Supplemental Cash Flow Information
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
2018
|
|
2017
|
Cash paid during the year for:
|
(In thousands)
|
Interest
|
$
|
322,769
|
|
|
$
|
248,211
|
|
Income tax payments (refunds), net
|
$
|
(1,918
|
)
|
|
$
|
2,728
|
|
Accounting Developments - Adopted Accounting Standards
Revenue Recognition.
In May 2014, the FASB issued new guidance that defines how companies report revenues from contracts with customers, and also requires enhanced disclosures. The core principle of guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. We adopted the guidance as of January 1, 2018 and recognized an increase of
$17.8 million
after-tax to beginning Retained earnings as the cumulative effect of adoption of accounting standards. The increase primarily relates to the recognition of
$24.3 million
of revenue previously deferred from the sale of real estate to HomeFed in 2014, offset by a decrease of
$6.1 million
related to Jefferies. For Jefferies, the impact of adoption primarily related to investment banking expenses that were deferred as of December 31, 2017 under the previously existing accounting guidance, which would have been expensed in prior periods under the new revenue standard and investment banking revenues that were previously recognized in prior periods, which would have been deferred as of December 31, 2017 under the new revenue standard. We elected to adopt the new guidance using a modified retrospective approach applied to contracts that were not completed as of January 1, 2018. Accordingly, the new revenue standard is applied prospectively in our financial statements from January 1, 2018 forward and reported financial information for historical comparable periods is not revised and continues to be reported under the accounting standards in effect during those historical periods.
The new revenue standard does not apply to revenue associated with financial instruments, including loans and securities that are accounted for under other GAAP, and as a result, did not have an impact on the elements of our Consolidated Statements of Operations most closely associated with financial instruments, including Principal transactions revenues, Interest income and Interest expense. The new revenue standard primarily impacts Jefferies revenue recognition and presentation accounting policies as follows:
•
Investment Banking Revenues.
Advisory fees from mergers and acquisitions engagements are recognized at a point in time when the related transaction is completed, as the performance obligation is to successfully broker a specific transaction.
•
Certain Capital Markets Revenues.
Revenues associated with price stabilization activities as part of a securities underwriting were historically recognized as part of Investment banking revenues. Under the new revenue standard, revenues from these activities are recognized within Principal transactions revenues, as these revenues are not considered to be within the scope of the new standard.
• Investment Banking Advisory Expenses.
Historically, expenses associated with investment banking advisory assignments were deferred until reimbursed by the client, the related fee revenue is recognized or the engagement is otherwise concluded. Under the new revenue standard, expenses are deferred only to the extent they are explicitly reimbursable by the client and the related revenue is recognized at a point in time. All other investment banking advisory related expenses, including expenses incurred related to restructuring assignments, are expensed as incurred.
•
Investment Banking Underwriting and Advisory Expenses.
Expenses have historically been recorded net of client reimbursements and/or netted against revenues. Under the new revenue standard, all investment banking expenses will be recognized within their respective expense category in the Consolidated Statements of Operations and any expense reimbursements will be recognized as Investment banking revenues (i.e., expenses are no longer recorded net of client reimbursements and are not netted against revenues).
•
Asset Management Fees.
In certain asset management fee arrangements, Jefferies and LAM receive performance-based fees, which vary with performance or, in certain cases, are earned when the return on assets under management exceed certain benchmark returns or other performance targets. Historically, performance fees have been accrued (or reversed) quarterly based on measuring performance to date versus any relevant benchmark return hurdles stated in the investment management agreement. Under the new revenue standard, performance fees are considered variable as they are subject to fluctuation (e.g., based on market performance) and/or are contingent on a future event during the measurement period (e.g., exceeding a specified benchmark index) and are recognized only to the extent it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty is resolved. Accordingly, performance fee revenue will generally be recognized only at the end of the performance period to the extent that the benchmark return has been met.
National Beef earns over
95%
of its revenues through the sale of beef, pork and beef by-products. Agreements with customers for these sales typically specify the type and quantity of products to be delivered, the unit price of each product, the estimated delivery date, and credit and payment terms. The transaction price is generally fixed at the time of sale and revenue is recognized when the customer takes control of the product. The new guidance does not impact how revenue is recognized for this revenue stream.
There was no significant impact as a result of applying the new revenue standard to our consolidated financial statements for the
three months ended March 31, 2018
, except as it relates to the presentation of Jefferies investment banking expenses. The table below presents the impact of applying the new revenue recognition standard to the Consolidated Statement of Operations for the
three months ended March 31, 2018
as a result of the change in presentation of investment banking expenses (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported
|
|
Impact of Adoption of Revenue Recognition Standard
|
|
Financial Results Prior to Adoption of Revenue Recognition Standard
|
Revenues:
|
|
|
|
|
|
Beef processing services
|
$
|
1,781,920
|
|
|
$
|
—
|
|
|
$
|
1,781,920
|
|
Commissions and other fees
|
147,902
|
|
|
—
|
|
|
147,902
|
|
Principal transactions
|
145,663
|
|
|
—
|
|
|
145,663
|
|
Investment banking
|
439,991
|
|
|
32,485
|
|
|
407,506
|
|
Interest income
|
275,290
|
|
|
—
|
|
|
275,290
|
|
Other
|
155,703
|
|
|
—
|
|
|
155,703
|
|
Total revenues
|
2,946,469
|
|
|
32,485
|
|
|
2,913,984
|
|
Interest expense of Jefferies
|
265,676
|
|
|
—
|
|
|
265,676
|
|
Net revenues
|
2,680,793
|
|
|
32,485
|
|
|
2,648,308
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Cost of sales
|
1,752,711
|
|
|
—
|
|
|
1,752,711
|
|
Compensation and benefits
|
499,866
|
|
|
—
|
|
|
499,866
|
|
Floor brokerage and clearing fees
|
42,176
|
|
|
—
|
|
|
42,176
|
|
Interest expense
|
23,607
|
|
|
—
|
|
|
23,607
|
|
Depreciation and amortization
|
53,679
|
|
|
—
|
|
|
53,679
|
|
Selling, general and other expenses
|
234,200
|
|
|
32,485
|
|
|
201,715
|
|
Total expenses
|
2,606,239
|
|
|
32,485
|
|
|
2,573,754
|
|
|
|
|
|
|
|
Income before income taxes and income (loss) related to associated companies
|
$
|
74,554
|
|
|
$
|
—
|
|
|
$
|
74,554
|
|
Financial Instruments.
In January 2016, the FASB issued new guidance that affects the accounting for equity investments, financial liabilities under the fair value option and the presentation and disclosure requirements for financial instruments. The guidance is effective for annual and interim periods beginning after December 15, 2017. We have adopted the new guidance as of January 1, 2018 with a cumulative effect increase to opening retained earnings of
$27.6 million
and a corresponding decrease to Accumulated other comprehensive income. The opening retained earnings adjustment is to recognize the unrealized gains we had for available for sale equity securities. Beginning in 2018, these available for sale equity securities are now reported as part of Trading assets,
at fair value within the Consolidated Statements of Financial Condition. Early adoption was permitted for the accounting guidance on financial liabilities under the fair value option and we adopted this guidance in the first quarter of 2016. The adoption of the guidance on financial liabilities under the fair value option did not have a material impact on our consolidated financial statements.
Retirement Benefits.
In March 2017, the FASB issued new guidance for improving the presentation of net periodic pension costs in the statement of operations. The update also allows the service cost to be eligible for capitalization, when applicable. We adopted this guidance in the first quarter of 2018 and the adoption did not have a material impact on our consolidated financial statements. The adoption of this guidance resulted in the following adjustments to the Consolidated Statements of Operations for the
three months ended March 31, 2017
: a decrease of
$0.9 million
to Compensation and benefits expenses and an increase to Selling, general and other expenses of
$0.9 million
.
Cash Flow Classifications.
In August 2016, the FASB issued new guidance to reduce the diversity in practice in how certain transactions are classified in the statement of cash flows. The guidance adds or clarifies guidance on the classification of certain cash receipts and payments in the statement of cash flows. The guidance is effective for annual and interim periods beginning after December 15, 2017. In November 2016, the FASB issued new guidance on restricted cash. The guidance requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. We adopted this guidance in the first quarter of 2018. Prior periods were retrospectively adjusted to conform to the current period presentation. The adoption of the guidance did not have a material impact on our Consolidated Statements of Cash Flows. Upon adoption, we recorded a decrease of
$149.3 million
in Net cash used for operating activities and an increase of
$0.6 million
in Net cash provided by (used for) investing activities for the
three months ended March 31, 2017
related to reclassifying the changes in our restricted cash balance from operating and investing activities to the cash and cash equivalent balances within the Consolidated Statements of Cash Flows.
Compensation.
In May 2017, the FASB issued new guidance providing clarity and reducing diversity in practice and cost and complexity when accounting for a change to the terms or conditions of a share-based payment award. We adopted this guidance in the first quarter of 2018 and the adoption did not have a material impact on our consolidated financial statements.
Accounting Developments - Accounting Standards to be Adopted in Future Periods
Leases.
In February 2016, the FASB issued new guidance that affects the accounting and disclosure requirements for leases. The FASB requires the recognition of lease assets and lease liabilities on the statement of financial condition. The guidance is effective for annual and interim periods beginning after December 15, 2018. We are currently evaluating the impact this new guidance will have on our consolidated financial statements.
Financial Instruments - Credit Losses.
In June 2016, the FASB issued new guidance for estimating credit losses on certain types of financial instruments by introducing an approach based on expected losses. The guidance is effective for annual and interim periods beginning after December 15, 2019. We are currently evaluating the impact this new guidance will have on our consolidated financial statements.
Goodwill.
In January 2017, the FASB issued new guidance for simplifying goodwill impairment testing. The guidance is effective for annual and interim periods beginning after December 15, 2019 and early adoption is permitted. We do not believe the new guidance will have a material impact on our consolidated financial statements.
Derivatives and hedging.
In August 2017, the FASB issued new guidance to improve the financial reporting of hedging relationships to better portray the economic results of an entity's risk management activities in its financial statements. The guidance is effective for annual and interim periods beginning after December 15, 2018 and early adoption is permitted. We are currently evaluating the impact of the new guidance on our consolidated financial statements.
Note 3. Fair Value Disclosures
The following is a summary of our financial instruments, trading liabilities, short-term borrowings and long-term debt that are accounted for at fair value on a recurring basis, excluding Investments at fair value based on net asset value ("NAV") (within trading assets) of
$668.2 million
and
$590.1 million
at
March 31, 2018
and
December 31, 2017
, respectively, by level within the fair value hierarchy (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Counterparty
and
Cash
Collateral
Netting (1)
|
|
Total
|
Assets:
|
|
|
|
|
|
|
|
|
|
Trading assets, at fair value:
|
|
|
|
|
|
|
|
|
|
Corporate equity securities
|
$
|
3,483,285
|
|
|
$
|
65,101
|
|
|
$
|
35,753
|
|
|
$
|
—
|
|
|
$
|
3,584,139
|
|
Corporate debt securities
|
—
|
|
|
2,865,547
|
|
|
26,103
|
|
|
—
|
|
|
2,891,650
|
|
Collateralized debt obligations and
collateralized loan obligations
|
—
|
|
|
144,505
|
|
|
38,613
|
|
|
—
|
|
|
183,118
|
|
U.S. government and federal agency securities
|
844,212
|
|
|
42,943
|
|
|
—
|
|
|
—
|
|
|
887,155
|
|
Municipal securities
|
—
|
|
|
713,643
|
|
|
—
|
|
|
—
|
|
|
713,643
|
|
Sovereign obligations
|
1,312,317
|
|
|
1,139,803
|
|
|
—
|
|
|
—
|
|
|
2,452,120
|
|
Residential mortgage-backed securities
|
—
|
|
|
2,357,081
|
|
|
21,762
|
|
|
—
|
|
|
2,378,843
|
|
Commercial mortgage-backed securities
|
—
|
|
|
505,552
|
|
|
15,103
|
|
|
—
|
|
|
520,655
|
|
Other asset-backed securities
|
—
|
|
|
286,459
|
|
|
51,288
|
|
|
—
|
|
|
337,747
|
|
Loans and other receivables
|
—
|
|
|
2,118,571
|
|
|
62,043
|
|
|
—
|
|
|
2,180,614
|
|
Derivatives (2)
|
17,110
|
|
|
2,549,843
|
|
|
4,712
|
|
|
(2,414,276
|
)
|
|
157,389
|
|
Investments at fair value
|
—
|
|
|
—
|
|
|
318,159
|
|
|
—
|
|
|
318,159
|
|
FXCM term loan
|
—
|
|
|
—
|
|
|
73,200
|
|
|
—
|
|
|
73,200
|
|
Total trading assets, excluding investments at fair value based on NAV
|
$
|
5,656,924
|
|
|
$
|
12,789,048
|
|
|
$
|
646,736
|
|
|
$
|
(2,414,276
|
)
|
|
$
|
16,678,432
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government securities
|
$
|
491,396
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
491,396
|
|
Residential mortgage-backed securities
|
—
|
|
|
140,358
|
|
|
—
|
|
|
—
|
|
|
140,358
|
|
Commercial mortgage-backed securities
|
—
|
|
|
20,960
|
|
|
—
|
|
|
—
|
|
|
20,960
|
|
Other asset-backed securities
|
—
|
|
|
38,031
|
|
|
—
|
|
|
—
|
|
|
38,031
|
|
Total available for sale securities
|
$
|
491,396
|
|
|
$
|
199,349
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
690,745
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate equity securities
|
$
|
2,096,743
|
|
|
$
|
6,592
|
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
2,103,396
|
|
Corporate debt securities
|
—
|
|
|
1,595,775
|
|
|
522
|
|
|
—
|
|
|
1,596,297
|
|
U.S. government and federal agency securities
|
1,398,020
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,398,020
|
|
Municipal securities
|
—
|
|
|
7,659
|
|
|
—
|
|
|
—
|
|
|
7,659
|
|
Sovereign obligations
|
1,208,396
|
|
|
923,899
|
|
|
—
|
|
|
—
|
|
|
2,132,295
|
|
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
Loans
|
—
|
|
|
1,861,278
|
|
|
10,323
|
|
|
—
|
|
|
1,871,601
|
|
Derivatives
|
16,395
|
|
|
3,510,080
|
|
|
11,594
|
|
|
(2,655,358
|
)
|
|
882,711
|
|
Total trading liabilities
|
$
|
4,719,554
|
|
|
$
|
7,905,283
|
|
|
$
|
22,535
|
|
|
$
|
(2,655,358
|
)
|
|
$
|
9,992,014
|
|
Long-term debt - structured notes
|
$
|
—
|
|
|
$
|
735,456
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
735,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Counterparty
and
Cash
Collateral
Netting (1)
|
|
Total
|
Assets:
|
|
|
|
|
|
|
|
|
|
Trading assets, at fair value:
|
|
|
|
|
|
|
|
|
|
Corporate equity securities
|
$
|
2,975,463
|
|
|
$
|
60,300
|
|
|
$
|
22,270
|
|
|
$
|
—
|
|
|
$
|
3,058,033
|
|
Corporate debt securities
|
—
|
|
|
3,261,300
|
|
|
26,036
|
|
|
—
|
|
|
3,287,336
|
|
Collateralized debt obligations and
collateralized loan obligations
|
—
|
|
|
139,166
|
|
|
42,184
|
|
|
—
|
|
|
181,350
|
|
U.S. government and federal agency securities
|
1,269,230
|
|
|
39,443
|
|
|
—
|
|
|
—
|
|
|
1,308,673
|
|
Municipal securities
|
—
|
|
|
710,513
|
|
|
—
|
|
|
—
|
|
|
710,513
|
|
Sovereign obligations
|
1,381,552
|
|
|
1,035,907
|
|
|
—
|
|
|
—
|
|
|
2,417,459
|
|
Residential mortgage-backed securities
|
—
|
|
|
1,453,294
|
|
|
26,077
|
|
|
—
|
|
|
1,479,371
|
|
Commercial mortgage-backed securities
|
—
|
|
|
508,115
|
|
|
12,419
|
|
|
—
|
|
|
520,534
|
|
Other asset-backed securities
|
—
|
|
|
217,111
|
|
|
61,129
|
|
|
—
|
|
|
278,240
|
|
Loans and other receivables
|
—
|
|
|
1,620,581
|
|
|
47,304
|
|
|
—
|
|
|
1,667,885
|
|
Derivatives
|
165,396
|
|
|
3,323,278
|
|
|
9,295
|
|
|
(3,318,481
|
)
|
|
179,488
|
|
Investments at fair value
|
—
|
|
|
946
|
|
|
329,944
|
|
|
—
|
|
|
330,890
|
|
FXCM term loan
|
—
|
|
|
—
|
|
|
72,800
|
|
|
—
|
|
|
72,800
|
|
Total trading assets, excluding investments at fair value based on NAV
|
$
|
5,791,641
|
|
|
$
|
12,369,954
|
|
|
$
|
649,458
|
|
|
$
|
(3,318,481
|
)
|
|
$
|
15,492,572
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate equity securities (3)
|
$
|
88,486
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88,486
|
|
U.S. government securities
|
552,805
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
552,805
|
|
Residential mortgage-backed securities
|
—
|
|
|
34,561
|
|
|
—
|
|
|
—
|
|
|
34,561
|
|
Commercial mortgage-backed securities
|
—
|
|
|
5,870
|
|
|
—
|
|
|
—
|
|
|
5,870
|
|
Other asset-backed securities
|
—
|
|
|
34,839
|
|
|
—
|
|
|
—
|
|
|
34,839
|
|
Total available for sale securities
|
$
|
641,291
|
|
|
$
|
75,270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
716,561
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate equity securities
|
$
|
1,721,267
|
|
|
$
|
32,122
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
1,753,437
|
|
Corporate debt securities
|
—
|
|
|
1,688,825
|
|
|
522
|
|
|
—
|
|
|
1,689,347
|
|
U.S. government and federal agency securities
|
1,430,737
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,430,737
|
|
Sovereign obligations
|
1,216,643
|
|
|
956,992
|
|
|
—
|
|
|
—
|
|
|
2,173,635
|
|
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
105
|
|
Loans
|
—
|
|
|
1,148,824
|
|
|
3,486
|
|
|
—
|
|
|
1,152,310
|
|
Derivatives
|
249,361
|
|
|
3,480,506
|
|
|
16,041
|
|
|
(3,490,514
|
)
|
|
255,394
|
|
Total trading liabilities
|
$
|
4,618,008
|
|
|
$
|
7,307,269
|
|
|
$
|
20,202
|
|
|
$
|
(3,490,514
|
)
|
|
$
|
8,454,965
|
|
Short-term borrowings
|
$
|
—
|
|
|
$
|
23,324
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,324
|
|
Long-term debt - structured notes
|
$
|
—
|
|
|
$
|
606,956
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
606,956
|
|
|
|
(1)
|
Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
|
|
|
(2)
|
During the
three months ended March 31, 2018
, Jefferies transferred from Level 1 to Level 2
$20.8 million
of listed options included in Trading assets - Derivatives, which are measured based on broker quotes or mid-market valuations. There were no other material transfers between Level 1 and Level 2 for the
three months ended March 31, 2018 and 2017
.
|
|
|
(3)
|
As of January 1, 2018, the Company adopted the FASB's new guidance that affects the accounting for equity investments and the presentation and disclosure requirements for financial instruments. At
March 31, 2018
, equity investments are primarily classified as Trading assets, at fair value and the change in fair value of equity securities is now recognized through the Consolidated Statements of Operations. See Note 2 for additional information.
