Deposit Growth of $1.8
billion, or 5%, Linked-Quarter and Tangible Book Value per
Share (non-GAAP) Growth of 15% from the Year-Ago Quarter
PITTSBURGH, Oct. 17,
2024 /PRNewswire/ -- F.N.B. Corporation (NYSE:
FNB) reported earnings for the third quarter of 2024 with net
income available to common stockholders of $110.1 million, or $0.30 per diluted common share. Comparatively,
third quarter of 2023 net income available to common stockholders
totaled $143.3 million, or
$0.40 per diluted common share, and
second quarter of 2024 net income available to common stockholders
totaled $123.0 million, or
$0.34 per diluted common share.
On an operating basis, third quarter of 2024 earnings per
diluted common share (non-GAAP) was $0.34, excluding $0.04 per share of significant items impacting
earnings. By comparison, the third quarter of 2023 was $0.40 per diluted common share (non-GAAP) on an
operating basis and the second quarter of 2024 was $0.34 per diluted common share (non-GAAP) on an
operating basis, excluding less than $0.01 per share of significant items impacting
earnings.
"FNB's third quarter operating earnings per diluted common share
(non-GAAP) totaled $0.34 with
significant tangible book value per share (non-GAAP) growth of 15%
year-over-year to a record $10.33,
strong sequential annualized revenue growth of 9% with record
non-interest income of $90 million,
and a solid operating return on average tangible common equity
(non-GAAP) of 14%," said F.N.B. Corporation Chairman, President and
Chief Executive Officer, Vincent J. Delie,
Jr. "FNB's robust linked-quarter deposit growth of
$1.8 billion, or 5%, highlights our
ability to leverage our significant client relationships, digital
and data analytics capabilities as part of our Clicks to Bricks
strategy and our diverse geographic footprint to manage the
loan-to-deposit ratio which improved nearly 500 basis points from
last quarter to 91.7%. FNB's capital levels reached all-time highs
with tangible common equity ratio (non-GAAP) at 8.2% and CET1 ratio
at 10.4%. Our credit metrics ended the quarter at solid levels with
the reserve coverage ratio up slightly given our proactive approach
to credit risk management. FNB is well-positioned to continue
execution of our proven strategies for ongoing success."
Third Quarter 2024 Highlights
(All
comparisons refer to the third quarter of 2023, except as
noted)
- Period-end total loans and leases increased $1.6 billion, or 4.9%. Commercial loans and
leases increased $1.0 billion, or
5.1%, and consumer loans increased $530.9
million, or 4.4%. FNB's loan growth was driven by the
continued success of our strategy to grow high-quality loans and
deepen customer relationships across our diverse geographic
footprint.
- On a linked-quarter basis, period-end total loans and leases
decreased $39.6 million, or 0.1%,
with an increase in commercial loans and leases of $92.6 million and a decrease in consumer loans of
$132.2 million. In September 2024, FNB sold approximately
$431 million of performing indirect
auto loans as part of its balance sheet management repositioning
actions. The related loss on sale of $11.6
million is reflected as a significant item impacting
earnings in other non-interest expense. The loan sale positively
impacted the loan-to-deposit ratio by approximately 120 basis
points and the Common Equity Tier 1 (CET1) regulatory capital ratio
by approximately 10 basis points. Excluding the indirect auto loan
sale, period-end loans and leases increased $391.4 million, or 1.2%.
- Period-end total deposits increased $2.2
billion, or 6.2%, driven by an increase of $1.9 billion in shorter-term time deposits and
$1.5 billion in interest-bearing
demand deposits offsetting the decline of $833.2 million in non-interest-bearing demand
deposits and $357.6 million in
savings deposits with customers continuing to opt for
higher-yielding deposit products.
- On a linked-quarter basis, period-end total deposits increased
$1.8 billion, or 5.1%, with increases
in interest-bearing demand deposits of $1.3
billion and shorter-term time deposits of $783.4 million offsetting the slight decline in
non-interest-bearing demand deposits of $191.5 million and savings deposits of
$117.0 million. The mix of
non-interest-bearing deposits to total deposits equaled 27% at
September 30, 2024, compared to 29%
at the prior quarter end, reflecting the strong interest-bearing
deposit growth and fairly stable non-interest-bearing deposit
balances.
- The loan-to-deposit ratio was 92% at September 30, 2024, compared to 96% at
June 30, 2024, reflecting
$1.8 billion of linked-quarter
deposit growth and the previously-mentioned indirect auto loan
sale.
- Net interest income totaled $323.3
million, an increase of $7.4
million, or 2.4%, from the prior quarter, primarily due to
improved earning asset yields and loan growth, as well as lower
short-term borrowing levels, offsetting the higher cost of
interest-bearing deposits.
- Net interest margin (FTE) (non-GAAP) remained stable with a 1
basis point decline to 3.08% from the prior quarter, reflecting an
8 basis point increase in the total yield on earning assets
(non-GAAP) and a 10 basis point increase in the total cost of
funds.
- Non-interest income totaled a record $89.7 million, an increase of 10.0% from the
year-ago quarter, benefiting from our diversified business model
and related revenue generation.
- Pre-provision net revenue (non-GAAP) totaled $163.6 million, a 7.7% decrease from the prior
quarter. On an operating basis, pre-provision net revenue
(non-GAAP) totaled $178.8 million, a
0.5% increase from the prior quarter, driven by continued strong
non-interest income generation and growth in net interest income,
offset by an increase in non-interest expense.
- Reported non-interest expense totaled $249.4 million, compared to $226.6 million in the prior quarter, which
included $15.3 million1 of
significant items in the third quarter of 2024 and $0.8 million2 in the second quarter of
2024. When adjusting for the significant items, non-interest
expense increased $8.4 million, or
3.7%, linked-quarter on an operating basis (non-GAAP). The
efficiency ratio (non-GAAP) remained at a solid level of 55.2%,
compared to 51.7% for the year-ago quarter, and 54.4% for the prior
quarter.
- The provision for credit losses was $23.4 million, an increase of $3.2 million from the prior quarter with net
charge-offs of $21.5 million compared
to $7.8 million in the prior quarter.
The ratio of non-performing loans and other real estate owned
(OREO) to total loans and leases and OREO totaled 0.39%, compared
to 0.33% in the prior quarter, and total delinquency increased 16
basis points from the prior quarter to 0.79%. Overall, asset
quality metrics continue to remain near historically low
levels.
- The CET1 regulatory capital ratio was 10.4% (estimated),
compared to 10.2% at both September 30,
2023, and June 30, 2024.
Tangible book value per common share (non-GAAP) of $10.33 increased $1.31, or 14.5%, compared to September 30, 2023, and $0.45, or 4.6%, compared to June 30, 2024. Accumulated other comprehensive
income/loss (AOCI) reduced the tangible book value per common share
(non-GAAP) by $0.43 as of
September 30, 2024, primarily due to
the impact of interest rates on the fair value of
available-for-sale (AFS) securities, compared to a reduction of
$1.06 as of September 30, 2023, and $0.67 as of June 30,
2024.
|
|
|
|
|
|
|
1 Third
quarter 2024 non-interest expense significant items included $11.6
million (pre-tax) loss on indirect auto loan sale and a $3.7
million (pre-tax) software impairment.
|
2 Second
quarter 2024 non-interest expense significant item included $0.8
million (pre-tax) of FDIC special assessment expense related to
last year's bank failures.
|
|
Non-GAAP measures
referenced in this release are used by management to measure
performance in operating the business that management believes
enhances investors' ability to better understand the underlying
business performance and trends related to core business
activities. Reconciliations of non-GAAP operating measures to the
most directly comparable GAAP financial measures are included in
the tables at the end of this release. For more information
regarding our use of non-GAAP measures, please refer to the
discussion herein under the caption, Use of Non-GAAP Financial
Measures and Key Performance Indicators.
|
Quarterly Results
Summary
|
3Q24
|
|
2Q24
|
|
3Q23
|
Reported
results
|
|
|
|
|
|
Net income available to
common stockholders (millions)
|
$
110.1
|
|
$ 123.0
|
|
$ 143.3
|
Net income per diluted
common share
|
0.30
|
|
0.34
|
|
0.40
|
Book value per common
share
|
17.38
|
|
16.94
|
|
16.13
|
Pre-provision net
revenue (non-GAAP) (millions)
|
163.6
|
|
177.2
|
|
190.1
|
Operating results
(non-GAAP)
|
|
|
|
|
|
Operating net income
available to common stockholders (millions)
|
$
122.2
|
|
$ 123.7
|
|
$ 143.3
|
Operating net income
per diluted common share
|
0.34
|
|
0.34
|
|
0.40
|
Operating pre-provision
net revenue (millions)
|
178.8
|
|
178.0
|
|
190.1
|
Average diluted
common shares outstanding (thousands)
|
362,426
|
|
362,701
|
|
361,778
|
Significant items
impacting earnings(a)
(millions)
|
|
|
|
|
|
Pre-tax FDIC special
assessment
|
$
—
|
|
$
(0.8)
|
|
$
—
|
After-tax impact of
FDIC special assessment
|
—
|
|
(0.6)
|
|
—
|
Pre-tax software
impairment
|
(3.7)
|
|
—
|
|
—
|
After-tax impact of
software impairment
|
(2.9)
|
|
—
|
|
—
|
Pre-tax loss on
indirect auto loan sale
|
(11.6)
|
|
—
|
|
—
|
After-tax impact of
loss on indirect auto loan sale
|
(9.1)
|
|
—
|
|
—
|
Total significant items
pre-tax
|
$
(15.3)
|
|
$
(0.8)
|
|
$
—
|
Total significant items
after-tax
|
$
(12.0)
|
|
$
(0.6)
|
|
$
—
|
|
|
|
|
|
|
Capital
measures
|
|
|
|
|
|
Common equity tier 1
(b)
|
10.4 %
|
|
10.2 %
|
|
10.2 %
|
Tangible common equity
to tangible assets (non-GAAP)
|
8.17
|
|
7.86
|
|
7.54
|
Tangible book value per
common share (non-GAAP)
|
$
10.33
|
|
$
9.88
|
|
$
9.02
|
|
|
|
|
|
|
(a) Favorable
(unfavorable) impact on earnings.
|
(b) Estimated for
3Q24.
|
Third Quarter 2024 Results – Comparison to Prior-Year
Quarter
(All comparisons refer to the third quarter of
2023, except as noted)
Net interest income totaled $323.3
million, a slight decrease of $3.3
million, or 1.0%, primarily due to higher deposit costs
resulting from balance migration to higher yielding deposit
products, partially offset by growth in earning assets and higher
earning asset yields.
The net interest margin (FTE) (non-GAAP) decreased 18 basis
points to 3.08%. The yield on earning assets (non-GAAP) increased
40 basis points to 5.51% driven by a 50 basis point increase in
yields on investment securities to 3.33% which benefited from the
balance sheet restructuring in late 2023 and a 34 basis point
increase in yields on loans to 6.03%. Total cost of funds increased
63 basis points to 2.56% with a 72 basis point increase in
interest-bearing deposit costs to 3.08%, and an increase of 66
basis points in total borrowing costs. Our total cumulative spot
deposit beta since the Federal Open Market Committee (FOMC)
interest rate increases began in March
2022 equaled 40% at August 31,
2024. In September 2024, FOMC
the lowered the targeted Federal Funds interest rate by 50 basis
points.
