Strong 2Q and 1H 2024
Performance
Raising Profit and Cash Flow
Guidance
Anticipated LinQuest Acquisition
Accelerates Strategy
HOUSTON, July 24,
2024 /PRNewswire/ -- KBR, Inc. (NYSE: KBR)
today announced its second quarter fiscal 2024 financial
results.
"I am pleased to announce another fantastic quarter in which KBR
continues to drive operational excellence and deliver outstanding
results for customers. The focus, agility and commitment of our
people have the business performing well across our key metrics. We
expect this to continue for the rest of the year and thus are
raising profit and cash flow guidance," said Stuart Bradie, KBR President and CEO.
Bradie continued, "The announcement of the agreement to acquire
LinQuest, an engineering, data analytics and digital integration
company, builds on the strategy outlined in our investor day. We
believe LinQuest will be an important accelerator to KBR's strategy
of furthering the delivery of high-end technology, expertise and
mission capabilities. It is a leader in supporting the U.S. Space
Force, U.S. Air Force and other U.S. Department of Defense and
intelligence agencies, and together, KBR and LinQuest have highly
complementary capabilities that we expect will drive revenue growth
and synergy opportunities."
New Business Awards
Backlog and options as of
June 28, 2024 totaled $20.1 billion. Delivered 1.0x
trailing-twelve-months (TTM) book-to-bill1 as of
June 28, 2024. Awarded $2.1 billion of bookings and options in the
quarter.
Sustainable Technology Solutions (STS) delivered 0.8x TTM
book-to-bill1 as of June 28,
2024, including awards and achievements in the quarter as
follows:
- KBR's green ammonia technology, K-GreeNĀ®, selected by OCIOR
Energy for its plant located in Odisha's Gopalpur region,
India. This will be the 10th
KBR-licensed green ammonia plant globally and the first to be
located in India.
- Selected to design and deploy a proprietary operator training
simulator for OCI Global's 3,000 metric tonnes per day Texas Blue
Clean Ammonia facility, which is expected to deliver a 70%
reduction in total greenhouse gas emissions compared to
conventional ammonia production.
- Awarded a five-year contract, with options, to provide advisory
and consultancy services to support the Iraqi government's
visionary infrastructure and future energy ambitions, including the
delivery of megaprojects and sustainable development.
- Awarded a contract by SABIC Fujian Petrochemicals to license
KBR's market-leading phenol technology in China. KBR's phenol technology offers a
sustainable and differentiated solution through reduced energy
consumption and improved yields.
Government Solutions (GS) delivered 1.2x TTM
book-to-bill1 as of June 28,
2024, including awards and achievements in the quarter as
follows:
- Selected as one of 11 awardees under the Medical Q Coded
Support and Services Next Generation contract, which contains a
ceiling of $43 billion, to bid on
task orders to provide health and wellness support for military
personnel and their families. This contract is a continuation of
KBR's five decades of vital health services support to individuals
who perform in complex and multifaceted positions.
- Awarded an $82 million
cost-plus-fixed-fee task order under an IAC MAC contract by
the United States Air Force for the Air Force Life Cycle Management
Center, which supports the B-52 System Program Office. This task
order builds on KBR's eight-year presence in the B-52 program
office.
- Selected as one of the awardees under the Global Contingency
Services Multiple Award Contract III, which contains a ceiling of
$2 billion, to bid on task orders to
provide short-term facility support services for natural disasters,
humanitarian efforts and military actions, and to cover incumbent
contractors' nonperformance or potential breaks in service at
various locations throughout the world.
- Awarded a $34
million recompete cost-plus-fixed-fee single award IDIQ
contract by the U.S. Naval Research Laboratory for facility
operations, maintenance and security in Washington, D.C. over a five-year period.
- Awarded a $52 million, 60-month
cost-plus-fixed-fee recompete Information Analysis Center
Multiple Award Contract task order supporting the Counter
Improvised Threat Systems Test and Evaluation for the Naval Air
Warfare Center Weapons Division Quick Reaction Capability
Office.
