KTB Kontoor Brands Inc

Second Quarter 2023 Highlights

• Q2’23 revenue of $616 million was flat compared to Q2’22
• Q2’23 reported gross margin of 40.6 percent decreased 290 basis points, adjusted gross margin of 41.0 percent decreased 250 basis points compared to Q2’22
• Q2’23 reported EPS of $0.64, adjusted EPS of $0.77, compared to Q2’22 EPS of $1.09; reported and adjusted Q2’23 results include a one-time discrete tax charge of $0.09
• Inventory increased 17 percent over Q2’22, sequentially improving from a 52 percent year-over-year increase in Q1’23

Full Year 2023 Financial Outlook

• FY’23 revenue is expected to increase at a low-single digit percentage compared to FY’22, consistent with prior outlook
• FY’23 adjusted gross margin is expected to be in the range of 43.5 percent to 44.0 percent, consistent with prior outlook excluding restructuring charges in Q2’23
• FY’23 adjusted EPS is expected to be in the range of $4.55 to $4.75, consistent with prior outlook excluding restructuring charges in Q2’23
• Inventory is now expected to decline in Q3’23 compared to prior year with additional reductions planned in Q4’23

Kontoor Brands, Inc. (NYSE: KTB), a global lifestyle apparel company, with a portfolio led by two of the world’s most iconic consumer brands, Wrangler® and Lee®, today reported financial results for its second quarter ended July 1, 2023.

“We delivered second quarter results largely consistent with our expectations, with U.S. POS continuing to outpace shipments. Investments in our brands helped drive continued share gains in the core U.S. wholesale business. Solid performance in accretive areas such as DTC and International during the quarter further validates that our brands are resonating globally with consumers, despite the challenging landscape,” said Scott Baxter, President, Chief Executive Officer and Chair of Kontoor Brands.

“Further, we took restructuring actions in the quarter to reduce non-strategic spend and drive efficiencies in our operations, which will help fund strategic investments in key growth pillars such as talent, innovation, technology and demand creation. Consistent with our playbook, these critical enablers support increasingly diversified growth across channels, categories and geographies that generate more sustained, profitable growth over time.”

“While we continue to assume macroeconomic pressures will weigh on consumer demand in the second half of 2023, we are seeing shipments better align with POS in the U.S., which gives us confidence that third quarter revenue should deliver outsized growth relative to our full year guidance. Our FY’23 outlook, now on an adjusted basis to exclude restructuring charges, is consistent with our prior outlook. Our aggressive measures to improve inventory in the second quarter, and expected further progress during the balance of 2023, will position us to exit the year with a healthy balance sheet and accelerating cash flow that affords significant capital allocation optionality as we head into FY’24,” added Baxter.

This release refers to “adjusted” amounts from 2023 and “constant currency” amounts, which are further described in the Non-GAAP Financial Measures section below. All per share amounts are presented on a diluted basis. Unless otherwise noted, “reported” and “constant currency” amounts are the same.

Second Quarter 2023 Income Statement Review

Revenue was $616 million, flat compared to the same period in the prior year. Revenue increases, primarily driven by strength in DTC and International, were somewhat tempered by decreases in U.S. wholesale.

U.S. revenue was $499 million, decreasing 2 percent over the same period in the prior year. U.S. wholesale decreased 3 percent compared to the second quarter 2022, with particular softness in seasonal product. These decreases were somewhat offset by continued strength in DTC, with U.S. own.com revenue increasing 13 percent compared to the same period last year.

International revenue was $117 million, a 13 percent increase (both reported and in constant currency) over the same period in the prior year driven by strength in DTC and wholesale. International DTC increased 23 percent (25 percent increase in constant currency) compared to the same period last year. China increased 82 percent (93 percent increase in constant currency) compared to the second quarter 2022, driven by strength in both wholesale and DTC. Europe decreased 3 percent (5 percent decrease in constant currency) over the same period last year, with wholesale pressures more than offsetting gains in DTC. Europe DTC increased 12 percent (10 percent increase in constant currency) compared to the same period last year.

Wrangler brand global revenue was $425 million, a 2 percent increase from the same period in the prior year. Wrangler U.S. revenue increased 2 percent compared to the same period last year, driven by U.S. wholesale category diversification including non-denim bottoms, Outdoor and tops. Wrangler U.S. own.com increased 8 percent compared to the same period last year. Wrangler international revenue decreased 4 percent (5 percent decrease in constant currency) compared to the second quarter 2022, with gains in DTC more than offset by decreases in wholesale.

Lee brand global revenue was $188 million, a 3 percent decrease from the same period in the prior year. Lee U.S. revenue decreased 15 percent compared to the same period last year, with gains in own.com more than offset by decreases in wholesale, with seasonal product particularly soft. Lee U.S. own.com increased 25 percent compared to the same period last year. Lee international revenue increased 27 percent compared to the second quarter 2022, driven primarily by increases in the APAC region, including strength in China wholesale and DTC.

