FIT Fitbit Inc

• Revenue of $364 million, up 5% year-over-year. Annual run-rate for consumer services revenue exceeds $100 million.
• GAAP Net Loss Per Share of $(0.20), Non-GAAP Net Loss Per Share of $(0.03).
• GAAP and Non-GAAP gross margins expand by more than 600 basis points year-over-year.

Fitbit, Inc. (NYSE:FIT) today reported revenue of $364 million, GAAP net loss per share of $(0.20), non-GAAP net loss per share of $(0.03), GAAP net loss of $(54) million, non-GAAP net loss of $(8) million, cash flow from operations of $(13) million and non-GAAP free cash flow of $(27) million for its third quarter of 2020.

“Fitbit continued to play an important role for our community during this uncertain COVID-19 environment by supporting the mental health and overall wellness of our users with innovative products, features and services. We introduced Fitbit Sense, our most advanced health smartwatch that helps users understand and manage their stress and is also our first device with an ECG app. Fitbit is committed to making health data more accessible and actionable with the new Health Metrics Dashboard, which tracks metrics like breathing rate, heart rate variability and SpO2 – all important metrics when it comes to illness detection,” said James Park, co-founder and CEO. “The response to our new offerings has been strong across both devices and software. We achieved a key financial milestone this quarter with an annual run-rate for consumer services revenue of more than $100 million, highlighting the continued opportunity we have to deepen our relationship with our users.”

Third Quarter 2020 Financial Summary

 

 

For the Three Months Ended

 

For the Nine Months Ended

In millions, except percentages and per share amounts

 

October 3, 2020

 

September 28, 2019

 

October 3, 2020

 

September 28, 2019

GAAP Results

 

 

 

 

 

 

 

 

Revenue

 

$

363.9

 

 

$

347.2

 

 

$

813.4

 

 

$

932.6

 

Gross Margin

 

 

37.3

%

 

 

31.1

%

 

 

34.9

%

 

 

32.8

%

Net loss

 

$

(54.5

)

 

$

(51.9

)

 

$

(138.3

)

 

$

(199.9

)

Net loss Per Share

 

$

(0.20

)

 

$

(0.20

)

 

$

(0.52

)

 

$

(0.78

)

Non-GAAP Results

 

 

 

 

 

 

 

 

Gross Margin

 

 

38.1

%

 

 

32.0

%

 

 

36.4

%

 

 

33.9

%

Net loss

 

$

(8.3

)

 

$

(26.7

)

 

$

(105.0

)

 

$

(100.5

)

Net loss Per Share

 

$

(0.03

)

 

$

(0.10

)

 

$

(0.39

)

 

$

(0.39

)

Adjusted EBITDA

 

$

—

 

 

$

(19.4

)

 

$

(108.1

)

 

$

(93.5

)

Devices Sold

 

 

3.3

 

 

 

3.5

 

 

 

7.9

 

 

 

10.0

 

For additional information regarding the non-GAAP financial measures, see “Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Financial Measures” below.

Third Quarter 2020 Financial Highlights

• Consumer demand was strong with point-of-sales including Fitbit.com up 4% year-over-year.
• Sold 3.3 million devices at an average selling price of $104 per device, up 8% year-over-year. The year-over-year increase was driven primarily by the introduction of higher priced smartwatches and consumer demand for our highest priced new smartwatch, Fitbit Sense.
• U.S. revenue represented 54% of total revenue or $195 million, down 6% year-over-year.
• International revenue represented 46% of total revenue and grew 20% to $169 million: EMEA revenue grew 23% to $102 million, APAC revenue declined 1% to $41 million and Americas excluding U.S. revenue grew 55% to $26 million (all on a year-over-year basis).
• New devices introduced in the past 12 months, Fitbit Charge 4™, Fitbit Sense™, Fitbit Versa 3™ and Fitbit Inspire 2™, represented 52% of revenue.
• GAAP gross margin was 37.3% and non-GAAP gross margin was 38.1%. GAAP gross margin increased 620 basis points and non-GAAP gross margin increased 610 basis points year-over-year, driven by lower promotions, lower warranty expense, increased share of our direct channel Fitbit.com and growth of Premium revenue.
• GAAP operating expenses represented 51.4% of revenue, increasing 17% year-over-year to $187 million, driven by costs related to the pending acquisition by Google LLC; non-GAAP operating expenses represented 41.8% of revenue, increasing 6% year-over-year to $152 million, driven by higher employee costs, partially offset by lower marketing costs and lower customer service costs.

