Second Quarter Sales of $563.2 Million vs. $577.2
Million in Prior Year Quarter
Second Quarter Diluted EPS of $1.25
vs. $1.15 in Prior Year Quarter
Adjusted EPS of $1.36 vs.
$1.26 in Prior Year
Quarter
PITTSBURGH, Aug. 8, 2024
/PRNewswire/ -- Koppers Holdings Inc. (NYSE: KOP), an integrated
global provider of treated wood products, wood treatment chemicals,
and carbon compounds, today reported net income attributable to
Koppers for the second quarter of 2024 of $26.8 million, or $1.25 per diluted share, compared to $24.5 million, or $1.15 per diluted share, in the prior year
quarter. The financial results in the current year quarter
reflect the acquisition of Brown Wood Preserving Company (Brown
Wood), which closed on April 1,
2024.
Adjusted net income attributable to Koppers and adjusted
earnings per share (EPS) were $29.2
million and $1.36 per share
for the second quarter of 2024, compared to $26.9 million and $1.26 per share in the prior year quarter.
Consolidated sales of $563.2
million decreased by $14.0
million, or 2.4 percent, compared with $577.2 million in the prior year quarter.
Excluding a $0.7 million unfavorable
impact from foreign currency changes, sales decreased by
$13.3 million, or 2.3 percent.
The Railroad and Utility Products and Services (RUPS) business
generated record-quarter sales, but profitability remained flat, as
higher costs and a decline in the crosstie recovery business
offset top-line increases and improved plant utilization.
The Performance Chemicals (PC) segment saw a slight decline in
sales, as sales to Brown Wood are now considered affiliate
sales, along with pricing decreases, while profitability benefited
from lower costs, some of which related to the timing of
copper hedging.
The Carbon Materials and Chemicals (CMC) segment experienced
ongoing softness in demand, with sales and profitability
significantly impacted by lower prices and reduced volumes for
carbon pitch globally.
Chief Executive Officer Leroy
Ball said, "All three business segments showed significant
sequential improvement in the second quarter, pushing consolidated
results to new heights. Performance Chemicals delivered the
most improvement, as demand for our residential wood-treatment
preservatives continued to be resilient despite unfavorable
industry trends. In addition, cost reduction measures across the
board helped to offset current market conditions and keep us on
track for a strong 2024."
Second Quarter Financial Performance
- RUPS delivered record sales for the quarter of $253.9 million, an increase of $19.5 million, or 8.3 percent, compared to
$234.4 million in the prior year
quarter. Excluding an unfavorable impact from foreign currency
changes of $0.3 million, sales
increased by $19.8 million, or 8.4
percent, from the prior year quarter. The sales growth was largely
due to $12.7 million of pricing
increases across multiple markets, particularly for crossties, and
$9.4 million of volume increases for
crossties and utility poles, partly offset by lower activity in the
crosstie recovery business. Adjusted EBITDA for the second quarter
of 2024 was $22.4 million, or 8.8
percent, compared with $22.3 million,
or 9.5 percent, in the prior year quarter. Profitability was flat
year over year as sales price increases, $3.9 million from improved plant utilization, and
higher volumes for crossties and utility poles were offset by
$13.8 million of higher raw material,
operating and selling, general and administrative expenses, and
lower activity in the crosstie recovery business.
- PC generated second quarter sales of $176.9 million, a decrease of $4.0 million, or 2.2 percent, compared to sales
of $180.9 million in the prior year
quarter. The reduction in sales was primarily driven by
$3.5 million of lower volumes in the
Americas, primarily as a result of sales to Brown Wood now being
affiliated sales, and pricing decreases globally, partly offset by
higher volumes in Australasia. Adjusted EBITDA for the second
quarter of 2024 was $44.3 million, or
25.0 percent, compared with $32.3
million, or 17.9 percent, in the prior year quarter.
Profitability increased as a result of lower raw material costs
more than offsetting lower sales prices and volumes. The reduced
costs were favorably impacted by timing, including net gains
realized from the company's copper hedging program, net of higher
copper costs recognized to date in cost of goods sold.
