GLENWOOD, Ill., May 9, 2017 /PRNewswire/ -- Landauer,
Inc. (NYSE: LDR), a recognized leader in personal and
environmental radiation measurement and monitoring and outsourced
medical physics services, today reported financial results for its
fiscal 2017 second quarter ended March 31,
2017.
Fiscal 2017 Second Quarter Highlights
- Reported revenue of $39.1 million
compared to $38.1 million in the
second quarter of 2016
-
- Excluding the divested Medical Products business, pro forma
revenue increased 9.8% compared to the prior year
- Military revenues increased $2.9
million
- Reported net income of $5.2
million compared to $4.3
million in the second quarter of 2016
-
- Excluding the divested Medical Products business, pro forma net
income increased 30.0% compared to the prior year
- On a GAAP basis, earnings per diluted share of $0.54 compared to $0.45 in the second quarter of 2016
Mike Kaminski, President and
Chief Executive Officer of Landauer stated, "Our second quarter
results continue to demonstrate our strong positioning in the
marketplace and the progress we are making against our growth and
lean initiatives. During the quarter we continued to see strong
demand for our core recurring revenue services and benefitted from
a large military shipment in the period. In addition, testing and
refinement of our Verifii digital dosimetry platform remains on
schedule for a controlled commercial launch in the second half of
calendar 2017."
Second Quarter Financial Overview
Revenues for the second fiscal quarter of 2017 were $39.1 million, a 2.6% increase compared to
revenues of $38.1 million for the
second fiscal quarter of 2016. Excluding the Medical Products
business which was divested in the third fiscal quarter of 2016,
total revenues increased $3.5 million
or 9.8% compared to the prior year period. Radiation
Measurement revenues for the quarter increased to $28.7 million from $25.5
million for the second fiscal quarter of 2016.
Military sales in the second fiscal quarter of 2017 increased
$2.9 million compared to the prior
year period. Medical Physics revenues increased $0.4 million, or 4.0%, to $10.4 million.
Operating income for the second fiscal quarter of 2017 was
$7.8 million, compared to operating
income of $7.2 million for the second
fiscal quarter of 2016. Excluding the operating income from
the divested Medical Products business, operating income increased
$1.0 million compared to the prior
year period due primarily to the timing of military sales.
Fiscal Six Months Financial Overview
Revenues for the first six months of fiscal 2017 were
$76.7 million, a 2.8% increase
compared to $74.6 million for the
first six months of fiscal 2016. Excluding the divested Medical
Products business, total revenues increased $7.1 million or 10.2% compared to the prior year
period. Radiation Measurement revenues increased to
$56.3 million from $50.2 million in the prior year period.
Military sales in the first six months of fiscal 2017 increased
$5.1 million compared to the prior
year period. The Medical Physics segment increased $1.0 million, driven by demand for imaging
services.
Operating income for the first six months of fiscal 2017 was
$15.3 million, compared to operating
income of $13.5 million for the first
six months of fiscal 2016. Excluding the operating income from the
divested Medical Products business, operating income increased
$2.8 million compared to the prior
year period due primarily to the timing of military sales.
Use of Non-GAAP Financial Measures
Management believes the disclosure of certain non-GAAP financial
measures enhances investor understanding of our financial
performance. Non-GAAP financial measures disclosed in this
report include: EBITDA, Pro Forma Revenue and Pro Forma Operating
Income.
EBITDA is presented here not as an alternative to net income,
but rather as a measure of the Company's operating performance and
is not intended to be a presentation in accordance with GAAP. Since
EBITDA (generally, net income plus interest expenses, taxes,
depreciation and amortization) is not calculated identically by all
companies, this presentation may not be comparable to EBITDA
presentations disclosed by other companies. Management believes
that EBITDA is useful in evaluating the Company's operating
performance compared to that of other companies in its industry
because the calculation of EBITDA generally eliminates the effects
of certain non-cash and other items that may vary for different
companies for reasons unrelated to overall operating
performance.
The Pro Forma Revenue and Pro Forma Operating Income measures
exclude the Medical Products business, which was divested in May
2016.
These financial measures are not recognized measurements under
GAAP and should not be considered as an alternative to the most
directly comparable measures presented in accordance with GAAP. A
reconciliation of these non-GAAP measures to the most directly
comparable GAAP measures is included within this news release.
Conference Call Details
Landauer has scheduled its second quarter conference call for
investors over the Internet on Tuesday, May
9, 2017, at 4:00 p.m. Central
Time (5:00 p.m. Eastern Time).