Gross margin decreased 290 basis points to 40.6 percent of revenue on a reported basis and decreased 250 basis points to 41.0 percent of revenue on an adjusted basis compared to the same period last year. On an adjusted basis and as expected, higher inflationary pressures on input costs, as well as impacts from proactive actions in managing internal production, including downtime, primarily drove the decline. The decline was partially offset by benefits from strategic pricing, geographic mix and moderating transitory costs such as air freight.

Selling, General & Administrative (SG&A) expenses were $187 million or 30.3 percent of revenue on a reported basis and $180 million or 29.3 percent of revenue on an adjusted basis in the second quarter, increasing 30 basis points on an adjusted basis compared to the same period in the prior year. Continued strategic investments in DTC and demand creation were somewhat offset by tight controls of discretionary expenses.

Operating income was $63 million on a reported basis and $72 million on an adjusted basis in the second quarter. Adjusted operating margin of 11.7 percent decreased 280 basis points compared to the same period in the prior year. Benefits from geographic mix, moderating transitory costs such as air freight, tight expense controls and strategic pricing were more than offset by higher inflationary pressures on input costs, as well as impacts from proactive actions in managing internal production, including downtime.

Earnings Before Interest, Tax, Depreciation and Amortization (EBITDA) was $69 million on a reported basis and $78 million on an adjusted basis in the second quarter. Adjusted EBITDA margin of 12.7 percent decreased 280 basis points compared to EBITDA margin during the same period in the prior year.

Earnings per share was $0.64 on a reported basis and $0.77 on an adjusted basis in the second quarter, compared to $1.09 in the same period last year. As expected, reported and adjusted Q2’23 results include a one-time discrete tax charge of $0.09.

July 1, 2023, Balance Sheet and Liquidity Review

The Company ended the second quarter 2023 with $82 million in cash and cash equivalents, and approximately $0.8 billion in long-term debt.

As of July 1, 2023, the Company had no outstanding borrowings under the Revolving Credit Facility and $488 million available for borrowing against this facility.

As previously announced, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.48 per share, payable on September 18, 2023, to shareholders of record at the close of business on September 8, 2023.

Inventory at the end of Q2’23 was $627 million, up 17 percent compared to the prior-year period, sequentially improving from a 52 percent year-over-year increase in Q1’23, and also up 16 percent compared to pre-pandemic 2019 levels. The Company continues to take proactive actions and now expects Q3’23 inventory to be lower than Q3’22 inventory with additional reductions planned in Q4’23.

2023 Outlook

Excluding restructuring charges associated with the strategic actions taken in Q2’23, the Company is reaffirming its prior outlook for FY’23 provided on May 4, 2023 with select updates to quarterly cadence. Although the impacts from near-term macroeconomic factors are uncertain, the Company remains focused on execution to deliver continued strong share gains in the U.S. and to drive gross margin improvement. The Company remains confident in its strategy and expects to continue investing in its brands and capabilities in support of longer-term profitable revenue growth and anticipates accelerating cash generation as inventory continues to normalize in 2023.

Accordingly, the Company’s 2023 outlook is as follows:

• Revenue is expected to increase at a low-single digit percentage over 2022, consistent with the prior outlook, with second half performance now anticipated to be above first half growth. During the fourth quarter of 2023, the Company assumes macro consumer demand conditions will be more challenged in the U.S., with the China market more fully reopening. Based on continued U.S. share gains, improving shipments and POS, as well as strong quarter-to-date trends, the Company anticipates Q3’23 revenue to increase at a mid-single digit rate, above expected full year growth.

• Adjusted gross margin is expected to be in the range of 43.5 percent to 44.0 percent, increasing 40 to 90 basis points compared to gross margin of 43.1 percent in 2022, consistent with prior outlook excluding restructuring charges in Q2’23. The Company continues to expect gross margin expansion in the second half driven by geographic and DTC mix, normalizing production and reduced input cost pressures. The Company continues to anticipate the most pronounced gross margin gains to be experienced in Q4’23.

• Adjusted SG&A is expected to increase at a mid-single digit percentage compared to adjusted SG&A in 2022, consistent with prior outlook excluding restructuring charges in Q2’23. Investments will continue to be made in the Company’s brands and capabilities in support of longer-term profitable revenue growth, including demand creation, DTC, and International expansion. During 2H’23, the Company anticipates amplified investments in DTC and demand creation will be most pronounced in Q3’23.

• Adjusted EPS is expected to be in the range of $4.55 to $4.75, consistent with prior outlook excluding $0.13 associated with restructuring charges in Q2’23. Due primarily to amplified SG&A investments in Q3’23 and the most significant gross margin expansion anticipated in Q4’23, the Company expects year-over-year EPS growth to be most pronounced in Q4’23.

