Revenue Continues
Year-over-Year Growth Trend
- Revenue of €426 million for FY2023, a 1% increase over FY2022
despite macroeconomic headwinds
- Continued margin improvement with Group gross profit margin
increasing to 59% and both contribution profit(1) and
adjusted EBITDA margins steadily improving
- Resilient performance of the brands through challenging market
environment; Lanvin brand showed improving trend in the second half
of the year while overall industry faced strong headwinds
- Steady regional performance highlighted by nearly 8% growth in
APAC
- Improving store metrics with steady DTC revenue on a lower base
of stores showed footprint rationalization strategy on track; first
Middle East Lanvin location opened in Riyadh with two more anticipated in the coming
months
- On track for cashflow breakeven in 2025 with Caruso achieving
breakeven Adjusted EBITDA in 2023 and two additional brands
expected to achieve Adjusted EBITDA breakeven in 2024
NEW
YORK, April 30, 2024 /PRNewswire/ -- Lanvin
Group (NYSE: LANV, the "Group"), a global luxury fashion group with
Lanvin, Wolford, Sergio Rossi, St.
John and Caruso in its portfolio of brands, today announced its
results for the full-year 2023. The Group achieved revenue of
€426 million, a 1% increase year-over-year versus 2022; and gross
profit of €251 million, representing a 59% gross margin and a
250bps increase versus 2022.
Zhen Huang, Chairman of Lanvin
Group, said: "I'm honored to have become the Chairman of Lanvin
Group in 2023. The Group has made significant progress since its
inception in 2018. In reviewing our 2023, I thought back to the
resiliency we showed during the pandemic, posting growth every
year, and I see the same resilience and our ability to thrive in
any environment, this past year. I believe we are on the right
track and am optimistic we will reach our growth and profitability
goals."
Eric Chan, CEO of Lanvin
Group, said: "Managers drive companies, and their teams drive
results. I am thoroughly impressed by the efforts of our managers
and our teams to maintain growth and continue to forge the path to
profitability in a challenging market environment. My team, along
with our brand managers remain resolute in our mission to grow our
brands and drive profitability.
We are a group of brands with a provenance and heritage
second-to-none, and I am proud of what we have accomplished in
2023. We are collectively on a journey, and I am very optimistic
about our future."
Review of the Full-Year 2023 Results
Lanvin Group Revenue
by Segment
|
(€ in Thousands,
unless otherwise noted)
|
Lanvin
Group
by
Brand
|
Revenue
|
Growth
%
|
2020A
|
2021A
|
2022A
|
2023A
|
2021A
v
|
2022 A
v
|
2023 A
v
|
20-23
|
FY
|
FY
|
FY
|
FY
|
2020A
|
2021
A
|
2022
A
|
CAGR
|
|
|
|
|
|
|
|
|
|
Lanvin
|
34,989
|
72,872
|
119,847
|
111,740
|
108 %
|
64 %
|
-7 %
|
47 %
|
Wolford
|
95,384
|
109,332
|
125,514
|
126,280
|
15 %
|
15 %
|
1 %
|
10 %
|
St. John
|
66,512
|
73,094
|
85,884
|
90,398
|
10 %
|
17 %
|
5 %
|
11 %
|
Sergio Rossi
|
0
|
28,737
|
61,929
|
59,518
|
|
116 %
|
-4 %
|
|
Caruso
|
26,351
|
24,695
|
30,819
|
40,011
|
-6 %
|
25 %
|
30 %
|
15 %
|
Total Brand
|
223,236
|
308,730
|
423,993
|
427,947
|
38 %
|
37 %
|
1 %
|
24 %
|
|
|
|
|
|
|
|
|
|
Eliminations
|
-624
|
92
|
-1,681
|
-1,769
|
-115 %
|
-1927 %
|
5 %
|
42 %
|
Total
Group
|
222,612
|
308,822
|
422,312
|
426,178
|
39 %
|
37 %
|
1 %
|
24 %
|
Lanvin Group Key
Financials
|
(€ in Thousands,
unless otherwise noted)
|
Lanvin Group Key
Financials
|
2020A
|
2021A
|
2022A
|
2023A
|
FY
|
%
|
FY
|
%
|
FY
|
%
|
FY
|
%
|
|
|
|
|
|
|
|
|
|
Revenue
|
222,612
|
100 %
|
308,822
|
100 %
|
422,312
|
100 %
|
426,178
|
100 %
|
Gross profit
|
117,394
|
53 %
|
169,902
|
55 %
|
237,944
|
56 %
|
250,942
|
59 %
|
Contribution
profit
|
-34,237
|
-15 %
|
4,400
|
1 %
|
13,211
|
3 %
|
24,192
|
6 %
|
Adjusted
EBITDA
|
-88,116
|
-40 %
|
-58,945
|
-19 %
|
-71,958
|
-17 %
|
-64,173
|
-15 %
|
Selected Highlights
Maintained growth trend: In the face of growing headwinds
for the industry, the Group maintained growth with a 1% improvement
over the prior year. All brands showed resiliency and maintained
steady revenue in EMEA and North
America and highlighted by nearly 8% growth in APAC.
E-Commerce continued to thrive with 3% growth, while overall DTC
and Wholesale channels stayed flat. E-Commerce sales in the US, in
particular, saw growth by leveraging the group's US digital
platform.
Continued positive progress with margin profile: Margins
at all levels, gross profit, contribution profit, and Adjusted
EBITDA saw improvement in 2023. Gross margin increased to 59% from
56%, contribution profit margin improved to 6% from 3%, and
Adjusted EBITDA as a percentage of sales improved by 198bps from
2022.