To participate, callers should dial 866-866-1542 (within
the United States and Canada), or 707-294-1539 (international
callers), passcode 18183898, about 10 minutes before the
presentation. To listen to a webcast on the Internet, please go to
the Company's website at http://www.landauer.com at least 15
minutes early to register, download and install any necessary audio
software. Investors may access a replay of the call by dialing
855-859-2056 (within the United
States and Canada), or
404-537-3406 (international callers), passcode 18183898, which will
be available through Thursday, June 8,
2017. The replay will also be available on Landauer's
website for 30 days following the call.
About Landauer
Landauer is a leading global provider of technical and
analytical services to determine occupational and environmental
radiation exposure, as well as the leading domestic provider of
outsourced medical physics services. For more than 50 years, the
Company has provided complete radiation dosimetry services to
hospitals, medical and dental offices, universities, national
laboratories, nuclear facilities and other industries in which
radiation poses a potential threat to employees. Landauer's
services include the manufacture of various types of radiation
detection monitors, the distribution and collection of the monitors
to and from customers, and the analysis and reporting of exposure
findings. The Company provides its dosimetry services to
approximately 1.8 million individuals globally. In addition,
through its Medical Physics segment, the Company provides
therapeutic and imaging physics services to the medical physics
community. For information about Landauer, please visit their
website at http://www.landauer.com
Safe Harbor Statement
Some of the information shared here (including, in particular,
the section titled "Fiscal 2017 Outlook") constitutes
forward-looking statements that are based on assumptions and
involve certain risks and uncertainties. These include the
following, without limitation: assumptions, risks and uncertainties
associated with the Company's future performance; the Company's
development and introduction of new technologies in general; the
ability to protect and utilize the Company's intellectual property;
continued customer acceptance of the InLight technology; the
adaptability of optically stimulated luminescence (OSL) technology
to new platforms and formats; military and other government funding
for the purchase of certain of the Company's equipment and
services; the impact on sales and pricing of certain customer group
purchasing arrangements; changes in spending or reimbursement for
medical products or services; the costs associated with the
Company's research and business development efforts; the usefulness
of older technologies and related licenses and intellectual
property; the effectiveness of and costs associated with the
Company's IT platform enhancements; the anticipated results of
operations of the Company and its subsidiaries or joint ventures;
valuation of the Company's long-lived assets or reporting units
relative to future cash flows; changes in pricing of services and
products; changes in postal and delivery practices; the Company's
business plans; anticipated revenue and cost growth; the ability to
integrate the operations of acquired businesses and to realize the
expected benefits of acquisitions; the risks associated with
conducting business internationally; costs incurred for potential
acquisitions or similar transactions; other anticipated financial
events; the effects of changing economic and competitive
conditions, including instability in capital markets which could
impact availability of short and long-term financing; the timing
and extent of changes in interest rates; the level of borrowings;
foreign exchange rates; government regulations; accreditation
requirements; changes in the trading market that affect the costs
of obligations under the Company's benefit plans; and pending
accounting pronouncements. These assumptions may not materialize to
the extent assumed, and risks and uncertainties may cause actual
results to be different from what is anticipated today. These risks
and uncertainties also may result in changes to the Company's
business plans and prospects, and could create the need from time
to time to write down the value of assets or otherwise cause the
Company to incur unanticipated expenses. Additional information may
be obtained by reviewing the information set forth in Item 1A.
"Risk Factors" and Item 7A. "Quantitative and Qualitative
Disclosures about Market Risk" and information contained in the
Company's Annual Report on Form 10-K for the fiscal year ended
September 30, 2016 and other reports filed by the Company,
from time to time, with the Securities and Exchange Commission. The
Company does not undertake, and expressly disclaims, any duty to
update any forward-looking statement whether as a result of new
information, future events or changes in the Company's
expectations, except as required by law.
Financial Tables Follow
Landauer, Inc. and
Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
|
|
|
(Dollars in
Thousands)
|
|
March 31,
2017
|
|
September 30,
2016
|
Assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
12,875
|
|
$
|
13,285
|
Receivables, net of
allowances of $1,380 at March 31, 2017 and $1,296 at September 30,
2016
|
|
|
36,195
|
|
|
31,998
|
Inventories
|
|
|
6,026
|
|
|
5,670
|
Prepaid expenses and
other current assets
|
|
|
6,583
|
|
|
5,049
|
Total current
assets
|
|
|
61,679
|
|
|
56,002
|
|
|
|
|
|
|
|
Net property, plant
and equipment
|
|
|
46,550
|
|
|
46,417
|
Equity in joint
ventures
|
|
|
25,312
|
|
|
26,174
|
Goodwill
|
|
|
33,469
|
|
|
33,807
|
Intangible assets, net
of accumulated amortization of $12,060 at March 31, 2017 and
$11,772 at September 30, 2016
|
|
|
8,786
|
|
|
9,297
|
Other
assets
|
|
|
14,712
|
|
|
19,119
|
Total
assets
|
|
$
|
190,508
|
|
$
|
190,816
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Total current
liabilities
|
|
$
|
33,365
|
|
$
|
34,498
|
Long-term
debt
|
|
|
105,100
|
|
|
109,100
|
Other non-current
liabilities
|
|
|
26,972
|
|
|
26,619
|
Total
liabilities
|
|
|
165,437
|
|
|
170,217
|
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
|
|
|
|
Landauer, Inc.