- CMC reported second quarter sales of $132.4 million, a decrease by $29.5 million, or 18.2 percent, compared to sales
of $161.9 million in the prior year
quarter. Excluding an unfavorable impact from foreign currency
changes of $0.3 million, sales
decreased by $29.2 million, or 18.0
percent, from the prior year quarter. The sales decline was driven
by reduced demand, especially in Europe where sales were down $22.0 million on equal parts pricing and volumes,
primarily in carbon pitch markets. Globally, prices were down by
$25.3 million. The decreases were
partly offset by volume increases for phthalic anhydride and carbon
black feedstock. Adjusted EBITDA for the second quarter of 2024 was
$10.8 million, or 8.2 percent,
compared with $15.7 million, or 9.7
percent, in the prior year quarter. Profitability was lower due to
price decreases globally and volume decreases in Europe, partly offset by a $16.3 million reduction in raw material costs,
particularly in Europe, and higher
volumes of phthalic anhydride.
- Capital expenditures for the six months ended June 30, 2024, were $43.4
million, compared with $62.6
million for the prior year period. Net of insurance proceeds
and cash provided from asset sales, capital expenditures were
$41.8 million for the current year
period, compared with $60.6 million
for the prior year period.
2024 Outlook
Koppers continues to expand and optimize its business and make
further progress on the company's strategic pillars toward its
long-term financial goals. After considering global economic
conditions, as well as the ongoing uncertainty associated with
geopolitical and supply chain challenges, Koppers expects 2024
sales of approximately $2.15 billion,
consistent with sales of $2.15
billion in 2023. As a result, adjusted EBITDA is
anticipated to be approximately $265
million to $280 million in
2024, including the acquisition of Brown Wood which closed on
April 1, 2024, compared with
$256.4 million in 2023.
The effective tax rate for adjusted net income attributable to
Koppers in 2024 is projected to be approximately 28 percent,
slightly above the adjusted tax rate in 2023. Accordingly,
2024 adjusted EPS is forecasted to be in the range of $4.10 to $4.60 per
share, compared with $4.36 per share
in 2023.
Koppers continues to expect operating cash flows of
approximately $150 million in 2024,
excluding any impact from pension termination. The company is
pursuing a termination of its U.S. qualified pension plan and is
targeting this effort for completion in the first quarter
2025. An estimated $25 million
of funding will be required when this is completed, which will
impact operating cash flow in 2025.
Koppers continues to anticipate capital expenditures of
approximately $80 million to
$85 million in 2024, including
capitalized interest, with approximately $22
million to $27 million
allocated to discretionary projects.
Commenting on the forecast, Mr. Ball said, "With second quarter
results on par with our expectations, I feel confident in
reaffirming our full-year guidance as previously
communicated. Although 2024 has been challenging across most
of our business lines, our global team has done a great job of
managing the controllables, providing a clear line of sight to
another year of top performance. Delivering as we have amid
some tough near-term dynamics gives me confidence that as markets
improve, we will be poised to further capitalize on future growth
opportunities."
Koppers does not provide reconciliations of guidance for
adjusted EBITDA and adjusted EPS to comparable GAAP measures, in
reliance on the unreasonable efforts exception. Koppers is
unable, without unreasonable efforts, to forecast certain items
required to develop meaningful comparable GAAP financial
measures. These items include, but are not limited to,
restructuring and impairment charges, acquisition-related costs,
mark-to-market commodity hedging, and LIFO adjustments that are
difficult to forecast for a GAAP estimate and may be
significant.
Investor Conference Call and Webcast
Koppers management will conduct a conference call this morning,
beginning at 11:00 a.m. Eastern Time
to discuss the company's results for the quarter.
Presentation materials will be available at least 15 minutes before
the call on www.koppers.com in the Investor Relations section
of the company's website.
Interested parties may access the live audio broadcast toll free
by dialing 833-366-1128 in the United
States and Canada, or
412-902-6774 for international, Conference ID number
10184855. Participants are requested to access the call at
least five minutes before the scheduled start time to complete a
brief registration. The conference call will be broadcast
live on www.koppers.com and can also be accessed here.
An audio replay will be available approximately two hours after
the completion of the call at 877-344-7529 for U.S. toll free,
855-669-9658 for Canada toll free,
or 412-317-0088 for international, using replay access code
2850381. The recording will be available for replay through
November 8, 2024.
About Koppers
Koppers (NYSE: KOP) is an integrated global provider of
essential treated wood products, wood preservation technologies and
carbon compounds. Our team of 2,200 employees create, protect
and preserve key elements of our global infrastructure – including
railroad crossties, utility poles, outdoor wooden structures, and
production feedstocks for steel, aluminum and construction
materials, among others – applying decades of industry-leading
expertise while constantly innovating to anticipate the needs of
tomorrow. Together we are providing safe and sustainable
solutions to enable rail transportation, keep power flowing, and
create spaces of enjoyment for people everywhere. Protecting
What Matters, Preserving The Future. Learn more at
Koppers.com.