|
The following is a description of the valuation basis, including valuation techniques and inputs, used in measuring our financial assets and liabilities that are accounted for at fair value on a recurring basis:
Corporate Equity Securities
|
|
•
|
Exchange Traded Equity Securities:
Exchange traded equity securities are measured based on quoted closing exchange prices, which are generally obtained from external pricing services, and are categorized within Level 1 of the fair value hierarchy, otherwise they are categorized within Level 2 of the fair value hierarchy. To the extent these securities are actively traded, valuation adjustments are not applied.
|
|
|
•
|
Non-Exchange Traded Equity Securities
: Non-exchange traded equity securities are measured primarily using broker quotations, pricing data from external pricing services and prices observed from recently executed market transactions and are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange traded equity securities are categorized within Level 3 of the fair value hierarchy and measured using valuation techniques involving quoted prices of or market data for comparable companies, similar company ratios and multiples (e.g., price/Earnings before interest, taxes, depreciation and amortization ("EBITDA"), price/book value), discounted cash flow analyses and transaction prices observed from subsequent financing or capital issuance by Jefferies. When using pricing data of comparable companies, judgment must be applied to adjust the pricing data to account for differences between the measured security and the comparable security (e.g., issuer market capitalization, yield, dividend rate, geographical concentration).
|
|
|
•
|
Equity Warrants:
Non-exchange traded equity warrants are measured primarily using pricing data from external pricing services, prices observed from recently executed market transactions and broker quotations and are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange traded equity warrants are generally categorized within Level 3 of the fair value hierarchy and are measured using the Black-Scholes model with key inputs impacting the valuation including the underlying security price, implied volatility, dividend yield, interest rate curve, strike price and maturity date.
|
Corporate Debt Securities
|
|
•
|
Corporate Bonds:
Corporate bonds are measured primarily using pricing data from external pricing services and broker quotations, where available, prices observed from recently executed market transactions and bond spreads or credit default swap spreads of the issuer adjusted for basis differences between the swap curve and the bond curve. Corporate bonds measured using these valuation methods are categorized within Level 2 of the fair value hierarchy. If broker quotes, pricing data or spread data is not available, alternative valuation techniques are used including cash flow models incorporating interest rate curves, single name or index credit default swap curves for comparable issuers and recovery rate assumptions. Corporate bonds measured using alternative valuation techniques are categorized within Level 3 of the fair value hierarchy and are a limited portion of our corporate bonds.
|
|
|
•
|
High Yield Corporate and Convertible Bonds:
A significant portion of our high yield corporate and convertible bonds are categorized within Level 2 of the fair value hierarchy and are measured primarily using broker quotations and pricing data from external pricing services, where available, and prices observed from recently executed market transactions of institutional size. Where pricing data is less observable, valuations are categorized within Level 3 and are based on pending transactions involving the issuer or comparable issuers, prices implied from an issuer’s subsequent financing or recapitalization, models incorporating financial ratios and projected cash flows of the issuer and market prices for comparable issuers.
|
Collateralized Debt Obligations and Collateralized Loan Obligations
Collateralized Debt Obligations ("CDOs") and Collateralized Loan Obligations ("CLOs") are measured based on prices observed from recently executed market transactions of the same or similar security or based on valuations received from third party brokers or data providers and are categorized within Level 2 or Level 3 of the fair value hierarchy depending on the observability and significance of the pricing inputs. Valuation that is based on recently executed market transactions of similar securities incorporates additional review and analysis of pricing inputs and comparability criteria, including, but not limited to, collateral type, tranche type, rating, origination year, prepayment rates, default rates and loss severity.
U.S. Government and Federal Agency Securities
|
|
•
|
U.S. Treasury Securities:
U.S. Treasury securities are measured based on quoted market prices and categorized within Level 1 of the fair value hierarchy.
|
|
|
•
|
U.S. Agency Debt Securities:
Callable and non-callable U.S. agency debt securities are measured primarily based on quoted market prices obtained from external pricing services and are generally categorized within Level 1 or Level 2 of the fair value hierarchy.
|
Municipal Securities
Municipal securities are measured based on quoted prices obtained from external pricing services and are generally categorized within Level 2 of the fair value hierarchy.
Sovereign Obligations
Sovereign government obligations are measured based on quoted market prices obtained from external pricing services, where available, or recently executed independent transactions of comparable size. To the extent external price quotations are not available or recent transactions have not been observed, valuation techniques incorporating interest rate yield curves and country spreads for bonds of similar issuers, seniority and maturity are used to determine fair value of sovereign bonds or obligations. Sovereign government obligations are classified in Level 1 or Level 2 of the fair value hierarchy, primarily based on the country of issuance.
Residential Mortgage-Backed Securities
|
|
•
|
Agency Residential Mortgage-Backed Securities:
Agency residential mortgage-backed securities include mortgage pass-through securities (fixed and adjustable rate), collateralized mortgage obligations and principal-only securities and are generally measured using market price quotations from external pricing services and categorized within Level 2 of the fair value hierarchy.
|
|
|
•
|
Agency Residential Interest-Only and Inverse Interest-Only Securities:
The fair value is estimated using expected future cash flow techniques that incorporate prepayment models and other prepayment assumptions to amortize the underlying mortgage loan collateral. We use prices observed from recently executed transactions to develop market-clearing spread and yield curve assumptions. Valuation inputs with regard to the underlying collateral incorporate weighted average coupon, loan-to-value, credit scores, geographic location, maximum and average loan size, originator, servicer and weighted average loan age. Agency residential interest-only and inverse interest-only securities are categorized within Level 2 of the fair value hierarchy. We also use vendor data in developing our assumptions, as appropriate.
|
|
|
•
|
Non-Agency Residential Mortgage-Backed Securities:
The fair value of non-agency residential mortgage-backed securities is determined primarily using discounted cash flow methodologies and securities are categorized within Level 2 or Level 3 of the fair value hierarchy based on the observability and significance of the pricing inputs used. Performance attributes of the underlying mortgage loans are evaluated to estimate pricing inputs, such as prepayment rates, default rates and the severity of credit losses. Attributes of the underlying mortgage loans that affect the pricing inputs include, but are not limited to, weighted average coupon; average and maximum loan size; loan-to-value; credit scores; documentation type; geographic location; weighted average loan age; originator; servicer; historical prepayment, default and loss severity experience of the mortgage loan pool; and delinquency rate. Yield curves used in the discounted cash flow models are based on observed market prices for comparable securities and published interest rate data to estimate market yields. In addition, broker quotes, where available, are also referenced to compare prices primarily on interest-only securities.
|
Commercial Mortgage-Backed Securities
|
|
•
|
Agency Commercial Mortgage-Backed Securities:
Government National Mortgage Association (“GNMA”) project loan bonds are measured based on inputs corroborated from and benchmarked to observed prices of recent securitization transactions of similar securities with adjustments incorporating an evaluation of various factors, including prepayment speeds, default rates and cash flow structures, as well as the likelihood of pricing levels in the current market environment. Federal National Mortgage Association (“FNMA”) Delegated Underwriting and Servicing (“DUS”) mortgage-backed securities are generally measured by using prices observed from recently executed market transactions to estimate market-clearing spread levels for purposes of estimating fair value. GNMA project loan bonds and FNMA DUS mortgage-backed securities are categorized within Level 2 of the fair value hierarchy.
|
|
|
•
|
Non-Agency Commercial Mortgage-Backed Securities:
Non-agency commercial mortgage-backed securities are measured using pricing data obtained from external pricing services and prices observed from recently executed market transactions and are categorized within Level 2 and Level 3 of the fair value hierarchy.
|
Other Asset-Backed Securities
Other asset-backed securities include, but are not limited to, securities backed by auto loans, credit card receivables, student loans and other consumer loans and are categorized within Level 2 and Level 3 of the fair value hierarchy. Valuations are primarily determined using pricing data obtained from external pricing services and broker quotes and prices observed from recently executed market transactions.
Loans and Other Receivables
|
|
•
|
Corporate Loans:
Corporate loans categorized within Level 2 of the fair value hierarchy are measured based on market price quotations where market price quotations from external pricing services are supported by transaction data. Corporate loans categorized within Level 3 of the fair value hierarchy are measured based on price quotations that are considered to be less transparent, market prices for debt securities of the same creditor and estimates of future cash flow incorporating assumptions regarding creditor default and recovery rates and consideration of the issuer’s capital structure.
|
|
|
•
|
Participation Certificates in Agency Residential Loans:
Valuations of participation certificates in agency residential loans are based on observed market prices of recently executed purchases and sales of similar loans and data provider pricing. The loan participation certificates are categorized within Level 2 of the fair value hierarchy given the observability and volume of recently executed transactions and availability of data provider pricing.
|
|
|
•
|
Project Loans and Participation Certificates in GNMA Project and Construction Loans:
Valuations of participation certificates in GNMA project and construction loans are based on inputs corroborated from and benchmarked to observed prices of recent securitizations with similar underlying loan collateral to derive an implied spread. Securitization prices are adjusted to estimate the fair value of the loans to account for the arbitrage that is realized at the time of securitization. The measurements are categorized within Level 2 of the fair value hierarchy given the observability and volume of recently executed transactions.
|
|
|
•
|
Consumer Loans and Funding Facilities:
Consumer and small business whole loans and related funding facilities are valued based on observed market transactions and incorporating valuation inputs including, but not limited to, delinquency and default rates, prepayment rates, borrower characteristics, loan risk grades and loan age. These assets are categorized within Level 2 or Level 3 of the fair value hierarchy.
|
|
|
•
|
Escrow and Trade Claim Receivables:
Escrow and trade claim receivables are categorized within Level 3 of the fair value hierarchy where fair value is estimated based on reference to market prices and implied yields of debt securities of the same or similar issuers. Escrow and trade claim receivables are categorized within Level 2 of the fair value hierarchy where fair value is based on recent trade activity in the same receivable.
|
Derivatives
|
|
•
|
Listed Derivative Contracts:
Listed derivative contracts that are actively traded are measured based on quoted exchange prices, broker quotes or vanilla option valuation models, such as Black-Scholes, using observable valuation inputs from the principal market. Exchange quotes and/or valuation inputs are generally obtained from external vendors and pricing services. Broker quotes are validated directly through observable and tradeable quotes. Listed derivative contracts that use unadjusted exchange close prices are generally categorized within Level 1 of the fair value hierarchy. All other listed derivative contracts are generally categorized within Level 2 of the fair value hierarchy.
|
|
|
•
|
Over-the-Counter ("OTC") Derivative Contracts:
OTC derivative contracts are generally valued using models, whose inputs reflect assumptions that we believe market participants would use in valuing the derivative in a current transaction. Inputs to valuation models are appropriately calibrated to market data. For many OTC derivative contracts, the valuation models do not involve material subjectivity as the methodologies do not entail significant judgment and the inputs to valuation models do not involve a high degree of subjectivity as the valuation model inputs are readily observable or can be derived from actively quoted markets. OTC derivative contracts are primarily categorized within Level 2 of the fair value hierarchy given the observability and significance of the inputs to the valuation models. Where significant inputs to the valuation are unobservable, derivative instruments are categorized within Level 3 of the fair value hierarchy.
|
OTC options include OTC equity, foreign exchange, interest rate and commodity options measured using various valuation models, such as the Black-Scholes, with key inputs including the underlying security price, foreign exchange spot rate, commodity price, implied volatility, dividend yield, interest rate curve, strike price and maturity date. Discounted cash flow models are utilized to measure certain OTC derivative contracts including the valuations of our interest rate swaps, which incorporate observable inputs related to interest rate curves, valuations of our foreign exchange forwards and swaps, which incorporate observable inputs related to foreign currency spot rates and forward curves and valuations of our commodity swaps and forwards, which incorporate observable inputs related to commodity spot prices and forward curves. Discounted cash flow models are also utilized to measure certain variable funding note swaps, which are backed by CLOs and incorporate constant prepayment rate, constant default rate and loss severity assumptions. Credit default swaps include both index and single-name credit default swaps. External prices are available as inputs in measuring index credit default swaps and single-name credit default swaps. For commodity and equity total return swaps, market prices are generally observable for the underlying asset and used as the basis for measuring the fair value of the derivative contracts. Total return swaps executed on other underlyings are measured based on valuations received from external pricing services.
|
|
•
|
National Beef Derivatives:
National Beef uses futures contracts in order to reduce its exposure associated with entering into firm commitments to purchase live cattle at prices determined prior to the delivery of the cattle as well as firm commitments to sell certain beef products at sales prices determined prior to shipment. The futures contracts and their related firm purchase
|
commitments are accounted for at fair value, which are classified as Level 1 or Level 2 within the fair value hierarchy. Certain firm commitments for live cattle purchases and all firm commitments for sales are treated as normal purchases and sales and therefore not marked to market. Fair values classified as Level 1 are calculated based on the quoted market prices of identical assets or liabilities compared to National Beef's cost of those same assets or liabilities. Fair values classified as Level 2 are calculated based on the difference between the contracted price for live cattle and the relevant quoted market price for live cattle futures.
|
|
•
|
Oil Futures Derivatives:
Vitesse Energy Finance uses swaps and call and put options in order to reduce exposure to future oil price fluctuations. Vitesse Energy Finance accounts for the derivative instruments at fair value, which are classified as Level 2 within the fair value hierarchy. Fair values classified as Level 2 are determined under the income valuation technique using an option-pricing model that is based on directly or indirectly observable inputs.
|
Investments at Fair Value
Investments at fair value based on NAV include investments in hedge funds, fund of funds and private equity funds, which are measured at the NAV of the funds, provided by the fund managers and are excluded from the fair value hierarchy. Investments at fair value also include direct equity investments in private companies, which are measured at fair value using valuation techniques involving quoted prices of or market data for comparable companies, similar company ratios and multiples (e.g., price/EBITDA, price/book value), discounted cash flow analyses and transaction prices observed for subsequent financing or capital issuance by the company. Direct equity investments in private companies are categorized within Level 2 or Level 3 of the fair value hierarchy. Additionally, investments at fair value include investments in insurance contracts relating to Jefferies defined benefit plan in Germany. Fair value for the insurance contracts is determined using a third party and is categorized within Level 3 of the fair value hierarchy.
The following tables present information about our investments in entities that have the characteristics of an investment company (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value (1)
|
|
Unfunded
Commitments
|
|
Redemption
Frequency
(if currently eligible)
|
March 31, 2018
|
|
|
|
|
|
Equity Long/Short Hedge Funds (2)
|
$
|
375,352
|
|
|
$
|
—
|
|
|
(2)
|
Fixed Income and High Yield Hedge Funds (3)
|
405
|
|
|
—
|
|
|
—
|
Fund of Funds (4)
|
186
|
|
|
—
|
|
|
—
|
Equity Funds (5)
|
32,839
|
|
|
18,176
|
|
|
—
|
Multi-asset Funds (6)
|
259,434
|
|
|
—
|
|
|
—
|
Total
|
$
|
668,216
|
|
|
$
|
18,176
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
Equity Long/Short Hedge Funds (2)
|
$
|
407,895
|
|
|
$
|
—
|
|
|
(2)
|
Fixed Income and High Yield Hedge Funds (3)
|
417
|
|
|
—
|
|
|
—
|
Fund of Funds (4)
|
189
|
|
|
—
|
|
|
—
|
Equity Funds (5)
|
26,798
|
|
|
19,084
|
|
|
—
|
Multi-asset Funds (6)
|
154,805
|
|
|
—
|
|
|
—
|
Total
|
$
|
590,104
|
|
|
$
|
19,084
|
|
|
|
|
|
(1)
|
Where fair value is calculated based on NAV, fair value has been derived from each of the funds' capital statements.
|
|
|
(2)
|
This category includes investments in hedge funds that invest, long and short, primarily in equity securities in domestic and international markets in both the public and private sectors. At
March 31, 2018
and
December 31, 2017
,
78%
and
73%
, respectively, of these investments are redeemable with
10
business days or less prior written notice, and
13%
and
15%
, respectively, of these investments are redeemable with
30
to
60
days prior written notice.
|
|
|
(3)
|
This category includes investments in funds that invest in loans secured by a first trust deed on property, domestic and international public high yield debt, private high yield investments, senior bank loans, public leveraged equities, distressed debt and private equity investments. There are no redemption provisions.
|
|
|
(4)
|
This category includes investments in fund of funds that invest in various private equity funds. The investments in this category are managed by us and have no redemption provisions. These investments are gradually being liquidated or we have requested redemption, however, we are unable to estimate when these funds will be received.
|
|
|
(5)
|
The investments in this category include investments in equity funds that invest in the equity of various U.S. and foreign private companies in the energy, technology, internet service and telecommunication service industries. These investments cannot be redeemed; instead distributions are received through the liquidation of the underlying assets of the funds, which are expected to be liquidated in
one
to
six
years.
|
|
|
(6)
|
This category includes investments in hedge funds that invest, long and short, primarily in multi-asset securities in domestic and international markets in both the public and private sectors. At
March 31, 2018
and
December 31, 2017
, investments representing approximately
17%
and
12%
, respectively, of the fair value of investments in this category are redeemable with
30
days prior written notice.
|
Investment in FXCM
FXCM Group, LLC ("FXCM") is a provider of online foreign exchange trading services. In January 2015, we entered into a credit agreement with FXCM, and provided FXCM a
$300 million
senior secured term loan due January 2017 (the term of which was subsequently extended to January 2019), with rights to a variable proportion of certain future distributions in connection with an FXCM sale of assets or certain other events, and to require a sale of FXCM beginning in January 2018. The loan had an initial interest rate of
10%
per annum, increasing by
1.5%
per annum each quarter, not to exceed
20.5%
per annum. During the
three months ended March 31, 2018
, interest accrued at
20.5%
per annum. During the
three months ended March 31, 2018
, we received
$8.2 million
of principal and interest from FXCM and
$70.4 million
of principal remained outstanding under the term loan as of
March 31, 2018
. Through
March 31, 2018
, we have received cumulatively
$339.8 million
of principal, interest and fees from our initial
$279.0 million
investment in FXCM.
Our investment in the FXCM term loan is reported within Trading assets, at fair value in our Consolidated Statements of Financial Condition, and unrealized and realized changes in value, including the component related to interest income on the loan, is included within Principal transactions revenues in the Consolidated Statements of Operations. We recorded gains related to the term loan in Principal transactions revenues of
$8.6 million
and
$10.9 million
during the
three months ended March 31, 2018 and 2017
, respectively.
On September 1, 2016, we, Global Brokerage Inc. ("Global Brokerage") and Global Brokerage Holdings, LLC ("Global Brokerage Holdings") entered into an agreement that amended the terms of our loan and associated rights. On November 10, 2017, the terms of our loan and associated rights were amended further. Among other changes, the amendments extended the maturity of the term loan to January 2019; and exchanged our rights for a
50%
voting interest in FXCM, and up to
75%
of all distributions. Through these amendments, we also gained the right to appoint
three
of
six
board members for FXCM. We have the right, as does Global Brokerage Holdings, the owner of the remaining
50%
of FXCM voting interest that is not held by Leucadia, to require a sale of FXCM beginning in January 2018. Distributions to Leucadia under the amended agreements are now:
100%
until amounts due under the loan are repaid;
50%
of the next
$350 million
; then
90%
of the next
$600 million
; and
60%
of all amounts thereafter.
Through the amendments, we gained the ability to significantly influence FXCM through our seats on the board of directors. As a result, we classify our equity investment in FXCM in our
March 31, 2018
and
December 31, 2017
Consolidated Statements of Financial Condition as Loans to and investments in associated companies. We account for our equity interest on a one month lag. As the amendments only extended the maturity of the term loan, we continue to use the fair value option and classify our term loan within Trading assets, at fair value.
FXCM is considered a variable interest entity ("VIE") and our term loan and equity ownership are variable interests. We have determined that we are not the primary beneficiary of FXCM because we do not have the power to direct the activities that most significantly impact FXCM's performance. Therefore, we do not consolidate FXCM and we account for our equity interest as an investment in an associated company.