Summarized Second Quarter 2024 Financial Results
|
Three Months
Ended
|
|
Six Months
Ended
|
|
June
28,
|
|
June
30,
|
|
June
28,
|
|
June
30,
|
Dollars in millions,
except share data
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues
|
1,855
|
|
1,753
|
|
$
3,673
|
|
$
3,456
|
Operating
income
|
181
|
|
10
|
|
347
|
|
154
|
Net income (loss)
attributable to KBR
|
106
|
|
(351)
|
|
199
|
|
(265)
|
Adjusted
EBITDA2
|
216
|
|
191
|
|
423
|
|
373
|
Operating income margin
%
|
9.8 %
|
|
0.6 %
|
|
9.4 %
|
|
4.5 %
|
Adjusted
EBITDA2 margin %
|
11.6 %
|
|
10.9 %
|
|
11.5 %
|
|
10.8 %
|
Earnings per
share:
|
|
|
|
|
|
|
|
Diluted earnings
per share
|
$
0.79
|
|
$
(2.60)
|
|
$
1.47
|
|
$
(1.95)
|
Adjusted
earnings per share2
|
$
0.83
|
|
$
0.74
|
|
$
1.59
|
|
$
1.41
|
Cash
flows:
|
|
|
|
|
|
|
|
Operating cash
flows
|
170
|
|
253
|
|
261
|
|
288
|
Adjusted
operating cash flows2
|
170
|
|
253
|
|
261
|
|
288
|
Adjusted free
cash flows2
|
160
|
|
234
|
|
226
|
|
250
|
Financial Highlights for the Three Months Ended June 28, 2024
- Revenue of $1.9 billion, up 6% on
a year-over-year-basis
- Net income attributable to KBR of $106 million; Adjusted EBITDA2 of
$216 million, up 13% on a
year-over-year basis (11.6% Adjusted EBITDA2
margin)
- Diluted EPS of $0.79; Adjusted
EPS2 of $0.83, up 12% on a
year-over-year basis
- Operating cash flows of $170
million
- Bookings and options of $2.1
billion during the quarter with 1.0x TTM
book-to-bill1
Financial Highlights for the Six Months Ended June 28, 2024
- Revenue of $3.7 billion, up 6% on
a year-over-year-basis
- Net income attributable to KBR of $199 million; Adjusted EBITDA2 of
$423 million, up 13% on a
year-over-year basis (11.5% Adjusted EBITDA2
margin)
- Diluted EPS of $1.47; Adjusted
EPS2 of $1.59, up 13% on a
year-over-year basis
- Operating cash flows of $261
million
- Bookings and options of $4.0
billion during the year to date period with 1.0x TTM
book-to-bill1
Commentary on the Three Months Ended June 28, 2024
Revenues were $1.9 billion, up 6% compared to 2Q'23, primarily
due to growth across Sustainable Technology Solutions; and within
Government Solutions, new and on-contract growth across
International, Defense & Intel, and Science and Space,
partially offset by decline in Ukraine activity in Readiness &
Sustainment.
Net income attributable to KBR was $106
million, up $457 million
compared to 2Q'23, primarily due to an after tax cash charge of
$132 million in connection with the
settlement of a legacy legal matter and a non-cash charge of
$314 million recorded in connection
with the election of cash as the settlement method for our
Convertible Notes and the repurchase of a portion of our
Convertible Notes in the prior year that did not recur in the
current year.
Adjusted EBITDA2 was $216 million, up 13%
compared to 2Q'23, with Adjusted EBITDA2 margins
of 11.6%, up 75 bps year-over-year.
Diluted earnings per share was $0.79, up $3.39 compared to 2Q'23, primarily due to the
increase in Net income attributable to KBR noted above. Adjusted
earnings per share2 was $0.83, up $0.09 compared to 2Q'23, due to increases in
gross profit and equity in earnings of unconsolidated affiliates,
partially offset by higher selling, general and administrative
expenses, interest expense, and provision for income taxes.
Operating cash flows were $170 million, down 33% compared
to 2Q'23, primarily due to the timing of collections in the prior
year.
Capital returned to shareholders totaled $118 million during the quarter, consisting of
$97 million in share repurchases,
inclusive of $96 million of open
market repurchases and $1 million of
repurchases to satisfy requirements of equity compensation plans,
and $21 million in regular
dividends.
Commentary on the Six Months Ended June 28, 2024
Revenues were $3.7 billion, up 6% compared to YTD 2Q'23,
primarily due to growth across Sustainable Technology Solutions;
and within Government Solutions, new and on-contract growth across
International, Defense & Intel, and Science and Space,
partially offset by decline in Ukraine activity in Readiness &
Sustainment.
Net income attributable to KBR was $199
million, up $464 million
compared to YTD 2Q'23, primarily due to an after tax cash charge of
$132 million in connection with the
settlement of a legacy legal matter and a non-cash charge of
$314 million recorded in connection
with the election of cash as the settlement method for our
Convertible Notes and the repurchase of a portion of our
Convertible Notes in the prior year that did not recur in the
current year.
