false
0001323468
0001323468
2024-11-08
2024-11-08
0001323468
GLP:CommonUnitsRepresentingLimitedPartnerInterestsMember
2024-11-08
2024-11-08
0001323468
us-gaap:SeriesBPreferredStockMember
2024-11-08
2024-11-08
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT
REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event
reported): November 8, 2024
GLOBAL PARTNERS LP
(Exact name of registrant as specified in its
charter)
Delaware |
001-32593 |
74-3140887 |
(State or other jurisdiction
of incorporation) |
(Commission
File Number) |
(IRS Employer
Identification No.) |
P.O. Box 9161
800 South Street
Waltham, Massachusetts 02454-9161
(Address of Principal Executive Offices)
(781) 894-8800
(Registrant’s telephone number, including
area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common Units representing limited partner interests |
|
GLP |
|
New York Stock Exchange |
|
|
|
|
|
9.50% Series B Fixed Rate Cumulative Redeemable Perpetual Preferred
Units representing limited partner interests |
|
GLP pr B |
|
New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
| Item 2.02. | Results of Operations and Financial Condition |
On November 8, 2024, Global Partners LP (the
“Partnership”) issued a press release announcing its third quarter 2024 financial results. The press release contains measures
that may be deemed non-GAAP financial measures as defined in Item 10 of Regulation S-K under the Securities Exchange Act of 1934,
as amended (the “Exchange Act”). The most directly comparable generally accepted accounting principles (“GAAP”)
financial measures and information reconciling the GAAP and non-GAAP financial measures are also included in the press release. A copy
of the Partnership’s press release is attached hereto as Exhibit 99.1 and incorporated herein by reference.
The information furnished pursuant to Item 2.02
in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of
Section 18 of the Exchange Act, or otherwise subject to the liability of that section, unless the Partnership specifically states
that the information is to be considered “filed” under the Exchange Act or incorporates it by reference into a filing under
the Securities Act of 1933, as amended, or the Exchange Act.
| Item 7.01. | Regulation FD Disclosure |
The information set forth under Item 2.02 of this
Current Report on Form 8-K is hereby incorporated in Item 7.01 by reference.
The information furnished pursuant to Item 7.01
in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of
Section 18 of the Exchange Act, or otherwise subject to the liability of that section, unless the Partnership specifically states
that the information is to be considered “filed” under the Exchange Act or incorporates it by reference into a filing under
the Securities Act of 1933, as amended, or the Exchange Act.
| Item 9.01. | Financial Statements and Exhibits |
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
GLOBAL PARTNERS LP |
|
|
|
|
By: |
Global GP LLC |
|
|
its general partner |
|
|
|
|
|
|
Dated: November 8, 2024 |
By: |
/s/ Sean T. Geary |
|
|
Sean T. Geary |
|
|
Chief Legal Officer and Secretary |
Exhibit 99.1
FOR IMMEDIATE RELEASE
Contacts: |
|
|
|
Gregory B. Hanson |
Sean T. Geary |
Chief Financial Officer |
Chief Legal Officer and Secretary |
Global Partners LP |
Global Partners LP |
(781) 894-8800 |
(781) 894-8800 |
Global Partners
Reports Third-Quarter 2024 Financial Results
Waltham, Mass., November 8, 2024 – Global Partners
LP (NYSE: GLP) (“Global” or the “Partnership”) today reported financial results for the third quarter ended September 30,
2024.
CEO Commentary
“Global’s solid financial and operational performance in
the third quarter highlights the continued growth and diversification of our retail, terminal, and wholesale liquid energy portfolio,”
said Eric Slifka, the Partnership’s President and Chief Executive Officer. “We delivered year-over-year gains across our key
financial metrics, demonstrating the effectiveness of our strategy to acquire, invest in and optimize assets that drive operating returns.
“We continue to integrate the 29 new terminals acquired over
the past 11 months, adding business and growing volumes,” Slifka said. “In our Gasoline Distribution and Station Operations
segment, our retail assets are exceeding expectations. In our Wholesale and Commercial segments, supply market dynamics enabled us to
capitalize on favorable conditions in the quarter. Our integrated business model provides the potential to enhance our market leadership
and long-term growth.