stockholders' equity
|
|
|
23,809
|
|
|
19,178
|
Noncontrolling
interest
|
|
|
1,262
|
|
|
1,421
|
Total stockholders'
equity
|
|
|
25,071
|
|
|
20,599
|
Total Liabilities
and Stockholders' Equity
|
|
$
|
190,508
|
|
$
|
190,816
|
Landauer, Inc. and
Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
March 31,
|
|
|
Six Months
Ended
March 31,
|
(Dollars in
Thousands, Except per Share)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Total
revenues
|
|
$
|
39,122
|
|
$
|
38,082
|
|
$
|
76,694
|
|
$
|
74,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
|
18,805
|
|
|
18,327
|
|
|
36,742
|
|
|
36,342
|
Selling, general and
administrative
|
|
|
12,508
|
|
|
12,538
|
|
|
24,701
|
|
|
24,801
|
Total costs and
expenses
|
|
|
31,313
|
|
|
30,865
|
|
|
61,443
|
|
|
61,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
7,809
|
|
|
7,217
|
|
|
15,251
|
|
|
13,469
|
Equity in income of
joint ventures
|
|
|
1,173
|
|
|
252
|
|
|
1,809
|
|
|
553
|
Other expense,
net
|
|
|
(538)
|
|
|
(1,026)
|
|
|
(1,660)
|
|
|
(2,119)
|
Income before
taxes
|
|
|
8,444
|
|
|
6,443
|
|
|
15,400
|
|
|
11,903
|
Income tax
expense
|
|
|
3,091
|
|
|
2,005
|
|
|
5,467
|
|
|
3,692
|
Net income
|
|
|
5,353
|
|
|
4,438
|
|
|
9,933
|
|
|
8,211
|
Less: Net income
attributed to noncontrolling interest
|
|
|
178
|
|
|
159
|
|
|
357
|
|
|
289
|
Net income attributed
to Landauer, Inc.
|
|
$
|
5,175
|
|
$
|
4,279
|
|
$
|
9,576
|
|
$
|
7,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
attributable to Landauer, Inc. shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.54
|
|
$
|
0.45
|
|
$
|
1.00
|
|
$
|
0.83
|
Weighted average
basic shares outstanding
|
|
|
9,561
|
|
|
9,518
|
|
|
9,550
|
|
|
9,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.54
|
|
$
|
0.45
|
|
$
|
0.99
|
|
$
|
0.83
|
Weighted average
diluted shares outstanding
|
|
|
9,595
|
|
|
9,550
|
|
|
9,589
|
|
|
9,516
|
Landauer, Inc. and
Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Six Months
Ended
March 31,
|
(Dollars in
Thousands)
|
|
2017
|
|
2016
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
9,933
|
|
$
|
8,211
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
5,352
|
|
|
5,661
|
Equity in income of
joint ventures
|
|
|
(1,809)
|
|
|
(553)
|
Dividends from joint
ventures
|
|
|
1,341
|
|
|
1,195
|
Stock-based
compensation and related net tax benefits
|
|
|
1,456
|
|
|
1,144
|
Current and long-term
deferred taxes, net
|
|
|
3,307
|
|
|
1,076
|
Gain on sale, disposal
and abandonment of fixed assets
|
|
|
17
|
|
|
12
|
Gain on
investments
|
|
|
(281)
|
|
|
(221)
|
Changes in operating
assets and liabilities
|
|
|
(5,378)
|
|
|
(3,715)
|
Net cash provided
by operating activities
|
|
|
13,938
|
|
|
12,810
|
|
|
|
|
|
|
|
Net cash used in
investing activities
|
|
|
(5,111)
|
|
|
(5,982)
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
Long-term borrowings,
net
|
|
|
(4,000)
|
|
|
(7,400)
|
Dividends paid to
stockholders
|
|
|
(5,328)
|
|
|
(5,286)
|
Other financing
activities, net
|
|
|
(72)
|
|
|
(155)
|
Net cash used in
financing activities
|
|
|
(9,400)
|
|
|
(12,841)
|
|
|
|
|
|
|
|
Effects of foreign
currency translation
|
|
|
163
|
|
|
(88)
|
Net decrease in cash
and cash equivalents
|
|
|
(410)
|
|
|
(6,101)
|
Opening balance -
cash and cash equivalents
|
|
|
13,285
|
|
|
15,314
|
Ending balance - cash
and cash equivalents
|
|
$
|
12,875
|
|
$
|
9,213
|
Non-GAAP Financial Measures
A reconciliation of EBITDA, Pro Forma Revenue and Pro Forma
Operating Income (i.e., non-GAAP financial measures) to the most
directly comparable GAAP measures is provided below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
March 31,
|
|
Six Months
Ended
March 31,
|
(Unaudited,
Dollars in Thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributed
to Landauer, Inc.