Refocused brand and product strategies showing results:
One of the main drivers of growth in 2023 was the refocus of
brand strategies and optimization of product categories and mix.
New product lines and categories, collaborations, and a focus on
accessories all impacted the growth and margins. Lanvin brand went
through a creative transition in 2023, further cementing the vision
for the future of the Group to harness each brand's legacy and
utilize its archives as we evolve our product categories and
offerings.
Significant progress optimizing store network: The Group
continued to cull its footprint with the closure of 36 stores while
successfully launching 24 new retail doors, systemwide. Improved
store strategies implemented in 2023 provided better unit
economics, with the Group's DTC revenue remaining steady despite an
overall reduction of retail doors. Improved store metrics from
strategic changes implemented starting in 2022 have paved the way
for Lanvin to grow its base significantly with five, net new
locations and its first in the Middle
East in Riyadh.
Discussion of FY2023 Financials
Revenue
For FY2023, the Group generated revenue of €426 million, a 1%
increase year-over-year. The DTC and Wholesale channels were
slightly down, but e-Commerce sales (a part of the DTC channel)
grew by 3%. Other revenue, which includes royalty income rose
significantly, benefiting from the reacquisition of Lanvin's
Japanese trademarks in March 2023.
The Group maintained its growth trend with a compound annual growth
rate of 24% since 2020. Full details of the Group's revenue can be
found in our Annual Report on Form 20-F for the year ended
December 31, 2023.
Gross Profit
Gross profit increased to €251 million, representing a 59%
margin versus €238 million in 2022 at a margin of 56%. The
improvement in gross profit margin was driven by increasing
accessories as a proportion of sales, and continued emphasis on
higher-margin DTC revenue as a proportion of total sales.
Additionally, refining the product offerings helped improve
inventory management, with more core products with higher
sell-through rates.
Contribution Profit (1)
The Group uses a measure, internally, called contribution
profit, defined as gross profit less selling & marketing
expenses to gauge the variable profitability performance and
analyze the improvements at our brands. Contribution profit for the
year was €24 million, representing a 6% margin and an improvement
of €11 million from 2022. The contribution profit is more than five
times higher than in 2021, the first year of positive contribution
profit. The Group continues to show steady progress in managing its
operating expenses and increasing margins.
Adjusted EBITDA
Adjusted EBITDA remained at loss for 2023, but as a percentage
of sales, continued to improve going from (19%) in 2021 to (17%) in
2022 and (15%) in 2023.
Results by Segment
Lanvin: Revenue was down, but the brand improved the
trend in the second half of 2023, improving from a 11% decrease in
the first half to land at a decrease of 7% for the full year with
revenue of €112 million. Gross profit increased to €65 million, at
a margin of 58%, from €61 million, at a margin of 50%, in 2022.
Gross profit improved from higher full-price sell-through, an
increase in the balance of accessories versus ready-to-where sales,
a further shift to higher-margin boutique sales, and better
inventory management. Contribution profit continued to improve
going from a contribution loss of €15 million in 2022 to a
contribution loss of €12 million in 2023 with the percentage of
sales improving year-over-year from negative 13% to negative
11%.
Wolford: Revenue grew slightly by 1%. Gross profit
decreased to €83 million from €86 million, in 2022, and margin
declined from 69% to 66% due to a reclassification of expenses.
Contribution profit remained steady at €4 million in 2023 at a
margin of 3%.
Sergio Rossi: Revenue was
down by 4% decreasing from €62 million in 2022, to €60 million.
Gross profit margin increased from 50% to 51% in 2023. Gross profit
margin improved from an increased proportion of higher-margin
DTC sales. Contribution profit margin improved in 2023, from 11% to
12% from better management of selling and distribution costs.
St. John: Revenue increased by 5%, from €86 million to
€90 million. St. John's margin
profile continued to improve with gross profit growing from €53
million to €57 million in 2023; with margin increasing from 61% to
63%. St. John implemented a new wholesale model, which improved its
gross margin. Contribution profit also increased from €10 million
to €11 million; margin remained steady at 12% with some of the
wholesale expense reduction that helped improve gross margin being
reclassified as selling expense.
Caruso: Revenue increased significantly by 30% going
from €31 million to €40 million in 2023. Growth came from an
expansion of production capacity and additions to its specialized
workforce. Caruso continued its strong, steady performance with its
gross profit increasing from €7 million to €11 million in 2023, and
margin increasing from 23% to 28%. Contribution profit also
increased from €6 million to €9 million, and contribution profit
margin increased markedly from 18% to 24%. Profitability improved
by streamlining production and higher sell-through of its
proprietary Caruso brand products. Caruso achieved breakeven
Adjusted EBITDA for the year.
2024 Outlook
The macroeconomy remains uncertain, but regions like
North America remain steady, and
regions like the Middle East
present significant growth opportunities for Lanvin Group's
brands.
The Group plans to approach the market tactically to capture
growth opportunities and market share. With one brand Adjusted
EBITDA breakeven in 2023 and two additional brands expected to be
in 2024, the Group is making significant progress in its path to
profitability; and with much of the legwork of streamlining the
organization completed, the Group sees scale expansion as a key
driver of profitability, for 2024 and beyond.
The Group is built upon a collaborative eco-system and continues
to work with their strategic partners to build the platform. As
such, one of the Group's focuses in 2024 will be the continued
development of its eco-system with additional strategic partners
that will facilitate regional growth, improve logistics and expand
product categories.
Note: All % changes are
calculated on an actual currency exchange rate basis.
|
Note: This
communication includes certain non-IFRS financial measures such as
contribution profit, contribution margin, adjusted earnings before
interest and taxes ("Adjusted EBIT"), and adjusted earnings before
interest, taxes, depreciation and amortization ("Adjusted EBITDA").