“On November 1, we acquired the ExxonMobil terminal in East
Providence, Rhode Island. This transaction complements our existing terminal network with the addition of 959,730 barrels of
storage and deep-water dock access,” Slifka concluded.
Third-Quarter 2024 Financial Highlights
Net income was $45.9 million, or $1.17 per diluted common limited partner
unit, for the third quarter of 2024, compared with net income of $26.8 million, or $0.60 per diluted common limited partner unit, in the
same period of 2023.
Earnings before interest, taxes, depreciation and amortization (EBITDA)
was $119.1 million in the third quarter of 2024 compared with $76.7 million in the same period of 2023.
Adjusted EBITDA was $114.0 million in the third quarter of 2024 versus
$77.7 million in the same period of 2023.
Distributable cash flow (DCF) was $71.1 million in the third quarter
of 2024 compared with $42.2 million in the same period of 2023.
Adjusted DCF was $71.6 million in the third quarter of 2024 compared
with $43.3 million in the same period of 2023.
Gross profit was $286.0 million in the third quarter of 2024 compared
with $228.5 million in the same period of 2023.
Combined product margin, which is gross profit adjusted for depreciation
allocated to cost of sales, was $318.3 million in the third quarter of 2024 compared with $252.1 million in the same period of 2023.
Combined product margin, EBITDA, adjusted EBITDA, DCF and adjusted
DCF are non-GAAP (Generally Accepted Accounting Principles) financial measures, which are explained in greater detail below under “Use
of Non-GAAP Financial Measures.” Please refer to Financial Reconciliations included in this news release for reconciliations of
these non-GAAP financial measures to their most directly comparable GAAP financial measures for the three months and nine months ended
September 30, 2024, and 2023.
Gasoline Distribution and Station Operations (GDSO) segment product
margin was $237.7 million in the third quarter of 2024 compared with $206.5 million in the same period of 2023. Product margin from gasoline
distribution increased to $164.1 million from $132.0 million in the year-earlier period, primarily reflecting higher fuel margins (cents
per gallon). Product margin from station operations decreased to $73.6 million in the third quarter of 2024 from $74.5 million in the
third quarter of 2023.
Wholesale segment product margin was $71.1 million in the third quarter
of 2024 compared with $37.2 million in the same period of 2023. Gasoline and gasoline blendstocks product margin increased to $43.0 million
in the third quarter of 2024 from $20.4 million in the same period of 2023, driven primarily by the acquisition of liquid energy
terminals from Motiva Enterprises LLC in December 2023 and by more favorable market conditions. Product margin from distillates and
other oils was $28.1 million in the third quarter of 2024 compared with $16.8 million in the same period of 2023, primarily due to more
favorable market conditions in residual oil and distillates.
Commercial segment product margin was $9.5 million in the third quarter
of 2024 compared with $8.4 million in the same period of 2023 primarily due to more favorable market conditions in bunkering.
Total sales were $4.4 billion in the third quarter of 2024 compared
with $4.2 billion in the same period of 2023, primarily due to an increase in volume sold, partially offset by a decrease in prices. Wholesale
segment sales were $2.7 billion in the third quarter of 2024 compared with $2.3 billion in the same period of 2023. GDSO segment sales
were $1.4 billion in the third quarter of 2024 compared with $1.6 billion in the same period of 2023. Commercial segment sales were $277.1
million in the third quarter of 2024 compared with $273.8 million in the same period of 2023.
Total volume was 1.7 billion gallons in the third quarter of 2024 compared
with 1.4 billion gallons in the same period of 2023. Wholesale segment volume was 1.2 billion gallons in the third quarter of 2024 compared
with 829.7 million gallons in the same period of 2023. GDSO volume was 412.7 million gallons in the third quarter of 2024 compared with
426.8 million gallons in the same period of 2023. Commercial segment volume was 122.6 million gallons in the third quarter of 2024 compared
with 108.4 million gallons in the same period of 2023.
Recent Developments
| · | Global acquired a 730-acre liquid energy terminal in East Providence, Rhode Island from the ExxonMobil
Oil Corporation. The terminal features 10 product tanks with a total shell capacity of 959,730 barrels, serving as a strategic hub for
storing a variety of products, including gasoline, additives, distillates, and renewable fuels. |
| · | Global announced a cash distribution of $0.7300 per unit ($2.92 per unit on an annualized basis) on
all of its outstanding common units from July 1, 2024 through September 30, 2024. The distribution will be paid on November 14,
2024 to unitholders of record as of the close of business on November 8, 2024. |
Financial Results Conference Call
Management will review the Partnership’s third-quarter 2024 financial
results in a teleconference call for analysts and investors today.
