0001959348false00019593482024-08-062024-08-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
  
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): August 6, 2024
WK Kellogg Co
(Exact name of registrant as specified in its charter)
Delaware 1-41755 92-1243173
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
One Kellogg Square, P.O. Box 3599
Battle Creek, Michigan 49016-3599
(Address of principal executive offices, including zip code)
(269) 401-3000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below): 
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $.0001 par value per shareKLGNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange
Act.☐








Item 2.02. Results of Operations and Financial Condition.
On August 6, 2024, WK Kellogg Co (the “Company”) issued a press release announcing its financial results for the quarter ended June 29, 2024, a copy of which is attached hereto as Exhibit 99.1 and incorporated herein by reference.

The information furnished pursuant to this Item 2.02, including Exhibit 99.1 to this Current Report on Form 8-K, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 2.05. Costs Associated with Exit or Disposal Activities.
On July 31, 2024, the Board of Directors of the Company approved a reorganization plan in connection with the Company’s strategic priority to modernize its supply chain. Under this reorganization plan, the Company will consolidate its manufacturing network by closing its Omaha, Nebraska plant, with a phased reduction in production beginning in late 2025 and full closure targeted by the end of 2026, and scaling back production (which includes a reduction in the number of manufacturing platforms) at its Memphis, Tennessee facility, commencing in late 2025. The reorganization plan was communicated to impacted employees on August 6, 2024 and remains subject to the satisfaction of certain collective bargaining obligations. The actions under the reorganization plan are expected to be substantially completed by the end of fiscal year 2026.

These actions are expected to result in cumulative restructuring pretax charges of between $230 and $270 million, including between $30 and $40 million in cash costs for severance and other termination benefits and between $30 and $40 million in other cash restructuring costs related to equipment dismantlement and other transition costs. The Company estimates between $170 - $190 million in non-cash charges related primarily to accelerated depreciation and asset write-offs. These charges are expected to be incurred through 2027. These figures do not include capital expenditures related to the reorganization.
The amounts expected to be incurred as a result of these actions, including the timing thereof, are estimates only and subject to a number of assumptions. Actual results may differ materially from the Company’s current expectations. The Company may also incur additional charges or other cash expenditures not currently contemplated due to unanticipated events that may occur as a result of, or associated with, these actions.
Forward Looking Statements
This Current Report on Form 8-K contains “forward-looking statements” with expectations concerning, among other things, the expected timing, benefits and costs associated with the Company’s plan of reorganization described in this report. Forward-looking statements include predictions of future results or activities and may contain the words “expect,” “believe,” “will,” “can,” “anticipate,” “project,” “should,” or words or phrases of similar meaning. The Company’s actual results or activities may differ materially from these predictions. The Company’s future results could be affected by a variety of factors and other risks and uncertainties described in its reports and other documents filed with the U.S. Securities and Exchange Commission. Forward-looking statements speak only as of the date of this report, and the Company undertakes no obligation to publicly update them except as required by law.

Item 2.06 Material Impairments.
The information set forth under Item 2.05 of this Current Report on Form 8-K is incorporated herein by reference.

Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No.Description
Press Release dated August 6, 2024.
Exhibit 104Cover Page Interactive Data File (formatted as inline XBRL)


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
  WK KELLOGG CO
Date: August 6, 2024
 /s/ David McKinstray
 Name: David McKinstray
 Title:   Chief Financial Officer


Exhibit 99.1
imagea.jpg
WK Kellogg Co
Financial News Release
Analyst Contact:
Karen Duke (269) 401-3164
Matt Harrison (269) 401-3326
Media Contact:
Stacy Flathau (269) 401-3002

WK Kellogg Co Announces Second Quarter Financial Results and Next Steps of Supply Chain Modernization Plan

BATTLE CREEK, Mich. - August 6, 2024 - WK Kellogg Co (NYSE: KLG), a leading manufacturer, marketer, and distributor of branded ready-to-eat cereal in the U.S., Canada, and Caribbean, today reported financial results for its second quarter ended June 29, 2024. The company also shared an update on its strategic priority to modernize its supply chain.

Second Quarter Financial Highlights:

•Second quarter reported net sales declined 3.9% year-over-year and adjusted net sales declined 2.7% year-over-year when compared to standalone adjusted net sales.
•Reported net income margin for the second quarter was 4.7% and adjusted EBITDA margin was 11.6%.
•Company reaffirms 2024 adjusted net sales and adjusted EBITDA guidance and now expects adjusted net sales to be at the lower end of the guidance range.

