Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of
Gol Linhas Aéreas Inteligentes S.A
Results of Review of Interim Financial Information
We have reviewed the interim consolidated statement of financial position of Gol Linhas Aéreas Inteligentes S.A and subsidiaries (the “Company”) as of June 30, 2019, the related interim consolidated statements of operations, comprehensive income, changes in equity and cash flows for the six-month period ended June 30, 2019, and the related notes (collectively, the interim condensed consolidated financial information). Based on our review, we are not aware of any material modifications that should be made to the interim condensed consolidated financial information for it to be in conformity with IAS 34 – Interim Financial Reporting as issued by the International Accounting Standards Board (IASB).
The consolidated financial statements of the Company as of and for the year ended December 31, 2018 were audited by other auditors, whose report dated April 30, 2019 expressed an unqualified opinion on those consolidated financial statements. Such consolidated financial statements were not audited by us and, accordingly, we do not express an opinion or any other form of assurance on the information set forth in the accompanying condensed consolidated statement of financial position as of December 31, 2018. Additionally, the interim condensed consolidated statements of operations, comprehensive income, changes in equity and cash flows for the six-month period ended June 30, 2018, were not audited or reviewed by us and, accordingly, we do not express an opinion or any other form of assurance on them.
Basis for Review Results
This interim condensed consolidated financial information is the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
KPMG Auditores Independentes, uma sociedade simples brasileira e firma-
membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG
International Cooperative (“KPMG International”), uma entidade suíça.
|
KPMG Auditores Independentes, a Brazilian entity and a member firm of
the KPMG network of independent member firms affiliated with KPMG
International Cooperative (“KPMG International”), a Swiss entity.
|
3
We conducted our review in accordance with the standards of the PCAOB. A review of interim condensed consolidated financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
São Paulo, September 27, 2019
KPMG Auditores Independentes
KPMG Auditores Independentes, uma sociedade simples brasileira e firma-
membro da rede KPMG de firmas-membro independentes e afiliadas à KPMG
International Cooperative (“KPMG International”), uma entidade suíça.
|
KPMG Auditores Independentes, a Brazilian entity and a member firm of
the KPMG network of independent member firms affiliated with KPMG
International Cooperative (“KPMG International”), a Swiss entity.
|
4
Gol Linhas Aéreas Inteligentes S.A.
Unaudited interim consolidated statements of financial position
As of June 30, 2019 and December 31, 2018
(In thousands of Brazilian Reais - R$)
Assets
|
Note
|
06/30/2019
|
12/31/2018
|
|
|
|
|
Current assets
|
|
|
|
Cash and cash equivalents
|
6
|
996,485
|
826,187
|
Short-term investments
|
7
|
798,298
|
478,364
|
Restricted cash
|
8
|
405,411
|
133,391
|
Trade receivables
|
9
|
1,282,289
|
853,328
|
Inventories
|
10
|
191,243
|
180,141
|
Recoverable current taxes
|
11.1
|
166,646
|
114,078
|
Recoverable taxes
|
11.1
|
184,241
|
246,718
|
Derivatives
|
32
|
1,964
|
-
|
Other assets
|
12
|
380,177
|
478,628
|
Total current assets
|
|
4,406,754
|
3,310,835
|
|
|
|
|
Noncurrent assets
|
|
|
|
Deposits
|
13
|
1,792,666
|
1,612,295
|
Restricted cash
|
8
|
182,380
|
688,741
|
Current taxes
|
11.1
|
23,104
|
24,851
|
Recoverable current taxes
|
11.1
|
53,267
|
71,022
|
Deferred taxes
|
11.2
|
111,926
|
73,822
|
Derivatives
|
32
|
4,530
|
-
|
Other assets
|
|
835
|
-
|
Investments
|
15
|
783
|
1,177
|
Property, plant and equipment
|
16
|
5,843,566
|
2,818,057
|
Intangible assets
|
17
|
1,772,591
|
1,777,466
|
Total noncurrent assets
|
|
9,785,648
|
7,067,431
|
|
|
|
|
Total assets
|
|
14,192,402
|
10,378,266
|
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
5
Gol Linhas Aéreas Inteligentes S.A.
Unaudited interim consolidated statements of financial position
As of June 30, 2019 and December 31, 2018
(In thousands of Brazilian Reais - R$)
Liabilities and equity (deficit)
|
Note
|
06/30/2019
|
12/31/2018
|
|
|
|
|
Current liabilities
|
|
|
|
Loans and financing
|
18
|
1,171,929
|
1,103,206
|
Leases
|
19
|
1,287,299
|
255,917
|
Suppliers
|
20
|
1,186,544
|
1,403,815
|
Suppliers – Forfaiting
|
21
|
353,236
|
365,696
|
Salaries
|
|
338,157
|
368,764
|
Current taxes payable
|
22
|
13,236
|
6,240
|
Taxes payable
|
22
|
84,326
|
105,462
|
Landing fees
|
|
688,911
|
556,300
|
Advances from ticket sales
|
23
|
1,964,153
|
1,673,987
|
Mileage program
|
|
913,711
|
826,284
|
Advances from customers
|
|
17,313
|
169,967
|
Provisions
|
24
|
321,084
|
70,396
|
Derivatives
|
32
|
93,995
|
195,444
|
Other liabilities
|
|
26,731
|
99,078
|
Total current liabilities
|
|
8,460,625
|
7,200,556
|
|
|
|
|
Noncurrent liabilities
|
|
|
|
Loans and financing
|
18
|
6,462,994
|
5,340,601
|
Leases
|
19
|
4,686,121
|
656,228
|
Suppliers
|
20
|
54,749
|
120,137
|
Provisions
|
24
|
842,279
|
829,198
|
Mileage program
|
|
216,121
|
192,569
|
Deferred taxes
|
11.2
|
280,979
|
227,290
|
Taxes payable
|
22
|
4,216
|
54,659
|
Derivatives
|
32
|
142,952
|
214,218
|
Other liabilities
|
|
38,878
|
48,161
|
Total noncurrent liabilities
|
|
12,729,289
|
7,683,061
|
|
|
|
|
Equity (deficit)
|
|
|
|
Capital stock
|
25.1
|
2,947,713
|
2,942,612
|
Advance for future capital increase
|
25.1
|
300
|
2,818
|
Treasury shares
|
|
(126)
|
(126)
|
Capital reserves
|
|
854,672
|
848,460
|
Cash flow hedge reserve
|
|
(343,772)
|
(500,022)
|
Share-based payments reserve
|
|
123,722
|
117,413
|
Accumulated losses
|
|
(11,059,574)
|
(8,396,567)
|
Deficit attributable to equity holders of the parent
|
|
(7,477,065)
|
(4,985,412)
|
|
|
|
|
Non-controlling interests (NCI)
|
|
479,553
|
480,061
|
|
|
|
|
Total deficit
|
|
(6,997,512)
|
(4,505,351)
|
|
|
|
|
Total liabilities and deficit
|
|
14,192,402
|
10,378,266
|
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
6
Gol Linhas Aéreas Inteligentes S.A.
Unaudited interim consolidated statements of operations
Six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except basic and diluted earnings (loss) per share)
|
Note
|
06/30/2019
|
06/30/2018
|
|
|
|
|
Net revenue
|
|
|
|
Passenger
|
|
5,992,201
|
4,945,076
|
Cargo and other
|
|
359,223
|
373,019
|
Total net revenue
|
28
|
6,351,424
|
5,318,095
|
|
|
|
|
Operating costs and expenses
|
|
|
|
Salaries
|
|
(1,093,589)
|
(894,345)
|
Aircraft fuel
|
|
(1,971,424)
|
(1,676,905)
|
Aircraft rent
|
|
-
|
(504,357)
|
Sales and marketing
|
|
(315,910)
|
(279,953)
|
Landing fees
|
|
(381,137)
|
(355,562)
|
Services rendered
|
|
(323,723)
|
(274,549)
|
Maintenance, materials and repairs
|
|
(320,756)
|
(199,106)
|
Depreciation and amortization
|
|
(820,803)
|
(315,648)
|
Passenger service expenses
|
|
(285,306)
|
(223,600)
|
Other operating expenses, net
|
|
(13,765)
|
(47,127)
|
Total operating costs and expenses
|
|
(5,526,413)
|
(4,771,152)
|
|
|
|
|
Equity method investees
|
15
|
77
|
155
|
Income before financial results, and income taxes
|
|
825,088
|
547,098
|
|
|
|
|
Financial results
|
29
|
|
|
Financial income
|
|
208,902
|
83,818
|
Financial expenses
|
|
(1,075,397)
|
(495,407)
|
Exchange rate variation, net
|
|
47,296
|
(1,067,517)
|
Total financial results
|
|
(819,199)
|
(1,479,106)
|
|
|
|
|
Income (loss) before income taxes
|
|
5,889
|
(932,008)
|
|
|
|
|
Income taxes
|
|
|
|
Current
|
|
(75,643)
|
(91,484)
|
Deferred
|
|
(15,864)
|
(27,624)
|
Total income taxes
|
11.2
|
(91,507)
|
(119,108)
|
|
|
|
|
Net loss for the period
|
|
(85,618)
|
(1,051,116)
|
|
|
|
|
Net income (loss) attributable to:
|
|
|
|
Equity holders of the parent
|
|
(226,930)
|
(1,178,511)
|
Non-controlling interests
|
|
141,312
|
127,395
|
|
|
|
|
Basic loss per share
|
|
|
|
Per common share
|
26
|
(0.019)
|
(0.097)
|
Per preferred share
|
26
|
(0.648)
|
(3.386)
|
|
|
|
|
Diluted loss per share
|
|
|
|
Per common share
|
26
|
(0.019)
|
(0.097)
|
Per preferred share
|
26
|
(0.648)
|
(3.386)
|
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
7
Gol Linhas Aéreas Inteligentes S.A.
Unaudited interim consolidated statements of comprehensive income
Six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$)
|
Note
|
06/30/2019
|
06/30/2018
|
|
|
|
|
Net loss for the period
|
|
(85,618)
|
(1,051,116)
|
|
|
|
|
Other comprehensive income to be reclassified to profit and loss in subsequent periods
|
32
|
|
|
Cash flow hedge
|
|
156,250
|
15,674
|
Total
|
|
156,250
|
15,674
|
|
|
|
|
Total comprehensive income (loss) for the period
|
|
70,632
|
(1,035,442)
|
|
|
|
|
Comprehensive result for the period attributable to:
|
|
|
|
Equity holders of the parent
|
|
(70,680)
|
(1,162,837)
|
Non-controlling interests
|
|
141,312
|
127,395
|
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
8
Gol Linhas Aéreas Inteligentes S.A.
Unaudited interim consolidated statements of changes in equity
Six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$)
|
|
|
|
|
Capital reserves
|
|
|
|
|
|
|
|
Note
|
Capital stock
|
Advance for future capital increase
|
Treasury shares
|
Premium
on transfer
of shares
|
Special premium reserve of subsidiary
|
Net gains from purchase / sale of non-controlling interest
|
Cash flow hedge reserve
|
Share-
based
payments
|
Accumulated losses
|
Total attributable to equity holders of the parent
|
Smiles’
non-
controlling
interests
|
Total
|
Balances as of December 31, 2017
|
|
2,927,184
|
-
|
(4,168)
|
17,783
|
70,979
|
760,545
|
(79,316)
|
119,308
|
(7,312,849)
|
(3,500,534)
|
412,013
|
(3,088,521)
|
Initial adoption of IFRS 9
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,675
|
1,675
|
39
|
1,714
|
Net loss for the period
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,178,511)
|
(1,178,511)
|
127,395
|
(1,051,116)
|
Other comprehensive income, net
|
|
-
|
-
|
-
|
-
|
-
|
-
|
15,674
|
-
|
-
|
15,674
|
-
|
15,674
|
Stock options exercised
|
|
7,298
|
2,472
|
-
|
-
|
-
|
-
|
-
|
8,707
|
-
|
18,477
|
123
|
18,600
|
Capital increase from exercise of stock options in subsidiary
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
875
|
875
|
Treasury share buyback
|
|
-
|
-
|
(15,929)
|
-
|
-
|
-
|
-
|
-
|
-
|
(15,929)
|
-
|
(15,929)
|
Treasury shares transferred
|
|
-
|
-
|
19,971
|
(286)
|
-
|
-
|
-
|
(19,685)
|
-
|
-
|
-
|
-
|
Sale of shares in subsidiary without loss of control
|
|
-
|
-
|
-
|
-
|
-
|
(561)
|
-
|
-
|
-
|
(561)
|
561
|
-
|
Additional dividends distributed by Smiles
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(167,624)
|
(167,624)
|
Interest on equity distributed by Smiles
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,939)
|
(4,939)
|
Balances as of June 30, 2018
|
|
2,934,482
|
2,472
|
(126)
|
17,497
|
70,979
|
759,984
|
(63,642)
|
108,330
|
(8,489,685)
|
(4,659,709)
|
368,443
|
(4,291,266)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2018
|
|
2,942,612
|
2,818
|
(126)
|
17,497
|
70,979
|
759,984
|
(500,022)
|
117,413
|
(8,396,567)
|
(4,985,412)
|
480,061
|
(4,505,351)
|
Initial adoption of IFRS 16 (a)
|
4.1.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,436,077)
|
(2,436,077)
|
(257)
|
(2,436,334)
|
Net loss for the period
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(226,930)
|
(226,930)
|
141,312
|
(85,618)
|
Other comprehensive income, net
|
|
-
|
-
|
-
|
-
|
-
|
-
|
156,250
|
-
|
-
|
156,250
|
-
|
156,250
|
Stock options exercised
|
25.1
|
5,101
|
(2,818)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,283
|
173
|
2,456
|
Advance for future capital increase
|
25.1
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
300
|
Share-based payments
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,309
|
-
|
6,309
|
751
|
7,060
|
Sale of shares in subsidiary without loss of control
|
|
-
|
-
|
-
|
-
|
-
|
(649)
|
-
|
-
|
-
|
(649)
|
649
|
-
|
Subscription warrant (b)
|
|
-
|
-
|
-
|
-
|
6,861
|
-
|
-
|
-
|
-
|
6,861
|
-
|
6,861
|
Interest on shareholders’ equity distributed by Smiles
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(143,136)
|
(143,136)
|
Balances as of June 30, 2019
|
|
2,947,713
|
300
|
(126)
|
17,497
|
77,840
|
759,335
|
(343,772)
|
123,722
|
(11,059,574)
|
(7,477,065)
|
479,553
|
(6,997,512)
|
(a) On January 1, 2019, the Company adopted IFRS 16 – “Leases” which resulted in an initial adjustment in accumulated losses. For further details, see Note 4.1.1.
(b) Gol Finance, through Gol Equity Finance, acquired premium issued by the Company in the context of the issue of Exchangeable Senior Notes, as per Note 18.1.1.
The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements.
9
Gol Linhas Aéreas Inteligentes S.A.