Time: |
10:00 a.m. ET |
|
|
Dial-in numbers: |
(877) 709-8155 (U.S. and Canada) |
|
|
|
(201) 689-8881 (International) |
Please plan to dial in to the call at least 10 minutes prior to the
start time. The call also will be webcast live and archived on Global Partners’ website, https://ir.globalp.com
About Global Partners LP
Building on a legacy that began more than 90 years ago, Global Partners
has evolved into a Fortune 500 company and industry-leading integrated owner, supplier, and operator of liquid energy terminals, fueling
locations, and guest-focused retail experiences. Global operates or maintains dedicated storage at 54 liquid energy terminals—with
connectivity to strategic rail, pipeline, and marine assets—spanning from Maine to Florida and into the U.S. Gulf States. Through
this extensive network, the company distributes gasoline, distillates, residual oil, and renewable fuels to wholesalers, retailers, and
commercial customers. In addition, Global owns, operates and/or supplies more than 1,700 retail locations across the Northeast states,
the Mid-Atlantic, and Texas, providing the fuels people need to keep them on the go at their unique guest-focused convenience destinations.
Recognized as one of Fortune’s Most Admired Companies, Global Partners is embracing progress and diversifying to meet the needs
of the energy transition.
Global, a master limited partnership, trades on the New York Stock
Exchange under the ticker symbol “GLP.” For additional information, visit www.globalp.com.
Use of Non-GAAP Financial Measures
Product Margin
Global Partners views product margin as an important performance measure
of the core profitability of its operations. The Partnership reviews product margin monthly for consistency and trend analysis. Global
Partners defines product margin as product sales minus product costs. Product sales primarily include sales of unbranded and branded gasoline,
distillates, residual oil, renewable fuels and crude oil, as well as convenience store and prepared food sales, gasoline station rental
income and revenue generated from logistics activities when the Partnership engages in the storage, transloading and shipment of products
owned by others. Product costs include the cost of acquiring products and all associated costs including shipping and handling costs to
bring such products to the point of sale as well as product costs related to convenience store items and costs associated with logistics
activities. The Partnership also looks at product margin on a per unit basis (product margin divided by volume). Product margin is a non-GAAP
financial measure used by management and external users of the Partnership’s consolidated financial statements to assess its business.
Product margin should not be considered an alternative to net income, operating income, cash flow from operations, or any other measure
of financial performance presented in accordance with GAAP. In addition, product margin may not be comparable to product margin or a similarly
titled measure of other companies.
EBITDA and Adjusted EBITDA
EBITDA and adjusted EBITDA are non-GAAP financial measures used as
supplemental financial measures by management and may be used by external users of Global Partners’ consolidated financial statements,
such as investors, commercial banks and research analysts, to assess the Partnership’s:
| · | compliance with certain financial covenants included in its debt agreements; |
| · | financial performance without regard to financing methods, capital structure, income taxes or historical
cost basis; |
| · | ability to generate cash sufficient to pay interest on its indebtedness and to make distributions to
its partners; |
| · | operating performance and return on invested capital as compared to those of other companies in the
wholesale, marketing, storing and distribution of refined petroleum products, gasoline blendstocks, renewable fuels, crude oil and propane,
and in the gasoline stations and convenience stores business, without regard to financing methods and capital structure; and |
| · | viability of acquisitions and capital expenditure projects and the overall rates of return of alternative
investment opportunities. |
Adjusted EBITDA is EBITDA further adjusted for gains or losses on the
sale and disposition of assets, goodwill and long-lived asset impairment charges and Global’s proportionate share of EBITDA related
to its joint ventures, which are accounted for using the equity method. EBITDA and adjusted EBITDA should not be considered as alternatives
to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented
in accordance with GAAP. EBITDA and adjusted EBITDA exclude some, but not all, items that affect net income, and these measures may vary
among other companies. Therefore, EBITDA and adjusted EBITDA may not be comparable to similarly titled measures of other companies.