Average loans and leases totaled $33.8
billion, an increase of $2.1
billion, or 6.5%, including growth of $1.2 billion in commercial loans and leases and
$819.7 million in consumer loans.
Commercial real estate increased $972.8
million, or 8.3%, commercial and industrial loans increased
$213.8 million, or 2.9%, and
commercial leases increased $62.1
million, or 9.9%. The increase in average commercial loans
and leases was driven by activity across the footprint, with over
half of the year-over-year growth in North and South Carolina. The increase in commercial
real estate included fundings on previously originated projects.
The increase in average consumer loans included a $1.4 billion increase in residential mortgages
largely due to the continued successful execution in key markets by
our expanded mortgage banker team and long-standing strategy of
serving the purchase market. This growth was partially offset by a
decrease in average indirect auto loans of $528.4 million reflecting the sale of
$332 million of such loans that
closed in the first quarter of 2024 and $431
million that closed in the third quarter of 2024, partially
offset by new organic growth in the portfolio.
Average deposits totaled $35.6
billion, an increase of $1.5
billion, or 4.3%, from the prior-year quarter. The growth in
average time deposits of $1.5 billion and average interest-bearing
demand deposits of $1.2 billion
more than offset the decline in average non-interest-bearing demand
deposits of $905.9 million and
average savings deposits of $394.5 million as customers continued to
migrate balances into higher-yielding products. The funding mix has
shifted compared to the year-ago quarter with non-interest-bearing
deposits comprising 27% of total deposits at September 30,
2024, compared to 31% a year ago.
Non-interest income totaled a record $89.7 million, a 10.0% increase compared to
$81.6 million in the third quarter of
2023. Service charges increased $2.8
million, or 13.1%, primarily due to strong Treasury
Management activity and higher consumer transaction levels.
Mortgage banking operations income increased $1.6 million, driven by improved gain on sale
from strong production volumes partially offset by a mortgage
servicing rights (MSR) impairment of $2.8
million in the third quarter of 2024 reflecting
accelerating prepayment speed assumptions given the recent declines
in mortgage rates. Wealth Management revenues increased
$1.9 million, or 11.1%, as securities
commissions and fees and trust income increased 19.8% and 5.6%,
respectively, through continued strong contributions across the
geographic footprint. Bank-owned life insurance increased
$3.3 million, reflecting higher life
insurance claims.
Non-interest expense totaled $249.4
million, increasing $31.4
million, or 14.4%. When adjusting for $15.3 million3 of significant items in
the third quarter of 2024, operating non-interest expense
(non-GAAP) totaled $234.2 million, an
increase of $16.2 million, or 7.4%.
Salaries and benefits increased $12.7
million, or 11.2%, primarily from normal annual merit
increases and higher production-related commissions given the
strong non-interest income activity, as well as strategic hiring
associated with our focus to grow market share and continued
investments in our risk management infrastructure. Net occupancy
and equipment increased $4.3 million,
or 10.3%, largely due to the $3.7
million software impairment. Outside services increased
$3.6 million, or 17.2%, due to higher
volume-related technology and third-party costs. FDIC insurance
increased $1.8 million, or 21.8%,
primarily due to loan growth and balance sheet mix shift.
The ratio of non-performing loans and OREO to total loans and
OREO increased 3 basis points to 0.39%. Total delinquency increased
16 basis points to 0.79%, compared to 0.63% at September 30,
2023. Overall, asset quality metrics continue to remain near
historically low levels.
The provision for credit losses was $23.4
million, compared to $25.9
million in the third quarter of 2023. The third quarter of
2024 reflected net charge-offs of $21.5
million, or 0.25% annualized of total average loans,
compared to $37.7 million, or 0.47%
annualized. The allowance for credit losses (ACL) was $420.2 million, an increase of $19.5 million, with the ratio of the ACL to total
loans and leases stable at 1.25%.
The effective tax rate was 21.4%, compared to 11.5% in the third
quarter of 2023, with the prior year rate favorably impacted by
renewable energy investment tax credits recognized as part of a
solar project financing transaction.
The CET1 regulatory capital ratio was 10.4% (estimated) at
September 30, 2024, and 10.2% at September 30, 2023.
Tangible book value per common share (non-GAAP) was $10.33 at September 30, 2024, an increase of
$1.31, or 14.5%, from $9.02 at September 30, 2023. AOCI reduced
the current quarter tangible book value per common share (non-GAAP)
by $0.43, compared to a reduction of
$1.06 at the end of the year-ago
quarter.
|
|
|
|
|
|
|
3 Third
quarter 2024 non-interest expense significant items included $11.6
million (pre-tax) loss on indirect auto loan sale and a $3.7
million (pre-tax) software impairment.
|
Third Quarter 2024 Results – Comparison to Prior
Quarter
(All comparisons refer to the second quarter of
2024, except as noted)
Net interest income totaled $323.3
million, an increase of $7.4 million, or 2.4%, from the prior
quarter total of $315.9 million,
primarily due to higher earning asset yields and loan growth, as
well as the favorable mix-shift in interest-bearing liabilities,
partially offset by the higher cost of interest-bearing deposits
and continued growth in higher yielding deposit product balances.
The total yield on earning assets (non-GAAP) increased 8 basis
points to 5.51% due to higher yields on both loans and investment
securities. The total cost of funds increased 10 basis points to
2.56%, as the cost of interest-bearing deposits increased 15 basis
points to 3.08% and was partially offset by a decrease in long-term
borrowing costs of 5 basis points to 5.24%. The funding mix
improved linked-quarter reflecting strong deposit growth which
reduced total borrowings. Period-end total borrowings were
$4.1 billion, a decrease of $1.6
billion, or 27.6%, from the prior quarter. The resulting net
interest margin (FTE) (non-GAAP) decreased 1 basis point to
3.08%.
Average loans and leases totaled $33.8
billion, an increase of $547.0
million, or 1.6%, as average commercial loans and leases
increased $221.5 million, or 1.1%,
and average consumer loans increased $325.4
million, or 2.6%, inclusive of a partial quarter's impact of
the previously mentioned $431 million
indirect auto loan sale that closed in September 2024. The increase in average
commercial loans and leases included growth of $97.0 million, or 1.3%, in commercial and
industrial loans and $96.8 million, or 0.8%, in commercial real
estate loans. The quarterly growth of commercial loans and leases
was led by the Charleston,
Cleveland and Harrisburg markets. For consumer lending,
average residential mortgages increased $487.0 million, driven by the seasonal
growth in mortgage originations but at a much slower pace than the
prior quarter by design given pricing strategies.
Average deposits totaled $35.6
billion, increasing $1.0
billion, or 2.9%, due to organic growth in new and existing
customer relationships through our successful deposit initiatives.
Average certificates of deposits increased $588.7 million and average
interest-bearing-demand deposits increased $553.0 million, which were partially offset
by declines in average savings balances of $78.9 million and average
non-interest-bearing deposit balances of $54.1 million, resulting from customers'
preferences for higher-yielding deposit products. The mix of
non-interest-bearing deposits to total deposits was 27% at
September 30, 2024, a decline from 29% at June 30, 2024,
driven by the strong growth in interest-bearing deposit balances.
The loan-to-deposit ratio was 92% at September 30, 2024,
compared to 96%, reflecting $1.8
billion of linked-quarter deposit growth and the previously
mentioned indirect auto loan sale.
Non-interest income totaled a record $89.7 million, an increase of $1.8 million, or 2.0%, from the prior
quarter. Capital markets income totaled $6.2
million, an increase of $1.1
million, or 20.4%, led by broad-based contributions from
syndications, debt capital markets, customer swap activity and
international banking. Service charges increased $0.7 million, or 3.0%, primarily due to strong
Treasury Management activity and higher consumer transaction
levels. Bank-owned life insurance increased $3.1 million, reflecting higher life insurance
claims. Mortgage banking operations income decreased $1.4 million, or 20.4%, driven by a net MSR
impairment of $2.8 million in the
third quarter of 2024 due to accelerating prepayment speed
assumptions given recent declines in mortgage rates.
Non-interest expense totaled $249.4
million, compared to $226.6
million in the prior quarter. When adjusting for significant
items of $15.3 million4 in
the third quarter of 2024 and $0.8
million5 in the second quarter of 2024,
non-interest expense increased $8.4
million, or 3.7%, on an operating basis (non-GAAP). Salaries
and employee benefits increased $5.1
million, primarily due to production-related variable
compensation, lower salary deferrals related to slowing mortgage
production, as well as strategic hiring associated with our focus
to grow market share and continued investments in our risk
management infrastructure. Marketing expenses increased
$2.0 million, or 50.3%, due to the
opportunistic timing of marketing campaigns related to our
successful deposit initiatives. Outside services increased
$1.1 million, or 4.9%, largely due to
higher volume-related technology and third-party costs. The
efficiency ratio (non-GAAP) remained at a solid level of 55.2%,
compared to 54.4% for the prior quarter.
The ratio of non-performing loans and OREO to total loans and
OREO increased 6 basis points to 0.39%, and delinquency
increased 16 basis points to 0.79%. Overall, asset quality metrics
continue to remain near historically low levels. The provision for
credit losses was $23.4 million,
compared to $20.2 million. The third
quarter of 2024 reflected net charge-offs of $21.5 million, or 0.25% annualized of total
average loans, compared to $7.8
million, or 0.09% annualized. The ACL was $420.2 million, an increase of $1.4 million, with the ratio of the ACL to total
loans and leases equaling 1.25% at September 30, 2024,
compared to 1.24% at June 30, 2024.
The effective tax rate was 21.4%, compared to 21.6%.
The CET1 regulatory capital ratio was 10.4% (estimated),
compared to 10.2% at June 30, 2024. Tangible book value per
common share (non-GAAP) was $10.33 at
September 30, 2024, an increase of $0.45 per share, or 18.1% annualized. AOCI
reduced the current quarter-end tangible book value per common
share (non-GAAP) by $0.43, compared
to a reduction of $0.67 at the end of
the prior quarter.
|
|
|
|
|
|
|
4 Third
quarter 2024 non-interest expense significant items included $11.6
million (pre-tax) loss on indirect auto loan sale and a $3.7
million (pre-tax) software impairment.
|
5 Second
quarter 2024 non-interest expense significant item included $0.8
million (pre-tax) of FDIC special assessment expense related to
last year's bank failures.
|
Use of Non-GAAP Financial Measures and Key
Performance Indicators
To supplement our Consolidated
Financial Statements presented in accordance with GAAP, we use
certain non-GAAP financial measures, such as operating net income
available to common stockholders, operating earnings per diluted
common share, return on average tangible equity, return on average
tangible common equity, operating return on average tangible common
equity, return on average tangible assets, tangible book value per
common share, the ratio of tangible common equity to tangible
assets, pre-provision net revenue (reported), operating
pre-provision net revenue, operating non-interest expense,
efficiency ratio, and net interest margin (FTE) to provide
information useful to investors in understanding our operating
performance and trends, and to facilitate comparisons with the
performance of our peers. Management uses these measures internally
to assess and better understand our underlying business performance
and trends related to core business activities. The non-GAAP
financial measures and key performance indicators we use may differ
from the non-GAAP financial measures and key performance indicators
other financial institutions use to assess their performance and
trends.