• Capital Expenditures are expected to be in the range of $35 million to $40 million, primarily to support IT projects, growth in owned retail stores, manufacturing and distribution investments.

• The Company expects an effective tax rate of 20 percent to 21 percent. Interest expense is expected to be in the range of $33 million to $38 million. Other Expense is expected to be in the range of $5 million to $10 million. Average shares outstanding are expected to be approximately 57 million, excluding the impact of any additional share repurchases.

Webcast Information

Kontoor Brands will host its second quarter conference call beginning at 8:30 a.m. Eastern Time today, August 3, 2023. The conference will be broadcast live via the Internet, accessible at https://www.kontoorbrands.com/investors. For those unable to listen to the live broadcast, an archived version will be available at the same location.

Non-GAAP Financial Measures

Adjusted Amounts - This release refers to “adjusted” amounts. Adjustments represent charges related to strategic actions taken by the Company to drive efficiencies in our operations, which included reducing our global workforce, streamlining and transferring select production within our internal manufacturing network and globalizing our operating model. Additional information regarding adjusted amounts is provided in notes to the supplemental financial information included with this release.

Constant Currency - This release refers to “reported” amounts in accordance with GAAP, which include translation and transactional impacts from changes in foreign currency exchange rates. This release also refers to “constant currency” amounts, which exclude the translation impact of changes in foreign currency exchange rates.

Reconciliations of these non-GAAP measures to the most comparable GAAP measures are presented in the supplemental financial information included with this release that identifies and quantifies all reconciling adjustments and provides management’s view of why this non-GAAP information is useful to investors. While management believes that these non-GAAP measures are useful in evaluating the business, this information should be viewed in addition to, and not as an alternate for, reported results under GAAP. The non-GAAP measures used by the Company in this release may be different from similarly titled measures used by other companies.

About Kontoor Brands

Kontoor Brands, Inc. (NYSE: KTB) is a global lifestyle apparel company, with a portfolio led by two of the world’s most iconic consumer brands: Wrangler® and Lee®. Kontoor designs, manufactures and distributes superior high-quality products that look good and fit right, giving people around the world the freedom and confidence to express themselves. Kontoor Brands is a purpose-led organization focused on leveraging its global platform, strategic sourcing model and best-in-class supply chain to drive brand growth and deliver long-term value for its stakeholders. For more information about Kontoor Brands, please visit www.KontoorBrands.com.

Forward-Looking Statements

Certain statements included in this release and attachments are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve several risks and uncertainties. You can identify these statements by the fact that they use words such as “will,” “anticipate,” “estimate,” “expect,” “should,” “may” and other words and terms of similar meaning or use of future dates. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. We do not intend to update any of these forward-looking statements or publicly announce the results of any revisions to these forward-looking statements, other than as required under the U.S. federal securities laws. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this release include, but are not limited to: macroeconomic conditions, including inflation, rising interest rates, recessionary concerns, fluctuating foreign currency exchange rates and distress in global credit and banking markets, as well as ongoing global supply chain disruptions, labor challenges, the COVID-19 pandemic and geopolitical events, continue to adversely impact global economic conditions and have had, and may continue to have, a negative impact on the Company’s business, results of operations, financial condition and cash flows (including future uncertain impacts); the level of consumer demand for apparel; supply chain and shipping disruptions, which could continue to result in shipping delays, an increase in transportation costs and increased product costs or lost sales; reliance on a small number of large customers; the COVID-19 pandemic continues to negatively affect the Company’s business and could continue to result in supply chain disruptions, reduced consumer traffic and purchasing, closed factories and stores, and reduced workforces (including future uncertain effects); intense industry competition; the ability to accurately forecast demand for products; the Company’s ability to gauge consumer preferences and product trends, and to respond to constantly changing markets; the Company’s ability to maintain the images of its brands; increasing pressure on margins; e-commerce operations through the Company’s direct-to-consumer business; the financial difficulty experienced by the retail industry; possible goodwill and other asset impairment; the ability to implement the Company’s business strategy; the stability of manufacturing facilities and foreign suppliers; fluctuations in wage rates and the price, availability and quality of raw materials and contracted products; the reliance on a limited number of suppliers for raw material sourcing and the ability to obtain raw materials on a timely basis or in sufficient quantity or quality; disruption to distribution systems; seasonality; unseasonal or severe weather conditions; the Company’s and its vendors’ ability to maintain the strength and security of information technology systems; the risk that facilities and systems and those of third-party service providers may be vulnerable to and unable to anticipate or detect data security breaches and data or financial loss; ability to properly collect, use, manage and secure consumer and employee data; foreign currency fluctuations; disruption and volatility in the global capital and credit markets and its impact on the Company’s ability to obtain short-term or long-term financing on favorable terms; the impact of climate change and related legislative and regulatory responses; legal, regulatory, political and economic risks; changes to trade policy, including tariff and import/export regulations; compliance with anti-bribery, anti-corruption and anti-money laundering laws by the Company and third-party suppliers and manufacturers; changes in tax laws and liabilities; the costs of compliance with or the violation of national, state and local laws and regulations for environmental, consumer protection, employment, privacy, safety and other matters; continuity of members of management; labor relations; the ability to protect trademarks and other intellectual property rights; the ability of the Company’s licensees to generate expected sales and maintain the value of the Company’s brands; the Company maintaining satisfactory credit ratings; restrictions on the Company’s business relating to its debt obligations; volatility in the price and trading volume of the Company’s common stock; anti-takeover provisions in the Company’s organizational documents; and fluctuations in the amount and frequency of our share repurchases.