Unaudited interim consolidated statements of cash flows
Six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$)
|
06/30/2019
|
06/30/2018
|
|
|
|
Operating activities
|
|
|
Net loss for the period
|
(85,618)
|
(1,051,116)
|
Adjustments to reconcile net loss to net cash flows from operating activities
|
|
|
Depreciation and amortization
|
820,803
|
315,648
|
Reversal of provision for expected losses?
|
(6,858)
|
(5,002)
|
Provisions for legal proceedings
|
92,743
|
132,018
|
Provisions for inventory obsolescence
|
31
|
4,906
|
Deferred taxes
|
15,864
|
27,624
|
Equity results
|
(77)
|
(155)
|
Share-based payments
|
7,060
|
8,830
|
Foreign exchange, net
|
(98,517)
|
983,526
|
Interest on loans and financing, leases and other
|
513,995
|
297,205
|
Provision for aircraft and engine return
|
244,559
|
42,784
|
Unrealized hedge results
|
247,026
|
(26,698)
|
Provision for profit sharing
|
10,270
|
-
|
Disposals of property, plant and equipment and intangible assets
|
34,394
|
14,895
|
Other operating adjustments
|
(133,249)
|
-
|
Other provisions
|
(50,458)
|
-
|
|
1,611,968
|
744,465
|
|
|
|
Changes in assets and liabilities:
|
|
|
Trade receivables
|
(425,431)
|
18,763
|
Short-term investments
|
57,628
|
144,984
|
Inventories
|
(11,133)
|
(32,074)
|
Deposits
|
(145,900)
|
(98,423)
|
Suppliers
|
(284,821)
|
102,174
|
Suppliers – Forfaiting
|
(12,460)
|
325,460
|
Advances from ticket sales
|
290,166
|
(93,899)
|
Mileage program
|
110,979
|
56,804
|
Advances from customers
|
(152,654)
|
36,484
|
Salaries
|
(40,877)
|
(29,653)
|
Landing fees
|
132,611
|
(103,953)
|
Taxes obligation
|
69,296
|
77,690
|
Derivatives
|
(87,435)
|
19,365
|
Provisions
|
(66,093)
|
(113,886)
|
Operating leases
|
-
|
126,395
|
Other assets and liabilities, net
|
111,657
|
(90,497)
|
Interest paid
|
(228,507)
|
(197,630)
|
Income taxes paid
|
(133,879)
|
(116,674)
|
Net cash flows from operating activities
|
795,115
|
775,895
|
|
|
|
Investing activities
|
|
|
Short-term investments of Smiles
|
(379,384)
|
(229,191)
|
Restricted cash
|
220,331
|
(60,714)
|
Dividends received
|
471
|
-
|
Advances for aircraft acquisition
|
(28,532)
|
(153,097)
|
Property, plant and equipment acquisitions
|
(333,158)
|
(443,634)
|
Intangible assets acquisitions
|
(28,287)
|
(15,542)
|
Net cash flows used in investing activities
|
(548,559)
|
(902,178)
|
10
Gol Linhas Aéreas Inteligentes S.A.
Unaudited interim consolidated statements of cash flows
Six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$)
|
06/30/2019
|
06/30/2018
|
Financing activities
|
|
|
Loans and financing issued, net of costs
|
1,436,035
|
794,479
|
Debt issuance and exchange offer costs
|
(63,747)
|
(14,703)
|
Loans and financing payments
|
(297,803)
|
(77,280)
|
Early payment of Senior Notes
|
(50,320)
|
(621,834)
|
Leases payments
|
(760,419)
|
(127,255)
|
Premium paid for capped call option (note 18.1.1)
|
(115,928)
|
-
|
Treasury share buyback
|
-
|
(15,929)
|
Dividends and interest on shareholders’ equity paid to non-controlling interests of Smiles
|
(209.397)
|
(214.694)
|
Capital increase
|
2.283
|
7.298
|
Capital increase in subsidiary from non-controlling interests
|
172
|
875
|
Subscription warrant
|
6,861
|
-
|
Advance for future capital increase
|
300
|
2,472
|
Net cash flows used in financing activities
|
(51,963)
|
(266,571)
|
|
|
|
Foreign exchange rate variation on cash held in foreign currencies
|
(24,295)
|
(18,687)
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
170,298
|
(411,541)
|
|
|
|
Cash and cash equivalents at beginning of the period
|
826,187
|
1,026,862
|
Cash and cash equivalents at end of the period
|
996,485
|
615,321
|
|
|
|
|
|
|
|
|
|
11
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
1. General information
Gol Linhas Aéreas Inteligentes S.A. (the “Company” or “GLAI”) is a publicly-listed company incorporated on March 12, 2004, under the Brazilian Corporate Law. According to the Bylaws, the Company's corporate purpose is primarily the exercise of GOL Linhas Aéreas SA ("GLA") shareholder control, of which operates regular and non-scheduled passenger flight transportation services, loyalty programs development, among others.
The Company’s shares are traded on B3 S.A. - Brasil, Bolsa, Balcão (“B3”) and on the New York Stock Exchange (“NYSE”). The Company adopted Level 2 Differentiated Corporate Governance Practices from B3 and is included in the Special Corporate Governance Stock Index (“IGC”) and the Special Tag Along Stock Index (“ITAG”), which were created for companies committed to apply differentiated corporate governance practices.
The Company’s corporate address is located at Praça Comandante Linneu Gomes, s/n, concierge 3, building 24, Jardim Aeroporto, São Paulo, Brazil.
As of March 11, 2019, as a result of the second accident involving an aircraft Boeing 737 Max 8, the Company’s Management decided to suspend the operation of its seven aircraft of this model willingly, before the regulatory agencies manifested themselves on the matter, given that safety is the Company’s number one priority. As a result, the Company reconfigured its flight network with the objective of minimizing the inconvenience to its passengers. The use of these aircraft is subject to authorization by the Brazilian regulatory authorities and destination countries, mainly the United States of America. The Company did not interrupt any of its routes due to the suspension of the use of these aircraft and has no plans to do so.
The Company’s Management assessed and carried out impairment tests for these aircraft by comparing their carrying amount with the market value indicated in specialized publications (“BlueBook”), concluding that there are no losses related to the right-of-use asset and, therefore, no provision was recognized.
1.1. Capital structure and net working capital
As of June 30, 2019, the Company had a deficit in shareholders' equity of R$7,477,065 (R$4,985,412 as of December 31, 2018). The increase was mainly due to the initial adoption of IFRS 16 – “Leases”. On the same date, the consolidated net working capital (total current assets less total current liabilities) was negative by R$4,053,871 (negative by R$3,889,721 as of December 31, 2018).
GLA is highly sensitive to the economy and also to the U.S. dollar (“US$”), as approximately 41.4% of its costs are denominated in U.S. dollar and GLA’s capacity to adjust ticket prices charged to its customers in order to offset the U.S. dollar appreciation is dependent on capacity (offer) and ticket prices practiced by the competitors.
The Company implemented several initiatives to adjust its fleet size to the economy growth and match seat supply to demand, in order to maintain a high load factor, reduce costs and adjust its capital structure.
12
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
At the end of 2017, the Company executed initiatives to restructure its balance sheet, which led to an extension of terms and the reduction of the financial cost of its debt structure as a result of an offer made on December 11, 2017, raising funds in the amount of US$500,000 with interest rates of 7.1% p.a., partially intended for the amortization of debts with an average rate of 9.8% p.a.
In October 2018, the Company completed the refinancing of the debentures of its wholly-owned subsidiary GLA, pre-paying the total amount of R$1,025,000 and issuing a new series of non-convertible and unsecured debentures in the amount of R$887,500, resulting in a reduction of indebtedness of R$137,500. The new debentures were issued with interest of 120.0% of the Interbank Deposit Certificate ("CDI"), representing a substantial reduction compared to the amortized debt, which was 132.0% of CDI. This operation represented additional deleveraging of the Company's balance sheet and better adjusted the generation of GLA's operating cash flows with the amortization of its liabilities.
In March, April and July 2019, the Company raised a total of US$425,000 through the issue of bonds convertible into shares with nominal interest rates of 3.75% p.a. For further information, see Note 18.1.1 and Note 36.3.
The Company’s objective is to continue to strengthen its balance sheet management and results in order to guarantee sustainability. Management believes that the business plan prepared, presented and approved by the Board of Directors on January 17, 2019, demonstrates the Company’s ability to continue as going concern.
1.2. Ownership structure
Entity
|
Date of
constitution
|
Location
|
Operational
activity
|
Type of control
|
% equity interest
|
06/30/2019
|
12/31/2018
|
Offshore subsidiaries:
|
|
|
|
|
|
|
GAC
|
03/23/2006
|
Cayman Islands
|
Aircraft acquisition
|
Direct
|
100.0
|
100.0
|
Gol Finance Inc.
|
03/16/2006
|
Cayman Islands
|
Financial funding
|
Direct
|
100.0
|
100.0
|
Gol Finance
|
06/21/2013
|
Luxembourg
|
Financial funding
|
Direct
|
100.0
|
100.0
|
Subsidiaries:
|
|
|
|
|
|
|
GLA
|
04/09/2007
|
Brazil
|
Flight transportation
|
Direct
|
100.0
|
100.0
|
AirFim (a)
|
11/07/2003
|
Brazil
|
Investment funds
|
Indirect
|
100.0
|
100.0
|
Sul América Gol Max (a)
|
03/14/2014
|
Brazil
|
Investment funds
|
Indirect
|
-
|
100.0
|
Smiles Fidelidade
|
08/01/2011
|
Brazil
|
Loyalty program
|
Direct
|
52.7
|
52.7
|
Smiles Viagens
|
08/10/2017
|
Brazil
|
Travel agency
|
Indirect
|
100.0
|
100.0
|
Smiles Fidelidade Argentina (b)
|
11/07/2018
|
Argentina
|
Loyalty program
|
Indirect
|
100.0
|
100.0
|
Smiles Viagens Argentina (b)
|
11/20/2018
|
Argentina
|
Travel agency
|
Indirect
|
98.0
|
98.0
|
Fundo Sorriso (a)
|
07/14/2014
|
Brazil
|
Investment fund
|
Indirect
|
100.0
|
100.0
|
Joint venture:
|
|
|
|
|
|
SCP Trip
|
04/27/2012
|
Brazil
|
Flight magazine
|
Indirect
|
60.0
|
60.0
|
Associate:
|
|
|
|
|
|
|
Netpoints
|
11/08/2013
|
Brazil
|
Loyalty program
|
Indirect
|
-
|
25.4
|
(a) These comprise exclusive investment funds and, those funds’ assets are consolidated in the financial statements of the parent company.
(b) Company with functional currency in Pesos.
(c) On February 1, 2019, Smiles Fidelidade sold its equity interest in the associate Netpoints S.A. for R$914.
13
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
1.3. Corporate reorganization plan
On October 14, 2018, through a Material Fact, the Company disclosed the plans for a corporate reorganization whose main purpose was the merger of Smiles into GLA.
On December 13, 2018, the Company was informed by B3 that its migration to the Novo Mercado listing segment was inadmissible, pursuant to the Material Fact of October 14, 2018, described above.
On June 19, 2019, after five months of negotiation, the Company announced through a Material Fact that the parties were unable to reach an agreement on terms for the proposed corporate reorganization and, as a result, decided to terminate negotiations. This fact does not change the Company’s decision not to renew its agreements with Smiles Fidelidade. The Company will continue to evaluate alternatives to improve the efficiency and competitiveness of its economic group.
1.4. Compliance program
Since 2016, the Company has taken a series of measures to strengthen and expand its internal control and compliance programs, presented in the annual financial statements for the year ended December 31, 2018.
Management is constantly reinforcing to its employees, customers and suppliers its commitment to continue improving its internal control and compliance programs.
As previously disclosed in the financial statements for the year ended December 31, 2018, the Company entered into an agreement with the Brazilian Federal Public Ministry (the “Agreement”), under which the Company agreed to pay R$12 million in fines and make improvements to its compliance program along with the Federal Public Ministry on not to raise any charges related to activities that are the subject to the Agreement, in addition, the Company paid R$4.2 million in fines to the Brazilian tax authorities.
The Company voluntarily informed the U.S. Department of Justice (“DOJ”), the Securities and Exchange Commission (“SEC”) and the Brazilian Securities Commission (“CVM”) of the external independent investigation hired by the Company and the Agreement, these authorities may impose fines and possibly other sanctions to the Company.
During the period ended June 30, 2019 there was no new developments on this matter.
14
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
2. Management’s statement, basis of preparation and presentation of the interim condensed consolidated financial statements
The unaudited interim condensed consolidated financial statements were prepared in accordance with International Financial Reporting Standard IAS No. 34 - "Interim Financial Information" (“IAS 34”), issued by the International Accounting Standards Board ("IASB").
The unaudited interim condensed consolidated financial statements were prepared using the Brazilian real (“R$”) as the presentation currency and the figures are expressed in thousands of Brazilian reais. The amounts disclosed in other currencies, unless otherwise indicated, are also reported in thousands. The items disclosed in foreign currencies are identified, when applicable.
The preparation of the Company’s unaudited interim condensed consolidated financial statements requires Management to make judgments, use estimates and adopt assumptions affecting the stated amounts of revenues, expenses, assets and liabilities. However, the uncertainty inherent in these judgments, assumptions and estimates could give rise to results that require a material adjustment of the book value of certain assets and liabilities in future reporting years.
The Company continually reviews its judgments, estimates and assumptions.
In preparing the unaudited interim condensed consolidated financial statements the disclosure criteria were used considering regulatory aspects and the relevance of transactions to understand the changes observed in the Company's equity, economic and financial position and its performance since the term related to the last fiscal year ended on December 31, 2018, as well as the updating of relevant information included in the annual financial statements for the year ended December 31, 2018 issued on February 28, 2019.
Management confirms that all the material information was disclosed in these unaudited interim condensed consolidated financial statements and corresponds to the information used by Management in the development of its business management activities.
The unaudited interim condensed consolidated financial statements were prepared based on the historical cost, except for certain financial assets and liabilities measured at fair value when applicable:
· short-term investments classified as cash and cash equivalents measured at fair value;
· short-term investments held within exclusive investments funds measured at fair value;
· derivative financial instruments measured at fair value; and
· investments recorded by the equity method.
The Company’s unaudited interim condensed consolidated financial statements as of June 30, 2019 and for the period ended June 30, 2019 have been prepared assuming that it will continue as going concern, realizing assets and settling liabilities in the normal course of business, as per Note 1.1.
15
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
3. Approval for issuance of the unaudited interim condensed consolidated financial statements
The unaudited interim condensed consolidated financial statements were authorized for issue by Management on September 27, 2019.
4. Summary of significant accounting practices
The unaudited interim condensed consolidated financial statements presented were prepared based on accounting policies, accounting practices and calculation methods adopted and presented in the financial statements for the year ended December 31, 2018, issued on February 28, 2019, except for the adoption of IFRS 16 - "Leases", presented in Note 4.1.1 of these unaudited interim condensed consolidated financial statements.
4.1. New standards and accounting pronouncements adopted in the period ended June 30, 2019
4.1.1. IFRS 16 - “Leases”
IFRS 16 – “Leases” sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model similar to the accounting for finance leases under IAS 17. The standard includes two recognition exemptions for lessees – leases of ‘low-value’ assets, e.g., personal computers, and short-term leases, e.g., leases with a lease term of 12 months or less. At the commencement date of a lease, a lessee will recognize a liability to make lease payments (a lease liability) and an asset representing the right to use the underlying asset during the lease term (a right-of-use asset). Lessees will be required to separately recognize the interest expense on the lease liability and the depreciation expense on the right-of-use asset.
Lessees are also required to remeasure the lease liability upon the occurrence of certain events (e.g., a change in the lease term, a change in future lease payments resulting from a change in an index or rate used to determine those payments). The lessee generally recognize the amount of the remeasurement of the lease liability as an adjustment to the right-of-use asset.