Adjusted EBITDA2 was $423
million, up 13% compared to YTD 2Q'23, with Adjusted
EBITDA2 margins of 11.5%, up 72 bps year-over-year.
Diluted earnings per share was $1.47, up $3.42
compared to YTD 2Q'23, primarily due to the increase in Net income
attributable to KBR noted above. Adjusted earnings per
share2 was $1.59, up
$0.18 compared to YTD 2Q'23, due to
increases in gross profit and equity in earnings of unconsolidated
affiliates, partially offset by higher selling, general and
administrative expenses, interest expense, other non-operating
expenses and provision for income taxes.
Operating cash flows were $261 million, down 9% compared to
YTD 2Q'23, primarily due to timing of collections.
Capital returned to shareholders totaled $197 million during the year to date period,
consisting of $158 million in share
repurchases, inclusive of $146 million of open market
repurchases and $12 million of
repurchases to satisfy requirements of equity compensation plans,
and $39 million in regular
dividends.
Anticipated Acquisition of LinQuest
On July 16, 2024, KBR announced it had entered into
a definitive agreement to acquire LinQuest Corporation for
$737 million, net of modest expected
tax benefits. Excluding the expected tax benefits, the base
purchase price to be paid is $745
million, subject to certain working capital, net debt and
other customary adjustments. The transaction is expected to be
accretive to Adjusted EPS2, which excludes amortization
from purchased intangible assets and non-recurring transaction
costs. KBR will utilize a combination of cash and existing debt
capacity to fund the transaction, which is expected to close in Q3
or Q4 this year.
Updated Fiscal 2024 Guidance
The table below
summarizes updated FY24 guidance and represents our views as of
July 24, 2024. Updated guidance does not reflect the
anticipated acquisition of LinQuest.
|
Updated Fiscal
2024
Guidance
|
Prior Fiscal
2024
Guidance
|
Revenue
|
$7.4B -
$7.7B
|
$7.4B -
$7.7B
|
Adjusted
EBITDA
|
$825M -
$850M
|
$810M -
$850M
|
Diluted
EPS*
|
$2.94 -
$3.09
|
$2.88 -
$3.08
|
Adjusted
EPS*
|
$3.15 -
$3.30
|
$3.10 -
$3.30
|
Operating cash
flows
|
$460M -
$480M
|
$450M -
$480M
|
* Fiscal 2024 Diluted
and Adjusted EPS guidance is calculated using a share count of
approximately 135 million.
|
The company does not provide a reconciliation of Adjusted EBITDA
to the most comparable GAAP financial measure on a forward-looking
basis because the company is unable to predict with reasonable
certainty the ultimate outcome of legal proceedings, unusual gains
and losses, and acquisition-related expenses without unreasonable
effort, which could be material to the company's results computed
in accordance with GAAP.
Conference Call Details
The company will host a
conference call to discuss its second quarter financial results on
Wednesday, July 24, 2024, at 7:30 a.m.
Central Time. The conference call will be webcast
simultaneously through the Investor Relations section of KBR's
website at investors.kbr.com. A replay of the webcast will be
available shortly after the call on KBR's website or by telephone
at +1.866.813.9403, passcode: 159687.
About KBR
We deliver science, technology and
engineering solutions to governments and companies around the
world. KBR employs approximately 36,000 people worldwide with
customers in more than 80 countries and operations in over 30
countries. KBR is proud to work with its customers across the globe
to provide technology, value-added services, and long-term
operations and maintenance services to ensure consistent delivery
with predictable results. At KBR, We Deliver.
Visit www.kbr.com.