Many of the foregoing risks and uncertainties will be exacerbated by any continued worsening of the global business and economic environment. More information on potential factors that could affect the Company’s financial results are described in detail in the Company’s most recent Annual Report on Form 10-K and in other reports and statements that the Company files with the SEC.

 

KONTOOR BRANDS, INC.

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

 

Three Months Ended June

 

%

 

Six Months Ended June

 

%

(Dollars in thousands, except per share amounts)

 

 

2023

 

 

 

2022

 

 

Change

 

 

2023

 

 

 

2022

 

 

Change

Net revenues

 

$

616,009

 

 

$

613,572

 

 

—

%

 

$

1,283,132

 

 

$

1,293,315

 

 

(1

)%

Costs and operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

365,748

 

 

 

346,608

 

 

6

%

 

 

746,170

 

 

 

721,730

 

 

3

%

Selling, general and administrative expenses

 

 

186,864

 

 

 

178,219

 

 

5

%

 

 

378,616

 

 

 

374,619

 

 

1

%

Total costs and operating expenses

 

 

552,612

 

 

 

524,827

 

 

5

%

 

 

1,124,786

 

 

 

1,096,349

 

 

3

%

Operating income

 

 

63,397

 

 

 

88,745

 

 

(29

)%

 

 

158,346

 

 

 

196,966

 

 

(20

)%

Interest expense

 

 

(9,663

)

 

 

(8,234

)

 

17

%

 

 

(19,936

)

 

 

(16,257

)

 

23

%

Interest income

 

 

691

 

 

 

296

 

 

133

%

 

 

1,110

 

 

 

765

 

 

45

%

Other expense, net

 

 

(3,152

)

 

 

(2,746

)

 

15

%

 

 

(5,378

)

 

 

(2,968

)

 

81

%

Income before income taxes

 

 

51,273

 

 

 

78,061

 

 

(34

)%

 

 

134,142

 

 

 

178,506

 

 

(25

)%

Income taxes

 

 

14,877

 

 

 

16,066

 

 

(7

)%

 

 

31,450

 

 

 

35,701

 

 

(12

)%

Net income

 

$

36,396

 

 

$

61,995

 

 

(41

)%

 

$

102,692

 

 

$

142,805

 

 

(28

)%

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.65

 

 

$

1.11

 

 

 

 

$

1.84

 

 

$

2.55

 

 

 

Diluted

 

$

0.64

 

 

$

1.09

 

 

 

 

$

1.80

 

 

$

2.49

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

56,089

 

 

 

55,740

 

 

 

 

 

55,868

 

 

 

56,031

 

 

 

Diluted

 

 

56,846

 

 

 

56,711

 

 

 

 

 

56,893

 

 

 

57,315

 

 

 

Basis of presentation for all financial tables within this release: The Company operates and reports using a 52/53 week fiscal year ending on the Saturday closest to December 31 each year. For presentation purposes herein, all references to periods ended June 2023 and June 2022 correspond to the 13-week and 26-week fiscal periods ended July 1, 2023 and July 2, 2022, respectively. References to June 2023, December 2022 and June 2022 relate to the balance sheets as of July 1, 2023, December 31, 2022 and July 2, 2022, respectively. Amounts herein may not recalculate due to the use of unrounded numbers.

 

KONTOOR BRANDS, INC.

Condensed Consolidated Balance Sheets

(Unaudited)

 

(In thousands)

 

June 2023

 

December 2022

 

June 2022

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

82,418

 

$

59,179

 

$

145,296

Accounts receivable, net

 

 

186,024

 

 

225,858

 

 

185,157

Inventories

 

 

626,885

 

 

596,836

 

 

537,900

Prepaid expenses and other current assets

 

 

114,345

 

 

100,396

 

 

89,171

Total current assets

 

 

1,009,672

 

 

982,269

 

 

957,524

Property, plant and equipment, net

 

 

106,878

 

 

104,465

 

 

101,994

Operating lease assets

 

 

65,388

 

 

51,029

 

 

44,271

Intangible assets, net

 

 

12,941

 