Our maximum exposure to loss as a result of our involvement with FXCM is limited to the carrying value of the term loan (
$73.2 million
) and the investment in associated company (
$150.9 million
), which totaled
$224.1 million
at
March 31, 2018
.
We estimate the fair value of our term loan by using a valuation model with inputs including management’s assumptions concerning the amount and timing of expected cash flows, the loan’s implied credit rating and effective yield. Because of these inputs and the degree of judgment involved, we have categorized our term loan within Level 3 of the fair value hierarchy.
Nonrecurring Fair Value Measurements
As described further in Note 9, in the first quarter of 2017 we engaged an independent valuation firm to assist management in estimating the fair value of our equity investment in FXCM. Our first quarter estimate of fair value was based on a discounted cash flow and comparable public company analysis and is categorized within Level 3 of the fair value hierarchy. The discounted
cash flow valuation model used inputs including management's projections of future FXCM cash flows and a discount rate of approximately
15%
. The comparable public company model used market data for comparable companies including a price to EBITDA multiple of
5.4
and a price to revenue multiple of
1.5
. The estimated fair value of our equity investment in FXCM was
$186.7 million
, which was
$130.2 million
lower than the carrying value at the end of the first quarter 2017. As a result, an impairment charge of
$130.2 million
was recorded in Income (loss) related to associated companies in the first quarter of 2017.
Other Secured Financings
Other secured financings that are accounted for at fair value include notes issued by consolidated VIEs, which are classified as Level 2 or Level 3 within the fair value hierarchy. Fair value is based on recent transaction prices for similar assets.
Short-term Borrowings/Long-term Debt
Short-term borrowings that are accounted for at fair value include equity-linked notes, which are generally categorized as Level 2 within the fair value hierarchy, as the fair value is based on the price of the underlying equity security. Long-term debt includes variable rate, fixed-to-floating rate, CMS (constant maturity swap) and Bermudan structured notes. These are valued using various valuation models that incorporate Jefferies own credit spread, market price quotations from external pricing sources referencing the appropriate interest rate curves, volatilities and other inputs and are generally categorized within Level 2 of the fair value hierarchy. In addition, pricing transparency has been evidenced based on transaction data from recently issued notes.
Level 3 Rollforwards
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the
three months ended March 31, 2018
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2018
|
|
Balance, December 31, 2017
|
|
Total gains/ losses
(realized and unrealized) (1)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Issuances
|
|
Net transfers
into (out of)
Level 3
|
|
Balance at March 31, 2018
|
|
Changes in
unrealized gains/losses relating to instruments still held at
March 31, 2018 (1)
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate equity securities
|
$
|
22,270
|
|
|
$
|
11,764
|
|
|
$
|
2,733
|
|
|
$
|
(1,381
|
)
|
|
$
|
(1,687
|
)
|
|
$
|
—
|
|
|
$
|
2,054
|
|
|
$
|
35,753
|
|
|
$
|
10,754
|
|
Corporate debt securities
|
26,036
|
|
|
(9
|
)
|
|
928
|
|
|
(346
|
)
|
|
(2,049
|
)
|
|
—
|
|
|
1,543
|
|
|
26,103
|
|
|
(1,086
|
)
|
CDOs and CLOs
|
42,184
|
|
|
(3,782
|
)
|
|
43,796
|
|
|
(34,168
|
)
|
|
(3,838
|
)
|
|
—
|
|
|
(5,579
|
)
|
|
38,613
|
|
|
(3,006
|
)
|
Residential mortgage-backed securities
|
26,077
|
|
|
(3,212
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(1,100
|
)
|
|
21,762
|
|
|
(2,366
|
)
|
Commercial mortgage-backed securities
|
12,419
|
|
|
(231
|
)
|
|
1,260
|
|
|
(508
|
)
|
|
(1,285
|
)
|
|
—
|
|
|
3,448
|
|
|
15,103
|
|
|
(622
|
)
|
Other asset-backed securities
|
61,129
|
|
|
(1,385
|
)
|
|
57,095
|
|
|
(53,459
|
)
|
|
(3,776
|
)
|
|
—
|
|
|
(8,316
|
)
|
|
51,288
|
|
|
127
|
|
Loans and other receivables
|
47,304
|
|
|
1,598
|
|
|
15,635
|
|
|
(803
|
)
|
|
(9,730
|
)
|
|
—
|
|
|
8,039
|
|
|
62,043
|
|
|
(190
|
)
|
Investments at fair value
|
329,944
|
|
|
2,289
|
|
|
240
|
|
|
(16,624
|
)
|
|
—
|
|
|
—
|
|
|
2,310
|
|
|
318,159
|
|
|
1,695
|
|
FXCM term loan
|
72,800
|
|
|
8,597
|
|
|
—
|
|
|
—
|
|
|
(8,197
|
)
|
|
—
|
|
|
—
|
|
|
73,200
|
|
|
4,939
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate equity securities
|
$
|
48
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
(13
|
)
|
Corporate debt securities
|
522
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
522
|
|
|
—
|
|
Commercial mortgage-backed securities
|
105
|
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
(35
|
)
|
Loans
|
3,486
|
|
|
6
|
|
|
(25
|
)
|
|
3,442
|
|
|
—
|
|
|
—
|
|
|
3,414
|
|
|
10,323
|
|
|
(6
|
)
|
Net derivatives (2)
|
6,746
|
|
|
(1,166
|
)
|
|
(6
|
)
|
|
—
|
|
|
1,012
|
|
|
296
|
|
|
—
|
|
|
6,882
|
|
|
(5,609
|
)
|
|
|
(1)
|
Realized and unrealized gains (losses) are reported in Principal transactions revenues in the Consolidated Statements of Operations.
|
|
|
(2)
|
Net derivatives represent Trading assets - Derivatives and Trading liabilities - Derivatives.
|
Analysis of Level 3 Assets and Liabilities for the
three months ended March 31, 2018
During the
three months ended March 31, 2018
, transfers of assets of
$31.9 million
from Level 2 to Level 3 of the fair value hierarchy are primarily attributed to:
|
|
•
|
CDOs and CLOs of
$9.1 million
and loans and other receivables of
$8.6 million
due to reduced pricing transparency.
|
During the
three months ended March 31, 2018
, transfers of assets of
$29.5 million
from Level 3 to Level 2 are primarily attributed to:
|
|
•
|
CDOs and CLOs of
$14.7 million
and other asset-backed securities of
$8.3 million
due to greater pricing transparency supporting classification into Level 2.
|
Net gains on Level 3 assets were
$15.6 million
and net gains on Level 3 liabilities were
$1.2 million
for the
three months ended March 31, 2018
. Net gains on Level 3 assets were primarily due to an increased valuation of our FXCM term loan and increased market values across corporate equity securities and certain loans and other receivables, partially offset by decreased market values across CDOs and CLOs, residential mortgage-backed securities and other asset-backed securities. Net gains on Level 3 liabilities were primarily due to increased valuations of certain net derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the
three months ended March 31, 2017
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2017
|
|
Balance, December 31, 2016
|
|
Total gains/ losses
(realized and unrealized) (1)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Issuances
|
|
Net transfers
into (out of)
Level 3
|
|
Balance, March 31, 2017
|
|
Changes in
unrealized gains/ losses relating to instruments still held at
March 31, 2017 (1)
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate equity securities
|
$
|
21,739
|
|
|
$
|
532
|
|
|
$
|
847
|
|
|
$
|
(145
|
)
|
|
$
|
(186
|
)
|
|
$
|
—
|
|
|
$
|
(2,207
|
)
|
|
$
|
20,580
|
|
|
$
|
362
|
|
Corporate debt securities
|
25,005
|
|
|
(1,793
|
)
|
|
3,002
|
|
|
(3,157
|
)
|
|
(1,207
|
)
|
|
—
|
|
|
11,617
|
|
|
33,467
|
|
|
(1,662
|
)
|
CDOs and CLOs
|
54,354
|
|
|
(7,594
|
)
|
|
8,663
|
|
|
(22,633
|
)
|
|
(45
|
)
|
|
—
|
|
|
12,609
|
|
|
45,354
|
|
|
(8,525
|
)
|
Municipal securities
|
27,257
|
|
|
(636
|
)
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,554
|
|
|
(641
|
)
|
Residential mortgage-backed securities
|
38,772
|
|
|
(253
|
)
|
|
263
|
|
|
(12,411
|
)
|
|
(210
|
)
|
|
—
|
|
|
13,098
|
|
|
39,259
|
|
|
(440
|
)
|
Commercial mortgage-backed securities
|
20,580
|
|
|
(1,420
|
)
|
|
—
|
|
|
(412
|
)
|
|
—
|
|
|
—
|
|
|
1,905
|
|
|
20,653
|
|
|
(1,421
|
)
|
Other asset-backed securities
|
40,911
|
|
|
(1,788
|
)
|
|
3,553
|
|
|
(299
|
)
|
|
(3,335
|
)
|
|
—
|
|
|
(1,340
|
)
|
|
37,702
|
|
|
(1,717
|
)
|
Loans and other receivables
|
81,872
|
|
|
4,950
|
|
|
9,489
|
|
|
(9,778
|
)
|
|
(7,764
|
)
|
|
—
|
|
|
(25,597
|
)
|
|
53,172
|
|
|
836
|
|
Investments at fair value
|
314,359
|
|
|
3,856
|
|
|
—
|
|
|
(10,119
|
)
|
|
(266
|
)
|
|
—
|
|
|
—
|
|
|
307,830
|
|
|
5,879
|
|
FXCM term loan
|
164,500
|
|
|
10,878
|
|
|
—
|
|
|
—
|
|
|
(42,578
|
)
|
|
—
|
|
|
—
|
|
|
132,800
|
|
|
3,372
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate equity securities
|
$
|
313
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
324
|
|
|
$
|
(11
|
)
|
Corporate debt securities
|
523
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
523
|
|
|
—
|
|
Net derivatives (2)
|
3,441
|
|
|
(4,384
|
)
|
|
—
|
|
|
—
|
|
|
3,373
|
|
|
186
|
|
|
3,797
|
|
|
6,413
|
|
|
1,347
|
|
Loans
|
378
|
|
|
189
|
|
|
(323
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
792
|
|
|
1,036
|
|
|
(189
|
)
|
Other secured financings
|
418
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(323
|
)
|
|
87
|
|
|
11
|
|
|
|
(1)
|
Realized and unrealized gains (losses) are reported in Principal transactions revenues in the Consolidated Statements of Operations.
|
|
|
(2)
|
Net derivatives represent Trading assets - Derivatives and Trading liabilities - Derivatives.
|
Analysis of Level 3 Assets and Liabilities for the
three months ended March 31, 2017
During the
three months ended March 31, 2017
, transfers of assets of
$49.9 million
from Level 2 to Level 3 of the fair value hierarchy are primarily attributed to:
|
|
•
|
CDOs and CLOs of
$18.1 million
, residential mortgage-backed securities of
$13.7 million
and corporate debt securities of
$11.6 million
due to a lack of observable market transactions.
|
During the
three months ended March 31, 2017
, transfers of assets of
$39.8 million
from Level 3 to Level 2 are primarily attributed to:
|
|
•
|
Loans and other receivables of
$28.2 million
due to a greater pricing transparency supporting classification into Level 2.
|
Net gains on Level 3 assets were
$6.7 million
and net gains on Level 3 liabilities were
$4.2 million
for the
three months ended March 31, 2017
. Net gains on Level 3 assets were primarily due to increased valuations of our FXCM term loan and increased valuations in loans and other receivables, partially offset by decreased valuations of CDOs and CLOs, certain investments at fair value, corporate debt securities, other asset-backed securities and commercial mortgage-backed securities. Net gains on Level 3 liabilities were primarily due to increased valuations of certain net derivatives.
Quantitative Information about Significant Unobservable Inputs used in Level 3 Fair Value Measurements
The tables below present information on the valuation techniques, significant unobservable inputs and their ranges for our financial assets and liabilities, subject to threshold levels related to the market value of the positions held, measured at fair value on a recurring basis with a significant Level 3 balance. The range of unobservable inputs could differ significantly across different firms given the range of products across different firms in the financial services sector. The inputs are not representative of the inputs that could have been used in the valuation of any one financial instrument (i.e., the input used for valuing one financial instrument within a particular class of financial instruments may not be appropriate for valuing other financial instruments within that given class). Additionally, the ranges of inputs presented below should not be construed to represent uncertainty regarding the fair values of our financial instruments; rather the range of inputs is reflective of the differences in the underlying characteristics of the financial instruments in each category.
For certain categories, we have provided a weighted average of the inputs allocated based on the fair values of the financial instruments comprising the category. We do not believe that the range or weighted average of the inputs is indicative of the reasonableness of uncertainty of our Level 3 fair values. The range and weighted average are driven by the individual financial instruments within each category and their relative distribution in the population. The disclosed inputs when compared with the inputs as disclosed in other periods should not be expected to necessarily be indicative of changes in our estimates of unobservable inputs for a particular financial instrument as the population of financial instruments comprising the category will vary from period to period based on purchases and sales of financial instruments during the period as well as transfers into and out of Level 3 each period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
Financial Instruments Owned
|
|
Fair Value
(in thousands)
|
|
Valuation
Technique
|
|
Significant
Unobservable Input(s)
|
|
Input/Range
|
|
Weighted
Average
|
Corporate equity securities
|
|
$
|
30,335
|
|
|
|
|
|
|
|
|
|
Non-exchange traded securities
|
|
|
|
|
Market approach
|
|
Price
|
|
$3 to $750
|
|
$183.0
|
|
|
|
|
|
|
Underlying stock price
|
|
$11
|
|
—
|
|
|
|
|
|
Comparable pricing
|
|
Comparable asset price
|
|
$10
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
$
|
26,103
|
|
|
Convertible bond model
|
|
Discount rate/yield
|
|
9%
|
|
—
|
|
|
|
|
|
|
|
Volatility
|
|
40%
|
|
—
|
|
|
|
|
|
Market approach
|
|
Estimated recovery percentage
|
|
2% to 32%
|
|
25
|
%
|
|
|
|
|
|
|
Price
|
|
$10
|
|
—
|
|
|
|
|
|
Comparable pricing
|
|
Comparable asset price
|
|
$47
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
CDOs and CLOs
|
|
$
|
35,274
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
20%
|
|
—
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
2%
|
|
—
|
|
|
|
|
|
|
|
|
Loss severity
|
|
25% to 30%
|
|
26
|
%
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
6% to 31%
|
|
17
|
%
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
7% to 43%
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities
|
|
$
|
21,762
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
3% to 19%
|
|
9
|
%
|
|
|
|
|
|
|
|
Duration (years)
|
|
2 to 4
|
|
3
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
3% to 9%
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage-backed securities
|
|
$
|
15,103
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
7% to 65%
|
|
33
|
%
|
|
|
|
|
|
|
|
Duration (years)
|
|
0 to 2
|
|
1
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
3% to 24%
|
|
17
|
%
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
26% to 32%
|
|
28
|
%
|
|
|
|
|
|
|
Price
|
|
$49 to $52
|
|
$50.0
|
|
|
|
|
|
|
|
|
|
|
|
Other asset-backed securities
|
|
$
|
51,288
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
0% to 27%
|
|
22
|
%
|
|
|
|
|
|
|
|
Duration (years)
|
|
1 to 6
|
|
2
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
5% to 11%
|
|
8
|
%
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
11%
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and other receivables
|
|
$
|
54,004
|
|
|
Market approach
|
|
Estimated recovery percentage
|
|
23% to 79%
|
|
36
|
%
|
|
|
|
|
|
|
Price
|
|
$97
|
|
—
|
|
|
|
|
|
|
|
Transaction level
|
|
$100
|
|
—
|
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
62% to 107%
|
|
90
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
|
|
$
|
4,712
|
|
|
|
|
|
|
|
|
|
|
Total return swaps
|
|
|
|
Market approach
|
|
Price
|
|
$102
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at fair value
|
|
$
|
113,017
|
|
|
|
|
|
|
|
|
|
|
Private equity securities
|
|
|
|
Market approach
|
|
Price
|
|
$0 to $250
|
|
$104.0
|
|
|
|
|
|
|
Discount rate
|
|
20%
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in FXCM
|
|
$
|
73,200
|
|
|
|
|
|
|
|
|
|
|
Term loan
|
|
|
|
Discounted cash flows
|
|
Term based on the pay off (years)
|
|
0 months to .8 years
|
|
0.2 years
|
|
|
|
|
|
|
|
|
|
|
|
Trading Liabilities
|
|
Fair Value
(in thousands)
|
|
Valuation
Technique
|
|
Significant
Unobservable Input(s)
|
|
Input/Range
|
|
Weighted
Average
|
Derivatives
|
|
$
|
11,594
|
|
|
|
|
|
|
|
|
|
|
Equity options
|
|
|
|
Option model/default rate
|
|
Default probability
|
|
0%
|
|
—
|
|
Unfunded commitments
|
|
|
|
Market approach
|
|
Price
|
|
$97
|
|
—
|
|
Total return swaps
|
|
|
|
Market approach
|
|
Price
|
|
$102
|
|
—
|
|
Variable funding note swaps
|
|
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
20%
|
|
—
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
2%
|
|
—
|
|
|
|
|
|
|
|
|
Loss severity
|
|
25%
|
|
—
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
31%
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
Financial Instruments Owned
|
|
Fair Value
(in thousands)
|
|
Valuation
Technique
|
|
Significant
Unobservable Input(s)
|
|
Input/Range
|
|
Weighted
Average
|
Corporate equity securities
|
|
$
|
18,109
|
|
|
|
|
|
|
|
|
|
Non-exchange traded securities
|
|
|
|
Market approach
|
|
Price
|
|
$3 to $75
|
|
$33.0
|
|
|
|
|
|
|
Underlying stock price
|
|
$6
|
|
—
|
|
|
|
|
|
Comparable pricing
|
|
Comparable asset price
|
|
$7
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
$
|
26,036
|
|
|
Convertible bond model
|
|
Discount rate/yield
|
|
8%
|
|
—
|
|
|
|
|
|
|
|
Volatility
|
|
40%
|
|
—
|
|
|
|
|
|
Market approach
|
|
Estimated recovery percentage
|
|
17%
|
|
—
|
|
|
|
|
|
|
|
Price
|
|
$10
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
CDOs and CLOs
|
|
$
|
38,845
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
20%
|
|
—
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
2%
|
|
—
|
|
|
|
|
|
|
|
|
Loss severity
|
|
25% to 30%
|
|
26
|
%
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
3% to 26%
|
|
12
|
%
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
8% to 45%
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities
|
|
$
|
26,077
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
3% to 19%
|
|
10
|
%
|
|
|
|
|
|
|
|
Duration (years)
|
|
2 years to 4 years
|
|
3
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
6% to 10%
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage-backed securities
|
|
$
|
12,419
|
|
|
Discounted cash flows
|
|
Discount rate/yield
|
|
2% to 26%
|
|
12
|
%
|
|
|
|
|
|
|
|
Cumulative loss rate
|
|
8% to 65%
|
|
44
|
%
|
|
|
|
|
|
|
Duration (years)
|
|
1 year to 3 years
|
|
2
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
26% to 32%
|
|
28
|
%
|
|
|
|
|
|
|
Price
|
|
$52 to $56
|
|
$54.0
|
|
|
|
|
|
|
|
|
|
|
|
Other asset-backed securities
|
|
$
|
61,129
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
0% to 33%
|
|
23
|
%
|
|
|
|
|
|
|
|
Duration (years)
|
|
1 year to 6 years
|
|
2
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
5% to 39%
|
|
9
|
%
|
|
|
|
|
Market approach
|
|
Price
|
|
$100
|
|
—
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
14%
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and other receivables
|
|
$
|
46,121
|
|
|
Market approach
|
|
Estimated recovery percentage
|
|
76%
|
|
—
|
|
|
|
|
|
|
|
|
Price
|
|
$54 to $100
|
|
$95.0
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
13% to 107%
|
|
78
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
|
|
$
|
9,295
|
|
|
|
|
|
|
|
|
|
|
Total return swaps
|
|
|
|
|
Market approach
|
|
Price
|
|
$101 to $106
|
|
$103.0
|
Interest rate swaps
|
|
|
|
Market approach
|
|
Credit spread
|
|
800 bps
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at fair value
|
|
$
|
110,010
|
|
|
|
|
|
|
|
|
|
|
Private equity securities
|
|
|
|
|
Market approach
|
|
Transaction level
|
|
$3 to $250
|
|
$172.0
|
|
|
|
|
|
|
Price
|
|
$7
|
|
—
|
|
|
|
|
|
|
|
Discount rate
|
|
20%
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in FXCM
|
|
$
|
72,800
|
|
|
|
|
|
|
|
|
|
|
Term loan
|
|
|
|
|
Discounted cash flows
|
|
Term based on the pay off (years)
|
|
0 months to 1 year
|
|
0.2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Liabilities
|
|
Fair Value
(in thousands)
|
|
Valuation
Technique
|
|
Significant
Unobservable Input(s)
|
|
Input/Range
|
|
Weighted
Average
|
Derivatives
|
|
$
|
16,041
|
|
|
|
|
|
|
|
|
|
|
Equity options
|
|
|
|
|
Option model/default rate
|
|
Default probability
|
|
0%
|
|
—
|
|
Unfunded commitments
|
|
|
|
Market approach
|
|
Price
|
|
$99
|
|
—
|
|
Total return swaps
|
|
|
|
Market approach
|
|
Price
|
|
$101 to $106
|
|
$103.0
|
Variable funding note swaps
|
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
20%
|
|
—
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
2%
|
|
—
|
|
|
|
|
|
|
|
Loss severity
|
|
25%
|
|
—
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
26%
|
|
—
|
|
The fair values of certain Level 3 assets and liabilities that were determined based on third-party pricing information, unadjusted past transaction prices, reported NAV or a percentage of the reported enterprise fair value are excluded from the above tables. At
March 31, 2018
and
December 31, 2017
, asset exclusions consisted of
$221.9 million
and
$228.6 million
, respectively, primarily comprised of investments at fair value, private equity securities, CDOs and CLOs, non-exchange traded securities and loans and other receivables. At
March 31, 2018
and
December 31, 2017
, liability exclusions consisted of
$10.9 million
and
$4.2 million
, respectively, of loans, commercial mortgage-backed securities and corporate debt and equity securities.