Supply Chain Modernization Highlights:

•Company announces additional details of its strategic priority to modernize its supply chain, including planned capital investments focused on enhancing supply chain effectiveness and efficiency, production shifts from the oldest plants to other facilities, and consolidation of its manufacturing network.
•Company confirms its plans to spend approximately $450 to $500 million on supply chain modernization efforts which includes capital expenditures of up to $390 million and one-time cash restructuring and non-restructuring costs of approximately $110 million.

“Our second quarter results are in line with expectations, and we are on track to achieve our full-year financial guidance despite a difficult business environment,” said Gary Pilnick, Chairman and Chief Executive Officer. “Today’s announcement regarding modernizing our supply chain marks a significant step forward in executing our strategy and enhancing WK Kellogg Co’s long-term strength and resilience. These actions will help transform our supply chain and will allow us to enhance our production across a more reliable, agile, and cost-effective manufacturing network, supporting top line delivery and driving margin expansion.”
1


Financial Summary:Quarter endedYear-to-date period ended
(millions)June 29,
2024		July 1, 2023%
Change		June 29, 2024July 1, 2023%
Change
Reported net sales$672 $700 (3.9)%$1,379 $1,420 (2.9)%
Adjusted net sales*$672 $700 (3.9)%$1,379 $1,420 (2.9)%
Standalone adjusted net sales*$672 $691 (2.7)%$1,379 $1,403 (1.7)%
Reported net income (loss)$31 $27 14.8 %$64 $53 20.8 %
EBITDA*$70 $50 40.0 %$142 $101 40.6 %
Adjusted EBITDA*$78 $89 (12.4)%$153 $157 (2.5)%
Standalone adjusted EBITDA*$78 $88 (11.4)%$153 $151 1.3 %
Reported net income margin4.7 %3.9 %0.8 %4.6 %3.7 %0.9 %
Adjusted EBITDA margin*11.6 %12.7 %(1.1)%11.1 %11.1 %— %
Standalone adjusted EBITDA margin*11.6 %12.7 %(1.1)%11.1 %10.8 %0.3 %
*Adjusted net sales, Standalone adjusted net sales, EBITDA, Adjusted EBITDA, Standalone adjusted EBITDA, Adjusted EBITDA margin and Standalone adjusted EBITDA margin are non-GAAP financial measures. See the "Non-GAAP Financial Measures" section and "Reconciliation of Non-GAAP Amounts" tables within this release for important information regarding these measures, including a definition of each non-GAAP financial measure and reconciliations of each non-GAAP financial measure to the most directly comparable financial measure determined in accordance with U.S. generally accepted accounting principles (“GAAP”). Standalone measures apply to periods prior to the Company’s spin-off from Kellanova on October 2, 2023. Growth rates are calculated using the respective standalone measure as the base year comparable measures.

Second Quarter and Year-to-Date 2024 Business Performance

Second quarter reported net sales were $672 million, a 3.9% decline year-over-year. Second quarter adjusted net sales declined 2.7% year-over-year when compared to standalone adjusted net sales. In the second quarter, price/mix increased 2.1% and volume was down 4.8%. These declines reflect lower volume as a result of a difficult business environment.

Year-to-date second quarter 2024 reported net sales were $1,379 million, a 2.9% decline year-over-year. Year-to-date second quarter 2024 adjusted net sales declined 1.7% year-over-year when compared to standalone adjusted net sales. These declines reflect lower volume as a result of a difficult business environment.

Second quarter reported net income was $31 million, a 14.8% increase year-over-year. Second quarter adjusted EBITDA was $78 million, a 11.4% decline year-over-year when compared to standalone adjusted EBITDA. The decline in adjusted EBITDA reflects the lapping of a $16 million one-time insurance proceeds in the prior year period, which was partially offset by increasing levels of operational effectiveness.

Year-to-date second quarter reported net income was $64 million, a 20.8% increase year-over-year. Year-to-date second quarter adjusted EBITDA was $153 million, a 1.3% increase year-over-year when compared to standalone adjusted EBITDA. These increases reflect improved productivity and reduced waste in our supply chain operations.