 

13,361

 

 

13,740

Goodwill

 

 

209,969

 

 

209,627

 

 

210,164

Other assets

 

 

203,469

 

 

221,510

 

 

215,455

TOTAL ASSETS

 

$

1,608,317

 

$

1,582,261

 

$

1,543,148

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Short-term borrowings

 

$

62

 

$

7,280

 

$

4,848

Current portion of long-term debt

 

 

15,000

 

 

10,000

 

 

5,000

Accounts payable

 

 

195,282

 

 

206,262

 

 

281,391

Accrued liabilities

 

 

156,766

 

 

196,989

 

 

153,527

Operating lease liabilities, current

 

 

21,899

 

 

19,898

 

 

20,254

Total current liabilities

 

 

389,009

 

 

440,429

 

 

465,020

Operating lease liabilities, noncurrent

 

 

42,044

 

 

31,506

 

 

25,132

Other liabilities

 

 

80,743

 

 

76,950

 

 

86,839

Long-term debt

 

 

773,270

 

 

782,619

 

 

786,968

Commitments and contingencies

 

 

 

 

 

 

Total liabilities

 

 

1,285,066

 

 

1,331,504

 

 

1,363,959

Total equity

 

 

323,251

 

 

250,757

 

 

179,189

TOTAL LIABILITIES AND EQUITY

 

$

1,608,317

 

$

1,582,261

 

$

1,543,148

 

KONTOOR BRANDS, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Six Months Ended June

(In thousands)

 

 

2023

 

 

 

2022

 

OPERATING ACTIVITIES

 

 

 

 

Net income

 

$

102,692

 

 

$

142,805

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

 

18,219

 

 

 

18,821

 

Stock-based compensation

 

 

7,023

 

 

 

12,474

 

Other, including working capital changes

 

 

(16,258

)

 

 

(74,712

)

Cash provided by operating activities

 

 

111,676

 

 

 

99,388

 

INVESTING ACTIVITIES

 

 

 

 

Property, plant and equipment expenditures

 

 

(13,277

)

 

 

(6,995

)

Capitalized computer software

 

 

(6,756

)

 

 

(4,493

)

Other

 

 

(10

)

 

 

(120

)

Cash used by investing activities

 

 

(20,043

)

 

 

(11,608

)

FINANCING ACTIVITIES

 

 

 

 

Borrowings under revolving credit facility

 

 

268,000

 

 

 

—

 

Repayments under revolving credit facility

 

 

(268,000

)

 

 

—

 

Repayments of term loan

 

 

(5,000

)

 

 

—

 

Repurchases of Common Stock

 

 

—

 

 

 

(62,494

)

Dividends paid

 

 

(53,756

)

 

 

(51,508

)

Shares withheld for taxes, net of proceeds from issuance of Common Stock

 

 

(3,057

)

 

 

(11,024

)

Other

 

 

(7,236

)

 

 

4,330

 

Cash used by financing activities

 

 

(69,049

)

 

 

(120,696

)

Effect of foreign currency rate changes on cash and cash equivalents

 

 

655

 

 

 

(7,110

)

Net change in cash and cash equivalents

 

 

23,239

 

 

 

(40,026

)

Cash and cash equivalents – beginning of period

 

 

59,179

 

 

 

185,322

 

Cash and cash equivalents – end of period

 

$

82,418

 

 

$

145,296

 

 

KONTOOR BRANDS, INC.

Supplemental Financial Information

Business Segment Information

(Unaudited)

 

 

 

Three Months Ended June

 

% Change

 

% Change Constant Currency (a)

(Dollars in thousands)

 

 

2023

 

 

 

2022

 

 

 

Segment revenues:

 

 

 

 

 

 

 

 

Wrangler

 

$

425,485

 

 

$

417,944

 

 

2

%

 

2

%

Lee

 

 

188,008

 

 

 

193,053

 

 

(3

)%

 

(3

)%

Total reportable segment revenues

 

 

613,493

 

 

 

610,997

 

 

—

%

 

—

%

Other revenues (b)

 

 

2,516

 

 

 

2,575

 

 

(2

)%

 

(2

)%

Total net revenues

 

$

616,009

 

 

$

613,572

 

 

—

%

 

—

%

Segment profit:

 

 

 

 

 

 

 

 

Wrangler

 

$

70,976

 

 

$

75,064

 

 

(5

)%

 

(5

)%

Lee

 

 

17,165

 

 

 

22,904

 

 

(25

)%

 

(22

)%

Total reportable segment profit

 

$

88,141

 

 

$

97,968

 

 

(10

)%

 

(9

)%

Corporate and other expenses

 

 

(27,660

)

 

 

(12,017

)

 

130

%

 

129

%

Interest expense

 

 

(9,663

)

 

 

(8,234

)

 

17

%

 

17

%

Interest income

 

 

691

 