Among the adoption methods provided for in the standard, the Company chose to adopt the modified retrospective method, therefore, in accordance with IFRS 16, did not restate comparative information and balances. Within the modified retrospective method, the Company chose to adopt the following transition practical expedients and exemptions:
· the Company used hindsight, such as in determining the lease term and considering extensions and renegotiations throughout the agreement; and
· the Company applied a single discount rate to its portfolio of leases with similar characteristics, considering the remaining term of the agreements and the guarantee provided for by the assets.
16
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
The Company assessed the impacts arising from the adoption of this standard, considering the above-mentioned assumptions, and recorded 120 aircraft and flight equipment lease agreements and 14 other lease agreements as right-of-use, and the effects of the initial adoptions are shown in the table below:
|
Assets (a)
|
Liabilities (b)
|
Equity (a-b)
|
Operating leases
|
-
|
(219,728)
|
219,728
|
Right of use - aircraft and flight agreements
|
2,892,836
|
5,540,621
|
(2,647,785)
|
Right of use - other
|
41,420
|
49,975
|
(8,555)
|
Deferred tax - Smiles (*)
|
-
|
-
|
278
|
Net effect
|
2,934,256
|
5,370,868
|
(2,436,334)
|
(*) The amount refers to the tax credit constituted from the initial adoption of IFRS 16 recorded in the deferred tax asset of the subsidiary Smiles Fidelidade.
The deferred taxes over IFRS 16 adjustments as of January 1, 2019 were not recognized since GLA has a history of losses in recent years.
As a consequence of the adoption of IFRS 16, the Company recorded some reclassifications in the balance sheet as of December 31, 2018, presented for comparison purposes, as shown below:
|
12/31/2018
|
|
As previously
reported
|
Reclassification
|
Restated
|
|
|
|
|
Current liabilities
|
|
|
|
Loans and financing
|
1,223,324
|
(120,118)
|
1,103,206
|
Leases
|
-
|
255,917
|
255,917
|
Operating leases
|
135,799
|
(135,799)
|
-
|
|
|
|
|
Noncurrent liabilities
|
|
|
|
Loans and financing
|
5,861,143
|
(520,542)
|
5,340,601
|
Leases
|
-
|
656,228
|
656,228
|
Operating leases
|
135,686
|
(135,686)
|
-
|
4.1.2. IFRIC 23 - “Uncertainty Over Income Tax Treatments”
In June 2017, the IASB issued IFRIC 23, which clarifies the application of requirements in IAS 12 - “Income Taxes” when there is uncertainty over the acceptance of income tax treatments by the tax authority. The interpretation clarifies that, if it is not probable that the tax authority will accept the income tax treatments, the amounts of tax assets and liabilities shall be adjusted to reflect the best resolution of the uncertainty. IFRIC 23 is effective since January 1, 2019, after assessing the matter the Company’s Management concluded that there are no impacts or needs of additional disclosure in these unaudited interim condensed consolidated financial statements arising from the application of this standard.
17
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
4.2. New accounting standards and pronouncements not yet adopted
There are no other standards and interpretations issued and not yet adopted that may have a significant impact on the results or equity disclosed by the Company.
5. Seasonality
The Company expects its revenues and operating results for its flights to reach their highest levels during the summer and winter holidays in January and July, respectively, and in the last two weeks of December during the holiday season of year end. Given the large proportion of fixed costs, this seasonality tends to cause variations in the operating results between the quarters of the year.
6. Cash and cash equivalents
|
06/30/2019
|
12/31/2018
|
|
|
|
Cash and bank deposits
|
132,444
|
157,970
|
Cash equivalents
|
864,041
|
668,217
|
Total
|
996,485
|
826,187
|
The breakdown of cash equivalents is as follows:
|
Weighted average rate (p.a.)
|
06/30/2019
|
12/31/2018
|
|
|
|
|
Local currency
|
|
|
|
Private bonds and deposits with banks
|
92.7% of CDI rate
|
316,414
|
74,819
|
Government bonds
|
91.2% of CDI rate
|
-
|
39
|
Investment funds
|
45.7% of CDI rate
|
6,391
|
307,499
|
Total local currency
|
|
322,805
|
382,357
|
|
|
|
|
Foreign currency
|
|
|
|
Deposits with banks
|
2.6%
|
541,236
|
285,860
|
Total foreign currency
|
|
541,236
|
285,860
|
|
|
|
|
Total
|
|
864,041
|
668,217
|
18
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
7. Short-term investments
|
Weighted average rate (p.a.)
|
06/30/2019
|
12/31/2018
|
|
|
|
|
Local currency
|
|
|
|
Private bonds
|
100.7% of CDI rate
|
742,761
|
-
|
Government bonds
|
99.5% of CDI rate
|
23,567
|
21,100
|
Investment funds
|
-
|
752
|
365,249
|
Total local currency
|
|
767,080
|
386,349
|
|
|
|
|
Foreign currency
|
|
|
|
Private bonds
|
3.0%
|
1,706
|
92,015
|
Government bonds
|
2.0%
|
2,528
|
-
|
Investment funds
|
44.9%
|
26,984
|
-
|
Total foreign currency
|
|
31,218
|
92,015
|
|
|
|
|
Total
|
|
798,298
|
478,364
|
The increase during the period in Investment funds reflects the change in the characteristics of the investments and Management's intention to manage the Company's financial resources.
8. Restricted cash
|
Weighted average rate (p.a.)
|
06/30/2019
|
12/31/2018
|
|
|
|
|
Local currency
|
|
|
|
Deposits in guarantee of letter of credit
|
99.2% of CDI rate
|
120,681
|
100,394
|
Escrow deposits (a)
|
96.5% of CDI rate
|
84,953
|
72,089
|
Escrow deposits for hedge margin
|
100.0% of CDI rate
|
5,461
|
18
|
Escrow deposits - leases (b)
|
100.0% of CDI rate
|
147,465
|
102,880
|
Other deposits (c)
|
82.7% of CDI rate
|
41,749
|
113,447
|
Total local currency
|
|
400,309
|
388,828
|
|
|
|
|
Foreign currency
|
|
|
|
Escrow deposits for hedge margin
|
2.3%
|
187,482
|
433,304
|
Total foreign currency
|
|
187,482
|
433,304
|
|
|
|
|
Total
|
|
587,791
|
822,132
|
|
|
|
|
Current
|
|
405,411
|
133,391
|
Noncurrent
|
|
182,380
|
688,741
|
(a) The amount of R$35,356 (R$33,928 as of December 31, 2018) refers to a guarantee for GLAI’s legal proceedings. The other amounts relate to guarantees of GLA letters of credit .
(b) Related to deposits made to obtain letters of credit for aircraft leases from GLA.
(c) Refers mainly to bank guarantees.
19
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
9. Trade receivables
|
06/30/2019
|
12/31/2018
|
|
|
|
Local currency
|
|
|
Credit card administrators
|
594,887
|
393,557
|
Travel agencies
|
441,791
|
226,627
|
Cargo agencies
|
38,732
|
40,431
|
Airline partner companies
|
-
|
3,243
|
Other
|
54,680
|
52,216
|
Total local currency
|
1,130,090
|
716,074
|
|
|
|
Foreign currency
|
|
|
Credit card administrators
|
100,658
|
97,488
|
Travel agencies
|
26,349
|
21,005
|
Cargo agencies
|
1,888
|
1,378
|
Airline partner companies
|
25,594
|
23,294
|
Other
|
2,136
|
5,373
|
Total foreign currency
|
156,625
|
148,538
|
|
|
|
Total
|
1,286,715
|
864,612
|
|
|
|
Allowance for expected loss on trade receivables accounts
|
(4,426)
|
(11,284)
|
|
|
|
Total trade receivables
|
1,282,289
|
853,328
|
The aging list of trade receivables, net of allowance for expected loss on trade receivables accounts, is as follows:
|
06/30/2019
|
12/31/2018
|
|
|
|
Current
|
|
|
Until 30 days
|
773,127
|
527,878
|
31 to 60 days
|
189,436
|
101,226
|
61 to 90 days
|
64,364
|
49,696
|
91 to 180 days
|
146,607
|
83,128
|
181 to 360 days
|
46,351
|
36,801
|
Above 360 days
|
516
|
268
|
Total
|
1,220,401
|
798,997
|
|
|
|
Overdue
|
|
|
Until 30 days
|
27,116
|
13,167
|
31 to 60 days
|
5,653
|
4,726
|
61 to 90 days
|
2,209
|
2,672
|
91 to 180 days
|
4,736
|
11,173
|
181 to 360 days
|
6,184
|
9,863
|
Above 360 days
|
15,990
|
12,730
|
Total overdue
|
61,888
|
54,331
|
|
|
|
Total
|
1,282,289
|
853,328
|
The changes in allowance for doubtful accounts are as follows:
|
06/30/2019
|
12/31/2018
|
Adjusted balance at the beginning of the period
|
(11,284)
|
(36,088)
|
(Additions) exclusions (*)
|
6,858
|
9,789
|
Write-off of unrecoverable amounts
|
-
|
15,015
|
Balance at the end of the period
|
(4,426)
|
(11,284)
|
(*) Recoveries occurred during the period are reflected in the changes to the receivables portfolio balance.
20
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
10. Inventories
|
06/30/2019
|
12/31/2018
|
Consumables
|
24,382
|
22,098
|
Parts and maintenance materials
|
179,598
|
170,851
|
(-) Provision for obsolescence
|
(12,737)
|
(12,808)
|
Total
|
191,243
|
180,141
|
The changes in provision for obsolescence are as follows:
|
06/30/2019
|
12/31/2018
|
Balance at the beginning of the period
|
(12.808)
|
(12,509)
|
Addition
|
(31)
|
(5,023)
|
Write-off
|
102
|
4,724
|
Balance at the end of the period
|
(12,737)
|
(12,808)
|
11. Deferred and recoverable taxes
11.1. Recoverable taxes
|
06/30/2019
|
12/31/2018
|
Prepaid and recoverable income taxes
|
282,636
|
268,428
|
Withholding income tax (IRRF)
|
1,627
|
4,744
|
PIS and COFINS
|
122,224
|
163,921
|
Withholding tax of public institutions
|
4,668
|
6,812
|
Value added tax (IVA)
|
6,820
|
5,649
|
Other
|
9,283
|
7,115
|
Total
|
427,258
|
456,669
|
|
|
|
Current
|
350,887
|
360,796
|
Noncurrent
|
76,371
|
95,873
|
11.2. Deferred tax assets (liabilities)
|
06/30/2019
|
12/31/2018
|
Net operating losses carryforward:
|
|
|
Income tax losses
|
70,590
|
75,367
|
Negative basis of social contribution
|
25,413
|
27,132
|
|
|
|
Temporary differences:
|
|
|
Allowance for doubtful accounts and other credits
|
77,585
|
72,845
|
Breakage provision
|
(180,187)
|
(172,869)
|
Provision for losses on other credits
|
143,350
|
143,350
|
Provision for legal proceedings and tax liabilities
|
86,835
|
94,137
|
Aircraft return
|
108,599
|
62,642
|
Derivative transactions
|
8,646
|
5,335
|
Slots
|
(353,226)
|
(353,226)
|
Depreciation of engines and spare parts
|
(179,121)
|
(174,129)
|
Reversal of goodwill amortization for tax purpose
|
(127,659)
|
(127,659)
|
Aircraft leases and other
|
28,170
|
30,956
|
Other
|
121,952
|
162,651
|
Total deferred taxes, net
|
(169,053)
|
(153,468)
|
|
|
|
Deferred tax assets
|
111,926
|
73,822
|
Deferred tax liabilities
|
(280,979)
|
(227,290)
|
21
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
The Company and its subsidiaries GLA and Smiles have net operating loss carryforwards, comprised of accumulated income tax losses and negative basis of social contribution. The net operating loss carryforwards do not expire; however, their use is limited to 30% of the annual taxable income. Net operating loss carryforwards balances are as follows:
|
GLAI
|
GLA
|
Smiles
|
|
06/30/2019
|
12/31/2018
|
06/30/2019
|
12/31/2018
|
06/30/2019
|
12/31/2018
|
Income tax losses
|
168,646
|
170,418
|
5,372,575
|
5,631,209
|
427,855
|
522,743
|
Negative basis of social contribution
|
168,646
|
170,418
|
5,372,575
|
5,631,209
|
427,855
|
522,743
|
(*) On Smiles, the registered amounts of deferred income tax and social contribution on loss carryforwards negative basis of social contribution are
exclusively related to the amounts to be realized.
The Company’s Management considers that the deferred assets recognized as of June 30, 2019 arising from temporary differences will be realized in connections with the realization of the deferred tax liabilities and the expectation of future results.
The reconciliation of effective income tax and social contribution rate for the periods ended June 30, 2019 and 2018 are as follows:
|
06/30/2019
|
06/30/2018
|
|
|
|
Income (loss) before income taxes
|
5,889
|
(932,008)
|
Income tax and social contribution tax rate
|
34%
|
34%
|
Income at the statutory combined tax rate
|
(2,002)
|
316,883
|
|
|
|
Adjustments to calculate the effective tax rate:
|
|
|
Equity pick up method
|
26
|
53
|
Tax difference on results of subsidiaries
|
(145,223)
|
(54,389)
|
Income tax on permanent differences and other
|
32,457
|
162,531
|
Foreign exchange variation on foreign investments
|
(31,111)
|
(147,229)
|
Interest attributable to shareholders’ equity
|
2,805
|
4,050
|
Extemporary tax credits
|
18,801
|
-
|
Unrecognized benefit on tax losses and unrecognized portion of temporary differences
|
32,740
|
(397,115)
|
Use of tax credits in non-recurring installment payments
|
-
|
(3,892)
|
Total income taxes
|
(91,507)
|
(119,108)
|
|
|
|
Income taxes
|
|
|
Current
|
(75,643)
|
(91,484)
|
Deferred
|
(15,864)
|
(27,624)
|
Total income taxes
|
(91,507)
|
(119,108)
|
22
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
12. Other assets
During the quarter ended June 30, 2019, the terms of the Recovery Plan of Oceanair Linhas Aéreas S.A. (“Oceanair”) and AVB Holding S.A. (“Recovery Plan”)were approved by its creditors on April 5, 2019.
Related to the plan , the Company (i) acquired DIP (debtor-in-possession) Loans granted to Oceanair by Elliot Group in the amount of R$50,647, and (ii) granted an advance to Elliott Group of R$100,595 (“Advance”) in accordance with the agreement signed on April 3, 2019. The Advance will be repaid by Elliott Group if (a) the Company or any third party acquires an isolated production unit pursuant to as provide for in Avianca's Recovery Plan; or (b) another judicial reorganization plan involving the sale of Oceanair landing and take-off times is deemed valid and such operation is successfully completed. In return for the grant of the Advance, and subject to certain conditions, the Elliott Group will pay GOL a portion of the funds eventually recovered by the Elliott Group under the Recovery Plan.
On July 10, 2019, under the terms of the Recovery Plan, the Company submitted bids to acquire certain isolated production units (“UPIs”) in the total amount of US$77,310.
The Recovery Plan establishes that DIP Loans may be offset by the price to be paid by the Company for the acquisition of the UPIs.
Accordingly, the Company plans to complete the UPIs acquisitions (and compensate the DIP Loans to Oceanair with the respective purchase price) as soon as the sale of the UPIs is confirmed, as well as the other conditions precedent set forth in Judicial Recovery Plan.