Sensitivity of Fair Values to Changes in Significant Unobservable Inputs
For recurring fair value measurements categorized within Level 3 of the fair value hierarchy, the sensitivity of the fair value measurement to changes in significant unobservable inputs and interrelationships between those unobservable inputs (if any) are described below:
|
|
•
|
Non-exchange traded securities and corporate debt securities using comparable pricing valuation techniques. A significant increase (decrease) in the comparable asset price in isolation would result in a significantly higher (lower) fair value measurement.
|
|
|
•
|
Corporate debt securities using a convertible bond model. A significant increase (decrease) in the bond discount rate/yield would result in a significantly lower (higher) fair value measurement. A significant increase (decrease) in volatility would result in a significantly higher (lower) fair value measurement.
|
|
|
•
|
Non-exchange traded securities, corporate debt securities, loans and other receivables, unfunded commitments, interest rate swaps, total return swaps, other asset-backed securities and private equity securities using a market approach valuation technique. A significant increase (decrease) in the transaction level of a private equity security or loan and other receivable would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the underlying stock price of the non-exchange traded securities would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the credit spread of certain derivatives would result in a significantly lower (higher) fair value measurement. A significant increase (decrease) in the price of the private equity securities, non-exchange traded securities, corporate debt securities, unfunded commitments, total return swaps, other asset-backed securities or loans and other receivables would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the estimated recovery rates of the cash flow outcomes underlying the corporate debt securities or loans and other receivables would result in a significantly higher (lower) fair value measurement.
|
|
|
•
|
Loans and other receivables, CDOs and CLOs, commercial mortgage-backed securities and other asset-backed securities using scenario analysis. A significant increase (decrease) in the possible recovery rates of the cash flow outcomes underlying the investment would result in a significantly higher (lower) fair value measurement for the financial instrument. A significant increase (decrease) in the price of the commercial mortgage-backed securities would result in a significantly higher (lower) fair value measurement.
|
|
|
•
|
CDOs and CLOs, residential and commercial mortgage-backed securities, other asset-backed securities and variable funding note swaps using a discounted cash flow valuation technique. A significant increase (decrease) in isolation in the constant default rate, loss severity or cumulative loss rate would result in a significantly lower (higher) fair value measurement. The impact of changes in the constant prepayment rate and duration would have differing impacts depending on the capital structure and type of security. A significant increase (decrease) in the discount rate/security yield would result in a significantly lower (higher) fair value measurement.
|
|
|
•
|
Derivative equity options using an option/default rate model. A significant increase (decrease) in default probability would result in a significantly lower (higher) fair value measurement.
|
|
|
•
|
FXCM term loan using a discounted cash flow valuation technique. A significant increase (decrease) in term based on the time to pay off the loan would result in a higher (lower) fair value measurement.
|
Fair Value Option Election
We have elected the fair value option for all loans and loan commitments made by Jefferies capital markets businesses. These loans and loan commitments include loans entered into by Jefferies investment banking division in connection with client bridge financing and loan syndications, loans purchased by Jefferies leveraged credit trading desk as part of its bank loan trading activities and mortgage and consumer loan commitments, purchases and fundings in connection with mortgage- and other asset-backed securitization activities. Loans and loan commitments originated or purchased by Jefferies leveraged credit and mortgage-backed businesses are managed on a fair value basis. Loans are included in Trading assets and loan commitments are included in Trading liabilities. The fair value option election is not applied to loans made to affiliate entities as such loans are entered into as part of ongoing, strategic business ventures. Loans to affiliate entities are included in Loans to and investments in associated companies in the Consolidated Statements of Financial Condition and are accounted for on an amortized cost basis. Jefferies has also elected the fair value option for certain of its structured notes which are managed by Jefferies capital markets business and are included in Long-term debt and Short-term borrowings in the Consolidated Statements of Financial Condition. Jefferies has elected the fair
value option for certain financial instruments held by its subsidiaries as the investments are risk managed by Jefferies on a fair value basis. The fair value option has also been elected for certain secured financings that arise in connection with Jefferies securitization activities and other structured financings. Other secured financings, receivables from brokers, dealers and clearing organizations, receivables from customers of securities operations, payables to brokers, dealers and clearing organizations and payables to customers of securities operations, are accounted for at cost plus accrued interest rather than at fair value; however, the recorded amounts approximate fair value due to their liquid or short-term nature.
The following is a summary of Jefferies gains (losses) due to changes in instrument specific credit risk on loans, other receivables and debt instruments and gains (losses) due to other changes in fair value on long-term debt measured at fair value under the fair value option (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
|
2018
|
|
2017
|
Financial Instruments Owned:
|
|
|
|
|
Loans and other receivables
|
|
$
|
2,628
|
|
|
$
|
(5,127
|
)
|
|
|
|
|
|
Financial Instruments Sold:
|
|
|
|
|
|
|
Loans
|
|
$
|
250
|
|
|
$
|
(27
|
)
|
Loan commitments
|
|
$
|
(129
|
)
|
|
$
|
871
|
|
|
|
|
|
|
Long-term Debt:
|
|
|
|
|
|
|
Changes in instrument specific credit risk (1)
|
|
$
|
(16,202
|
)
|
|
$
|
(16,040
|
)
|
Other changes in fair value (2)
|
|
$
|
41,154
|
|
|
$
|
3,417
|
|
|
|
(1)
|
Changes in instrument specific credit risk related to structured notes are included in the Consolidated Statements of Comprehensive Income (Loss), net of tax.
|
|
|
(2)
|
Other changes in fair value are included in Principal transactions revenues in the Consolidated Statements of Operations.
|
The following is a summary of the amount by which contractual principal exceeds fair value for loans and other receivables, long-term debt and short-term borrowings measured at fair value under the fair value option (in thousands):
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
Financial Instruments Owned:
|
|
|
|
Loans and other receivables (1)
|
$
|
933,508
|
|
|
$
|
752,076
|
|
Loans and other receivables on nonaccrual status and/or 90 days or greater past due (1) (2)
|
$
|
222,548
|
|
|
$
|
159,462
|
|
Long-term debt and short-term borrowings
|
$
|
62,094
|
|
|
$
|
32,839
|
|
|
|
(1)
|
Interest income is recognized separately from other changes in fair value and is included in Interest income in the Consolidated Statements of Operations.
|
|
|
(2)
|
Amounts include all loans and other receivables
90
days or greater past due by which contractual principal exceeds fair value of
$33.8 million
and
$38.7 million
at
March 31, 2018
and
December 31, 2017
, respectively.
|
The aggregate fair value of Jefferies loans and other receivables on nonaccrual status and/or
90
days or greater past due was
$253.0 million
and
$55.1 million
at
March 31, 2018
and
December 31, 2017
, respectively, which includes loans and other receivables
90
days or greater past due of
$77.6 million
and
$37.4 million
at
March 31, 2018
and
December 31, 2017
, respectively.
Jefferies had elected the fair value option for its investment in KCG Holdings, Inc. ("KCG"). The change in the fair value of this investment was
$(4.6) million
for the
three months ended March 31, 2017
. Jefferies investment in KCG was sold in July 2017.
As of
March 31, 2018
and
December 31, 2017
, we owned approximately
46.6 million
common shares of HRG Group, Inc. ("HRG"), representing approximately
23%
of HRG’s outstanding common shares, which are accounted for under the fair value option. The shares are included in our Consolidated Statements of Financial Condition at fair value of
$768.4 million
and
$789.9 million
at
March 31, 2018
and
December 31, 2017
, respectively. The shares were acquired at an aggregate cost of
$475.6 million
. The change in the fair value of our investment in HRG aggregated
$(21.4) million
and
$175.2 million
for the
three months ended March 31, 2018 and 2017
, respectively. As reported in its Form 10-Q, for the three months ended December 31, 2017 and 2016, HRG's
revenues were
$646.5 million
and
$602.3 million
, respectively; net income (loss) from continuing operations was
$78.1 million
and
$(42.0) million
, respectively; net income was
$578.9 million
and
$260.8 million
, respectively; and net income attributable to HRG was
$507.4 million
and
$212.2 million
, respectively. We currently have
two
directors on HRG’s board, including our Chairman who serves as HRG's Chairman and CEO. On February 26, 2018, HRG and Spectrum Brands Holdings, Inc. ("Spectrum Brands") announced that they had entered into a definitive merger agreement pursuant to which Spectrum Brands will combine with HRG. As a result, HRG's shareholders will effectively hold HRG's interests in Spectrum Brands directly following the combination. The transaction is expected to close by the end of the second quarter of 2018.
We believe accounting for these investments at fair value better reflects the economics of these investments, and quoted market prices for these investments provides an objectively determined fair value at each balance sheet date. Our investment in HomeFed, which is a publicly traded company, is accounted for under the equity method of accounting rather than the fair value option method. HomeFed’s common stock is not listed on any stock exchange, and price information for the common stock is not regularly quoted on any automated quotation system. It is traded in the over-the-counter market with high and low bid prices published by the NASD OTC Bulletin Board Service; however, trading volume is minimal. For these reasons, we did not elect the fair value option for HomeFed.
Financial Instruments Not Measured at Fair Value
Certain of our financial instruments are not carried at fair value but are recorded at amounts that approximate fair value due to their liquid or short-term nature and generally negligible credit risk. These financial assets include Cash and cash equivalents and Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations and would generally be presented in Level 1 of the fair value hierarchy. Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations includes U.S. Treasury securities with a fair value of
$34.9 million
and
$99.7 million
at
March 31, 2018
and
December 31, 2017
, respectively. See Note 22 for additional information related to financial instruments not measured at fair value.
Note 4. Derivative Financial Instruments
Derivative Financial Instruments
Derivative activities are recorded at fair value in the Consolidated Statements of Financial Condition in Trading assets and Trading liabilities, net of cash paid or received under credit support agreements and on a net counterparty basis when a legally enforceable right to offset exists under a master netting agreement. Predominantly, Jefferies and our Leucadia Asset Management businesses may enter into derivative transactions to satisfy the needs of its clients and to manage its own exposure to market and credit risks resulting from trading activities. In addition, Jefferies applies hedge accounting to an interest rate swap that has been designated as a fair value hedge of the changes in fair value due to the benchmark interest rate for certain fixed rate senior long-term debt. See Notes 3 and 20 for additional disclosures about derivative financial instruments.
Derivatives are subject to various risks similar to other financial instruments, including market, credit and operational risk. The risks of derivatives should not be viewed in isolation, but rather should be considered on an aggregate basis along with our other trading-related activities. Jefferies manages the risks associated with derivatives on an aggregate basis along with the risks associated with proprietary trading as part of its firm wide risk management policies.
In connection with Jefferies derivative activities, Jefferies may enter into International Swaps and Derivatives Association, Inc. (“ISDA”) master netting agreements or similar agreements with counterparties. See Note 10 for additional information regarding the offsetting of derivative contracts.
The following table presents the fair value and related number of derivative contracts categorized by type of derivative contract as reflected in the Consolidated Statements of Financial Condition at
March 31, 2018
and
December 31, 2017
. The fair value of assets/liabilities represents our receivable/payable for derivative financial instruments, gross of counterparty netting and cash collateral received and pledged. The following tables also provide information regarding (1) the extent to which, under enforceable master netting arrangements, such balances are presented net in our Consolidated Statements of Financial Condition as appropriate under GAAP and (2) the extent to which other rights of setoff associated with these arrangements exist and could have an effect on our financial position (in thousands, except contract amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
Liabilities
|
|
Fair Value
|
|
Number of
Contracts
|
|
Fair Value
|
|
Number of
Contracts
|
March 31, 2018
|
|
|
|
|
|
|
|
Derivatives designated as accounting hedges - interest rate contracts
|
$
|
—
|
|
|
—
|
|
|
$
|
28,269
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as accounting hedges:
|
|
|
|
|
|
|
|
Interest rate contracts
|
$
|
799,940
|
|
|
38,814
|
|
|
$
|
948,742
|
|
|
12,655
|
|
Foreign exchange contracts
|
307,337
|
|
|
5,695
|
|
|
299,953
|
|
|
4,470
|
|
Equity contracts
|
1,432,656
|
|
|
2,494,701
|
|
|
2,222,854
|
|
|
2,040,074
|
|
Commodity contracts
|
5,207
|
|
|
5,801
|
|
|
14,066
|
|
|
6,881
|
|
Credit contracts
|
26,525
|
|
|
146
|
|
|
24,185
|
|
|
105
|
|
Total
|
2,571,665
|
|
|
|
|
|
3,509,800
|
|
|
|
|
Counterparty/cash-collateral netting (1)
|
(2,414,276
|
)
|
|
|
|
|
(2,655,358
|
)
|
|
|
|
Total derivatives not designated as accounting hedges
|
$
|
157,389
|
|
|
|
|
|
$
|
854,442
|
|
|
|
|
|
|
|
|
|
|
|
|
Total per Consolidated Statement of Financial Condition (2)
|
$
|
157,389
|
|
|
|
|
$
|
882,711
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
Derivatives designated as accounting hedges - interest rate contracts
|
$
|
—
|
|
|
—
|
|
|
$
|
2,420
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as accounting hedges:
|
|
|
|
|
|
|
|
Interest rate contracts
|
$
|
1,717,058
|
|
|
38,941
|
|
|
$
|
1,708,776
|
|
|
12,828
|
|
Foreign exchange contracts
|
366,541
|
|
|
6,463
|
|
|
349,512
|
|
|
4,612
|
|
Equity contracts
|
1,373,016
|
|
|
2,728,750
|
|
|
1,638,258
|
|
|
2,118,526
|
|
Commodity contracts
|
3,093
|
|
|
7,249
|
|
|
5,141
|
|
|
6,047
|
|
Credit contracts
|
38,261
|
|
|
130
|
|
|
41,801
|
|
|
191
|
|
Total
|
3,497,969
|
|
|
|
|
|
3,743,488
|
|
|
|
|
Counterparty/cash-collateral netting (1)(3)
|
(3,318,481
|
)
|
|
|
|
|
(3,490,514
|
)
|
|
|
|
Total derivatives not designated as accounting hedges
|
$
|
179,488
|
|
|
|
|
|
$
|
252,974
|
|
|
|
|
|
|
|
|
|
|
|
|
Total per Consolidated Statement of Financial Condition (2)(3)
|
$
|
179,488
|
|
|
|
|
$
|
255,394
|
|
|
|
|
|
(1)
|
Amounts netted include both netting by counterparty and for cash collateral paid or received.
|
|
|
(2)
|
We have not received or pledged additional collateral under master netting agreements and/or other credit support agreements that is eligible to be offset beyond what has been offset in the Consolidated Statements of Financial Condition.
|
|
|
(3)
|
Pursuant to a rule change by the London Clearing House in the first fiscal quarter of 2018, variation margin exchanged each day with this clearing organization on certain interest rate derivatives is characterized as settlement payments as opposed to cash posted as collateral. The impact of this rule change would have been a reduction in gross interest rate derivative assets and liabilities as of
December 31, 2017
of approximately
$800 million
, and a corresponding decrease in counterparty and cash collateral netting, with no impact to our Consolidated Statement of Financial Condition
.
|
The following table provides information related to gains (losses) recognized in Interest expense of Jefferies in the Consolidated Statements of Operations on a fair value hedge (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
|
2018
|
|
2017
|
Interest rate swaps
|
|
$
|
(21,221
|
)
|
|
$
|
(4,609
|
)
|
Long-term debt
|
|
22,715
|
|
|
5,405
|
|
Total
|
|
$
|
1,494
|
|
|
$
|
796
|
|
The following table presents unrealized and realized gains (losses) on derivative contracts which are primarily recognized in Principal transactions revenues in the Consolidated Statements of Operations, which are utilized in connection with our client activities and our economic risk management activities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
|
2018
|
|
2017
|
Interest rate contracts
|
|
$
|
26,962
|
|
|
$
|
9,678
|
|
Foreign exchange contracts
|
|
3,128
|
|
|
2,503
|
|
Equity contracts
|
|
(205,146
|
)
|
|
(178,622
|
)
|
Commodity contracts
|
|
(6,156
|
)
|
|
7,248
|
|
Credit contracts
|
|
(991
|
)
|
|
10,192
|
|
Total
|
|
$
|
(182,203
|
)
|
|
$
|
(149,001
|
)
|
The net gains (losses) on derivative contracts in the table above are one of a number of activities comprising Jefferies business activities and are before consideration of economic hedging transactions, which generally offset the net gains (losses) included above. Jefferies substantially mitigates its exposure to market risk on its cash instruments through derivative contracts, which generally provide offsetting revenues, and Jefferies manages the risk associated with these contracts in the context of its overall risk management framework.
OTC Derivatives.