 

 

296

 

 

133

%

 

120

%

(Loss) profit related to other revenues (b)

 

 

(236

)

 

 

48

 

 

(592

)%

 

(600

)%

Income before income taxes

 

$

51,273

 

 

$

78,061

 

 

(34

)%

 

(33

)%

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June

 

% Change

 

% Change Constant Currency (a)

(Dollars in thousands)

 

 

2023

 

 

 

2022

 

 

 

Segment revenues:

 

 

 

 

 

 

 

 

Wrangler

 

$

848,632

 

 

$

830,367

 

 

2

%

 

2

%

Lee

 

 

428,657

 

 

 

457,273

 

 

(6

)%

 

(5

)%

Total reportable segment revenues

 

 

1,277,289

 

 

 

1,287,640

 

 

(1

)%

 

—

%

Other revenues (b)

 

 

5,843

 

 

 

5,675

 

 

3

%

 

3

%

Total net revenues

 

$

1,283,132

 

 

$

1,293,315

 

 

(1

)%

 

—

%

Segment profit:

 

 

 

 

 

 

 

 

Wrangler

 

$

142,083

 

 

$

150,452

 

 

(6

)%

 

(5

)%

Lee

 

 

56,738

 

 

 

75,134

 

 

(24

)%

 

(22

)%

Total reportable segment profit

 

$

198,821

 

 

$

225,586

 

 

(12

)%

 

(11

)%

Corporate and other expenses

 

 

(45,724

)

 

 

(31,999

)

 

43

%

 

43

%

Interest expense

 

 

(19,936

)

 

 

(16,257

)

 

23

%

 

23

%

Interest income

 

 

1,110

 

 

 

765

 

 

45

%

 

44

%

(Loss) profit related to other revenues (b)

 

 

(129

)

 

 

411

 

 

(131

)%

 

(133

)%

Income before income taxes

 

$

134,142

 

 

$

178,506

 

 

(25

)%

 

(24

)%

(a) Refer to constant currency definition on the following pages.

(b) We report an "Other" category in order to reconcile segment revenues and segment profit to the Company’s operating results, but the Other category does not meet the criteria to be considered a reportable segment. Other includes sales and licensing of Rock & Republic®, other company-owned brands and private label apparel.

KONTOOR BRANDS, INC.

Supplemental Financial Information

Business Segment Information – Constant Currency Basis (Non-GAAP)

(Unaudited)

 

 

Three Months Ended June 2023

 

 

As Reported

 

Adjust for Foreign

 

 

(In thousands)

 

under GAAP

 

Currency Exchange

 

Constant Currency

Segment revenues:

 

 

 

 

 

 

Wrangler

 

$

425,485

 

 

$

(479

)

 

$

425,006

 

Lee

 

 

188,008

 

 

 

(137

)

 

 

187,871

 

Total reportable segment revenues

 

 

613,493

 

 

 

(616

)

 

 

612,877

 

Other revenues

 

 

2,516

 

 

 

—

 

 

 

2,516

 

Total net revenues

 

$

616,009

 

 

$

(616

)

 

$

615,393

 

Segment profit:

 

 

 

 

 

 

Wrangler

 

$

70,976

 

 

$

(4

)

 

$

70,972

 

Lee

 

 

17,165

 

 

 

762

 

 

 

17,927

 

Total reportable segment profit

 

$

88,141

 

 

$

758

 

 

$

88,899

 

Corporate and other expenses

 

 

(27,660

)

 

 

84

 

 

 

(27,576

)

Interest expense

 

 

(9,663

)

 

 

(1

)

 

 

(9,664

)

Interest income

 

 

691

 

 

 

(39

)

 

 

652

 

(Loss) profit related to other revenues

 

 

(236

)

 

 

(4

)

 

 

(240

)

Income before income taxes

 

$

51,273

 

 

$

798

 

 

$

52,071

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 2023

 

 

As Reported

 

Adjust for Foreign

 

 

(In thousands)

 

under GAAP

 

Currency Exchange

 

Constant Currency

Segment revenues:

 

 

 

 

 

 

Wrangler

 

$

848,632

 

 

$

2,285

 

 

$

850,917

 

Lee

 

 

428,657

 

 

 

4,470

 

 

 

433,127

 

Total reportable segment revenues

 

 

1,277,289

 

 

 

6,755

 

 

 

1,284,044

 

Other revenues

 

 

5,843

 

 

 

—

 

 

 

5,843

 

Total net revenues

 

$

1,283,132

 

 

$

6,755

 

 

$

1,289,887

 

Segment profit:

 

 

 

 

 

 

Wrangler

 

$

142,083

 

 

$

131

 

 

$

142,214

 

Lee

 

 

56,738

 

 

 

1,816

 

 

 

58,554

 

Total reportable segment profit

 

$

198,821

 

 

$

1,947

 

 

$

200,768

 

Corporate and other expenses

 

 

(45,724

)

 

 

(48

)

 

 

(45,772

)

Interest expense

 

 

(19,936

)

 

 

(9

)

 

 

(19,945

)

Interest income

 

 

1,110

 

 

 

(7

)

 

 

1,103

 

(Loss) profit related to other revenues

 

 

(129

)

 

 

(8

)

 

 

(137

)

Income before income taxes

 

$

134,142

 

 

$

1,875

 

 

$

136,017

 

Constant Currency Financial Information

The Company is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by the Company from translating its foreign revenues and expenses into U.S. dollars. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present constant currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. We use constant currency information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses.