23
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
13. Deposits
|
06/30/2019
|
12/31/2018
|
Judicial deposits
|
797,487
|
726,491
|
Maintenance deposits
|
732,831
|
647,057
|
Deposits in guarantee for lease agreements
|
262,348
|
238,747
|
Total
|
1,792,666
|
1,612,295
|
14. Transactions with related parties
14.1. Transportation and consulting services with entities controlled by the controlling shareholder
In the course of its operations, the Company, through its subsidiaries, contracts and is contracted by related parties, namely: Viação Piracicabana Ltda., Mobitrans Administração e Participações S.A. and Expresso Caxiense SA. The nature of contracted services are detailed in the annual financial statements for the year ended December 31, 2018.
For the period ended June 30, 2019, GLA recognized total expenses related to these services of R$4,021 (R$6,989 for the period ended June 30, 2018). As of June 30, 2019, the balance payable to related parties was R$507 (R$1,107 as of December 31, 2018), and was mainly related to services provided by Viação Piracicabana Ltda.
14.2. Contracts account opening UATP (“Universal Air Transportation Plan”) to grant credit limit
In September 2011, GLA entered into agreements with the related parties Empresa de Ônibus Pássaro Marrom S.A., Viação Piracicabana Ltda., Thurgau Participações S.A., Comporte Participações S.A., Quality Bus Comércio De Veículos S.A., Empresa Princesa Do Norte S.A., Expresso União Ltda., Oeste Sul Empreendimentos Imobiliários S.A. SPE., Empresa Cruz De Transportes Ltda., Expresso Maringá do Vale S.A., Glarus Serviços Tecnologia e Participações S.A., Expresso Itamarati S.A., Transporte Coletivo Cidade Canção Ltda., Turb Transporte Urbano S.A., Vaud Participações S.A., Aller Participações S.A. and BR Mobilidade Baixada Santista S.A. SPE, all with no expiration date, whose purpose is to issue credits to purchase airline tickets issued by the Company. The UATP account (virtual card) is accepted as a payment method on the purchase of airline tickets and related services, seeking to simplify billing and facilitate payment between the participating companies.
14.3. Agreement to use VIP lounge
On April 9, 2012, the Company entered into an agreement with Delta Air Lines Inc. (“Delta Air Lines”) for the mutual use of VIP lounge, with expected payments between the companies of US$20 (twenty dollars) per passenger. On August 30, 2016, the companies signed a contractual amendment establishing a prepayment for the use of VIP lounge in the amount of US$3,000. As of June 30, 2019, the outstanding balance was R$3,789, recorded in “Advances from customers” (R$4,741 as of December 31, 2018).
24
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
14.4. Contract for maintenance of parts and financing engine maintenance
In 2010, the subsidiary GLA entered into an engine maintenance service agreement with Delta Air Lines. The maintenance agreement was renewed on December 22, 2016 and will expire on December 31, 2020.
On January 31, 2017, the subsidiary GLA entered into a loan agreement with Delta Air Lines in the amount of US$50,000 maturing on December 31, 2020, with a refund obligation to be performed by the Company, GLA and Gol Finance, pursuant to the refund agreement entered into on August 19, 2015, with personal guarantee granted by the Company to GAC. Under the terms of this agreement, the Company holds flexible payment maturities regarding engine maintenance services, through a credit limit available. During the period ended June 30, 2019, expenses incurred for components maintenance services provided by Delta Air Lines amounted to R$221,418 (R$212,914 as of June 30, 2018). As of June 30, 2019, the outstanding balance with Delta Air Lines recorded in “Suppliers” totaled R$132,144 (R$211,087 as of December 31, 2018).
14.5. Handling agreement
On November 4, 2018, the subsidiary GLA entered into an agreement with Delta Air Lines for handling services in Miami and Orlando airports, the agreements expire on November 3, 2021.
During the period ended June 30, 2019, expenses related to this agreement were R$5,021 recorded in "Services rendered". As of June 30, 2019, the outstanding balance recorded in "Suppliers" with Delta Air Lines was R$157.
14.6. Term loan guarantee
On August 31, 2015, through its subsidiary Gol Finance, the Company issued a term loan in the amount of US$300,000, with a term of 5 years and effective interest rate of 6.7% p.a. The Term Loan has an additional backstop guarantee provided by Delta Air Lines. For additional information, see Note 18.
14.7. Commercial partnership and maintenance agreement
On February 19, 2014, the Company signed a long-term strategic partnership agreement for long-term business cooperation and components maintenance along with Air France-KLM. On January 1, 2017, the Company signed an extension of the scope for inclusion of maintenance services. During the period ended June 30, 2019, component maintenance expenses provided by AirFrance-KLM totaled R$59,961 (R$39,268 for the period ended June 30, 2018). On June 30, 2019, the Company had R$110,195 in “Suppliers”, in current liabilities (R$170,673 as of December 31, 2018).
14.8. Remuneration of key management personnel
|
Six-month period ended
|
|
06/30/2019
|
06/30/2018
|
Salaries, bonus and benefits (*)
|
36,993
|
33,707
|
Related taxes and charges
|
7,019
|
4,587
|
Share-based payments
|
4,848
|
4,874
|
Total
|
48,860
|
43,168
|
(*) Includes the Board of Directors’, Audit Committee’s and Fiscal Council’s compensation.
25
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
15. Investments
15.1. Composition of Investments
The financial information of the Company’s investees and the changes in the investments for the period ended June 30, 2019 is as follows:
|
Trip
|
|
06/30/2019
|
12/31/2018
|
Relevant information of the Company’s investees:
|
|
|
Capital stock
|
1,318
|
1,318
|
Interest
|
60.0%
|
60.0%
|
Total equity
|
1,305
|
1,962
|
|
|
|
Adjusted equity (*)
|
783
|
1,177
|
Net income for the period
|
129
|
644
|
Adjusted net income for the period attributable to the Company’s interest
|
77
|
387
|
(*) Adjusted shareholders' equity corresponds to the percentage of total shareholders' equity net of unrealized profits.
15.2. Changes in investments
|
Trip
|
Changes in investments
|
|
Balance as of December 31, 2018
|
1,177
|
Equity pick up
|
77
|
Interest on shareholders’ equity
|
(471)
|
Balance as of June 30, 2019
|
783
|
26
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
16. Property, plant and equipment
|
Weighted average rate (p.a.)
|
12/31/2018
|
IFRS 16 adoption (**)
|
Additions
|
Disposals
|
Trans-fers
|
06/30/2019
|
Flight equipment
|
|
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
Aicraft – right of use with purchase option
|
-
|
673,675
|
-
|
-
|
(4,481)
|
-
|
669,194
|
Aicraft – right of use without purchase option
|
-
|
-
|
2,821,509
|
398,936
|
(28,426)
|
-
|
3,192,019
|
Sets of replacement parts and spare engines - owned
|
-
|
1,583,865
|
-
|
104,777
|
(7,048)
|
-
|
1,681,594
|
Sets of replacement parts and spare engines – right of use
|
-
|
-
|
71,327
|
28,817
|
-
|
-
|
100,144
|
Aircraft reconfigurations/overhauling
|
-
|
2,443,747
|
-
|
337,620
|
(44,594)
|
-
|
2,736,773
|
Tools
|
-
|
44,121
|
-
|
2,535
|
(316)
|
-
|
46,340
|
|
|
4,745,408
|
2,892,836
|
872,685
|
(84,865)
|
-
|
8,426,064
|
Depreciation
|
|
|
|
|
|
|
|
Aicraft – right of use with purchase option
|
5.76%
|
(222,240)
|
-
|
(8,806)
|
4,481
|
-
|
(226,565)
|
Aicraft – right of use without purchase option
|
24.75%
|
-
|
-
|
(360,862)
|
1,264
|
-
|
(359,598)
|
Sets of replacement parts and spare engines - owned
|
7.17%
|
(590,239)
|
-
|
(59,758)
|
3,038
|
-
|
(646,959)
|
Sets of replacement parts and spare engines – right of use
|
26.87%
|
-
|
-
|
(11,280)
|
-
|
-
|
(11,280)
|
Aircraft reconfigurations/overhauling
|
45.71%
|
(1,275,298)
|
-
|
(322,611)
|
41,911
|
-
|
(1,555,998)
|
Tools
|
10.00%
|
(21,153)
|
-
|
(1,661)
|
157
|
-
|
(22,657)
|
|
|
(2,108,930)
|
-
|
(764,978)
|
50,851
|
-
|
(2,823,057)
|
Total, net – flight equipment
|
|
2,636,478
|
2,892,836
|
107,707
|
(34,014)
|
-
|
5,603,007
|
|
|
|
|
|
|
|
|
Property, plant and equipment in use
|
|
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
Vehicles
|
-
|
11,513
|
-
|
193
|
(1,162)
|
-
|
10,544
|
Machinery and equipment
|
-
|
59,404
|
-
|
2,061
|
(107)
|
-
|
61,358
|
Furniture and fixtures
|
-
|
30,698
|
-
|
1,365
|
(175)
|
-
|
31,888
|
Computers and peripherals - owned
|
-
|
40,813
|
-
|
2,392
|
(717)
|
-
|
42,488
|
Computers and peripherals – right of use
|
-
|
-
|
20,619
|
-
|
-
|
(493)
|
20,126
|
Communication equipment
|
-
|
2,692
|
-
|
42
|
(208)
|
-
|
2,526
|
Security equipment
|
-
|
856
|
-
|
-
|
-
|
-
|
856
|
Leasehold improvements - Maintenance center (Confins)
|
-
|
107,637
|
-
|
-
|
-
|
-
|
107,637
|
Leasehold improvements - Others
|
-
|
60,115
|
-
|
295
|
-
|
1,339
|
61,749
|
Third-party leasehold – right of use
|
-
|
-
|
20,801
|
869
|
-
|
493
|
22,163
|
Construction in progress
|
-
|
15,443
|
-
|
2,978
|
-
|
(1,339)
|
17,082
|
|
|
329,171
|
41,420
|
10,195
|
(2,369)
|
-
|
378,417
|
Depreciation
|
|
|
|
|
|
|
|
Vehicles
|
20.00%
|
(9,609)
|
-
|
(316)
|
869
|
-
|
(9,056)
|
Machinery and equipment
|
10.00%
|
(41,619)
|
-
|
(2,027)
|
96
|
-
|
(43,550)
|
Furniture and fixtures
|
10.00%
|
(18,188)
|
-
|
(979)
|
162
|
-
|
(19,005)
|
Computers and peripherals - owned
|
20.00%
|
(31,314)
|
-
|
(1,640)
|
704
|
-
|
(32,250)
|
Computers and peripherals – right of use
|
36.59%
|
-
|
-
|
(3,682)
|
-
|
-
|
(3,682)
|
Communication equipment
|
10.00%
|
(2,089)
|
-
|
(83)
|
158
|
-
|
(2,014)
|
Security equipment
|
10.00%
|
(533)
|
-
|
(41)
|
-
|
-
|
(574)
|
Leasehold improvements - Maintenance center (Confins)
|
10.43%
|
(91,395)
|
-
|
(5,640)
|
-
|
-
|
(97,035)
|
Leasehold improvements - Others
|
20.31%
|
(29,354)
|
-
|
(4,680)
|
-
|
-
|
(34,034)
|
Third-party leasehold – right of use
|
32.17%
|
-
|
-
|
(3,575)
|
-
|
-
|
(3,575)
|
|
|
(224,101)
|
-
|
(22,663)
|
1,989
|
-
|
(244,775)
|
Total, net – property, plant and equipment in use
|
|
105,070
|
41,420
|
(12,468)
|
(380)
|
-
|
133,642
|
|
|
|
|
|
|
|
|
Impairment losses (*)
|
-
|
(48,839)
|
-
|
1,876
|
-
|
-
|
(46,963)
|
Total
|
|
2,692,709
|
2,934,256
|
97,115
|
(34,394)
|
-
|
5,689,686
|
|
|
|
|
|
|
|
|
Advances for property, plant and equipment acquisition
|
-
|
125,348
|
-
|
63,611
|
(35,079)
|
-
|
153,880
|
Total property, plant and equipment
|
|
2,818,057
|
2,934,256
|
160,726
|
(69,473)
|
-
|
5,843,566
|
(*) Refers to provisions for impairment losses for rotable items, classified under "Sets of replacement parts and spare engines", and recorded by the Company in order to present its assets according to the actual capacity for the generation of economic benefits.
(**) Effect related to IFRS 16 adoption, as disclosed in Note 4.1.1.
27
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
17. Intangible assets
The breakdown of and changes in intangible assets were as follows:
|
Weighted average rate (p.a.)
|
12/31/2018
|
Additions
|
Disposals
|
06/30/2019
|
|
Cost
|
|
|
|
|
|
Goodwill
|
-
|
542,302
|
-
|
-
|
542,302
|
Slots
|
-
|
1,038,900
|
-
|
-
|
1,038,900
|
Software
|
-
|
528,426
|
28,287
|
(16,512)
|
540,201
|
Other
|
|
10,000
|
-
|
-
|
10,000
|
Total cost
|
|
2,119,628
|
28,287
|
(16,512)
|
2,131,403
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
Software
|
24.7%
|
(339,995)
|
(32,162)
|
16,512
|
(355,645)
|
Other
|
20.0%
|
(2,167)
|
(1,000)
|
-
|
(3,167)
|
Total amortization
|
|
(342,162)
|
(33,162)
|
16,512
|
(358,812)
|
|
|
|
|
|
|
Total
|
|
1,777,466
|
(4,875)
|
-
|
1,772,591
|
28
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
18. Loans and financing
The composition and movement of loans and financing are presented below:
|
|
|
12/31/2018
|
|
|
|
|
|
|
|
06/30/2019
|
|
Maturity of the contract
|
Interest
rate
|
Current
|
Non-current
|
Total
|
Additions
|
Unrealized loss on the exchangea-ble note
|
Payments
|
Interest
|
Interest paid
|
Exchange variation
|
Amorti-zations
|
Current
|
Non-current
|
Total
|
In R$:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures VII
|
09/2021
|
120% of CDI
|
288,991
|
577,981
|
866,972
|
-
|
-
|
(147,917)
|
30,028
|
(30,029)
|
-
|
3,732
|
290,234
|
432,552
|
722,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In US$:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Import financing
|
06/2020
|
5.81% a.a.
|
503,869
|
-
|
503,869
|
100,499
|
-
|
(27,398)
|
15,856
|
(17,689)
|
(5,410)
|
-
|
569,727
|
-
|
569,727
|
Credit line - engine maintenance
|
03/2021
|
2.77% p.a.
|
173,422
|
189,888
|
363,310
|
76,084
|
-
|
(114,289)
|
7,393
|
(7,751)
|
(3,252)
|
4,295
|
161,973
|
163,817
|
325,790
|
Term Loan
|
08/2020
|
6.70% p.a.
|
25,255
|
1,147,196
|
1,172,451
|
-
|
-
|
-
|
37,086
|
(36,151)
|
(13,992)
|
4,573
|
24,978
|
1,138,989
|
1,163,967
|
Senior Notes IV
|
01/2022
|
9.24% p.a.
|
13,640
|
352,205
|
365,845
|
-
|
-
|
(50,320)
|
13,715
|
(14,970)
|
(6,040)
|
704
|
11,506
|
297,428
|
308,934
|
Exchangeable Senior Notes
|
07/2024
|
3.75% p.a.
|
-
|
-
|
-
|
1,285,711
|
66,622
|
-
|
27,894
|
-
|
(23,418)
|
1,648
|
12,945
|
1,345,512
|
1,358,457
|
Senior Notes VIII
|
01/2025
|
7.09% p.a.
|
72,658
|
2,439,492
|
2,512,150
|
-
|
-
|
-
|
86,299
|
(82,165)
|
(32,313)
|
4,237
|
71,870
|
2,416,338
|
2,488,208
|
Loan with guarantee of engines
|
12/2026
|
6.50% p.a.
|
13,051
|
120,557
|
133,608
|
51,615
|
-
|
(8,199)
|
5,702
|
(5,697)
|
127
|
72
|
16,511
|
160,717
|
177,228
|
Perpetual Notes
|
-
|
8.75% p.a.
|
12,320
|
513,282
|
525,602
|
-
|
-
|
-
|
22,306
|
(22,077)
|
(6,005)
|
-
|
12,185
|
507,641
|
519,826
|
Total
|
|
|
1,103,206
|
5,340,601
|
6,443,807
|
1,513,909
|
66,622
|
(348,123)
|
246,279
|
(216,529)
|
(90,303)
|
19,261
|
1,171,929
|
6,462,994
|
7,634,923
|
29
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
The terms of the loans and financing contracted up to December 31, 2018 by the Company and its subsidiaries were disclosed in the financial statements for the year ended December 31, 2018 and did not have changes during the period ended June 30, 2019.