For more information, visit: www.koppers.com. Inquiries from the
media should be directed to Ms. Julia
Millman at MillmanJR@koppers.com or 412-227-2114. Inquiries
from the investment community should be directed to Ms.
Quynh McGuire
at McGuireQT@koppers.com or 412-227-2049.
Non-GAAP Financial Measures
This press release contains certain non-GAAP financial measures.
Koppers believes that adjusted EBITDA, adjusted net income
attributable to Koppers, and adjusted earnings per share provide
information useful to investors in understanding the underlying
operational performance of the company, its business and
performance trends, and facilitate comparisons between periods and
with other corporations in similar industries. The exclusion of
certain items permits evaluation and a comparison of results for
ongoing business operations, and it is on this basis that Koppers
management internally assesses the company's performance. In
addition, the Board of Directors and executive management team use
adjusted EBITDA as a performance measure under the company's annual
incentive plans and for certain performance share units granted to
management.
Although Koppers believes that these non-GAAP financial measures
enhance investors' understanding of its business and performance,
these non-GAAP financial measures should not be considered an
alternative to GAAP basis financial measures and should be read in
conjunction with the relevant GAAP financial measure. Other
companies in a similar industry may define or calculate these
measures differently than the company, limiting their usefulness as
comparative measures. Because of these limitations, these non-GAAP
financial measures should not be considered in isolation or as
substitutes for performance measures calculated in accordance with
GAAP.
See the attached tables for the following reconciliations of
non-GAAP financial measures included in this press release:
Unaudited Reconciliation of Net Income to Adjusted EBITDA and
Unaudited Reconciliations of Net Income Attributable to Koppers to
Adjusted Net Income Attributable to Koppers and Diluted Earnings
Per Share and Adjusted Earnings Per Share.
Safe Harbor Statement
Certain statements in this press release are "forward-looking
statements" within the meaning of the Private Securities Litigation
Reform Act of 1995 and may include, but are not limited to,
statements about sales levels, acquisitions, restructuring,
declines in the value of Koppers assets and the effect of any
resulting impairment charges, profitability and anticipated
expenses and cash outflows. All forward-looking statements involve
risks and uncertainties.
All statements contained herein that are not clearly historical
in nature are forward-looking, and words such as "outlook,"
"guidance," "forecast," "believe," "anticipate," "expect,"
"estimate," "may," "will," "should," "continue," "plan,"
"potential," "intend," "likely," or other similar words or phrases
are generally intended to identify forward-looking statements. Any
forward-looking statement contained herein, in other press
releases, written statements or other documents filed with the
Securities and Exchange Commission, or in Koppers communications
and discussions with investors and analysts in the normal course of
business through meetings, phone calls and conference calls,
regarding future dividends, expectations with respect to sales,
earnings, cash flows, operating efficiencies, restructurings, the
benefits of acquisitions, divestitures, joint ventures or other
matters as well as financings and debt reduction, are subject to
known and unknown risks, uncertainties and contingencies.
Many of these risks, uncertainties and contingencies are beyond
our control, and may cause actual results, performance or
achievements to differ materially from anticipated results,
performance or achievements. Factors that might affect such
forward-looking statements include, among other things, the impact
of changes in commodity prices, such as oil and copper, on product
margins; general economic and business conditions; potential
difficulties in protecting our intellectual property; the ratings
on our debt and our ability to repay or refinance our outstanding
indebtedness as it matures; our ability to operate within the
limitations of our debt covenants; unexpected business disruptions;
potential impairment of our goodwill and/or long-lived assets;
demand for Koppers goods and services; competitive conditions;
capital market conditions, including interest rates, borrowing
costs and foreign currency rate fluctuations; availability and
fluctuations in the prices of key raw materials; disruptions and
inefficiencies in the supply chain; economic, political and
environmental conditions in international markets; changes in laws;
the impact of environmental laws and regulations; unfavorable
resolution of claims against us, as well as those discussed more
fully elsewhere in this release and in documents filed with the
Securities and Exchange Commission by Koppers, particularly our
latest annual report on Form 10-K and any subsequent filings by
Koppers with the Securities and Exchange Commission. Any
forward-looking statements in this release speak only as of the
date of this release, and we undertake no obligation to update any
forward-looking statement to reflect events or circumstances after
that date or to reflect the occurrence of unanticipated events.