Third Quarter 2020 Operational Highlights

• We debuted our most advanced health smartwatch, Fitbit Sense, with the world’s first EDA sensor on a smartwatch to help manage stress, plus ECG App, nightly SpO2 and an on-wrist skin temperature sensor. We also launched Versa 3, adding built-in GPS, Google Assistant and a speaker to our best-selling Versa 2 product offering.
• Introduced Inspire 2, Fitbit’s most accessible, easy-to-use, stylish fitness tracker with advanced fitness features, including Active Zone Minutes.
• Smartwatches represented 60% of revenue, trackers represented 36% of revenue and non-device software offerings were 4% of revenue. Smartwatch sales benefited from the introduction of two new smartwatches, Sense and Versa 3.
• Consumer services revenue grew 607% year-over-year to $15 million and represented 4% of sales. Consumer services revenue includes revenue from our Premium subscription and extended warranty offerings. Fitbit Premium now has more than 500,000 paid subscribers.
• Annual run-rate for consumer services revenue exceeded $100 million for the quarter. We calculate our annual run rate for consumer services revenue by adding our consumer services revenue and our deferred consumer services revenue from Premium bundled with devices for a quarter and multiplying by four. Each of the new products launched offers a bundled Premium software add-on service.
• Introduced the Health Metrics Dashboard, which helps users track health metrics like breathing rate, resting heart rate, heart rate variability, SpO2 and skin temperature all in one place.
• Fitbit.com revenue grew 54% year-over-year to $42 million and represented 12% of sales.
• Our Fitbit Health Solutions business grew 14% year-over-year to $22 million.

COVID-19-Related Impact to Financials

• Our business during the third quarter of 2020 was negatively impacted by the outbreak of COVID-19, which has caused disruptions in the development, manufacturing and sourcing of key components, shipments and sales of our products.
• We have seen no increase in collection risk due to the outbreak of COVID-19 and reversed the COVID-19 credit allowance of $6 million during the third quarter of 2020.
• The current circumstances are dynamic and unprecedented, and the impacts of COVID-19 on our business operations, including the duration and severity of the effect on overall consumer demand, cannot be predicted. However, we expect COVID-19 and associated mitigation efforts to continue to have a significant negative impact on our results in 2020, although the nature and extent will depend on future developments that are evolving and highly uncertain.

Additional Highlights and Information

• Fitbit announced its entry into a Merger Agreement with Google on November 1, 2019. Upon close of the all-cash transaction, which is subject to customary closing conditions, Fitbit stockholders will receive $7.35 per share in cash, valuing the company at a fully diluted equity value of approximately $2.1 billion.
• Fitbit stockholders approved the transaction on January 3, 2020.
• Regulatory review of the transaction is ongoing. On August 4, 2020, the European Commission announced it had initiated a Phase II review of the transaction. The duration of a Phase II review cannot be foreseen with certainty. While we still expect Fitbit and Google to secure the necessary approvals and to close the transaction in 2020, the time frame may extend beyond that. Moreover, the extent to which COVID-19 may impact the timing of receipt of these approvals is uncertain and cannot be predicted. Prior to closing, we do not expect to provide additional updates on the regulatory process other than during the release of future earnings reports.
• Due to the pending acquisition by Google, Fitbit does not plan to host an earnings conference call nor provide next-quarter or full-year guidance.