These non-GAAP financial measures should be viewed as
supplemental in nature, and not as a substitute for, or superior
to, our reported results prepared in accordance with GAAP. When
non-GAAP financial measures are disclosed, the Securities and
Exchange Commission's (SEC) Regulation G requires: (i) the
presentation of the most directly comparable financial measure
calculated and presented in accordance with GAAP and (ii) a
reconciliation of the differences between the non-GAAP financial
measure presented and the most directly comparable financial
measure calculated and presented in accordance with GAAP.
Reconciliations of non-GAAP operating measures to the most directly
comparable GAAP financial measures are included later in this
release under the heading "Reconciliations of Non-GAAP Financial
Measures and Key Performance Indicators to GAAP."
Management believes items such as merger expenses, FDIC special
assessment, software impairment, loss on indirect auto loan
sales, preferred deemed dividend at redemption and branch
consolidation costs are not organic to run our operations and
facilities. These items are considered significant items impacting
earnings as they are deemed to be outside of ordinary banking
activities. These costs are specific to each individual transaction
and may vary significantly based on the size and complexity of the
transaction.
To facilitate peer comparisons of net interest margin and
efficiency ratio, we use net interest income on a
taxable-equivalent basis in calculating net interest margin by
increasing the interest income earned on tax-exempt assets (loans
and investments) to make it fully equivalent to interest income
earned on taxable investments (this adjustment is not permitted
under GAAP). Taxable-equivalent amounts for 2024 and 2023 were
calculated using a federal statutory income tax rate of 21%.
Cautionary Statement Regarding Forward-Looking
Information
This document may contain statements regarding
F.N.B. Corporation's outlook for earnings, revenues, expenses, tax
rates, capital and liquidity levels and ratios, asset quality
levels, financial position and other matters regarding or affecting
our current or future business and operations. These statements can
be considered "forward-looking statements" within the meaning of
the Private Securities Litigation Reform Act of 1995. These
forward-looking statements involve various assumptions, risks and
uncertainties which can change over time. Actual results or future
events may be different from those anticipated in our
forward-looking statements and may not align with historical
performance and events. As forward-looking statements involve
significant risks and uncertainties, caution should be exercised
against placing undue reliance upon such statements.
Forward-looking statements are typically identified by words such
as "believe," "plan," "expect," "anticipate," "intend," "outlook,"
"estimate," "forecast," "will," "should," "project," "goal," and
other similar words and expressions. We do not assume any duty to
update forward-looking statements, except as required by federal
securities laws.
FNB's forward-looking statements are subject to the following
principal risks and uncertainties:
- Our business, financial results and balance sheet values are
affected by business, regulatory, economic and political
circumstances, including, but not limited to: (i) developments with
respect to the U.S. and global financial markets; (ii) supervision,
regulation, enforcement and other actions by several governmental
agencies, including the Federal Reserve Board, Federal Deposit
Insurance Corporation, Financial Stability Oversight Council, U.S.
Department of Justice (DOJ), Consumer Financial Protection Bureau,
U.S. Treasury Department, Office of the Comptroller of the Currency
and Department of Housing and Urban Development, state attorney
generals and other governmental agencies, whose actions may affect,
among other things, our consumer and mortgage lending and deposit
practices, capital structure, investment practices, dividend
policy, annual FDIC insurance premium assessment, growth
opportunities, money supply, market interest rates or otherwise
affect business activities of the financial services industry;
(iii) a slowing of the U.S. economy in general and regional and
local economies within our market area; (iv) inflation concerns;
(v) the impacts of tariffs or other trade policies of the U.S. or
its global trading partners; and (vi) the sociopolitical
environment in the U.S.
- Business and operating results are affected by our ability to
identify and effectively manage risks inherent in our businesses,
including, where appropriate, through effective use of systems and
controls, third-party insurance, derivatives, and capital
management techniques, and to meet evolving regulatory capital and
liquidity standards.
- Competition can have an impact on customer acquisition, growth
and retention, and on credit spreads, deposit gathering and product
pricing, which can affect market share, loans, deposits and
revenues. Our ability to anticipate, react quickly and continue to
respond to technological changes and significant adverse industry
and economic events can also impact our ability to respond to
customer needs and meet competitive demands.
- Business and operating results can also be affected by
difficult to predict uncertainties, such as widespread natural and
other disasters, wars, pandemics, global events and geopolitical
instability, including the Ukraine-Russia conflict and the potential for broader
conflict in the Middle East,
shortages of labor, supply chain disruptions and shipping delays,
terrorist activities, system failures, security breaches,
significant political events, cyber-attacks, international
hostilities or other extraordinary events which are beyond FNB's
control and may significantly impact the U.S. or global economy and
financial markets generally, or us or our counterparties, customers
or third-party vendors specifically.
- Our ability to take certain capital actions, including
returning capital to shareholders, is subject to us meeting or
exceeding minimum capital levels. Our regulatory capital ratios in
the future will depend on, among other things, our financial
performance, the scope and terms of final capital regulations then
in effect and management actions affecting the composition of our
balance sheet.
- Historically we have grown our business in part through
acquisitions, new strategic and business initiatives and new
products. Potential risks and uncertainties include those presented
by the nature of the business acquired, the strategic or business
initiative or the new product, including in some cases those
associated with our entry into new business lines or new geographic
or other markets and risks resulting from our inexperience in those
new areas, as well as risks and uncertainties related to the
acquisition transactions themselves, increased scrutiny associated
with the regulatory approval process, other regulatory issues
stemming from such acquisitions or new initiatives or product
lines, the integration of the acquired businesses into us after
closing or any failure to execute strategic, risk management or
operational plans.
- Legal, regulatory and accounting developments could have an
impact on our ability to operate and grow our businesses, financial
condition, results of operations, competitive position, and
reputation. Reputational impacts could affect matters such as
business generation and retention, liquidity, funding, and the
ability to attract and retain talent. These developments could
include:
- Policies and priorities of the current U.S. presidential
administration, including legislative and regulatory reforms, more
aggressive approaches to supervisory or enforcement priorities with
consumer and anti-discrimination lending laws by the federal
banking regulatory agencies and the DOJ, changes affecting
oversight of the financial services industry, regulatory
obligations or restrictions, consumer protection, taxes, employee
benefits, compensation practices, pension, bankruptcy and other
industry aspects, and changes in accounting policies and
principles.
- Ability to continue to attract, develop and retain key
talent.
- Changes to laws and regulations, including changes affecting
the oversight of the financial services industry along with changes
in enforcement and interpretation of such laws and regulations, and
changes to accounting standards governing bank capital
requirements, loan loss reserves and liquidity standards.
- Changes in governmental monetary and fiscal policies, including
interest rate policies and strategies of the Federal Open Market
Committee.
- Unfavorable resolution of legal proceedings or other claims and
regulatory and other governmental investigations or inquiries.
These matters may result in monetary judgments or settlements,
enforcement actions or other remedies, including fines, penalties,
restitution or alterations in our business practices, including
financial and other types of commitments, and in additional
expenses and collateral costs, and may cause reputational harm to
us.
- Results of the regulatory examination and supervision process,
including our failure to satisfy requirements imposed by the
federal bank regulatory agencies or other governmental
agencies.
- Business and operating results that are affected by our ability
to effectively identify and manage risks inherent in our
businesses, including, where appropriate, through effective use of
policies, processes, systems and controls, third-party insurance,
derivatives, and capital and liquidity management techniques.
- The impact on our financial condition, results of operations,
financial disclosures and future business strategies related to the
impact on the allowance for credit losses due to changes in
forecasted macroeconomic conditions as a result of applying the
"current expected credit loss" accounting standard, or CECL.
- A failure or disruption in or breach of our operational or
security systems or infrastructure, or those of third parties,
including as a result of cyber-attacks or campaigns.
- Increased funding costs and market volatility due to market
illiquidity and competition for funding.
FNB cautions that the risks identified here are not exhaustive
of the types of risks that may adversely impact FNB and actual
results may differ materially from those expressed or implied as a
result of these risks and uncertainties, including, but not limited
to, the risk factors and other uncertainties described under Item
1A. Risk Factors and the Risk Management sections of our 2023
Annual Report on Form 10-K (including the MD&A section), our
subsequent 2024 Quarterly Reports on Form 10-Q (including the risk
factors and risk management discussions) and our other 2024 filings
with the SEC, which are available on our corporate website at
https://www.fnb-online.com/about-us/investor-information/reports-and-filings
or the SEC's website at www.sec.gov. We have included our web
address as an inactive textual reference only. Information on our
website is not part of our SEC filings.
Conference Call
F.N.B. Corporation (NYSE: FNB)
announced the financial results for the third quarter of 2024 after
the market close on Thursday, October 17, 2024. Chairman,
President and Chief Executive Officer, Vincent J. Delie, Jr., Chief Financial Officer,
Vincent J. Calabrese, Jr., and Chief
Credit Officer, Gary L. Guerrieri,
plan to host a conference call to discuss the Company's financial
results on Friday, October 18, 2024, at 8:30 AM ET.
Participants are encouraged to pre-register for the conference
call at https://dpregister.com/sreg/10192978/fd90570726. Callers
who pre-register will be provided a conference passcode and unique
PIN to bypass the live operator and gain immediate access to the
call. Participants may pre-register at any time, including up to
and after the call start time.
Dial-in Access: The conference call may be accessed by dialing
(844) 802-2440 (for domestic callers) or (412) 317-5133 (for
international callers). Participants should ask to be joined into
the F.N.B. Corporation call.
Webcast Access: The audio-only call and related presentation
materials may be accessed via webcast through the "About Us" tab of
the Corporation's website at www.fnbcorporation.com and clicking on
"Investor Relations" then "Investor Conference Calls." Access to
the live webcast will begin approximately 30 minutes prior to the
start of the call.
Presentation Materials: Presentation slides and the earnings
release will also be available on the Corporation's website at
www.fnbcorporation.com by accessing the "About Us" tab and clicking
on "Investor Relations" then "Investor Conference Calls."
A replay of the call will be available shortly after the
completion of the call until midnight ET on Friday, October 25, 2024. The replay can be
accessed by dialing 877-344-7529 (for domestic callers) or
412-317-0088 (for international callers); the conference replay
access code is 9877633. Following the call, a link to the webcast
and the related presentation materials will be posted to the
"Investor Relations" section of F.N.B. Corporation's website at
www.fnbcorporation.com.
About F.N.B. Corporation
F.N.B. Corporation (NYSE:
FNB), headquartered in Pittsburgh,
Pennsylvania, is a diversified financial services company
operating in seven states and the District of Columbia. FNB's market coverage
spans several major metropolitan areas including: Pittsburgh, Pennsylvania; Baltimore, Maryland; Cleveland, Ohio; Washington, D.C.; Charlotte, Raleigh, Durham and the Piedmont Triad (Winston-Salem, Greensboro and High
Point) in North Carolina;
and Charleston, South Carolina.
The Company has total assets of $48
billion and approximately 350 banking offices
throughout Pennsylvania,
Ohio, Maryland, West
Virginia, North Carolina,
South Carolina, Washington, D.C. and Virginia.
FNB provides a full range of commercial banking, consumer
banking and wealth management solutions through its subsidiary
network which is led by its largest affiliate, First National Bank
of Pennsylvania, founded in 1864.