Forward-Looking Statements
The statements in this
press release that are not historical statements, including
statements regarding our expectations for our future financial
performance, effective tax rate, operating cash flows, contract
revenues, award activity and backlog, program activity, our
business strategy, interest expense, our plans for raising and
deploying capital and paying dividends and the timing and ability
to close the proposed acquisition of LinQuest and the expected
benefits and opportunities of the proposed transaction to the
company, are forward-looking statements within the meaning of the
federal securities laws. These statements are subject to numerous
risks and uncertainties, many of which are beyond the company's
control that could cause actual results to differ materially from
the results expressed or implied by the statements. These risks and
uncertainties include, but are not limited to: uncertainty, delays
or reductions in government funding, appropriations and payments,
including as a result of continuing resolution funding mechanisms,
government shutdowns or changing budget priorities; developments
and changes in government laws, regulations and policies that may
require us to pause, delay or abandon new and existing projects;
the ongoing conflict between Russia and Ukraine and in the Middle East and the related impacts on our
business; potential adverse economic and market conditions, such as
interest rate and currency exchange rate fluctuations, the
company's ability to manage its liquidity; the outcome of and the
publicity surrounding audits and investigations by domestic and
foreign government agencies and legislative bodies; potential
adverse proceedings by such agencies and potential adverse results
and consequences from such proceedings; changes in capital spending
by the company's customers; the company's ability to obtain
contracts from existing and new customers and perform under those
contracts; structural changes in the industries in which the
company operates; escalating costs associated with and the
performance of fixed-fee projects and the company's ability to
control its cost under its contracts; claims negotiations and
contract disputes with the company's customers; changes in the
demand for or price of oil and/or natural gas; protection of
intellectual property rights; compliance with environmental laws;
changes in government regulations and regulatory requirements;
compliance with laws related to income taxes; unsettled political
conditions, war and the effects of terrorism; foreign operations
and foreign exchange rates and controls; the development and
installation of financial systems; the possibility of cyber and
malware attacks; increased competition for employees; the ability
to successfully complete and integrate acquisitions, including the
possibility that the closing conditions for the proposed
acquisition of LinQuest may not be satisfied on the anticipated
schedule, or at all, and the possibility that anticipated benefits
of the proposed acquisition may not be realized or may take longer
to realize than expected; and operations of joint ventures,
including joint ventures that are not controlled by the
company.
The company's most recently filed Annual Report on Form 10-K,
any subsequent Form 10-Qs and 8-Ks, and other U.S. Securities and
Exchange Commission filings discuss some of the important risk
factors that the company has identified that may affect its
business, results of operations and financial condition. Except as
required by law, the company undertakes no obligation to revise or
update publicly any forward-looking statements for any reason.
1 As used throughout this release and consistent with
our practice, book-to-bill excludes long-term UK PFIs
2 As used throughout this earnings release, Adjusted
EBITDA, Adjusted EBITDA margin, Adjusted earnings per share,
Adjusted operating cash flows, and Adjusted free cash flows are
non-GAAP financial measures. See additional information at
the end of this release regarding non-GAAP financial information,
including reconciliations to the nearest GAAP measures.
KBR,
Inc.
Condensed
Consolidated Statements of Operations
(In millions, except
for per share data)
(Unaudited)
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
June
28,
|
|
June
30,
|
|
June
28,
|
|
June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues:
|
|
|
|
|
|
|
|
Government
Solutions
|
$
1,397
|
|
$
1,352
|
|
$
2,783
|
|
$
2,680
|
Sustainable Technology
Solutions
|
458
|
|
401
|
|
890
|
|
776
|
Total
revenues
|
1,855
|
|
1,753
|
|
3,673
|
|
3,456
|
Gross
profit
|
271
|
|
251
|
|
519
|
|
496
|
Equity in earnings of
unconsolidated affiliates
|
40
|
|
23
|
|
70
|
|
46
|
Selling, general and
administrative expenses
|
(129)
|
|
(119)
|
|
(250)
|
|
(243)
|
Legal settlement of
legacy matter
|
ā
|
|
(144)
|
|
ā
|
|
(144)
|
Gain on disposition of
assets and investments
|
ā
|
|
ā
|
|
6
|
|
ā
|
Other
|
(1)
|
|
(1)
|
|
2
|
|
(1)
|
Operating income
(loss):
|
|
|
|
|
|
|
|
Government
Solutions
|
124
|
|
(28)
|
|
239
|
|
74
|
Sustainable Technology
Solutions
|
96
|
|
77
|
|
182
|
|
159
|
Other
|
(39)
|
|
(39)
|
|
(74)
|
|
(79)
|
Total operating
income (loss)
|
181
|
|
10
|
|
347
|
|
154
|
Interest
expense
|
(32)
|
|
(29)
|
|
(63)
|
|
(55)
|
Charges associated with
Convertible Notes
|
ā
|
|
(314)
|
|
ā
|
|
(314)
|
Other non-operating
expense
|
(2)
|
|
(1)
|
|
(8)
|
|
(3)
|
Income (loss) before
income taxes
|
147
|
|
(334)
|
|
276
|
|
(218)
|
Provision for income
taxes
|
(40)
|
|
(16)
|
|
(75)
|
|
(46)
|
Net income
(loss)
|
107
|
|
(350)
|
|
201
|
|
(264)
|
Less: Net income
attributable to noncontrolling interests
|
1
|
|
1
|
|
2
|
|
1
|
Net income (loss)
attributable to KBR
|
$
106
|
|
$
(351)
|
|
$
199
|
|
$
(265)
|
Adjusted
EBITDA1
|
$
216
|
|
$
191
|
|
$
423
|
|
$
373
|
Diluted EPS
|
$
0.79
|
|
$
(2.60)
|
|
$
1.47
|
|
$
(1.95)
|
Adjusted
EPS1
|
$
0.83
|
|
$
0.74
|
|
$
1.59
|
|
$
1.41
|
Diluted weighted
average common shares outstanding
|
134
|
|
135
|
|
135
|
|
136
|
Adjusted weighted
average common shares outstanding
|
134
|
|
138
|
|
135
|
|
139
|
1 See
additional information at the end of this release regarding
non-GAAP financial information, including a reconciliation to the
nearest GAAP measure
|
KBR,
Inc.
