FORM 6‑K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Report of Foreign Issuer pursuant to Rule 13‑a‑16 or 15d‑16

of the Securities Exchange Act of 1934

 

FOR THE MONTH OF MARCH, 2017

 


 

COMMISSION FILE NUMBER 1‑15150

 

Picture 1

 

The Dome Tower

Suite 3000, 333 – 7th Avenue S.W.

Calgary, Alberta

Canada T2P 2Z1

 

(403) 298‑2200

 


 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20‑F or Form 40‑F.

 

Form 20‑F  ☐      Form 40‑F  ☒

 

Indicate by check mark if the registrant is submitting the Form 6‑K in paper as permitted by Regulation S‑T Rule 101(b)(1)

 

Yes ☐      No ☒

 

Indicate by check mark if the registrant is submitting the Form 6‑K in paper as permitted by Regulation S‑T Rule 101(b)(7)

 

Yes ☐      No ☒

 

Indicate by check mark whether, by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3‑2(b) under the securities Exchange Act of 1934.

 

Yes ☐      No ☒

 

 

 

 


 

EXHIBIT INDEX

 

EXHIBIT 99.1 — Management’s Discussion and Analysis for the First Quarter ended March  31, 2017

 

EXHIBIT 99.2 — Unaudited Consolidated Financial Statements for the First Quarter ended March 31, 2017

 

EXHIBIT 99.3 — Certification of the Chief Executive Officer

 

EXHIBIT 99.4 — Certification of the Chief Financial Officer

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

ENERPLUS CORPORATION

 

 

 

 

BY:

/s/ David A. McCoy

 

 

David A. McCoy

 

 

Vice President, General Counsel & Corporate Secretary

 

 

DATE: May 5, 2017




        MD&A

Exhibit 99.1

MANAGEMENT’S DISCUSSION AND ANALYSIS (“MD&A”)

The following discussion and analysis of financial results is dated May 5, 2017 and is to be read in conjunction with:

 

·

the unaudited interim consolidated financial statements of Enerplus Corporation (“Enerplus” or the “Company”) as at and for the three months ended March 31, 2017 and 2016 (the “Interim Financial Statements”);

·

the audited consolidated financial statements of Enerplus as at December 31, 2016 and 2015 and for the years ended December 31, 2016, 2015 and 2014; and

·

our MD&A for the year ended December 31, 2016 (the “Annual MD&A”).

 

The following MD&A contains forward-looking information and statements. We refer you to the end of the MD&A under “Forward-Looking Information and Statements” for further information. The following MD&A also contains financial measures that do not have a standardized meaning as prescribed by accounting principles generally accepted in the United States of America (“U.S. GAAP”).  See “Non-GAAP Measures” at the end of the MD&A for further information.

BASIS OF PRESENTATION

The Interim Financial Statements and notes have been prepared in accordance with U.S. GAAP, including the prior period comparatives.  All amounts are stated in Canadian dollars unless otherwise specified and all note references relate to the notes included in the Interim Financial Statements. 

 

Where applicable, natural gas has been converted to barrels of oil equivalent (“BOE”) based on 6 Mcf:1 BOE and oil and natural gas liquids (“NGL”) have been converted to thousand cubic feet of gas equivalent (“Mcfe”) based on 0.167 bbl:1 Mcfe. BOE and Mcfe measures are based on an energy equivalent conversion method primarily applicable at the burner tip and do not represent a value equivalent at the wellhead.  Given that the value ratio based on the current price of natural gas as compared to crude oil is significantly different from the energy equivalency of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value.  Use of BOE and Mcfe in isolation may be misleading. All production volumes are presented on a Company interest basis, being the Company’s working interest share before deduction of any royalties paid to others, plus the Company’s royalty interests unless otherwise stated. Company interest is not a term defined in Canadian National Instrument 51-101– Standards of Disclosure for Oil and Gas Activities (“NI 51-101”) and may not be comparable to information produced by other entities.

 

In accordance with U.S. GAAP, oil and gas sales are presented net of royalties in our Interim Financial Statements.  Under International Financial Reporting Standards, industry standard is to present oil and gas sales before deduction of royalties and as such this MD&A presents production, oil and gas sales, and BOE measures on this basis to remain comparable with our peers. 

OVERVIEW

Average daily production for the first quarter was 84,937 BOE/day, in line with our annual average production guidance range of 81,000 – 85,000 BOE/day. Production decreased 5% or 4,023 BOE/day from the fourth quarter of 2016 largely due to lower crude oil and liquids volumes following the December 30, 2016 sale of our non-operated North Dakota properties with production of approximately 5,000 BOE/day. The decrease in crude oil and liquids volume was offset by higher natural gas production from the Marcellus due to improved realized pricing. We are maintaining our annual average production guidance of 81,000 – 85,000 BOE/day, including approximately 38,500 – 41,500 bbls/day of crude oil and natural gas liquids. We continue to expect our average daily production and crude oil and liquids weighting to increase in the second half of the year as a result of significant capital spending in North Dakota, with expected fourth quarter average daily production of 86,000 – 91,000 BOE/day, including 43,000 – 48,000 bbls/day of crude oil and natural gas liquids.

 

Our capital spending for the first quarter was $120.4 million, in line with our expectation. Approximately 70% of spending directed to our North Dakota crude oil properties and 21% directed to our Canadian crude oil assets. We are maintaining our 2017 annual capital spending guidance of $450 million. 

ENERPLUS 2017 Q1 REPORT              7


 

 

Operating expenses for the first quarter came in below annual guidance of $7.25/BOE, totaling $50.3 million or $6.59/BOE. The decrease in operating costs was mainly due to additional savings related to our previously announced Canadian non-core asset divestments, as well as lower than expected activity levels. As a result, we are reducing our annual guidance for operating expenses to $6.85/BOE from $7.25/BOE. Cash G&A expenses for the first quarter were $14.3 million or $1.87/BOE compared to annual guidance of $1.85/BOE. We are maintaining our cash G&A guidance of $1.85/BOE.

 

Our commodity hedging program continued to provide funds flow protection, contributing cash gains of $6.6 million in the first quarter. Since the prior quarter, we have added to our commodity hedge positions. As of May 4, 2017, we have approximately 69% of our forecasted crude oil production, net of royalties, hedged in 2017, and approximately 46% and 15% of our crude oil production, net of royalties, hedged in 2018 and 2019, respectively, based on 2017 forecasted production.  We have also hedged approximately 25% of our forecasted natural gas production, net of royalties, in 2017. At March 31, 2017, the fair value of our crude oil and natural gas hedging contracts were in a net asset position of $12.7 million (December 31, 2016 - net liability of $38.3 million).

 

We recorded net income of $76.3 million and adjusted funds flow of $119.9 million in the first quarter, compared to $840.3 million and $107.7 million, respectively, in the fourth quarter of 2016. Both net income and adjusted funds flow benefited from improved pricing which offset the impact of reduced volumes, as well as an $8.8 million or 15% reduction in cash operating expenses.

 

At March 31, 2017, our total debt net of cash and restricted cash was $350.4 million and our net debt to adjusted funds flow ratio was 0.9x.

 

Subsequent to the first quarter, we closed the final portion of our previously announced Canadian divestment for proceeds of $60.8 million, after closing adjustments. Including the portion of the deal which closed in March 2017, the divested properties include the majority of our shallow gas assets as well as our Brooks waterflood property. These properties had combined production of approximately 7,300 BOE/day and accounted for $64.6 million of our future asset retirement obligation.  

RESULTS OF OPERATIONS

Production

Average daily production for the first quarter totaled 84,937 BOE/day, in line with our annual average guidance range of 81,000 – 85,000 BOE/day. Compared to production in the fourth quarter of 2016 of 88,960 BOE/day, production decreased by 5% or 4,023 BOE/day. Crude oil and liquids production decreased by 5,200 BOE/day primarily due to the December 30, 2016 sale of our non-operated North Dakota properties with production of approximately 5,000 BOE/day (90% crude oil and liquids). Natural gas production increased 2%  over the same period primarily due to higher production in the Marcellus as a result of improved realized prices. 

 

Production in the first quarter of 2017 decreased by 13% from production levels of 97,860 BOE/day during the same period of the prior year primarily due to the sale of non-core properties throughout 2016 with production of approximately 13,500 BOE/day. With the exception of the North Dakota non-operated sale, divested volumes related to Canadian non-core assets (86% natural gas). Production levels compared to the prior period were also impacted by reduced capital spending throughout 2016.

 

Our crude oil and natural gas liquids production weighting decreased to 43% in the first quarter of 2017 compared to 46% in the same period of 2016 primarily due to the North Dakota non-operated divestment.

 

Average daily production volumes for the three months ended March 31, 2017 and 2016 are outlined below:

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

Average Daily Production Volumes

 

2017

 

2016

 

% Change

Crude oil (bbls/day)

    

33,178

    

39,508

    

(16%)

Natural gas liquids (bbls/day)

 

3,158

    

5,494

 

(43%)

Natural gas (Mcf/day)

 

291,607

    

317,150

 

(8%)

Total daily sales (BOE/day)

 

84,937

 

97,860

 

(13%)

 

We are maintaining our annual average production guidance of 81,000 – 85,000 BOE/day and our crude oil and natural gas liquids guidance of 38,500 – 41,500 bbls/day. This guidance includes the impact of our recently announced divestment of shallow gas assets and our Brooks waterflood property with production of approximately 7,300 BOE/day. We continue to expect our average daily production and crude oil and liquids weighting to increase in the second half of the year as a result of significant capital spending in North Dakota,  with fourth quarter average daily production expected to be between 86,000 – 91,000  BOE/day, including 43,000 – 48,000 bbls/day of crude oil and natural gas liquids. 

8              ENERPLUS 2017 Q1 REPORT


 

        

Pricing

The prices received for our crude oil and natural gas production directly impact our earnings, adjusted funds flow and financial condition. The following table compares quarterly average prices from the first quarter of 2017 to the previous four quarters:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pricing (average for the period)

 

Q1 2017

 

Q4 2016

 

Q3 2016

 

Q2 2016

 

Q1 2016

 

Benchmarks

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

WTI crude oil (US$/bbl)

 

$

51.92

 

$

49.29

 

$

44.94

 

$

45.59

 

$

33.45

 

AECO natural gas – monthly index ($/Mcf)

 

 

2.94

 

 

2.81

 

 

2.20

 

 

1.25

 

 

2.11

 

AECO natural gas – daily index ($/Mcf)

 

 

2.69

 

 

3.09

 

 

2.32

 

 

1.40

 

 

1.83

 

NYMEX natural gas – last day (US$/Mcf)

 

 

3.32

 

 

2.98

 

 

2.81

 

 

1.95

 

 

2.09

 

USD/CDN average exchange rate

 

 

1.32

 

 

1.33

 

 

1.31

 

 

1.29

 

 

1.37

 

USD/CDN period end exchange rate

 

 

1.33

 

 

1.34

 

 

1.31

 

 

1.30

 

 

1.30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enerplus selling price(1)

 

 

 

 

 

 

 

 

  

 

 

  

 

 

  

 

Crude oil ($/bbl)

 

$

57.53

 

$

53.91

 

$

47.93

 

$

46.48

 

$

31.59

 

Natural gas liquids ($/bbl)

 

 

37.76

 

 

21.31

 

 

13.85

 

 

15.67

 

 

11.34

 

Natural gas ($/Mcf)

 

 

3.63

 

 

2.89

 

 

2.12

 

 

1.49

 

 

1.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average differentials 

 

 

 

 

 

 

 

 

  

 

 

  

 

 

  

 

MSW Edmonton – WTI (US$/bbl)

 

$

(3.54)

 

$

(3.11)

 

$

(2.96)

 

$

(3.09)

 

$

(3.69)

 

WCS Hardisty – WTI (US$/bbl)

 

 

(14.58)

 

 

(14.32)

 

 

(13.50)

 

 

(13.30)

 

 

(14.24)

 

Transco Leidy monthly – NYMEX (US$/Mcf)

 

 

(0.63)

 

 

(1.58)

 

 

(1.35)

 

 

(0.70)

 

 

(0.99)

 

TGP Z4 300L monthly – NYMEX (US$/Mcf)

 

 

(0.70)

 

 

(1.64)

 

 

(1.40)

 

 

(0.73)

 

 

(1.07)

 

AECO monthly – NYMEX (US$/Mcf)

 

 

(1.10)

 

 

(0.86)

 

 

(1.13)

 

 

(0.99)

 

 

(0.56)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enerplus realized differentials (1)    

 

 

 

 

 

 

 

 

  

 

 

  

 

 

  

 

Canada crude oil – WTI (US$/bbl)

 

$

(12.76)

 

$

(12.97)

 

$

(12.06)

 

$

(12.01)

 

$

(14.14)

 

Canada natural gas – NYMEX (US$/Mcf)

 

 

(0.56)

 

 

(0.63)

 

 

(0.92)

 

 

(0.86)

 

 

(0.63)

 

Bakken crude oil – WTI (US$/bbl)

 

 

(5.59)

 

 

(6.80)

 

 

(6.39)

 

 

(8.23)

 

 

(8.38)

 

Marcellus natural gas – NYMEX (US$/Mcf)

 

 

(0.60)

 

 

(0.88)

 

 

(1.19)

 

 

(0.76)

 

 

(0.91)

 

(1)Excluding transportation costs, royalties and commodity derivative instruments.