Distributable Cash Flow and Adjusted Distributable Cash Flow
Distributable cash flow is an important non-GAAP financial measure
for the Partnership’s limited partners since it serves as an indicator of Global’s success in providing a cash return on their
investment. Distributable cash flow as defined by the Partnership’s partnership agreement (the “partnership agreement”)
is net income plus depreciation and amortization minus maintenance capital expenditures, as well as adjustments to eliminate items approved
by the audit committee of the board of directors of the Partnership’s general partner that are extraordinary or non-recurring in
nature and that would otherwise increase distributable cash flow.
Distributable cash flow as used in the partnership agreement also determines
Global’s ability to make cash distributions on its incentive distribution rights. The investment community also uses a distributable
cash flow metric similar to the metric used in the partnership agreement with respect to publicly traded partnerships to indicate whether
or not such partnerships have generated sufficient earnings on a current or historical level that can sustain distributions on preferred
or common units or support an increase in quarterly cash distributions on common units. The partnership agreement does not permit adjustments
for certain non-cash items, such as net losses on the sale and disposition of assets and goodwill and long-lived asset impairment charges.
Adjusted distributable cash flow is a non-GAAP financial measure intended
to provide management and investors with an enhanced perspective of the Partnership’s financial performance. Adjusted distributable
cash flow is distributable cash flow (as defined in the partnership agreement) further adjusted for Global’s proportionate share
of distributable cash flow related to its joint ventures, which are accounted for using the equity method. Adjusted distributable cash
flow is not used in the partnership agreement to determine the Partnership’s ability to make cash distributions and may be higher
or lower than distributable cash flow as calculated under the partnership agreement.
Distributable cash flow and adjusted distributable cash flow should
not be considered as alternatives to net income, operating income, cash flow from operations, or any other measure of financial performance
presented in accordance with GAAP. In addition, the Partnership’s distributable cash flow and adjusted distributable cash flow may
not be comparable to distributable cash flow or similarly titled measures of other companies.
Forward-looking Statements
Certain statements and information in this press release may constitute
“forward-looking statements.” The words “believe,” “expect,” “anticipate,” “plan,”
“intend,” “foresee,” “should,” “would,” “could” or other similar expressions
are intended to identify forward-looking statements, which are generally not historical in nature, although not all forward-looking statements
contain such identifying words. These forward-looking statements are based on Global’s current expectations and beliefs concerning
future developments and their potential effect on the Partnership. While management believes that these forward-looking statements are
reasonable as and when made, there can be no assurance that future developments affecting the Partnership will be those that it anticipates.
Forward-looking statements involve significant risks and uncertainties (some of which are beyond the Partnership’s control) including,
without limitation, uncertainty around the timing of an economic recovery in the United States which will impact the demand for the products
we sell and the services that we provide, and assumptions that could cause actual results to differ materially from the Partnership’s
historical experience and present expectations or projections. We believe these assumptions are reasonable given currently available information.
Our assumptions and future performance are subject to a wide range of business risks, uncertainties and factors, which are described in
our filings with the Securities and Exchange Commission (SEC).
For additional information regarding known material factors that could
cause actual results to differ from the Partnership’s projected results, please see Global’s filings with the SEC, including
its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
Readers are cautioned not to place undue reliance on forward-looking
statements, which speak only as of the date hereof. Global undertakes no obligation to publicly update or revise any forward-looking statements
after the date they are made, whether as a result of new information, future events or otherwise.