Commercial banking solutions include corporate banking, small
business banking, investment real estate financing, government
banking, business credit, capital markets and lease financing. The
consumer banking segment provides a full line of consumer banking
products and services, including deposit products, mortgage
lending, consumer lending and a complete suite of mobile and online
banking services. FNB's wealth management services include asset
management, private banking and insurance.
The common stock of F.N.B. Corporation trades on the New York
Stock Exchange under the symbol "FNB" and is included in Standard
& Poor's MidCap 400 Index with the Global Industry
Classification Standard (GICS) Regional Banks Sub-Industry Index.
Customers, shareholders and investors can learn more about this
regional financial institution by visiting the F.N.B. Corporation
website at www.fnbcorporation.com.
F.N.B. CORPORATION
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands,
except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
% Variance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q24
|
|
3Q24
|
|
For the Nine Months
Ended
September 30,
|
|
%
|
|
3Q24
|
|
2Q24
|
|
3Q23
|
|
2Q24
|
|
3Q23
|
|
2024
|
|
2023
|
|
Var.
|
Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases,
including fees
|
$
515,948
|
|
$ 494,119
|
|
$ 455,975
|
|
4.4
|
|
13.2
|
|
$
1,491,226
|
|
$
1,278,329
|
|
16.7
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
48,541
|
|
47,795
|
|
37,373
|
|
1.6
|
|
29.9
|
|
142,391
|
|
108,567
|
|
31.2
|
Tax-exempt
|
7,007
|
|
7,067
|
|
7,178
|
|
(0.8)
|
|
(2.4)
|
|
21,179
|
|
21,549
|
|
(1.7)
|
Other
|
11,276
|
|
8,207
|
|
12,835
|
|
37.4
|
|
(12.1)
|
|
28,661
|
|
32,619
|
|
(12.1)
|
Total Interest
Income
|
582,772
|
|
557,188
|
|
513,361
|
|
4.6
|
|
13.5
|
|
1,683,457
|
|
1,441,064
|
|
16.8
|
Interest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
199,036
|
|
179,960
|
|
139,008
|
|
10.6
|
|
43.2
|
|
549,394
|
|
334,898
|
|
64.0
|
Short-term
borrowings
|
29,934
|
|
32,837
|
|
23,207
|
|
(8.8)
|
|
29.0
|
|
90,472
|
|
54,992
|
|
64.5
|
Long-term
borrowings
|
30,473
|
|
28,501
|
|
24,565
|
|
6.9
|
|
24.1
|
|
85,364
|
|
58,695
|
|
45.4
|
Total Interest
Expense
|
259,443
|
|
241,298
|
|
186,780
|
|
7.5
|
|
38.9
|
|
725,230
|
|
448,585
|
|
61.7
|
Net Interest
Income
|
323,329
|
|
315,890
|
|
326,581
|
|
2.4
|
|
(1.0)
|
|
958,227
|
|
992,479
|
|
(3.5)
|
Provision for credit
losses
|
23,438
|
|
20,189
|
|
25,934
|
|
16.1
|
|
(9.6)
|
|
57,517
|
|
58,511
|
|
(1.7)
|
Net Interest Income
After
Provision for
Credit Losses
|
299,891
|
|
295,701
|
|
300,647
|
|
1.4
|
|
(0.3)
|
|
900,710
|
|
933,968
|
|
(3.6)
|
Non-Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service
charges
|
24,024
|
|
23,332
|
|
21,245
|
|
3.0
|
|
13.1
|
|
67,925
|
|
62,043
|
|
9.5
|
Interchange and card
transaction fees
|
12,922
|
|
13,005
|
|
13,521
|
|
(0.6)
|
|
(4.4)
|
|
38,627
|
|
39,419
|
|
(2.0)
|
Trust
services
|
11,120
|
|
11,475
|
|
10,526
|
|
(3.1)
|
|
5.6
|
|
34,019
|
|
31,767
|
|
7.1
|
Insurance commissions
and fees
|
5,118
|
|
5,973
|
|
5,047
|
|
(14.3)
|
|
1.4
|
|
17,843
|
|
18,830
|
|
(5.2)
|
Securities commissions
and fees
|
7,876
|
|
7,980
|
|
6,577
|
|
(1.3)
|
|
19.8
|
|
24,011
|
|
20,980
|
|
14.4
|
Capital markets
income
|
6,194
|
|
5,143
|
|
7,077
|
|
20.4
|
|
(12.5)
|
|
17,668
|
|
19,754
|
|
(10.6)
|
Mortgage banking
operations
|
5,540
|
|
6,956
|
|
3,914
|
|
(20.4)
|
|
41.5
|
|
20,410
|
|
13,676
|
|
49.2
|
Dividends on
non-marketable equity securities
|
6,560
|
|
6,895
|
|
5,779
|
|
(4.9)
|
|
13.5
|
|
19,648
|
|
15,354
|
|
28.0
|
Bank owned life
insurance
|
6,470
|
|
3,419
|
|
3,196
|
|
89.2
|
|
102.4
|
|
13,232
|
|
9,016
|
|
46.8
|
Net securities gains
(losses)
|
(28)
|
|
(3)
|
|
(55)
|
|
—
|
|
—
|
|
(31)
|
|
(78)
|
|
—
|
Other
|
3,892
|
|
3,747
|
|
4,724
|
|
3.9
|
|
(17.6)
|
|
12,120
|
|
10,488
|
|
15.6
|
Total Non-Interest
Income
|
89,688
|
|
87,922
|
|
81,551
|
|
2.0
|
|
10.0
|
|
265,472
|
|
241,249
|
|
10.0
|
Non-Interest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
126,066
|
|
120,917
|
|
113,351
|
|
4.3
|
|
11.2
|
|
376,109
|
|
347,544
|
|
8.2
|
Net
occupancy
|
22,384
|
|
18,632
|
|
18,241
|
|
20.1
|
|
22.7
|
|
60,611
|
|
52,300
|
|
15.9
|
Equipment
|
23,469
|
|
24,335
|
|
23,332
|
|
(3.6)
|
|
0.6
|
|
71,576
|
|
66,749
|
|
7.2
|
Amortization of
intangibles
|
4,376
|
|
4,379
|
|
5,040
|
|
(0.1)
|
|
(13.2)
|
|
13,197
|
|
15,203
|
|
(13.2)
|
Outside
services
|
24,383
|
|
23,250
|
|
20,796
|
|
4.9
|
|
17.2
|
|
70,513
|
|
60,733
|
|
16.1
|
Marketing
|
6,023
|
|
4,006
|
|
5,419
|
|
50.3
|
|
11.1
|
|
15,460
|
|
13,063
|
|
18.3
|
FDIC
insurance
|
10,064
|
|
9,954
|
|
8,266
|
|
1.1
|
|
21.8
|
|
32,680
|
|
23,102
|
|
41.5
|
Bank shares and
franchise taxes
|
3,931
|
|
3,930
|
|
3,927
|
|
—
|
|
0.1
|
|
11,987
|
|
12,025
|
|
(0.3)
|
Merger-related
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,215
|
|
(100.0)
|
Other
|
28,735
|
|
17,209
|
|
19,626
|
|
67.0
|
|
46.4
|
|
61,006
|
|
56,936
|
|
7.1
|
Total Non-Interest
Expense
|
249,431
|
|
226,612
|
|
217,998
|
|
10.1
|
|
14.4
|
|
713,139
|
|
649,870
|
|
9.7
|
Income Before Income
Taxes
|
140,148
|
|
157,011
|
|
164,200
|
|
(10.7)
|
|
(14.6)
|
|
453,043
|
|
525,347
|
|
(13.8)
|
Income taxes
|
30,045
|
|
33,974
|
|
18,919
|
|
(11.6)
|
|
58.8
|
|
97,572
|
|
91,169
|
|
7.0
|
Net
Income
|
110,103
|
|
123,037
|
|
145,281
|
|
(10.5)
|
|
(24.2)
|
|
355,471
|
|
434,178
|
|
(18.1)
|
Preferred stock
dividends
|
—
|
|
—
|
|
2,010
|
|
—
|
|
(100.0)
|
|
6,005
|
|
6,030
|
|
(0.4)
|
Net Income
Available to Common Stockholders
|
$
110,103
|
|
$ 123,037
|
|
$ 143,271
|
|
(10.5)
|
|
(23.2)
|
|
$ 349,466
|
|
$ 428,148
|
|
(18.4)
|
Earnings per Common
Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
0.30
|
|
$ 0.34
|
|
$ 0.40
|
|
(11.8)
|
|
(25.0)
|
|
$
0.97
|
|
$
1.19
|
|
(18.5)
|
Diluted
|
0.30
|
|
0.34
|
|
0.40
|
|
(11.8)
|
|
(25.0)
|
|
0.96
|
|
1.18
|
|
(18.6)
|
Cash Dividends per
Common Share
|
0.12
|
|
0.12
|
|
0.12
|
|
—
|
|
—
|
|
0.36
|
|
0.36
|
|
—
|
F.N.B. CORPORATION
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE
SHEETS
|
|
|
|
|
|
|
|
|
|
(Dollars in
millions)
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
% Variance
|
|
|
|
|
|
|
|
3Q24
|
|
3Q24
|
|
3Q24
|
|
2Q24
|
|
3Q23
|
|
2Q24
|
|
3Q23
|
Assets
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
$
596
|
|
$
448
|
|
$
409
|
|
33.0
|
|
45.7
|
Interest-bearing
deposits with banks
|
1,482
|
|
1,432
|
|
1,228
|
|
3.5
|
|
20.7
|
Cash and Cash