To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period).

These constant currency performance measures should be viewed in addition to, and not as an alternative for, reported results under GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies.

 

KONTOOR BRANDS, INC.

Supplemental Financial Information

Reconciliation of Adjusted Financial Measures - Quarter-to-Date (Non-GAAP)

(Unaudited)

 

 

Three Months Ended June

(In thousands, except for per share amounts)

 

2023

 

 

 

Cost of goods sold - as reported under GAAP

$

365,748

 

Restructuring costs (a)

 

(2,354

)

Adjusted cost of goods sold

$

363,394

 

 

 

 

 

Selling, general and administrative expenses - as reported under GAAP

$

186,864

 

Restructuring costs (a)

 

(6,439

)

Adjusted selling, general and administrative expenses

$

180,425

 

 

 

 

 

Diluted earnings per share - as reported under GAAP

$

0.64

 

Restructuring costs (a)

 

0.13

 

Adjusted diluted earnings per share

$

0.77

 

 

 

 

 

Net income - as reported under GAAP

$

36,396

 

Income taxes

 

14,877

 

Interest expense

 

9,663

 

Interest income

 

(691

)

EBIT

$

60,245

 

 

 

 

 

EBITDA

$

69,337

 

Restructuring costs (a)

 

8,793

 

Adjusted EBITDA

$

78,130

 

Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis and on an adjusted basis. These adjusted presentations are non-GAAP measures. See “Notes to Supplemental Financial Information - Reconciliation of Adjusted Financial Measures" at the end of this document. Amounts herein may not recalculate due to the use of unrounded numbers.

 

KONTOOR BRANDS, INC.

Supplemental Financial Information

Summary of Select GAAP and Non-GAAP Measures

(Unaudited)

 

 

 

Three Months Ended June

 

 

2023

 

 

2022

 

(Dollars in thousands, except per share amounts)

 

GAAP

 

Adjusted

 

GAAP

 

 

 

 

 

 

 

Net revenues

 

$

616,009

 

 

$

616,009

 

 

$

613,572

 

 

 

 

 

 

 

 

Gross margin

 

$

250,261

 

 

$

252,615

 

 

$

266,964

 

As a percentage of total net revenues

 

 

40.6

%

 

 

41.0

%

 

 

43.5

%

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

$

186,864

 

 

$

180,425

 

 

$

178,219

 

As a percentage of total net revenues

 

 

30.3

%

 

 

29.3

%

 

 

29.0

%

 

 

 

 

 

 

 

Operating income

 

$

63,397

 

 

$

72,190

 

 

$

88,745

 

As a percentage of total net revenues

 

 

10.3

%

 

 

11.7

%

 

 

14.5

%

Earnings per share - diluted

 

$

0.64

 

 

$

0.77

 

 

$

1.09

 

 

 

 

 

 

 

 

Net income

 

$

36,396

 

 

$

43,733

 

 

$

61,995

 

Income taxes

 

 

14,877

 

 

 

16,333

 

 

 

16,066

 

Interest expense

 

 

9,663

 

 

 

9,663

 

 

 

8,234

 

Interest income

 

 

(691

)

 

 

(691

)

 

 

(296

)

EBIT

 

$

60,245

 

 

$

69,038

 

 

$

85,999

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

9,092

 

 

$

9,092

 

 

$

8,959

 

 

 

 

 

 

 

 

EBITDA

 

$

69,337

 

 

$

78,130

 

 

$

94,958

 

As a percentage of total net revenues

 

 

11.3

%

 

 

12.7

%

 

 

15.5

%

Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis and on an adjusted basis. These adjusted presentations are non-GAAP measures. See “Notes to Supplemental Financial Information - Reconciliation of Adjusted Financial Measures" at the end of this document.

 

KONTOOR BRANDS, INC.