The following tables set forth by remaining contract maturity the fair value of OTC derivative assets and liabilities as reflected in the Consolidated Statement of Financial Condition at
March 31, 2018
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTC Derivative Assets (1) (2) (3)
|
|
0-12 Months
|
|
1-5 Years
|
|
Greater Than
5 Years
|
|
Cross-
Maturity
Netting (4)
|
|
Total
|
Equity swaps and options
|
$
|
1,156
|
|
|
$
|
6,907
|
|
|
$
|
3,436
|
|
|
$
|
(3,177
|
)
|
|
$
|
8,322
|
|
Credit default swaps
|
—
|
|
|
12,996
|
|
|
—
|
|
|
—
|
|
|
12,996
|
|
Total return swaps
|
28,882
|
|
|
5,843
|
|
|
—
|
|
|
(1,595
|
)
|
|
33,130
|
|
Foreign currency forwards, swaps and options
|
56,730
|
|
|
561
|
|
|
—
|
|
|
(551
|
)
|
|
56,740
|
|
Fixed income forwards
|
39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
Interest rate swaps, options and forwards
|
31,049
|
|
|
98,340
|
|
|
84,770
|
|
|
(86,162
|
)
|
|
127,997
|
|
Total
|
$
|
117,856
|
|
|
$
|
124,647
|
|
|
$
|
88,206
|
|
|
$
|
(91,485
|
)
|
|
239,224
|
|
Cross product counterparty netting
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,558
|
)
|
Total OTC derivative assets included in Trading assets
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
218,666
|
|
|
|
(1)
|
At
March 31, 2018
, we held exchange traded derivative assets, other derivative assets and other credit agreements with a fair value of
$66.3 million
, which are not included in this table.
|
|
|
(2)
|
OTC derivative assets in the table above are gross of collateral received. OTC derivative assets are recorded net of collateral received in the Consolidated Statements of Financial Condition. At
March 31, 2018
, cash collateral received was
$127.6 million
.
|
|
|
(3)
|
Derivative fair values include counterparty netting within product category.
|
|
|
(4)
|
Amounts represent the netting of receivable balances with payable balances for the same counterparty within product category across maturity categories.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTC Derivative Liabilities (1) (2) (3)
|
|
0-12 Months
|
|
1-5 Years
|
|
Greater Than
5 Years
|
|
Cross-Maturity
Netting (4)
|
|
Total
|
Commodity swaps, options and forwards
|
$
|
5,632
|
|
|
$
|
1,121
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,753
|
|
Equity swaps and options
|
15,297
|
|
|
170,529
|
|
|
7,234
|
|
|
(3,177
|
)
|
|
189,883
|
|
Credit default swaps
|
31
|
|
|
8,994
|
|
|
—
|
|
|
—
|
|
|
9,025
|
|
Total return swaps
|
46,255
|
|
|
115,708
|
|
|
—
|
|
|
(1,595
|
)
|
|
160,368
|
|
Foreign currency forwards, swaps and options
|
49,723
|
|
|
374
|
|
|
—
|
|
|
(551
|
)
|
|
49,546
|
|
Fixed income forwards
|
4,669
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,669
|
|
Interest rate swaps, options and forwards
|
37,996
|
|
|
127,317
|
|
|
227,911
|
|
|
(86,162
|
)
|
|
307,062
|
|
Total
|
$
|
159,603
|
|
|
$
|
424,043
|
|
|
$
|
235,145
|
|
|
$
|
(91,485
|
)
|
|
727,306
|
|
Cross product counterparty netting
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,558
|
)
|
Total OTC derivative liabilities included in Trading liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
706,748
|
|
|
|
(1)
|
At
March 31, 2018
, we held exchange traded derivative liabilities, other derivative liabilities and other credit agreements with a fair value of
$544.6 million
, which are not included in this table.
|
|
|
(2)
|
OTC derivative liabilities in the table above are gross of collateral pledged. OTC derivative liabilities are recorded net of collateral pledged in the Consolidated Statements of Financial Condition. At
March 31, 2018
, cash collateral pledged was
$368.7 million
.
|
|
|
(3)
|
Derivative fair values include counterparty netting within product category.
|
|
|
(4)
|
Amounts represent the netting of receivable balances with payable balances for the same counterparty within product category across maturity categories.
|
At
March 31, 2018
, the counterparty credit quality with respect to the fair value of our OTC derivative assets was as follows (in thousands):
|
|
|
|
|
Counterparty credit quality (1):
|
|
A- or higher
|
$
|
163,170
|
|
BBB- to BBB+
|
12,292
|
|
BB+ or lower
|
30,322
|
|
Unrated
|
12,882
|
|
Total
|
$
|
218,666
|
|
|
|
(1)
|
Jefferies utilizes internal credit ratings determined by the Jefferies Risk Management department. Credit ratings determined by Risk Management use methodologies that produce ratings generally consistent with those produced by external rating agencies.
|
Credit Related Derivative Contracts
The external credit ratings of the underlyings or referenced assets for our written credit related derivative contracts (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External Credit Rating
|
|
|
|
|
Investment Grade
|
|
Non-investment grade
|
|
Total Notional
|
March 31, 2018
|
|
|
|
|
|
|
Credit protection sold:
|
|
|
|
|
|
|
Index credit default swaps
|
|
$
|
105.0
|
|
|
$
|
71.5
|
|
|
$
|
176.5
|
|
Single name credit default swaps
|
|
$
|
42.7
|
|
|
$
|
30.6
|
|
|
$
|
73.3
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
|
|
|
|
Credit protection sold:
|
|
|
|
|
|
|
Index credit default swaps
|
|
$
|
3.0
|
|
|
$
|
126.0
|
|
|
$
|
129.0
|
|
Single name credit default swaps
|
|
$
|
129.1
|
|
|
$
|
89.1
|
|
|
$
|
218.2
|
|
Contingent Features
Certain of Jefferies derivative instruments contain provisions that require their debt to maintain an investment grade credit rating from each of the major credit rating agencies. If Jefferies debt were to fall below investment grade, it would be in violation of these provisions and the counterparties to the derivative instruments could request immediate payment or demand immediate and ongoing full overnight collateralization on Jefferies derivative instruments in liability positions. The aggregate fair value of all derivative instruments with such credit-risk-related contingent features that are in a liability position at
March 31, 2018
and
December 31, 2017
is
$77.6 million
and
$95.1 million
, respectively, for which Jefferies has posted collateral of
$72.1 million
and
$80.8 million
, respectively, in the normal course of business. If the credit-risk-related contingent features underlying these agreements were triggered on
March 31, 2018
and
December 31, 2017
, Jefferies would have been required to post an additional
$5.5 million
and
$14.3 million
, respectively, of collateral to its counterparties.
Other Derivatives
National Beef uses futures contracts in order to reduce its exposure associated with entering into firm commitments to purchase live cattle at prices determined prior to the delivery of the cattle as well as firm commitments to sell certain beef products at sales prices determined prior to shipment. National Beef accounts for the futures contracts at fair value. Firm commitments for sales are treated as normal sales and therefore not marked to market. Certain firm commitments to purchase cattle, are marked to market when a price has been agreed upon, otherwise they are treated as normal purchases and, therefore, not marked to market. The gains and losses associated with the change in fair value of the futures contracts and offsetting gains and losses associated with changes in the market value of certain of the firm purchase commitments are recorded in Beef processing services revenue and Cost of sales in the period of change.
Vitesse Energy Finance uses swaps and call and put options in order to reduce exposure to future oil price fluctuations. Vitesse Energy Finance accounts for the derivative instruments at fair value. The gains and losses associated with the change in fair value of the derivatives are recorded in Other revenues.
Note 5. Collateralized Transactions
Jefferies enters into secured borrowing and lending arrangements to obtain collateral necessary to effect settlement, finance inventory positions, meet customer needs or re-lend as part of dealer operations. Jefferies monitors the fair value of the securities loaned and borrowed on a daily basis as compared with the related payable or receivable, and requests additional collateral or returns excess collateral, as appropriate. Jefferies pledges financial instruments as collateral under repurchase agreements, securities lending agreements and other secured arrangements, including clearing arrangements. Jefferies agreements with counterparties generally contain contractual provisions allowing the counterparty the right to sell or repledge the collateral. Pledged securities owned that can be sold or repledged by the counterparty are included in Financial instruments owned and noted parenthetically as Securities pledged in our Consolidated Statements of Financial Condition.
The following tables set forth the carrying value of securities lending arrangements and repurchase agreements by class of collateral pledged and remaining contractual maturity (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateral Pledged
|
|
Securities Lending Arrangements
|
|
Repurchase Agreements
|
|
Total
|
March 31, 2018
|
|
|
|
|
|
|
Cash
|
|
$
|
—
|
|
|
$
|
213,035
|
|
|
$
|
213,035
|
|
Corporate equity securities
|
|
1,934,024
|
|
|
309,860
|
|
|
2,243,884
|
|
Corporate debt securities
|
|
363,344
|
|
|
2,027,899
|
|
|
2,391,243
|
|
Mortgage- and asset-backed securities
|
|
—
|
|
|
2,961,222
|
|
|
2,961,222
|
|
U.S. government and federal agency securities
|
|
75,105
|
|
|
8,269,477
|
|
|
8,344,582
|
|
Municipal securities
|
|
—
|
|
|
547,817
|
|
|
547,817
|
|
Sovereign obligations
|
|
—
|
|
|
2,124,652
|
|
|
2,124,652
|
|
Loans and other receivables
|
|
—
|
|
|
301,165
|
|
|
301,165
|
|
Total
|
|
$
|
2,372,473
|
|
|
$
|
16,755,127
|
|
|
$
|
19,127,600
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
|
|
|
|
Corporate equity securities
|
|
$
|
2,353,798
|
|
|
$
|
214,413
|
|
|
$
|
2,568,211
|
|
Corporate debt securities
|
|
470,908
|
|
|
2,336,702
|
|
|
2,807,610
|
|
Mortgage- and asset-backed securities
|
|
—
|
|
|
2,562,268
|
|
|
2,562,268
|
|
U.S. government and federal agency securities
|
|
19,205
|
|
|
11,792,534
|
|
|
11,811,739
|
|
Municipal securities
|
|
—
|
|
|
444,861
|
|
|
444,861
|
|
Sovereign obligations
|
|
—
|
|
|
2,023,530
|
|
|
2,023,530
|
|
Loans and other receivables
|
|
—
|
|
|
454,941
|
|
|
454,941
|
|
Total
|
|
$
|
2,843,911
|
|
|
$
|
19,829,249
|
|
|
$
|
22,673,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Maturity
|
|
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30 to 90 Days
|
|
Greater than 90 Days
|
|
Total
|
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
Securities lending arrangements
|
|
$
|
1,115,462
|
|
|
$
|
—
|
|
|
$
|
869,585
|
|
|
$
|
387,426
|
|
|
$
|
2,372,473
|
|
Repurchase agreements
|
|
8,192,755
|
|
|
2,606,412
|
|
|
4,815,819
|
|
|
1,140,141
|
|
|
16,755,127
|
|
Total
|
|
$
|
9,308,217
|
|
|
$
|
2,606,412
|
|
|
$
|
5,685,404
|
|
|
$
|
1,527,567
|
|
|
$
|
19,127,600
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
Securities lending arrangements
|
|
$
|
1,676,940
|
|
|
$
|
—
|
|
|
$
|
741,971
|
|
|
$
|
425,000
|
|
|
$
|
2,843,911
|
|
Repurchase agreements
|
|
10,780,474
|
|
|
4,058,228
|
|
|
3,211,464
|
|
|
1,779,083
|
|
|
19,829,249
|
|
Total
|
|
$
|
12,457,414
|
|
|
$
|
4,058,228
|
|
|
$
|
3,953,435
|
|
|
$
|
2,204,083
|
|
|
$
|
22,673,160
|
|
Jefferies receives securities as collateral under resale agreements, securities borrowing transactions and customer margin loans. Jefferies also receives securities as collateral in connection with securities-for-securities transactions in which it is the lender of securities. In many instances, Jefferies is permitted by contract to rehypothecate the securities received as collateral. These securities may be used to secure repurchase agreements, enter into securities lending transactions, satisfy margin requirements on derivative transactions or cover short positions. At
March 31, 2018
and
December 31, 2017
, the approximate fair value of securities received as collateral by Jefferies that may be sold or repledged was
$23.7 billion
and
$27.1 billion
, respectively. A substantial portion of these securities have been sold or repledged.
Note 6. Securitization Activities
Jefferies engages in securitization activities related to corporate loans, commercial mortgage loans, consumer loans and mortgage-backed and other asset-backed securities. In securitization transactions, Jefferies transfers assets to special purpose entities ("SPEs") and acts as the placement or structuring agent for the beneficial interests sold to investors by the SPE. A significant portion of the securitization transactions are the securitization of assets issued or guaranteed by U.S. government agencies. These SPEs generally meet the criteria of VIEs; however, the SPEs are generally not consolidated as Jefferies is not considered the primary beneficiary for these SPEs.
Jefferies accounts for securitization transactions as sales, provided it has relinquished control over the transferred assets. Transferred assets are carried at fair value with unrealized gains and losses reflected in Principal transactions revenues in the Consolidated Statements of Operations prior to the identification and isolation for securitization. Subsequently, revenues recognized upon securitization are reflected as net underwriting revenues. Jefferies generally receives cash proceeds in connection with the transfer of assets to an SPE. Jefferies may, however, have continuing involvement with the transferred assets, which is limited to retaining one or more tranches of the securitization (primarily senior and subordinated debt securities in the form of mortgage- and other asset-backed securities or CLOs), which are included in Trading assets and are generally initially categorized as Level 2 within the fair value hierarchy. Jefferies applies fair value accounting to the securities.
The following table presents activity related to Jefferies securitizations that were accounted for as sales in which it had continuing involvement (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
2018
|
|
2017
|
Transferred assets
|
|
$
|
2,757.8
|
|
|
$
|
953.5
|
|
Proceeds on new securitizations
|
|
$
|
2,758.9
|
|
|
$
|
962.6
|
|
Cash flows received on retained interests
|
|
$
|
9.2
|
|
|
$
|
8.7
|
|
Jefferies has no explicit or implicit arrangements to provide additional financial support to these SPEs, has no liabilities related to these SPEs and has no outstanding derivative contracts executed in connection with these securitization at
March 31, 2018
and
December 31, 2017
.
The following table summarizes Jefferies retained interests in SPEs where it transferred assets and has continuing involvement and received sale accounting treatment (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
Securitization Type
|
Total
Assets
|
|
Retained
Interests
|
|
Total
Assets
|
|
Retained
Interests
|
U.S. government agency residential mortgage-backed securities
|
$
|
9,083.2
|
|
|
$
|
570.9
|
|
|
$
|
6,383.5
|
|
|
$
|
28.2
|
|
U.S. government agency commercial mortgage-backed securities
|
$
|
1,724.0
|
|
|
$
|
85.6
|
|
|
$
|
2,075.7
|
|
|
$
|
81.4
|
|
CLOs
|
$
|
4,361.1
|
|
|
$
|
17.8
|
|
|
$
|
3,957.8
|
|
|
$
|
20.3
|
|
Consumer and other loans
|
$
|
281.1
|
|
|
$
|
46.5
|
|
|
$
|
247.6
|
|
|
$
|
47.8
|
|
Total assets represent the unpaid principal amount of assets in the SPEs in which Jefferies has continuing involvement and are presented solely to provide information regarding the size of the transactions and the size of the underlying assets supporting its retained interests, and are not considered representative of the risk of potential loss. Assets retained in connection with a securitization transaction represent the fair value of the securities of one or more tranches issued by an SPE, including senior and subordinated tranches. Jefferies risk of loss is limited to this fair value amount which is included in total Trading assets in our Consolidated Statements of Financial Condition.
Although not obligated, in connection with secondary market-making activities Jefferies may make a market in the securities issued by these SPEs. In these market-making transactions, Jefferies buys these securities from and sells these securities to investors. Securities purchased through these market-making activities are not considered to be continuing involvement in these SPEs. To the extent Jefferies purchased securities through these market-making activities and Jefferies is not deemed to be the primary beneficiary of the VIE, these securities are included in agency and non-agency mortgage- and asset-backed securitizations in the nonconsolidated VIEs section presented in Note 8.
If Jefferies has not relinquished control over the transferred assets, the assets continue to be recognized in Trading assets and a corresponding liability is recognized in Other secured financings. The carrying values of the assets and the liabilities resulting from transfers of financial assets treated as secured financings were
$4.0 million
and
$3.9 million
, respectively, at
March 31, 2018
. Jefferies did not have any such assets and liabilities at
December 31, 2017
. The related liabilities do not have recourse to our general credit.
Foursight Capital also utilizes SPEs to securitize automobile loans receivable. These SPEs are VIEs and our subsidiary is the primary beneficiary; the related assets and the secured borrowings are recognized in the Consolidated Statements of Financial Condition. These secured borrowings do not have recourse to our subsidiary’s general credit. See Note 8 for further information on securitization activities and VIEs.
Note 7. Available for Sale Securities and Other Investments
The amortized cost, gross unrealized gains and losses and estimated fair value of investments classified as available for sale are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair
Value
|
March 31, 2018
|
|
|
|
|
|
|
|
Bonds and notes:
|
|
|
|
|
|
|
|
U.S. government securities
|
$
|
491,437
|
|
|
$
|
12
|
|
|
$
|
53
|
|
|
$
|
491,396
|
|
Residential mortgage-backed securities
|
141,109
|
|
|
315
|
|
|
1,066
|
|
|
140,358
|
|
Commercial mortgage-backed securities
|
21,083
|
|
|
19
|
|
|
142
|
|
|
20,960
|
|
Other asset-backed securities
|
38,158
|
|
|
14
|
|
|
141
|
|
|
38,031
|
|
Total fixed maturities
|
691,787
|
|
|
360
|
|
|
1,402
|
|
|
690,745
|
|
|
|
|
|
|
|
|
|
Total Available for sale securities
|
$
|
691,787
|
|
|
$
|
360
|
|
|
$
|
1,402
|
|
|
$
|
690,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Bonds and notes:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government securities
|
$
|
552,847
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
552,805
|
|
Residential mortgage-backed securities
|
34,381
|
|
|
272
|
|
|
92
|
|
|
34,561
|
|
Commercial mortgage-backed securities
|
5,857
|
|
|
17
|
|
|
4
|
|
|
5,870
|
|
Other asset-backed securities
|
34,837
|
|
|
46
|
|
|
44
|
|
|
34,839
|
|
Total fixed maturities
|
627,922
|
|
|
335
|
|
|
182
|
|
|
628,075
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
|
Banks, trusts and insurance companies
|
35,071
|
|
|
17,500
|
|
|
—
|
|
|
52,571
|
|
Industrial, miscellaneous and all other
|
17,504
|
|
|
18,411
|
|
|
—
|
|
|
35,915
|
|
Total equity securities
|
52,575
|
|
|
35,911
|
|
|
—
|
|
|
88,486
|
|
|
|
|
|
|
|
|
|
Total Available for sale securities
|
$
|
680,497
|
|
|
$
|
36,246
|
|
|
$
|
182
|
|
|
$
|
716,561
|
|
As of January 1, 2018, the Company adopted the FASB's new guidance that affects the accounting for equity investments and the presentation and disclosure requirements for financial instruments. At
March 31, 2018
, equity investments are primarily classified as Trading assets, at fair value and the change in fair value of equity securities is now recognized through the Consolidated Statements of Operations. See Note 2 for additional information.
At
March 31, 2018
, the Company had other investments (classified as Other assets and Loans to and investments in associated companies) in which fair values are not readily determinable, aggregating
$242.9 million
. There were no unrealized gains, losses or impairments recognized on these investments during the
three months ended March 31, 2018
.
The amortized cost and estimated fair value of investments classified as available for sale at
March 31, 2018
, by contractual maturity, are shown below. Expected maturities are likely to differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
(In thousands)
|
Due within one year
|
$
|
491,437
|
|
|
$
|
491,396
|
|
|
491,437
|
|
|
491,396
|
|
Mortgage-backed and asset-backed securities
|
200,350
|
|
|
199,349
|
|
|
$
|
691,787
|
|
|
$
|
690,745
|
|
At
March 31, 2018
, the unrealized losses on investments which have been in a continuous unrealized loss position 12 months or longer were not significant.