Equivalents
|
2,078
|
|
1,880
|
|
1,637
|
|
10.5
|
|
26.9
|
Securities available
for sale
|
3,494
|
|
3,364
|
|
3,145
|
|
3.9
|
|
11.1
|
Securities held to
maturity
|
3,820
|
|
3,893
|
|
3,922
|
|
(1.9)
|
|
(2.6)
|
Loans held for
sale
|
193
|
|
132
|
|
110
|
|
46.2
|
|
75.5
|
Loans and leases, net
of unearned income
|
33,717
|
|
33,757
|
|
32,151
|
|
(0.1)
|
|
4.9
|
Allowance for credit
losses on loans and leases
|
(420)
|
|
(419)
|
|
(401)
|
|
0.2
|
|
4.7
|
Net Loans and
Leases
|
33,297
|
|
33,338
|
|
31,750
|
|
(0.1)
|
|
4.9
|
Premises and equipment,
net
|
505
|
|
489
|
|
460
|
|
3.3
|
|
9.8
|
Goodwill
|
2,478
|
|
2,477
|
|
2,477
|
|
—
|
|
—
|
Core deposit and other
intangible assets, net
|
56
|
|
60
|
|
74
|
|
(6.7)
|
|
(24.3)
|
Bank owned life
insurance
|
657
|
|
667
|
|
660
|
|
(1.5)
|
|
(0.5)
|
Other assets
|
1,398
|
|
1,415
|
|
1,261
|
|
(1.2)
|
|
10.9
|
Total
Assets
|
$
47,976
|
|
$
47,715
|
|
$
45,496
|
|
0.5
|
|
5.5
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing
demand
|
$
9,870
|
|
$
10,062
|
|
$
10,704
|
|
(1.9)
|
|
(7.8)
|
Interest-bearing
demand
|
15,999
|
|
14,697
|
|
14,530
|
|
8.9
|
|
10.1
|
Savings
|
3,231
|
|
3,348
|
|
3,588
|
|
(3.5)
|
|
(9.9)
|
Certificates and other
time deposits
|
7,671
|
|
6,887
|
|
5,793
|
|
11.4
|
|
32.4
|
Total
Deposits
|
36,771
|
|
34,994
|
|
34,615
|
|
5.1
|
|
6.2
|
Short-term
borrowings
|
1,562
|
|
3,616
|
|
2,066
|
|
(56.8)
|
|
(24.4)
|
Long-term
borrowings
|
2,515
|
|
2,016
|
|
1,968
|
|
24.8
|
|
27.8
|
Other
liabilities
|
879
|
|
999
|
|
953
|
|
(12.0)
|
|
(7.8)
|
Total
Liabilities
|
41,727
|
|
41,625
|
|
39,602
|
|
0.2
|
|
5.4
|
Stockholders'
Equity
|
|
|
|
|
|
|
|
|
|
Preferred
stock
|
—
|
|
—
|
|
107
|
|
—
|
|
(100.0)
|
Common stock
|
4
|
|
4
|
|
4
|
|
—
|
|
—
|
Additional paid-in
capital
|
4,693
|
|
4,690
|
|
4,689
|
|
0.1
|
|
0.1
|
Retained
earnings
|
1,886
|
|
1,820
|
|
1,664
|
|
3.6
|
|
13.3
|
Accumulated other
comprehensive loss
|
(154)
|
|
(243)
|
|
(382)
|
|
(36.6)
|
|
(59.7)
|
Treasury
stock
|
(180)
|
|
(181)
|
|
(188)
|
|
(0.6)
|
|
(4.3)
|
Total Stockholders'
Equity
|
6,249
|
|
6,090
|
|
5,894
|
|
2.6
|
|
6.0
|
Total Liabilities
and Stockholders' Equity
|
$
47,976
|
|
$
47,715
|
|
$
45,496
|
|
0.5
|
|
5.5
|
F.N.B. CORPORATION
AND SUBSIDIARIES
|
|
3Q24
|
|
2Q24
|
|
3Q23
|
(Dollars in
thousands)
|
|
|
|
Interest
|
|
|
|
|
|
Interest
|
|
|
|
|
|
Interest
|
|
|
(Unaudited)
|
|
Average
|
|
Income/
|
|
Yield/
|
|
Average
|
|
Income/
|
|
Yield/
|
|
Average
|
|
Income/
|
|
Yield/
|
|
|
Balance
|
|
Expense
|
|
Rate
|
|
Balance
|
|
Expense
|
|
Rate
|
|
Balance
|
|
Expense
|
|
Rate
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits with banks
|
|
$
1,003,513
|
|
$
11,276
|
|
4.47 %
|
|
$ 868,390
|
|
$
8,207
|
|
3.80 %
|
|
$
1,223,226
|
|
$
12,835
|
|
4.16 %
|
Taxable investment
securities (2)
|
|
6,177,736
|
|
48,317
|
|
3.13
|
|
6,154,907
|
|
47,564
|
|
3.09
|
|
6,046,294
|
|
37,140
|
|
2.46
|
Non-taxable investment
securities (1)
|
|
1,023,050
|
|
8,816
|
|
3.45
|
|
1,033,552
|
|
8,911
|
|
3.45
|
|
1,051,475
|
|
9,107
|
|
3.46
|
Loans held for
sale
|
|
300,326
|
|
5,729
|
|
7.61
|
|
110,855
|
|
2,519
|
|
9.09
|
|
109,568
|
|
2,416
|
|
8.80
|
Loans and leases
(1) (3)
|
|
33,802,701
|
|
511,564
|
|
6.03
|
|
33,255,738
|
|
492,902
|
|
5.96
|
|
31,739,561
|
|
454,780
|
|
5.69
|
Total Interest
Earning Assets (1)
|
|
42,307,326
|
|
585,702
|
|
5.51
|
|
41,423,442
|
|
560,103
|
|
5.43
|
|
40,170,124
|
|
516,278
|
|
5.11
|
Cash and due from
banks
|
|
414,536
|
|
|
|
|
|
387,374
|
|
|
|
|
|
445,341
|
|
|
|
|
Allowance for credit
losses
|
|
(427,826)
|
|
|
|
|
|
(414,372)
|
|
|
|
|
|
(415,722)
|
|
|
|
|
Premises and
equipment
|
|
501,588
|
|
|
|
|
|
484,851
|
|
|
|
|
|
461,598
|
|
|
|
|
Other assets
|
|
4,620,414
|
|
|
|
|
|
4,590,486
|
|
|
|
|
|
4,432,826
|
|
|
|
|
Total
Assets
|
|
$
47,416,038
|
|
|
|
|
|
$
46,471,781
|
|
|
|
|
|
$ 45,094,167
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
demand
|
|
$
15,215,815
|
|
108,762
|
|
2.84
|
|
$
14,662,774
|
|
98,211
|
|
2.69
|
|
$ 13,997,552
|
|
75,840
|
|
2.15
|
Savings
|
|
3,281,732
|
|
10,406
|
|
1.26
|
|
3,360,593
|
|
10,136
|
|
1.21
|
|
3,676,239
|
|
9,875
|
|
1.07
|
Certificates and other
time
|
|
7,234,412
|
|
79,868
|
|
4.39
|
|
6,645,682
|
|
71,613
|
|
4.33
|
|
5,698,129
|
|
53,293
|
|
3.71
|
Total interest-bearing
deposits
|
|
25,731,959
|
|
199,036
|
|
3.08
|
|
24,669,049
|
|
179,960
|
|
2.93
|
|
23,371,920
|
|
139,008
|
|
2.36
|
Short-term
borrowings
|
|
2,345,960
|
|
29,934
|
|
5.06
|
|
2,640,985
|
|
32,837
|
|
4.99
|
|
2,245,089
|
|
23,207
|
|
4.09
|
Long-term
borrowings
|
|
2,314,914
|
|
30,473
|
|
5.24
|
|
2,164,983
|
|
28,501
|
|
5.29
|
|
1,974,017
|
|
24,565
|
|
4.94
|
Total
Interest-Bearing Liabilities
|
|
30,392,833
|
|
259,443
|
|
3.39
|
|
29,475,017
|
|
241,298
|
|
3.29
|
|
27,591,026
|
|
186,780
|
|
2.69
|
Non-interest-bearing
demand deposits
|
|
9,867,006
|
|
|
|
|
|
9,921,073
|
|
|
|
|
|
10,772,923
|
|
|
|
|
Total Deposits and
Borrowings
|
|
40,259,839
|
|
|
|
2.56
|
|
39,396,090
|
|
|
|
2.46
|
|
38,363,949
|
|
|
|
1.93
|
Other
liabilities
|
|
985,545
|
|
|
|
|
|
1,037,452
|
|
|
|
|
|
850,382
|
|
|
|
|
Total
Liabilities
|
|
41,245,384
|
|
|
|
|
|
40,433,542
|
|
|
|
|
|
39,214,331
|
|
|
|
|
Stockholders'
Equity
|
|
6,170,654
|
|
|
|
|
|
6,038,239
|
|
|
|
|
|
5,879,836
|
|
|
|
|
Total Liabilities
and Stockholders' Equity
|
|
$
47,416,038
|
|
|
|
|
|
$
46,471,781
|
|
|
|
|
|
$ 45,094,167
|
|
|
|
|
Net Interest Earning
Assets
|
|
$
11,914,493
|
|
|
|
|
|
$
11,948,425
|
|
|
|
|
|
$ 12,579,098
|
|
|
|
|
Net Interest Income
(FTE) (1)
|
|
|
|
326,259
|
|
|
|
|
|
318,805
|
|
|
|
|
|
329,498
|
|
|
Tax Equivalent
Adjustment
|
|
|
|
(2,930)
|
|
|
|
|
|
(2,915)
|
|
|
|
|
|
(2,917)
|
|
|
Net Interest
Income
|
|
|
|
$
323,329
|
|
|
|
|
|
$
315,890
|
|
|
|
|
|
$
326,581
|
|
|
Net Interest
Spread
|
|
|
|
|
|
2.12 %
|
|
|
|
|
|
2.14 %
|
|
|
|
|
|
2.42 %
|
Net Interest
Margin (1)
|
|
|
|
|
|
3.08 %
|
|
|
|
|
|
3.09 %
|
|
|
|
|
|
3.26 %
|
|
|
(1)
|
The net interest margin
and yield on earning assets (all non-GAAP measures) are presented
on a fully taxable equivalent (FTE) basis, which adjusts for the
tax benefit of income on certain tax-exempt loans and investments
using the federal statutory tax rate of 21%.
|
(2)
|
The average balances
and yields earned on taxable investment securities are based on
historical cost.
|
(3)
|
Average balances for
loans include non-accrual loans. Loans and leases consist of
average total loans and leases less average unearned
income.