Please see Non-IFRS Financial Measures and
Definition.
|
(1)
Contribution profit defined as gross profit less Selling and
Marketing Expenses
|
Annual Report on Form 20-F
Our annual report on Form 20-F, including the consolidated
financial statements for the fiscal year ended December 31, 2023, can be downloaded from the
Company's investor relations website (ir.lanvin-group.com) under
the section Financials / SEC Filings, or from the SEC's website
(www.sec.gov).
Conference Call
As previously announced, today at 8:00AM
EST/8:00PM CST/2:00PM CET, Lanvin Group will host a conference
call to discuss its results for the full-year 2023 and provide an
outlook for 2024. Management will refer to a slide presentation
during the call, which will be made available on the day of the
call. To view the presentation, please visit the "Events" tab of
the Group's investor relations website at
https://ir.lanvin-group.com. To participant in the conference call,
please register by clicking on the following link:
https://dpregister.com/sreg/10188721/fc6969ad02
A replay of the conference call will be accessible approximately
one hour after the live call until May 6,
2024, by dialing the following numbers:
US Toll Free: 1-877-344-7529
International Toll: 1-412-317-0088
Canada Toll Free: 855-669-9658
Replay Access Code: 1551559
A recorded webcast of the conference call and a slide
presentation will also be available on the Group's investor
relations website at https://ir.lanvin-group.com.
Next Scheduled Announcement
The next scheduled announcement will be the H1 2024 earnings
results release in August 2024. To
receive email alerts of the timing of future financial news
releases, as well as future announcements, please register at
https://ir.lanvin-group.com.
About Lanvin Group
Lanvin Group is a leading global luxury fashion group
headquartered in Shanghai, China,
managing iconic brands worldwide including Lanvin, Wolford,
Sergio Rossi, St. John Knits, and
Caruso. Harnessing the power of its unique strategic alliance of
industry-leading partners in the luxury fashion sector, Lanvin
Group strives to expand the global footprint of its portfolio
brands and achieve sustainable growth through strategic investment
and extensive operational know-how, combined with an intimate
understanding and unparalleled access to the fastest-growing luxury
fashion markets in the world. Lanvin Group is listed on the New
York Stock Exchange under the ticker symbol 'LANV'. For more
information about Lanvin Group, please visit www.lanvin-group.com,
and to view our investor presentation, please visit
https://ir.lanvin-group.com.
Forward-Looking Statements
This communication, including the section "2024 Outlook",
contains "forward-looking statements" within the meaning of the
"safe harbor" provisions of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements generally are
accompanied by words such as "believe," "may," "will," "estimate,"
"continue," "anticipate," "intend," "expect," "should," "would,"
"plan," "predict," "potential," "seem," "seek," "future,"
"outlook," "project" and similar expressions that predict or
indicate future events or trends or that are not statements of
historical matters. These forward-looking statements include, but
are not limited to, statements regarding estimates and forecasts of
other financial and performance metrics and projections of market
opportunity. These statements are based on various assumptions,
whether or not identified in this communication, and on the current
expectations of the respective management of Lanvin Group and are
not predictions of actual performance. These forward-looking
statements are provided for illustrative purposes only and must not
be relied on by an investor as, a guarantee, an assurance, a
prediction or a definitive statement of fact or probability. Actual
events and circumstances are difficult or impossible to predict and
will differ from assumptions. Many actual events and circumstances
are beyond the control of Lanvin Group. Potential risks and
uncertainties that could cause the actual results to differ
materially from those expressed or implied by forward-looking
statements include, but are not limited to, changes adversely
affecting the business in which Lanvin Group is engaged; Lanvin
Group's projected financial information, anticipated growth rate,
profitability and market opportunity may not be an indication of
its actual results or future results; management of growth; the
impact of COVID-19 or similar public health crises on Lanvin
Group's business; Lanvin Group's ability to safeguard the value,
recognition and reputation of its brands and to identify and
respond to new and changing customer preferences; the ability and
desire of consumers to shop; Lanvin Group's ability to successfully
implement its business strategies and plans; Lanvin Group's ability
to effectively manage its advertising and marketing expenses and
achieve desired impact; its ability to accurately forecast consumer
demand; high levels of competition in the personal luxury products
market; disruptions to Lanvin Group's distribution facilities or
its distribution partners; Lanvin Group's ability to negotiate,
maintain or renew its license agreements; Lanvin Group's ability to
protect its intellectual property rights; Lanvin Group's ability to
attract and retain qualified employees and preserve craftmanship
skills; Lanvin Group's ability to develop and maintain effective
internal controls; general economic conditions; the result of
future financing efforts; and those factors discussed in the
reports filed by Lanvin Group from time to time with the SEC. If
any of these risks materialize or Lanvin Group's assumptions prove
incorrect, actual results could differ materially from the results
implied by these forward-looking statements. There may be
additional risks that Lanvin Group presently does not know, or that
Lanvin Group currently believes are immaterial, that could also
cause actual results to differ from those contained in the
forward-looking statements. In addition, forward-looking statements
reflect Lanvin Group's expectations, plans, or forecasts of future
events and views as of the date of this communication. Lanvin Group
anticipates that subsequent events and developments will cause
Lanvin Group's assessments to change. However, while Lanvin Group
may elect to update these forward-looking statements at some point
in the future, Lanvin Group specifically disclaim any obligation to
do so. These forward-looking statements should not be relied upon
as representing Lanvin Group's assessments of any date subsequent
to the date of this communication. Accordingly, reliance should not
be placed upon the forward-looking statements.