 

 

CRUDE OIL AND NATURAL GAS LIQUIDS

 

Our average realized crude oil price during the quarter increased by 7% to $57.53/bbl, compared to a 5% increase in benchmark WTI prices. This increase was led mostly by stronger Bakken price differentials which improved by 18% during the quarter to average US$5.59/bbl below WTI. Bakken prices have continued to strengthen over the past year due to regional production declines, strong regional demand and the anticipated start-up of the Dakota Access Pipeline project in the second quarter of 2017. This project will result in regional pipeline capacity exceeding current production levels and should support stronger Bakken prices going forward. We continue to expect our Bakken crude oil differential to average US$4.50/bbl below WTI for all of 2017.

 

Our realized price differential for our Canadian crude oil production improved by 2% during the quarter compared to the previous quarter, due largely to our acquisition of a Canadian light crude oil waterflood property during November 2016.

 

Our realized price for natural gas liquids averaged $37.76/bbl during the quarter, an improvement of 77% compared to the fourth quarter of 2016, due to improvements in the underlying benchmark pricing as the supply-demand balance for natural gas liquids has improved.

 

NATURAL GAS

 

Our realized natural gas price during the first quarter improved by 26% compared to the fourth quarter of 2016 to average $3.63/Mcf. Benchmark NYMEX natural gas prices improved by 11% during the quarter, due to lower U.S. production and weather related demand increases in key regions of the U.S. through the latter part of the quarter.

 

Our realized Marcellus sales price differential excluding transportation and gathering improved by 32% during the quarter to average US$0.60/Mcf below NYMEX. Benchmark monthly Transco Leidy prices averaged US$0.63/Mcf below NYMEX during the first quarter. Continued growth in regional natural gas power plant demand and the steady addition of new pipeline projects in 2016 has resulted in demand exceeding supply in Northeast Pennsylvania. Our view remains that the Marcellus currently has excess pipeline capacity, and given the amount of additional infrastructure expected to be brought online over the next few

ENERPLUS 2017 Q1 REPORT              9


 

 

years, we expect Marcellus price differentials to continue to strengthen into 2018. We now expect our Marcellus natural gas realized price differential to average US$0.60/Mcf below NYMEX during 2017.

 

Most of our Canadian gas production is sold under multi-year fixed AECO basis differential contracts at prices better than those currently realized in the spot market. Our realized Canadian gas price differential averaged US$0.56/Mcf below NYMEX compared to the AECO benchmark monthly price that averaged US$1.10/Mcf below NYMEX in the first quarter.

 

FOREIGN EXCHANGE

 

The USD/CDN exchange rate was 1.33 USD/CDN at March 31, 2017, and averaged 1.32 USD/CDN during the first quarter of 2017 compared to 1.33 USD/CDN during the fourth quarter of 2016. The majority of our oil and natural gas sales are based on U.S. dollar denominated indices, and a weaker Canadian dollar relative to the U.S. dollar increases the amount of our realized sales. Because we report in Canadian dollars, the fluctuations in the Canadian dollar also impact our U.S. dollar denominated costs, capital spending and the reported value of our U.S. dollar denominated debt.

Price Risk Management

We have a price risk management program that considers our overall financial position and the economics of our capital expenditures.    

   

As of May 4, 2017, we have hedged approximately 18,680 bbls/day of our crude oil production for the remainder of 2017, which represents approximately 69% of our forecasted crude oil production, after royalties.  For 2018, we have hedged 12,500 bbls/day, which represents approximately 46% of our 2017 forecasted crude oil production, after royalties. For 2019, we have hedged 4,000 bbls/day, which represents approximately 15% of our 2017 forecasted crude oil production, after royalties. Our crude oil hedges are predominantly three way collars, which consist of a sold put, a purchased put and a sold call. When WTI prices settle below the sold put strike price over the contract term, the three way collars provide a limited amount of protection above the WTI settled price equal to the difference between the strike price of the purchased and sold puts. Overall, we expect our crude oil related hedging contracts to protect a significant portion of our adjusted funds flow.

 

As of May 4, 2017, we have hedged approximately 50,000 Mcf/day of our natural gas production for the remainder of 2017 using NYMEX three way collars. This represents approximately 25% of our forecasted natural gas production, after royalties. When NYMEX prices settle below the sold put strike price over the contract term, the three way collars provide a limited amount of protection above the NYMEX index prices equal to the difference between the strike price of the purchased and sold puts.

 

The following is a summary of our financial contracts in place at May 4, 2017, expressed as a percentage of our 2017 net production volumes:

 

 

 

 

 

 

 

 

 

 

WTI Crude Oil (US$/bbl)(1)

 

NYMEX Natural Gas
 (US$/Mcf)
(1)

 

Apr 1, 2017 – 

Jul 1, 2017 – 

Jan 1, 2018 – 

Jan 1, 2019 – 

Apr 1, 2019 – 

 

Apr 1, 2017 – 

 

Jun 30, 2017

Dec 31, 2017

Dec 31, 2018

Mar 31, 2019

Dec 31, 2019

    

Dec 31, 2017

Swaps

 

 

 

 

 

 

 

Sold Swaps

$ 53.50

$ 53.50

$ 53.73

$ 53.73

 —

 

 —

%

7%
7%
11%
11%

 —

 

 —

 

 

 

 

 

 

 

 

Three Way Collars

 

 

 

 

 

 

.

Sold Puts

$ 38.94

$ 39.62

$ 43.13

$ 45.00

$ 43.75

 

$ 2.06

%  

52%
67%
35%
4%
15%

 

25%

Purchased Puts

$ 50.29

$ 50.61

$ 54.00

$ 56.00

$ 54.69

 

$ 2.75

%  

52%
67%
35%
4%
15%

 

25%

Sold Calls

$ 61.14

$ 60.33

$ 63.09

$ 70.00

$ 66.18

 

$ 3.41

%  

52%
67%
35%
4%
15%

 

25%

 

 

 

 

 

 

 

 

(1)

Based on weighted average price (before premiums) assuming average annual production of 83,000 BOE/day less royalties and production taxes of 24%. 

10              ENERPLUS 2017 Q1 REPORT


 

        

ACCOUNTING FOR PRICE RISK MANAGEMENT

 

 

 

 

 

 

 

Commodity Risk Management Gains/(Losses)

 

Three months ended March 31, 

($ millions)

 

2017

 

2016

Cash gains/(losses):

    

 

    

    

 

    

Crude oil

 

$

(1.0)

 

$

36.6

Natural gas

 

 

7.6

 

 

3.0

Total cash gains/(losses)

 

$

6.6

 

$

39.6

 

 

 

 

 

 

 

Non-cash gains/(losses):

 

 

  

 

 

  

Crude oil

 

$

44.4

 

$

(31.2)

Natural gas

 

 

6.6

 

 

5.1

Total non-cash gains/(losses)

 

$

51.0

 

$

(26.1)

Total gains/(losses)

 

$

57.6

 

$

13.5

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

(Per BOE)

 

2017

 

2016

Total cash gains/(losses)

    

$

0.86

    

$

4.45

Total non-cash gains/(losses)

 

 

6.67

    

 

(2.94)

Total gains/(losses)

 

$

7.53

 

$

1.51

 

During the first quarter of 2017 we realized cash losses of $1.0 million on our crude oil contracts and cash gains of $7.6 million on our natural gas contracts. In comparison, during the first quarter of 2016 we realized cash gains of $36.6 million on our crude oil contracts and $3.0 million on our natural gas contracts. Cash gains recorded in the quarter on our natural gas contracts included a gain of $8.5 million on the unwind of a portion of our AECO-NYMEX basis physical contracts in conjunction with the sale of our Canadian non-core natural gas properties. Cash losses on crude oil contracts were primarily due to premiums paid on our three way collars.

 

As the forward markets for crude oil and natural gas fluctuate and new contracts are executed and existing contracts are realized, changes in fair value are reflected as either a non-cash charge or gain to earnings. At the end of the first quarter of 2017, the fair value of our crude oil contracts was in a net asset position of $15.5 million, while the fair value of our natural gas contracts was in a net liability position of $2.8 million. For the three months ended March 31, 2017, the change in the fair value of our crude oil and natural gas contracts represented gains of $44.4 million and $6.6 million, respectively.

Revenues

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ millions)

    

2017

    

2016

Oil and natural gas sales

 

$

277.7

 

$

170.5

Royalties

 

 

(49.9)

 

 

(27.8)

Oil and natural gas sales, net of royalties

 

$

227.8

 

$

142.7

Oil and natural gas sales for the three months ended March 31, 2017 were $277.7 million, an increase of 63% from the same period in 2016. The increase in revenue during the first quarter was primarily a result of higher commodity pricing compared to the same period in 2016, which more than offset the impact of lower production.

 

ENERPLUS 2017 Q1 REPORT              11


 

 

Royalties and Production Taxes

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ millions, except per BOE amounts)

 

2017

 

2016

Royalties

    

$

49.9

   

$

27.8

Per BOE

 

$

6.53

 

$

3.12

 

 

 

 

 

 

 

Production taxes

 

$

10.4

 

$

7.4

Per BOE

 

$

1.36

 

$

0.83

Royalties and production taxes

 

$

60.3

 

$

35.2

Per BOE

 

$

7.89

 

$

3.95

 

 

 

 

 

 

 

Royalties and production taxes (% of oil and natural gas sales)

 

 

22%

 

 

21%

 

Royalties are paid to government entities, land owners and mineral rights owners. Production taxes include state production taxes, Pennsylvania impact fees, freehold mineral taxes and Saskatchewan resource surcharges. A large percentage of our production is from U.S. properties where royalty rates are generally less sensitive to commodity price levels. During the three months ended March 31, 2017, royalties and production taxes increased to $60.3 million, from $35.2 million for the same period in 2016 primarily due to higher commodity prices.  Royalties and production taxes averaged 22% of oil and natural gas sales before transportation costs in the first quarter of 2017 compared to 21% for the same period in 2016 due to a greater portion of our production coming from our U.S. properties with higher overall royalty rates. Alberta’s Modernized Royalty Framework, which came into effect on January 1, 2017, has not had a significant impact on our Canadian royalties.

 

We are maintaining our average royalty and production tax rate guidance of 24% in 2017. We continue to expect our royalty rate to increase in the latter half of the year as a result of a higher U.S. production weighting.

Operating Expenses

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ millions, except per BOE amounts)

 

2017

 

2016

Cash operating expenses

   

$

50.3

  

$

72.3

Non-cash (gains)/losses(1)

 

 

0.1

 

 

0.3

Total operating expenses

 

$

50.4

 

$

72.6

Per BOE

 

$

6.59

 

$

8.15

(1)Non-cash (gains)/losses on fixed price electricity swaps.

 

Operating expenses for the first quarter of 2017 totaled $50.4 million or $6.59/BOE, below our annual  guidance of $7.25/BOE. Operating costs decreased by 31% from $72.6 million or $8.15/BOE during the same period of the prior year due to the divestment of higher operating cost Canadian properties throughout 2016, along with lower repairs and maintenance, fluid handling and gas facility charges compared to the prior period.

 

During the first quarter of 2017, we realized additional savings from our previously announced non-core divestments and cost reductions due to lower than expected activity levels. As a result, we are lowering our 2017 guidance for operating expenses to $6.85/BOE from $7.25/BOE. Although our operating costs were below guidance during the first quarter, we expect costs to increase on a per BOE basis during the second half of the year with our higher liquids weighting and scheduled turnarounds in Canada. 

Transportation Costs

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ millions, except per BOE amounts)

 

2017

 

2016

Transportation costs

    

$

29.6

    

$

25.7

Per BOE

 

$

3.88

 

$

2.89

 

For the three months ended March 31, 2017, transportation costs were $29.6 million or $3.88/BOE,  below our annual guidance of $4.00/BOE. Transportation costs have increased by $3.9 million from $25.7 million or $2.89/BOE during the same period in 2016.  The increase in the cost per BOE is primarily due to additional firm transportation commitments, including 30,000 Mcf/day of additional interstate pipeline capacity from the Marcellus region to downstream connections that came into effect in August 2016. 

12              ENERPLUS 2017 Q1 REPORT


 

        

We are maintaining our 2017 guidance for transportation costs of $4.00/BOE, as our growing U.S. production volumes have higher associated transportation costs.