GLOBAL PARTNERS LP | |
| | |
| | |
| | |
| |
CONSOLIDATED STATEMENTS OF OPERATIONS | |
| | |
| | |
| | |
| |
(In thousands, except per unit data) | |
| | |
| | |
| | |
| |
(Unaudited) | |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
| |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Sales | |
$ | 4,422,238 | | |
$ | 4,221,045 | | |
$ | 12,977,328 | | |
$ | 12,083,062 | |
Cost of sales | |
| 4,136,189 | | |
| 3,992,525 | | |
| 12,188,260 | | |
| 11,389,819 | |
Gross profit | |
| 286,049 | | |
| 228,520 | | |
| 789,068 | | |
| 693,243 | |
| |
| | | |
| | | |
| | | |
| | |
Costs and operating expenses: | |
| | | |
| | | |
| | | |
| | |
Selling, general and administrative expenses | |
| 70,495 | | |
| 63,479 | | |
| 212,646 | | |
| 192,431 | |
Operating expenses | |
| 137,126 | | |
| 115,944 | | |
| 387,235 | | |
| 334,676 | |
Amortization expense | |
| 2,288 | | |
| 2,017 | | |
| 6,146 | | |
| 6,119 | |
Net gain on sale and disposition of assets | |
| (7,805 | ) | |
| (897 | ) | |
| (10,609 | ) | |
| (2,141 | ) |
Long-lived
asset impairment | |
| 492 | | |
| - | | |
| 492 | | |
| - | |
Total costs and operating expenses | |
| 202,596 | | |
| 180,543 | | |
| 595,910 | | |
| 531,085 | |
| |
| | | |
| | | |
| | | |
| | |
Operating income | |
| 83,453 | | |
| 47,977 | | |
| 193,158 | | |
| 162,158 | |
| |
| | | |
| | | |
| | | |
| | |
Other (loss) income and (expense): | |
| | | |
| | | |
| | | |
| | |
(Loss) income from equity method investments | |
| (147 | ) | |
| 1,180 | | |
| (1,872 | ) | |
| 2,384 | |
Interest expense | |
| (35,129 | ) | |
| (21,089 | ) | |
| (100,356 | ) | |
| (64,963 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income before income tax expense | |
| 48,177 | | |
| 28,068 | | |
| 90,930 | | |
| 99,579 | |
| |
| | | |
| | | |
| | | |
| | |
Income tax expense | |
| (2,255 | ) | |
| (1,260 | ) | |
| (4,461 | ) | |
| (2,351 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income | |
| 45,922 | | |
| 26,808 | | |
| 86,469 | | |
| 97,228 | |
| |
| | | |
| | | |
| | | |
| | |
Less: General
partner's interest in net income, including incentive distribution rights | |
| 4,118 | | |
| 2,560 | | |
| 11,056 | | |
| 6,681 | |
Less: Preferred limited partner interest in net income | |
| 1,781 | | |
| 3,712 | | |
| 7,794 | | |
| 10,638 | |
Less: Redemption of Series A preferred limited partner units | |
| - | | |
| - | | |
| 2,634 | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Net income attributable to common limited partners | |
$ | 40,023 | | |
$ | 20,536 | | |
$ | 64,985 | | |
$ | 79,909 | |
| |
| | | |
| | | |
| | | |
| | |
Basic net income per common limited partner unit (1) | |
$ | 1.18 | | |
$ | 0.60 | | |
$ | 1.92 | | |
$ | 2.35 | |
| |
| | | |
| | | |
| | | |
| | |
Diluted net income per common limited partner unit (1) | |
$ | 1.17 | | |
$ | 0.60 | | |
$ | 1.90 | | |
$ | 2.35 | |
| |
| | | |
| | | |
| | | |
| | |
Basic weighted average common limited partner units outstanding | |
| 33,781 | | |
| 33,983 | | |
| 33,884 | | |
| 33,985 | |
| |
| | | |
| | | |
| | | |
| | |
Diluted weighted average common limited partner units outstanding | |
| 34,193 | | |
| 34,063 | | |
| 34,255 | | |
| 34,026 | |
(1) Under the Partnership's partnership agreement, for any quarterly period, the incentive
distribution rights ("IDRs") participate in net income only to the extent of the amount of cash distributions actually declared, thereby
excluding the IDRs from participating in the Partnership's undistributed net income or losses. Accordingly, the Partnership's
undistributed net income or losses is assumed to be allocated to the common unitholders and to the General Partner's general partner
interest. Net income attributable to common limited partners is divided by the weighted average common units outstanding in
computing the net income per limited partner unit.