Use of Non-IFRS Financial Metrics
This communication includes certain non-IFRS financial measures
such as contribution profit, contribution margin, adjusted earnings
before interest and taxes ("Adjusted EBIT"), and adjusted earnings
before interest, taxes, depreciation and amortization ("Adjusted
EBITDA"). These non-IFRS measures are an addition, and not a
substitute for or superior to measures of financial performance
prepared in accordance with IFRS and should not be considered as an
alternative to net income, operating income or any other
performance measures derived in accordance with IFRS.
Reconciliations of non-IFRS measures to their most directly
comparable IFRS counterparts are included in the Appendix to this
communication. Lanvin Group believes that these non-IFRS measures
of financial results provide useful supplemental information to
investors about Lanvin Group. Lanvin Group believes that the use of
these non-IFRS financial measures provides an additional tool for
investors to use in evaluating projected operating results and
trends in and in comparing Lanvin Group's financial measures with
other similar companies, many of which present similar non-IFRS
financial measures to investors. However, there are a number of
limitations related to the use of these non-IFRS measures and their
nearest IFRS equivalents. For example, other companies may
calculate non-IFRS measures differently, or may use other measures
to calculate their financial performance, and therefore Lanvin
Group's non-IFRS measures may not be directly comparable to
similarly titled measures of other companies. Lanvin Group does not
consider these non-IFRS measures in isolation or as an alternative
to financial measures determined in accordance with IFRS. The
principal limitation of these non-IFRS financial measures is that
they exclude significant expenses, income and tax liabilities that
are required by IFRS to be recorded in Lanvin Group's financial
statements. In addition, they are subject to inherent limitations
as they reflect the exercise of judgements by Lanvin Group about
which expense and income are excluded or included in determining
these non-IFRS financial measures. In order to compensate for these
limitations, Lanvin Group presents non-IFRS financial measures in
connection with IFRS results.
Enquiries:
Media
Lanvin Group
Hezhi Zhang
hezhi.zhang@lanvin-group.com
Investors
Lanvin Group
James Kim
james.kim@lanvin-group.com
Appendix
Lanvin Group
Consolidated Income Statement
|
(€ in Thousands,
unless otherwise noted)
|
Lanvin Group
Consolidated P&L
|
2020A
|
2021A
|
2022A
|
2023A
|
|
FY
|
%
|
FY
|
%
|
FY
|
%
|
FY
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
222,612
|
100 %
|
308,822
|
100 %
|
422,312
|
100 %
|
426,178
|
100 %
|
|
Cost of
sales
|
-105,218
|
-47 %
|
-138,920
|
-45 %
|
-184,368
|
-44 %
|
-175,236
|
-41 %
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
117,394
|
53 %
|
169,902
|
55 %
|
237,944
|
56 %
|
250,942
|
59 %
|
|
Marketing and selling
expenses
|
-151,631
|
-68 %
|
-165,502
|
-54 %
|
-224,733
|
-53 %
|
-226,750
|
-53 %
|
|
General and
administrative
expenses
|
-115,181
|
-52 %
|
-122,497
|
-40 %
|
-153,138
|
-36 %
|
-138,215
|
-32 %
|
|
Other operating
income
and expenses
|
-18,399
|
-8 %
|
10,083
|
3 %
|
-2,340
|
-1 %
|
-4,534
|
-1 %
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
before
non-underlying items
|
-167,817
|
-75 %
|
-108,014
|
-35 %
|
-142,267
|
-34 %
|
-118,557
|
-28 %
|
|
Non-underlying items
(1)
|
43,546
|
20 %
|
45,206
|
15 %
|
-83,057
|
-20 %
|
-3,858
|
-1 %
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
-124,271
|
-56 %
|
-62,808
|
-20 %
|
-225,324
|
-53 %
|
-122,415
|
-29 %
|
|
Finance cost –
net
|
-12,989
|
-6 %
|
-9,313
|
-3 %
|
-14,556
|
-3 %
|
-20,431
|
-5 %
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income
tax
|
-137,260
|
-62 %
|
-72,121
|
-23 %
|
-239,880
|
-57 %
|
-142,846
|
-34 %
|
|
Income tax
expenses
|
1,603
|
1 %
|
-4,331
|
-1 %
|
129
|
0 %
|
-3,407
|
-1 %
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the
period
|
-135,657
|
-61 %
|
-76,452
|
-25 %
|
-239,751
|
-57 %
|
-146,253
|
-34 %
|
|
|
|
|
|
|
|
|
|
|
|
Contribution profit
(2)
|
-34,237
|
-15 %
|
4,400
|
1 %
|
13,211
|
3 %
|
24,192
|
6 %
|
|
Adjusted EBIT
(2)
|
-162,428
|
-73 %
|
-100,806
|
