBITDA from joint ventures
(3)
|
(19.0)
|
|
(16.3)
|
|
(68.7)
|
|
(67.7)
|
Adjusted EBITDA,
net to ENLC
|
$ 350.8
|
|
$ 337.2
|
|
$
1,350.0
|
|
$
1,284.6
|
|
|
|
|
|
|
|
|
(1)
|
Represents cost
incurred to execute discrete, project-based strategic initiatives
aimed at realigning available processing capacity from our Oklahoma
and North Texas segments to the Permian segment. These costs are
not part of our ongoing operations.
|
(2)
|
Includes transaction
costs, non-cash expense related to changes in the fair value of
contingent consideration, accretion expense associated with asset
retirement obligations, and non-cash rent, which relates to lease
incentives pro-rated over the lease term.
|
(3)
|
Non-controlling
interest share of adjusted EBITDA from joint ventures includes NGP
Natural Resources XI, L.P. ("NGP")'s 49.9% share of adjusted EBITDA
from the Delaware Basin JV and Marathon Petroleum Corporation's 50%
share of adjusted EBITDA from the Ascension JV.
|
EnLink Midstream,
LLC
Reconciliation of
Net Cash Provided by Operating Activities to Adjusted
EBITDA
and Free Cash Flow
After Distributions
(All amounts in
millions except ratios and per unit amounts)
(Unaudited)
|
|
|
Three Months
Ended
December
31,
|
|
Year
Ended
December 31,
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net cash provided by
operating activities
|
$
360.7
|
|
$
223.4
|
|
$
1,222.7
|
|
$
1,049.3
|
Interest expense
(1)
|
65.0
|
|
70.4
|
|
265.3
|
|
237.6
|
Utility credits
redeemed (2)
|
—
|
|
(3.2)
|
|
(1.5)
|
|
(31.1)
|
Accruals for settled
commodity derivative transactions
|
—
|
|
—
|
|
—
|
|
(1.9)
|
Distributions from
unconsolidated affiliate investment in excess of
earnings
|
0.1
|
|
0.1
|
|
2.5
|
|
0.7
|
Costs associated with
the relocation of processing facilities (3)
|
9.6
|
|
11.7
|
|
14.6
|
|
43.8
|
Other (4)
|
(1.5)
|
|
(1.0)
|
|
(0.7)
|
|
2.3
|
Changes in operating
assets and liabilities which (provided) used cash:
|
|
|
|
|
|
|
|
Accounts receivable,
accrued revenues, inventories, and other
|
(62.4)
|
|
(243.0)
|
|
(155.2)
|
|
12.6
|
Accounts payable,
accrued product purchases, and other accrued liabilities
|
(1.7)
|
|
295.1
|
|
71.0
|
|
39.0
|
Adjusted EBITDA before
non-controlling interest
|
369.8
|
|
353.5
|
|
1,418.7
|
|
1,352.3
|
Non-controlling
interest share of adjusted EBITDA from joint ventures
(5)
|
(19.0)
|
|
(16.3)
|
|
(68.7)
|
|
(67.7)
|
Adjusted EBITDA, net to
ENLC
|
350.8
|
|
337.2
|
|
1,350.0
|
|
1,284.6
|
Growth capital
expenditures, net to ENLC (6)
|
(90.1)
|
|
(94.0)
|
|
(354.8)
|
|
(267.1)
|
Maintenance capital
expenditures, net to ENLC (6)
|
(16.9)
|
|
(11.2)
|
|
(69.4)
|
|
(44.9)
|
Interest expense, net
of interest income
|
(66.5)
|
|
(67.5)
|
|
(271.7)
|
|
(238.5)
|
Distributions declared
on common units
|
(60.0)
|
|
(57.6)
|
|
(234.3)
|
|
(222.5)
|
ENLK preferred unit
cash distributions earned (7)
|
(24.8)
|
|
(23.1)
|
|
(97.0)
|
|
(93.2)
|
Payment to redeem
mandatorily redeemable non-controlling interest (8)
|
—
|
|
—
|
|
(10.5)
|
|
—
|
Costs associated with
the relocation of processing facilities, net to ENLC
(3)(6)(9)
|
(5.7)
|
|
(11.7)
|
|
(0.7)
|
|
(43.8)
|
Contribution to
investment in unconsolidated affiliates
|
(9.7)
|
|
(19.6)
|
|
(68.1)
|
|
(65.9)
|
Other (10)
|
2.3
|
|
2.6
|
|
3.5
|
|
3.7
|
Free cash flow after
distributions
|
$
79.4
|
|
$
55.1
|
|
$
247.0
|
|
$
312.4
|
|
|
|
|
|
|
|
|
Actual declared
distribution to common unitholders
|
$
60.0
|
|
$
57.6
|
|
$
234.3
|
|
$
222.5
|
Distribution
coverage
|
4.03x
|
|
4.10x
|
|
3.82x
|
|
4.09x
|
Distributions declared
per ENLC unit
|
$ 0.1325
|
|
$ 0.1250
|
|
$ 0.5075
|
|
$ 0.4625
|
|
|
|
|
|
|
|
|
(1)
|
Net of amortization of
debt issuance costs, net discount of senior unsecured notes, and
designated cash flow hedge, which are included in interest expense
but not included in net cash provided by operating activities, and
non-cash interest income, which is netted against interest expense
but not included in adjusted EBITDA.