KOPPERS HOLDINGS
INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF
OPERATIONS (Dollars in millions, except share and per
share amounts)
|
|
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Net sales
|
|
$
|
563.2
|
|
|
$
|
577.2
|
|
|
$
|
1,060.8
|
|
|
$
|
1,090.6
|
|
Cost of
sales
|
|
|
441.6
|
|
|
|
464.7
|
|
|
|
843.0
|
|
|
|
874.0
|
|
Depreciation and
amortization
|
|
|
18.2
|
|
|
|
14.4
|
|
|
|
34.3
|
|
|
|
28.4
|
|
Selling, general and
administrative expenses
|
|
|
45.9
|
|
|
|
43.7
|
|
|
|
91.4
|
|
|
|
85.3
|
|
(Gain) on sale of
assets
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
(1.8)
|
|
Operating
profit
|
|
|
57.5
|
|
|
|
54.4
|
|
|
|
92.1
|
|
|
|
104.7
|
|
Other income,
net
|
|
|
0.1
|
|
|
|
0.2
|
|
|
|
0.0
|
|
|
|
0.0
|
|
Interest
expense
|
|
|
20.6
|
|
|
|
20.3
|
|
|
|
37.7
|
|
|
|
34.3
|
|
Income before income
taxes
|
|
|
37.0
|
|
|
|
34.3
|
|
|
|
54.4
|
|
|
|
70.4
|
|
Income tax
provision
|
|
|
10.2
|
|
|
|
9.9
|
|
|
|
14.6
|
|
|
|
19.8
|
|
Net income
|
|
|
26.8
|
|
|
|
24.4
|
|
|
|
39.8
|
|
|
|
50.6
|
|
Net income (loss)
attributable to noncontrolling interests
|
|
|
0.0
|
|
|
|
(0.1)
|
|
|
|
0.0
|
|
|
|
0.6
|
|
Net income attributable
to Koppers
|
|
$
|
26.8
|
|
|
$
|
24.5
|
|
|
$
|
39.8
|
|
|
$
|
50.0
|
|
Earnings per common
share attributable to Koppers
common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.29
|
|
|
$
|
1.17
|
|
|
$
|
1.90
|
|
|
$
|
2.40
|
|
Diluted
|
|
$
|
1.25
|
|
|
$
|
1.15
|
|
|
$
|
1.83
|
|
|
$
|
2.34
|
|
Weighted average shares
outstanding (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
20,901
|
|
|
|
20,843
|
|
|
|
20,983
|
|
|
|
20,842
|
|
Diluted
|
|
|
21,559
|
|
|
|
21,351
|
|
|
|
21,709
|
|
|
|
21,366
|
|
KOPPERS HOLDINGS
INC. UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEET (Dollars in millions, except share and per share
amounts)
|
|
|
|
June 30,
2024
|
|
|
December 31,
2023
|
|
Assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
48.9
|
|
|
$
|
66.5
|
|
Accounts receivable,
net of allowance of $6.9 and $6.5
|
|
|
224.1
|
|
|
|
202.4
|
|
Inventories,
net
|
|
|
402.3
|
|
|
|
395.7
|
|
Derivative
contracts
|
|
|
16.0
|
|
|
|
7.1
|
|
Other current
assets
|
|
|
30.1
|
|
|
|
27.3
|
|
Total current
assets
|
|
|
721.4
|
|
|
|
699.0
|
|
Property, plant and
equipment, net of accumulated depreciation
of $493.0 and $473.2
|
|
|
671.3
|
|
|
|
631.7
|
|
Goodwill
|
|
|
319.0
|
|
|
|
294.4
|
|
Intangible assets,
net
|
|
|
127.2
|
|
|
|
102.2
|
|
Operating lease
right-of-use assets
|
|
|
89.0
|
|
|
|
90.5
|
|
Deferred tax
assets
|
|
|
9.4
|
|
|
|
10.4
|
|
Other assets
|
|
|
10.7
|
|
|
|
7.3
|
|
Total
assets
|
|
$
|
1,948.0