GLOBAL PARTNERS LP | |
| | |
| |
CONSOLIDATED BALANCE SHEETS | |
| | |
| |
(In thousands) | |
| | |
| |
(Unaudited) | |
| | |
| |
| |
| | |
| |
| |
September 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Assets | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 20,567 | | |
$ | 19,642 | |
Accounts receivable, net | |
| 471,898 | | |
| 551,764 | |
Accounts receivable - affiliates | |
| 6,107 | | |
| 8,142 | |
Inventories | |
| 499,472 | | |
| 397,314 | |
Brokerage margin deposits | |
| 18,482 | | |
| 12,779 | |
Derivative assets | |
| 25,364 | | |
| 17,656 | |
Prepaid expenses and other current assets | |
| 83,027 | | |
| 90,531 | |
Total current assets | |
| 1,124,917 | | |
| 1,097,828 | |
| |
| | | |
| | |
Property and equipment, net | |
| 1,661,397 | | |
| 1,513,545 | |
Right of use assets, net | |
| 306,191 | | |
| 252,849 | |
Intangible assets, net | |
| 19,372 | | |
| 20,718 | |
Goodwill | |
| 422,342 | | |
| 429,215 | |
Equity method investments | |
| 89,283 | | |
| 94,354 | |
Other assets | |
| 41,613 | | |
| 37,502 | |
| |
| | | |
| | |
Total assets | |
$ | 3,665,115 | | |
$ | 3,446,011 | |
| |
| | | |
| | |
Liabilities and partners' equity | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 454,478 | | |
$ | 648,717 | |
Working capital revolving credit facility - current portion | |
| 219,200 | | |
| 16,800 | |
Lease liability - current portion | |
| 49,704 | | |
| 59,944 | |
Environmental liabilities - current portion | |
| 5,493 | | |
| 5,057 | |
Trustee taxes payable | |
| 69,522 | | |
| 67,398 | |
Accrued expenses and other current liabilities | |
| 182,486 | | |
| 179,887 | |
Derivative liabilities | |
| 2,392 | | |
| 4,987 | |
Total current liabilities | |
| 983,275 | | |
| 982,790 | |
| |
| | | |
| | |
Working capital revolving credit facility - less current portion | |
| - | | |
| - | |
Revolving credit facility | |
| 177,000 | | |
| 380,000 | |
Senior notes | |
| 1,186,025 | | |
| 742,720 | |
Lease liability - less current portion | |
| 262,754 | | |
| 200,195 | |
Environmental liabilities - less current portion | |
| 72,510 | | |
| 71,092 | |
Financing obligations | |
| 135,569 | | |
| 138,485 | |
Deferred tax liabilities | |
| 64,156 | | |
| 68,909 | |
Other long-term liabilities | |
| 60,504 | | |
| 61,160 | |
Total liabilities | |
| 2,941,793 | | |
| 2,645,351 | |
| |
| | | |
| | |
Partners' equity | |
| 723,322 | | |
| 800,660 | |
| |
| | | |
| | |
Total liabilities and partners' equity | |
$ | 3,665,115 | | |
$ | 3,446,011 | |
GLOBAL PARTNERS LP | |
| | |
| | |
| | |
| |
FINANCIAL RECONCILIATIONS | |
| | |
| | |
| | |
| |
(In thousands) | |
| | |
| | |
| | |
| |
(Unaudited) | |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
| |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
September 30, | | |
September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Reconciliation of gross profit to product margin: | |
| | | |
| | | |
| | | |
| | |
Wholesale segment: | |
| | | |
| | | |
| | | |
| | |
Gasoline and gasoline blendstocks | |
$ | 43,024 | | |
$ | 20,390 | | |
$ | 143,197 | | |
$ | 79,799 | |
Distillates and other oils | |
| 28,118 | | |
| 16,780 | | |
| 69,230 | | |
| 70,226 | |
Total | |
| 71,142 | | |
| 37,170 | | |
| 212,427 | | |
| 150,025 | |
Gasoline Distribution and Station Operations segment: | |
| | | |
| | | |
| | | |
| | |
Gasoline distribution | |
| 164,122 | | |
| 132,000 | | |
| 433,065 | | |
| 380,699 | |
Station operations | |
| 73,590 | | |
| 74,530 | | |
| 213,831 | | |
| 208,456 | |
Total | |
| 237,712 | | |
| 206,530 | | |
| 646,896 | | |
| 589,155 | |
Commercial segment | |
| 9,509 | | |