Loans and financing include issuance costs of R$147,547 as of June 30, 2019 (R$83,684 as of December 31, 2018), which are amortized over the term of the related debt.
18.1. New loans/financing obtained during the period ended June 30, 2019
18.1.1 Exchangeable Senior Notes
On March 26, 2019, the Company, through GOL Equity Finance (“issuer”), a special purpose company incorporated under the laws of Luxembourg, issued Exchangeable Senior Notes ("Notes") in the total principal amount of US$300,000 maturing in 2024, which will bear interest of 3.75% p.a., to be paid in semi-annual installments. This transaction was guaranteed by the Company and GLA.
The holders of the Notes will have the right, at their sole discretion, to exchange their Notes into American Depositary Shares (“ADSs”) (each representing two preferred shares of GLAI) if certain conditions are met in specified periods of time. The initial exchange rate of the Notes is 49.3827 ADSs per US$1,000 of the Notes principal amount (equivalent to an initial exchange price of approximately US$20.25 per ADS and represents an exchange premium of approximately 35% above of the price of the ADSs sold in the simultaneous offering of ADSs described below, which was US$15.00 per ADS). The Notes exchange rate is subject to adjustment on the occurrence of certain events.
Settlement of Notes may be effected in cash, ADSs or through a combination of both at the discretion of the Company.
In addition, in connection with the pricing of the Notes, the issuer entered into cash-settled private capped call transactions with certain of the initial purchasers of the Notes subscribers and/or other financial institutions ("counterparties"), which are generally expected to reduce the potential dilution of GLAI's preferred shares and ADSs upon the exchange of any Notes and/or offset any cash payments required of the issuer that exceed the principal amount of the Notes exchanged, as the case may be, such reduction or compensation being limited by the cap. The strike price initially corresponds to the exchange price of the Notes and is subject to anti-dilution adjustments substantially similar to those of the Nots and the maximum capped call price is approximately US$27.75 per ADS (representing a premium of approximately 85% above the price of the initial public offering of the ADSs sold in the simultaneous offer of ADSs).
The capped call is recorded in Derivative assets, for further details, see Note 32.1.4.
The debt issuance costs corresponding to US$18,711 were proportionally allocated to the loan components and to the convertible component of the issue. The initial amount of US$6,533 attributed to the convertible component which is recognized as a derivative was recognized in the income statement on the date of issue, and the amount attributed to the loan component of US$12,178 is recorded in the loan at the principal amount and is being amortized over the debt term and comprises the measurement of the effective interest rate.
30
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
On April 17, 2019, in connection with the above-mentioned Notes, the subscribers exercised the option to purchase the additional principal amount of US$45,000 of Notes, which were also guaranteed by the Company and its subsidiary GLA. In the context of the exercise of the option to purchase the additional Notes by the initial subscribers, the Company entered into private capped call transactions with some of the subscribers, through which it is generally expected to reduce the potential dilution of the Company’s preferred shares and ADSs, under the same terms as the original issue.
The debt issuance costs corresponding to US$5,325 were proportionally allocated to the loan components and the convertible installment of the issue. The amount of US$1,463 attributed to the convertible installment was recognized in the statement of operations on the date of issue, and the amount attributed to the loan component of US$3,862 was recorded in the loan line item at the principal amount and is being amortized over the debt term and comprises the measurement of the effective interest rate.
The Company will use the proceeds from the issuance of the Notes to pay the transaction costs associated with the issue, including costs related to the capped call option and to financing its operations.
18.1.2 Import financing
The Company, through its subsidiary GLA, obtained import financing in the period ended June 30, 2019 and renegotiated the maturities of the agreements, with the issue of promissory notes as collateral for these transactions, which are part of a credit line maintained by GLA for import financing in order to carry out engine maintenance, purchase spare parts and aircraft equipment. The import financing operations are as follows:
Transaction
|
Principal amount
|
Interest
|
Maturity
|
date
|
(US$ thousand)
|
(R$ thousand)
|
rate (p.a.)
|
date
|
New issuances
|
|
|
|
|
01/24/2019
|
6,454
|
24,409
|
6.57%
|
07/23/2019
|
02/04/2019
|
5,924
|
21,777
|
6.52%
|
08/05/2019
|
02/21/2019
|
7,069
|
26,577
|
6.46%
|
08/20/2019
|
04/18/2019
|
7,045
|
27,736
|
4.98%
|
04/09/2020
|
|
|
|
|
|
Renegotiations
|
|
|
|
|
01/31/2019
|
4,815
|
17,583
|
5.09%
|
01/07/2019
|
04/11/2019
|
4,273
|
16,861
|
4.69%
|
04/03/2020
|
04/17/2019
|
6,989
|
27,577
|
6.34%
|
04/09/2020
|
04/22/2019
|
14,395
|
56,796
|
4.98%
|
04/16/2020
|
04/29/2019
|
7,710
|
30,422
|
6.50%
|
10/26/2019
|
04/29/2019
|
6,052
|
23,879
|
6.50%
|
10/26/2019
|
05/24/2019
|
5,407
|
21,309
|
6.69%
|
08/22/2019
|
05/30/2019
|
9,346
|
36,833
|
5.91%
|
08/27/2019
|
06/05/2019
|
7,195
|
27,574
|
6.61%
|
12/02/2019
|
06/14/2019
|
9,638
|
36,934
|
4.69%
|
06/08/2020
|
06/14/2019
|
7,822
|
29,977
|
4.69%
|
06/08/2020
|
06/14/2019
|
10,436
|
39,994
|
4.69%
|
06/08/2020
|
06/17/2019
|
4,570
|
17,516
|
5.91%
|
09/15/2019
|
|
|
|
|
|
31
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
18.1.3 Credit line - engine maintenance
During the period ended June 30, 2019, the subsidiary GLA obtained new credit lines by issuing Guaranteed Notes for engine maintenance services with Delta AirLines. The funding operations are as follows:
Transaction
|
Principal amount
|
Issuance costs
|
Interest
|
Maturity
|
date
|
(US$ thousand)
|
(R$) thousand
|
(US$ thousand)
|
(R$ thousand)
|
rate
|
date
|
02/15/2019
|
10,219
|
37,969
|
319
|
1,185
|
Libor 3m+0.75% p.a.
|
12/15/2020
|
05/10/2019
|
10,219
|
40,444
|
289
|
1,143
|
Libor 3m+0.70% p.a.
|
03/10/2021
|
18.1.4 Loan with guarantee of engines
In the period ended June 30, 2019, the Company, through its subsidiary GLA, obtained funding with guarantee of the Company’s own engines. The funding operations are as follows:
Transaction
|
Principal amount
|
Issuance costs
|
Interest
|
Maturity
|
date
|
(US$ thousand)
|
(R$ thousand)
|
(US$ thousand)
|
(R$ thousand)
|
rate (p.a.)
|
date
|
01/22/2019
|
11,700
|
43,129
|
154
|
580
|
Libor 3m+0.75% p.a.
|
12/22/2026
|
04/24/2019
|
1,161
|
4,603
|
-
|
-
|
Libor 1m+3.25% p.a.
|
06/30/2020
|
06/13/2019
|
1,161
|
4,463
|
-
|
-
|
Libor 1m+3.25% p.a.
|
06/30/2020
|
As of June 30, 2019, the maturities of non-current loans and financing, were as follows:
|
2020
|
2021
|
2022
|
2023
|
2024
onwards
|
Without maturity date
|
Total
|
In R$:
|
|
|
|
|
|
|
|
Debentures VII
|
144,184
|
288,368
|
-
|
-
|
-
|
-
|
432,552
|
|
|
|
|
|
|
|
|
In US$:
|
|
|
|
|
|
|
|
Credit line - engine maintenance
|
34,084
|
129,733
|
-
|
-
|
-
|
-
|
163,817
|
Term Loan
|
1,138,989
|
-
|
-
|
-
|
-
|
-
|
1,138,989
|
Senior Notes IV
|
-
|
-
|
297,428
|
-
|
-
|
-
|
297,428
|
Exchangeable Senior Notes
|
-
|
-
|
-
|
-
|
1,345,512
|
-
|
1,345,512
|
Senior Notes VIII
|
-
|
-
|
-
|
-
|
2,416,338
|
-
|
2,416,338
|
Loan with guarantee of engines
|
17,340
|
17,469
|
18,112
|
18,793
|
89,003
|
-
|
160,717
|
Perpetual Notes
|
-
|
-
|
-
|
-
|
-
|
507,641
|
507,641
|
Total
|
1,334,597
|
435,570
|
315,540
|
18,793
|
3,850,853
|
507,641
|
6,462,994
|
32
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
The fair value of loans and financing as of June 30, 2019 is as follows:
|
Book value (c)
|
Fair value
|
Senior Notes and Perpetual Notes (a)
|
3,316,968
|
3,157,577
|
Term Loan (b)
|
1,163,967
|
1,218,469
|
Exchangeable Senior Notes (a)
|
1,358,457
|
1,217,329
|
Debentures (b)
|
722,786
|
748,666
|
Other
|
1,072,745
|
895,517
|
Total
|
7,634,923
|
7,237,558
|
(a) Fair value obtained through current market quotations.
(b) Fair value obtained through internal valuation models.
(c) The book value presented is net of interest and issue costs.
18.2. Covenants
As of June 30, 2019, long-term debt (excluding perpetual notes, exchangeable senior notes and other) that amounted to R$4,609,841 (R$4,827,319 as of December 31, 2018) is subject to restrictive covenants, including but not limited to those that require the Company to maintain liquidity requirements and interest expenses coverage.
The Company has restrictive covenants on the Term Loan and Debentures VII. In the Term Loan, the Company must make deposits for reaching contractual limits of the debt pegged to the U.S. dollar. As of June 30, 2019, the Company did not have collateral deposits linked to the contractual limits of the Term Loan. As of June 30, 2019, Debentures VII were subject to the following covenants measured half-yearly: (i) net debt/EBITDAR (earnings before interest, taxes, depreciation, amortization and restructuring or rent costs) below 5.08 and (ii) debt coverage ratio (ICSD) of at least 1.33, to be complied with on June 30, 2019. According to the most recent measurements on June 30, 2019, the ratios obtained were: (i) net debt/EBITDAR of 3.94; and (ii) debt coverage ratio (ICSD) of 2.00. As a result, the Company met the minimum required levels and, consequently, it was in compliance with the covenants. The next measurement will be for the end of the second half of 2019.
33
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
19. Leases
|
|
12/31/2018
|
|
|
|
|
|
|
|
|
|
06/30/2019
|
|
Weighted average rate (p.a.)
|
Short-
term leases
|
Long-
term leases
|
Total
|
Initial adoption IFRS 16 (*)
|
Additions
|
Provision
|
Payments
|
Payment (Guarantee deposit)
|
Payment (Maintenance reserve)
|
Interest
|
Interest payment
|
Exchange variation
|
Short-term leases
|
Long-
term leases
|
Total
|
In R$:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Right of use leases without purchase option
|
12.92%
|
-
|
-
|
-
|
49,975
|
868
|
-
|
(7,001)
|
-
|
-
|
3,213
|
-
|
-
|
18,894
|
28,161
|
47,055
|
Total
|
|
-
|
-
|
-
|
49,975
|
868
|
-
|
(7,001)
|
-
|
-
|
3,213
|
-
|
-
|
18,894
|
28,161
|
47,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In US$:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Right of use leases with purchase option
|
3.72%
|
120,118
|
520,542
|
640,660
|
-
|
-
|
-
|
(55,361)
|
-
|
-
|
11,767
|
(11,978)
|
(6,989)
|
120,579
|
457,520
|
578,099
|
Right of use leases
|
-
|
135,799
|
135,686
|
271,485
|
(219,728)
|
-
|
-
|
(48,273)
|
-
|
-
|
-
|
-
|
(3,484)
|
-
|
-
|
-
|
Right of use leases without purchase option
|
8.55%
|
-
|
-
|
-
|
5,540,621
|
436,270
|
(160,411)
|
(649,784)
|
(476)
|
(3,311)
|
233,475
|
-
|
(48,118)
|
1,147,826
|
4,200,440
|
5,348,266
|
Total
|
|
255,917
|
656,228
|
912,145
|
5,320,893
|
436,270
|
(160,411)
|
(753,418)
|
(476)
|
(3,311)
|
245,242
|
(11,978)
|
(58,591)
|
1,268,405
|
4,657,960
|
5,926,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total leases
|
|
255,917
|
656,228
|
912,145
|
5,370,868
|
437,138
|
(160,411)
|
(760,419)
|
(476)
|
(3,311)
|
248,455
|
(11,978)
|
(58,591)
|
1,287,299
|
4,686,121
|
5,973,420
|
(*) Effect related to the adoption of IFRS 16 – “Leases”, as disclosed in Note 4.1.1.
34
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
The future payments of right of use lease agreements are detailed as follows:
|
Without purchase option
|
With purchase
option
|
|
06/30/2019
|
06/30/2019
|
12/31/2018
|
2019
|
829,418
|
70,617
|
140,307
|
2020
|
1,411,160
|
141,617
|
140,080
|
2021
|
1,180,765
|
141,783
|
139,852
|
2022
|
991,064
|
194,742
|
139,624
|
2023
|
784,667
|
69,215
|
69,985
|
Thereafter
|
1,745,523
|
15,729
|
65,776
|
Total minimum lease payments
|
6,942,597
|
633,703
|
695,624
|
Less total interest
|
(1,547,276)
|
(55,604)
|
(54,964)
|
Present value of minimum lease payments
|
5,395,321
|
578,099
|
640,660
|
Less current portion
|
(1,166,720)
|
(120,579)
|
(120,118)
|
Noncurrent portion
|
4,228,601
|
457,520
|
520,542
|
19.1. Sale-leaseback transactions
During the six-month period ended June 30, 2019, the Company recorded a net gain of R$7,924 arising from 1 aircraft sale-leaseback transaction, classified under “Sale-leaseback transactions”.
20. Suppliers
|
06/30/2019
|
12/31/2018
|
|
|
|
Local currency
|
669,424
|
826,641
|
Foreign currency
|
571,869
|
697,311
|
Total
|
1,241,293
|
1,523,952
|
Current
|
1,186,544
|
1,403,815
|
Noncurrent
|
54,749
|
120,137
|
21. Suppliers - Forfaiting
The Company has arrangements in place that allow suppliers to receive their payments in advance. This type of operation does not change the original commercial conditions between the Company and its suppliers. As of June 30, 2019, the amount recorded under current liabilities from forfaiting operations totaled R$353,236 (R$365,696 as of December 31, 2018).