Note 8. Variable Interest Entities
VIEs are entities in which equity investors lack the characteristics of a controlling financial interest. VIEs are consolidated by the primary beneficiary. The primary beneficiary is the party who has both (1) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and (2) an obligation to absorb losses of the entity or a right to receive benefits from the entity that could potentially be significant to the entity.
Our variable interests in VIEs include debt and equity interests, equity interests in associated companies, commitments, guarantees and certain fees. Our involvement with VIEs arises primarily from the following activities, but also includes other activities discussed below:
|
|
•
|
Purchases of securities in connection with our trading and secondary market-making activities;
|
|
|
•
|
Retained interests held as a result of securitization activities, including the resecuritization of mortgage- and other asset-backed securities and the securitization of commercial mortgage, corporate and consumer loans;
|
|
|
•
|
Acting as placement agent and/or underwriter in connection with client-sponsored securitizations;
|
|
|
•
|
Financing of agency and non-agency mortgage- and other asset-backed securities;
|
|
|
•
|
Warehouse funding arrangements for client-sponsored consumer loan vehicles and CLOs through participation certificates, forward sales agreements and revolving loan and note commitments; and
|
|
|
•
|
Loans to, investments in and fees from various investment vehicles.
|
We determine whether we are the primary beneficiary of a VIE upon our initial involvement with the VIE and we reassess whether we are the primary beneficiary of a VIE on an ongoing basis. Our determination of whether we are the primary beneficiary of a VIE is based upon the facts and circumstances for each VIE and requires significant judgment. Our considerations in determining the VIE’s most significant activities and whether we have power to direct those activities include, but are not limited to, the VIE’s purpose and design and the risks passed through to investors, the voting interests of the VIE, management, service and/or other agreements of the VIE, involvement in the VIE’s initial design and the existence of explicit or implicit financial guarantees. In situations where we have determined that the power over the VIE’s significant activities is shared, we assess whether we are the party with the power over the most significant activities. If we are the party with the power over the most significant activities, we meet the "power" criteria of the primary beneficiary. If we do not have the power over the most significant activities or we determine that decisions require consent of each sharing party, we do not meet the "power" criteria of the primary beneficiary.
We assess our variable interests in a VIE both individually and in aggregate to determine whether we have an obligation to absorb losses of or a right to receive benefits from the VIE that could potentially be significant to the VIE. The determination of whether our variable interest is significant to the VIE requires significant judgment. In determining the significance of our variable interest, we consider the terms, characteristics and size of the variable interests, the design and characteristics of the VIE, our involvement in the VIE and our market-making activities related to the variable interests.
Consolidated VIEs
The following table presents information about the assets and liabilities of our consolidated securitization vehicles VIEs, which are presented in our Consolidated Statements of Financial Condition in the respective asset and liability categories (in millions). The assets and liabilities in the table below are presented prior to consolidation and thus a portion of these assets and liabilities are eliminated in consolidation.
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
Cash
|
$
|
4.0
|
|
|
$
|
11.7
|
|
Financial instruments owned
|
1.1
|
|
|
37.6
|
|
Securities purchased under agreement to resell (1)
|
704.9
|
|
|
729.3
|
|
Receivables
|
517.3
|
|
|
318.1
|
|
Other
|
73.2
|
|
|
15.5
|
|
Total assets
|
$
|
1,300.5
|
|
|
$
|
1,112.2
|
|
|
|
|
|
Other secured financings (2)
|
$
|
1,259.0
|
|
|
$
|
1,073.5
|
|
Other (3)
|
44.8
|
|
|
38.3
|
|
Total liabilities
|
$
|
1,303.8
|
|
|
$
|
1,111.8
|
|
|
|
(1)
|
Securities purchased under agreements to resell represent an amount due under a collateralized transaction on a related consolidated entity, which is eliminated in consolidation.
|
|
|
(2)
|
Approximately
$8.0 million
and
$44.1 million
of the secured financings represent an amount held by Jefferies in inventory and eliminated in consolidation at
March 31, 2018
and
December 31, 2017
, respectively.
|
|
|
(3)
|
Includes
$41.5 million
and
$32.0 million
at
March 31, 2018
and
December 31, 2017
, respectively, of intercompany payables that are eliminated in consolidation.
|
Securitization Vehicles.
Jefferies is the primary beneficiary of mortgage-backed financing vehicles to which Jefferies sells agency and non-agency residential and commercial mortgage loans and mortgage-backed securities pursuant to the terms of a master repurchase agreement. Jefferies manages the assets within these vehicles. Jefferies variable interests in these vehicles consist of its collateral margin maintenance obligations under the master repurchase agreement and retained interests in securities issued. The assets of these VIEs consist of reverse repurchase agreements, which are available for the benefit of the vehicle’s debt holders. The creditors of these VIEs do not have recourse to Jefferies general credit and each such VIE’s assets are not available to satisfy any other debt.
Jefferies is also the primary beneficiary of a securitization vehicle associated with their financing of small business loans. In the creation of the securitization vehicle, Jefferies was involved in the decisions made during the establishment and design of the entity and holds variable interests consisting of the securities retained that could potentially be significant. The assets of the VIE consist of small business loans, which are available for the benefit of the vehicles' beneficial interest holders. The creditors of the VIE do not have recourse to Jefferies general credit and the assets of the VIE are not available to satisfy any other debt.
At
March 31, 2018
and
December 31, 2017
, Foursight Capital is the primary beneficiary of SPEs it utilized to securitize automobile loans receivable. Foursight Capital acts as the servicer for which it receives a fee, and owns an equity interest in the SPEs. The notes issued by the SPEs are secured solely by the assets of the SPEs and do not have recourse to Foursight Capital’s general credit and the assets of the VIEs are not available to satisfy any other debt. During the
three months ended March 31, 2018
, a pool of automobile loan receivables aggregating
$245.2 million
was securitized by Foursight Capital in connection with a secured borrowing offering. The majority of the proceeds from issuance of the secured borrowing were used to pay down Foursight Capital’s two credit facilities.
Nonconsolidated VIEs
The following tables present information about our variable interests in nonconsolidated VIEs (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Statement
Carrying Amount
|
|
Maximum
Exposure to Loss
|
|
VIE Assets
|
|
Assets
|
|
Liabilities
|
|
|
|
|
March 31, 2018
|
|
|
|
|
|
|
|
CLOs
|
$
|
215.5
|
|
|
$
|
4.9
|
|
|
$
|
1,256.1
|
|
|
$
|
5,555.3
|
|
Consumer loan vehicles
|
315.8
|
|
|
—
|
|
|
728.0
|
|
|
2,879.6
|
|
Related party private equity vehicles
|
30.9
|
|
|
—
|
|
|
52.4
|
|
|
97.1
|
|
Other private investment vehicles
|
134.5
|
|
|
—
|
|
|
143.4
|
|
|
5,179.9
|
|
Total
|
$
|
696.7
|
|
|
$
|
4.9
|
|
|
$
|
2,179.9
|
|
|
$
|
13,711.9
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
CLOs
|
$
|
168.1
|
|
|
$
|
8.9
|
|
|
$
|
1,030.4
|
|
|
$
|
5,364.3
|
|
Consumer loan vehicles
|
254.8
|
|
|
—
|
|
|
759.8
|
|
|
2,322.7
|
|
Related party private equity vehicles
|
23.7
|
|
|
—
|
|
|
45.4
|
|
|
75.0
|
|
Other private investment vehicles
|
133.0
|
|
|
—
|
|
|
142.0
|
|
|
4,624.9
|
|
Total
|
$
|
579.6
|
|
|
$
|
8.9
|
|
|
$
|
1,977.6
|
|
|
$
|
12,386.9
|
|
Our maximum exposure to loss often differs from the carrying value of the variable interests. The maximum exposure to loss is dependent on the nature of the variable interests in the VIEs and is limited to the notional amounts of certain loan and equity commitments and guarantees. Our maximum exposure to loss does not include the offsetting benefit of any financial instruments that may be utilized to hedge the risks associated with its variable interests and is not reduced by the amount of collateral held as part of a transaction with a VIE.
Collateralized Loan Obligations.
Assets collateralizing the CLOs include bank loans, participation interests and sub-investment grade and senior secured U.S. loans. Jefferies underwrites securities issued in CLO transactions on behalf of sponsors and provides advisory services to the sponsors. Jefferies may also sell corporate loans to the CLOs. Jefferies variable interests in connection with CLOs where it has been involved in providing underwriting and/or advisory services consist of the following:
|
|
•
|
Forward sale agreements whereby Jefferies commits to sell, at a fixed price, corporate loans and ownership interests in an entity holding such corporate loans to CLOs;
|
|
|
•
|
Warehouse funding arrangements in the form of participation interests in corporate loans held by CLOs and commitments to fund such participation interests;
|
|
|
•
|
Trading positions in securities issued in a CLO transaction; and
|
|
|
•
|
Investments in variable funding notes issued by CLOs.
|
Consumer Loan Vehicles.
Jefferies provides financing and lending related services to certain client-sponsored VIEs in the form of revolving funding note agreements, revolving credit facilities and forward purchase agreements. The underlying assets, which are collateralizing the vehicles, are primarily composed of unsecured consumer and small business loans. In addition, Jefferies may provide structuring and advisory services and act as an underwriter or placement agent for securities issued by the vehicles. Jefferies does not control the activities of these entities.
Related Party Private Equity Vehicles.
Jefferies committed to invest equity in private equity funds (the "JCP Funds") managed by Jefferies Capital Partners, LLC (the "JCP Manager"). Additionally, Jefferies committed to invest equity in the general partners of the JCP Funds (the "JCP General Partners") and the JCP Manager. Jefferies variable interests in the JCP Funds, JCP General Partners and JCP Manager (collectively, the "JCP Entities") consist of equity interests that, in total, provide Jefferies with limited and general partner investment returns of the JCP Funds, a portion of the carried interest earned by the JCP General Partners and a portion of the management fees earned by the JCP Manager. Jefferies total equity commitment in the JCP Entities was
$148.1 million
, of which
$126.5 million
and
$126.3 million
had been funded as of
March 31, 2018
and
December 31, 2017
, respectively. The carrying value of Jefferies equity investments in the JCP Entities was
$30.9 million
and
$23.7 million
at
March 31, 2018
and
December 31, 2017
, respectively. Jefferies exposure to loss is limited to the total of its carrying value and unfunded equity commitment. The assets of the JCP Entities primarily consist of private equity and equity related investments.
Other Private Investment Vehicles.
The carrying amount of our equity investment was
$134.5 million
and
$133.0 million
at
March 31, 2018
and
December 31, 2017
, respectively. Our unfunded equity commitment related to these investments totaled
$8.9 million
and
$9.1 million
at
March 31, 2018
and
December 31, 2017
, respectively. Our exposure to loss is limited to the total of our carrying value and unfunded equity commitment. These private investment vehicles have assets primarily consisting of private and public equity investments, debt instruments and various oil and gas assets.
Mortgage- and Other Asset-Backed Securitization Vehicles.
In connection with Jefferies secondary trading and market-making activities, Jefferies buys and sells agency and non-agency mortgage-backed securities and other asset-backed securities, which are issued by third party securitization SPEs and are generally considered variable interests in VIEs. Securities issued by securitization SPEs are backed by residential mortgage loans, U.S. agency collateralized mortgage obligations, commercial mortgage loans, CDOs and CLOs and other consumer loans, such as installment receivables, auto loans and student loans. These securities are accounted for at fair value and included in Trading assets in our Consolidated Statements of Financial Condition. Jefferies has no other involvement with the related SPEs and therefore does not consolidate these entities.
Jefferies also engages in underwriting, placement and structuring activities for third-party-sponsored securitization trusts generally through agency (FNMA ("Fannie Mae"), Federal Home Loan Mortgage Corporation ("Freddie Mac") or GNMA ("Ginnie Mae")) or non-agency-sponsored SPEs and may purchase loans or mortgage-backed securities from third parties that are subsequently transferred into the securitization trusts. The securitizations are backed by residential and commercial mortgage, home equity and auto loans. Jefferies does not consolidate agency-sponsored securitizations as it does not have the power to direct the activities of the SPEs that most significantly impact their economic performance. Further, Jefferies is not the servicer of non-agency-sponsored securitizations and therefore does not have power to direct the most significant activities of the SPEs and accordingly, does not consolidate these entities. Jefferies may retain unsold senior and/or subordinated interests at the time of securitization in the form of securities issued by the SPEs.
Jefferies transfers existing securities, typically mortgage-backed securities, into resecuritization vehicles. These transactions in which debt securities are transferred to a VIE in exchange for new beneficial interests occur in connection with both agency and non-agency-sponsored VIEs. The consolidation analysis is largely dependent on Jefferies role and interest in the resecuritization trusts. Most resecuritizations in which Jefferies is involved are in connection with investors seeking securities with specific risk and return characteristics. As such, Jefferies has concluded that the decision-making power is shared between Jefferies and the investor(s), considering the joint efforts involved in structuring the trust and selecting the underlying assets as well as the level of security interests the investor(s) hold in the SPE; therefore, Jefferies does not consolidate the resecuritization VIEs.
At
March 31, 2018
and
December 31, 2017
, Jefferies held
$2,745.4 million
and
$1,829.6 million
of agency mortgage-backed securities, respectively, and
$238.1 million
and
$253.2 million
of non-agency mortgage- and other asset-backed securities, respectively, as a result of its secondary trading and market-making activities, underwriting, placement and structuring activities and resecuritization activities. Jefferies maximum exposure to loss on these securities is limited to the carrying value of its investments in these securities. These mortgage- and other asset-backed securitization vehicles discussed are not included in the above table containing information about Jefferies variable interests in nonconsolidated VIEs.
We also have a variable interest in a nonconsolidated VIE consisting of our equity interest in an associated company, Golden Queen Mining Company, LLC ("Golden Queen"). In addition, we have a variable interest in a nonconsolidated VIE consisting of our senior secured term loan receivable and equity interest in FXCM. See Notes 3 and 9 for further discussion.
Note 9. Loans to and Investments in Associated Companies
A summary of Loans to and investments in associated companies accounted for under the equity method of accounting during the
three months ended March 31, 2018 and 2017
is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to and investments in associated companies as of January 1,
|
|
Income (losses) related to associated companies
|
|
Income (losses) related to Jefferies associated companies (1)
|
|
Contributions to (distributions from) associated companies, net
|
|
Other, including foreign exchange and unrealized gains (losses)
|
|
Loans to and investments in associated companies as of March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
Jefferies Finance
|
$
|
655,467
|
|
|
$
|
—
|
|
|
$
|
9,833
|
|
|
$
|
139,386
|
|
|
$
|
—
|
|
|
$
|
804,686
|
|
Berkadia
|
210,594
|
|
|
26,281
|
|
|
—
|
|
|
(17,212
|
)
|
|
(453
|
)
|
|
219,210
|
|
FXCM (2)
|
158,856
|
|
|
(8,224
|
)
|
|
—
|
|
|
—
|
|
|
239
|
|
|
150,871
|
|
Garcadia Companies
|
179,143
|
|
|
11,383
|
|
|
—
|
|
|
(9,727
|
)
|
|
—
|
|
|
180,799
|
|
Linkem
|
192,136
|
|
|
(7,455
|
)
|
|
—
|
|
|
542
|
|
|
8,024
|
|
|
193,247
|
|
HomeFed
|
341,874
|
|
|
11,610
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
353,484
|
|
Golden Queen (3)
|
105,005
|
|
|
(3,969
|
)
|
|
—
|
|
|
8,444
|
|
|
—
|
|
|
109,480
|
|
Other
|
223,754
|
|
|
2,474
|
|
|
(4,228
|
)
|
|
(2,383
|
)
|
|
1,676
|
|
|
221,293
|
|
Total
|
$
|
2,066,829
|
|
|
$
|
32,100
|
|
|
$
|
5,605
|
|
|
$
|
119,050
|
|
|
$
|
9,486
|
|
|
$
|
2,233,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
Jefferies Finance
|
$
|
490,464
|
|
|
$
|
—
|
|
|
$
|
24,965
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
515,429
|
|
Jefferies LoanCore
|
154,731
|
|
|
—
|
|
|
2,332
|
|
|
(7,760
|
)
|
|
—
|
|
|
149,303
|
|
Berkadia
|
184,443
|
|
|
16,954
|
|
|
—
|
|
|
(1,924
|
)
|
|
102
|
|
|
199,575
|
|
FXCM (2)
|
336,258
|
|
|
(149,900
|
)
|
|
—
|
|
|
—
|
|
|
349
|
|
|
186,707
|
|
Garcadia Companies
|
185,815
|
|
|
13,294
|
|
|
—
|
|
|
(12,588
|
)
|
|
—
|
|
|
186,521
|
|
Linkem
|
154,000
|
|
|
(8,148
|
)
|
|
—
|
|
|
31,996
|
|
|
3,520
|
|
|
181,368
|
|
HomeFed
|
302,231
|
|
|
336
|
|
|
—
|
|
|
31,316
|
|
|
—
|
|
|
333,883
|
|
Golden Queen
|
111,302
|
|
|
(1,297
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110,005
|
|
Other
|
205,854
|
|
|
187
|
|
|
(1,034
|
)
|
|
54,680
|
|
|
1
|
|
|
259,688
|
|
Total
|
$
|
2,125,098
|
|
|
$
|
(128,574
|
)
|
|
$
|
26,263
|
|
|
$
|
95,720
|
|
|
$
|
3,972
|
|
|
$
|
2,122,479
|
|
|
|
(1)
|
Primarily classified in Investment banking revenues and Other revenues.
|
|
|
(2)
|
As further described in Note 3, our investment in FXCM includes both our equity method investment in FXCM and our term loan with FXCM. Our equity method investment is included as Loans to and investments in associated companies and our term loan is included as Trading assets, at fair value in our Consolidated Statements of Financial Condition.
|
|
|
(3)
|
At
March 31, 2018
and
December 31, 2017
, the balance reflects
$26.9 million
and
$30.5 million
, respectively, related to a noncontrolling interest.
|
Income (losses) related to associated companies includes the following (in thousands):
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
2018
|
|
2017
|
Berkadia
|
$
|
26,281
|
|
|
$
|
16,954
|
|
FXCM
|
(8,224
|
)
|
|
(149,900
|
)
|
Garcadia companies
|
11,383
|
|
|
13,294
|
|
Linkem
|
(7,455
|
)
|
|
(8,148
|
)
|
HomeFed
|
11,610
|
|
|
336
|
|
Golden Queen
|
(3,969
|
)
|
|
(1,297
|
)
|
Other
|
2,474
|
|
|
187
|
|
Total
|
$
|
32,100
|
|
|
$
|
(128,574
|
)
|
Income (losses) related to Jefferies associated companies (primarily classified in Investment banking revenues and Other revenues) includes the following (in thousands):
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
2018
|
|
2017
|
Jefferies Finance
|
$
|
9,833
|
|
|
$
|
24,965
|
|
Jefferies LoanCore
|
—
|
|
|
2,332
|
|
Other
|
(4,228
|
)
|
|
(1,034
|
)
|
Total
|
$
|
5,605
|
|
|
$
|
26,263
|
|
Jefferies Finance
Through Jefferies, we own
50%
of Jefferies Finance LLC ("Jefferies Finance"), our joint venture with Massachusetts Mutual Life Insurance Company (“MassMutual”). Jefferies Finance is a commercial finance company whose primary focus is the origination and syndication of senior secured debt to middle market and growth companies in the form of term and revolving loans. Loans are originated primarily through the investment banking efforts of Jefferies. Jefferies Finance may also originate other debt products such as second lien term, bridge and mezzanine loans, as well as related equity co-investments. Jefferies Finance also purchases syndicated loans in the secondary market and acts as an investment advisor for various loan funds.
At
March 31, 2018
, Jefferies and MassMutual each had equity commitments to Jefferies Finance of
$750.0 million
. At
March 31, 2018
,
$657.4 million
of Jefferies commitment was funded. The investment commitment is scheduled to expire on March 1, 2019 with automatic
one year
extensions absent a
60
-day termination notice by either party.