Next Steps of Supply Chain Modernization Plan

WK Kellogg Co unveiled its strategy and three-year financial targets at its Investor Day in August 2023, which included expected adjusted EBITDA margin expansion of approximately 500bps, resulting in expected adjusted EBITDA margin growth from approximately 9% to approximately 14% exiting 2026. The centerpiece of the margin improvement strategy is the plan to modernize the supply chain, which includes a cash outlay of $450 - $500 million including capital investment in new technology and infrastructure, as well costs related to network consolidation.

Today, consistent with that strategy, the company announced that it plans to make capital investments of up to $390 million and expects to incur one-time cash restructuring and non-restructuring costs of approximately $110 million. The company expects to exit 2026 at an approximately 14% adjusted EBITDA margin.

2


Impacted Locations

The company plans to invest in new infrastructure, equipment, technology, and capabilities at its Battle Creek, Michigan; Belleville, Ontario; and Lancaster, Pennsylvania plants, and plans to increase production at these locations.

The company also plans to consolidate its manufacturing footprint by closing its Omaha, Nebraska plant, with a phased reduction in production beginning in late 2025 and full closure toward the end of 2026. The company also plans to scale back production in its Memphis, Tennessee facility commencing late 2025, resulting in a more focused, streamlined facility. These actions would reduce headcount by approximately 550 people, including estimated headcount additions at the plants where production would increase.

“Actions that impact our people and the communities where we operate are challenging and are made with thoughtful consideration,” said Pilnick. “We recognize and appreciate the tremendous contributions of our WK teams in Omaha and Memphis, and we are committed to providing them support throughout this transition.”

WK Kellogg Co Full-Year 2024 Financial Outlook
WK Kellogg Co is reaffirming the 2024 financial guidance provided on its fourth quarter 2023 earnings call and now expects 2024 adjusted net sales to be at the lower end of the guidance range.

•2024 Adjusted Net Sales growth is projected to be (1.0)% to 1.0%

•2024 Adjusted EBITDA growth is projected to be 3.0% to 5.0%
2024 results are presented on an adjusted basis and compared to its 2023 standalone adjusted results.

The aforementioned forward-looking non-GAAP financial measures include estimates of certain items as discussed below, from which actual future results may vary. The table below outlines the projected impact of certain other items that are excluded from forward-looking non-GAAP adjusted EBITDA guidance for 2024:
Impact of certain items excluded from Non-GAAP adjusted EBITDA guidance:
(millions)
Full Year 2024
Interest expense$35 - $40
Depreciation and amortization expense$75 - $85
Estimated return on pension assets$45 - $50
Separation costs$30 - $35
Business and portfolio realignment $45 - $50
Business and portfolio realignment - Depreciation expense$35 - $40
Adjusted EBITDA$265 - $270

The Company has not provided reconciliations of the forward-looking non-GAAP financial measures included in this press release to the most directly comparable forward-looking GAAP financial measure as it is unable to predict with reasonable certainty and without unreasonable effort certain adjustment items including mark-to-market impacts on certain commodity and foreign currency contracts, pension mark-to-market impacts and income tax expense. The timing and amounts of these adjustment items are uncertain and could have a substantial impact on the respective GAAP financial measure. The Company is providing quantification of certain known adjustment items where available.



3




Conference Call / Webcast
WK Kellogg Co will host a conference call to discuss its second quarter 2024 results and 2024 outlook on Tuesday, August 6, 2024, at 9:30 a.m. Eastern Time. The conference call and accompanying presentation slides will be webcast live over the Internet at http://investor.wkkellogg.com. Information regarding the rebroadcast is available at http://investor.wkkellogg.com.
About WK Kellogg Co

At WK Kellogg Co, we bring our best to everyone, every day through our trusted foods and brands. Our journey began in 1894, when our founder W.K. Kellogg reimagined the future of food with the creation of Corn Flakes, changing breakfast forever. Our iconic brand portfolio includes Kellogg’s Frosted Flakes®, Rice Krispies®, Froot Loops®, Kashi®, Special K®, Kellogg’s Raisin Bran®, and Bear Naked®. With a presence in the majority of households across North America, our brands play a key role in enhancing the lives of millions of consumers every day, promoting a strong sense of physical, emotional and societal wellbeing. Our beloved brand characters, including Tony the Tiger® and Toucan Sam®, represent our deep connections with the consumers and communities we serve. Through our sustainable business strategy – Feeding HappinessTM – we aim to build healthier and happier futures for families, kids and communities. We are making a positive impact, while creating foods that bring joy and nourishment to consumers. For more information about WK Kellogg Co and Feeding Happiness, visit www.wkkellogg.com.