-33 %
|
-134,836
|
-32 %
|
-115,808
|
-27 %
|
|
Adjusted EBITDA
(2)
|
-88,116
|
-40 %
|
-58,945
|
-19 %
|
-71,958
|
-17 %
|
-64,173
|
-15 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lanvin Group
Consolidated Balance Sheet
|
(€ in Thousands,
unless otherwise noted)
|
Lanvin Group
Consolidated Balance Sheet
|
2020A
|
2021A
|
2022A
|
2023A
|
FY
|
FY
|
FY
|
FY
|
|
|
|
|
|
Assets
|
|
|
|
|
Non-current
assets
|
|
|
|
|
Intangible
assets
|
175,542
|
181,234
|
181,485
|
210,439
|
Goodwill
|
69,323
|
69,323
|
69,323
|
69,323
|
Property, plant and
equipment
|
26,879
|
40,564
|
46,801
|
43,731
|
Right-of-use
assets
|
117,917
|
118,775
|
121,731
|
128,853
|
Deferred income tax
assets
|
13,608
|
17,070
|
17,297
|
13,427
|
Other non-current
assets
|
8,280
|
15,742
|
15,265
|
15,540
|
|
411,549
|
442,708
|
451,902
|
481,313
|
Current
assets
|
|
|
|
|
Inventories
|
75,842
|
92,335
|
109,094
|
107,184
|
Trade
receivables
|
22,191
|
39,781
|
48,868
|
45,657
|
Other current
assets
|
23,353
|
41,706
|
30,467
|
25,650
|
Cash and bank
balances
|
44,935
|
88,981
|
91,897
|
28,130
|
|
166,321
|
262,803
|
280,326
|
206,621
|
Total
assets
|
577,870
|
705,511
|
732,228
|
687,934
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
Non-current
borrowings
|
11,399
|
11,212
|
18,115
|
32,381
|
Non-current lease
liabilities
|
104,382
|
102,987
|
105,986
|
112,898
|
Non-current
provisions
|
3,286
|
4,166
|
4,111
|
3,174
|
Employee
benefits
|
19,085
|
18,464
|
15,128
|
17,972
|
Deferred income tax
liabilities
|
53,284
|
54,179
|
54,660
|
52,804
|
Other non-current
liabilities
|
1,338
|
1,080
|
690
|
14,733
|
|
192,774
|
192,088
|
198,690
|
233,962
|
Current
liabilities
|
|
|
|
|
Trade
payables
|
47,436
|
58,151
|
73,114
|
78,576
|
Bank
overdrafts
|
764
|
14
|
148
|
280
|
Current
borrowings
|
7,438
|
55,559
|
15,370
|
35,720
|
Current lease
liabilities
|
32,503
|
37,072
|
34,605
|
32,871
|
Current
provisions
|
2,490
|
3,141
|
3,014
|
6,270
|
Other current
liabilities
|
44,070
|
68,660
|
106,481
|
134,627
|
|
134,701
|
222,597
|
232,732
|
288,344
|
Total
liabilities
|
327,475
|
414,685
|
431,422
|
522,306
|
Net
assets
|
250,395
|
290,826
|
300,806
|
165,628
|
Equity
|
|
|
|
|
Equity attributable to
owners of the Company
|
|
|
|
|
Share
capital
|
289,165
|
339,259
|
0
|
0
|
Treasury
shares
|
0
|
-3
|
-25,023
|
-65,405
|
Other
reserves
|
81,198
|
149,460
|
762,962
|
806,677
|
Accumulated
losses
|
-158,974
|
-224,328
|
-442,618
|
-571,931
|
|
211,389
|
264,388
|
295,320
|
169,341
|
Non- controlling
interests
|
39,006
|
26,438
|
5,486
|
-3,713
|
Total
equity
|
250,395
|
290,826
|
300,806
|
165,628
|
Lanvin Group
Consolidated Cash Flow
|
(€ in Thousands,
unless otherwise noted)
|
Lanvin Group
Consolidated Cash Flow
|
2020A
|
2021A
|
2022A
|
2023A
|
FY
|
FY
|
FY
|
FY
|
|
|
|
|
|
Net cash used in
operating activities
|
-87,297
|
-73,088
|
-80,851
|
-57,891
|
Net cash flows
from/(used in) investing activities
|
67,038
|
6,346
|
-21,799
|
-38,615
|
Net cash flows
generated from financing activities
|
-41,447
|
110,065
|
104,937
|
34,131
|
Net
increase/(decrease) in cash and cash equivalents
|
-61,706
|
43,323
|
2,287
|
-62,375
|
|
|
|
|
|
Cash and cash
equivalents less bank overdrafts at the beginning of the
year
|
106,642
|
44,171
|
88,658
|
91,749
|
Effect of foreign
exchange rate changes
|
-765
|
1,164
|
804
|
-1,524
|
Cash and cash
equivalents less bank overdrafts at end of the year
|
44,171
|
88,658
|
91,749
|
27,850
|
Lanvin Brand Key
Financials (3)
|
(€ in Thousands,
unless otherwise noted)
|
Lanvin Brand Key
Financials
|
2020A
|
2021A
|
2022A
|
2023A
|
|
2021 A
v
|
2022 A
v
|
2023 A
v
|
20-23
|
FY
|
%
|
FY
|
%
|
FY
|
%
|
FY
|
%
|
|
2020
A
|
2021
A
|
2022
A
|
CAGR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Financials on
P&L
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
34,989
|
100 %
|
72,872
|
100 %
|
119,847
|
100 %
|
111,740
|
100 %
|
|
108 %
|
64 %
|
-7 %
|
47 %
|
Gross profit
|
13,573
|
39 %
|
34,028
|
47 %
|
60,513
|
50 %
|
64,547
|
58 %
|
|
|
|
|
|
Selling and
distribution expenses
|
-43,147
|
-123 %
|
-58,124
|
-80 %
|
-75,852
|
-63 %
|
-76,533
|
-68 %
|
|
|
|
|
|
Contribution profit
(2)
|
-29,574
|
-85 %
|
-24,096
|
-33 %
|
-15,339
|
-13 %
|
-11,986
|
-11 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by
Geography