 

Netbacks

The crude oil and natural gas classifications below contain properties according to their dominant production category. These properties may include associated crude oil, natural gas or natural gas liquids volumes which have been converted to the equivalent BOE/day or Mcfe/day and as such, the revenue per BOE or per Mcfe may not correspond with the average selling price under the “Pricing” section of this MD&A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2017

 

Netbacks by Property Type

 

Crude Oil

 

Natural Gas

 

Total

 

Average Daily Production

    

40,393 BOE/day

    

267,264 Mcfe/day

    

84,937 BOE/day

 

Netback(1) $ per BOE or Mcfe

 

(per BOE)

 

(per Mcfe)

 

(per BOE)

 

Oil and natural gas sales

 

$

49.14

 

$

4.12

 

$

36.33

 

Royalties and production taxes

 

 

(12.58)

 

 

(0.60)

 

 

(7.89)

 

Cash operating expenses

 

 

(10.26)

 

 

(0.54)

 

 

(6.57)

 

Transportation costs

 

 

(2.50)

 

 

(0.85)

 

 

(3.88)

 

Netback before hedging

 

$

23.80

 

$

2.13

 

$

17.99

 

Cash gains/(losses)

 

 

(0.26)

 

 

0.31

 

 

0.86

 

Netback after hedging

 

$

23.54

 

$

2.44

 

$

18.85

 

Netback before hedging ($ millions)

 

$

86.4

 

$

51.1

 

$

137.5

 

Netback after hedging ($ millions)

 

$

85.5

 

$

58.6

 

$

144.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2016

Netbacks by Property Type

 

Crude Oil

 

Natural Gas

 

Total

Average Daily Production

    

48,280 BOE/day

    

297,480 Mcfe/day

    

97,860 BOE/day

Netback(1) $ per BOE or Mcfe

 

(per BOE)

 

(per Mcfe)

 

(per BOE)

Oil and natural gas sales

 

$

27.54

 

$

1.83

 

$

19.14

Royalties and production taxes

 

 

(6.43)

 

 

(0.26)

 

 

(3.95)

Cash operating expenses

 

 

(10.17)

 

 

(1.02)

 

 

(8.12)

Transportation costs

 

 

(1.87)

 

 

(0.65)

 

 

(2.89)

Netback before hedging

 

$

9.07

 

$

(0.10)

 

$

4.18

Cash gains/(losses)

 

 

8.32

 

 

0.11

 

 

4.45

Netback after hedging

 

$

17.39

 

$

0.01

 

$

8.63

Netback before hedging ($ millions)

 

$

39.9

 

$

(2.6)

 

$

37.3

Netback after hedging ($ millions)

 

$

76.5

 

$

0.4

 

$

76.9

(1)See “Non-GAAP Measures” in this MD&A.

 

Crude oil and natural gas netbacks per BOE after hedging were higher for the three months ended March 31, 2017 compared to the same period in 2016 primarily due to significantly higher oil and natural gas sales as a result of improvements in commodity prices and differentials in North Dakota and Marcellus regions, along with reductions to our operating expenses. In 2017, our crude oil properties accounted for 63% of our netback before hedging compared to 100% of our netback during the first quarter of 2016.

 

ENERPLUS 2017 Q1 REPORT              13


 

 

General and Administrative (“G&A”) Expenses

 

Total G&A expenses include cash G&A expenses and share-based compensation (“SBC”) charges related to our long-term incentive plans (“LTI plans”). See Note 10 and Note 13 to the Interim Financial Statements for further details.

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ millions)

 

2017

 

2016

Cash:

    

 

    

    

 

    

G&A expense

 

$

14.3

 

$

18.4

Share-based compensation expense

 

 

0.2

 

 

0.7

 

 

 

 

 

 

 

Non-Cash:

 

 

 

 

 

 

Share-based compensation expense

 

 

8.1

 

 

3.4

Equity swap loss/(gain)

 

 

0.9

 

 

(0.1)

Total G&A expenses

 

$

23.5

 

$

22.4

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

(Per BOE)

 

2017

 

2016

Cash:

    

 

    

    

 

    

G&A expense

 

$

1.87

 

$

2.07

Share-based compensation expense

 

 

0.02

 

 

0.08

 

 

 

 

 

 

 

Non-Cash:

 

 

 

 

 

 

Share-based compensation expense

 

 

1.06

 

 

0.39

Equity swap loss/(gain)

 

 

0.12

 

 

(0.02)

Total G&A expenses

 

$

3.07

 

$

2.52

 

For the three months ended March 31, 2017, cash G&A expenses were $14.3 million or $1.87/BOE, in line with our annual guidance of $1.85/BOE. The decrease in cash G&A expenses from $18.4 million or $2.07/BOE in the same period in 2016 was primarily due to continued cost savings initiatives and the impact of reductions in staff levels throughout 2016 as we continue to divest of non-core properties and focus our business.

 

During the quarter, we reported cash SBC expense of $0.2 million or $0.02/BOE, a decrease of 71% compared to $0.7 million or $0.08/BOE during the same period in 2016. During the first quarter of 2016, we recorded expenses related to our Director Share Unit (“DSU”) plan and the final settlement of our cash-settled Restricted Share Unit (“RSU”) plan, while the current quarter expense relates solely to the annual grant of our DSU plan offset by the impact of a lower share price on outstanding units. Our DSU plan is the only remaining LTI plan that we intend to settle in cash. We recorded non-cash SBC of $8.1 million or $1.06/BOE in the first quarter of 2017 compared to $3.4 million or $0.39/BOE during the same period in 2016. The increase in non-cash SBC was a result of an improvement in our performance multiplier based on our relative return in the Toronto Stock Exchange Oil and Gas Producers Index.

 

We have hedges in place on the outstanding cash-settled grants under our LTI plans. In the first quarter we recorded a non-cash mark-to-market loss of $0.9 million on these hedges. As of March 31, 2017 we had 470,000 units hedged at a weighted average price of $16.89 per share.

 

We are maintaining our cash G&A guidance of $1.85/BOE. 

Interest Expense

For the three months ended March 31, 2017, we recorded total interest expense of $10.1 million, compared to $14.5 million for the same period in 2016. The decrease in interest expense corresponds to a decrease in the aggregate principal amount of our outstanding senior notes following our repurchase of US$267 million of senior notes during the first half of 2016, along with a decrease in our drawn bank credit facility compared to the same period in 2016.  

 

At March 31, 2017, we were essentially undrawn on our $800 million bank credit facility, and our debt balance consisted primarily of fixed interest rate senior notes with a weighted average interest rate of 5.0%. See Note 7 in the Interim Financial Statements for further details.

14              ENERPLUS 2017 Q1 REPORT


 

        

Foreign Exchange

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ millions)

 

2017

 

2016

Realized loss/(gain)

    

$

0.1

    

$

1.8

Unrealized loss/(gain)

 

 

(3.9)

 

 

(56.2)

Total foreign exchange loss/(gain)

 

$

(3.8)

 

$

(54.4)

USD/CDN average exchange rate

 

 

1.32

 

 

1.37

USD/CDN period end exchange rate

 

 

1.33

 

 

1.30

 

For the three months ended March 31, 2017, we recorded a net foreign exchange gain of $3.8 million, compared to a gain of $54.4 million for the same period in 2016. Realized gains and losses relate primarily to day-to-day transactions recorded in foreign currencies, while unrealized gains and losses are recorded on the translation of our U.S. dollar denominated debt and working capital at each period end. Comparing March 31, 2017  to December 31, 2016, the Canadian dollar strengthened relative to the U.S. dollar resulting in unrealized gains of $3.9 million. See Note 11 to the Interim Financial Statements for further details.

Capital Investment

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ millions)

 

2017

 

2016

Capital spending

    

$

120.4

    

$

43.3

Office capital

 

 

0.1

 

 

 —

Sub-total

 

 

120.5

 

 

43.3

Property and land acquisitions

 

$

2.5

 

$

3.6

Property divestments

 

 

0.9

 

 

(187.8)

Sub-total

 

 

3.4

 

 

(184.2)

Total

 

$

123.9

 

$

(140.9)

 

Capital spending for the three months ended March 31, 2017, totaled $120.4 million, compared to $43.3 million for the same period in 2016. The increase is in line with our strategy to re-initiate growth through an increased capital program in 2017. During the first quarter we spent $85.1 million on our North Dakota crude oil properties, $25.1 million on our Canadian crude oil properties and $9.8 million on our Marcellus natural gas assets.

 

During the first quarter, we completed a portion of our previously announced Canadian asset divestments. Although we recorded nominal proceeds on the divestment, which had associated natural gas production of 1,700 BOE/day, it resulted in a $25.1 million decrease in our asset retirement obligation. This divestment was offset by adjustments pertaining to prior period divestments. In comparison, during the same period of 2016 we disposed of several properties including certain Canadian Deep Basin properties located in Alberta for proceeds of $187.8 million with production of 5,400 BOE/day.

 

Subsequent to the first quarter, we closed the remaining 5,600 BOE/day of our previously announced divestments of various non-core Canadian properties. This included the remainder of our shallow gas assets and our Brooks waterflood property, for aggregate proceeds of $60.8 million, after closing adjustments.  

 

We continue to expect 2017 annual capital spending of $450 million.

Gain on Asset Sales and Note Repurchases

Under full cost accounting rules, divestments of oil and natural gas properties are generally accounted for as adjustments to the full cost pool with no recognition of a gain or loss. However, if not recognizing a gain or loss on the transaction would significantly alter the relationship between a cost centre’s capitalized costs and proved reserves, then a gain or loss must be recognized.  Gains and losses are evaluated on a case by case basis for each asset sale, and future sales may or may not result in such treatment. We did not record any gains or losses on divestments completed during the first quarter of 2017. In comparison, we recorded a gain of $145.1 million on asset divestments during the first quarter of 2016. 

 

During the comparative period ended March 31, 2016, we recorded a gain of $7.1 million on the repurchase of US$172 million in outstanding senior notes at a discount to par value.

ENERPLUS 2017 Q1 REPORT              15


 

 

Depletion, Depreciation and Accretion (“DD&A”)

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ millions, except per BOE amounts)

 

2017

 

2016

DD&A expense

   

$

60.6

    

$

91.3

Per BOE

 

$

7.92

 

$

10.26

 

DD&A of property, plant and equipment (“PP&E”) is recognized using the unit-of-production method based on proved reserves. For the three months ended March 31, 2017, DD&A decreased when compared to the same period of 2016 primarily due to the cumulative effects of asset impairments recorded during 2016 as well as lower overall production.

Impairment

Under U.S. GAAP, the full cost ceiling test is performed on a country-by-country basis using estimated after-tax future net cash flows discounted at 10 percent from proved reserves using SEC constant prices ("Standardized Measure"). SEC prices are calculated as the unweighted average of the trailing twelve first-day-of-the-month commodity prices. The Standardized Measure is not related to Enerplus' investment criteria and is not a fair value based measurement, but rather a prescribed accounting calculation. Under U.S. GAAP, impairments are not reversed in future periods.

 

The trailing twelve month average crude oil and natural gas prices increased in the first quarter of 2017 compared to a decrease during the same period in 2016. There were no non-cash impairments recorded in the three months ended March 31, 2017, compared to $46.2 million in the same period of 2016. 

 

Many factors influence the allowed ceiling value versus our net capitalized cost base, making it difficult to predict with reasonable certainty the value of impairment losses from future ceiling tests. The primary factors include future first-day-of-the-month commodity prices, reserves revisions, our capital expenditure levels and timing, acquisition and divestment activity, as well as production levels, which affect DD&A expense. Although the trailing twelve month average commodity prices are approximately in line with current levels, there is the potential for prices to decline, impacting the ceiling value and resulting in non-cash impairments. See Note 5 to the Interim Financial Statements for trailing twelve month prices.

Asset Retirement Obligation

In connection with our operations we incur abandonment and reclamation costs related to assets such as surface leases, wells, facilities and pipelines. Total asset retirement obligations included on our balance sheet are based on our net ownership interest and management’s estimate of costs to abandon and reclaim such assets and the timing of the cost to be incurred in future periods. We have estimated the net present value of our asset retirement obligation to be $155.5 million at March 31, 2017, compared to $181.7 million at December 31, 2016. Asset retirement obligation settlements were $2.5 million during the first quarters of 2017 and 2016. As a result of our divestments in the first quarter of 2017, we have reduced our asset retirement obligation by $25.1 million or 14%.  

Income Taxes

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ millions)

 

2017

 

2016

Current tax expense/(recovery)

    

$

0.1

    

$

(0.2)

Deferred tax expenses/(recovery)

 

 

28.8

 

 

256.5

Total tax expense/(recovery)

 

$

28.9

 

$

256.3

 

We recorded a total tax expense of $28.9 million during the first quarter of 2017 compared to $256.3 million for the same period in 2016. The current quarter tax expense is primarily based on income reported in Canada and the U.S. compared to the first quarter of 2016 where we recorded an additional valuation allowance. We assess the recoverability of our deferred income tax assets each period to determine whether it is more likely than not all or a portion of our deferred income tax assets will be realized. This assessment is primarily the result of projecting future taxable income using benchmark forward prices for 2017, held constant and adjusted for other significant items affecting taxable income. Our overall net deferred income tax asset was $700.2 million at March 31, 2017 (December 31, 2016 - $733.4 million).