|
|
|
$
|
1,835.5
|
|
Liabilities
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
184.0
|
|
|
$
|
202.9
|
|
Accrued
liabilities
|
|
|
72.1
|
|
|
|
95.1
|
|
Current operating lease
liabilities
|
|
|
23.8
|
|
|
|
22.9
|
|
Current maturities of
long-term debt
|
|
|
5.0
|
|
|
|
5.0
|
|
Total current
liabilities
|
|
|
284.9
|
|
|
|
325.9
|
|
Long-term
debt
|
|
|
986.7
|
|
|
|
835.4
|
|
Operating lease
liabilities
|
|
|
65.2
|
|
|
|
67.4
|
|
Accrued postretirement
benefits
|
|
|
27.6
|
|
|
|
31.6
|
|
Deferred tax
liabilities
|
|
|
28.9
|
|
|
|
25.9
|
|
Other long-term
liabilities
|
|
|
41.4
|
|
|
|
46.3
|
|
Total
liabilities
|
|
|
1,434.7
|
|
|
|
1,332.5
|
|
Commitments and
contingent liabilities
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Senior Convertible
Preferred Stock, $0.01 par value per share; 10,000,000
shares authorized; no shares issued
|
|
|
0.0
|
|
|
|
0.0
|
|
Common Stock, $0.01 par
value per share; 80,000,000 shares authorized;
25,695,602 and 25,163,238 shares issued
|
|
|
0.3
|
|
|
|
0.3
|
|
Additional paid-in
capital
|
|
|
306.1
|
|
|
|
291.1
|
|
Retained
earnings
|
|
|
480.7
|
|
|
|
444.0
|
|
Accumulated other
comprehensive loss
|
|
|
(91.1)
|
|
|
|
(88.8)
|
|
Treasury stock, at
cost, 5,176,306 and 4,302,996 shares
|
|
|
(186.8)
|
|
|
|
(147.7)
|
|
Total Koppers
shareholders' equity
|
|
|
509.2
|
|
|
|
498.9
|
|
Noncontrolling
interests
|
|
|
4.1
|
|
|
|
4.1
|
|
Total
equity
|
|
|
513.3
|
|
|
|
503.0
|
|
Total liabilities and
equity
|
|
$
|
1,948.0
|
|
|
$
|
1,835.5
|
|
KOPPERS HOLDINGS
INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF
CASH FLOWS (Dollars in millions)
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
Cash provided by (used
in) operating activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
39.8
|
|
|
$
|
50.6
|
|
Adjustments to
reconcile net cash used in operating activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
34.3
|
|
|
|
28.4
|
|
Stock-based
compensation
|
|
|
10.9
|
|
|
|
7.8
|
|
Change in derivative
contracts
|
|
|
(3.0)
|
|
|
|
0.0
|
|
Non-cash interest
expense
|
|
|
1.6
|
|
|
|
3.3
|
|
(Gain) on sale of
assets
|
|
|
(0.1)
|
|
|
|
(1.8)
|
|
Insurance
proceeds
|
|
|
(1.0)
|
|
|
|
(0.1)
|
|
Deferred income
taxes
|
|
|
0.5
|
|
|
|
0.9
|
|
Change in other
liabilities
|
|
|
(5.6)
|
|
|
|
(0.9)
|
|
Other - net
|
|
|
0.8
|
|
|
|
0.7
|
|
Changes in working
capital:
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(20.7)
|
|
|
|
(41.8)
|
|
Inventories
|
|
|
3.1
|
|
|
|
(17.2)
|
|
Accounts
payable
|
|
|
(17.1)
|
|
|
|
(7.5)
|
|
Accrued
liabilities
|
|
|
(25.0)
|
|
|
|
(18.7)
|
|
Other working
capital
|
|
|
(3.6)
|
|
|
|
(5.8)
|
|