22. Taxes payable
|
06/30/2019
|
12/31/2018
|
PIS and COFINS
|
39,765
|
43,237
|
Installment payments - PRT and PERT
|
14,502
|
23,858
|
Withholding income tax on salaries
|
24,820
|
34,883
|
ICMS
|
302
|
46,952
|
IRPJ and CSLL payable
|
13,239
|
8,991
|
Other
|
9,150
|
8,440
|
Total
|
101,778
|
166,361
|
|
|
|
Current
|
97,562
|
111,702
|
Noncurrent
|
4,216
|
54,659
|
35
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
23. Advances from ticket sales
As of June 30, 2019, the balance of Advances from ticket sales classified in current liabilities was R$1,964,153 (R$1,673,987 as of December 31, 2018) and is represented by 6,534,849 tickets sold and not yet used (5,804,941 as of December 31, 2018) with an average use of 69 days (57 days as of December 31, 2018).
24. Provisions
|
Provision for aircraft and engine return (a)
|
Provision for legal
proceedings (b)
|
Total
|
Balance as of December 31, 2018
|
652,134
|
247,460
|
899,594
|
Additional provisions recognized
|
244,559
|
92,743
|
337,302
|
Utilized provisions
|
(51)
|
(66,043)
|
(66,094)
|
Foreign exchange rate variation
|
(7,296)
|
(143)
|
(7,439)
|
Balance as of June 30, 2019
|
889,346
|
274,017
|
1,163,363
|
|
|
|
|
As of December 31, 2018
|
|
|
|
Current
|
70,396
|
-
|
70,396
|
Noncurrent
|
581,738
|
247,460
|
829,198
|
Total
|
652,134
|
247,460
|
899,594
|
|
|
|
|
As of June 30, 2019
|
|
|
|
Current
|
321,084
|
-
|
321,084
|
Noncurrent
|
568,262
|
274,017
|
842,279
|
Total
|
889,346
|
274,017
|
1,163,363
|
(a) The additional provisions recognized for aircraft and engine return also include present value adjustment effects.
(b) Utilized provisions includes write-offs due to the revision of estimates and processes settled.
24.1 Provision for legal proceedings
As of June 30, 2019, the Company and its subsidiaries are parties to lawsuits and administrative proceedings. Details of the relevant lawsuits were disclosed in the financial statements related to the year ended as of December 31, 2018.
The Company's Management believes that the provision for tax, civil and labor proceedings, recorded , is sufficient to cover losses on administrative and judicial proceedings, as presented below:
|
Probable loss
|
Possible loss
|
|
06/30/2019
|
12/31/2018
|
06/30/2019
|
12/31/2018
|
Civil
|
74,130
|
64,005
|
41,418
|
36,320
|
Labor
|
198,106
|
181,556
|
210,458
|
183,506
|
Taxes
|
1,781
|
1,899
|
569,605
|
548,136
|
Total
|
274,017
|
247,460
|
821,481
|
767,962
|
36
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
25. Equity
25.1 Capital stock
As of June 30, 2019, the Company’s capital stock was R$3,103,331 and represented by 3,131,888,874 shares, comprised by 2,863,682,710 common shares and 268,206,164 preferred shares. The Company’s shares are held as follows:
|
06/30/2019
|
12/31/2018
|
|
Common
|
Preferred
|
Total
|
Common
|
Preferred
|
Total
|
Fundo Volluto
|
100.00%
|
-
|
23.38%
|
100.00%
|
-
|
23.42%
|
MOBI FIA
|
-
|
38.37%
|
29.41%
|
-
|
48.85%
|
37.41%
|
Delta Air Lines, Inc.
|
-
|
12.27%
|
9.41%
|
-
|
12.29%
|
9.41%
|
AirFrance – KLM
|
-
|
1.58%
|
1.21%
|
-
|
1.58%
|
1.21%
|
Other
|
-
|
0.99%
|
0.76%
|
-
|
1.03%
|
0.79%
|
Free float
|
-
|
46.79%
|
35.83%
|
-
|
36.25%
|
27.76%
|
Total
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
100.00%
|
The Company’s authorized capital stock as of June 30, 2019 was R$6.0 billion.
In the period ended June 30, 2019, the Company’s Board of Directors approved capital increases through the exercise of stock options: (i) on February 27, 2019, in the amount of R$4,589, through the subscription of 521,528 preferred shares; and (ii) on April 26, 2019, in the amount of R$512, through the subscription of 140,896 preferred shares.
As of June 30, 2019 and December 31, 2018, with share issuance costs totaled R$155,618.
In the period ended June 30, 2019, the Board of Directors approved the ratification of R$2,818 held by the Company under “Advance for future capital increase”, related to the exercise of stock options. As of June 30, 2019, the Company had R$300 related to the subscription of 84,477 stock options.
37
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
26. Earnings (loss) per share
The Company's earnings (loss) per share was determined as follows:
|
Six-month period ended
|
|
06/30/2019
|
06/30/2018
|
|
Common
|
Preferred
|
Total
|
Common
|
Preferred
|
Total
|
Numerator
|
|
|
|
|
|
|
Net loss for the period attributable to equity holders of the parent
|
(53,048)
|
(173,882)
|
(226,930)
|
(277,075)
|
(901,436)
|
(1,178,511)
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
Weighted average number of outstanding shares (in thousands)
|
2,863,683
|
268,191
|
|
2,863,683
|
266,192
|
|
Adjusted weighted average number of outstanding shares and diluted presumed conversions (in thousands)
|
2,863,683
|
268,191
|
|
2,863,683
|
266,192
|
|
|
|
|
|
|
|
|
Basic losses per share
|
(0.019)
|
(0.648)
|
|
(0.097)
|
(3.386)
|
|
Diluted losses per share
|
(0.019)
|
(0.648)
|
|
(0.097)
|
(3.386)
|
|
Diluted earnings (loss) per share are calculated by adjusting the weighted average number of shares outstanding by instruments potentially convertible into shares. However, due to losses recorded in the six-month period ended June 30, 2019, these instruments issued by the parent company have no dilutive effect and therefore were not included in the total quantity of outstanding shares to calculate diluted losses per share.
38
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
27. Share-based payments
The conditions of the stock compensation plans and restricted shares granted to the Company's executives were disclosed in the financial statements for the year ended December 31, 2018, and did not change during the period ended June 30, 2019.
The movement of the stock options outstanding for the period ended June 30, 2019 is as follows:
27.1 Stock option plan – GLAI
|
Number
of stock options
|
Weighted average
exercise price
|
Options outstanding as of December 31, 2018
|
7,820,512
|
9.19
|
Options exercised
|
(226,767)
|
3.58
|
Options canceled and adjustments in estimated prescribed rights
|
(233,961)
|
17.22
|
Options outstanding as of June 30, 2019
|
7,359,784
|
9.11
|
|
|
|
Number of options exercisable as of:
|
|
|
December 31, 2018
|
7,065,174
|
8.01
|
June 30, 2019
|
7,047,859
|
8.77
|
27.2 Restricted share plan - GLAI
|
Total restricted shares
|
Restricted shares outstanding as of December 31, 2018
|
4,865,741
|
Restricted shares transferred (*)
|
(247,324)
|
Restricted shares cancelled and adjustments in estimated expired rights
|
(83,726)
|
Restricted shares outstanding as of June 30, 2019
|
4,534,691
|
(*) The restricted shares transferred totaled R$6,815 through cash.
27.3 Stock option plan – Smiles Fidelidade
|
Number of stock
options
|
Weighted average
exercise price
|
Options outstanding as of December 31, 2018
|
1,077,053
|
50.17
|
Adjustments in estimated prescribed rights
|
48,947
|
26.21
|
Options exercised
|
(151,000)
|
5.58
|
Options outstanding as June 30, 2019
|
975,000
|
52.67
|
In addition, management and employees are granted additional bonuses settled in cash referenced to Smiles Fidelidade shares in order to strengthen their commitment to results and productivity. As of June 30, 2019, the balance of this obligation totaled R$2,532 (R$6,899 as of December 31, 2018) recorded under “Salaries”, referenced to 60,293 equivalent shares of Smiles Fidelidade (111,272 as of December 31, 2018). The same amount was recorded under “Personnel” expense in the statement of operations (R$3,444 during the period ended June 30, 2018) related to these bonuses.
39
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
28. Revenue
|
Six-month period ended
|
|
06/30/2019
|
06/30/2018
|
Passenger transportation (*)
|
6,185,698
|
5,179,549
|
Cargo
|
193,901
|
192,444
|
Mileage revenue
|
210,166
|
210,557
|
Other revenue
|
53,217
|
48,412
|
Gross revenue
|
6,642,982
|
5,630,962
|
Related tax
|
(291,558)
|
(312,867)
|
Net revenue
|
6,351,424
|
5,318,095
|
(*) Of the total amount R$263,599 in the six-month period ended June 30, 2019 (R$232,975 in the six-month period ended June 30, 2018), consist of revenues from unused passenger tickets, reissued tickets and cancellation of flight tickets.
Revenues are net of federal, state and municipal taxes, which are paid and transferred to the appropriate government entities.
Revenue by geographical location is as follows:
|
|
Six-month period ended
|
|
|
|
|
|
06/30/2019
|
%
|
06/30/2018
|
%
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
|
5,437,355
|
85.6
|
4,404,700
|
82.8
|
International
|
|
|
|
|
914,069
|
14.4
|
913,395
|
17.2
|
Net revenue
|
|
|
|
|
6,351,424
|
100.0
|
5,318,095
|
100.0
|
29. Financial income (expenses)
|
|
Six-month period ended
|
|
|
|
06/30/2019
|
06/30/2018
|
|
|
|
|
|
Financial income
|
|
|
|
|
Gain from derivatives
|
|
|
49,618
|
2,566
|
Gain from short-term investments
|
|
|
130,132
|
82,939
|
Inflation indexation
|
|
|
32,349
|
5,505
|
(-) Taxes on financial income (a)
|
|
|
(13,031)
|
(14,256)
|
Interest income
|
|
|
122
|
-
|
Other
|
|
|
9,712
|
7,064
|
Total financial income
|
|
|
208,902
|
83,818
|
|
|
|
|
|
Financial expenses
|
|
|
|
|
Losses from derivatives
|
|
|
(215,157)
|
(9,289)
|
Unrealized loss on the exchangeable note
|
|
|
(66,622)
|
-
|
Interest on short and long-term debt and others
|
|
|
(367,801)
|
(338,695)
|
Bank charges and expenses
|
|
|
(26,268)
|
(25,070)
|
Exchange offer costs
|
|
|
-
|
(54,104)
|
Loss from short-term investments
|
|
|
(81,020)
|
-
|
Interest on leases (b)
|
|
|
(238,385)
|
-
|
Inflation indexation
|
|
|
-
|
(943)
|
Other
|
|
|
(80,144)
|
(67.306) (68,249)
|
Total financial expenses
|
|
|
(1,075,397)
|
(495,407)
|
|
|
|
|
|
Foreign exchange rate variation, net
|
|
|
47,296
|
(1,067,517)
|
|
|
|
|
|
Total
|
|
|
(819,199)
|
(1,479,106)
|
(a) Relative to taxes on financial income (PIS and COFINS), according to Decree 8,426 of April 1, 2015.
(b) Amount related to the adjustment from the initial adoption of IFRS 16. For further information, see Note 4.1.1.