|
F.N.B. CORPORATION
AND SUBSIDIARIES
|
|
Nine Months Ended
September 30,
|
(Dollars in
thousands)
|
|
2024
|
|
2023
|
(Unaudited)
|
|
|
|
Interest
|
|
|
|
|
|
Interest
|
|
|
|
|
Average
|
|
Income/
|
|
Yield/
|
|
Average
|
|
Income/
|
|
Yield/
|
|
|
Balance
|
|
Expense
|
|
Rate
|
|
Balance
|
|
Expense
|
|
Rate
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits with banks
|
|
$ 915,076
|
|
$
28,661
|
|
4.18 %
|
|
$
1,093,206
|
|
$ 32,619
|
|
3.99 %
|
Taxable investment
securities (2)
|
|
6,151,500
|
|
141,706
|
|
3.07
|
|
6,114,577
|
|
107,860
|
|
2.35
|
Non-taxable investment
securities (1)
|
|
1,032,573
|
|
26,698
|
|
3.45
|
|
1,055,505
|
|
27,473
|
|
3.47
|
Loans held for
sale
|
|
216,403
|
|
12,534
|
|
7.73
|
|
109,282
|
|
5,854
|
|
7.15
|
Loans and leases
(1) (3)
|
|
33,148,858
|
|
1,482,613
|
|
5.97
|
|
31,070,965
|
|
1,276,718
|
|
5.49
|
Total Interest
Earning Assets (1)
|
|
41,464,410
|
|
1,692,212
|
|
5.45
|
|
39,443,535
|
|
1,450,524
|
|
4.91
|
Cash and due from
banks
|
|
404,234
|
|
|
|
|
|
438,456
|
|
|
|
|
Allowance for credit
losses
|
|
(417,393)
|
|
|
|
|
|
(410,701)
|
|
|
|
|
Premises and
equipment
|
|
485,378
|
|
|
|
|
|
454,738
|
|
|
|
|
Other assets
|
|
4,588,437
|
|
|
|
|
|
4,388,894
|
|
|
|
|
Total
Assets
|
|
$
46,525,066
|
|
|
|
|
|
$
44,314,922
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
demand
|
|
$
14,812,493
|
|
301,716
|
|
2.72
|
|
$
14,170,285
|
|
191,992
|
|
1.81
|
Savings
|
|
3,351,144
|
|
30,541
|
|
1.22
|
|
3,846,225
|
|
26,832
|
|
0.93
|
Certificates and other
time
|
|
6,728,312
|
|
217,137
|
|
4.31
|
|
4,966,835
|
|
116,074
|
|
3.12
|
Total interest-bearing
deposits
|
|
24,891,949
|
|
549,394
|
|
2.95
|
|
22,983,345
|
|
334,898
|
|
1.95
|
Short-term
borrowings
|
|
2,461,925
|
|
90,472
|
|
4.90
|
|
2,051,516
|
|
54,992
|
|
3.58
|
Long-term
borrowings
|
|
2,179,733
|
|
85,364
|
|
5.23
|
|
1,589,842
|
|
58,695
|
|
4.94
|
Total
Interest-Bearing Liabilities
|
|
29,533,607
|
|
725,230
|
|
3.28
|
|
26,624,703
|
|
448,585
|
|
2.25
|
Non-interest-bearing
demand deposits
|
|
9,908,989
|
|
|
|
|
|
11,061,043
|
|
|
|
|
Total Deposits and
Borrowings
|
|
39,442,596
|
|
|
|
2.46
|
|
37,685,746
|
|
|
|
1.59
|
Other
liabilities
|
|
999,327
|
|
|
|
|
|
813,745
|
|
|
|
|
Total
Liabilities
|
|
40,441,923
|
|
|
|
|
|
38,499,491
|
|
|
|
|
Stockholders'
Equity
|
|
6,083,143
|
|
|
|
|
|
5,815,431
|
|
|
|
|
Total Liabilities
and Stockholders' Equity
|
|
$
46,525,066
|
|
|
|
|
|
$
44,314,922
|
|
|
|
|
Net Interest Earning
Assets
|
|
$
11,930,803
|
|
|
|
|
|
$
12,818,832
|
|
|
|
|
Net Interest Income
(FTE) (1)
|
|
|
|
966,982
|
|
|
|
|
|
1,001,939
|
|
|
Tax Equivalent
Adjustment
|
|
|
|
(8,755)
|
|
|
|
|
|
(9,460)
|
|
|
Net Interest
Income
|
|
|
|
$
958,227
|
|
|
|
|
|
$
992,479
|
|
|
Net Interest
Spread
|
|
|
|
|
|
2.17 %
|
|
|
|
|
|
2.66 %
|
Net Interest Margin
(1)
|
|
|
|
|
|
3.11 %
|
|
|
|
|
|
3.39 %
|
|
|
(1)
|
The net interest margin
and yield on earning assets (all non-GAAP measures) are presented
on a fully taxable equivalent (FTE) basis, which adjusts for the
tax benefit of income on certain tax-exempt loans and investments
using the federal statutory tax rate of 21%.
|
(2)
|
The average balances
and yields earned on taxable investment securities are based on
historical cost.
|
(3)
|
Average balances for
loans include non-accrual loans. Loans and leases consist of
average total loans and leases less average unearned
income.
|
F.N.B. CORPORATION
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
Ended
September 30,
|
|
3Q24
|
|
2Q24
|
|
3Q23
|
|
2024
|
|
2023
|
Performance
Ratios
|
|
|
|
|
|
|
|
|
|
Return on average
equity
|
7.10 %
|
|
8.20 %
|
|
9.80 %
|
|
7.81 %
|
|
9.98 %
|
Return on average
tangible equity (1)
|
12.43
|
|
14.54
|
|
17.80
|
|
13.79
|
|
18.32
|
Return on average
tangible
common equity
(1)
|
12.43
|
|
14.54
|
|
18.15
|
|
13.63
|
|
18.68
|
Return on average
assets
|
0.92
|
|
1.06
|
|
1.28
|
|
1.02
|
|
1.31
|
Return on average
tangible assets (1)
|
1.01
|
|
1.16
|
|
1.39
|
|
1.11
|
|
1.43
|
Net interest margin
(FTE) (2)
|
3.08
|
|
3.09
|
|
3.26
|
|
3.11
|
|
3.39
|
Yield on earning assets
(FTE) (2)
|
5.51
|
|
5.43
|
|
5.11
|
|
5.45
|
|
4.91
|
Cost of
interest-bearing deposits
|
3.08
|
|
2.93
|
|
2.36
|
|
2.95
|
|
1.95
|
Cost of
interest-bearing liabilities
|
3.39
|
|
3.29
|
|
2.69
|
|
3.28
|
|
2.25
|
Cost of
funds
|
2.56
|
|
2.46
|
|
1.93
|
|
2.46
|
|
1.59
|
Efficiency ratio
(1)
|
55.16
|
|
54.39
|
|
51.72
|
|
55.18
|
|
50.76
|
Effective tax
rate
|
21.44
|
|
21.64
|
|
11.52
|
|
21.54
|
|
17.35
|
Capital
Ratios
|
|
|
|
|
|
|
|
|
|
Equity / assets (period
end)
|
13.02
|
|
12.76
|
|
12.96
|
|
|
|
|
Common equity / assets
(period end)
|
13.02
|
|
12.76
|
|
12.72
|
|
|
|
|
Common equity tier 1
(3)
|
10.4
|
|
10.2
|
|
10.2
|
|
|
|
|
Leverage
ratio
|
8.64
|
|
8.63
|
|
8.77
|
|
|
|
|
Tangible common equity
/ tangible assets (period end) (1)
|
8.17
|
|
7.86
|
|
7.54
|
|
|
|
|
Common Stock
Data
|
|
|
|
|
|
|
|
|
|
Average diluted common
shares outstanding
|
362,425,528
|
|
362,701,233
|
|
361,778,425
|
|
362,583,005
|
|
363,104,936
|
Period end common
shares outstanding
|
359,585,544
|
|
359,558,026
|
|
358,828,542
|
|
|
|
|
Book value per common
share
|
$
17.38
|
|
$
16.94
|
|
$
16.13
|
|
|
|
|
Tangible book value per
common share (1)
|
10.33
|
|
9.88
|
|
9.02
|
|
|
|
|
Dividend payout ratio
(common)
|
39.58 %
|
|
35.42 %
|
|
30.34 %
|
|
37.51 %
|
|
30.50 %
|
|
|
(1)
|
See non-GAAP financial
measures section of this Press Release for additional information
relating to the calculation of this item.
|
(2)
|
The net interest margin
and yield on earning assets (all non-GAAP measures) are presented
on a fully taxable equivalent (FTE) basis, which adjusts for the
tax benefit of income on certain tax-exempt loans and investments
using the federal statutory tax rate of 21%.
|
(3)
|
September 30, 2024
Common Equity Tier 1 ratio is an estimate and reflects the election
of a five-year transition to delay the full impact of CECL on
regulatory capital for two years, followed by a three-year
transition period.
|
F.N.B. CORPORATION
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Variance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q24
|
|
3Q24
|
|
|
|
|
|
|
|
3Q24
|
|
2Q24
|
|
3Q23
|
|
2Q24
|
|
3Q23
|
|
|
|
|
|
|
Balances at period
end
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and
Leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real
estate (1)
|
$
12,812
|
|
$
12,664
|
|
$
11,962
|
|
1.2
|
|
7.1
|
|
|
|
|
|
|
Commercial and
industrial
|
7,541
|
|
7,597
|
|
7,462
|
|
(0.7)
|
|
1.1
|
|
|
|
|
|
|
Commercial
leases
|
709
|
|
683
|
|
562
|
|
3.8
|
|
26.2
|
|
|
|
|
|
|
Other
|
120
|
|
145
|
|
160
|
|
(17.2)
|
|
(25.0)
|
|
|
|
|
|
|
Commercial loans and
leases
|
21,182
|
|
21,089
|
|
20,146
|
|
0.4
|
|
5.1
|
|
|
|
|
|
|
Direct
installment
|
2,693
|
|
2,700
|
|
2,754
|
|
(0.3)
|
|
(2.2)
|
|
|
|
|
|
|
Residential
mortgages
|
7,789
|
|
7,459
|
|
6,434
|
|
4.4
|
|
21.1
|
|
|
|
|
|
|
Indirect
installment
|
706
|
|
1,188
|
|
1,519
|
|
(40.6)
|
|
(53.5)
|
|
|
|
|
|
|
Consumer LOC
|
1,347
|
|
1,321
|
|
1,298
|
|
2.0
|
|
3.8
|
|
|
|
|
|
|
Consumer
loans
|
12,535
|
|
12,668
|
|
12,005
|
|
(1.0)
|
|
4.4
|
|
|
|
|
|
|
Total loans and
leases
|
$
33,717
|
|
$
33,757
|
|
$
32,151
|
|
(0.1)
|
|
4.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Loans held for
sale were $193, $132 and $110 at 3Q24, 2Q24, and 3Q23,
respectively.
|
|
|
|
|
|
|
(1) Commercial real
estate is made up of 71% non-owner occupied and 29% owner-occupied
at September 30, 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Variance
|
|
|
|
|
|
|
Average
balances
|
|
|
|
|
|
|
3Q24
|
|
3Q24
|
|
For the Nine Months
Ended
September 30,
|
|
%
|
Loans and
Leases:
|
3Q24
|
|
2Q24
|
|
3Q23
|
|
2Q24
|
|
3Q23
|
|
2024
|
|
2023
|
|
Var.