Condensed
Consolidated Balance Sheets
(In millions, except
share data)
|
|
|
|
June
28,
|
|
December
29,
|
|
|
2024
|
|
2023
|
|
|
(Unaudited)
|
|
|
Assets
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
414
|
|
$
304
|
Accounts receivable,
net of allowance for credit losses of $8 and $8,
respectively
|
|
992
|
|
981
|
Contract
assets
|
|
217
|
|
177
|
Other current
assets
|
|
202
|
|
189
|
Total current
assets
|
|
1,825
|
|
1,651
|
Property, plant, and
equipment, net of accumulated depreciation of $473 and $458
(including
net PPE of $43 and $36 owned by a variable interest entity),
respectively
|
|
252
|
|
239
|
Operating lease
right-of-use assets
|
|
157
|
|
138
|
Goodwill
|
|
2,111
|
|
2,109
|
Intangible assets, net
of accumulated amortization of $399 and $382,
respectively
|
|
595
|
|
618
|
Equity in and advances
to unconsolidated affiliates
|
|
185
|
|
206
|
Deferred income
taxes
|
|
197
|
|
239
|
Other assets
|
|
442
|
|
365
|
Total
assets
|
|
$
5,764
|
|
$
5,565
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
676
|
|
$
593
|
Contract
liabilities
|
|
353
|
|
359
|
Accrued salaries, wages
and benefits
|
|
359
|
|
340
|
Current maturities of
long-term debt
|
|
22
|
|
31
|
Other current
liabilities
|
|
243
|
|
249
|
Total current
liabilities
|
|
1,653
|
|
1,572
|
Employee compensation
and benefits
|
|
119
|
|
120
|
Income tax
payable
|
|
107
|
|
106
|
Deferred income
taxes
|
|
79
|
|
106
|
Long-term
debt
|
|
1,900
|
|
1,801
|
Operating lease
liabilities
|
|
188
|
|
176
|
Other
liabilities
|
|
307
|
|
290
|
Total
liabilities
|
|
4,353
|
|
4,171
|
Commitments and
Contingencies
|
|
|
|
|
KBR shareholders'
equity:
|
|
|
|
|
Preferred stock, $0.001
par value, 50,000,000 shares authorized, none issued
|
|
ā
|
|
ā
|
Common stock, $0.001
par value 300,000,000 shares authorized, 182,261,966 and
181,713,586 shares issued, and 133,162,928 and 135,067,562 shares
outstanding, respectively
|
|
ā
|
|
ā
|
Paid-in capital in
excess of par
|
|
2,519
|
|
2,505
|
Retained
earnings
|
|
1,231
|
|
1,072
|
Treasury stock,
49,099,038 shares and 46,646,024 shares, at cost,
respectively
|
|
(1,437)
|
|
(1,279)
|
Accumulated other
comprehensive loss
|
|
(911)
|
|
(915)
|
Total KBR
shareholders' equity
|
|
1,402
|
|
1,383
|
Noncontrolling
interests
|
|
9
|
|
11
|
Total shareholders'
equity
|
|
1,411
|
|
1,394
|
Total liabilities
and shareholders' equity
|
|
$
5,764
|
|
$
5,565
|
KBR,
Inc.