Forward Looking Statements

This press release contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties. In some cases, you can identify these forward-looking statements by the use of terms such as “expect,” “will,” “continue,” or similar expressions, and variations or negatives of these words, but the absence of these words does not mean that a statement is not forward-looking. All statements other than statements of historical fact could be deemed forward-looking statements, including, but not limited to: our ability to develop innovative products, features and services that support the mental health and overall wellness of users during the COVID-19 pandemic; our continuing opportunity through non-device offerings to deepen our relationship with our users, including any statements regarding annual run-rate related to such offerings; any statements regarding the anticipated impact of COVID-19 on our business; the expected timing of the completion of the transaction with Google; the ability of Google and us to complete the proposed transaction considering the various conditions to the transaction, some of which are outside the parties’ control, including those conditions related to regulatory approvals; any statements concerning the expected development or competitive performance relating to Fitbit’s products and services; and any statements of assumptions underlying any of the foregoing. A number of important factors and uncertainties could cause actual results or events to differ materially from those described in these forward-looking statements, including without limitation: the impact of COVID-19 on our business, results of operations, or financial condition, including the development, manufacturing, including the sourcing of key components, shipment and sales of our products; general public health, market, political, economic and business conditions, including the impact of COVID-19 on global economic conditions and consumer confidence and spending; the effects of the highly competitive market in which we operate, including competition from much larger technology companies; our ability to anticipate and satisfy consumer preferences in a timely and cost-effective manner; our ability to successfully develop, timely introduce, and achieve retail and customer acceptance of new products and services, or enhance existing products and services, including software and subscription services; our ability to accurately forecast consumer demand and adequately manage our inventory; our ability to ship products on the timelines we anticipate and avoid unexpected delays; our ability to detect, prevent or fix quality issues in our products and services; our ability to attract and retain employees; our reliance on third-party suppliers, contract manufacturers, and logistics providers and our limited control over such parties; delays in procuring components and products from third parties or their suppliers; the ability of third parties to manufacture and ship quality products in a timely manner; seasonality of demand; the concentrated nature of our retailer and distributor base; product liability issues, security breaches, or other factors that may adversely affect product performance and overall market acceptance of our products and services; our ability to integrate acquired technologies and employees of acquired businesses into our operations, particularly in new geographies; warranty claims; the relatively new and unproven market for trackers and wearable devices; the ability of our channel partners to sell our products; litigation and related costs; the impact of privacy and data security laws; changes in tax laws; the impact of tariffs; the failure to satisfy any of the conditions to the consummation of the proposed transaction with Google, including the receipt of certain governmental and regulatory approvals; the occurrence of any event, change, or other circumstance that could give rise to the termination of the Merger Agreement; the outcome of any legal proceedings that may be instituted against us related to the Merger Agreement or the proposed transaction; unexpected costs, charges or expenses resulting from the proposed transaction; the occurrence of a Company Material Adverse Effect (as defined in the Merger Agreement).

Additional risks and uncertainties are included under the caption “Risk Factors” in our Annual Report on Form 10-K for the full year ended December 31, 2019, and our Quarterly Report on Form 10-Q for the three months ended July 4, 2020, which are available on our Investor Relations website at investor.fitbit.com and on the Securities Exchange Commission (SEC) website at www.sec.gov. Once filed with the SEC, additional information will be set forth in our Quarterly Report on Form 10-Q for the three months ended October 3, 2020. All forward-looking statements contained herein are based on information available to us as of the date hereof and we do not assume any obligation to update these statements as a result of new information or future events. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should not place undue reliance on such statements.

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures in this press release: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating loss, non-GAAP operating loss and income (loss) before income taxes, non-GAAP net income (loss), non-GAAP diluted net loss per share, free cash flow, non-GAAP research and development expense, non-GAAP sales and marketing expense, non-GAAP general and administrative expense, free cash flow, and adjusted EBITDA. The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP.

We use non-GAAP measures to internally evaluate and analyze financial results. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and enable comparison of our financial results with other public companies, many of which present similar non-GAAP financial measures.

There are limitations associated with the use of non-GAAP financial measures as an analytical tool. In particular, many of the adjustments to our GAAP financial measures reflect the exclusion of certain items, specifically stock-based compensation expense, depreciation, amortization of intangible assets, interest income (expense), net, acquisition-related costs, and the related income tax effects of the aforementioned exclusions, that are recurring and will be reflected in our financial results for the foreseeable future. In addition, these measures may be different from non-GAAP financial measures used by other companies, limiting their usefulness for comparison purposes. A reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliation.

The following are explanations of the adjustments that are reflected in one or more of our non-GAAP financial measures:

• Stock-based compensation expense relates to equity awards granted primarily to our employees. We exclude stock-based compensation expense because we believe that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operational performance. Companies calculate stock-based compensation expense using a variety of valuation methodologies and subjective assumptions.
• Acquisition-related costs relates to bonuses in connection with the Merger, integration costs, advisory and consulting, legal, accounting, tax, other professional service fees, and SEC filing fees to the extent associated with the pending Merger or our acquisition of other companies.
• Restructuring costs primarily included severance-related costs. We believe that excluding this expense provides greater visibility to the underlying performance of our business operations, facilitates comparison of our results with other periods, and may also facilitate comparison with the results of other companies in our industry.
• Amortization of intangible assets relates to our acquisitions of FitStar, Pebble, Vector and Twine Health. We exclude these amortization expenses because we do not believe they have a direct correlation to the operation of our business.
• Income tax effect of non-GAAP adjustments relates to the tax effect of the adjustments that we incorporate into non-GAAP financial measures such as stock-based compensation, amortization of intangibles, restructuring and valuation allowance in order to provide a more meaningful measure of non-GAAP net loss.
• We define free cash flow as net cash provided by (used in) operating activities less purchase of property and equipment. We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that can possibly be used for investing in our business and strengthening the balance sheet, but it is not intended to represent the residual cash flow available for discretionary expenditures. Free cash flow is not prepared in accordance with U.S. GAAP, and should not be considered in isolation of, or as an alternative to, measures prepared in accordance with U.S. GAAP.