|
(2)
|
Under our utility
agreements, we are entitled to a base load of electricity and pay
or receive credits, based on market pricing, when we exceed or do
not use the base load amounts. In 2021, we received credits from
our utility providers based on market rates for our unused
electricity during Winter Storm Uri that we have fully redeemed as
of December 31, 2023.
|
(3)
|
Represents cost
incurred to execute discrete, project-based strategic initiatives
aimed at realigning available processing capacity from our Oklahoma
and North Texas segments to the Permian segment. These costs are
not part of our ongoing operations.
|
(4)
|
Includes transaction
costs, current income tax expense, and non-cash rent, which relates
to lease incentives pro-rated over the lease term.
|
(5)
|
Non-controlling
interest share of adjusted EBITDA from joint ventures includes
NGP's 49.9% share of adjusted EBITDA from the Delaware Basin JV and
Marathon Petroleum Corporation's 50% share of adjusted EBITDA from
the Ascension JV.
|
(6)
|
Excludes capital
expenditures and costs associated with the relocation of processing
facilities that were contributed by other entities and relate to
the non-controlling interest share of our consolidated
entities.
|
(7)
|
Represents the cash
distributions earned by the ENLK Series B Preferred Units and ENLK
Series C Preferred Units, which are not available to common
unitholders.
|
(8)
|
In January 2023, we
settled the redemption of the mandatorily redeemable
non-controlling interest in one of our non-wholly owned
subsidiaries.
|
(9)
|
Includes a one-time
$8.0 million contribution from an affiliate of NGP in May 2023 in
connection with the Delaware Basin JV's purchase of the Cowtown
processing plant.
|
(10)
|
Includes non-cash
interest expense, current income tax expense, and proceeds from the
sale of surplus or unused equipment and land, which occurred in the
normal operation of our business.
|
EnLink Midstream,
LLC
Operating
Data
(Unaudited)
|
|
|
Three Months
Ended
December
31,
|
|
Year
Ended
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Midstream
Volumes:
|
|
|
|
|
|
|
|
Permian
Segment
|
|
|
|
|
|
|
|
Gathering and
Transportation (MMBtu/d)
|
1,943,500
|
|
1,584,700
|
|
1,800,900
|
|
1,506,600
|
Processing
(MMBtu/d)
|
1,769,100
|
|
1,475,900
|
|
1,662,400
|
|
1,422,200
|
Crude Oil Handling
(Bbls/d)
|
186,700
|
|
141,800
|
|
165,300
|
|
156,300
|
Louisiana
Segment
|
|
|
|
|
|
|
|
Gathering and
Transportation (MMBtu/d)
|
2,474,700
|
|
3,113,900
|
|
2,495,000
|
|
2,828,200
|
Crude Oil Handling
(Bbls/d)
|
6,500
|
|
17,600
|
|
14,900
|
|
17,400
|
NGL Fractionation
(Gals/d)
|
8,017,600
|
|
7,971,200
|
|
7,705,700
|
|
7,957,800
|
Brine Disposal
(Bbls/d)
|
1,000
|
|
2,900
|
|
2,500
|
|
3,000
|
Oklahoma
Segment
|
|
|
|
|
|
|
|
Gathering and
Transportation (MMBtu/d)
|
1,228,100
|
|
1,071,500
|
|
1,221,000
|
|
1,031,200
|
Processing
(MMBtu/d)
|
1,180,800
|
|
1,085,000
|
|
1,182,000
|
|
1,057,600
|
Crude Oil Handling
(Bbls/d)
|
25,300
|
|
28,400
|
|
25,300
|
|
23,800
|
North Texas
Segment
|
|
|
|
|
|
|
|
Gathering and
Transportation (MMBtu/d)
|
1,544,800
|
|
1,704,300
|
|
1,579,400
|
|
1,547,600
|
Processing
(MMBtu/d)
|
725,200
|
|
764,900
|
|
734,600
|
|
705,100
|
EnLink Midstream,
LLC
2024 Guidance Reconciliation of Net
Income to Adjusted EBITDA and Free Cash Flow After
Distributions
(All amounts in
millions)
(Unaudited)
|
|
|
2024 Outlook (1)
|
|
Midpoint
|
Net income of EnLink
(2)
|
$
420
|
Interest expense, net
of interest income
|
263
|
Depreciation and
amortization
|
632
|
Income from