Jefferies Finance has executed a Secured Revolving Credit Facility with Jefferies and MassMutual, to be funded equally, to support loan underwritings by Jefferies Finance, which bears interest based on the interest rates of the related Jefferies Finance underwritten loans and is secured by the underlying loans funded by the proceeds of the facility. The total Secured Revolving Credit Facility is a committed amount of
$500.0 million
at
March 31, 2018
and
December 31, 2017
. Advances are shared equally between Jefferies and MassMutual. The facility is scheduled to mature on March 1, 2019 with automatic
one year
extensions absent a
60
-day termination notice by either party. At
March 31, 2018
and
December 31, 2017
,
$121.2 million
and
$0.0 million
, respectively, of Jefferies
$250.0 million
commitment was funded. Jefferies recognized interest income and unfunded commitment fees related to the facility of
$1.0 million
and
$1.4 million
during the
three months ended March 31, 2018 and 2017
, respectively.
Jefferies engages in debt capital markets transactions with Jefferies Finance related to the originations and syndications of loans by Jefferies Finance. In connection with such services, Jefferies earned fees of
$101.4 million
and
$66.2 million
during the
three months ended March 31, 2018 and 2017
, respectively, which are recognized in Investment banking revenues in the Consolidated Statements of Operations. In addition, Jefferies paid fees to Jefferies Finance in respect of certain loans originated by Jefferies Finance of
$18.5 million
and
$2.1 million
during the
three months ended March 31, 2018 and 2017
, respectively, which are recognized within Selling, general and other expenses in the Consolidated Statements of Operations.
Jefferies acts as a placement agent for CLOs managed by Jefferies Finance, for which Jefferies recognized fees of
$0.3 million
and
$2.7 million
during the
three months ended March 31, 2018 and 2017
, respectively, which are included in Investment banking revenues in the Consolidated Statements of Operations. At
March 31, 2018
and
December 31, 2017
, Jefferies held securities issued
by CLOs managed by Jefferies Finance, which are included in Trading assets. Additionally, Jefferies has entered into participation agreements and derivative contracts with Jefferies Finance based upon certain securities issued by the CLO. Gains (losses) related to the derivative contracts were not material.
Under a service agreement, Jefferies charged Jefferies Finance
$26.1 million
and
$20.2 million
for services provided during the
three months ended March 31, 2018 and 2017
, respectively. At
March 31, 2018
, Jefferies had a receivable from Jefferies Finance, included in Other assets in the Consolidated Statement of Financial Condition, of
$43.1 million
and a payable to Jefferies Finance, included in Payables, expense accruals and other liabilities in the Consolidated Statement of Financial Condition of
$14.1 million
. At
December 31, 2017
, Jefferies had a receivable from Jefferies Finance, included in Other assets in the Consolidated Statement of Financial Condition, of
$34.6 million
and a payable to Jefferies Finance, included in Payables, expense accruals and other liabilities in the Consolidated Statement of Financial Condition, of
$14.1 million
.
Jefferies enters into OTC foreign exchange contracts with Jefferies Finance as to which we had
$0.4 million
included in Trading liabilities and
$1.5 million
included in Trading assets in our Consolidated Statements of Financial Condition at
March 31, 2018
and
December 31, 2017
, respectively.
Jefferies LoanCore
Jefferies LoanCore, a commercial real estate finance company and a joint venture with the Government of Singapore Investment Corporation, the Canada Pension Plan Investment Board and LoanCore, LLC, originates and purchases commercial real estate loans throughout the U.S. and Europe. On October 31, 2017, Jefferies sold all of its membership interests (which constituted a
48.5%
voting interest) in Jefferies LoanCore for approximately
$173.1 million
, the estimated book value as of October 31, 2017. In addition, Jefferies may be entitled to additional cash consideration over the next
five
years in the event Jefferies LoanCore's yearly return on equity exceeds certain thresholds.
Berkadia
Berkadia Commercial Mortgage LLC ("Berkadia") is a commercial mortgage banking and servicing joint venture formed in 2009 with Berkshire Hathaway Inc. We and Berkshire Hathaway each contributed
$217.2 million
of equity capital to the joint venture and each have a
50%
equity interest in Berkadia. Through
March 31, 2018
, cumulative cash distributions received by Leucadia from this investment aggregated
$579.2 million
. Berkadia originates commercial/multifamily real estate loans that are sold to U.S. government agencies, and originates and brokers commercial/multifamily mortgage loans which are not part of government agency programs. Berkadia is an investment sales advisor focused on the multifamily industry. Berkadia is a servicer of commercial real estate loans in the U.S., performing primary, master and special servicing functions for U.S. government agency programs, commercial mortgage-backed securities transactions, banks, insurance companies and other financial institutions.
Berkadia uses all of the proceeds from the commercial paper sales of an affiliate of Berkadia to fund new mortgage loans, servicer advances, investments and other working capital requirements. Repayment of the commercial paper is supported by a
$1.5 billion
surety policy issued by a Berkshire Hathaway insurance subsidiary and corporate guaranty, and we have agreed to reimburse Berkshire Hathaway for
one-half
of any losses incurred thereunder. As of
March 31, 2018
, the aggregate amount of commercial paper outstanding was
$1.47 billion
.
FXCM
As discussed more fully in Note 3, at
March 31, 2018
, Leucadia has a
50%
voting interest in FXCM and a senior secured term loan to FXCM due January 2019. On September 1, 2016, we gained the ability to significantly influence FXCM through our seats on the board of directors. As a result, we classify our equity investment in FXCM in our Consolidated Statements of Financial Condition as Loans to and investments in associated companies. Our term loan remains classified within Trading assets, at fair value. We account for our equity interest in FXCM on a one month lag. We are amortizing our basis difference between the estimated fair value and the underlying book value of FXCM customer relationships, technology, trade name, leases and long-term debt over their respective useful lives.
During February 2017, Global Brokerage Holdings and FXCM's U.S. subsidiary, Forex Capital Markets LLC ("FXCM U.S.") settled complaints filed by the National Futures Association and the Commodity Futures Trading Commission ("CFTC") against FXCM U.S. and certain of its principals relating to matters that occurred between 2010 and 2014. As part of the settlements, FXCM U.S. withdrew from business and sold FXCM U.S.'s customer accounts. Based on the above actions, we evaluated in the first quarter of 2017 whether our equity method investment was fully recoverable. We engaged an independent valuation firm to assist management in estimating the fair value of FXCM. Our estimate of fair value was based on a discounted cash flow and comparable
public company analysis. The result of our analysis indicated that the estimated fair value of our equity interest in FXCM was lower than our carrying value by
$130.2 million
. We concluded based on the regulatory actions, FXCM's restructuring plan, investor perception and declines in the trading price of Global Brokerage's common shares and convertible debt, that the decline in fair value of our equity interest was other than temporary. As such, we impaired our equity investment in FXCM in the first quarter of 2017 by
$130.2 million
.
FXCM is considered a VIE and our term loan and equity interest are variable interests. We have determined that we are not the primary beneficiary of FXCM because we do not have the power to direct the activities that most significantly impact FXCM's performance. Therefore, we do not consolidate FXCM.
Garcadia
Garcadia is a joint venture between us and Garff Enterprises, Inc. ("Garff") that owns and operates
28
automobile dealerships comprised of domestic and foreign automobile makers. The Garcadia joint venture agreement specifies that we and Garff shall have equal board representation and equal votes on all matters affecting Garcadia, and that all operating cash flows from Garcadia will be allocated
65%
to us and
35%
to Garff, with the exception of
one
dealership from which we receive
83%
of all operating cash flows and
four
other dealerships from which we receive
71%
of all operating cash flows. Garcadia’s strategy is to acquire automobile dealerships in primary or secondary market locations meeting its specified return criteria.
In April 2018, Leucadia entered into a letter agreement to sell
100%
of its equity interests in Garcadia and its associated real estate to our current partners, the Garff family. At closing, we will receive
$435 million
in cash and
$50 million
in senior preferred equity of an entity that will own all of the automobile dealerships associated broadly with the Ken Garff Automotive Group, including all the Garcadia dealerships. At or prior to closing, we will pay approximately
$53 million
to retire the mortgage debt on the real estate to be sold. In addition, we agreed to pay at closing an amount equal to
$5.75 million
to the Garff family representing the satisfaction of a pre-existing obligation. The estimated pre-tax gain that will be recognized as a result of this transaction is approximately
$220 million
. This transaction is expected to close in the third quarter of 2018.
Linkem
We own approximately
42%
of the common shares of Linkem, a fixed wireless broadband services provider in Italy. In addition, we own
5%
convertible preferred stock, which is automatically convertible to common shares in 2020. If all of our convertible preferred stock was converted, it would increase our ownership to approximately
54%
of Linkem’s common equity at
March 31, 2018
. We have approximately
48%
of the total voting securities of Linkem.
HomeFed
At
March 31, 2018
, we own
10,852,123
shares of HomeFed’s common stock, representing approximately
70%
of HomeFed’s outstanding common shares; however, we have contractually agreed to limit our voting rights such that we will not be able to vote more than
45%
of HomeFed’s total voting securities voting on any matter, assuming all HomeFed shares not owned by us are voted. HomeFed develops and owns residential and mixed-use real estate properties. HomeFed is a public company traded on the NASD OTC Bulletin Board (Symbol: HOFD). As a result of a 1998 distribution to all of our shareholders, approximately
4.8%
of HomeFed is beneficially owned by our Chairman at
March 31, 2018
.
Three
of our executives serve on the board of directors of HomeFed, including our Chairman who serves as HomeFed’s Chairman, and our President. Since we do not control HomeFed, our investment in HomeFed is accounted for under the equity method as an investment in an associated company.
Golden Queen Mining Company
Since 2014, we invested
$93.0 million
, net in cash in a limited liability company (Gauss LLC) to partner with the Clay family and Golden Queen Mining Co. Ltd., to jointly fund, develop and operate the Soledad Mountain gold and silver mine project. Previously
100%
owned by Golden Queen Mining Co. Ltd., the project is a fully-permitted, open pit, heap leach gold and silver project located in Kern County, California, which commenced gold and silver production in March 2016. In exchange for a noncontrolling ownership interest in Gauss LLC, the Clay family contributed
$34.5 million
, net in cash. Gauss LLC invested both our and the Clay family’s net contributions totaling
$127.5 million
to the joint venture, Golden Queen, in exchange for a
50%
ownership interest. Golden Queen Mining Co. Ltd. contributed the Soledad Mountain project to the joint venture in exchange for the other
50%
interest.
As a result of our consolidating Gauss LLC, our Loans to and investments in associated companies reflects Gauss LLC’s net investment of
$127.5 million
in the joint venture, which includes both the amount we contributed and the amount contributed by
the Clay family. The joint venture, Golden Queen, is considered a VIE as the voting rights of the investors are not proportional to their obligations to absorb the expected losses and their rights to receive the expected residual returns, given the provision of services to the joint venture by Golden Queen Mining Co. Ltd. Golden Queen Mining Co. Ltd. has entered into an agreement with the joint venture for the provision of executive officers, financial, managerial, administrative and other services, and office space and equipment. We have determined that we are not the primary beneficiary of the joint venture and are therefore not consolidating its results.
Our maximum exposure to loss as a result of our involvement with the joint venture is limited to our investment. The excess of Gauss LLC's investment in Golden Queen's underlying book value is being amortized to expense over the estimated life of mine gold and silver sales.
Other
The following table provides summarized data for certain associated companies (Jefferies Finance and Berkadia) (in thousands):
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
2018
|
|
2017
|
Revenues
|
$
|
266,339
|
|
|
$
|
230,269
|
|
Income from continuing operations before extraordinary items
|
$
|
99,811
|
|
|
$
|
78,512
|
|
Net income
|
$
|
99,811
|
|
|
$
|
78,512
|
|
Note 10. Financial Statement Offsetting
In connection with Jefferies derivative activities and securities financing activities, Jefferies may enter into master netting agreements and collateral arrangements with counterparties. Generally, transactions are executed under standard industry agreements, including, but not limited to: derivative transactions – ISDA master netting agreements; master securities lending agreements (securities lending transactions); and master repurchase agreements (repurchase transactions). A master agreement creates a single contract under which all transactions between two counterparties are executed allowing for trade aggregation and a single net payment obligation. Master agreements provide protection in bankruptcy in certain circumstances and, where legally enforceable, enable receivables and payables with the same counterparty to be settled or otherwise eliminated by applying amounts due to a counterparty against all or a portion of an amount due from the counterparty or a third party.
Under Jefferies derivative ISDA master netting agreements, Jefferies typically will also execute credit support annexes, which provide for collateral, either in the form of cash or securities, to be posted by or paid to a counterparty based on the fair value of the derivative receivable or payable based on the rates and parameters established in the credit support annex. In the event of the counterparty’s default, provisions of the master agreement permit acceleration and termination of all outstanding transactions covered by the agreement such that a single amount is owed by, or to, the non-defaulting party. In addition, any collateral posted can be applied to the net obligations, with any excess returned; and the collateralized party has a right to liquidate the collateral. Any residual claim after netting is treated along with other unsecured claims in bankruptcy court.
The conditions supporting the legal right of offset may vary from one legal jurisdiction to another and the enforceability of master netting agreements and bankruptcy laws in certain countries or in certain industries is not free from doubt. The right of offset is dependent both on contract law under the governing arrangement and consistency with the bankruptcy laws of the jurisdiction where the counterparty is located. Industry legal opinions with respect to the enforceability of certain standard provisions in respective jurisdictions are relied upon as a part of managing credit risk. In cases where Jefferies has not determined an agreement to be enforceable, the related amounts are not offset. Master netting agreements are a critical component of Jefferies risk management processes as part of reducing counterparty credit risk and managing liquidity risk.
Jefferies is also a party to clearing agreements with various central clearing parties. Under these arrangements, the central clearing counterparty facilitates settlement between counterparties based on the net payable owed or receivable due and, with respect to daily settlement, cash is generally only required to be deposited to the extent of the net amount. In the event of default, a net termination amount is determined based on the market values of all outstanding positions and the clearing organization or clearing member provides for the liquidation and settlement of the net termination amount among all counterparties to the open contracts or transactions.
The following table provides information regarding derivative contracts, repurchase agreements and securities borrowing and lending arrangements that are recognized in the Consolidated Statements of Financial Condition and (1) the extent to which, under enforceable master netting arrangements, such balances are presented net in the Consolidated Statements of Financial Condition as appropriate under GAAP and (2) the extent to which other rights of setoff associated with these arrangements exist and could have an effect on our consolidated financial position.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Gross
Amounts
|
|
Netting in Consolidated Statements of Financial Condition
|
|
Net Amounts in Consolidated Statements of Financial Condition
|
|
Additional Amounts Available for Setoff (1)
|
|
Available Collateral (2)
|
|
Net Amount (3)
|
Assets at March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts
|
$
|
2,571,665
|
|
|
$
|
(2,414,276
|
)
|
|
$
|
157,389
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
157,389
|
|
Securities borrowing arrangements
|
$
|
7,300,171
|
|
|
$
|
—
|
|
|
$
|
7,300,171
|
|
|
$
|
(662,827
|
)
|
|
$
|
(1,151,335
|
)
|
|
$
|
5,486,009
|
|
Reverse repurchase agreements
|
$
|
11,488,733
|
|
|
$
|
(8,504,788
|
)
|
|
$
|
2,983,945
|
|
|
$
|
(289,950
|
)
|
|
$
|
(2,673,232
|
)
|
|
$
|
20,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities at March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts
|
$
|
3,538,069
|
|
|
$
|
(2,655,358
|
)
|
|
$
|
882,711
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
882,711
|
|
Securities lending arrangements
|
$
|
2,372,473
|
|
|
$
|
—
|
|
|
$
|
2,372,473
|
|
|
$
|
(662,827
|
)
|
|
$
|
(1,558,384
|
)
|
|
$
|
151,262
|
|
Repurchase agreements
|
$
|
16,755,127
|
|
|
$
|
(8,504,788
|
)
|
|
$
|
8,250,339
|
|
|
$
|
(289,950
|
)
|
|
$
|
(7,041,254
|
)
|
|
$
|
919,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets at December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts
|
$
|
3,497,969
|
|
|
$
|
(3,318,481
|
)
|
|
$
|
179,488
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
179,488
|
|
Securities borrowing arrangements
|
$
|
7,721,803
|
|
|
$
|
—
|
|
|
$
|
7,721,803
|
|
|
$
|
(966,712
|
)
|
|
$
|
(1,032,629
|
)
|
|
$
|
5,722,462
|
|
Reverse repurchase agreements
|
$
|
14,858,297
|
|
|
$
|
(11,168,738
|
)
|
|
$
|
3,689,559
|
|
|
$
|
(463,973
|
)
|
|
$
|
(3,207,147
|
)
|
|
$
|
18,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities at December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts
|
$
|
3,745,908
|
|
|
$
|
(3,490,514
|
)
|
|
$
|
255,394
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
255,394
|
|
Securities lending arrangements
|
$
|
2,843,911
|
|
|
$
|
—
|
|
|
$
|
2,843,911
|
|
|
$
|
(966,712
|
)
|
|
$
|
(1,795,408
|
)
|
|
$
|
81,791
|
|
Repurchase agreements
|
$
|
19,829,249
|
|
|
$
|
(11,168,738
|
)
|
|
$
|
8,660,511
|
|
|
$
|
(463,973
|
)
|
|
$
|
(7,067,512
|
)
|
|
$
|
1,129,026
|
|
|
|
(1)
|
Under master netting agreements with our counterparties, we have the legal right of offset with a counterparty, which incorporates all of the counterparty’s outstanding rights and obligations under the arrangement. These balances reflect additional credit risk mitigation that is available by a counterparty in the event of a counterparty’s default, but which are not netted in the balance sheet because other netting provisions of GAAP are not met. Further, for derivative assets and liabilities, amounts netted include cash collateral paid or received.
|
|
|
(2)
|
Includes securities received or paid under collateral arrangements with counterparties that could be liquidated in the event of a counterparty default and thus offset against a counterparty’s rights and obligations under the respective repurchase agreements or securities borrowing or lending arrangements.
|
|
|
(3)
|
At
March 31, 2018
, amounts include
$5,418.7 million
of securities borrowing arrangements, for which we have received securities collateral of
$5,221.3 million
, and
$888.2 million
of repurchase agreements, for which we have pledged securities collateral of
$907.3 million
, which are subject to master netting agreements but we have not determined the agreements to be legally enforceable. At
December 31, 2017
, amounts include
$5,678.6 million
of securities borrowing arrangements, for which we have received securities collateral of
$5,516.7 million
, and
$1,084.4 million
of repurchase agreements, for which we have pledged securities collateral of
$1,115.9 million
, which are subject to master netting agreements but we have not determined the agreements to be legally enforceable.
|
Note 11. Intangible Assets, Net and Goodwill
A summary of Intangible assets, net and goodwill is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
Indefinite-lived intangibles:
|
|
|
|
Exchange and clearing organization membership interests and registrations
|
$
|
8,619
|
|
|
$
|
8,551
|
|
|
|
|
|
Amortizable intangibles:
|
|
|
|
|
|
Customer and other relationships, net of accumulated amortization of $237,946 and $230,074
|
340,156
|
|
|
347,767
|
|
Trademarks and tradename, net of accumulated amortization of $99,861 and $95,627
|
290,009
|
|
|
293,851
|
|
Supply contracts, net of accumulated amortization of $59,833 and $57,440
|
83,767
|
|
|
86,160
|
|
Other, net of accumulated amortization of $4,127 and $3,885
|
4,459
|
|
|
4,701
|
|
Total intangible assets, net
|
727,010
|
|
|
741,030
|
|
|
|
|
|
Goodwill:
|
|
|
|
|
|
National Beef
|
14,991
|
|
|
14,991
|
|
Jefferies
|
1,705,097
|
|
|
1,703,300
|
|
Other operations
|
3,859
|
|
|
3,859
|
|
Total goodwill
|
1,723,947
|
|
|
1,722,150
|
|
|
|
|
|
Total intangible assets, net and goodwill
|
$
|
2,450,957
|
|
|
$
|
2,463,180
|
|
Amortization expense on intangible assets was
$14.6 million
and
$13.7 million
for the
three months ended March 31, 2018 and 2017
, respectively.