About Fitbit, Inc. (NYSE: FIT)

Fitbit helps people lead healthier, more active lives by empowering them with data, inspiration and guidance to reach their goals. Fitbit designs products and experiences that track and provide motivation for everyday health and fitness. Fitbit’s diverse line of innovative and popular products include Fitbit Sense™, the Fitbit Versa™ family of smartwatches, Fitbit Charge 4™, Fitbit Inspire 2™, and Fitbit Ace 2™ activity trackers, and Fitbit Aria Air smart scale. Fitbit products are carried in approximately 39,000 retail stores and in 100+ countries around the globe. The Fitbit platform delivers personalized experiences, insights and guidance through leading software and interactive tools, including the Fitbit and Fitbit Coach apps, and Fitbit OS for smartwatches. Fitbit’s paid subscription service, Fitbit Premium™, provides advanced analytics and actionable guidance in the Fitbit app to help you reach your health and fitness goals. Fitbit Premium + Health Coaching provides one-on-one virtual coaching with expert health coaches and personalized plans based on your Fitbit data. Fitbit Health Solutions develops health and wellness solutions designed to help increase engagement, improve health outcomes, and drive a positive return for employers, health plans and health systems. Fitbit and the Fitbit logo are trademarks or registered trademarks of Fitbit, Inc. in the U.S. and other countries. Additional Fitbit trademarks can be found www.fitbit.com/legal/trademark-list. Third-party trademarks are the property of their respective owners.

Looking for motivation? You’re in the right place – join us on Facebook, Instagram, LinkedIn, Twitter and YouTube. We want to hear from you, share your Fitbit experience with us here.

FITBIT, INC.

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

October 3, 2020

 

September 28, 2019

 

October 3, 2020

 

September 28, 2019

 

 

 

 

 

 

 

 

Revenue

$

363,932

 

 

$

347,200

 

 

$

813,362

 

 

$

932,646

 

Cost of revenue

 

228,120

 

 

 

239,248

 

 

 

529,586

 

 

 

627,027

 

Gross profit

 

135,812

 

 

 

107,952

 

 

 

283,776

 

 

 

305,619

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

 

90,771

 

 

 

65,693

 

 

 

256,093

 

 

 

213,651

 

Sales and marketing

 

60,726

 

 

 

71,296

 

 

 

183,157

 

 

 

222,972

 

General and administrative

 

35,493

 

 

 

23,083

 

 

 

112,583

 

 

 

74,640

 

Total operating expenses

 

186,990

 

 

 

160,072

 

 

 

551,833

 

 

 

511,263

 

Operating loss

 

(51,178

)

 

 

(52,120

)

 

 

(268,057

)

 

 

(205,644

)

Interest income (expense), net

 

(268

)

 

 

2,388

 

 

 

1,038

 

 

 

8,476

 

Other income (expense), net

 

965

 

 

 

(492

)

 

 

3,198

 

 

 

1,242

 

Loss before income taxes

 

(50,481

)

 

 

(50,224

)

 

 

(263,821

)

 

 

(195,926

)

Income tax expense (benefit)

 

3,971

 

 

 

1,669

 

 

 

(125,566

)

 

 

3,950

 

Net loss

$

(54,452

)

 

$

(51,893

)

 

$

(138,255

)

 

$

(199,876

)

Net loss per share:

 

 

 

 

 

 

 

Basic

$

(0.20

)

 

$

(0.20

)

 

$

(0.52

)

 

$

(0.78

)

Diluted

$

(0.20

)

 

$

(0.20

)

 

$

(0.52

)

 

$

(0.78

)

Shares used to compute net loss per share:

 

 

 

 

 

 

 

Basic

 

270,443

 

 

 

258,753

 

 

 

267,958

 

 

 

256,046

 

Diluted

 

270,443

 

 

 

258,753

 

 

 

267,958

 

 

 

256,046

 

FITBIT, INC.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

 

October 3, 2020

 

December 31, 2019

 

 

 

 

 

 

 

Assets

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

373,384

 

 

$

334,479

 

Marketable securities

 

 

43,051

 

 

 

184,023

 

Accounts receivable, net

 