Non-GAAP Financial Measures

The non-GAAP financial measures in this press release are supplemental measures of WK Kellogg Co performance. These non-GAAP financial measures that WK Kellogg Co provides to management and investors exclude certain items that the Company does not consider part of on-going operations. Our management team utilizes a combination of GAAP and non-GAAP financial measures to evaluate business results, to make decisions regarding the future direction of the business, and for resource allocation decisions, including incentive compensation. As a result, WK Kellogg Co believes the presentation of both GAAP and non-GAAP financial measures provides investors with increased transparency into financial measures used by the management team and improves investors’ understanding of WK Kellogg Co’s underlying operating performance, which is useful in the analysis of ongoing operating trends. All historical non-GAAP financial measures have been reconciled from the most directly comparable U.S. Generally Accepted Accounting Principles (GAAP) financial measures. Standalone metrics apply to periods prior to the spin-off on October 2, 2023.

As non-GAAP financial measures are not standardized, they may not be comparable to financial measures used by other companies or to non-GAAP financial measures having the same or similar names. In order to compensate for such limitations of non-GAAP measures, readers should review the reconciliations and should not consider these measures in isolation from, or as alternatives to, the comparable financial measures determined in accordance with GAAP.

•Adjusted net sales: WK Kellogg Co adjusts the GAAP financial measure to exclude the impact of acquisitions, divestitures and 53rd week transactions. We exclude the items which we believe may obscure trends in our underlying net sales performance. Management uses this non-GAAP measure to evaluate the effectiveness of initiatives behind net sales growth, pricing realization, and the impact of mix on our business results.

4


•Standalone adjusted net sales: WK Kellogg Co adjusts the GAAP financial measure to exclude the impact of prior year (pre-spin) intercompany sales arrangements with Kellanova that ceased upon the spin-off. Management believes that this non-GAAP financial measure provides investors a clearer basis to assess results over time by providing transparency to factors relevant to the pre-spin-off period that are helpful in assessing baseline comparable information. Standalone metrics apply to periods prior to spin-off on October 2, 2023. Adjusted net sales growth rates are calculated using standalone adjusted net sales as the base year comparable metric.

•Adjusted gross profit and adjusted gross margin: WK Kellogg Co adjusts the GAAP financial measures to exclude the effect of business and portfolio realignment costs, separation costs related to the spin-off from Kellanova and mark-to-market impacts from commodity and foreign currency contracts. By providing these non-GAAP profitability measures, management intends to provide investors with a meaningful, consistent comparison of the Company's profitability measures for the periods presented. Management uses these non-GAAP financial measures to evaluate the effectiveness of initiatives intended to improve profitability, as well as to evaluate the impacts of inflationary pressures and decisions to invest in new initiatives.

•Standalone adjusted gross profit and standalone adjusted gross margin: WK Kellogg Co adjusts the GAAP financial measures to exclude the effect of business and portfolio realignment costs, separation costs related to the spin-off from Kellanova and mark-to-market impacts from commodity and foreign currency contracts resulting in adjusted. Additionally, the Company excludes the impact of prior year (pre-spin) intercompany sales and royalty arrangements with Kellanova that ceased upon the spin-off. By providing these non-GAAP profitability measures, management intends to provide investors with a meaningful, consistent comparison of the Company's profitability measures for the periods presented and believes that these measures provide investors a clearer basis to assess results over time by providing transparency to factors relevant to the pre-spin-off period that are helpful in assessing baseline comparable information. Management uses these non-GAAP financial measures to evaluate the effectiveness of initiatives intended to improve profitability, as well as to evaluate the impacts of inflationary pressures and decisions to invest in new initiatives. Standalone metrics apply to periods prior to spin-off on October 2, 2023. Adjusted gross profit and adjusted gross margin are calculated using standalone adjusted gross profit and gross margin as the base year comparable metric.

•Adjusted EBITDA: WK Kellogg Co adjusts the GAAP financial measure to exclude interest expense, income tax expense (benefit), depreciation and amortization expense, mark-to-market impacts from commodity and foreign currency contracts, other income (expense),net, separation costs related to the spin-off from Kellanova and business and portfolio realignment costs. Management believes that this non-GAAP financial measure provides helpful information in understanding baseline historical information in the pre-spin prior periods and provides investors an additional basis to assess over time. Adjusted EBITDA growth rates are calculated using standalone adjusted EBITDA as the base year comparable metric.