unconsolidated affiliate investments
|
(19)
|
Distributions from
unconsolidated affiliate investments
|
6
|
Unit-based
compensation
|
24
|
Income taxes
|
90
|
Plant relocation costs
(3)
|
29
|
Other (4)
|
5
|
Adjusted EBITDA before
non-controlling interest
|
1,450
|
Non-controlling
interest share of adjusted EBITDA (5)
|
(90)
|
Adjusted EBITDA, net to
EnLink Midstream, LLC
|
1,360
|
Growth capital
expenditures, net to EnLink and plant relocation costs
(3)(6)
|
(360)
|
Maintenance capital
expenditures, net to ENLK (6)
|
(90)
|
Interest expense, net
of interest income
|
(263)
|
Common distributions
declared
|
(237)
|
Preferred unit accrued
cash distributions (7)
|
(102)
|
Unconsolidated
affiliate investment contributions
|
(10)
|
Other (8)
|
(8)
|
Free cash flow after
distributions
|
$
290
|
|
|
|
|
|
|
|
|
(1)
|
Represents the
forward-looking net income guidance of EnLink Midstream, LLC for
the year ended December 31, 2024. The forward-looking net
income guidance excludes the potential impact of gains or losses on
derivative activity, gains or losses on disposition of assets,
impairment expense, gains or losses as a result of legal
settlements, gains or losses on extinguishment of debt, the
financial effects of future acquisitions, and proceeds from the
sale of equipment. The exclusion of these items is due to the
uncertainty regarding the occurrence, timing and/or amount of these
events.
|
(2)
|
Net income includes
estimated net income attributable to NGP's 49.9% share of net
income from the Delaware Basin JV and Marathon Petroleum
Corp.'s ("Marathon") 50% share of net income from the Ascension
JV.
|
(3)
|
Represents cost
incurred to execute discrete, project-based strategic initiatives
aimed at realigning available processing capacity from our Oklahoma
and North Texas segments to the Permian segment. These costs are
not part of our ongoing operations.
|
(4)
|
Includes (i) estimated
accretion expense associated with asset retirement obligations and
(ii) estimated non-cash rent, which relates to lease incentives
pro-rated over the lease term.
|
(5)
|
Non-controlling
interest share of adjusted EBITDA includes estimates for NGP's
49.9% share of adjusted EBITDA from the Delaware Basin JV
and Marathon's 50% share of adjusted EBITDA from the Ascension
JV.
|
(6)
|
Excludes capital
expenditures and plant relocation costs that are contributed by
other entities and relate to the non-controlling interest share of
our consolidated entities.
|
(7)
|
Represents the cash
distributions earned by the ENLK Series B Preferred Units and ENLK
Series C Preferred Units, which are not available to common
unitholders.
|
(8)
|
Includes non-cash
interest expense and current income tax expense.
|
EnLink does not provide a reconciliation of forward-looking net
cash provided by operating activities to adjusted EBITDA because
the Company is unable to predict with reasonable certainty changes
in working capital, which may impact cash provided or used during
the year. Working capital includes accounts receivable, accounts
payable, and other current assets and liabilities. These items are
uncertain and depend on various factors outside the Company's
control.
Investor Relations: Brian
Brungardt, Director of Investor Relations, 214-721-9353,
brian.brungardt@enlink.com
Media Relations: Megan
Wright, Director of Corporate Communications, 214-721-9694,
megan.wright@enlink.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/enlink-midstream-reports-fourth-quarter-and-full-year-2023-results-provides-2024-financial-guidance-302066580.html
SOURCE EnLink Midstream, LLC