 

358,451

 

 

 

435,269

 

Inventories

 

 

98,996

 

 

 

136,752

 

Income tax receivable

 

 

40,252

 

 

 

573

 

Prepaid expenses and other current assets

 

 

35,013

 

 

 

28,656

 

Total current assets

 

 

949,147

 

 

 

1,119,752

 

Property and equipment, net

 

 

74,684

 

 

 

82,756

 

Operating lease right-of use-assets

 

 

62,144

 

 

 

70,225

 

Goodwill

 

 

64,812

 

 

 

64,812

 

Intangible assets, net

 

 

8,395

 

 

 

16,746

 

Deferred tax assets

 

 

15,330

 

 

 

4,111

 

Other assets

 

 

12,334

 

 

 

9,684

 

Total assets

 

$

1,186,846

 

 

$

1,368,086

 

Liabilities and Stockholders’ Equity

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

$

174,603

 

 

$

194,626

 

Accrued liabilities

 

 

431,215

 

 

 

513,530

 

Operating lease liabilities

 

 

22,390

 

 

 

23,511

 

Deferred revenue

 

 

49,317

 

 

 

32,307

 

Income taxes payable

 

 

2,439

 

 

 

636

 

Total current liabilities

 

 

679,964

 

 

 

764,610

 

Long-term deferred revenue

 

 

5,327

 

 

 

8,535

 

Long-term operating lease liabilities

 

 

56,703

 

 

 

67,902

 

Other liabilities

 

 

55,960

 

 

 

39,776

 

Total liabilities

 

 

797,954

 

 

 

880,823

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

Class A and Class B common stock

 

 

27

 

 

 

26

 

Additional paid-in capital

 

 

1,166,720

 

 

 

1,126,827

 

Accumulated other comprehensive income

 

 

178

 

 

 

188

 

Accumulated deficit

 

 

(778,033

)

 

 

(639,778

)

Total stockholders’ equity

 

 

388,892

 

 

 

487,263

 

Total liabilities and stockholders’ equity

 

$

1,186,846

 

 

$

1,368,086

 

FITBIT, INC.

Condensed Consolidated Statements of Cash Flow

(in thousands)

(unaudited)

 

Three Months Ended

 

Nine Months Ended

 

October 3, 2020

 

September 28, 2019

 

October 3, 2020

 

September 28, 2019

Cash Flows from Operating Activities

 

 

 

 

 

 

 

Net loss

$

(54,452

)

 

$

(51,893

)

 

$

(138,255

)

 

$

(199,876

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Provision for doubtful accounts

 

(5,584

)

 

 

(19

)

 

 

461

 

 

 

29

 

Provision for excess and obsolete inventory

 

929

 

 

 

1,041

 

 

 

14,189

 

 

 

5,163

 

Depreciation

 

12,290

 

 

 

13,109

 

 

 

33,332

 

 

 

43,215

 

Non-cash lease expense

 

2,605

 

 

 

6,346

 

 

 

11,082

 

 

 

17,961

 

Accelerated depreciation of property and equipment

 

100

 

 

 

(1

)

 

 

726

 

 

 

169

 

Amortization of intangible assets

 

1,273

 

 

 

1,979

 

 

 

8,351

 

 

 

6,100

 

Stock-based compensation

 

18,380

 

 

 

18,084

 

 

 

57,877

 

 

 

59,175

 

Deferred income taxes

 

10,530

 

 

 

484

 

 

 

(11,289

)

 

 

618

 

Other

 

261

 

 

 

(212

)

 

 

585

 

 

 

(50

)

Changes in operating assets and liabilities, net of acquisition:

 

 

 

 

 

 

 

Accounts receivable

 

(137,474

)

 

 

(86,944

)

 

 

76,356

 

 

 

68,617

 

Inventories

 

(35,134

)

 

 

(84,317

)

 

 

21,410

 

 

 

(125,500

)

Prepaid expenses and other assets

 

(3,383

)

 

 

(8,536

)

 

 

(9,136

)

 

 

5,880

 

Income taxes receivable

 

(13,499

)

 

 

6,401

 

 

 

(39,679

)

 

 

5,992

 

Accounts payable

 

100,629

 

 

 

112,343

 

 

 

(23,028

)

 

 

11,826

 

Accrued liabilities and other liabilities

 

74,506

 

 

 

37,201

 

 

 

(66,763

)

 

 

(60,763

)

Lease liabilities

 

(3,532

)

 

 

(7,398

)

 

 

(14,432

)

 

 

(20,975

)