•Standalone adjusted EBITDA: WK Kellogg Co adjusts the GAAP financial measure to exclude interest expense, income tax expense (benefit), depreciation and amortization expense, mark-to-market impacts from commodity and foreign currency contracts, other income/expenses, separation costs related to the spin-off from Kellanova and business and portfolio realignment costs. Additionally, the Company excludes the impact of prior year (pre-spin) intercompany sales and royalty arrangements with Kellanova that ceased upon the spin-off and for the impact of estimated incremental recurring costs to operate as a standalone company, net of estimated incremental depreciation. Management believes that this non-GAAP financial measure provides helpful information in understanding baseline historical information in the pre-spin-off period and provides investors an additional basis to assess results over time. Standalone metrics apply to periods prior to spin-off on October 2, 2023. Adjusted EBITDA growth rates are calculated using standalone adjusted EBITDA as the base year comparable metric.

5


•Adjusted EBITDA margin: Defined as adjusted EBITDA divided by adjusted net sales. Management believes that this non-GAAP measure provides helpful information in understanding baseline historical information in the pre-spin-off periods. Adjusted EBITDA margin growth rates are calculated using standalone adjusted EBITDA as the base year comparable metric.

•Standalone adjusted EBITDA margin: Defined as standalone adjusted EBITDA divided by standalone adjusted net sales. Management believes that this non-GAAP measure provides helpful information in understanding baseline historical information in the pre-spin-off periods. Note: Standalone metrics apply to periods prior to Spin-Off on October 2, 2023. Adjusted EBITDA margin growth rates are calculated using standalone adjusted EBITDA as the base year comparable metric.

•Net debt: Defined as the sum of long-term debt, current maturities of long-term debt and notes payable, less cash and cash equivalents, and marketable securities. Cash and cash equivalents, and marketable securities are subtracted from the GAAP measure, total debt liabilities, because they could be used to reduce the Company’s debt obligations. Management uses this non-GAAP measure to evaluate changes to the Company's capital structure and credit quality assessment.
•Free cash flow: Defined as net cash provided by operating activities reduced by expenditures for property additions. Cash flow does not represent the residual cash flow available for discretionary expenditures. Management uses this non-GAAP financial measure of cash flow to focus management and investors on the amount of cash available for debt repayment, dividend distributions, acquisition opportunities, and share repurchases once all of the Company’s business needs and obligations are met. Additionally, certain performance-based compensation includes a component of this non-GAAP measure.

Forward-Looking Statements

This press release contains a number of forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include predictions of future results or activities and may contain the words “expect,” “believe,” “will,” “can,” “anticipate,” “estimate,” “project,” “should,” "would," or words or phrases of similar meaning. You are cautioned not to rely on these forward-looking statements. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and are subject to risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved.

Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, a decline in demand for ready-to-eat cereals; supply chain disruptions and increases in costs and/or shortages of raw materials, labor, fuels and utilities as a result of geopolitical, economic and market conditions; consumers’ perception of our brands or company; business disruptions; our ability to drive our growth targets to increase revenue and profit; our failure to achieve our targeted cost savings and efficiencies from cost reduction initiatives; strategic acquisitions, alliances, divestitures or joint ventures or organic growth opportunities we may pursue in the future; material disruptions at one of our facilities; our ability to attract, develop and retain the highly skilled people we need to support our business; a shortage of labor, our failure to successfully negotiate collectively bargained agreements, or other general inflationary pressures or changes in applicable laws and regulations that could increase labor costs; an increase in our post-retirement benefit-related costs and funding requirements caused by, among other things, volatility in the financial markets, changes in interest rates and actuarial assumptions; our inability to obtain sufficient capital to grow our business and to increase our revenues; an impairment of the carrying value of goodwill or other acquired intangibles; increases in the price of raw materials, including agricultural commodities, packaging, fuel and labor; increases in transportation costs and reduced availability of, or increases in, the price of oil or other fuels; competition, including with respect to retail
6


and shelf space; the changing retail environment and the growing presence of alternative retail channels; the successful development of new products and processes; adverse changes in the global climate or extreme weather conditions; and other risk factors as detailed from time to time in the Company’s reports filed with the U.S. Securities and Exchange Commission (the “SEC”), including its Registration Statement on Form 10, Quarterly Reports on Form 10-Q, Annual Report on Form 10-K, Current Reports on Form 8-K and other documents filed with the SEC. The foregoing list of important factors is not exhaustive.