Net cash provided by
(used in) operating activities
|
|
|
14.9
|
|
|
|
(2.1)
|
|
Cash (used in) provided
by investing activities:
|
|
|
|
|
|
|
Capital
expenditures
|
|
|
(43.4)
|
|
|
|
(62.6)
|
|
Insurance proceeds
received
|
|
|
1.0
|
|
|
|
0.1
|
|
Acquisitions
|
|
|
(99.8)
|
|
|
|
0.0
|
|
Cash provided by sale
of assets
|
|
|
0.6
|
|
|
|
1.9
|
|
Net cash (used in)
investing activities
|
|
|
(141.6)
|
|
|
|
(60.6)
|
|
Cash provided by (used
in) financing activities:
|
|
|
|
|
|
|
Borrowings of credit
facility
|
|
|
475.7
|
|
|
|
764.3
|
|
Repayments of credit
facility
|
|
|
(421.9)
|
|
|
|
(561.2)
|
|
Borrowings of
long-term debt
|
|
|
100.0
|
|
|
|
388.0
|
|
Repayments of
long-term debt
|
|
|
(3.2)
|
|
|
|
(501.0)
|
|
Issuances of Common
Stock
|
|
|
4.1
|
|
|
|
1.8
|
|
Repurchases of Common
Stock
|
|
|
(39.1)
|
|
|
|
(5.9)
|
|
Payment of debt
issuance costs
|
|
|
(0.9)
|
|
|
|
(4.9)
|
|
Dividends
paid
|
|
|
(3.1)
|
|
|
|
(2.5)
|
|
Net cash provided by
financing activities
|
|
|
111.6
|
|
|
|
78.6
|
|
Effect of exchange rate
changes on cash
|
|
|
(2.5)
|
|
|
|
(1.0)
|
|
Net (decrease) increase
in cash and cash equivalents
|
|
|
(17.6)
|
|
|
|
14.9
|
|
Cash and cash
equivalents at beginning of period
|
|
|
66.5
|
|
|
|
33.3
|
|
Cash and cash
equivalents at end of period
|
|
$
|
48.9
|
|
|
$
|
48.2
|
|
UNAUDITED SEGMENT
INFORMATION (Dollars in millions)
|
|
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
Railroad and Utility
Products and Services
|
|
$
|
253.9
|
|
|
$
|
234.4
|
|
|
$
|
479.0
|
|
|
$
|
447.5
|
|
Performance
Chemicals
|
|
|
176.9
|
|
|
|
180.9
|
|
|
|
327.0
|
|
|
|
327.8
|
|
Carbon Materials and
Chemicals
|
|
|
132.4
|
|
|
|
161.9
|
|
|
|
254.8
|
|
|
|
315.3
|
|
Total
|
|
$
|
563.2
|
|
|
$
|
577.2
|
|
|
$
|
1,060.8
|
|
|
$
|
1,090.6
|
|
Adjusted
EBITDA(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
Railroad and Utility
Products and Services
|
|
$
|
22.4
|
|
|
$
|
22.3
|
|
|
$
|
40.1
|
|
|
$
|
38.1
|
|
Performance
Chemicals
|
|
|
44.3
|
|
|
|
32.3
|
|
|
|
74.1
|
|
|
|
58.6
|
|
Carbon Materials and
Chemicals
|
|
|
10.8
|
|
|
|
15.7
|
|
|
|
14.8
|
|
|
|
35.1
|
|
Total
|
|
$
|
77.5
|
|
|
$
|
70.3
|
|
|
$
|
129.0
|
|
|
$
|
131.8
|
|
Adjusted EBITDA margin
as a percentage of GAAP sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
Railroad and
Utility Products and Services
|
|
|
8.8
|
%
|
|
|
9.5
|
%
|
|
|
8.4
|
%
|
|
|
8.5
|
%
|
Performance
Chemicals
|
|
|
25.0
|
%
|
|
|
17.9
|
%
|
|
|
22.7
|
%
|
|
|
17.9
|
%
|
Carbon Materials and
Chemicals
|
|
|
8.2
|
%
|
|
|
9.7
|
%
|
|
|
5.8
|
%
|
|
|
11.1
|
%
|
|
(1) The table
below describes the adjustments to arrive at adjusted
EBITDA.