Deferred revenue

 

17,429

 

 

 

889

 

 

 

13,802

 

 

 

(2,586

)

Income taxes payable

 

990

 

 

 

407

 

 

 

1,803

 

 

 

(107

)

Net cash used in operating activities

 

(13,136

)

 

 

(41,036

)

 

 

(62,608

)

 

 

(185,112

)

Cash Flows from Investing Activities

 

 

 

 

 

 

 

Purchase of property and equipment

 

(13,869

)

 

 

(15,450

)

 

 

(22,419

)

 

 

(26,277

)

Purchases of marketable securities

 

—

 

 

 

(67,474

)

 

 

(59,735

)

 

 

(287,969

)

Sales of marketable securities

 

—

 

 

 

—

 

 

 

—

 

 

 

2,016

 

Maturities of marketable securities

 

61,512

 

 

 

82,703

 

 

 

200,877

 

 

 

322,132

 

Acquisition, net of cash acquired

 

—

 

 

 

(2,625

)

 

 

—

 

 

 

(2,625

)

Net cash provided by (used in) investing activities

 

47,643

 

 

 

(2,846

)

 

 

118,723

 

 

 

7,277

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

Payment of financing lease liability

 

—

 

 

 

(1,302

)

 

 

(1,384

)

 

 

(2,239

)

Proceeds from issuance of common stock

 

1,988

 

 

 

232

 

 

 

2,990

 

 

 

7,044

 

Taxes paid related to net share settlement of restricted stock units

 

(6,587

)

 

 

(2,846

)

 

 

(18,816

)

 

 

(13,495

)

Net cash used in financing activities

 

(4,599

)

 

 

(3,916

)

 

 

(17,210

)

 

 

(8,690

)

Net increase (decrease) in cash and cash equivalents

 

29,908

 

 

 

(47,798

)

 

 

38,905

 

 

 

(186,525

)

Cash and cash equivalents at beginning of period

 

343,476

 

 

 

335,229

 

 

 

334,479

 

 

 

473,956

 

Cash and cash equivalents at end of period

$

373,384

 

 

$

287,431

 

 

$

373,384

 

 

$

287,431

 

FITBIT, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(in thousands, except percentages and per share amounts)

(unaudited)

 

Three Months Ended

 

Nine Months Ended

 

October 3, 2020

 

September 28, 2019

 

October 3, 2020

 

September 28, 2019

Non-GAAP gross profit:

 

 

 

 

 

 

 

GAAP gross profit

$

135,812

 

 

$

107,952

 

 

$

283,776

 

 

$

305,619

 

Stock-based compensation expense

 

1,846

 

 

 

1,446

 

 

 

6,059

 

 

 

4,397

 

Impact of restructuring

 

—

 

 

 

—

 

 

 

—

 

 

 

190

 

Acquisition-related costs

 

(33

)

 

 

—

 

 

 

1,463

 

 

 

—

 

Intangible assets amortization

 

1,126

 

 

 

1,773

 

 

 

5,066

 

 

 

5,480

 

Non-GAAP gross profit

$

138,751

 

 

$

111,171

 

 

$

296,364

 

 

$

315,686

 

 

 

 

 

 

 

 

 

Non-GAAP gross margin (as a percentage of revenue):

 

 

 

 

 

 

 

GAAP gross margin

 

37.3

%

 

 

31.1

%

 

 

34.9

%

 

 

32.8

%

Stock-based compensation expense

 

0.5

 

 

 

0.4

 

 

 

0.7

 

 

 

0.5

 

Impact of restructuring

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Acquisition-related costs

 

—

 

 

 

—

 

 

 

0.2

 

 

 

—

 

Intangible assets amortization

 

0.3

 

 

 

0.5

 

 

 

0.6

 

 

 

0.6

 

Non-GAAP gross margin

 

38.1

%

 

 

32.0

%

 

 

36.4

%

 

 

33.9

%

 

 

 

 

 

 

 

 

Non-GAAP research and development:

 

 

 

 

 

 

 

GAAP research and development

$

90,771

 

 

$

65,693

 

 

$

256,093

 

 

$

213,651

 

Stock-based compensation expense

 

(10,633

)

 

 

(10,557

)

 

 

(33,194

)

 

 

(34,437

)

Impact of restructuring

 

—

 

 

 

—

 

 

 

—

 

 

 

(1,550

)

Acquisition-related costs

 

(8,391

)

 

 

—

 

 

 

(23,755

)

 

 

—

 

Non-GAAP research and development

$

71,747

 