Any forward-looking statement made in this press release speaks only as of the date of this press release. WK Kellogg Co does not undertake to update any forward-looking statement as a result of new information or future events or developments, except as required by law.

[WK Kellogg Co Financial News]
7


WK KELLOGG CO
CONSOLIDATED STATEMENT OF INCOME (Unaudited)
(millions, except per share data)
 Quarter endedYear-to-date period ended
June 29,
2024		July 1,
2023		June 29,
2024		July 1,
2023
Net sales$672 $700 $1,379 $1,420 
Cost of goods sold476 509 980 1,048 
Selling, general and administrative expense149 163 306 318 
Operating profit47 28 93 54 
Interest expense8 — 16 — 
Other income (expense), net4 7 10 15 
Income before income taxes43 35 87 69 
Income taxes12 8 23 16 
Net income$31 $27 $64 $53 
Per share amounts (a):
Basic earnings$0.37 $0.32 $0.75 $0.62 
Diluted earnings$0.36 $0.32 $0.73 $0.62 
Average shares outstanding:
Basic86 86 86 86 
Diluted88 86 87 86 
Actual shares outstanding at period end86 86 86 86 

(a)On October 2, 2023, Kellanova, the former parent company of WK Kellogg Co, distributed 85,631,304 shares of WK Kellogg Co common stock to Kellanova's shareholders in connection with its spin-off of WK Kellogg Co. Basic and diluted earnings per share and the average number of shares outstanding were retrospectively recast for the number of WK Kellogg Co shares outstanding immediately following the spin-off for the quarter and year to date period ended July 1, 2023.

8


WK KELLOGG CO
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
(millions) 
 Year-to-date period ended
June 29,
2024		July 1,
2023
Operating activities
Net income$64 $53 
Adjustments to reconcile net income to operating cash flows:
Depreciation and amortization39 32 
Pension and postretirement benefit plan expense (benefit)(18)(13)
Deferred income taxes1 — 
Stock compensation6 2 
Other5 (1)
Pension plan contributions(10)(1)
Changes in operating assets and liabilities:
      Trade receivables36 (9)
      Inventories(17)101 
      Accounts payable (4)(21)
      Income taxes payable3 — 
      Accrued advertising and promotion(32)8 
      Accrued salaries and wages(22)2 
      All other current assets and liabilities(14)(13)
Net cash provided by (used in) operating activities$37 $140 
Investing activities
Additions to properties(47)(60)
Property damage recoveries from insurance proceeds— 4 
Net cash provided by (used in) investing activities$(47)$(56)
Financing activities
Repayment of borrowings under the Credit Agreement(6)— 
Issuances (repayments) of notes payable, with maturities less than 90 days(3)— 
Net issuances of common stock2 — 
Dividends paid(27)— 
Net transfers (to) from Kellanova— (82)
Other1 — 
Net cash provided by (used in) financing activities$(33)$(82)
Effect of exchange rate changes on cash and cash equivalents(2)— 
Increase (decrease) in cash and cash equivalents(45)2 
Cash and cash equivalents at beginning of period89 — 
Cash and cash equivalents at end of period$44 $2 
WK Kellogg Co Free Cash Flow:
Net cash provided by (used in) operating activities$37 $140 
Additions to properties$(47)$(60)
Free cash flow (a)$(10)$80 
(a) Free cash flow is defined as net cash provided by operating activities less capital expenditures. We use this non-GAAP financial measure to focus management and investors on the amount of cash available for debt repayment, dividend distributions, acquisition opportunities and share repurchase.
9


WK KELLOGG CO
CONSOLIDATED BALANCE SHEET (Unaudited)
(millions, except per share data)
 
June 29,
2024		December 30,
2023
Current assets
Cash and cash equivalents$44 $89 
Accounts receivable, net217 244 
Inventories360 345 
Other current assets21 28 
Total current assets642 $706 
Property, net748 739 
Goodwill53 53 
Other intangibles57 57 
Postretirement plan assets300 283 
Other assets97 51 
Total assets$1,897 $1,889 
Current liabilities
Notes payable1 4 
Current maturities of long-term debt12 8 
Accounts payable538 541 
Accrued advertising and promotion89 121 
Accrued salaries and wages35 57 
Other current liabilities103 105 
Total current liabilities778 $836 
Long-term debt478 487 
Deferred income taxes106 106 
Pension liability126 135 
Other liabilities73 25 
Equity
Common stock, $0.0001 par value
— — 
Capital in excess of par value335 327 
Retained earnings37 1 
Accumulated other comprehensive income (loss)(36)(28)
Total equity336 300 
Total liabilities and equity$1,897 $1,889 