 

16              ENERPLUS 2017 Q1 REPORT


 

        

LIQUIDITY AND CAPITAL RESOURCES

 

There are numerous factors that influence how we assess our liquidity and leverage, including commodity price cycles, capital spending levels, acquisition and divestment plans, hedging and dividend levels. We also assess our leverage relative to our most restrictive debt covenant under our bank credit facility and senior notes, which is a maximum senior debt to earnings before interest, taxes, depreciation, amortization, impairment and other non-cash charges (“adjusted EBITDA”) ratio of 3.5x for a period of up to six months, after which it drops to 3.0x. At March 31, 2017, our senior debt to adjusted EBITDA ratio was 0.9x and our net debt to adjusted funds flow ratio was 0.9x. Although it is not included in our debt covenants, the net debt to adjusted funds flow ratio is often used by investors and analysts to evaluate our liquidity.

 

Total debt net of cash and restricted cash at March 31, 2017 was $350.4 million, a decrease of 7% compared to $375.5 million at December 31, 2016. Total debt was comprised of $4.0 million of bank indebtedness and $740.0 million of senior notes less $393.6 million in cash, including restricted cash.  Proceeds from the December, 2016 sale of our non-operated North Dakota properties are being held in escrow for a period of up to 180 days from the date of closing to facilitate possible future like-kind transactions in accordance with U.S. federal tax regulations. These proceeds have been classified as restricted cash on our balance sheet. At March 31, 2017, we were essentially undrawn on our $800 million bank credit facility.

 

Our adjusted payout ratio, which is calculated as cash dividends plus capital and office expenditures divided by adjusted funds flow, was 107% for the three months ended March 31, 2017, compared to 138% for the same period in 2016.

 

Our working capital deficiency, excluding cash, restricted cash and current deferred financial assets and liabilities, increased to $130.7 million at March 31, 2017 from $94.4 million at December 31, 2016. We expect to finance our working capital deficit and our ongoing working capital requirements through cash, adjusted funds flow and our bank credit facility. We have sufficient liquidity to meet our financial commitments, as disclosed under “Commitments” in the Annual MD&A.

 

At March 31, 2017, we were in compliance with all covenants under our bank credit facility and outstanding senior notes.  Our bank credit facility and senior note purchase agreements have been filed as material documents on our SEDAR profile at www.sedar.com.  

 

The following table lists our financial covenants as at March 31, 2017:

 

 

 

 

 

 

Covenant Description 

    

    

    

March 31, 2017

Bank Credit Facility:

 

Maximum Ratio

 

 

Senior debt to adjusted EBITDA(1)

 

3.5x

 

0.9x

Total debt to adjusted EBITDA

 

4.0x

 

0.9x

Total debt to capitalization

 

50%

 

22%

 

 

 

 

 

Senior Notes:

 

Maximum Ratio

 

 

Senior debt to adjusted EBITDA(2)

 

3.0x - 3.5x

 

0.9x

Senior debt to consolidated present value of total proved reserves(3)

 

60%

 

27%

 

 

Minimum Ratio

 

 

Adjusted EBITDA to interest

 

4.0 x

 

20.6x

 

Definitions

“Senior debt” is calculated as the sum of drawn amounts on our bank credit facility, outstanding letters of credit and the principal amount of senior notes.

“Adjusted EBITDA” is calculated as net income less interest, taxes, depletion, depreciation, amortization, impairment and other non-cash gains and losses. Adjusted EBITDA is calculated on a trailing twelve-month basis and is adjusted for material acquisitions and divestments. Adjusted EBITDA for the three months and the trailing twelve months ended March 31, 2017 were $130.1 million and $845.2 million, respectively.

“Total debt” is calculated as the sum of senior debt plus subordinated debt. Enerplus currently does not have any subordinated debt.

“Capitalization” is calculated as the sum of total debt and shareholder’s equity plus a $1.1 billion adjustment related to our adoption of U.S. GAAP.

 

Footnotes

(1)See “Non-GAAP Measures” in this MD&A for a reconciliation of adjusted EBITDA to net income.

(2)Senior debt to adjusted EBITDA may increase to 3.5x for a period of 6 months for the senior notes, after which the ratio decreases to 3.0x.

(3)Senior debt to consolidated present value of total proved reserves is calculated annually on December 31 based on before tax reserves at forecast prices discounted at 10%.

ENERPLUS 2017 Q1 REPORT              17


 

 

Dividends

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ millions, except per share amounts)

 

2017

 

2016

Dividends to shareholders

   

$

7.2

    

$

14.5

Per weighted average share (Basic)

 

$

0.03

 

$

0.07

 

During the three months ended March 31, 2017, we reported total dividends of $7.2 million or $0.03 per share, compared to $14.5 million or $0.07 per share for the same period in 2016. Effective with our April 2016 payment, we reduced our monthly dividend from $0.03 per share to $0.01 per share to provide additional financial flexibility and balance adjusted funds flow with capital and dividends.

 

The dividend is part of our strategy to create shareholder value; however, a sustained low price environment may impact our ability to pay dividends. We continue to monitor commodity prices and economic conditions and are prepared to make adjustments as necessary.

Shareholders’ Capital

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

 

2017

 

2016

Share capital ($ millions)

    

$

3,386.9

    

$

3,142.9

 

 

 

 

 

 

 

Common shares outstanding (thousands)

 

 

242,129

 

 

207,133

Weighted average shares outstanding – basic (thousands)

 

 

241,285

 

 

206,716

Weighted average shares outstanding – diluted (thousands)

 

 

246,358

 

 

206,716

 

During the first quarter of 2017, a total of 1,646,000 shares were issued pursuant to our LTI plans and accordingly, $21.0 million was transferred from paid-in capital to share capital (2016 – 594,000; $9.4 million). For further details, see Note 13 to the Interim Financial Statements.

 

On March 28, 2017, we filed a short form base shelf prospectus (the “Shelf Prospectus”) with securities regulatory authorities in each of the provinces of Canada and a Registration Statement with the U.S. Securities Exchange Commission. The Shelf Prospectus allows us to offer and issue up to an aggregate amount of $2.0 billion of common shares, preferred shares, warrants, subscription receipts and units by way of one or more prospectus supplements during the 25-month period that the Shelf Prospectus remains in place.  

 

At May 4, 2017, we had 242,128,944 shares outstanding.

18              ENERPLUS 2017 Q1 REPORT


 

        

SELECTED CANADIAN AND U.S. FINANCIAL RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2017

 

Three months ended March 31, 2016

($ millions, except per unit amounts)

 

Canada

 

U.S.

 

Total

 

Canada

 

U.S.

 

Total

Average Daily Production Volumes(1)

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

Crude oil (bbls/day)

 

 

12,907

 

 

20,271

 

 

33,178

 

 

14,186

 

 

25,322

 

 

39,508

Natural gas liquids (bbls/day)

 

 

1,405

 

 

1,753

 

 

3,158

 

 

1,804

 

 

3,690

 

 

5,494

Natural gas (Mcf/day)

 

 

68,542

 

 

223,065

 

 

291,607

 

 

99,539

 

 

217,611

 

 

317,150

Total average daily production (BOE/day)

 

 

25,736

 

 

59,201

 

 

84,937

 

 

32,580

 

 

65,280

 

 

97,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pricing(2)

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Crude oil (per bbl)

 

$

51.67

 

$

61.26

 

$

57.53

 

$

26.55

 

$

34.42

 

$

31.59

Natural gas liquids (per bbl)

 

 

37.09

 

 

38.30

 

 

37.76

 

 

24.98

 

 

4.68

 

 

11.34

Natural gas (per Mcf)

 

 

3.65

 

 

3.62

 

 

3.63

 

 

2.01

 

 

1.66

 

 

1.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital spending

 

$

25.0

 

$

95.4

 

$

120.4

 

$

19.1

 

$

24.2

 

$

43.3

Acquisitions

 

 

1.5

 

 

1.0

 

 

2.5

 

 

1.0

 

 

2.6

 

 

3.6

Divestments

 

 

0.9

 

 

 —

 

 

0.9

 

 

(188.3)

 

 

0.5

 

 

(187.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Netback(3) Before Hedging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and natural gas sales

 

$

87.2

 

$

190.5

 

$

277.7

 

$

56.7

 

$

113.8

 

$

170.5

Royalties

 

 

(11.9)

 

 

(38.0)

 

 

(49.9)

 

 

(5.4)

 

 

(22.4)

 

 

(27.8)

Production taxes

 

 

(1.1)

 

 

(9.3)

 

 

(10.4)

 

 

(0.8)

 

 

(6.6)

 

 

(7.4)

Cash operating expenses

 

 

(26.6)

 

 

(23.7)

 

 

(50.3)

 

 

(43.5)

 

 

(28.8)

 

 

(72.3)

Transportation costs

 

 

(4.4)

 

 

(25.2)

 

 

(29.6)

 

 

(3.6)

 

 

(22.1)

 

 

(25.7)

Netback before hedging

 

$

43.2

 

$

94.3

 

$

137.5

 

$

3.4

 

$

33.9

 

$

37.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expenses

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Commodity derivative instruments loss/(gain)

 

$

(57.6)

 

$

 —

 

$

(57.6)

 

$

(13.5)

 

$

 —

 

$

(13.5)

General and administrative expense(4)

 

 

17.8

 

 

5.7

 

 

23.5

 

 

18.3

 

 

4.1

 

 

22.4

Current income tax expense/(recovery)

 

 

 —

 

 

0.1

 

 

0.1

 

 

(0.3)

 

 

0.1

 

 

(0.2)

(1)Company interest volumes.

(2)Before transportation costs, royalties and the effects of commodity derivative instruments.

(3)See “Non-GAAP Measures” section in this MD&A.

(4)Includes share-based compensation.    

QUARTERLY FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and Natural Gas

 

 

 

 

Net Income/(Loss) Per Share

($ millions, except per share amounts)

 

Sales, Net of Royalties

 

Net Income/(Loss)

 

Basic

 

Diluted

2017

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter

 

$

227.8

 

$

76.3

 

$

0.32

 

$

0.31

2016

 

 

  

 

 

  

 

 

  

 

 

  

Fourth Quarter

 

$

217.4

 

$

840.3

 

$

3.49

 

$

3.43

Third Quarter

    

 

188.3

    

 

(100.7)

    

 

(0.42)

    

 

(0.42)

Second Quarter

 

 

174.3

    

 

(168.5)

    

 

(0.77)

    

 

(0.77)

First Quarter

 

 

142.7

 

 

(173.7)

 

 

(0.84)

 

 

(0.84)

Total 2016

 

$

722.7

 

$

397.4

 

$

1.75

 

$

1.72

2015

 

 

  

 

 

  

 

 

  

 

 

  

Fourth Quarter

 

$

199.4

 

$

(625.0)

 

$

(3.03)

 

$

(3.03)

Third Quarter

 

 

228.3

 

 

(292.7)

 

 

(1.42)

 

 

(1.42)

Second Quarter

 

 

251.7

 

 

(312.5)

 

 

(1.52)

 

 

(1.52)

First Quarter

 

 

205.0

 

 

(293.2)

 

 

(1.42)

 

 

(1.42)

Total 2015

 

$

884.4

 

$

(1,523.4)

 

$

(7.39)

 

$

(7.39)

 

Oil and natural gas sales, net of royalties, increased slightly in the first quarter of 2017 compared to the fourth quarter of 2016 due to higher realized crude oil and natural gas prices partially offset by lower oil and natural gas liquids production volumes. Oil and gas sales, net of royalties, decreased throughout 2015 and 2016 as commodity prices declined. During 2015, the impact of weak commodity prices was somewhat offset by increasing production. Net losses reported in 2015 and 2016 were primarily due to non-cash asset impairments and valuation allowances on our deferred tax asset related to the decrease in the trailing

ENERPLUS 2017 Q1 REPORT              19


 

 

twelve month average commodity prices, along with reduced revenues. Net income in the fourth quarter of 2016 related primarily to the reversal of the valuation allowance on our deferred tax asset.

2017 UPDATED GUIDANCE

We are reducing our operating expense guidance to $6.85/BOE from $7.25/BOE and narrowing our expected 2017 average Marcellus differential to US$0.60/Mcf below NYMEX from US$0.90/Mcf. All other guidance is unchanged and is summarized below. This guidance includes our previously announced divestments of certain non-core Canadian properties, but does not include any additional acquisitions or divestments.

 

 

 

 

Summary of 2017 Expectations

    

Target

Capital spending

 

$450 million

Average annual production

 

81,000 – 85,000 BOE/day

Fourth quarter average production

 

86,000 – 91,000 BOE/day

Average annual crude oil and natural gas liquids production

 

38,500 – 41,500 bbls/day

Fourth quarter average annual crude oil and natural gas liquids production

 

43,000 – 48,000 bbls/day

Average royalty and production tax rate (% of gross sales, before transportation)

 

24%

Operating expenses

 

$6.85/BOE (from $7.25/BOE)

Transportation costs

 

$4.00/BOE

Cash G&A expenses

 

$1.85/BOE

 

 

 

 

2017 Differential/Basis Outlook(1)

 

 

Average U.S. Bakken crude oil differential (compared to WTI crude oil)

 

US$(4.50)/bbl

Average Marcellus natural gas sales price differential (compared to NYMEX natural gas)

 

US$(0.60)/Mcf (from US$(0.90)/Mcf)

(1)

Excluding transportation costs.