 

$

55,136

 

 

$

199,144

 

 

$

177,664

 

 

 

 

 

 

 

 

 

Non-GAAP sales and marketing expense:

 

 

 

 

 

 

 

GAAP sales and marketing

$

60,726

 

 

$

71,296

 

 

$

183,157

 

 

$

222,972

 

Stock-based compensation expense

 

(2,701

)

 

 

(2,587

)

 

 

(8,376

)

 

 

(8,900

)

Impact of restructuring

 

—

 

 

 

—

 

 

 

—

 

 

 

(589

)

Acquisition-related costs

 

(1,328

)

 

 

—

 

 

 

(5,568

)

 

 

—

 

Intangible assets amortization

 

—

 

 

 

(135

)

 

 

(2,797

)

 

 

(406

)

Non-GAAP sales and marketing

$

56,697

 

 

$

68,574

 

 

$

166,416

 

 

$

213,077

 

 

 

 

 

 

 

 

 

Non-GAAP general and administrative expense:

 

 

 

 

 

 

 

GAAP general and administrative

$

35,493

 

 

$

23,083

 

 

$

112,583

 

 

$

74,640

 

Stock-based compensation expense

 

(3,197

)

 

 

(3,494

)

 

 

(10,248

)

 

 

(11,441

)

Impact of restructuring

 

—

 

 

 

—

 

 

 

—

 

 

 

(129

)

Acquisition-related costs

 

(8,553

)

 

 

—

 

 

 

(26,380

)

 

 

—

 

Intangible assets amortization

 

(147

)

 

 

(71

)

 

 

(488

)

 

 

(214

)

Non-GAAP general and administrative

$

23,596

 

 

$

19,518

 

 

$

75,467

 

 

$

62,856

 

FITBIT, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(in thousands, except percentages and per share amounts)

(unaudited)

 

Three Months Ended

 

Nine Months Ended

 

October 3, 2020

 

September 28, 2019

 

October 3, 2020

 

September 28, 2019

Non-GAAP operating expenses:

 

 

 

 

 

 

 

GAAP operating expenses

$

186,990

 

 

$

160,072

 

 

$

551,833

 

 

$

511,263

 

Stock-based compensation expense

 

(16,531

)

 

 

(16,638

)

 

 

(51,818

)

 

 

(54,778

)

Impact of restructuring

 

—

 

 

 

—

 

 

 

—

 

 

 

(2,268

)

Acquisition-related costs

 

(18,272

)

 

 

—

 

 

 

(55,703

)

 

 

—

 

Intangible assets amortization

 

(147

)

 

 

(206

)

 

 

(3,285

)

 

 

(620

)

Non-GAAP operating expenses

$

152,040

 

 

$

143,228

 

 

$

441,027

 

 

$

453,597

 

 

 

 

 

 

 

 

 

Non-GAAP operating loss and loss before income taxes:

 

 

 

 

 

 

 

GAAP operating loss

$

(51,178

)

 

$

(52,120

)

 

$

(268,057

)

 

$

(205,644

)

Stock-based compensation expense

 

18,377

 

 

 

18,084

 

 

 

57,877

 

 

 

59,175

 

Impact of restructuring

 

—

 

 

 

—

 

 

 

—

 

 

 

2,458

 

Acquisition-related costs

 

18,239

 

 

 

—

 

 

 

57,166

 

 

 

—

 

Intangible assets amortization

 

1,273

 

 

 

1,979

 

 

 

8,351

 

 

 

6,100

 

Non-GAAP operating loss

 

(13,289

)

 

 

(32,057

)

 

 

(144,663

)

 

 

(137,911

)

Interest income (expense), net

 

(268

)

 

 

2,388

 

 

 

1,038

 

 

 

8,476

 

Other income (expense), net

 

965

 

 

 

(492

)

 

 

3,198

 

 

 

1,242

 

Non-GAAP loss before income taxes

$

(12,592

)

 

$

(30,161

)

 

$

(140,427

)

 

$

(128,193

)

 

 

 

 

 

 

 

 

Non-GAAP net loss and net loss per share:

 

 

 

 

 

 

 

Net loss

$

(54,452

)

 

$

(51,893

)

 

$

(138,255

)

 

$

(199,876

)

Stock-based compensation expense

 

18,377

 

 

 

18,084

 

 

 

57,877

 

 

 

59,175

 

Impact of restructuring

 

—

 

 

 

—

 

 

 

—

 

 

 

2,458

 

Acquisition-related costs

 

18,239

 

 

 

—

 

 