Supplemental Financial Information

Disaggregation of Revenue

(Unaudited)

 

 

 

Three Months Ended June 2023

 

 

Revenues - As Reported

 

 

 

 

 

 

 

 

 

(In thousands)

 

Wrangler

 

Lee

 

Other

 

Total

Channel revenues

 

 

 

 

 

 

 

 

U.S. Wholesale

 

$

355,207

 

$

98,218

 

$

2,366

 

$

455,791

Non-U.S. Wholesale

 

 

38,104

 

 

51,232

 

 

—

 

 

89,336

Direct-to-Consumer

 

 

32,174

 

 

38,558

 

 

150

 

 

70,882

Total

 

$

425,485

 

$

188,008

 

$

2,516

 

$

616,009

 

 

 

 

 

 

 

 

 

Geographic revenues

 

 

 

 

 

 

 

 

U.S.

 

$

382,111

 

$

114,248

 

$

2,516

 

$

498,875

International

 

 

43,374

 

 

73,760

 

 

—

 

 

117,134

Total

 

$

425,485

 

$

188,008

 

$

2,516

 

$

616,009

 

 

Three Months Ended June 2022

 

 

Revenues - As Reported

 

 

 

 

 

 

 

 

 

(In thousands)

 

Wrangler

 

Lee

 

Other

 

Total

Channel revenues

 

 

 

 

 

 

 

 

U.S. Wholesale

 

$

348,537

 

$

120,197

 

$

2,127

 

$

470,861

Non-U.S. Wholesale

 

 

40,457

 

 

39,858

 

 

374

 

 

80,689

Direct-to-Consumer

 

 

28,950

 

 

32,998

 

 

74

 

 

62,022

Total

 

$

417,944

 

$

193,053

 

$

2,575

 

$

613,572

 

 

 

 

 

 

 

 

 

Geographic revenues

 

 

 

 

 

 

 

 

U.S.

 

$

372,981

 

$

135,057

 

$

2,201

 

$

510,239

International

 

 

44,963

 

 

57,996

 

 

374

 

 

103,333

Total

 

$

417,944

 

$

193,053

 

$

2,575

 

$

613,572

 

KONTOOR BRANDS, INC.

Supplemental Financial Information

Summary of Select Revenue Information

(Unaudited)

 

 

 

Three Months Ended June

 

 

 

 

 

 

 

2023

 

 

2022

 

2023 to 2022

(Dollars in thousands)

 

As Reported under GAAP

 

% Change Reported

 

% Change Constant Currency

Wrangler U.S.

 

$

382,111

 

$

372,981

 

2

%

 

2

%

Lee U.S.

 

 

114,248

 

 

135,057

 

(15

)%

 

(15

)%

Other

 

 

2,516

 

 

2,201

 

14

%

 

14

%

Total U.S. revenues

 

$

498,875

 

$

510,239

 

(2

)%

 

(2

)%

 

 

 

 

 

 

 

 

 

Wrangler International

 

$

43,374

 

$

44,963

 

(4

)%

 

(5

)%

Lee International

 

 

73,760

 

 

57,996

 

27

%

 

27

%

Other

 

 

—

 

 

374

 

(100

)%

 

(100

)%

Total International revenues

 

$

117,134

 

$

103,333

 

13

%

 

13

%

 

 

 

 

 

 

 

 

 

Global Wrangler

 

$

425,485

 

$

417,944

 

2

%

 

2

%

Global Lee

 

 

188,008

 

 

193,053

 

(3

)%

 

(3

)%

Global Other

 

 

2,516

 

 

2,575

 

(2

)%

 

(2

)%

Total revenues

 

$

616,009

 

$

613,572

 

—

%

 

—

%

Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis and on a constant currency basis, which is a non-GAAP financial measure. See “Business Segment Information – Constant Currency Basis (Non-GAAP)" for additional information on constant currency financial calculations.

KONTOOR BRANDS, INC. Supplemental Financial Information Reconciliation of Adjusted Financial Measures - Notes (Non-GAAP) (Unaudited)

Notes to Supplemental Financial Information - Reconciliation of Adjusted Financial Measures

Management uses non-GAAP financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. In addition, adjusted EBITDA is a key financial measure for the Company’s shareholders and financial leaders, as the Company’s debt financing agreements require the measurement of adjusted EBITDA, along with other measures, in connection with the Company’s compliance with debt covenants. While management believes that these non-GAAP measures are useful in evaluating the business, this information should be considered supplemental in nature and should be viewed in addition to, and not as an alternate for, reported results under GAAP. In addition, these non-GAAP measures may be different from similarly titled measures used by other companies.

(a) During the three months ended June 2023, restructuring costs of $8.8 million related to strategic actions taken by the Company to drive efficiencies in our operations, which included reducing our global workforce, streamlining and transferring select production within our internal manufacturing network and globalizing our operating model. Total restructuring costs resulted in a corresponding tax impact of $1.5 million for the three months ended June 2023.

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20230803824964/en/

Investors: Eric Tracy, (336) 332-5205 Vice President, Corporate Finance and Investor Relations Eric.Tracy@kontoorbrands.com

or

Media: Julia Burge, (336) 332-5122 Director, External Communications Julia.Burge@kontoorbrands.com