 

 

 

NON-GAAP MEASURES

The Company utilizes the following terms for measurement within the MD&A that do not have a standardized meaning or definition as prescribed by U.S. GAAP and therefore may not be comparable with the calculation of similar measures by other entities:

 

“Netback” is used by Enerplus and is useful to investors and securities analysts in evaluating operating performance of our crude oil and natural gas assets.  Netback is calculated as oil and natural gas sales less royalties, production taxes, cash operating expenses and transportation costs.

 

 

 

 

 

 

 

 

Calculation of Netback

Three months ended March 31, 

 ($ millions)

 

2017

 

2016

Oil and natural gas sales

    

$

277.7

    

$

170.5

Less:

 

 

 

 

 

 

Royalties

 

 

(49.9)

 

 

(27.8)

Production taxes

 

 

(10.4)

 

 

(7.4)

Cash operating expenses(1)

 

 

(50.3)

 

 

(72.3)

Transportation costs

 

 

(29.6)

 

 

(25.7)

Netback before hedging

 

$

137.5

 

$

37.3

Cash gains/(losses) on derivative instruments

 

 

6.6

 

 

39.6

Netback after hedging

 

$

144.1

 

$

76.9

(1)Total operating expenses adjusted to exclude non-cash losses on fixed price electricity swaps of $0.1 million and $0.3 million in the three months ended March 31, 2017 and 2016, respectively.

 

“Adjusted funds flow” is used by Enerplus and is useful to investors and securities analysts in analyzing operating performance, leverage and liquidity. Adjusted funds flow is calculated as net cash from operating activities before asset retirement obligation expenditures and changes in non-cash operating working capital.

20              ENERPLUS 2017 Q1 REPORT


 

        

 

 

 

 

 

 

 

 

Reconciliation of Cash Flow from Operating Activities to Adjusted Funds Flow

 

Three months ended March 31, 

($ millions)

 

2017

 

2016

Cash flow from operating activities

    

$

127.9

    

$

69.7

Asset retirement obligation expenditures

 

 

2.5

 

 

2.5

Changes in non-cash operating working capital

 

 

(10.5)

 

 

(30.5)

Adjusted funds flow

 

$

119.9

 

$

41.7

 

Net debt to adjusted funds flow ratio” is used by Enerplus and is useful to investors and securities analysts in analyzing leverage and liquidity. The net debt to adjusted funds flow ratio is calculated as total debt net of cash and restricted cash divided by a trailing twelve months of adjusted funds flow. This measure is not equivalent to debt to earnings before interest, taxes, depreciation, amortization, impairment and other non-cash charges (“adjusted EBITDA”) and is not a debt covenant.

 

Adjusted payout ratio” is used by Enerplus and is useful to investors and securities analysts in analyzing operating performance, leverage and liquidity. We calculate our adjusted payout ratio as cash dividends plus capital and office expenditures divided by adjusted funds flow.

 

 

 

 

 

 

 

 

Calculation of Adjusted Payout Ratio

 

Three months ended March 31, 

 ($ millions)

 

2017

 

2016

Dividends

    

$

7.2

    

$

14.5

Capital and office expenditures

 

 

120.5

 

 

43.3

Sub-total

 

$

127.7

 

$

57.8

Funds flow

 

$

119.9

 

$

41.7

Adjusted payout ratio (%)

 

 

107%

 

 

138%

 

“Adjusted EBITDA” is used by Enerplus and its lenders to determine compliance with financial covenants under its bank credit facility and outstanding senior notes.

 

 

 

 

Reconciliation of Net Income to Adjusted EBITDA(1)

    

 

 

($ millions)

 

March 31, 2017

Net income

 

$

647.4

Add:

 

 

 

Interest

 

 

40.9

Current and deferred tax expense/(recovery)

 

 

(464.7)

DD&A and asset impairment

 

 

553.4

Other non-cash charges(2)

 

 

72.1

Sub-total

 

$

849.1

Adjustment for material acquisitions and divestments(3)

 

 

(3.9)

Adjusted EBITDA

 

$

845.2

(1)

Adjusted EBITDA is calculated based on the trailing four quarters. Balances above at March 31, 2017 include the three months ended March 31, 2017 and the second, third and fourth quarters of 2016.

(2)

Includes the change in fair value of commodity derivatives, fixed price electricity swaps and equity swaps, non-cash SBC, and unrealized foreign exchange gains/losses.

(3)

EBITDA is adjusted for material acquisitions or divestments during the period with net proceeds greater than $50 million as if that acquisition or disposition had been made at the beginning of the period.

 

In addition, the Company uses certain financial measures within the “Overview” and “Liquidity and Capital Resources” sections of this MD&A that do not have a standardized meaning or definition as prescribed by U.S. GAAP and, therefore, may not be comparable with the calculation of similar measures by other entities. Such measures include “total debt net of cash and restricted cash”, “senior debt to adjusted EBITDA”, “total debt to adjusted EBITDA”, “total debt to capitalization”, “maximum debt to consolidated present value of total proved reserves” and “adjusted EBITDA to interest” and are used to determine the Company’s compliance with financial covenants under its bank credit facility and outstanding senior notes. Calculation of such terms is described under the “Liquidity and Capital Resources” section of this MD&A.

INTERNAL CONTROLS AND PROCEDURES

Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures and internal control over financial reporting as defined in Rule 13a - 15 under the U.S. Securities Exchange Act of 1934 and as defined in Canada under National Instrument 52-109 -  Certification of Disclosure in Issuer’s Annual and Interim Filings. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer of Enerplus Corporation have concluded that, as at March 31, 2017, our disclosure controls and procedures and internal control over financial reporting were effective. There were no changes in our internal control over financial reporting during the period beginning on January 1, 2017 and ended

March 31, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

ENERPLUS 2017 Q1 REPORT              21


 

 

ADDITIONAL INFORMATION

Additional information relating to Enerplus, including our current Annual Information Form (“AIF”), is available under our profile on the SEDAR website at www.sedar.com, on the EDGAR website at www.sec.gov and at www.enerplus.com.

FORWARD-LOOKING INFORMATION AND STATEMENTS

This MD&A contains certain forward-looking information and statements ("forward-looking information") within the meaning of applicable securities laws. The use of any of the words "expect", "anticipate", "continue", "estimate", “guidance”, "ongoing", "may", "will", "project", "plans", “budget”, "strategy" and similar expressions are intended to identify forward-looking information. In particular, but without limiting the foregoing, this MD&A contains forward-looking information pertaining to the following: expected 2017 total, second half 2017, and fourth quarter 2017 average production volumes and the anticipated production mix; the proportion of our anticipated oil and gas production that is hedged and the effectiveness of such hedges in protecting our adjusted funds flow; the results from our drilling program and the timing of related production; oil and natural gas prices and differentials and our commodity risk management program in 2017 and in the future; expectations regarding our realized oil and natural gas prices; future royalty rates on our production and future production taxes; anticipated cash G&A, share-based compensation and financing expenses; operating and transportation costs; capital spending levels in 2017 and impact thereof on our production levels and land holdings; potential future asset and goodwill impairments, as well as relevant factors that may affect such impairments; the amount of our future abandonment and reclamation costs and asset retirement obligations; future environmental expenses; our future royalty and production and U.S. cash taxes; deferred income taxes, our tax pools and the time at which we may pay Canadian cash taxes; future debt and working capital levels and net debt to adjusted funds flow ratio and adjusted payout ratio, financial capacity, liquidity and capital resources to fund capital spending and working capital requirements; expectations regarding our ability to comply with debt covenants under our bank credit facility and outstanding senior notes and to negotiate relief if required; our future acquisitions and dispositions, expecting timing thereof and use of proceeds therefrom; and the amount of future cash dividends that we may pay to our shareholders.

 

The forward-looking information contained in this MD&A reflects several material factors and expectations and assumptions of Enerplus including, without limitation: that we will conduct our operations and achieve results of operations as anticipated; that our development plans will achieve the expected results; that lack of adequate infrastructure will not result in curtailment of production and/or reduced realized prices; current commodity price, differentials and cost assumptions; the general continuance of current or, where applicable, assumed industry conditions; the continuation of assumed tax, royalty and regulatory regimes; the accuracy of the estimates of our reserve and contingent resource volumes; the continued availability of adequate debt and/or equity financing and adjusted funds flow to fund our capital, operating and working capital requirements, and dividend payments as needed; the continued availability and sufficiency of our adjusted funds flow and availability under our bank credit facility to fund our working capital deficiency; our ability to negotiate debt covenant relief under our bank credit facility and outstanding senior notes if required; the availability of third party services; and the extent of our liabilities. In addition, our updated 2017 guidance contained in this MD&A is based on the following: a WTI price of US$55.00/bbl, a NYMEX price of US$3.00/Mcf, an AECO price of $2.75/GJ and a USD/CDN exchange rate of 1.35. Enerplus believes the material factors, expectations and assumptions reflected in the forward-looking information are reasonable but no assurance can be given that these factors, expectations and assumptions will prove to be correct.

 

The forward-looking information included in this MD&A is not a guarantee of future performance and should not be unduly relied upon. Such information involves known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking information including, without limitation: continued low commodity prices environment or further decline of commodity prices; changes in realized prices of Enerplus’ products; changes in the demand for or supply of our products; unanticipated operating results, results from our capital spending activities or production declines; curtailment of our production due to low realized prices or lack of adequate infrastructure; changes in tax or environmental laws, royalty rates or other regulatory matters; changes in our capital plans or by third party operators of our properties; increased debt levels or debt service requirements; inability to comply with debt covenants under our bank credit facility and outstanding senior notes; inaccurate estimation of our oil and gas reserve and contingent resource volumes; limited, unfavourable or a lack of access to capital markets; increased costs; a lack of adequate insurance coverage; the impact of competitors; reliance on industry partners and third party service providers; and certain other risks detailed from time to time in our public disclosure documents (including, without limitation, those risks identified in our AIF and Form 40-F as at December 31, 2016).

 

22              ENERPLUS 2017 Q1 REPORT




        STATEMENTS

Exhibit 99.2

 

Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

(CDN$ thousands) unaudited

    

Note

   

March 31, 2017

    

December 31, 2016

Assets

 

 

 

 

  

 

 

  

Current Assets

 

 

 

 

  

 

 

  

Cash

 

 

 

$

4,162

 

$

1,257

Restricted Cash

 

 

 

 

389,436

 

 

392,048

Accounts receivable

 

 3

 

 

93,232

 

 

115,368

Deferred financial assets

 

14

 

 

8,236

 

 

 —

Other current assets

 

 

 

 

10,803

 

 

6,721

 

 

 

 

 

505,869

 

 

515,394

Property, plant and equipment:

 

 

 

 

  

 

 

 

Oil and natural gas properties (full cost method)

 

 4

 

 

764,355

 

 

726,452

Other capital assets, net

 

 4

 

 

11,005

 

 

11,978

Property, plant and equipment

 

 

 

 

775,360

 

 

738,430

Goodwill

 

 

 

 

650,095

 

 

651,663

Deferred financial assets

 

14

 

 

8,261

 

 

 —

Deferred income tax asset

 

12

 

 

700,191

 

 

733,363

Total Assets

 

 

 

$

2,639,776

 

$

2,638,850

 

 

 

 

 

  

 

 

  

Liabilities

 

 

 

 

  

 

 

  

Current liabilities

 

 

 

 

  

 

 

  

Accounts payable

 

 6

 

$

203,007

 

$

184,534

Dividends payable

 

 

 

 

2,421

 

 

2,405

Current portion of long-term debt

 

 7

 

 

29,308

 

 

29,539

Deferred financial liabilities

 

14

 

 

6,356

 

 

28,615

 

 

 

 

 

241,092

 

 

245,093

Deferred financial liabilities

 

14

 

 

1,093

 

 

12,266

Long-term debt

 

 7

 

 

  714,691

 

 

739,286

Asset retirement obligation

 

 8

 

 

155,526

 

 

181,700

 

 

 

 

 

871,310

 

 

933,252

Total Liabilities

 

 

 

 

1,112,402

 

 

1,178,345

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

  

 

 

  

Share capital – authorized unlimited common shares, no par value

Issued and outstanding: March 31, 2017 – 242 million shares

                                      December 31, 2016 – 240 million shares

 

13

 

 

3,386,946

 

 

3,365,962

Paid-in capital

 

 

 

 

60,919

 

 

73,783

Accumulated deficit

 

 

 

 

(2,263,590)

 

 

(2,332,641)

Accumulated other comprehensive income/(loss)

 

 

 

 

343,099

 

 

353,401

 

 

 

 

 

1,527,374

 

 

1,460,505

Total Liabilities & Shareholders' Equity

 

 

 

$

2,639,776

 

$

2,638,850

 

 

 

 

 

 

 

 

 

Contingencies

 

15

 

 

  

 

 

  

Subsequent event

 

17

 

 

 

 

 

 

 

The accompanying notes to the Condensed Consolidated Financial Statements are an integral part of these statements.