| 8,426 | | |
| 22,699 | | |
| 23,310 | |
Combined product margin | |
| 318,363 | | |
| 252,126 | | |
| 882,022 | | |
| 762,490 | |
Depreciation allocated to cost of sales | |
| (32,314 | ) | |
| (23,606 | ) | |
| (92,954 | ) | |
| (69,247 | ) |
Gross profit | |
$ | 286,049 | | |
$ | 228,520 | | |
$ | 789,068 | | |
$ | 693,243 | |
| |
| | | |
| | | |
| | | |
| | |
Reconciliation of net income to EBITDA and adjusted EBITDA: | |
| | | |
| | | |
| | | |
| | |
Net income | |
$ | 45,922 | | |
$ | 26,808 | | |
$ | 86,469 | | |
$ | 97,228 | |
Depreciation and amortization | |
| 35,753 | | |
| 27,507 | | |
| 103,505 | | |
| 80,952 | |
Interest expense | |
| 35,129 | | |
| 21,089 | | |
| 100,356 | | |
| 64,963 | |
Income tax expense | |
| 2,255 | | |
| 1,260 | | |
| 4,461 | | |
| 2,351 | |
EBITDA | |
| 119,059 | | |
| 76,664 | | |
| 294,791 | | |
| 245,494 | |
Net gain on sale and disposition of assets | |
| (7,805 | ) | |
| (897 | ) | |
| (10,609 | ) | |
| (2,141 | ) |
Long-lived asset impairment | |
| 492 | | |
| - | | |
| 492 | | |
| - | |
Loss (income) from equity method investments (1) | |
| 147 | | |
| (1,180 | ) | |
| 1,872 | | |
| (2,384 | ) |
EBITDA related to equity method investments (1) | |
| 2,063 | | |
| 3,145 | | |
| 4,532 | | |
| 3,160 | |
Adjusted EBITDA | |
$ | 113,956 | | |
$ | 77,732 | | |
$ | 291,078 | | |
$ | 244,129 | |
| |
| | | |
| | | |
| | | |
| | |
Reconciliation of net cash provided by (used in) operating activities to EBITDA and adjusted EBITDA: | |
| | | |
| | | |
| | | |
| | |
Net cash provided by (used in) operating activities | |
$ | 122,709 | | |
$ | 97,088 | | |
$ | (35,647 | ) | |
$ | 343,025 | |
Net changes in operating assets and liabilities and certain non-cash items | |
| (41,034 | ) | |
| (42,773 | ) | |
| 225,621 | | |
| (164,845 | ) |
Interest expense | |
| 35,129 | | |
| 21,089 | | |
| 100,356 | | |
| 64,963 | |
Income tax expense | |
| 2,255 | | |
| 1,260 | | |
| 4,461 | | |
| 2,351 | |
EBITDA | |
| 119,059 | | |
| 76,664 | | |
| 294,791 | | |
| 245,494 | |
Net gain on sale and disposition of assets | |
| (7,805 | ) | |
| (897 | ) | |
| (10,609 | ) | |
| (2,141 | ) |
Long-lived asset impairment | |
| 492 | | |
| - | | |
| 492 | | |
| - | |
Loss (income) from equity method investments (1) | |
| 147 | | |
| (1,180 | ) | |
| 1,872 | | |
| (2,384 | ) |
EBITDA related to equity method investments (1) | |
| 2,063 | | |
| 3,145 | | |
| 4,532 | | |
| 3,160 | |
Adjusted EBITDA | |
$ | 113,956 | | |
$ | 77,732 | | |
$ | 291,078 | | |
$ | 244,129 | |
| |
| | | |
| | | |
| | | |
| | |
Reconciliation of net income to distributable cash flow and adjusted distributable cash flow: | |
| | | |
| | | |
| | | |
| | |
Net income | |
$ | 45,922 | | |
$ | 26,808 | | |
$ | 86,469 | | |
$ | 97,228 | |
Depreciation and amortization | |
| 35,753 | | |
| 27,507 | | |
| 103,505 | | |
| 80,952 | |
Amortization of deferred financing fees | |
| 1,872 | | |
| 1,423 | | |
| 5,576 | | |
| 4,134 | |
Amortization of routine bank refinancing fees | |
| (1,193 | ) | |
| (1,214 | ) | |
| (3,580 | ) | |
| (3,507 | ) |
Maintenance capital expenditures | |
| (11,221 | ) | |
| (12,295 | ) | |
| (31,904 | ) | |
| (35,450 | ) |
Distributable cash flow (2)(3) | |
| 71,133 | | |
| 42,229 | | |
| 160,066 | | |
| 143,357 | |
Loss (income) from equity method investments (1) | |
| 147 | | |
| (1,180 | ) | |
| 1,872 | | |
| (2,384 | ) |
Distributable cash flow from equity method investments (1) | |
| 359 | | |
| 2,213 | | |
| (111 | ) | |
| 1,941 | |
Adjusted distributable cash flow | |
| 71,639 | | |
| 43,262 | | |
| 161,827 | | |
| 142,914 | |
Distributions to preferred unitholders (4) | |