10


WK KELLOGG CO
Reconciliation of Non-GAAP Amounts - Reported Net Sales to Adjusted Net Sales to Standalone Adjusted Net Sales

Quarter endedYear-to-date period ended
(millions)June 29,
2024		July 1,
2023		June 29,
2024		July 1,
2023
Reported net sales$672 $700 $1,379 $1,420 
Adjusted net sales672 700 1,379 1,420 
Impact of prior intercompany sales agreements— (9)— (17)
Standalone adjusted net sales$672 $691 $1,379 $1,403 
% change - 2024 vs. 2023:
Reported net sales growth(3.9)%(2.9)%
Adjusted net sales growth(3.9)%(2.9)%
Impact of prior intercompany sales agreements1.2 %1.2 %
Standalone adjusted net sales growth(2.7)%(1.7)%
Volume (tonnage) (a)
(4.8)%(4.2)%
Pricing/mix (a)
2.1 %2.5 %
(a) Volume and pricing/mix changes percentage excludes the impact of pre-spin-off prior intercompany sales agreements. Volume and price/mix changes for the fourth quarter 2023 and first quarter 2024 have been revised to exclude such impacts and are set forth in the appendix to the presentation slides accompanying the earnings conference call/webcast (available at http://investor.wkkellogg.com).
Note: Tables may not foot due to rounding.
For more information on the reconciling items in the table above, please refer to the Significant items impacting comparability section.



WK KELLOGG CO
Reconciliation of Non-GAAP Amounts - Reported Gross Profit to Adjusted Gross Profit to Standalone Adjusted Gross Profit
 Quarter endedYear-to-date period ended
 June 29,
2024		July 1,
2023		June 29,
2024		July 1,
2023
Reported gross profit$196 $191 $399 $372 
Mark-to-market
2 5 2 10 
Separation costs4 15 6 17 
Business and portfolio realignment
1 1 2 1 
Adjusted gross profit$202 $211 408 400 
Impact of prior intercompany and sales and royalty agreements— 3 — 5 
Standalone adjusted gross profit$202 $214 408 405 
Note: Tables may not foot due to rounding.
For more information on the reconciling items in the table above, please refer to the Significant items impacting comparability section.















11








WK KELLOGG CO
Reconciliation of Non-GAAP Amounts - Reported Gross Margin to Adjusted Gross Margin to Standalone Adjusted Gross Margin
 Quarter endedYear-to-date period ended
 June 29,
2024		July 1,
2023		June 29,
2024		July 1,
2023
Reported gross margin29.1 %27.3 %28.9 %26.2 %
Mark-to-market
0.3 %0.7 %0.1 %0.7 %
Separation costs0.5 %2.1 %0.5 %1.2 %
Business and portfolio realignment
0.1 %0.1 %0.1 %— %
Adjusted gross margin30.0 %30.2 %29.6 %28.1 %
Impact of prior intercompany and sales and royalty agreements— %0.8 %— %0.8 %
Standalone adjusted gross margin30.0 %31.0 %29.6 %28.9 %
Note: Tables may not foot due to rounding.
For more information on the reconciling items in the table above, please refer to the Significant items impacting comparability section.

WK KELLOGG CO
Reconciliation of Non-GAAP Amounts - Reported Net Income to Adjusted EBITDA to Standalone Adjusted EBITDA
 Quarter endedYear-to-date period ended
(millions)June 29,
2024		July 1,
2023		June 29,
2024		July 1,
2023
Reported net income (loss)$31 $27 $64 $53 
Interest expense8 — 16 — 
Income tax expense (benefit)12 8 23 16 
Depreciation and amortization expense19 15 39 32 
EBITDA$70 $50 $142 $101 
(Gain) loss on mark-to-market on foreign exchange and commodity hedges2 5 2 10 
Other (income) expense(4)(7)(10)(15)
Separation costs8 40 16 61 
Business and portfolio realignment costs2 1 3 — 
Adjusted EBITDA$78 $89 $153 $157 
Historical intercompany sales and royalty agreements— 3 — 5 
Estimated standalone costs— (4)— (11)
Standalone Adjusted EBITDA$78 $88 $153 $151 
Reported Net Income Margin4.7 %3.9 %4.6 %3.7 %
Adjusted EBITDA Margin11.6 %12.7 %11.1 %11.1 %
Standalone Adjusted EBITDA Margin11.6 %12.7 %11.1 %10.8 %
Note: Tables may not foot due to rounding.
For more information on the reconciling items in the table above, please refer to the Significant items impacting comparability section.
12