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA
|
18,501
|
53 %
|
31,683
|
43 %
|
61,092
|
51 %
|
51,585
|
46 %
|
|
71 %
|
93 %
|
-16 %
|
41 %
|
North
America
|
4,525
|
13 %
|
15,964
|
22 %
|
28,524
|
24 %
|
28,210
|
25 %
|
|
253 %
|
79 %
|
-1 %
|
84 %
|
Greater
China
|
10,054
|
29 %
|
23,541
|
32 %
|
25,742
|
21 %
|
24,649
|
22 %
|
|
134 %
|
9 %
|
-4 %
|
35 %
|
Other
|
1,909
|
5 %
|
1,684
|
2 %
|
4,489
|
4 %
|
7,296
|
7 %
|
|
-12 %
|
167 %
|
63 %
|
56 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by
Channel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DTC
|
16,959
|
48 %
|
46,134
|
63 %
|
58,536
|
49 %
|
55,357
|
50 %
|
|
172 %
|
27 %
|
-5 %
|
48 %
|
Wholesale
|
12,974
|
37 %
|
21,161
|
29 %
|
51,898
|
43 %
|
39,933
|
36 %
|
|
63 %
|
145 %
|
-23 %
|
45 %
|
Other
|
5,056
|
14 %
|
5,577
|
8 %
|
9,413
|
8 %
|
16,450
|
15 %
|
|
10 %
|
69 %
|
75 %
|
48 %
|
Wolford Brand Key
Financials (3)
|
(€ in Thousands,
unless otherwise noted)
|
Wolford Brand Key
Financials
|
2020A
|
2021A
|
2022A
|
2023A
|
|
2021 A
v
|
2022 A
v
|
2023 A
v
|
20-23
|
FY
|
%
|
FY
|
%
|
FY
|
%
|
FY
|
%
|
|
2020
A
|
2021
A
|
2022
A
|
CAGR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Financials on
P&L
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
95,384
|
100 %
|
109,332
|
100 %
|
125,514
|
100 %
|
126,280
|
100 %
|
|
15 %
|
15 %
|
1 %
|
10 %
|
Gross profit
|
65,865
|
69 %
|
79,070
|
72 %
|
86,228
|
69 %
|
83,339
|
66 %
|
|
|
|
|
|
Selling and
distribution expenses
|
-65,006
|
-68 %
|
-59,351
|
-54 %
|
-81,901
|
-65 %
|
-79,060
|
-63 %
|
|
|
|
|
|
Contribution profit
(2)
|
859
|
1 %
|
19,719
|
18 %
|
4,327
|
3 %
|
4,279
|
3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by
Geography
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA
|
73,794
|
77 %
|
79,236
|
72 %
|
86,501
|
69 %
|
85,084
|
67 %
|
|
7 %
|
9 %
|
-2 %
|
5 %
|
North
America
|
16,367
|
17 %
|
21,824
|
20 %
|
31,535
|
25 %
|
31,310
|
25 %
|
|
33 %
|
44 %
|
-1 %
|
24 %
|
Greater
China
|
4,867
|
5 %
|
7,289
|
7 %
|
6,791
|
5 %
|
9,176
|
7 %
|
|
50 %
|
-7 %
|
35 %
|
24 %
|
Other
|
356
|
0 %
|
983
|
1 %
|
687
|
1 %
|
710
|
1 %
|
|
176 %
|
-30 %
|
3 %
|
26 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by
Channel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DTC
|
62,323
|
65 %
|
74,622
|
68 %
|
90,408
|
72 %
|
87,352
|
69 %
|
|
20 %
|
21 %
|
-3 %
|
12 %
|
Wholesale
|
33,061
|
35 %
|
34,710
|
32 %
|
34,426
|
27 %
|
38,071
|
30 %
|
|
5 %
|
-1 %
|
11 %
|
5 %
|
Other
|
0
|
0 %
|
0
|
0 %
|
680
|
1 %
|
857
|
1 %
|
|
|
|
26 %
|
|
Sergio Rossi Brand
Key Financials (3)
|
(€ in Thousands,
unless otherwise noted)
|
Sergio Rossi Brand
Key Financials
|
2020A
|
2021A
|
2022A
|
2023A
|
|
2021 A
v
|
2022 A
v
|
2023 A
v
|
20-23
|
FY
|
%
|
FY
|
%
|
FY
|
%
|
FY
|
%
|
|
2020
A
|
2021
A
|
2022
A
|
CAGR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Financials on
P&L
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
59,206
|
100 %
|
28,737
|
100 %
|
61,929
|
100 %
|
59,518
|
100 %
|
|
5 %
|
116 %
|
-4 %
|
44 %
|
Gross profit
|
|
|
13,319
|
46 %
|
31,048
|
50 %
|
30,435
|
51 %
|
|
|
|
|
|
Selling and
distribution expenses
|
|
|
-9,489
|
-33 %
|
-24,502
|
-40 %
|
-23,097
|
-39 %
|
|
|
|
|
|
Contribution profit
(2)
|
|
|
3,830
|
13 %
|
6,546
|
11 %
|
7,338
|
12 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by
Geography
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA
|
33,435
|
56 %
|
17,009
|
59 %
|
35,023
|
57 %
|
31,801
|
53 %
|
|
5 %
|
106 %
|
-9 %
|
37 %
|
North
America
|
1,290
|
2 %
|
107
|
0 %
|
1,181
|
2 %
|
2,006
|
3 %
|
|
-8 %
|
1004 %
|
70 %
|
333 %
|
Greater
China
|
11,331
|
19 %
|
4,595
|
16 %
|
10,809
|
17 %
|
11,872
|
20 %
|
|
-5 %
|
135 %
|
10 %
|
61 %
|
Other
|
13,150
|
22 %
|
7,027
|
24 %
|
14,916
|
24 %
|
13,838
|
23 %
|
|
13 %
|
112 %
|
-7 %
|
40 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by
Channel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DTC
|
28,911
|
49 %
|
14,349
|
50 %
|
31,910
|
52 %
|
32,962
|
55 %
|
|
10 %
|
122 %
|
3 %
|
52 %
|
Wholesale
|
30,295
|
51 %
|
14,389
|
50 %
|
30,019
|
48 %
|
26,556
|
45 %
|
|
-1 %
|
109 %
|
-12 %
|
36 %
|
Other
|
0
|
0 %
|
0
|
0 %
|
0
|
0 %
|
0
|
0 %
|
|
|
|
|
|
St. John Brand Key
Financials (3)
|
(€ in Thousands,
unless otherwise noted)
|
St. John Brand Key
Financials
|
2020A
|
2021A
|
2022A