ENERPLUS 2017 Q1 REPORT              23


 

 

 

 

Condensed Consolidated Statements of Income/(Loss) and Comprehensive Income/(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

March 31, 

(CDN$ thousands, except per share amounts) unaudited

 

Note

 

2017

 

2016

Revenues

    

 

    

 

    

    

 

    

Oil and natural gas sales, net of royalties

 

 9

 

$

227,816

 

$

142,661

Commodity derivative instruments gain/(loss)

 

14

 

 

57,562

 

 

13,464

 

 

 

 

 

285,378

 

 

156,125

Expenses

 

 

 

 

  

 

 

  

Operating

 

 

 

 

50,381

 

 

72,590

Transportation

 

 

 

 

29,628

 

 

25,718

Production taxes

 

 

 

 

10,364

 

 

7,436

General and administrative

 

10

 

 

23,493

 

 

22,453

Depletion, depreciation and accretion

 

 

 

 

60,580

 

 

 91,343

Asset impairment

 

 5

 

 

 —

 

 

46,177

Interest

 

 

 

 

10,141

 

 

14,534

Foreign exchange (gain)/loss

 

11

 

 

(3,858)

 

 

(54,408)

Gain on divestment of assets

 

 4

 

 

 —

 

 

(145,100)

Gain on prepayment of senior notes

 

 7

 

 

 —

 

 

(7,118)

Other expense/(income)

 

 

 

 

(485)

 

 

(160)

 

 

 

 

 

180,244

 

 

73,465

Income/(Loss) before taxes

 

 

 

 

105,134

 

 

82,660

Current income tax expense/(recovery)

 

12

 

 

74

 

 

(159)

Deferred income tax expense/(recovery)

 

12

 

 

28,767

 

 

256,485

Net Income/(Loss)

 

 

 

$

76,293

 

$

(173,666)

 

 

 

 

 

 

 

 

 

Other Comprehensive Income/(Loss)

 

 

 

 

  

 

 

  

Change in cumulative translation adjustment

 

 

 

 

(10,302)

 

 

(66,368)

Other Comprehensive Income/(Loss)

 

 

 

 

(10,302)

 

 

(66,368)

Total Comprehensive Income/(Loss)

 

 

 

$

65,991

 

$

(240,034)

 

 

 

 

 

 

 

 

 

Net income/(Loss) per share

 

 

 

 

  

 

 

  

Basic

 

13

 

$

0.32

 

$

(0.84)

Diluted

 

13

 

$

0.31

 

$

(0.84)

 

The accompanying notes to the Condensed Consolidated Financial Statements are an integral part of these statements.

24               ENERPLUS 2017 Q1 REPORT


 

 

 

 

Condensed Consolidated Statements of Changes in Shareholders’ Equity

 

 

 

 

 

 

 

 

Three months ended March 31 (CDN$ thousands) unaudited

    

2017

    

2016

Share Capital

 

 

  

 

 

  

Balance, beginning of year

 

$

3,365,962

 

$

3,133,524

Share-based compensation – settled

 

 

20,984

 

 

9,407

Balance, end of period

 

$

3,386,946

 

$

3,142,931

 

 

 

  

 

 

  

Paid-in Capital

 

 

  

 

 

  

Balance, beginning of year

 

$

73,783

 

$

56,176

Share-based compensation – settled

 

 

(20,984)

 

 

(9,407)

Share-based compensation – non-cash

 

 

8,120

 

 

3,429

Balance, end of period

 

$

60,919

 

$

50,198

 

 

 

  

 

 

  

Accumulated Deficit

 

 

  

 

 

  

Balance, beginning of year

 

$

(2,332,641)

 

$

(2,694,618)

Net income/(loss)

 

 

76,293

 

 

(173,666)

Dividends

 

 

(7,242)

 

 

(14,464)

Balance, end of period

 

$

(2,263,590)

 

$

(2,882,748)

 

 

 

  

 

 

  

Accumulated Other Comprehensive Income/(Loss)

 

 

  

 

 

  

Balance, beginning of year

 

$

353,401

 

$

402,672

Change in cumulative translation adjustment

 

 

(10,302)

 

 

(66,368)

Balance, end of period

 

$

343,099

 

$

336,304

Total Shareholders’ Equity

 

$

1,527,374

 

$

646,685

 

The accompanying notes to the Condensed Consolidated Financial Statements are an integral part of these statements.

 

ENERPLUS 2017 Q1 REPORT              25


 

 

 

 

Condensed Consolidated Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

March 31, 

(CDN$ thousands) unaudited

 

Note

 

2017

 

2016

Operating Activities

  

 

  

 

  

    

 

  

Net income/(loss)

 

 

 

$

76,293

 

$

(173,666)

Non-cash items add/(deduct):

 

 

 

 

 

 

 

 

Depletion, depreciation and accretion

 

 

 

 

60,580

 

 

91,343

Asset impairment

 

 

 

 

 —

 

 

46,177

Changes in fair value of derivative instruments

 

14

 

 

(49,929)

 

 

26,335

Deferred income tax expense/(recovery)

 

12

 

 

28,767

 

 

256,485

Foreign exchange (gain)/loss on debt and working capital

 

11

 

 

(3,911)

 

 

(56,158)

Share-based compensation

 

13

 

 

8,120

 

 

3,429

Gain on divestment of assets

 

 4

 

 

 —

 

 

(145,100)

Gain on prepayment of senior notes

 

 7

 

 

 —

 

 

(7,118)

Asset retirement obligation expenditures

 

 8

 

 

(2,541)

 

 

(2,454)

Changes in non-cash operating working capital

 

16

 

 

10,544

 

 

30,474

Cash flow from/(used in) operating activities

 

 

 

 

127,923

 

 

69,747

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

  

 

 

  

Cash dividends

 

 

 

 

(7,242)

 

 

(14,464)

Increase/(decrease) in bank credit facility

 

 

 

 

(19,229)

 

 

70,849

Proceeds/(repayment) of senior notes

 

 7

 

 

 —

 

 

(226,029)

Changes in non-cash financing working capital

 

 

 

 

16

 

 

(4,125)

Cash flow from/(used in) financing activities

 

 

 

 

(26,455)

 

 

(173,769)

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

  

 

 

  

Capital and office expenditures

 

 

 

 

(120,493)

 

 

(43,292)

Property and land acquisitions

 

 

 

 

(2,536)

 

 

(3,554)

Property divestments

 

 4

 

 

(899)

 

 

187,768

Decrease/(increase) in restricted cash

 

 

 

 

2,612

 

 

 —

Changes in non-cash investing working capital

 

 

 

 

26,322

 

 

(42,125)

Cash flow from/(used in) investing activities

 

 

 

 

(94,994)

 

 

98,797

Effect of exchange rate changes on cash

 

 

 

 

(3,569)

 

 

(992)

Change in cash

 

 

 

 

2,905

 

 

(6,217)

Cash, beginning of period

 

 

 

 

1,257

 

 

7,498

Cash, end of period

 

 

 

$

4,162

 

$

1,281

 

The accompanying notes to the Condensed Consolidated Financial Statements are an integral part of these statements.

 

 

26               ENERPLUS 2017 Q1 REPORT


 

        NOTES

 

Notes to Condensed Consolidated Financial Statements

 

(unaudited)

 

1)REPORTING ENTITY

 

These interim Condensed Consolidated Financial Statements (“interim Consolidated Financial Statements”) and notes present the financial position and results of Enerplus Corporation (“The Company” or “Enerplus”) including its Canadian and U.S. subsidiaries. Enerplus is a North American crude oil and natural gas exploration and development company. Enerplus is publicly traded on the Toronto and New York stock exchanges under the ticker symbol ERF. Enerplus’ head office is located in Calgary, Alberta, Canada. The interim Consolidated Financial Statements were authorized for issue by the Board of Directors on May 5, 2017.

 

2)BASIS OF PREPARATION

 

Enerplus’ interim Consolidated Financial Statements present its results of operations and financial position under accounting principles generally accepted in the United States of America (“U.S. GAAP”) for the three months ended March 31, 2017 and the 2016 comparative periods. Certain information and notes normally included with the annual audited Consolidated Financial Statements have been condensed or have been disclosed on an annual basis only. Accordingly, these interim Consolidated Financial Statements should be read in conjunction with Enerplus’ audited Consolidated Financial Statements as of December 31, 2016. There are no differences in the use of estimates or judgments between these interim Consolidated Financial Statements and the audited Consolidated Financial Statements and notes thereto for the year ended December 31, 2016.

 

These unaudited interim Consolidated Financial Statements reflect, in the opinion of Management, all normal and recurring adjustments necessary to present fairly the financial position and results of the Company as at and for the periods presented.

 

3)ACCOUNTS RECEIVABLE

 

 

 

 

 

 

 

 

($ thousands)

    

March 31, 2017

    

December 31, 2016

Accrued receivables

 

$

72,112

 

$

83,774

Accounts receivable – trade

 

 

22,824

 

 

33,305

Current income tax receivable

 

 

1,560

 

 

1,564

Allowance for doubtful accounts

 

 

(3,264)

 

 

(3,275)

Total accounts receivable, net of allowance for doubtful accounts

 

$

93,232

 

$

115,368

 

 

4)PROPERTY, PLANT AND EQUIPMENT (“PP&E”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depletion,

 

 

 

 

As of March 31, 2017

    

 

 

    

Depreciation, and 

    

 

 

 

($ thousands)

 

 

Cost

 

Impairment

 

 

Net Book Value

 

Oil and natural gas properties

 

$

13,620,458

 

$

(12,856,103)

 

$

764,355

 

Other capital assets

 

 

106,078

 

 

(95,073)

 

 

11,005

 

Total PP&E

 

$

13,726,536

 

$

(12,951,176)

 

$

775,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depletion,

 

 

 

 

As of December 31, 2016

    

 

 

    

Depreciation, and 

    

 

 

 

($ thousands)

 

 

Cost

 

Impairment

 

 

Net Book Value

 

Oil and natural gas properties

 

$

13,567,390

 

$

(12,840,938)

 

$

726,452

 

Other capital assets

 

 

106,070

 

 

(94,092)

 

 

11,978

 

Total PP&E

 

$

13,673,460

 

$

(12,935,030)

 

$

738,430

 

 

Under full cost accounting rules, divestitures of oil and gas properties are generally accounted for as adjustments to capitalized costs, with no recognition of a gain or loss.  However, if not recognizing a gain or loss on the transaction would have otherwise significantly altered the relationship between a cost centre’s capitalized costs and proved reserves, then a gain or loss must be recognized.

 

ENERPLUS 2017 Q1 REPORT              27


 

 

 

 

No gains were recognized on dispositions of oil and gas properties for the three months ended March 31, 2017.  For the three months ended March 31, 2016, Enerplus disposed of certain Canadian properties for proceeds of $181.8 million, which resulted in a gain on disposition of $145.1 million. 

 

5)ASSET IMPAIRMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ thousands)

 

2017

 

2016

Oil and natural gas properties:

   

 

  

    

 

  

Canada cost centre

 

$

 —

 

$

 —

U.S. cost centre

 

 

 —

 

 

46,177

Impairment expense

 

$

 —

 

$

46,177

 

With increases in the 12-month average trailing crude oil and natural gas prices, there was no impairment recorded in 2017.  The impairment for the three months ended March 31, 2016 was due to lower 12-month average trailing crude oil and natural gas prices.  