WK KELLOGG CO
Reconciliation of Non-GAAP Amounts - Net Debt

(millions, unaudited)June 29,
2024		December 30,
2023
Notes payable$1 $4 
Current maturities of long-term debt12 8 
Long-term debt478 487 
Total debt liabilities491 499 
Less:
Cash and cash equivalents (44)(89)
Net debt$447 $410 
For more information on the reconciling items in the table above, please refer to the Non-GAAP financial measures section.
13


Significant items impacting comparability

Mark-to-market on foreign exchange and commodity hedges
The Company recognizes mark-to-market adjustments for commodity contracts and certain foreign currency contracts as incurred. Changes between contract and market prices for commodity contracts and certain foreign currency contracts result in gains/losses that are recognized in the quarter they occur. The Company recorded pre-tax mark-to-market loss of $2 million and $2 million for the quarter ended and year-to-date period ended June 29, 2024. Additionally, the Company recorded a pre-tax mark-to-market loss of $5 million and $10 million for the quarter and year-to-date period ended July 1, 2023, respectively.

Separation costs
The Company incurred pre-tax charges related to the Spin-Off, primarily related to TSA transition costs and spin-related employee costs of $8 million and $16 million for the quarter and year-to-date period ended June 29, 2024, respectively. The Company recorded separation costs, primarily related to legal and consulting costs, of $40 million and $61 million for the quarter and year-to-date period ended July 1, 2023, respectively.

Business and portfolio realignment
The Company incurred non-recurring costs related to a reconfiguration of its supply chain network designed to drive increased productivity, resulting in pre-tax costs of $2 million and $3 million for the quarter and year-to-date period ended June 29, 2024, respectively. The Company incurred pre-tax costs of $1 million and $0 million for the quarter and year-to-date period ended July 1, 2023, respectively.

Other income (expense), net
The Company excludes the impact of all non-operating items from its Adjusted EBITDA calculation, which primarily includes pension related income (expense), net, and financing fees. As a result, other income of $4 million and $10 million was excluded for the quarter and year-to-date period ended June 29, 2024, respectively. Other income of $7 million and $15 million was excluded for the quarter and year-to-date period ended July 1, 2023, respectively.

Historical intercompany sales and royalty agreements
The Company recognizes certain pre-existing intercompany royalty and sales arrangements with Kellanova that ceased to exist upon spin-off. The respective net sales impacts of these agreements were $9 million and $17 million for the quarter and year-to-date period ended July 1, 2023, respectively. The respective cost of goods sold impacts of these agreements were $3 million and $5 million for the quarter and year-to-date period ended July 1, 2023, respectively.

Estimated standalone costs
The Company estimated expense of incremental and recurring costs required to operate as a separate public company, shown net of estimated related incremental depreciation costs. Estimated standalone costs for the quarter and year-to-date period ended July 1, 2023 was $4 million and $11 million, respectively.

14

v3.24.2.u1
Cover Page
Aug. 06, 2024
Cover [Abstract]  
Document Type 8-K
Document Period End Date Aug. 06, 2024
Entity Registrant Name WK Kellogg Co
Entity Incorporation, State or Country Code DE
Entity File Number 1-41755
Entity Tax Identification Number 92-1243173
Entity Address, Address Line One One Kellogg Square, P.O. Box 3599
Entity Address, City or Town Battle Creek
Entity Address, State or Province MI
Entity Address, Postal Zip Code 49016-3599
City Area Code 269
Local Phone Number 401-3000
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $.0001 par value per share
Trading Symbol KLG
Security Exchange Name NYSE
Entity Emerging Growth Company false
Entity Central Index Key 0001959348
Amendment Flag false
WK Kellogg (NYSE:KLG)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more WK Kellogg Charts.
WK Kellogg (NYSE:KLG)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more WK Kellogg Charts.