Condensed
Consolidated Statements of Cash Flows
(In
millions)
(Unaudited)
|
|
|
Six Months
Ended
|
|
June
28,
|
|
June
30,
|
|
2024
|
|
2023
|
Cash flows from
operating activities:
|
|
|
|
Net income
(loss)
|
$
201
|
|
$
(264)
|
Adjustments to
reconcile net income (loss) to net cash provided by operating
activities:
|
|
|
|
Charges associated
with Convertible Notes
|
ā
|
|
314
|
Legal Settlement of
legacy matter
|
ā
|
|
144
|
Depreciation and
amortization
|
71
|
|
70
|
Equity in earnings of
unconsolidated affiliates
|
(70)
|
|
(46)
|
Deferred income
tax
|
18
|
|
19
|
Gain on disposition of
assets
|
(6)
|
|
ā
|
Other
|
23
|
|
13
|
Changes in operating
assets and liabilities:
|
|
|
|
Accounts receivable,
net of allowance for credit losses
|
(15)
|
|
(72)
|
Contract
assets
|
(41)
|
|
22
|
Accounts
payable
|
77
|
|
77
|
Contract
liabilities
|
(5)
|
|
50
|
Accrued salaries,
wages and benefits
|
23
|
|
6
|
Payments on operating
lease obligation
|
(32)
|
|
(29)
|
Payments from
unconsolidated affiliates, net
|
5
|
|
6
|
Distributions of
earnings from unconsolidated affiliates
|
99
|
|
37
|
Pension
funding
|
(18)
|
|
(9)
|
Other assets and
liabilities
|
(69)
|
|
(50)
|
Total cash flows
provided by operating activities
|
$
261
|
|
$
288
|
Cash flows from
investing activities:
|
|
|
|
Purchases of property,
plant and equipment
|
$
(35)
|
|
$
(38)
|
Proceeds from sale of
assets or investments
|
6
|
|
ā
|
Return of (investments
in) equity method joint ventures, net
|
36
|
|
61
|
Funding in other
investment
|
ā
|
|
(39)
|
Other
|
1
|
|
(5)
|
Total cash flows
provided by (used in) investing activities
|
$
8
|
|
$
(21)
|
Cash flows from
financing activities:
|
|
|
|
Borrowings on long-term
debt
|
24
|
|
ā
|
Borrowings on
Revolver
|
168
|
|
330
|
Payments on short-term
and long-term debt
|
(81)
|
|
(8)
|
Payments on
Revolver
|
(13)
|
|
(75)
|
Payments on settlement
of warrants
|
(33)
|
|
(101)
|
Proceeds from the
settlement of note hedge
|
ā
|
|
150
|
Payments to settle
Convertible Notes
|
ā
|
|
(250)
|
Debt issuance
costs
|
(16)
|
|
ā
|
Payments of dividends
to shareholders
|
(39)
|
|
(35)
|
Payments to reacquire
common stock
|
(158)
|
|
(137)
|
Other
|
(10)
|
|
ā
|
Total cash flows
used in financing activities
|
$
(158)
|
|
$
(126)
|
Effect of exchange rate
changes on cash
|
(1)
|
|
9
|
Increase in cash and
cash equivalents
|
110
|
|
150
|
Cash and cash
equivalents at beginning of period
|
304
|
|
389
|
Cash and cash
equivalents at end of period
|
$
414
|
|
$
539
|
Supplemental
disclosure of cash flows information:
|
|
|
|
Noncash financing
activities
|
|
|
|
Dividends
declared
|
$
20
|
|
$
18
|
KBR,
Inc.
Backlog
Information
(In
millions)
(Unaudited)
|
|
|
June
28,
|
|
December
29,
|
|
2024
|
|
2023
|
Government
Solutions
|
$
12,894
|
|
$
12,790
|
Sustainable Technology
Solutions
|
3,923
|
|
4,545
|
Total
backlog
|
$
16,817
|
|
$
17,335
|
Award
options
|
3,332
|
|
4,397
|
Total backlog and
options
|
$
20,149
|
|
$
21,732
|
Total backlog and options at June 28,
2024 totaled $20.1 billion,
down 7% compared to December 29,
2023. Government Solutions backlog and options at
June 28, 2024 totaled $16.2 billion, down $1.0
billion compared to December 29,
2023. Sustainable Technology Solutions backlog at
June 28, 2024 totaled $3.9 billion, down $0.6
billion compared to December 29,
2023.
Non-GAAP Financial Information
The following
information provides reconciliations of certain non-GAAP financial
measures presented in the press release to which this
reconciliation is attached to the most directly comparable
financial measures calculated and presented in accordance with
generally accepted accounting principles (GAAP). The company has
provided the non-GAAP financial information presented in the press
release as information supplemental and in addition to the
financial measures presented in the press release that are
calculated and presented in accordance with GAAP. Such non-GAAP
financial measures should not be considered superior to, as a
substitute for or alternative to, and should be considered in
conjunction with, the GAAP financial measures presented in the
press release. The non-GAAP financial measures in the press release
may differ from similar measures used by other companies.
EBITDA and Adjusted EBITDA
We evaluate performance
based on EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin.