|
2023A
|
|
2021 A
v
|
2022 A
v
|
2023 A
v
|
20-23
|
FY
|
%
|
FY
|
%
|
FY
|
%
|
FY
|
%
|
|
2020
A
|
2021
A
|
2022
A
|
CAGR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Financials on
P&L
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
66,512
|
100 %
|
73,094
|
100 %
|
85,884
|
100 %
|
90,398
|
100 %
|
|
10 %
|
17 %
|
5 %
|
11 %
|
Gross profit
|
32,987
|
50 %
|
38,987
|
53 %
|
52,642
|
61 %
|
57,374
|
63 %
|
|
|
|
|
|
Selling and
distribution expenses
|
-42,273
|
-64 %
|
-37,697
|
-52 %
|
-42,498
|
-49 %
|
-46,695
|
-52 %
|
|
|
|
|
|
Contribution profit
(2)
|
-9,286
|
-14 %
|
1,290
|
2 %
|
10,144
|
12 %
|
10,679
|
12 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by
Geography
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA
|
2,254
|
3 %
|
779
|
1 %
|
1,224
|
1 %
|
1,541
|
2 %
|
|
-65 %
|
57 %
|
26 %
|
-12 %
|
North
America
|
60,528
|
91 %
|
65,534
|
90 %
|
78,774
|
92 %
|
81,382
|
90 %
|
|
8 %
|
20 %
|
3 %
|
10 %
|
Greater
China
|
2,919
|
4 %
|
6,467
|
9 %
|
5,153
|
6 %
|
7,161
|
8 %
|
|
122 %
|
-20 %
|
39 %
|
35 %
|
Other
|
811
|
1 %
|
315
|
0 %
|
733
|
1 %
|
314
|
0 %
|
|
-61 %
|
133 %
|
-57 %
|
-27 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by
Channel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DTC
|
44,778
|
67 %
|
51,581
|
71 %
|
66,412
|
77 %
|
71,007
|
79 %
|
|
15 %
|
29 %
|
7 %
|
17 %
|
Wholesale
|
21,734
|
33 %
|
21,513
|
29 %
|
19,077
|
22 %
|
19,126
|
21 %
|
|
-1 %
|
-11 %
|
0 %
|
-4 %
|
Other
|
0
|
0 %
|
0
|
0 %
|
395
|
0 %
|
265
|
0 %
|
|
|
|
-33 %
|
|
Caruso Brand Key
Financials (3)
|
(€ in Thousands,
unless otherwise noted)
|
Caruso Brand Key
Financials
|
2020A
|
2021A
|
2022A
|
2023A
|
|
2021 A
v
|
2022 A
v
|
2023 A
v
|
20-23
|
FY
|
%
|
FY
|
%
|
FY
|
%
|
FY
|
%
|
|
2020
A
|
2021
A
|
2022
A
|
CAGR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Financials on
P&L
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
26,351
|
100 %
|
24,695
|
100 %
|
30,819
|
100 %
|
40,011
|
100 %
|
|
-6 %
|
25 %
|
30 %
|
15 %
|
Gross profit
|
4,881
|
19 %
|
4,449
|
18 %
|
7,147
|
23 %
|
11,351
|
28 %
|
|
|
|
|
|
Selling and
distribution expenses
|
-1,708
|
-6 %
|
-1,144
|
-5 %
|
-1,446
|
-5 %
|
-1,900
|
-5 %
|
|
|
|
|
|
Contribution profit
(2)
|
3,173
|
12 %
|
3,305
|
13 %
|
5,701
|
18 %
|
9,451
|
24 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by
Geography
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA
|
20,318
|
77 %
|
19,475
|
79 %
|
23,050
|
75 %
|
33,739
|
84 %
|
|
-4 %
|
18 %
|
46 %
|
18 %
|
North
America
|
4,252
|
16 %
|
3,272
|
13 %
|
5,833
|
19 %
|
4,580
|
11 %
|
|
-23 %
|
78 %
|
-21 %
|
3 %
|
Greater
China
|
480
|
2 %
|
549
|
2 %
|
559
|
2 %
|
44
|
0 %
|
|
14 %
|
2 %
|
-92 %
|
-55 %
|
Other
|
1,301
|
5 %
|
1,399
|
6 %
|
1,377
|
4 %
|
1,648
|
4 %
|
|
8 %
|
-2 %
|
20 %
|
8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by
Channel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DTC
|
0
|
0 %
|
0
|
0 %
|
0
|
0 %
|
40
|
0 %
|
|
|
|
|
|
Wholesale
|
26,351
|
100 %
|
24,695
|
100 %
|
30,819
|
100 %
|
39,971
|
100 %
|
|
-6 %
|
25 %
|
30 %
|
15 %
|
Other
|
0
|
0 %
|
0
|
0 %
|
0
|
0 %
|
0
|
0 %
|
|
|
|
|
|
Lanvin Group Brand
Footprint
|
Footprint by
Brand
|
2021
|
2022
|
2023
|
DOS (4)
|
POS (5)
|
DOS (4)
|
POS (5)
|
DOS (4)
|
POS (5)
|
|
|
|
|
|
|
|
Lanvin
|
27
|
287
|
31
|
339
|
36
|
319
|
Wolford
|
167
|
227
|
163
|
225
|
150
|
201
|
St. John
|
48
|
133
|
46
|
106
|
45
|
107
|
Sergio Rossi
|
50
|
328
|
50
|
346
|
48
|
289
|
Caruso
|
1
|
144
|
1
|
189
|
0
|
183
|
Total
|
293
|
1,119
|
291
|
1,205
|
279
|
1,099
|
Non-IFRS Financial
Measures Reconciliation
|
(€ in Thousands,
unless otherwise noted)
|
Reconciliation of
Contribution Margin
|
2020A
|
2021A
|
2022A
|
2023A
|
FY
|
FY
|
FY
|
FY
|
|
|
|
|
|
Revenue
|
222,612
|
308,822
|
422,312
|
426,178
|
Cost of
sales
|
-105,218
|
-138,920
|
-184,368
|
-175,236
|
Gross
profit
|
117,394
|
169,902
|
237,944
|
250,942
|
Marketing and selling
expenses
|
-151,631
|
-165,502
|
-224,733
|
-226,750
|
Contribution profit
(2)
|
-34,237
|
4,400
|
13,211
|
24,192
|
(€ in Thousands,
unless otherwise noted)
|
Reconciliation of
Adjusted EBIT & EBITDA
|
2020A
|
2021A
|
2022A
|
2023A
|
FY
|
FY
|
FY
|
FY
|
|
|
|
|
|
Loss for the
year
|
-135,657
|
-76,452
|
-239,751
|
-146,253
|
Add / (Deduct) the
impact of:
|
|
|
|
|
Income tax benefits /