40
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
30. Segments
The information below presents the summarized financial position of the reportable operating segments as of June 30, 2019 and December 31, 2018:
30.1 Assets and liabilities of the operating segments
|
06/30/2019
|
|
Flight transportation
|
Smiles loyalty program
|
Combined information
|
Eliminations
|
Total
consolidated
|
Assets
|
|
|
|
|
|
Current
|
3,032,464
|
2,383,694
|
5,416,158
|
(1,009,404)
|
4,406,754
|
Noncurrent
|
10,090,171
|
92,884
|
10,183,055
|
(397,407)
|
9,785,648
|
Total assets
|
13,122,635
|
2,476,578
|
15,599,213
|
(1,406,811)
|
14,192,402
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Current
|
8,187,349
|
1,126,799
|
9,314,148
|
(853,523)
|
8,460,625
|
Noncurrent
|
12,412,352
|
337,909
|
12,750,261
|
(20,972)
|
12,729,289
|
Total equity (deficit)
|
(7,477,066)
|
1,011,870
|
(6,465,196)
|
(532,316)
|
(6,997,512)
|
Total liabilities
and equity (deficit)
|
13,122,635
|
2,476,578
|
15,599,213
|
(1,406,811)
|
14,192,402
|
|
12/31/2018
|
|
Flight transportation
|
Smiles loyalty program
|
Combined information
|
Eliminations
|
Total consolidated
|
Assets
|
|
|
|
|
|
Current
|
2,216,168
|
2,365,789
|
4,581,957
|
(1,271,122)
|
3,310,835
|
Noncurrent
|
7,373,864
|
269,339
|
7,643,203
|
(575,772)
|
7,067,431
|
Total assets
|
9,590,032
|
2,635,128
|
12,225,160
|
(1,846,894)
|
10,378,266
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Current
|
7,012,120
|
1,347,684
|
8,359,804
|
(1,159,248)
|
7,200,556
|
Noncurrent
|
7,563,287
|
273,214
|
7,836,501
|
(153,440)
|
7,683,061
|
Total equity (deficit)
|
(4,985,375)
|
1,014,230
|
(3,971,145)
|
(534,206)
|
(4,505,351)
|
Total liabilities
and equity (deficit)
|
9,590,032
|
2,635,128
|
12,225,160
|
(1,846,894)
|
10,378,266
|
41
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
30.2 Results of the operating segments
|
06/30/2019
|
|
Flight transportation
|
Smiles loyalty program
|
Combined information
|
Eliminations
|
Consolidated
|
Net revenue
|
|
|
|
|
|
Passenger (*)
|
5,764,004
|
-
|
5,764,004
|
228,197
|
5,992,201
|
Cargo and other (*)
|
199,081
|
-
|
199,081
|
(4,669)
|
194,412
|
Mileage revenue
|
-
|
518,530
|
518,530
|
(353,719)
|
164,811
|
Total net revenue
|
5,963,085
|
518,530
|
6,481,615
|
(130,191)
|
6,351,424
|
|
|
|
|
|
|
Operating costs and expenses
|
|
|
|
|
|
Salaries
|
(1,039,546)
|
(54,045)
|
(1,093,591)
|
2
|
(1,093,589)
|
Aircraft fuel
|
(1,971,424)
|
-
|
(1,971,424)
|
-
|
(1,971,424)
|
Sales and marketing
|
(275,869)
|
(40,042)
|
(315,911)
|
1
|
(315,910)
|
Landing fees
|
(381,137)
|
-
|
(381,137)
|
-
|
(381,137)
|
Services rendered
|
(345,785)
|
(71,543)
|
(417,328)
|
93,605
|
(323,723)
|
Maintenance, materials and repairs
|
(320,756)
|
-
|
(320,756)
|
-
|
(320,756)
|
Depreciation and amortization
|
(812,014)
|
(11,186)
|
(823,200)
|
2,397
|
(820,803)
|
Passenger service expenses
|
(285,306)
|
-
|
(285,306)
|
-
|
(285,306)
|
Other operating income, net
|
(10,002)
|
(1,363)
|
(11,365)
|
(2,400)
|
(13,765)
|
Total operating costs and expenses
|
(5,441,839)
|
(178,179)
|
(5,620,018)
|
93,605
|
(5,526,413)
|
|
|
|
|
|
|
Equity results
|
133,400
|
-
|
133,400
|
(133,323)
|
77
|
|
|
|
|
|
|
Operating result before financial
result, net and income taxes
|
654,646
|
340,351
|
994,997
|
(169,909)
|
825,088
|
|
|
|
|
|
|
Financial results
|
|
|
|
|
|
Financial income
|
183,362
|
66,249
|
249,611
|
(40,709)
|
208,902
|
Financial expenses
|
(1,114,228)
|
(1,878)
|
(1,116,106)
|
40,709
|
(1,075,397)
|
Foreign exchange rate variation, net
|
43,454
|
2,692
|
46,146
|
1,150
|
47,296
|
Total financial results
|
(887,412)
|
67,063
|
(820,349)
|
1,150
|
(819,199)
|
|
|
|
|
|
|
Income (loss) before income taxes
|
(232,766)
|
407,414
|
174,648
|
(168,759)
|
5,889
|
|
|
|
|
|
|
Income taxes
|
5,837
|
(109,782)
|
(103,945)
|
12,438
|
(91,507)
|
Net income (loss) for the period
|
(226,929)
|
297,632
|
70,703
|
(156,321)
|
(85,618)
|
|
|
|
|
|
|
Attributable to equity holders
of the parent
|
(226,929)
|
156,320
|
(70,609)
|
(156,321)
|
(226,930)
|
Attributable to non-controlling
Interests of Smiles
|
-
|
141,312
|
141,312
|
-
|
141,312
|
42
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
|
06/30/2018
|
|
Flight transportation
|
Smiles loyalty program
|
Combined information
|
Eliminations
|
Consolidated
|
Net revenue
|
|
|
|
|
|
Passenger (*)
|
4,756,517
|
-
|
4,756,517
|
188,559
|
4,945,076
|
Cargo and other (*)
|
207,239
|
-
|
207,239
|
(207,239)
|
-
|
Mileage revenue
|
-
|
443,746
|
443,746
|
(70,727)
|
373,019
|
Total net revenue
|
4,963,756
|
443,746
|
5,407,502
|
(89,407)
|
5,318,095
|
|
|
|
|
|
|
Operating costs and expenses
|
|
|
|
|
|
Salaries
|
(860,995)
|
(33,349)
|
(894,344)
|
(1)
|
(894,345)
|
Aircraft fuel
|
(1,676,905)
|
-
|
(1,676,905)
|
-
|
(1,676,905)
|
Aircraft rent
|
(504,357)
|
-
|
(504,357)
|
-
|
(504,357)
|
Sales and marketing
|
(242,659)
|
(37,294)
|
(279,953)
|
-
|
(279,953)
|
Landing fees
|
(355,562)
|
-
|
(355,562)
|
-
|
(355,562)
|
Services rendered
|
(296,679)
|
(50,258)
|
(347,937)
|
72,388
|
(274,549)
|
Maintenance, materials and repairs
|
(199,106)
|
-
|
(199,106)
|
-
|
(199,106)
|
Depreciation and amortization
|
(307,146)
|
(8,203)
|
(315,349)
|
(299)
|
(315,648)
|
Passenger service expenses
|
(223,600)
|
-
|
(223,600)
|
-
|
(223,600)
|
Other operating expenses
|
(47,506)
|
(784)
|
(48,290)
|
1,163
|
(47,127)
|
Total operating costs and expenses
|
(4,714,515)
|
(129,888)
|
(4,844,403)
|
73,251
|
(4,771,152)
|
|
|
|
|
|
|
Equity results
|
130,853
|
470
|
131,323
|
(131,168)
|
155
|
|
|
|
|
|
|
Operating result before financial
result, net and income taxes
|
380,094
|
314,328
|
694,422
|
(147,324)
|
547,098
|
|
|
|
|
|
|
Financial results
|
|
|
|
|
|
Financial income
|
63,567
|
87,002
|
150,569
|
(66,751)
|
83,818
|
Financial expenses
|
(561,892)
|
(261)
|
(562,153)
|
66,746
|
(495,407)
|
Foreign exchange rate variation, net
|
(1,063,817)
|
(3,706)
|
(1,067,523)
|
6
|
(1,067,517)
|
Total financial results
|
(1,562,142)
|
83,035
|
(1,479,107)
|
1
|
(1,479,106)
|
|
|
|
|
|
|
Income (loss) before income taxes
|
(1,182,048)
|
397,363
|
(784,685)
|
(147,323)
|
(932,008)
|
|
|
|
|
|
|
Income taxes
|
3,537
|
(128,192)
|
(124,655)
|
5,547
|
(119,108)
|
Net income (loss) for the period
|
(1,178,511)
|
269,171
|
(909,340)
|
(141,776)
|
(1,051,116)
|
|
|
|
|
|
|
Attributable to equity holders
of the parent
|
(1,178,511)
|
141,776
|
(1,036,735)
|
(141,776)
|
(1,178,511)
|
Attributable to non-controlling
Interests of Smiles
|
-
|
127,395
|
127,395
|
-
|
127,395
|
(*) Eliminations are related to transactions between GLA and Smiles Fidelidade.
43
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
31. Commitments
As of June 30, 2019, the Company had 129 firm orders for aircraft acquisition with Boeing. These aircraft acquisition commitments include estimates for contractual price increases during the construction phase. The approximate amount of firm orders, not including contractual discounts, was R$62,540,419 (US$16,319,377), as follows:
|
06/30/2019
|
12/31/2018
|
2020
|
1,771,963
|
1,791,661
|
2021
|
4,991,479
|
5,046,966
|
2022
|
7,796,607
|
7,883,277
|
2023
|
8,669,789
|
8,766,165
|
2024
|
8,796,010
|
8,893,790
|
Thereafter
|
30,514,571
|
30,853,780
|
Total
|
62,540,419
|
63,235,639
|
32. Financial instruments and risk management
Operational activities expose the Company and its subsidiaries to market risk (fuel prices, foreign currency and interest rate), credit risk and liquidity risk. These risks can be mitigated by using swaps, futures and options contracts based on oil, U.S. dollar and interest markets.
Financial instruments are managed by the Financial Policy Committee (“CPF”) in line with the Risk Management Policy approved by the Risk Policy Committee (“CPR”) and submitted to the Board of Directors. The details regarding how the Company conducts its risk management was detailed and widely presented in the financial statements for the year ended December 31, 2018, and there have been no changes since then.
The description of the consolidated account balances and the categories of financial instruments included in the statements of financial position as of June 30, 2019 and December 31, 2018 is as follows:
|
Measured at fair value
through profit or loss
|
Amortized
cost (d)
|
|
06/30/2019
|
12/31/2018
|
06/30/2019
|
12/31/2018
|
Assets
|
|
|
|
|
Cash and cash equivalents (a)
|
6,391
|
307,538
|
990,094
|
518,649
|
Short-term investments (a)
|
798,298
|
478,364
|
-
|
-
|
Restricted cash
|
587,791
|
822,132
|
-
|
-
|
Derivatives assets
|
6,494
|
-
|
-
|
-
|
Trade receivables
|
-
|
-
|
1,282,289
|
853,328
|
Deposits (b)
|
-
|
-
|
995,179
|
885,804
|
Other assets
|
-
|
-
|
33,766
|
478,628
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Loans and financing (c)
|
507,986
|
-
|
7,126,937
|
6,443,807
|
Suppliers
|
-
|
-
|
1,241,293
|
1,523,952
|
Suppliers – Forfaiting
|
-
|
-
|
353,236
|
365,696
|
Derivatives liabilities
|
236,947
|
409,662
|
-
|
-
|
Leases
|
-
|
-
|
5,973,420
|
912,145
|
(a) The Company manages its financial investments to pay its short-term operational expenses.
(b) Excludes judicial deposits, described in Note 13.
(c) The amount as of June 30, 2019 classified as measured at fair value through profit or loss is related to the derivative contracted through Exchange Senior Notes. For further details, see Note 18.1.1.
(d) Items classified as amortized cost refer to credits, debt with private institutions which, in an eventual early settlement, there are no substantial alterations in relation to the values recorded,. The fair values approximate the book values, according to the short-term maturity period of these assets and liabilities, except the amounts related to Perpetual Notes and Senior Notes, as disclosed in Note 18.
44
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
The Company's derivative financial instruments were recognized as follows:
|
Fuel
|
Interest
rate
|
Foreign currency
|
Capped
call
|
Exchangeable Senior Notes
|
Total
|
Derivative assets (liabilities) as of December 31, 2017 (*)
|
40,647
|
(34,457)
|
-
|
-
|
-
|
6,190
|
Fair value variations
|
|
|
|
|
|
|
Net gains recognized in profit or loss
|
(25,280)
|
(4,488)
|
9,272
|
-
|
-
|
(20,496)
|
Net gains (losses) recognized in OCI
|
(349,252)
|
(37,719)
|
-
|
-
|
-
|
(386,971)
|
Settlements payments (received) during the year
|
(29,383)
|
30,270
|
(9,272)
|
-
|
-
|
(8,385)
|
Derivative liabilities as of December 31, 2018 (*)
|
(363,268)
|
(46,394)
|
-
|
-
|
-
|
(409,662)
|
Fair value variations
|
|
|
|
|
|
|
Net gains (losses) recognized in profit or loss (a)
|
(6,395)
|
(1,247)
|
1,978
|
(158,676)
|
(66,622)
|
(230,962)
|
Net gains (losses) recognized in OCI
|
268,106
|
(127,920)
|
-
|
-
|
-
|
140,186
|
Settlements payments (received) during the period
|
13,098
|
76,315
|
(1,978)
|
115,928
|
-
|
203,363
|
Derivative assets (liabilities) as of June 30, 2019 (*)
|
(88,459)
|
(99,246)
|
-
|
(42,748)
|
-
|
(230,453)
|
Embedded derivative (Exchangeable Senior Notes) (**)
|
-
|
-
|
-
|
-
|
(66,622)
|
(66,622)
|
|
|
|
|
|
|
|
Changes in other comprehensive income (loss)
|
|
|
|
|
|
|
Balances as of December 31, 2017
|
35,505
|
(114,821)
|
-
|
-
|
-
|
(79,316)
|
Fair value adjustments during the year
|
(275,583)
|
(37,719)
|
-
|
-
|
-
|
(313,302)
|
Time value of options
|
(73,669)
|
-
|
-
|
-
|
-
|
(73,669)
|
Net reversal to profit or loss (b)
|
(64,955)
|
31,220
|
-
|
-
|
-
|
(33,735)
|
Balances as of December 31, 2018
|
(378,702)
|
(121,320)
|
-
|
-
|
-
|
(500,022)
|
Fair value adjustments during the period
|
267,661
|
(127,920)
|
-
|
-
|
-
|
139,741
|
Time value of options
|
445
|
-
|
-
|
-
|
-
|
445
|
Net reversal to profit or loss (b)
|
10,767
|
5,297
|
-
|
-
|
-
|
16,064
|
Balances as of June 30, 2019
|
(99,829)
|
(243,943)
|
-
|
-
|
-
|
(343,772)
|
|
|
|
|
|
|
|
Effects on profit or loss (a-b)
|
(17,162)
|
(6,544)
|
1,978
|
(158,676)
|
(66,622)
|
(247,026)
|
|
|
|
|
|
|
|
Period ended June 30, 2019
|
|
|
|
|
|
|
Recognized in operating costs and expenses
|
(10,766)
|
(4,099)
|
-
|
-
|
-
|
(14,865)
|
Recognized in financial results
|
(6,396)
|
(2,445)
|
1,978
|
(158,676)
|
(66,622)
|
(232,161)
|
|
|
|
|
|
|
|
Period ended June 30, 2018
|
|
|
|
|
|
|
Recognized in operating costs and expenses
|
40,079
|
(6,658)
|
-
|
-
|
-
|
33,421
|
Recognized in financial results
|
(1,873)
|
(4,850)
|
-
|
-
|
-
|
(6,723)
|
(*) Classified as "Derivatives" rights or obligations, if assets or liabilities.
(**) Registered under “Loans and financing”.
The Company may adopt hedge accounting for derivatives contracted to hedge cash flow and that qualify for this classification as per IFRS 9 - “Financial Instruments”. As of June 30, 2019, the Company adopts cash flow hedge for the interest rate (mainly the Libor interest rates) and jet fuel.
45
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
32.1 Market risks
32.1.1 Fuel risk
The aircraft fuel prices fluctuate due to the volatility of the price of crude oil by product price fluctuations. To mitigate the risk of fuel price, as of June 30, 2019, the Company held call options and WTI, Brent and Collar derivatives. In the period ended June 30, 2019, the Company recognized total losses of R$17,162 related to derivatives operations in the statement of operations (gains of R$38,206 in the period ended June 30, 2018).
In the periods ended June 30, 2019 and December 31, 2018, the Company held derivatives operations designated and not designated for “hedge accounting”.
32.1.2 Interest rate risk
The Company is mainly exposed to lease transactions indexed to variations in the Libor rate until the aircraft is received. To mitigate such risks, the Company has derivative financial instruments of interest rate (Libor) swaps. During the period ended June 30, 2019, the Company recognized total losses with interest hedging transactions in the amount of R$6,544 (loss of R$11,508 in the period ended June 30, 2018).
As of June 30, 2019 and December 31, 2018, the Company and its subsidiaries had interest rate swap derivatives recorded as hedge accounting.
32.1.3 Foreign currency risk
Foreign currency risk derives from the possibility of unfavorable fluctuation of foreign currencies to which the Company’s liabilities or cash flows are exposed. During the period ended June 30, 2019, the Company recognized a total gain with foreign exchange hedge operations in the amount of R$1,978 (there were no foreign exchange hedge operations in the period ended June 30, 2018).
46
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
The Company’s foreign currency exposure is summarized below:
|
06/30/2019
|
12/31/2018
|
Assets
|
|
|
Cash, equivalents, short-term investments and restricted cash
|
890,438
|
963,973
|
Trade receivables
|
163,449
|
148,538
|
Deposits
|
995,179
|
885,804
|
Derivatives
|
6,494
|
-
|
Other assets
|
-
|
352,437
|
Total assets
|
2,055,560
|
2,350,752
|
|
|
|
Liabilities
|
|
|
Loans and financing
|
6,912,137
|
5,576,835
|
Leases
|
5,926,365
|
912,145
|
Suppliers
|
571,869
|
903,287
|
Derivatives
|
236,947
|
409,662
|
Total liabilities
|
13,647,318
|
7,801,929
|
|
|
|
Foreign currency exposure
|
11,591,758
|
5,451,177
|
|
|
|
Commitments not recorded in the statements of financial position
|
|
|
Future commitments resulting from operating leases (*)
|
-
|
7,135,784
|
Future commitments resulting from firm aircraft orders
|
62,540,419
|
63,235,639
|
Total
|
62,540,419
|
70,371,423
|
|
|
|
Total foreign currency exposure - R$
|
74,132,177
|
75,822,600
|
Total foreign currency exposure - US$
|
19,344,548
|
19,568,133
|
Exchange rate (R$/US$)
|
3.8322
|
3.8748
|
(*) On January 1, 2019, as a result of the initial adoption of IFRS 16, the obligations corresponding to the operating leases were recognized in the Company’s balance sheet, as Note 4.1.1, as well as the corresponding right of use associated with this obligation.
The Company’s transactions in foreign currency are mainly indexed to the U.S. dollar.
32.1.4 Capped call
The Company, through Gol Equity Finance, in the context of the pricing of Exchangeable Senior Notes issued on March 26, 2019 and April 17, 2019 (as detailed in Note 18.1.1), contracted private derivative operations (“Capped call”) with part of the Notes subscribers with the objective of minimizing the potential dilution of the Company's preferred shares and ADSs.