EBITDA is defined as Net income (loss) attributable to KBR, plus
Interest expense; Accretion of Convertible Notes debt discounts;
Other non-operating expense; Provision for income taxes; and
Depreciation and amortization. Adjusted EBITDA excludes certain
amounts included in EBITDA. Adjusted EBITDA margin is calculated as
Adjusted EBITDA divided by Revenues. EBITDA, Adjusted EBITDA, and
Adjusted EBITDA margin for each of the three- and six-month periods
ended June 28, 2024 and June 30, 2023 are considered non-GAAP financial
measures under SEC rules because EBITDA and Adjusted EBITDA exclude
certain amounts included in the calculation of net income (loss)
attributable to KBR in accordance with GAAP for such periods.
Management believes EBITDA, Adjusted EBITDA, and Adjusted EBITDA
margin afford investors a view of what management considers KBR's
core performance for each of the three- and six-month periods ended
June 28, 2024 and June 30, 2023 and also affords investors the
ability to make a more informed assessment of such core performance
for the comparable periods.
|
Three Months
Ended
|
|
Six Months
Ended
|
|
June
28,
|
|
June
30,
|
|
June
28,
|
|
June
30,
|
Dollars in
millions
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to KBR
|
$
106
|
|
$
(351)
|
|
$
199
|
|
$
(265)
|
Adjustments
|
|
|
|
|
|
|
|
ā¢
Interest expense
|
32
|
|
29
|
|
63
|
|
55
|
ā¢
Accretion of Convertible Notes debt discounts
|
ā
|
|
128
|
|
ā
|
|
128
|
ā¢
Other non-operating expense
|
2
|
|
1
|
|
8
|
|
3
|
ā¢
Provision for income taxes
|
40
|
|
16
|
|
75
|
|
46
|
ā¢
Depreciation and amortization
|
35
|
|
34
|
|
71
|
|
70
|
EBITDA
|
$
215
|
|
$
(143)
|
|
$
416
|
|
$
37
|
Adjustments
|
|
|
|
|
|
|
|
ā¢
Acquisition, integration and restructuring
|
5
|
|
2
|
|
6
|
|
3
|
ā¢
Ichthys commercial resolution
|
(1)
|
|
ā
|
|
3
|
|
2
|
ā¢
Legacy legal fees and settlements
|
(3)
|
|
148
|
|
(2)
|
|
153
|
ā¢
Benefits related to exit from Russian commercial
projects
|
ā
|
|
(2)
|
|
ā
|
|
(8)
|
ā¢
Loss on derivative bifurcation
|
ā
|
|
104
|
|
ā
|
|
104
|
ā¢
Loss on debt extinguishment
|
ā
|
|
70
|
|
ā
|
|
70
|
ā¢
Loss on settlement of warrants
|
ā
|
|
12
|
|
ā
|
|
12
|
Adjusted
EBITDA
|
$
216
|
|
$
191
|
|
$
423
|
|
$
373
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
June
28,
|
|
June
30,
|
|
June
28,
|
|
June
30,
|
Dollars in
millions
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Operating
income
|
$
181
|
|
$
10
|
|
$
347
|
|
$
154
|
Adjustments
|
|
|
|
|
|
|
|
ā¢
Net income attributable to noncontrolling interests
|
(1)
|
|
(1)
|
|
(2)
|
|
(1)
|
ā¢
Depreciation and amortization
|
35
|
|
34
|
|
71
|
|
70
|
ā¢
Loss on derivative bifurcation
|
ā
|
|
(104)
|
|
ā
|
|
(104)
|
ā¢
Loss on debt extinguishment
|
ā
|
|
(70)
|
|
ā
|
|
(70)
|
ā¢
Loss on settlement of warrants
|
ā
|
|
(12)
|
|
ā
|
|
(12)
|
EBITDA
|
$
215
|
|
$
(143)
|
|
$
416
|
|
$
37
|
Adjusted EPS
Adjusted earnings per share (Adjusted
EPS) for each of the three- and six-month periods ended
June 28, 2024 and June 30, 2023 is considered a non-GAAP financial
measure under SEC rules because Adjusted EPS excludes certain
amounts included in the Diluted EPS calculated in accordance with
GAAP for such periods. The most directly comparable financial
measure calculated in accordance with GAAP is Diluted EPS for the
same periods. Management believes that Adjusted EPS affords
investors a view of what management considers KBR's core earnings
performance for each of the three- and six-month periods ended
June 28, 2024 and June 30, 2023 and also affords investors the
ability to make a more informed assessment of such core earnings
performance for the comparable periods.