| (1,781 | ) | |
| (3,712 | ) | |
| (7,794 | ) | |
| (10,638 | ) |
Adjusted distributable cash flow after distributions to preferred unitholders | |
$ | 69,858 | | |
$ | 39,550 | | |
$ | 154,033 | | |
$ | 132,276 | |
| |
| | | |
| | | |
| | | |
| | |
Reconciliation
of net cash provided by (used in) operating activities to distributable cash flow and adjusted distributable cash flow: | |
| | | |
| | | |
| | | |
| | |
Net cash provided by (used in) operating activities | |
$ | 122,709 | | |
$ | 97,088 | | |
$ | (35,647 | ) | |
$ | 343,025 | |
Net changes in operating assets and liabilities and certain non-cash items | |
| (41,034 | ) | |
| (42,773 | ) | |
| 225,621 | | |
| (164,845 | ) |
Amortization of deferred financing fees | |
| 1,872 | | |
| 1,423 | | |
| 5,576 | | |
| 4,134 | |
Amortization of routine bank refinancing fees | |
| (1,193 | ) | |
| (1,214 | ) | |
| (3,580 | ) | |
| (3,507 | ) |
Maintenance capital expenditures | |
| (11,221 | ) | |
| (12,295 | ) | |
| (31,904 | ) | |
| (35,450 | ) |
Distributable cash flow (2)(3) | |
| 71,133 | | |
| 42,229 | | |
| 160,066 | | |
| 143,357 | |
Loss (income) from equity method investments (1) | |
| 147 | | |
| (1,180 | ) | |
| 1,872 | | |
| (2,384 | ) |
Distributable cash flow from equity method investments (1) | |
| 359 | | |
| 2,213 | | |
| (111 | ) | |
| 1,941 | |
Adjusted distributable cash flow | |
| 71,639 | | |
| 43,262 | | |
| 161,827 | | |
| 142,914 | |
Distributions to preferred unitholders (4) | |
| (1,781 | ) | |
| (3,712 | ) | |
| (7,794 | ) | |
| (10,638 | ) |
Adjusted distributable cash flow after distributions to preferred unitholders | |
$ | 69,858 | | |
$ | 39,550 | | |
$ | 154,033 | | |
$ | 132,276 | |
(1) Represents the Partnership's proportionate share of (loss) income, EBITDA and distributable cash flow, as applicable, related to the Partnership's interests in its equity method investments.
(2) As defined by the Partnership's partnership agreement, distributable cash flow is not adjusted for certain non-cash items, such as net losses on the sale and disposition of assets and goodwill and long-lived asset impairment charges.
(3) Distributable cash flow includes a net gain on sale and disposition of assets and long-lived asset impairment of $7.3 million and $0.9 million for the three months ended September 30, 2024 and 2023, respectively, and $10.1 million and $2.1 million for the nine months ended September 30, 2024 and 2023, respectively. Distributable cash flow also includes (loss) income from equity method investments of ($0.1 million) and $1.2 million for the three months ended September 30, 2024 and 2023, respectively, and ($1.9 million) and $2.4 million for the nine months ended September 30, 2024 and 2023, respectively.
(4) Distributions to preferred unitholders represent the distributions payable to the Series A preferred unitholders and the Series B preferred unitholders earned during the period. Distributions on the Series A preferred units and the Series B preferred units are cumulative and payable quarterly in arrears on February 15, May 15, August 15 and November 15 of each year. On April 15, 2024, all of the Partnership's Series A preferred units were redeemed and are no longer outstanding.
v3.24.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=GLP_CommonUnitsRepresentingLimitedPartnerInterestsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesBPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Global Partners (NYSE:GLP-B)
Historical Stock Chart
From Oct 2024 to Nov 2024
Global Partners (NYSE:GLP-B)
Historical Stock Chart
From Nov 2023 to Nov 2024