 

57,166

 

 

 

—

 

Intangible assets amortization

 

1,273

 

 

 

1,979

 

 

 

8,351

 

 

 

6,100

 

Income tax effect of non-GAAP adjustments

 

8,255

 

 

 

5,141

 

 

 

(90,136

)

 

 

31,615

 

Non-GAAP net loss

$

(8,308

)

 

$

(26,689

)

 

$

(104,997

)

 

$

(100,528

)

 

 

 

 

 

 

 

 

GAAP diluted shares

 

270,443

 

 

 

258,753

 

 

 

267,958

 

 

 

256,046

 

Other dilutive equity awards

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Non-GAAP diluted shares

 

270,443

 

 

 

258,753

 

 

 

267,958

 

 

 

256,046

 

Non-GAAP diluted net loss per share

$

(0.03

)

 

$

(0.10

)

 

$

(0.39

)

 

$

(0.39

)

FITBIT, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(in thousands, except percentages and per share amounts)

(unaudited)

 

Three Months Ended

 

Nine Months Ended

 

October 3, 2020

 

September 28, 2019

 

October 3, 2020

 

September 28, 2019

Free cash flow:

 

 

 

 

 

 

 

Net cash used in operating activities

$

(13,136

)

 

$

(41,036

)

 

$

(62,608

)

 

$

(185,112

)

Purchases of property and equipment

 

(13,869

)

 

 

(15,450

)

 

 

(22,419

)

 

 

(26,277

)

Free cash flow

$

(27,005

)

 

$

(56,486

)

 

$

(85,027

)

 

$

(211,389

)

Net cash provided by (used in) by investing activities

$

47,643

 

 

$

(2,846

)

 

$

118,723

 

 

$

7,277

 

Net cash used in financing activities

$

(4,599

)

 

$

(3,916

)

 

$

(17,210

)

 

$

(8,690

)

 

 

 

 

 

 

 

 

Adjusted EBITDA:

 

 

 

 

 

 

 

Net loss

$

(54,452

)

 

$

(51,893

)

 

$

(138,255

)

 

$

(199,876

)

Stock-based compensation expense

 

18,377

 

 

 

18,084

 

 

 

57,877

 

 

 

59,175

 

Impact of restructuring

 

—

 

 

 

—

 

 

 

—

 

 

 

2,458

 

Acquisition-related costs

 

18,239

 

 

 

—

 

 

 

57,166

 

 

 

—

 

Depreciation and intangible assets amortization

 

13,563

 

 

 

15,089

 

 

 

41,683

 

 

 

49,314

 

Interest expense (income), net

 

268

 

 

 

(2,388

)

 

 

(1,038

)

 

 

(8,476

)

Income tax expense (benefit)

 

3,971

 

 

 

1,669

 

 

 

(125,566

)

 

 

3,950

 

Adjusted EBITDA

$

(34

)

 

$

(19,439

)

 

$

(108,133

)

 

$

(93,455

)

 

 

 

 

 

 

 

 

Stock-based compensation expense:

 

 

 

 

 

 

 

Cost of revenue

$

1,846

 

 

$

1,446

 

 

$

6,059

 

 

$

4,397

 

Research and development

 

10,633

 

 

 

10,557

 

 

 

33,194

 

 

 

34,437

 

Sales and marketing

 

2,701

 

 

 

2,587

 

 

 

8,376

 

 

 

8,900

 

General and administrative

 

3,197

 

 

 

3,494

 

 

 

10,248

 

 

 

11,441

 

Total stock-based compensation expense

$

18,377

 

 

$

18,084

 

 

$

57,877

 

 

$

59,175

 

FITBIT, INC.

Revenue by Geographic Region

(in thousands)

(unaudited)

 

Three Months Ended

 

Nine Months Ended

 

October 3, 2020

 

September 28, 2019

 

October 3, 2020

 

September 28, 2019

United States

$

195,001

 

$

206,654

 

$

461,769

 

$

522,607

Americas, excluding United States

 

25,960

 

 

16,722

 

 

47,158

 

 

51,227

Europe, Middle East, and Africa

 

102,401

 

 

82,951

 

 

231,782

 

 

257,612

Asia Pacific

 

40,570

 

 

40,873

 

 

72,653

 

 

101,200

Total

$

363,932

 

$

347,200

 

$

813,362

 

$

932,646

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20201104005647/en/

Investor Contact: Tom Hudson, (415) 604-4106 investor@fitbit.com

Media Contact: Jen Ralls, (415) 722-6937 PR@fitbit.com