 

The following table outlines the 12-month average trailing benchmark prices and exchange rates used in Enerplus’ ceiling tests from March 31, 2016 through March 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

    

 

 

    

 

 

    

AECO Natural

 

 

WTI Crude Oil

 

Exchange Rate

 

Edm Light Crude

 

U.S. Henry Hub

 

Gas Spot

Period

 

US$/bbl

 

US$/CDN$

 

CDN$/bbl

 

Gas US$/Mcf

 

CDN$/Mcf

Q1 2017

 

$

47.61

 

1.31

 

$

58.02

 

$

2.77

 

$

2.41

Q4 2016

 

 

42.75

 

1.32

 

 

52.26

 

 

2.49

 

 

2.17

Q3 2016

 

 

41.68

 

1.32

 

 

51.17

 

 

2.27

 

 

2.06

Q2 2016

 

 

43.12

 

1.32

 

 

53.16

 

 

2.25

 

 

2.14

Q1 2016

 

 

46.26

 

1.31

 

 

56.97

 

 

2.41

 

 

2.47

 

 

6)ACCOUNTS PAYABLE

 

 

 

 

 

 

 

 

($ thousands)

    

March 31, 2017

    

December 31, 2016

Accrued payables

 

$

118,379

 

$

104,816

Accounts payable - trade

 

 

84,628

 

 

79,718

Total accounts payable

 

$

203,007

 

$

184,534

 

 

7)DEBT

 

 

 

 

 

 

 

 

 

($ thousands)

    

March 31, 2017

    

December 31, 2016

 

Current:

 

 

  

 

 

  

 

Senior notes

 

$

29,308

 

$

29,539

 

 

 

 

29,308

 

 

29,539

 

Long-term:

 

 

  

 

 

  

 

Bank credit facility

 

$

3,997

 

$

23,226

 

Senior notes

 

 

710,694

 

 

716,060

 

 

 

 

714,691

 

 

739,286

 

Total debt

 

$

743,999

 

$

768,825

 

 

28               ENERPLUS 2017 Q1 REPORT


 

 

 

 

 

The terms and rates of the Company’s outstanding senior notes are provided below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

Original

    

Remaining

    

CDN$ Carrying

 

 

Interest

 

 

 

Coupon

 

Principal

 

Principal

 

Value

Issue Date

 

Payment Dates

 

Principal Repayment

 

Rate

 

($ thousands)

 

($ thousands)

 

($ thousands)

September 3, 2014

 

March 3 and Sept 3

 

5 equal annual installments beginning September 3, 2022

 

3.79%

 

US$200,000

 

US$105,000

 

$

139,820

May 15, 2012

 

May 15 and Nov 15

 

Bullet payment on May 15, 2019

 

4.34%

 

CDN$30,000

 

CDN$30,000

 

 

30,000

May 15, 2012

 

May 15 and Nov 15

 

Bullet payment on May 15, 2022

 

4.40%

 

US$20,000

 

US$20,000

 

 

26,644

May 15, 2012

 

May 15 and Nov 15

 

5 equal annual installments beginning May 15, 2020

 

4.40%

 

US$355,000

 

US$298,000

 

 

396,996

June 18, 2009

 

June 18 and Dec 18

 

5 equal annual installments beginning June 18, 2017

 

7.97%

 

US$225,000

 

US$110,000

 

 

146,542

 

 

 

 

 

 

Total carrying value

 

$

740,002

 

 

 

 

 

 

 

 

Current portion

 

 

29,308

 

 

 

 

 

 

 

 

Long-term portion

 

$

710,694

 

 

For the period ended March 31, 2017, there were no senior note repurchases. For the period ended March 31, 2016 Enerplus repurchased US$172 million in outstanding senior notes at a discount, resulting in a gain of $7.1 million, for a total payment of $226.0 million.

 

8)ASSET RETIREMENT OBLIGATION

 

Enerplus has estimated the present value of its asset retirement obligation to be $155.5 million at March 31, 2017 compared to $181.7 million at December 31, 2016 based on a total undiscounted liability of $414.2 million and $452.1 million, respectively. The asset retirement obligation was calculated using a weighted credit-adjusted risk-free rate of 5.84% (December 31, 2016 – 5.86%).

 

 

 

 

 

 

 

 

 

    

Three months ended

    

Year ended

($ thousands)

 

March 31, 2017

 

December 31, 2016

Balance, beginning of year

 

$

181,700

 

$

206,359

Change in estimates

 

 

(1,164)

 

 

5,496

Property acquisitions and development activity

 

 

314

 

 

3,003

Dispositions

 

 

(25,050)

 

 

(35,635)

Settlements

 

 

(2,541)

 

 

(8,390)

Accretion expense

 

 

2,267

 

 

10,867

Balance, end of period

 

$

155,526

 

$

181,700

 

 

9)OIL AND NATURAL GAS SALES

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ thousands)

 

2017

 

2016

Oil and natural gas sales

   

$

277,745

    

$

170,423

Royalties(1)

 

 

(49,929)

 

 

(27,762)

Oil and natural gas sales, net of royalties

 

$

227,816

 

$

142,661

(1) Royalties above do not include production taxes which are reported separately on the Condensed Consolidated Statements of Income/(Loss).

 

10)GENERAL AND ADMINISTRATIVE EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ thousands)

 

2017

 

2016

General and administrative expense

  

$

14,271

    

$

18,426

Share-based compensation expense

 

 

9,222

 

 

4,027

General and administrative expense

 

$

23,493

 

$

22,453

 

 

 

ENERPLUS 2017 Q1 REPORT              29


 

 

 

 

11)FOREIGN EXCHANGE

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ thousands)

 

2017

 

2016

Realized:

   

 

    

    

 

    

Foreign exchange (gain)/loss

 

$

 53

 

$

1,750

Unrealized:

 

 

 

 

 

 

Translation of U.S. dollar debt and working  capital (gain)/loss

 

 

(3,911)

 

 

(56,158)

Foreign exchange (gain)/loss

 

$

(3,858)

 

$

(54,408)

 

 

12)INCOME TAXES

 

Enerplus’ provision for income tax is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ thousands)

 

2017

 

2016

Current tax expense/(recovery)

   

 

    

    

 

    

Canada

 

$

 —

 

$

(303)

United States

 

 

74

 

 

144

Current tax expense/(recovery)

 

 

74

 

 

(159)

Deferred tax expense/(recovery)

 

 

  

 

 

  

Canada

 

$

13,619

 

$

12,846

United States

 

 

15,148

 

 

243,639

Deferred tax expense/(recovery)

 

 

28,767

 

 

256,485

Income tax expense/(recovery)

 

$

28,841

 

$

256,326

 

The difference between expected income taxes based on the statutory income tax rate and the effective income tax rate for the current and prior period is impacted by the following: expected annual earnings, recognition or reversal of valuation allowance, foreign rate differentials for foreign operations, statutory and other rate differentials, non-taxable portions of capital gains and losses, and non-deductible share-based compensation. As at March 31, 2017 Enerplus' total valuation allowance was $347.1 million (December 31, 2016 - $347.9 million).

 

13)SHAREHOLDERS’ EQUITY

 

a)Share Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Year ended 

 

March 31, 2017

December 31, 2016

 

Authorized unlimited number of common shares issued: (thousands)

 

Shares

 

 

Amount

 

Shares

 

 

Amount

 

Balance, beginning of year

    

240,483

    

$

3,365,962

    

206,539

    

$

3,133,524

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued for cash:

 

  

 

 

  

 

  

 

 

  

 

Issue of shares 

 

 —

 

 

 —

 

33,350

 

 

230,115

 

Share issue costs (net of tax of $2,621)

 

 —

 

 

 —

 

 —

 

 

(7,084)

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash:

 

 

 

 

 

 

  

 

 

  

 

Share-based compensation – settled

 

1,646

 

 

20,984

 

594

 

 

9,407

 

Balance, end of period

 

242,129

 

$

3,386,946

 

240,483

 

$

3,365,962

 

 

Dividends declared to shareholders for the three months ended March 31, 2017 was $7.2 million (2016 - $14.5 million).

 

On May 31, 2016, Enerplus issued 33,350,000 common shares at a price of $6.90 per share for gross proceeds of $230,115,000 ($220,410,400, net of issue costs before tax).

 

30               ENERPLUS 2017 Q1 REPORT


 

 

 

 

b)   Share-based Compensation

 

The following table summarizes Enerplus’ share-based compensation expense, which is included in General and Administrative expense on the Consolidated Statements of Income/(Loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ thousands)

 

2017

 

2016

Cash:

  

 

    

    

 

    

Long-term incentive plans expense

 

$

155

 

$

733

Non-cash:

 

 

 

 

 

 

Long-term incentive plans and stock option expense

 

 

8,120

 

 

3,429

Equity swap (gain)/loss

 

 

947

 

 

(135)

Share-based compensation expense

 

$

9,222

 

$

4,027

 

i)Long-term Incentive (“LTI”) Plans

 

In 2014, the Performance Share Unit (“PSU”) and Restricted Share Unit (“RSU”) plans were amended such that grants under the plans are settled through the issuance of treasury shares. The amendment was effective beginning with our grant in March of 2014 and any prior grants were settled in cash.  The final cash-settled PSU and RSU grants were settled in December, 2015 and March, 2016, respectively.  The Company’s Director Share Units (“DSU”) continue to be granted as cash-settled awards. 

 

The following table summarizes the PSU, RSU and DSU activity for the three months ended March 31, 2017:

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2017

 

Cash-settled LTI plans

 

Equity-settled LTI plans

 

Total

(thousands of units)

 

DSU

 

PSU

 

RSU

 

 

Balance, beginning of year

   

306

 

2,442

 

2,698

 

5,446

Granted

 

59

 

814

 

805

 

1,678

Vested

 

 

(528)

 

(1,118)

 

(1,646)

Forfeited

 

 

 

(41)

 

(41)

Balance, end of period

 

365

 

2,728

 

2,344

 

5,437

 

Cash-settled LTI Plans

 

For the three months ended March 31, 2017, the Company recorded cash share-based compensation of $0.2 million (March 31, 2016 - expense of $0.7 million). For the three months ended March 31, 2017 the Company made cash payments of $0.1 million related to its cash-settled plans (March 31, 2016 - $2.7 million).

 

As of March 31, 2017, a liability of $3.9 million (December 31, 2016 - $3.9 million) with respect to the DSU plan has been recorded to Accounts Payable on the Consolidated Balance Sheets.

 

Equity-settled LTI Plans

 

For the three months ended March 31, 2017 the Company recorded non-cash share-based compensation expense of $8.1 million (2016 – $3.4 million).

 

The following table summarizes the cumulative share-based compensation expense recognized to-date which is recorded to Paid-in Capital on the Consolidated Balance Sheets. Unrecognized amounts will be recorded to non-cash share-based compensation expense over the remaining vesting terms.

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2017 ($ thousands, except for years)

    

PSU(1)

 

RSU

 

Total

Cumulative recognized share-based compensation expense

 

$

18,657

 

$

7,295

 

$

25,952

Unrecognized share-based compensation expense

 

 

16,900

 

 

11,374

 

 

28,274

Fair value

 

$

35,557

 

$

18,669

 

$

54,226

Weighted-average remaining contractual term (years)

 

 

1.9

 

 

1.7

 

 

  

(1) Includes estimated performance multipliers.

 

ENERPLUS 2017 Q1 REPORT              31


 

 

 

 

ii)Stock Option Plan

 

The Company suspended the issuance of stock options in 2014.  At March 31, 2017 all stock options are fully vested and any related non-cash share-based compensation expense has been fully recognized. 

 

The following table summarizes the stock option plan activity for the period ended March 31, 2017:

 

 

 

 

 

 

 

 

    

Number of Options

    

Weighted Average

Period ended March 31, 2017

 

(thousands)

 

Exercise Price

Options outstanding, beginning of year

 

5,900

 

$

18.29

Forfeited

 

(29)

 

 

18.68

Options outstanding, end of period

 

5,871

 

$

18.29

Options exercisable, end of period

 

5,871

 

$

18.29

 

At March 31, 2017, Enerplus had 5,870,740 options that were exercisable at a weighted average reduced exercise price of $18.29 with a weighted average remaining contractual term of 2.3 years, giving an aggregate intrinsic value of nil (2016 – 3.3 years and nil). The intrinsic value of options exercised for the three months ended March 31, 2017 was nil (March 31, 2016 – nil).

 

c)Basic and Diluted Net Income/(Loss) Per Share

 

Net income/(loss) per share has been determined as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

(thousands, except per share amounts)

 

2017

 

2016

Net income/(loss)

    

$

76,293

    

$

(173,666)

 

 

 

 

 

 

 

Weighted average shares outstanding – Basic

 

 

241,285

 

 

206,716

Dilutive impact of share-based compensation(1)

 

 

5,073

 

 

 —

Weighted average shares outstanding – Diluted

 

 

246,358

 

 

206,716

Net income/(loss) per share

 

 

  

 

 

  

Basic

 

$

0.32

 

$

(0.84)

Diluted(1)

 

$

0.31

 

$

(0.84)

(1) For the three months ended March 31, 2016 the impact of share-based compensation was anti-dilutive as a conversion to shares would not increase the loss per share.

 

14)FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

a)Fair Value Measurements

 

At March 31, 2017 the carrying value of cash, restricted cash, accounts receivable, accounts payable, dividends payable and bank credit facilities approximated their fair value due to the short-term maturity of the instruments.

 

At March 31, 2017 senior notes had a carrying value of $740.0 million and a fair value of $766.6 million (December 31, 2016 - $746.0 million and $771.0 million, respectively).

 

There were no transfers between fair value hierarchy levels during the period.

 

b)Derivative Financial Instruments

 

The deferred financial assets and liabilities on the Consolidated Balance Sheets result from recording derivative financial instruments at fair value.