The Company recognized total expenses with capped call operations in the amount of R$158,676 for the six-month period ended June 30, 2019.
32.2 Credit risk
The credit risk is inherent in the Company’s operating and financing activities, mainly represented by cash and cash equivalents, short-term investments and trade receivables. Financial assets classified as cash, cash equivalents and short-term investments are deposited with counterparties rated investment grade or higher by S&P or Moody's (between AA and AA-), pursuant to risk management policies.
47
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
Credit limits are set for all customers based on internal credit rating criteria and carrying amounts represent the maximum credit risk exposure. Customer creditworthiness is assessed based on an internal system of extensive credit rating. Outstanding trade receivables are frequently monitored by the Company.
Derivative financial instruments are contracted in the over-the-counter market (OTC), with counterparties rated investment grade or higher, or in a commodities and futures exchange (B3 or NYMEX), thus substantially mitigating credit risk. The Company's obligation is to evaluate counterparty risk involved in financial instruments and periodically diversify its exposure.
32.2.1 Liquidity risk
The contractual maturity schedules of financial liabilities held by the Company as of June 30, 2019 and December 31, 2018 are as follows:
|
Less than 6 months
|
6 - 12
months
|
1 - 5
years
|
More than
5 years
|
Total
|
|
|
|
|
|
|
Loans and financing
|
695,735
|
476,194
|
5,878,751
|
584,243
|
7,634,923
|
Leases
|
669,001
|
618,298
|
3,474,720
|
1,211,401
|
5,973,420
|
Suppliers
|
1,044,551
|
141,993
|
54,749
|
-
|
1,241,293
|
Suppliers - Forfaiting
|
353,236
|
-
|
-
|
-
|
353,236
|
Derivatives liabilities
|
93,995
|
-
|
142,952
|
-
|
236,947
|
As of June 30, 2019
|
2,856,518
|
1,236,485
|
9,551,172
|
1,795,644
|
15,439,819
|
|
|
|
|
|
|
Loans and financing
|
843,937
|
259,269
|
2,341,870
|
2,998,731
|
6,443,807
|
Leases
|
195,354
|
60,563
|
650,441
|
5,787
|
912,145
|
Suppliers
|
1,403,793
|
22
|
120,137
|
-
|
1,523,952
|
Suppliers – Forfaiting
|
365,696
|
-
|
-
|
-
|
365,696
|
Derivatives liabilities
|
95,773
|
99,671
|
214,218
|
-
|
409,662
|
As of December 31, 2018
|
2,904,553
|
419,525
|
3,326,666
|
3,004,518
|
9,655,262
|
32.3 Capital management
The table below shows the Company’s capital management as of June 30, 2019 and December 31, 2018:
|
06/30/2019
|
12/31/2018
|
Loans and financing
|
7,634,923
|
6,443,807
|
Leases
|
5,973,420
|
912,145
|
(-) Cash and cash equivalents
|
(996,485)
|
(826,187)
|
(-) Short-term investments
|
(798,298)
|
(478,364)
|
(-) Restricted cash
|
(587,791)
|
(822,132)
|
A - Net debt
|
11,225,769
|
5,229,269
|
B – Total deficit
|
(6,997,512)
|
(4,505,351)
|
C = (B + A) - Total capital and net debt
|
4,228,257
|
723,918
|
32.4 Sensitivity analysis of financial instruments
32.4.1 Foreign currency risk
As of June 30, 2019, the Company adopted the closing exchange rate of R$3.8322/US$1.00 as likely scenario. The table below shows the sensitivity analysis and the effect on profit or loss of exchange rate fluctuations in the exposure as of June 30, 2019:
48
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
|
Exchange rate
|
Effect on profit
or loss
|
Net liabilities exposed to the risk of appreciation of the U.S. dollar
|
3.8322
|
(11,591,758)
|
Dollar depreciation (-50%)
|
1.9161
|
5,795,879
|
Dollar depreciation (-25%)
|
2.8742
|
2,897,940
|
Dollar appreciation (+25%)
|
4.7903
|
(2,897,940)
|
Dollar appreciation (+50%)
|
5.7483
|
(5,795,879)
|
32.4.2 Fuel risk
As of June 30, 2019, through its subsidiary GLA, the Company had oil derivative agreements to hedge 67% of 12-month consumption, 56% of 24-month consumption and 13% of 30-month consumption. The probable scenarios used by the Company are the market curves at the close of June 28, 2019, for derivatives that hedge against fuel price.
The table below shows the sensitivity analysis in U.S. dollars of the fluctuations in jet fuel barrel prices:
|
Fuel
|
|
US$/bbl (WTI)
|
R$ (000)
|
Decline in prices/barrel (-50%)
|
28.26
|
(989,876)
|
Decline in prices/barrel (-25%)
|
42.39
|
(520,324)
|
Increase in prices/barrel (+25%)
|
70.65
|
394,111
|
Increase in prices/barrel (+50%)
|
84.78
|
960,286
|
32.4.3 Interest rate risk
As of June 30, 2019, the Company holds financial investments and financial liabilities indexed to several rates, and position in Libor derivatives. In its sensitivity analysis of non-derivative financial instruments, it was considered the impacts on yearly interest of the exposed values as of June 30, 2019 (see Note 18) that were exposed to fluctuations in interest rates, as the scenarios below show. The amounts show the impacts on profit or loss according to the scenarios presented below:
|
Short-term investments net of financial debt (a)
|
Derivatives (c)
|
Risk
|
Increase in
the CDI rate
|
Decrease in the Libor rate
|
Decrease in the Libor rate
|
Reference rates
|
6.40%
|
2.32%
|
1.84%
|
Exposure amount (probable scenario) (b)
|
(722,424)
|
318,232
|
(99,245)
|
Remote favorable scenario (-50%)
|
23,558
|
(3,779)
|
(240,141)
|
Possible favorable scenario (-25%)
|
11,779
|
(1,890)
|
(169,693)
|
Possible adverse scenario (+25%)
|
(11,779)
|
1,890
|
28,798
|
Remote adverse scenario (+50%)
|
(23,558)
|
3,779
|
41,650
|
(a) Total invested and raised in the financial market at the CDI rate and the Libor. A negative amount means more funding than investment.
(b) Balances recorded on June 30, 2019.
(c) Derivatives contracted to hedge the Libor rate variation embedded in the agreements for future delivery of aircraft.
49
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
The following table shows a summary of the Company’s and its subsidiaries’ financial instruments measured at fair value, including their related classifications in the fair value hierarchy, as of June 30, 2019 and December 31, 2018:
|
|
06/30/2019
|
12/31/2018
|
|
Fair value
level
|
Book
value
|
Fair
Value
|
Book
value
|
Fair
Value
|
Cash and cash equivalents
|
Level 2
|
6,391
|
6,391
|
307,538
|
307,538
|
Short-term investments
|
Level 1
|
23,567
|
23,567
|
21,100
|
21,100
|
Short-term investments
|
Level 2
|
774,731
|
774,731
|
457,264
|
457,264
|
Restricted cash
|
Level 2
|
587,791
|
587,791
|
822,132
|
822,132
|
Derivatives assets
|
Level 2
|
6,494
|
6,494
|
-
|
-
|
Fair value adjustment of derivatives
|
Level 1
|
(507,986)
|
(507,986)
|
-
|
-
|
Derivatives liabilities
|
Level 1
|
(236,947)
|
(236,947)
|
(409,662)
|
(409,662)
|
50
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
33. Liabilities from financing activities
The changes in liabilities and equity instruments issued from the Company’s financing activities in the periods ended June 30, 2019 and 2018 are as follows:
|
06/30/2019
|
|
|
|
|
|
|
|
|
Non-cash changes
|
|
|
|
|
|
|
Opening
balance
|
Cash flow
|
Income
for the period
|
Interest on equity distribu-ted by Smiles
|
Interest
paid
|
Initial adoption adjust-ment – IFRS 16
|
Capital increa-se
|
Gains on change in invest-ment
|
Foreign exchange variations, net
|
Provision for interest
and cost amortiza-tion
|
Unreali-zed derivative results
|
Other
|
Derivati-ves
|
Property, plant and equipment acquisition through financing
|
Closing
balance
|
Short and long-term debt
|
6,443,807
|
1,024,165
|
-
|
-
|
(197,268)
|
-
|
-
|
-
|
(90,304)
|
246,279
|
66,622
|
-
|
-
|
141,622
|
7,634,923
|
Leases
|
912,145
|
(760,419)
|
-
|
-
|
(11,978)
|
5,370,868
|
-
|
-
|
(58,590)
|
248,455
|
-
|
(137,037)
|
-
|
409,976
|
5,973,420
|
Derivatives
|
409,662
|
(115,928)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,090
|
-
|
(64,877)
|
-
|
236,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock
|
2,942,612
|
2,283
|
-
|
-
|
-
|
-
|
2,818
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,947,713
|
Capital reserves
|
88,476
|
6,861
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
95,337
|
Advance for future capital increase
|
2,818
|
300
|
-
|
-
|
-
|
-
|
(2,818)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
Non-controlling interests from Smiles
|
480,061
|
172
|
141,312
|
(143,136)
|
-
|
-
|
-
|
649
|
-
|
-
|
-
|
495
|
-
|
-
|
479,553
|
06/30/2018
|
06/30/2018
|
|
|
|
|
|
|
Non-cash changes
|
|
|
|
|
Opening
balance
|
Cash flow
|
Dividends and interest on shareholders’ equity received
|
Income
for the period
|
Interest payments and loan costs
|
Share-based payments
|
Exchange variations, net
|
Provision for interest on loans
|
Other
|
Write-off of property, plant and equipment and intangible assets
|
Closing
balance
|
Short and long-term debt
|
7,105,667
|
(46,593)
|
-
|
-
|
(151,020)
|
-
|
1,007,832
|
233,594
|
48,835
|
(166,663)
|
8,031,652
|
Treasury shares
|
(4,168)
|
(15,929)
|
-
|
-
|
-
|
19,685
|
-
|
-
|
286
|
-
|
(126)
|
Shares to be issued
|
-
|
2,472
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,472
|
Capital stock
|
3,082,802
|
7,298
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,090,100
|
Non-controlling interests from Smiles
|
412,013
|
(213,819)
|
42,128
|
127,395
|
-
|
125
|
-
|
-
|
601
|
-
|
368,443
|
51
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
34. Non-cash transactions
|
06/30/2019
|
06/30/2018
|
|
|
|
Deposits in guarantee for lease agreements
|
(476)
|
-
|
Maintenance reserve
|
(3,311)
|
-
|
Write-off of lease agreements
|
(27,162)
|
-
|
Property, plant and equipment acquisition through financing
|
141,622
|
48,836
|
35. Insurance
As of June 30, 2019, the most relevant insurance coverage by nature, considering the aircraft fleet in relation to the maximum reimbursable amounts indicated in U.S. dollars, along with Smiles’ insurance coverage, is as follows:
|
In thousands of
Brazilian Reais
|
In thousands of U.S. dollars
|
GLA
|
|
|
Guarantee - hull/war
|
325,737
|
85,000
|
Civil liability per event/aircraft (a)
|
2,874,150
|
750,000
|
Inventories (local) (b)
|
958,050
|
250,000
|
|
|
|
Smiles
|
|
|
Rent insurance (Rio Negro – Alphaville complex)
|
1,238
|
-
|
D&O liability insurance
|
100,000
|
-
|
Fire insurance (Property insurance Rio Negro – Alphaville complex)
|
12,747
|
-
|
(a) In accordance with the agreed amount for each aircraft up to the maximum limit indicated.
(b) Values per incident and annual aggregate.
Pursuant to Law No. 10,744 of October 9, 2003, the Brazilian government assumed the commitment compensate to any civil-liability expenses related to third parties caused by war or terrorist events, in Brazil or abroad, which GLA may be required to pay, for amounts exceeding the limit of the insurance policies effective since September 10, 2001, limited to the amount in Brazilian Reais equivalent to US$1.0 billion.
36. Subsequent events
36.1.Change in credit rating
As per the Material Fact disclosed on July 10, 2019, Fitch Ratings upgraded the Company’s credit rating, as follows:
· the Company’s national scale rating was upgraded from BBB- to A-, with a stable outlook; and
· the foreign and local currency Issuer Default Ratings (“IDR”), Senior Notes IV and VIII, and Perpetual Notes were upgraded from B to B+, with a stable outlook.
52
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
36.2.Oceanair’s Auction
In the auction held on July 10, 2019, as part of the judicial restructuring of Oceanair Linhas Aéreas S.A. and AVB Holding S.A., the Company submitted bids to acquire isolated production units (“UPIs”) “A”, “D” and “E”, in the amount of US$77,310, for the right to use their landing and takeoff times in the Congonhas, Santos Dumont and Guarulhos airports, as well as airline operator certificates. The acquisition of said UPIs is subject to the approval by the Brazilian Antitrust Authority (“CADE”), the authorization of transfer of slots by Brazil’s National Civil Aviation Agency (“ANAC”) and the validation of the auction by the judicial branch.
36.3.Additional Exchangeable Senior Notes
Through the Material Fact of July 17, 2019, GOL Equity Finance announced that it priced an additional offering of Exchangeable Senior Notes (“Notes”) in the amount of US$80,000 due in 2024 and remunerated at 3.75% p.a., to be consolidated and form a single fungible series with the Exchangeable Senior Notes issued on March 26, 2019 and April 17, 2019, in the amount of US$345,000 (for further information, see Note 18.1.1). The amount may be settled in cash, ADSs or through a combination of both.
In the context of the exercise of the option to purchase the additional Notes by the initial subscribers, the Company has entered private capped call transactions with some of the subscribers, through which it is generally expected to reduce the potential dilution of the Company’s preferred shares and ADSs, under the same terms as the original issue.
The Company will use the proceeds from the issue of the additional offering to pay costs related to the capped call and finance its operations.
36.4. Capital increase
On July 31, 2019, the Company's Board of Directors approved the capital increase, within the authorized capital limit, in the amount of R$300, through the issuance of 84,477 preferred shares, all nominative and without par value, resulting from exercise of the stock option granted under the Stock Option Plan.
36.5.Company’s Share Repurchase Program – Stock Options Plan
The Board of Directors, on July 31, 2019, approved the establishment of a Repurchase Program of the Company, pursuant to article 30, paragraph 1, item “b” of the Brazilian Corporate Law and CVM Instruction 567 2015, whereby the Company may acquire up to 3,000,000 (three million) preferred, registered, book-entry, non-par preferred shares, corresponding to up to 1.1182% of the total preferred shares issued by it and up to 2.2275% of the outstanding shares. The acquisition operations will be carried out at B3 - Brasil, Bolsa, Balcão, at market price.
36.6.Company’s Share Repurchase Program – Restricted shares
On July 31, 2019, the Company's Board of Directors approved the proposal to novate the grant of restricted shares of 2016 under the Long Term Incentive Plan approved on April 19, 2012. Such Approval is subject to future approval at the shareholders' meeting.
53
GOL Linhas Aéreas Inteligentes S.A.
Notes to the unaudited interim condensed consolidated financial statements
For the six-month periods ended June 30, 2019 and 2018
(In thousands of Brazilian Reais - R$, except when otherwise indicated)
36.7. Codeshare agreement with Delta
On September 27, 2019, Delta Airlines, announced that it will phase out its codeshare and 9% non-voting interest in the Company. The phase out of this partnership is not expected to have a significant financial impact to GOL as the current relationship represents approximately 0.3% of the Company’s total prior year revenue.
54