(expenses)
|
-1,603
|
4,331
|
-129
|
3,407
|
Finance
cost—net
|
12,989
|
9,313
|
14,556
|
20,431
|
Non-underlying items
(1)
|
-43,546
|
-45,206
|
83,057
|
3,858
|
Loss from operations
before non-underlying items
|
-167,817
|
-108,014
|
-142,267
|
-118,557
|
Add / (Deduct) the
impact of:
|
|
|
|
|
Share based
compensation
|
5,389
|
7,208
|
7,431
|
2,749
|
Adjusted EBIT
(2)
|
-162,428
|
-100,806
|
-134,836
|
-115,808
|
Depreciation /
Amortization
|
48,332
|
41,584
|
45,810
|
46,946
|
Provisions and
impairment losses
|
22,676
|
10,766
|
16,729
|
79
|
Net foreign exchange
(gains) / losses
|
3,304
|
-10,489
|
339
|
4,610
|
Adjusted EBITDA
(2)
|
-88,116
|
-58,945
|
-71,958
|
-64,173
|
Note:
|
(1) 2022 was
impacted by a €84 million cost related to the Reverse
Recapitalization that occurred as part of the SPAC merger; this
cost is non-recurring in nature.
|
(2) These are
Non-IFRS Financial Measures and will be mentioned throughout this
communication. Please see Non-IFRS Financial Measures and
Definition.
|
(3) Brand-level
results are presented exclusive of eliminations.
|
(4) DOS refers to
Directly Operated Stores which include boutiques, outlets,
concession shop-in-shops and pop-up stores.
|
(5) POS refers to
Point of Sales which include DOS and wholesale accounts.
|
Non-IFRS Financial Measures and Definition
Our management monitors and evaluates operating and financial
performance using several non-IFRS financial measures including:
contribution profit, contribution margin, Adjusted EBIT and
Adjusted EBITDA. Our management believes that these non-IFRS
financial measures provide useful and relevant information
regarding our performance and improve their ability to assess
financial performance and financial position. They also provide
comparable measures that facilitate management's ability to
identify operational trends, as well as make decisions regarding
future spending, resource allocations and other operational
decisions. While similar measures are widely used in the industry
in which we operate, the financial measures that we use may not be
comparable to other similarly named measures used by other
companies nor are they intended to be substitutes for measures of
financial performance or financial position as prepared in
accordance with IFRS.
Contribution profit is defined as revenue less the cost
of sales and selling and marketing expenses. Contribution profit
subtracts the main variable expenses of selling and marketing
expenses from gross profit, and our management believes this
measure is an important indicator of profitability at the marginal
level. Below contribution profit, the main expenses are general
administrative expenses and other operating expenses (which include
foreign exchange gains or losses and impairment losses). As we
continue to improve the management of our portfolio brands, we
believe we can achieve greater economy of scale across the
different brands by maintaining the fixed expenses at a lower level
as a proportion of revenue. We therefore use contribution profit
margin as a key indicator of profitability at the group level as
well as the portfolio brand level.
Contribution margin is defined as contribution profit
divided by revenue.
Adjusted EBIT is defined as profit or loss before income
taxes, net finance cost, share based compensation, adjusted for
income and costs which are significant in nature and that
management considers not reflective of underlying operational
activities, mainly including net gains on disposal of long-term
assets, negative goodwill from acquisition of Sergio Rossi, gain on debt restructuring and
government grants.
Adjusted EBITDA is defined as profit or loss before
income taxes, net finance cost, exchange gains/(losses),
depreciation, amortization, share based compensation and provisions
and impairment losses adjusted for income and costs which are
significant in nature and that management considers not reflective
of underlying operational activities, mainly including net gains on
disposal of long-term assets, negative goodwill from acquisition of
Sergio Rossi, gain on debt
restructuring and government grants.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/lanvin-group-shows-resiliency-in-sales-and-on-track-margin-improvement-in-2023-302131394.html
SOURCE Lanvin Group