|
$
|
5,175
|
|
$
|
4,279
|
|
$
|
9,576
|
|
$
|
7,922
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
Net financing
costs
|
|
493
|
|
|
1,013
|
|
|
1,172
|
|
|
1,831
|
Depreciation and
amortization
|
|
2,674
|
|
|
2,864
|
|
|
5,352
|
|
|
5,661
|
Provision for income
taxes
|
|
3,091
|
|
|
2,005
|
|
|
5,467
|
|
|
3,692
|
Earnings before
interest, taxes, depreciation and amortization (EBITDA)
|
$
|
11,433
|
|
$
|
10,161
|
|
$
|
21,567
|
|
$
|
19,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
March 31,
|
|
Six Months
Ended
March 31,
|
(Unaudited,
Dollars in Thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Pro Forma
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues, as
reported
|
$
|
39,122
|
|
$
|
38,082
|
|
$
|
76,694
|
|
$
|
74,612
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
Medical Products
adjustment
|
|
-
|
|
|
(2,529)
|
|
|
-
|
|
|
(5,002)
|
Total Revenues, pro
forma
|
$
|
39,122
|
|
$
|
35,553
|
|
$
|
76,694
|
|
$
|
69,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
March 31,
|
|
Six Months
Ended
March 31,
|
(Unaudited,
Dollars in Thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Pro Forma
Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income, as
reported
|
$
|
7,809
|
|
$
|
7,217
|
|
$
|
15,251
|
|
$
|
13,469
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
Medical Products
adjustment
|
|
-
|
|
|
(432)
|
|
|
-
|
|
|
(922)
|
Total Operating
Income, pro forma
|
$
|
7,809
|
|
$
|
6,785
|
|
$
|
15,251
|
|
$
|
12,547
|
Segment Information
The following tables summarize financial information for each
reportable segment for the three and six months ended March 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
March 31,
|
|
Six Months
Ended
March 31,
|
(Dollars in
Thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Revenues by
segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
Radiation
Measurement
|
|
$
|
28,692
|
|
$
|
25,520
|
|
$
|
56,324
|
|
$
|
50,224
|
Medical
Physics
|
|
|
10,430
|
|
|
10,033
|
|
|
20,370
|
|
|
19,386
|
Medical
Products
|
|
|
-
|
|
|
2,529
|
|
|
-
|
|
|
5,002
|
Consolidated
revenues
|
|
$
|
39,122
|
|
$
|
38,082
|
|
$
|
76,694
|
|
$
|
74,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
March 31,
|
|
Six Months
Ended
March 31,
|
(Dollars in
Thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Operating income
(loss) by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
Radiation
Measurement
|
|
$
|
11,409
|
|
$
|
9,969
|
|
$
|
22,641
|
|
$
|
18,867
|
Medical
Physics
|
|
|
672
|
|
|
918
|
|
|
1,351
|
|
|
1,696
|
Medical
Products
|
|
|
-
|
|
|
432
|
|
|
-
|
|
|
922
|
Corporate
|
|
|
(4,272)
|
|
|
(4,102)
|
|
|
(8,741)
|
|
|
(8,016)
|
Consolidated
operating income
|
|
$
|
7,809
|
|
$
|
7,217
|
|
$
|
15,251
|
|
$
|
13,469
|
For Further Information Contact:
Michael DeGraff
Sard Verbinnen & Co
Phone: 312.895.4734
Email: mdegraff@sardverb.com
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/landauer-inc-reports-fiscal-2017-second-quarter-results---earnings-per-diluted-share-of-054-300454641.html
SOURCE Landauer, Inc.