 

32               ENERPLUS 2017 Q1 REPORT


 

 

 

 

The following table summarizes the change in fair value for the three months ended March 31, 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

 

 

Gain/(Loss) ($ thousands)

 

2017

 

2016

 

Income Statement 
Presentation

 

Electricity Swaps

 

$

(117)

 

$

(308)

 

Operating expense

 

Equity Swaps

 

 

(947)

 

 

135

 

General and administrative expense

 

Commodity Derivative Instruments:

 

 

 

 

 

 

 

  

 

Oil

 

 

44,358

 

 

(31,276)

 

Commodity derivative

 

Gas

 

 

6,635

 

 

5,114

 

instruments

 

Total

 

$

49,929

 

$

(26,335)

 

  

 

 

The following table summarizes the income statement effects of Enerplus’ commodity derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ thousands)

 

2017

 

2016

Change in fair value gain/(loss)

    

$

50,993

    

$

(26,162)

Net realized cash gain/(loss)

 

 

6,569

 

 

39,626

Commodity derivative instruments gain/(loss)

 

$

57,562

 

$

13,464

 

The following table summarizes the fair values at the respective period ends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

December 31, 2016

 

 

Assets

 

Liabilities

 

Liabilities

($ thousands)

 

Current

 

Long-term

 

Current

 

Long-term

 

Current

 

Long-term

Electricity Swaps

  

$

 —

 

$

 —

   

$

758

  

$

 —

   

$

641

   

$

 —

Equity Swaps

 

 

 —

 

 

 —

 

 

1,789

 

 

1,093

 

 

1,044

 

 

891

Commodity Derivative Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

  

Oil

 

 

8,236

 

 

8,261

 

 

980

 

 

 —

 

 

17,466

 

 

11,375

Gas

 

 

 —

 

 

 —

 

 

2,829

 

 

 —

 

 

9,464

 

 

 —

Total

 

$

8,236

 

$

8,261

 

$

6,356

 

$

1,093

 

$

28,615

 

$

12,266

 

c)Risk Management

 

i)Market Risk

 

Market risk is comprised of commodity price, foreign exchange, interest rate and equity price risk.

 

Commodity Price Risk:

 

Enerplus manages a portion of commodity price risk through a combination of financial derivative and physical delivery sales contracts. Enerplus’ policy is to enter into commodity contracts subject to a maximum of 80% of forecasted production volumes net of royalties and production taxes.

ENERPLUS 2017 Q1 REPORT              33


 

 

 

 

 

The following tables summarize the Corporation’s price risk management positions at May 4, 2017:

 

Crude Oil Instruments:

 

 

 

 

 

 

Instrument Type(1)

    

bbls/day

    

US$/bbl

 

 

 

 

 

Apr 1, 2017 – May 31, 2017

 

  

 

  

WTI Swap

 

2,000

 

53.50

WTI Purchased Put

 

14,000

 

50.29

WTI Sold Call

 

14,000

 

61.14

WTI Sold Put

 

14,000

 

38.94

WCS Differential Swap

 

2,000

 

(14.75)

 

 

 

 

 

Jun 1, 2017 – Jun 30, 2017

 

 

 

 

WTI Swap

 

2,000

 

53.50

WTI Purchased Put

 

14,000

 

50.29

WTI Sold Call

 

14,000

 

61.14

WTI Sold Put

 

14,000

 

38.94

WCS Differential Swap

 

3,000

 

(14.45)

 

 

 

 

 

Jul 1, 2017 – Dec 31, 2017

 

 

 

 

WTI Swap

 

2,000

 

53.50

WTI Purchased Put

 

18,000

 

50.61

WTI Sold Call

 

18,000

 

60.33

WTI Sold Put

 

18,000

 

39.62

WCS Differential Swap

 

3,000

 

(14.45)

 

 

 

 

 

Jan 1, 2018 – Dec 31, 2018

 

 

 

 

WTI Swap

 

3,000

 

53.73

WTI Purchased Put

 

9,500

 

54.00

WTI Sold Call

 

9,500

 

63.09

WTI Sold Put

 

9,500

 

43.13

 

 

 

 

 

Jan 1, 2019 – Mar 31, 2019

 

 

 

 

WTI Swap

 

3,000

 

53.73

WTI Purchased Put

 

1,000

 

56.00

WTI Sold Call

 

1,000

 

70.00

WTI Sold Put

 

1,000

 

45.00

 

 

 

 

 

Apr 1, 2019 – Dec 31, 2019

 

 

 

 

WTI Purchased Put

 

4,000

 

54.69

WTI Sold Call

 

4,000

 

66.18

WTI Sold Put

 

4,000

 

43.75

(1) Transactions with a common term have been aggregated and presented at a weighted average price/bbl.

 

Natural Gas Instruments:

 

 

 

 

 

 

Instrument Type(1)

    

MMcf/day

    

US$/Mcf

 

 

 

 

 

Apr 1, 2017 – Dec 31, 2017

 

  

 

  

NYMEX Purchased Put

 

50.0

 

2.75

NYMEX Sold Call

 

50.0

 

3.41

NYMEX Sold Put

 

50.0

 

2.06

(1) Transactions with a common term have been aggregated and presented at a weighted average price/Mcf.

 

Electricity Instruments:

 

 

 

 

 

 

Instrument Type

    

MWh

    

CDN$/Mwh

 

 

 

 

 

Apr 1, 2017 – Dec 31, 2017

 

  

 

  

AESO Power Swap(1)

 

6.0

 

44.38

(1) Alberta Electrical System Operator (“AESO”) fixed pricing.

 

 

34               ENERPLUS 2017 Q1 REPORT


 

 

 

 

Physical Contracts:

 

 

 

 

 

 

Instrument Type

    

MMcf/day

    

US$/Mcf

 

 

 

 

 

Purchases:

 

 

 

 

 

 

 

 

 

Apr 1, 2017 – Jun 30, 2017

 

35.0

 

(1.16)

AECO-NYMEX Basis

 

  

 

  

 

 

 

 

 

Jul 1, 2017 – Oct 31, 2017

 

10.0

 

(1.17)

AECO-NYMEX Basis

 

  

 

  

 

 

 

 

 

Sales:

 

 

 

 

 

 

 

 

 

Apr 1, 2017 – Jun 30, 2017

 

35.0

 

(0.66)

AECO-NYMEX Basis

 

 

 

  

 

 

 

 

 

Jul 1, 2017 – Oct 31, 2017

 

35.0

 

(0.66)

AECO-NYMEX Basis

 

 

 

  

 

 

 

 

 

Nov 1, 2017 – Oct 31, 2018

 

35.0

 

(0.66)

AECO-NYMEX Basis

 

 

 

 

 

 

 

 

 

Nov 1, 2018  – Oct 31, 2019

 

35.0

 

(0.64)

AECO-NYMEX Basis

 

 

 

 

 

Foreign Exchange Risk:

 

Enerplus is exposed to foreign exchange risk in relation to its U.S. operations, and U.S. dollar denominated senior notes and working capital. Additionally, Enerplus’ crude oil sales and a portion of its natural gas sales are based on U.S. dollar indices. To mitigate exposure to fluctuations in foreign exchange, Enerplus may enter into foreign exchange derivatives.  At March 31, 2017 Enerplus did not have any foreign exchange derivatives outstanding.

 

Interest Rate Risk:

 

As of March 31, 2017 almost all of Enerplus’ debt was based on fixed interest rates, and Enerplus had no interest rate derivatives outstanding.

 

Equity Price Risk:

 

Enerplus is exposed to equity price risk in relation to its long-term incentive plans detailed in Note 13. Enerplus has entered into various equity swaps maturing between 2017 and 2018 and has effectively fixed the future settlement cost on 470,000 shares at weighted average price of $16.89 per share.

 

ii)Credit Risk

 

Credit risk represents the financial loss Enerplus would experience due to the potential non-performance of counterparties to its financial instruments. Enerplus is exposed to credit risk mainly through its joint venture, marketing and financial counterparty receivables.

 

Enerplus mitigates credit risk through credit management techniques including conducting financial assessments to establish and monitor counterparties’ credit worthiness, setting exposure limits, monitoring exposures against these limits and obtaining financial assurances such as letters of credit, parental guarantees, or third party credit insurance where warranted. Enerplus monitors and manages its concentration of counterparty credit risk on an ongoing basis.

 

Enerplus’ maximum credit exposure at the balance sheet date consists of the carrying amount of its non-derivative financial assets and the fair value of its derivative financial assets. At March 31, 2017 approximately 62% of Enerplus’ marketing receivables were with companies considered investment grade.    

 

At March 31, 2017 approximately $3.4 million or 4% of Enerplus’ total accounts receivable were aged over 120 days and considered past due. The majority of these accounts are due from various joint venture partners. Enerplus actively monitors past due accounts and takes the necessary actions to expedite collection, which can include withholding production, netting amounts of future payments or seeking other remedies including legal action. Should Enerplus determine that the ultimate

ENERPLUS 2017 Q1 REPORT              35


 

 

 

 

collection of a receivable is in doubt, it will provide the necessary provision in its allowance for doubtful accounts with a corresponding charge to earnings. If Enerplus subsequently determines an account is uncollectable the account is written off with a corresponding charge to the allowance account. Enerplus’ allowance for doubtful accounts balance at March 31, 2017 was $3.3 million (December 31, 2016 - $3.3 million).

 

iii)Liquidity Risk & Capital Management

 

Liquidity risk represents the risk that Enerplus will be unable to meet its financial obligations as they become due. Enerplus mitigates liquidity risk through actively managing its capital, which it defines as debt (net of cash and restricted cash) and shareholders’ capital. Enerplus’ objective is to provide adequate short and long term liquidity while maintaining a flexible capital structure to sustain the future development of its business. Enerplus strives to balance the portion of debt and equity in its capital structure given its current oil and natural gas assets and planned investment opportunities.

 

Management monitors a number of key variables with respect to its capital structure, including debt levels, capital spending plans, dividends, access to capital markets, as well as acquisition and divestment activity.

 

At March 31, 2017 Enerplus was in full compliance with all covenants under the bank credit facility and outstanding senior notes.

 

15)CONTINGENCIES

 

Enerplus is subject to various legal claims and actions arising in the normal course of business. Although the outcome of such claims and actions cannot be predicted with certainty, the Company does not expect these matters to have a material impact on the Consolidated Financial Statements. In instances where the Company determines that a loss is probable and the amount can be reasonably estimated, an accrual is recorded.

 

16)SUPPLEMENTAL CASH FLOW INFORMATION

 

a)Changes in Non-Cash Operating Working Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ thousands)

 

2017

 

2016

Accounts receivable

    

$

21,672

    

$

61,077

Other current assets

 

 

(4,311)

 

 

3,331

Accounts payable

 

 

(6,817)

 

 

(33,934)

 

 

$

10,544

 

$

30,474

 

b)Other

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

($ thousands)

 

2017

 

2016

Income taxes paid/(received)

  

$

65

   

$

(1,924)

Interest paid

 

3,644

 

$

9,806

 

 

 

17)SUBSEQUENT EVENT

 

Subsequent to March 31, 2017, Enerplus closed the divestment of certain non-core Canadian assets for proceeds of approximately $60.8 million, after closing adjustments. 

 

 

 

 

 

 

 

 

36               ENERPLUS 2017 Q1 REPORT




Exhibit 99.3

 

FORM 52‑109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

 

I, IAN C. DUNDAS, President and Chief Executive Officer of Enerplus Corporation, certify the following:

 

1.Review:  I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Enerplus Corporation (the “issuer”) for the interim period ended March 31, 2017.

 

2.No misrepresentations:  Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.Fair presentation:  Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.Responsibility:  The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52‑109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.Design:  Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings

 

(a)designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i)material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1Control framework:  The control framework the issuer’s other certifying officer and I used to design the issuer’s ICFR is Internal Control — Integrated Framework (2013 Framework) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

5.2ICFR — material weakness relating to design:  N/A

 

5.3Limitation on scope of design:  N/A

 

6.Reporting changes in ICFR:  The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2017 and ended on March 31, 2017 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date: May 5, 2017

 

 

 

(signed by)

 

Ian C. Dundas
President and Chief Executive Officer
Enerplus Corporation

 

 

 




Exhibit 99.4

 

FORM 52‑109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

 

I, JODI JENSON LABRIE, Senior Vice President and Chief Financial Officer of Enerplus Corporation, certify the following:

 

1.Review:  I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Enerplus Corporation (the “issuer”) for the interim period ended March 31, 2017.

 

2.No misrepresentations:  Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.Fair presentation:  Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.Responsibility:  The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52‑109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.Design:  Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings

 

(a)designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i)material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1Control framework:  The control framework the issuer’s other certifying officer and I used to design the issuer’s ICFR is Internal Control — Integrated Framework (2013 Framework) issued by The Committee of Sponsoring Organizations of the Treadway Commission.

 

5.2ICFR — material weakness relating to design:  N/A

 

5.3Limitation on scope of design:  N/A

 

6.Reporting changes in ICFR:  The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on January 1, 2017 and ended on March 31, 2017 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date: May 5, 2017

 

 

 

(signed by)

 

Jodi Jenson Labrie
Senior Vice President and Chief Financial Officer
Enerplus Corporation

 

 




This regulatory filing also includes additional resources:
EX99_1.pdf
EX99_2.pdf
EX99_3.pdf
EX99_4.pdf
Enerplus (NYSE:ERF)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Enerplus Charts.
Enerplus (NYSE:ERF)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Enerplus Charts.