|
UNAUDITED
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA (Dollars
in millions)
|
|
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Net income
|
|
$
|
26.8
|
|
|
$
|
24.4
|
|
|
$
|
39.8
|
|
|
$
|
50.6
|
|
Interest
expense
|
|
|
20.6
|
|
|
|
20.3
|
|
|
|
37.7
|
|
|
|
34.3
|
|
Depreciation and
amortization
|
|
|
18.2
|
|
|
|
14.4
|
|
|
|
34.3
|
|
|
|
28.4
|
|
Income tax
provision
|
|
|
10.2
|
|
|
|
9.9
|
|
|
|
14.6
|
|
|
|
19.8
|
|
Sub-total
|
|
|
75.8
|
|
|
|
69.0
|
|
|
|
126.4
|
|
|
|
133.1
|
|
Adjustments to arrive
at adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFO
expense(1)
|
|
|
1.5
|
|
|
|
0.2
|
|
|
|
4.1
|
|
|
|
0.4
|
|
Impairment,
restructuring and plant closure costs
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
0.1
|
|
(Gain) on sale of
assets
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
(1.8)
|
|
Mark-to-market
commodity hedging (gains) losses
|
|
|
(1.3)
|
|
|
|
1.1
|
|
|
|
(3.0)
|
|
|
|
0.0
|
|
Acquisition inventory
step-up amortization
|
|
|
1.5
|
|
|
|
0.0
|
|
|
|
1.5
|
|
|
|
0.0
|
|
Total
adjustments
|
|
|
1.7
|
|
|
|
1.3
|
|
|
|
2.6
|
|
|
|
(1.3)
|
|
Adjusted
EBITDA
|
|
$
|
77.5
|
|
|
$
|
70.3
|
|
|
$
|
129.0
|
|
|
$
|
131.8
|
|
|
(1) The LIFO
expense adjustment removes the entire impact of LIFO and
effectively reflects the results as if we were on a FIFO inventory
basis.
|
UNAUDITED RECONCILIATIONS OF NET INCOME
ATTRIBUTABLE TO KOPPERS TO ADJUSTED NET INCOME
ATTRIBUTABLE TO KOPPERS AND DILUTED EARNINGS PER SHARE
AND ADJUSTED EARNINGS PER SHARE (Dollars in millions,
except share and per share amounts)
|
|
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Net income attributable
to Koppers
|
|
$
|
26.8
|
|
|
$
|
24.5
|
|
|
$
|
39.8
|
|
|
$
|
50.0
|
|
Adjustments to arrive
at adjusted net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFO
expense(1)
|
|
|
1.5
|
|
|
|
0.2
|
|
|
|
4.1
|
|
|
|
0.4
|
|
Impairment,
restructuring and plant closure costs
|
|
|
1.5
|
|
|
|
0.0
|
|
|
|
1.5
|
|
|
|
0.1
|
|
(Gain) on sale of
assets
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
(1.8)
|
|
Mark-to-market
commodity hedging (gains) losses
|
|
|
(1.3)
|
|
|
|
1.1
|
|
|
|
(3.0)
|
|
|
|
0.0
|
|
Acquisition inventory
step-up amortization
|
|
|
1.5
|
|
|
|
0.0
|
|
|
|
1.5
|
|
|
|
0.0
|
|
Write-off of debt
issuance costs
|
|
|
0.0
|
|
|
|
2.0
|
|
|
|
0.0
|
|
|
|
2.0
|
|
Total
adjustments
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
4.1
|
|
|
|
0.7
|
|
Adjustments to income
tax and noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax on
adjustments to pre-tax income
|
|
|
(0.8)
|
|
|
|
(0.8)
|
|
|
|
(1.1)
|
|
|
|
(0.6)
|
|
Deferred tax
adjustments
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
0.2
|
|
Noncontrolling
interest
|
|
|
0.0
|
|
|
|
(0.1)
|
|
|
|
0.0
|
|
|
|
0.6
|
|
Effect on adjusted net
income
|
|
|
2.4
|
|
|
|
2.4
|
|
|
|
3.0
|
|
|
|
0.9
|
|
Adjusted net income
attributable to Koppers
|
|
$
|
29.2
|
|
|
$
|
26.9
|
|
|
$
|
42.8
|
|
|
$
|
50.9
|
|
Diluted weighted
average common shares outstanding (in thousands)
|
|
|
21,559
|
|
|
|
21,351
|
|
|
|
21,709
|
|
|
|
21,366
|
|
Diluted earnings per
share
|
|
$
|
1.25
|
|
|
$
|
1.15
|
|
|
$
|
1.83
|
|
|
$
|
2.34
|
|
Adjusted earnings per
share
|
|
$
|
1.36
|
|
|
$
|
1.26
|
|
|
$
|
1.97
|
|
|
$
|
2.38
|
|
|
(1) The LIFO
expense adjustment removes the entire impact of LIFO and
effectively reflects the results as if we were on a FIFO inventory
basis.
|
For
Information:
|
|
Quynh McGuire, Vice
President, Investor Relations
|
|
|
412 227 2049
|
|
|
McGuireQT@koppers.com
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/koppers-reports-second-quarter-2024-results-reaffirms-2024-outlook-302217826.html
SOURCE KOPPERS HOLDINGS INC.