|
Commercial real
estate
|
$
12,760
|
|
$
12,663
|
|
$
11,787
|
|
0.8
|
|
8.3
|
|
$
12,560
|
|
$
11,660
|
|
7.7
|
Commercial and
industrial
|
7,569
|
|
7,472
|
|
7,355
|
|
1.3
|
|
2.9
|
|
7,491
|
|
7,272
|
|
3.0
|
Commercial
leases
|
688
|
|
659
|
|
626
|
|
4.4
|
|
9.9
|
|
668
|
|
584
|
|
14.5
|
Other
|
141
|
|
142
|
|
146
|
|
(1.1)
|
|
(3.6)
|
|
139
|
|
140
|
|
(0.3)
|
Commercial loans and
leases
|
21,158
|
|
20,936
|
|
19,914
|
|
1.1
|
|
6.2
|
|
20,859
|
|
19,655
|
|
6.1
|
Direct
installment
|
2,693
|
|
2,704
|
|
2,741
|
|
(0.4)
|
|
(1.8)
|
|
2,708
|
|
2,749
|
|
(1.5)
|
Residential
mortgages
|
7,624
|
|
7,137
|
|
6,259
|
|
6.8
|
|
21.8
|
|
7,170
|
|
5,832
|
|
22.9
|
Indirect
installment
|
999
|
|
1,168
|
|
1,527
|
|
(14.5)
|
|
(34.6)
|
|
1,102
|
|
1,533
|
|
(28.1)
|
Consumer LOC
|
1,329
|
|
1,310
|
|
1,297
|
|
1.4
|
|
2.4
|
|
1,310
|
|
1,302
|
|
0.6
|
Consumer
loans
|
12,645
|
|
12,320
|
|
11,825
|
|
2.6
|
|
6.9
|
|
12,289
|
|
11,416
|
|
7.7
|
Total loans and
leases
|
$
33,803
|
|
$
33,256
|
|
$
31,740
|
|
1.6
|
|
6.5
|
|
$
33,149
|
|
$
31,071
|
|
6.7
|
F.N.B. CORPORATION
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
(Dollars in
millions)
|
|
|
|
|
|
|
% Variance
|
(Unaudited)
|
|
|
|
|
|
|
3Q24
|
|
3Q24
|
Asset Quality
Data
|
3Q24
|
|
2Q24
|
|
3Q23
|
|
2Q24
|
|
3Q23
|
Non-Performing
Assets
|
|
|
|
|
|
|
|
|
|
Non-performing
loans
|
$
129
|
|
$
108
|
|
$
113
|
|
19.4
|
|
14.2
|
Other real estate owned
(OREO)
|
2
|
|
3
|
|
3
|
|
(33.3)
|
|
(33.3)
|
Non-performing
assets
|
$
131
|
|
$
111
|
|
$
116
|
|
18.0
|
|
12.9
|
Non-performing loans /
total loans and leases
|
0.38 %
|
|
0.32 %
|
|
0.35 %
|
|
|
|
|
Non-performing assets
plus 90+ days past due / total loans and leases
plus OREO
|
0.43
|
|
0.36
|
|
0.39
|
|
|
|
|
Delinquency
|
|
|
|
|
|
|
|
|
|
Loans 30-89 days past
due
|
$
124
|
|
$ 95
|
|
$ 80
|
|
30.5
|
|
55.0
|
Loans 90+ days past
due
|
12
|
|
11
|
|
9
|
|
9.1
|
|
33.3
|
Non-accrual
loans
|
129
|
|
108
|
|
113
|
|
19.4
|
|
14.2
|
Past due and
non-accrual loans
|
$
265
|
|
$
214
|
|
$
202
|
|
23.8
|
|
31.2
|
Past due and
non-accrual loans / total loans and leases
|
0.79 %
|
|
0.63 %
|
|
0.63 %
|
|
|
|
|
F.N.B. CORPORATION
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
millions)
|
|
|
|
|
|
|
% Variance
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
3Q24
|
|
3Q24
|
|
For the Nine Months
Ended
September 30,
|
|
%
|
Allowance on Loans
and Leases and Allowance for
Unfunded Loan Commitments Rollforward
|
3Q24
|
|
2Q24
|
|
3Q23
|
|
2Q24
|
|
3Q23
|
|
2024
|
|
2023
|
|
Var.
|
Allowance for Credit
Losses on Loans and Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning
of period
|
$
418.8
|
|
$
406.3
|
|
$
412.7
|
|
3.1
|
|
1.5
|
|
$
405.6
|
|
$
401.7
|
|
1.0
|
Provision for credit
losses
|
22.9
|
|
20.3
|
|
25.6
|
|
12.5
|
|
(10.7)
|
|
56.7
|
|
58.5
|
|
(3.1)
|
Net loan
(charge-offs)/recoveries
|
(21.5)
|
|
(7.8)
|
|
(37.7)
|
|
173.3
|
|
(43.1)
|
|
(42.1)
|
|
(59.6)
|
|
(29.4)
|
Allowance for
credit losses on loans and leases
|
$
420.2
|
|
$
418.8
|
|
$
400.6
|
|
0.3
|
|
4.9
|
|
$
420.2
|
|
$
400.6
|
|
4.9
|
Allowance for
Unfunded Loan Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for unfunded
loan commitments balance at beginning
of period
|
$
21.8
|
|
$
21.9
|
|
$
21.0
|
|
(0.5)
|
|
3.8
|
|
$
21.5
|
|
$
21.4
|
|
0.5
|
Provision (reduction
in allowance) for unfunded loan commitments /
other adjustments
|
0.6
|
|
(0.1)
|
|
0.4
|
|
605.0
|
|
65.1
|
|
0.9
|
|
(0.1)
|
|
1,323.9
|
Allowance for
unfunded loan commitments
|
$
22.4
|
|
$
21.8
|
|
$
21.3
|
|
2.8
|
|
4.9
|
|
$
22.4
|
|
$
21.3
|
|
4.9
|
Total allowance for
credit losses on loans and leases and
allowance for unfunded loan commitments
|
$
442.5
|
|
$
440.5
|
|
$
421.9
|
|
0.5
|
|
4.9
|
|
$
442.5
|
|
$
421.9
|
|
4.9
|
Allowance for credit
losses on loans and leases / total loans and
leases
|
1.25 %
|
|
1.24 %
|
|
1.25 %
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses on loans and leases / total non-
performing loans
|
326.7
|
|
388.1
|
|
353.7
|
|
|
|
|
|
|
|
|
|
|
Net loan charge-offs
(annualized) / total average loans and leases
|
0.25
|
|
0.09
|
|
0.47
|
|
|
|
|
|
0.17 %
|
|
0.26 %
|
|
|
F.N.B. CORPORATION
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATIONS OF
NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE INDICATORS TO
GAAP
|
We believe the
following non-GAAP financial measures provide information useful to
investors in understanding our operating performance and trends,
and facilitate comparisons with the performance of our
peers. The non-GAAP financial measures we use may differ from
the non-GAAP financial measures other financial institutions use to
measure their results of operations. Non-GAAP financial
measures should be viewed in addition to, and not as an alternative
for, our reported results prepared in accordance with U.S.
GAAP. The following tables summarize the non-GAAP
financial measures included in this press release and derived from
amounts reported in our financial statements.
|
|
|
|
|
|
|
|
% Variance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q24
|
|
3Q24
|
|
For the Nine Months
Ended
September 30,
|
|
%
|
|
3Q24
|
|
2Q24
|
|
3Q23
|
|
2Q24
|
|
3Q23
|
|
2024
|
|
2023
|
|
Var.
|
Operating net income
available to common
stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to
common stockholders
|
$
110,103
|
|
$
123,037
|
|
$
143,271
|
|
|
|
|
|
$
349,466
|
|
$ 428,148
|
|
|
Preferred dividend at
redemption
|
—
|
|
—
|
|
—
|
|
|
|
|
|
3,995
|
|
—
|
|
|
Merger-related
expense
|
—
|
|
—
|
|
—
|
|
|
|
|
|
—
|
|
2,215
|
|
|
Tax benefit of
merger-related expense
|
—
|
|
—
|
|
—
|
|
|
|
|
|
—
|
|
(465)
|
|
|
Branch consolidation
costs
|
—
|
|
—
|
|
—
|
|
|
|
|
|
1,194
|
|
—
|
|
|
Tax benefit of branch
consolidation costs
|
—
|
|
—
|
|
—
|
|
|
|
|
|
(251)
|
|
—
|
|
|
FDIC special
assessment
|
—
|
|
804
|
|
—
|
|
|
|
|
|
5,212
|
|
—
|
|
|
Tax benefit of FDIC
special assessment
|
—
|
|
(169)
|
|
—
|
|
|
|
|
|
(1,095)
|
|
—
|
|
|
Software
impairment
|
3,690
|
|
—
|
|
—
|
|
|
|
|
|
3,690
|
|
—
|
|
|
Tax benefit of software
impairment
|
(775)
|
|
—
|
|
—
|
|
|
|
|
|
(775)
|
|
—
|
|
|
Loss on indirect auto
loan sales
|
11,572
|
|
—
|
|
—
|
|
|
|
|
|
8,969
|
|
—
|
|
|
Tax benefit of loss on
indirect auto loan
sales
|
(2,430)
|
|
—
|
|
—
|
|
|
|
|
|
(1,883)
|
|
—
|
|
|
Operating net income
available to common
stockholders (non-GAAP)
|
$
122,160
|
|
$
123,672
|
|
$
143,271
|
|
(1.2)
|
|
(14.7)
|
|
$
368,522
|
|
$ 429,898
|
|
(14.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings per
diluted common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per diluted
common share
|
$ 0.30
|
|
$ 0.34
|
|
$ 0.40
|
|
|
|
|
|
$
0.96
|
|
$
1.18
|
|
|
Preferred dividend at
redemption
|
—
|
|
—
|
|
—
|
|
|
|
|
|
0.01
|
|
—
|
|
|
Merger-related
expense
|
—
|
|
—
|
|
—
|
|
|
|
|
|
—
|
|
0.01
|
|
|
Tax benefit of
merger-related expense
|
—
|
|
—
|
|
—
|
|
|
|
|
|
—
|
|
—
|
|
|
Branch consolidation
costs
|
—
|
|
—
|
|
—
|
|
|
|
|
|
—
|
|
—
|
|
|
Tax benefit of branch
consolidation costs
|
—
|
|
—
|
|
—
|
|
|
|
|
|
—
|
|
—
|
|
|
FDIC special
assessment
|
—
|
|
—
|
|
—
|
|
|
|
|
|
0.01
|
|
—
|
|
|
Tax benefit of FDIC
special assessment
|
—
|
|
—
|
|
—
|
|
|
|
|
|
—
|
|
—
|
|
|
Software
impairment
|
0.01
|
|
—
|
|
—
|
|
|
|
|
|
0.01
|
|
—
|
|
|
Tax benefit of software
impairment
|
—
|
|
—
|
|
—
|
|
|
|
|
|
—
|
|
—
|
|
|
Loss on indirect auto
loan sales
|
0.03
|
|
—
|
|
—
|
|
|
|
|
|
0.02
|
|
—
|
|
|
Tax benefit of loss on
indirect auto loan sales
|
(0.01)
|
|
—
|
|
—
|
|
|
|
|
|
(0.01)
|
|
—
|
|
|
Operating earnings per
diluted common share
(non-GAAP)
|
$ 0.34
|
|
$ 0.34
|
|
$ 0.40
|
|
—
|
|
(15.0)
|
|
$
1.02
|
|
$
1.18
|
|
(13.6)
|
F.N.B. CORPORATION
AND SUBSIDIARIES
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
Ended
September 30,
|
|
3Q24
|
|
2Q24
|
|
3Q23
|
|
2024
|
|
2023
|
Return on average
tangible equity:
|
|
|
|
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
Net income
(annualized)
|
$ 438,019
|
|
$ 494,851
|
|
$ 576,385
|
|
$ 474,826
|
|
$ 580,495
|
Amortization of
intangibles, net of
tax (annualized)
|
13,753
|
|
13,913
|
|
15,798
|
|
13,926
|
|
16,058
|
Tangible net income
(annualized)
(non-GAAP)
|
$ 451,772
|
|
$ 508,764
|
|
$ 592,183
|
|
$ 488,752
|
|
$ 596,553
|
|
|
|
|
|
|
|
|
|
|
Average total
stockholders' equity
|
$
6,170,654
|
|
$
6,038,239
|
|
$
5,879,836
|
|
$
6,083,143
|
|
$
5,815,431
|
Less: Average
intangible assets (1)
|
(2,535,769)
|
|
(2,539,710)
|
|
(2,553,738)
|
|
(2,539,822)
|
|
(2,558,610)
|
Average tangible
stockholders'
equity (non-GAAP)
|
$
3,634,885
|
|