We have calculated Adjusted EPS for each of the three- and
six-month periods ended June 28, 2024
and June 30, 2023 by adjusting
Diluted EPS for the items included in the table below.
|
Three Months
Ended
|
|
Six Months
Ended
|
|
June
28,
|
|
June
30,
|
|
June
28,
|
|
June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Diluted
EPS
|
$
0.79
|
|
$
(2.60)
|
|
$
1.47
|
|
$
(1.95)
|
Adjustments
|
|
|
|
|
|
|
|
ā¢
Amortization related to acquisitions
|
0.04
|
|
0.03
|
|
0.08
|
|
0.08
|
ā¢
Ichthys commercial dispute costs
|
(0.01)
|
|
ā
|
|
0.02
|
|
0.01
|
ā¢
Acquisition, integration and restructuring
|
0.03
|
|
0.01
|
|
0.04
|
|
0.02
|
ā¢
Impact of convert accounting and Diluted EPS share
count1
|
ā
|
|
0.06
|
|
ā
|
|
0.04
|
ā¢
Legacy legal fees and settlements
|
(0.02)
|
|
0.98
|
|
(0.02)
|
|
1.00
|
ā¢
Benefits related to exit from Russian commercial
projects
|
ā
|
|
(0.02)
|
|
ā
|
|
(0.05)
|
ā¢
Charges associated with Convertible Notes
|
ā
|
|
2.28
|
|
ā
|
|
2.26
|
Adjusted
EPS
|
$
0.83
|
|
$
0.74
|
|
$
1.59
|
|
$
1.41
|
Diluted weighted
average common shares outstanding
|
134
|
|
135
|
|
135
|
|
136
|
Adjusted weighted
average common shares outstanding
|
134
|
|
138
|
|
135
|
|
139
|
|
1 For
the three- and six-months ended June 30, 2023, adjusted share count
includes anti-dilutive shares for warrants excluded from Diluted
EPS share count.
|
We have calculated the updated 2024 guidance for Adjusted EPS by
adjusting Diluted EPS for the items included in the table
below.
|
Fiscal 2024
Guidance
|
Diluted
EPS1
guidance
|
$2.94
|
|
$3.09
|
Adjustments
|
|
ā¢
Amortization related to acquisitions
|
0.15
|
ā¢
Ichthys commercial dispute costs
|
0.02
|
ā¢
Acquisition, integration and restructuring
|
0.06
|
ā¢
Legacy legal fees
|
(0.02)
|
Adjusted
EPS1
guidance
|
$3.15
|
|
$3.30
|
---------
1 Diluted
and Adjusted Fiscal 2024 EPS guidance are calculated using a share
count of approximately 135 million.
|
Adjusted Cash Flows Provided by Operating Activities and
Adjusted Free Cash Flows
Adjusted operating cash flows and
Adjusted free cash flows are considered non-GAAP financial measures
under SEC rules. Adjusted operating cash flows exclude certain
amounts included in the cash flows provided by operating activities
calculated in accordance with GAAP. Adjusted free cash flows
exclude capital expenditures from Adjusted operating cash flows.
The most directly comparable financial measure calculated in
accordance with GAAP is cash flows provided by operating
activities. Management believes that Adjusted operating cash flows
and Adjusted free cash flows afford investors a view of what
management considers KBR's core operating cash flow performance and
also afford investors the ability to make a more informed
assessment of such core operating cash generation performance.
We have calculated Adjusted operating cash flows and Adjusted
free cash flows for each of the three- and six-month periods ended
June 28, 2024 and June 30, 2023 by adjusting operating cash flow
provided by operating activities for items included in the table
below.
|
Three Months Ended
|
|
Six Months Ended
|
|
June 28,
|
|
June 30,
|
|
June 28,
|
|
June 30,
|
Dollars in millions
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cash flows provided by
operating activities
|
$
170
|
|
$
253
|
|
$
261
|
|
$
288
|
Add: Legacy legal
settlement (after tax)
|
ā
|
|
ā
|
|
ā
|
|
ā
|
Adjust: CARES Act
temporary tax repayment
|
ā
|
|
ā
|
|
ā
|
|
ā
|
Adjusted operating cash flows
|
$
170
|
|
$
253
|
|
$
261
|
|
$
288
|
Less: Capital
expenditures
|
(10)
|
|
(19)
|
|
(35)
|
|
(38)
|
Adjusted free cash flows
|
$
160
|
|
$
234
|
|
$
226
|
|
$
250
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/kbr-announces-second-quarter-fiscal-2024-financial-results-302204894.html
SOURCE KBR, Inc.