$
3,498,529
|
|
$
3,326,098
|
|
$
3,543,321
|
|
$
3,256,821
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible equity
(non-GAAP)
|
12.43 %
|
|
14.54 %
|
|
17.80 %
|
|
13.79 %
|
|
18.32 %
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible
common equity:
|
|
|
|
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
Net income available to
common
stockholders (annualized)
|
$ 438,019
|
|
$ 494,851
|
|
$ 568,414
|
|
$ 466,806
|
|
$ 572,432
|
Amortization of
intangibles, net of
tax (annualized)
|
13,753
|
|
13,913
|
|
15,798
|
|
13,926
|
|
16,058
|
Tangible net income
available to
common stockholders (annualized)
(non-GAAP)
|
$ 451,772
|
|
$ 508,764
|
|
$ 584,212
|
|
$ 480,732
|
|
$ 588,490
|
|
|
|
|
|
|
|
|
|
|
Average total
stockholders' equity
|
$
6,170,654
|
|
$
6,038,239
|
|
$
5,879,836
|
|
$
6,083,143
|
|
$
5,815,431
|
Less: Average
preferred stockholders'
equity
|
—
|
|
—
|
|
(106,882)
|
|
(17,554)
|
|
(106,882)
|
Less: Average
intangible assets (1)
|
(2,535,769)
|
|
(2,539,710)
|
|
(2,553,738)
|
|
(2,539,822)
|
|
(2,558,610)
|
Average tangible common
equity
(non-GAAP)
|
$
3,634,885
|
|
$
3,498,529
|
|
$
3,219,216
|
|
$
3,525,767
|
|
$
3,149,939
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible
common equity (non-GAAP)
|
12.43 %
|
|
14.54 %
|
|
18.15 %
|
|
13.63 %
|
|
18.68 %
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes loan
servicing rights.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating return on
average tangible
common equity:
|
|
|
|
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
Operating net income
available to
common stockholders (annualized)
|
$ 485,984
|
|
$ 497,406
|
|
$ 568,412
|
|
$ 492,259
|
|
$ 574,772
|
Amortization of
intangibles, net of
tax (annualized)
|
13,753
|
|
13,913
|
|
15,798
|
|
13,926
|
|
16,058
|
Tangible operating net
income
available to common stockholders
(annualized) (non-GAAP)
|
$ 499,737
|
|
$ 511,319
|
|
$ 584,210
|
|
$ 506,185
|
|
$ 590,830
|
|
|
|
|
|
|
|
|
|
|
Average total
stockholders' equity
|
$
6,170,654
|
|
$
6,038,239
|
|
$
5,879,836
|
|
$
6,083,143
|
|
$
5,815,431
|
Less: Average
preferred
stockholders' equity
|
—
|
|
—
|
|
(106,882)
|
|
(17,554)
|
|
(106,882)
|
Less: Average
intangible assets (1)
|
(2,535,769)
|
|
(2,539,710)
|
|
(2,553,738)
|
|
(2,539,822)
|
|
(2,558,610)
|
Average tangible common
equity
(non-GAAP)
|
$
3,634,885
|
|
$
3,498,529
|
|
$
3,219,216
|
|
$
3,525,767
|
|
$
3,149,939
|
|
|
|
|
|
|
|
|
|
|
Operating return on
average
tangible common equity (non-
GAAP)
|
13.75 %
|
|
14.62 %
|
|
18.15 %
|
|
14.36 %
|
|
18.76 %
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible assets:
|
|
|
|
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
Net income
(annualized)
|
$ 438,019
|
|
$ 494,851
|
|
$ 576,385
|
|
$ 474,826
|
|
$ 580,495
|
Amortization of
intangibles, net of
tax (annualized)
|
13,753
|
|
13,913
|
|
15,798
|
|
13,926
|
|
16,058
|
Tangible net income
(annualized)
(non-GAAP)
|
$ 451,772
|
|
$ 508,764
|
|
$ 592,183
|
|
$ 488,752
|
|
$ 596,553
|
|
|
|
|
|
|
|
|
|
|
Average total
assets
|
$
47,416,038
|
|
$
46,471,781
|
|
$
45,094,167
|
|
$ 46,525,066
|
|
$
44,314,922
|
Less: Average
intangible assets (1)
|
(2,535,769)
|
|
(2,539,710)
|
|
(2,553,738)
|
|
(2,539,822)
|
|
(2,558,610)
|
Average tangible assets
(non-
GAAP)
|
$
44,880,269
|
|
$
43,932,071
|
|
$
42,540,429
|
|
$ 43,985,244
|
|
$
41,756,312
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible assets
(non-GAAP)
|
1.01 %
|
|
1.16 %
|
|
1.39 %
|
|
1.11 %
|
|
1.43 %
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes loan
servicing rights.
|
|
|
|
|
|
|
|
|
|
F.N.B. CORPORATION
AND SUBSIDIARIES
|
(Unaudited)
|
|
|
|
|
|
|
3Q24
|
|
2Q24
|
|
3Q23
|
Tangible book value per
common share:
|
|
|
|
|
|
(Dollars in thousands,
except per share data)
|
|
|
|
|
|
Total stockholders'
equity
|
$
6,248,456
|
|
$
6,089,634
|
|
$
5,894,280
|
Less: Preferred
stockholders' equity
|
—
|
|
—
|
|
(106,882)
|
Less: Intangible
assets (1)
|
(2,533,856)
|
|
(2,537,532)
|
|
(2,551,266)
|
Tangible common equity
(non-GAAP)
|
$
3,714,600
|
|
$
3,552,102
|
|
$
3,236,132
|
|
|
|
|
|
|
Common shares
outstanding
|
359,585,544
|
|
359,558,026
|
|
358,828,542
|
|
|
|
|
|
|
Tangible book value per
common share (non-GAAP)
|
$
10.33
|
|
$
9.88
|
|
$
9.02
|
|
|
|
|
|
|
Tangible common equity
to tangible assets:
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
Total stockholders'
equity
|
$
6,248,456
|
|
$
6,089,634
|
|
$
5,894,280
|
Less: Preferred
stockholders' equity
|
—
|
|
—
|
|
(106,882)
|
Less: Intangible
assets (1)
|
(2,533,856)
|
|
(2,537,532)
|
|
(2,551,266)
|
Tangible common equity
(non-GAAP)
|
$
3,714,600
|
|
$
3,552,102
|
|
$
3,236,132
|
|
|
|
|
|
|
Total assets
|
$
47,975,574
|
|
$
47,714,742
|
|
$
45,495,958
|
Less: Intangible
assets (1)
|
(2,533,856)
|
|
(2,537,532)
|
|
(2,551,266)
|
Tangible assets
(non-GAAP)
|
$
45,441,718
|
|
$
45,177,210
|
|
$
42,944,692
|
|
|
|
|
|
|
Tangible common equity
to tangible assets (non-GAAP)
|
8.17 %
|
|
7.86 %
|
|
7.54 %
|
|
|
|
|
|
|
Operating non-interest
expense
|
|
|
|
|
|
(dollars in
thousands)
|
|
|
|
|
|
Non-interest
expense
|
$
249,431
|
|
$
226,612
|
|
$
217,998
|
FDIC special
assessment
|
—
|
|
(804)
|
|
—
|
Software
impairment
|
(3,690)
|
|
—
|
|
—
|
Loss on indirect auto
loan sale
|
(11,572)
|
|
—
|
|
—
|
Operating non-interest
expense (non-GAAP)
|
$
234,169
|
|
$
225,808
|
|
$
217,998
|
|
(1) Excludes loan
servicing rights
|
F.N.B. CORPORATION
AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
Ended
September 30,
|
|
3Q24
|
|
2Q24
|
|
3Q23
|
|
2024
|
|
2023
|
KEY PERFORMANCE
INDICATORS
|
|
|
|
|
|
|
|
|
|
Pre-provision net
revenue:
|
|
|
|
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
$
323,329
|
|
$
315,890
|
|
$
326,581
|
|
$
958,227
|
|
$
992,479
|
Non-interest
income
|
89,688
|
|
87,922
|
|
81,551
|
|
265,472
|
|
241,249
|
Less: Non-interest
expense
|
(249,431)
|
|
(226,612)
|
|
(217,998)
|
|
(713,139)
|
|
(649,870)
|
Pre-provision net
revenue (reported) (non-
GAAP)
|
$
163,586
|
|
$
177,200
|
|
$
190,134
|
|
$
510,560
|
|
$
583,858
|
Pre-provision net
revenue (reported)
(annualized) (non-GAAP)
|
$
650,789
|
|
$
712,695
|
|
$
754,336
|
|
$
681,989
|
|
$
780,616
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Add: Merger-related
expense (non-
interest expense)
|
—
|
|
—
|
|
—
|
|
—
|
|
2,215
|
Add: Branch
consolidation costs
(non-interest expense)
|
—
|
|
—
|
|
—
|
|
1,194
|
|
—
|
Add: FDIC special
assessment (non-
interest expense)
|
—
|
|
804
|
|
—
|
|
5,212
|
|
—
|
Add: Software
impairment (non-interest
expense)
|
3,690
|
|
—
|
|
—
|
|
3,690
|
|
—
|
Add: Loss on indirect
auto loan sales
(non-interest expense)
|
11,572
|
|
—
|
|
—
|
|
8,969
|
|
—
|
Operating pre-provision
net revenue
(non-GAAP)
|
$
178,848
|
|
$
178,004
|
|
$
190,134
|
|
$
529,625
|
|
$
586,073
|
Operating pre-provision
net revenue
(annualized) (non-GAAP)
|
$
711,505
|
|
$
715,928
|
|
$
754,336
|
|
$
707,455
|
|
$
783,577
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio
(FTE):
|
|
|
|
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
Total non-interest
expense
|
$
249,431
|
|
$
226,612
|
|
$
217,998
|
|
$
713,139
|
|
$
649,870
|
Less: Amortization of
intangibles
|
(4,376)
|
|
(4,379)
|
|
(5,040)
|
|
(13,197)
|
|
(15,203)
|
Less: OREO
expense
|
(354)
|
|
(200)
|
|
(317)
|
|
(744)
|
|
(1,366)
|
Less: Merger-related expense
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,215)
|
Less: Branch
consolidation costs
|
—
|
|
—
|
|
—
|
|
(1,194)
|
|
—
|
Less: FDIC special
assessment
|
—
|
|
(804)
|
|
—
|
|
(5,212)
|
|
—
|
Less: Software
impairment
|
(3,690)
|
|
—
|
|
—
|
|
(3,690)
|
|
—
|
Less: Loss on indirect
auto loan sales
|
(11,572)
|
|
—
|
|
—
|
|
(8,969)
|
|
—
|
Adjusted non-interest
expense
|
$
229,439
|
|
$
221,229
|
|
$
212,641
|
|
$
680,133
|
|
$
631,086
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
$
323,329
|
|
$
315,890
|
|
$
326,581
|
|
$
958,227
|
|
$
992,479
|
Taxable equivalent
adjustment
|
2,930
|
|
2,915
|
|
2,917
|
|
8,755
|
|
9,460
|
Non-interest
income
|
89,688
|
|
87,922
|
|
81,551
|
|
265,472
|
|
241,249
|
Less: Net
securities losses (gains)
|
28
|
|
3
|
|
55
|
|
31
|
|
78
|
Adjusted net interest
income (FTE) + non-
interest income
|
$
415,975
|
|
$
406,730
|
|
$
411,104
|
|
$
1,232,485
|
|
$
1,243,266
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio (FTE)
(non-GAAP)
|
55.16 %
|
|
54.39 %
|
|
51.72 %
|
|
55.18 %
|
|
50.76 %
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/fnb-corporation-reports-third-quarter-2024-earnings-302279700.html
SOURCE F.N.B. Corporation