The estimated aggregate future amortization expense for the intangible assets for each of the next five years is as follows (in thousands):
|
|
|
|
|
Remainder of current year
|
$
|
43,839
|
|
2019
|
$
|
58,454
|
|
2020
|
$
|
58,454
|
|
2021
|
$
|
58,067
|
|
2022
|
$
|
57,984
|
|
As further discussed in Note 1, in April 2018, we agreed to sell
48%
of National Beef to Marfrig. Intangible assets, net and goodwill for National Beef totaled
$543.2 million
at March 31, 2018. Once the transaction with Marfrig closes, we will deconsolidate our investment in National Beef, including the Intangible assets, net and goodwill.
Note 12. Short-Term Borrowings
Jefferies short-term borrowings, which mature in one year or less, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
Bank loans (1)
|
$
|
357,012
|
|
|
$
|
304,651
|
|
Floating rate puttable notes
|
111,034
|
|
|
108,240
|
|
Equity-linked notes
|
—
|
|
|
23,324
|
|
Total short-term borrowings
|
$
|
468,046
|
|
|
$
|
436,215
|
|
(1) Bank loans include loans entered into, pursuant to a Master Loan Agreement, between the Bank of New York and Jefferies.
At
March 31, 2018
and
December 31, 2017
, the weighted average interest rate on short-term borrowings outstanding was
2.28%
and
2.51%
per annum, respectively.
Equity-linked notes with a principal amount of
$23.3 million
matured during the first quarter of 2018. See Note 3 for further information.
The Bank of New York Mellon agrees to make revolving intraday credit advances (“Intraday Credit Facility”) for an aggregate committed amount of
$150.0 million
. The Intraday Credit Facility contains financial covenants, which includes a minimum regulatory net capital requirement for Jefferies. Interest is based on the higher of the Federal funds effective rate plus
0.5%
or the prime rate. At
March 31, 2018
, Jefferies was in compliance with debt covenants under the Intraday Credit Facility.
Note 13. Long-Term Debt
The principal amount (net of unamortized discounts, premiums and debt issuance costs), stated interest rate and maturity date of outstanding debt are as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
Parent Company Debt:
|
|
|
|
Senior Notes:
|
|
|
|
5.50% Senior Notes due October 18, 2023, $750,000 principal
|
$
|
742,629
|
|
|
$
|
742,348
|
|
6.625% Senior Notes due October 23, 2043, $250,000 principal
|
246,686
|
|
|
246,673
|
|
Total long-term debt – Parent Company
|
989,315
|
|
|
989,021
|
|
|
|
|
|
Subsidiary Debt (non-recourse to Parent Company):
|
|
|
|
|
|
Jefferies:
|
|
|
|
|
|
5.125% Senior Notes, due April 13, 2018, $668,300 and $678,300 principal (1)
|
669,586
|
|
|
682,338
|
|
8.50% Senior Notes, due July 15, 2019, $680,800 principal
|
721,677
|
|
|
728,872
|
|
2.375% Euro Medium Term Notes, due May 20, 2020, $610,075 and $594,725 principal
|
608,789
|
|
|
593,334
|
|
6.875% Senior Notes, due April 15, 2021, $750,000 principal
|
804,138
|
|
|
808,157
|
|
2.25% Euro Medium Term Notes, due July 13, 2022, $4,881 and $4,758 principal
|
4,521
|
|
|
4,389
|
|
5.125% Senior Notes, due January 20, 2023, $600,000 principal
|
615,021
|
|
|
615,703
|
|
4.85% Senior Notes, due January 15, 2027, $750,000 principal (2)
|
713,762
|
|
|
736,357
|
|
6.45% Senior Debentures, due June 8, 2027, $350,000 principal
|
375,274
|
|
|
375,794
|
|
3.875% Convertible Senior Debentures, due November 1, 2029, $0 and $324,779 principal
|
—
|
|
|
324,779
|
|
4.15% Senior Notes, due January 23, 2030, $1,000,000 and $0 principal
|
987,157
|
|
|
—
|
|
6.25% Senior Debentures, due January 15, 2036, $500,000 principal
|
511,947
|
|
|
512,040
|
|
6.50% Senior Notes, due January 20, 2043, $400,000 principal
|
420,901
|
|
|
420,990
|
|
Structured Notes (3)
|
742,777
|
|
|
614,091
|
|
National Beef Reducing Revolver Loan
|
180,000
|
|
|
120,000
|
|
National Beef Revolving Credit Facility
|
40,329
|
|
|
76,809
|
|
Foursight Capital Credit Facilities
|
11,750
|
|
|
170,455
|
|
Other
|
102,780
|
|
|
112,654
|
|
Total long-term debt – subsidiaries
|
7,510,409
|
|
|
6,896,762
|
|
|
|
|
|
Long-term debt
|
$
|
8,499,724
|
|
|
$
|
7,885,783
|
|
|
|
(1)
|
On April 13, 2018, these
5.125%
Senior Notes were redeemed by Jefferies with cash on hand.
|
(2) Amount includes decreases of
$22.7 million
and
$5.4 million
during the
three months ended March 31, 2018 and 2017
, respectively, associated with an interest rate swap based on its designation as a fair value hedge. See Note 4 for further information.
(3) Includes
$735.5 million
and
$607.0 million
at fair value at
March 31, 2018
and
December 31, 2017
, respectively. These structured notes contain various interest rate payment terms and are accounted for at fair value, with changes in fair value
resulting from a change in the instrument specific credit risk presented in Accumulated other comprehensive income and changes in fair value resulting from non-credit components recognized in Principal transactions revenues.
Subsidiary Debt
:
In November 2017, all of Jefferies
3.875%
Convertible Senior Debentures due 2029 were called for optional redemption, with a redemption date of January 5, 2018, at a redemption price equal to
100%
of the principal amount of the convertible debentures redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. All of these remaining convertible debentures were redeemed in January 2018.
In January 2018, Jefferies issued
4.15%
senior notes with a principal amount of
$1.0 billion
, due 2030. Additionally, structured notes with a total principal amount of approximately
$154.4 million
, net of retirements were issued during the
three months ended March 31, 2018
.
In June 2017, National Beef entered into a Third Amended and Restated Credit Agreement (the "Debt Agreement"). The Debt Agreement matures in June 2022 and included a
$275.0 million
reducing revolver loan and a
$275.0 million
revolving credit facility. In March 2018, the Debt Agreement was amended to increase the reducing revolver loan to
$375.0 million
. The reducing revolver loan commitment decreases by
$18.8 million
on each annual anniversary of the Debt Agreement, beginning in June 2019. The Debt Agreement is secured by a first priority lien on substantially all of the assets of National Beef and its subsidiaries and includes customary covenants including a single financial covenant that requires National Beef to maintain a minimum tangible net worth; at
March 31, 2018
, National Beef was in compliance with the covenants.
At
March 31, 2018
, National Beef’s credit facility consisted of a reducing revolver loan with an outstanding balance of
$180.0 million
and
$45.5 million
drawn on the revolving credit facility. The reducing revolver loan and the revolving credit facility bear interest at the Base Rate or the LIBOR Rate (as defined in the credit facility), plus a margin ranging from
.75%
to
3.00%
depending upon certain financial ratios and the rate selected. At
March 31, 2018
, the interest rate on the outstanding reducing revolver loan was
3.60%
and the interest rate on the outstanding revolving credit facility was
3.80%
.
Borrowings under the reducing revolver loan and the revolving credit facility are available for National Beef’s working capital requirements, capital expenditures and other general corporate purposes. Unused capacity under the revolving credit facility can also be used to issue letters of credit; letters of credit aggregating
$13.9 million
were outstanding at
March 31, 2018
. Amounts available under the revolving credit facility are subject to a borrowing base calculation primarily comprised of receivable and inventory balances; amounts available under the reducing revolver facility are constrained only by the annual reduction in the commitment amount. At
March 31, 2018
, after deducting outstanding amounts and issued letters of credit,
$173.7 million
of the unused revolving credit facility and
$195.0 million
of the reducing revolver commitment was available to National Beef.
At
March 31, 2018
, Foursight Capital's credit facilities consisted of
two
warehouse credit commitments aggregating
$225.0 million
, which mature in March 2020 and July 2020. The March 2020 credit facility bears interest based on the three-month LIBOR plus a credit spread fixed through its maturity and the July 2020 credit facility bears interest based on the one-month LIBOR plus a credit spread fixed through its maturity. As a condition of the March 2020 credit facility, Foursight Capital is obligated to maintain cash reserves in an amount equal to the quoted price of an interest rate cap sufficient to meet the hedging requirements of the credit commitment. The credit facilities are secured by first priority liens on auto loan receivables owed to Foursight Capital of approximately
$14.5 million
at
March 31, 2018
.
Note 14. Mezzanine Equity
Redeemable Noncontrolling Interests
Redeemable noncontrolling interests primarily relate to National Beef and are held by its minority owners, USPB, NBPCo Holdings and the chief executive officer of National Beef. The holders of these interests share in the profits and losses of National Beef on a pro rata basis with us. However, the minority owners have the right to require us to purchase their interests under certain specified circumstances at fair value (put rights). The holders will have the right to make an election that requires us to purchase up to
one-third
on December 30, 2018, and
the remainder
on December 30, 2021. In addition, USPB may elect to exercise their put rights following the termination of the cattle supply agreement, and the chief executive officer following the termination of his employment. As discussed further in Note 1, in April 2018, we entered into a definitive agreement to sell
48%
of National Beef to Marfrig. Upon closing of the transaction with Marfrig, the current minority owners will no longer have put rights to us.
Redeemable noncontrolling interests in National Beef are reflected in the Consolidated Statements of Financial Condition at fair value. The following table rolls forward National Beef’s redeemable noncontrolling interests activity during the
three months ended March 31, 2018 and 2017
(in thousands):
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
2018
|
|
2017
|
As of January 1,
|
$
|
412,128
|
|
|
$
|
321,962
|
|
Income allocated to redeemable noncontrolling interests
|
14,450
|
|
|
12,049
|
|
Distributions to redeemable noncontrolling interests
|
(9,519
|
)
|
|
(7,117
|
)
|
Increase (decrease) in fair value of redeemable noncontrolling interests
|
(17,067
|
)
|
|
1,038
|
|
Balance, March 31,
|
$
|
399,992
|
|
|
$
|
327,932
|
|
At
March 31, 2018
, the fair value of the redeemable noncontrolling interests is based upon the total equity value associated with the announced sale of National Beef as described more fully in Note 1.
At
March 31, 2018
and
December 31, 2017
, redeemable noncontrolling interests also include other redeemable noncontrolling interests of
$14.8 million
and
$14.5 million
, respectively, primarily related to our oil and gas exploration and development businesses.
Mandatorily Redeemable Convertible Preferred Shares
In connection with our acquisition of Jefferies in March 2013, we issued a new series of
3.25%
Cumulative Convertible Preferred Shares (“Preferred Shares”) (
$125.0 million
at mandatory redemption value) in exchange for Jefferies outstanding
3.25%
Series A-1 Cumulative Convertible Preferred Stock. The Preferred Shares have a
3.25%
annual, cumulative cash dividend and are currently convertible into
4,162,200
common shares, an effective conversion price of
$30.03
per share. The holders of the Preferred Shares are also entitled to an additional quarterly payment in the event we declare and pay a dividend on our common stock in an amount greater than
$0.0625
per common share per quarter. The additional quarterly payment would be paid to the holders of Preferred Shares on an as converted basis and on a per share basis would equal the quarterly dividend declared and paid to a holder of a share of common stock in excess of
$0.0625
per share. In the third quarter of 2017, we increased our quarterly dividend from
$0.0625
to
$0.10
per common share. This increased the preferred stock dividend from
$1.0 million
in the first quarter of 2017 to
$1.2 million
in the first quarter of 2018. The Preferred Shares are callable beginning in 2023 at a price of
$1,000
per share plus accrued interest and are mandatorily redeemable in 2038.
Note 15. Stock-Based Compensation Plans
Restricted Stock and Restricted Stock Units.
Restricted stock and restricted stock units (“RSUs”) may be granted to new employees as “sign-on” awards, to existing employees as “retention” awards and to certain executive officers as awards for multiple years. Sign-on and retention awards are generally subject to annual ratable vesting over a
four
-year service period and are amortized as compensation expense on a straight-line basis over the related
four
years. Restricted stock and RSUs are granted to certain senior executives with market, performance and service conditions. Market conditions are incorporated into the grant-date fair value of senior executive awards using a Monte Carlo valuation model. Compensation expense for awards with market conditions is recognized over the service period and is not reversed if the market condition is not met. Awards with performance conditions are amortized over the service period if it is determined that it is probable that the performance condition will be achieved.
Senior Executive Compensation Plan.
The Compensation Committee of the Leucadia Board of Directors approved an executive compensation plan effective January 1, 2018 that extends Leucadia’s prior compensation plans for our CEO and our President (together, our "Senior Executives") for compensation years 2018, 2019 and 2020. For each Senior Executive, the Compensation Committee has targeted long-term compensation of
$25.0 million
per year under the plan with a target of
$16.0 million
in long-term equity in the form of RSUs and a target of
$9.0 million
in long-term cash, subject to performance targets over the
three
-year measurement period for each compensation year. To receive targeted long-term equity, our Senior Executives will have to achieve
8%
growth on an annual and multi-year compounded basis in Leucadia’s Total Shareholder Return ("TSR") and to receive targeted long-term cash, our Senior Executives will have to achieve
8%
growth on an annual and multi-year compounded basis in Leucadia’s Return on Tangible Deployable Equity ("ROTDE"). If TSR and ROTDE are less than
5%
, our Senior Executives will receive no long-term compensation. If TSR and ROTDE growth rates are greater than
8%
, our Senior Executives are eligible to receive up to
50%
additional incentive compensation on a pro rata basis up to
12%
growth rates. TSR is based on annualized rate of return reflecting price appreciation plus reinvestment of dividends and distributions to shareholders. ROTDE is net income adjusted for
amortization of intangible assets divided by tangible book value at the beginning of year adjusted for intangible assets and deferred tax assets.
Stock-Based Compensation Expense.
Compensation and benefits expense included
$12.4 million
and
$10.0 million
for the
three months ended March 31, 2018 and 2017
, respectively, for share-based compensation expense relating to grants made under our share-based compensation plans. Total compensation cost includes the amortization of sign-on, retention and senior executive awards, less forfeitures and clawbacks. The total tax benefit recognized in results of operations related to share-based compensation expenses was
$2.9 million
and
$3.6 million
for the
three months ended March 31, 2018 and 2017
, respectively. As of
March 31, 2018
, total unrecognized compensation cost related to nonvested share-based compensation plans was
$156.5 million
; this cost is expected to be recognized over a weighted average period of
2.6
years.
At
March 31, 2018
, there were
1,844,000
shares of restricted stock outstanding with future service required,
9,352,000
RSUs outstanding with future service required (including target RSUs issuable under the senior executive compensation plan),
10,341,000
RSUs outstanding with no future service required and
854,000
shares issuable under other plans. Excluding shares issuable pursuant to outstanding stock options, the maximum potential increase to common shares outstanding resulting from these outstanding awards is
20,547,000
.
Note 16. Accumulated Other Comprehensive Income
Activity in accumulated other comprehensive income is reflected in the Consolidated Statements of Comprehensive Income (Loss) and Consolidated Statements of Changes in Equity but not in the Consolidated Statements of Operations. A summary of accumulated other comprehensive income, net of taxes is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
Net unrealized gains on available for sale securities
|
$
|
543,290
|
|
|
$
|
572,085
|
|
Net unrealized foreign exchange losses
|
(83,497
|
)
|
|
(101,400
|
)
|
Net unrealized losses on instrument specific credit risk
|
(46,001
|
)
|
|
(34,432
|
)
|
Net unrealized gains (losses) on cash flow hedges
|
110
|
|
|
(1,138
|
)
|
Net minimum pension liability
|
(56,585
|
)
|
|
(62,391
|
)
|
|
$
|
357,317
|
|
|
$
|
372,724
|
|
For the
three months ended March 31, 2018 and 2017
, significant amounts reclassified out of accumulated other comprehensive income to net income are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Details about Accumulated Other Comprehensive Income Components
|
|
Amount Reclassified from
Accumulated Other
Comprehensive Income
|
|
Affected Line Item in the
Consolidated Statements
of Operations
|
|
|
2018
|
|
2017
|
|
|
Net unrealized losses on available for sale securities, net of income tax benefit of $(5) and $(11)
|
|
$
|
(15
|
)
|
|
$
|
(18
|
)
|
|
Other revenues
|
Net unrealized foreign exchange losses, net of income tax provision of $0 and $1,097
|
|
—
|
|
|
(5,290
|
)
|
|
Other income and other expenses
|
Amortization of defined benefit pension plan actuarial losses, net of income tax benefit of $(151) and $(204)
|
|
(462
|
)
|
|
(433
|
)
|
|
Selling, general and other expenses, which includes pension expense.
|
Other pension, net of income tax benefit of $0 and $(1,231)
|
|
(5,344
|
)
|
|
1,231
|
|
|
Compensation and benefits expense and Income tax provision (benefit)
|
Total reclassifications for the period, net of tax
|
|
$
|
(5,821
|
)
|
|
$
|
(4,510
|
)
|
|
|
In connection with the acquisition of Jefferies Bache from Prudential on July 1, 2011, Jefferies acquired a defined benefit pension plan located in Germany (the “German Pension Plan”) for the benefit of eligible employees of Jefferies Bache in that territory. On
December 28, 2017, a Liquidation Insurance Contract was entered into between Jefferies Bache Limited and Generali Lebensversicherung AG (“Generali“) to transfer the defined benefit pension obligations and insurance contracts to Generali, for
approximately
€6.5 million
, which was paid in January 2018 and released Jefferies from any and all obligations under the German Pension Plan. This transaction was completed in the first quarter of 2018. In connection with the transfer of the German Pension
Plan,
$5.3 million
was reclassified to Compensation and benefits expense in the Consolidated Statements of Operations from Accumulated other comprehensive income during the
three months ended March 31, 2018
.
Note 17. Revenues from Contracts with Customers
The following table presents our total revenues separated for our revenues from contracts with customers and our other sources of revenues (in thousands):
|
|
|
|
|
|
For the Three Months Ended March 31, 2018
|
|
|
Revenues from contracts with customers:
|
|
Beef processing services
|
$
|
1,779,631
|
|
Commissions and other fees
|
147,902
|
|
Investment banking
|
439,991
|
|
Other
|
140,523
|
|
Total revenue from contracts with customers
|
2,508,047
|
|
|
|
Other sources of revenue:
|
|
Beef processing services
|
2,289
|
|
Principal transactions
|
145,663
|
|
Interest income
|
275,290
|
|
Other
|
15,180
|
|
Total revenue from other sources
|
438,422
|
|
|
|
Total revenues
|
$
|
2,946,469
|
|
Revenue from contracts with customers is recognized when, or as, we satisfy our performance obligations by transferring the promised goods or services to the customers. A good or service is transferred to a customer when, or as, the customer obtains control of that good or service. A performance obligation may be satisfied over time or at a point in time. Revenue from a performance obligation satisfied over time is recognized by measuring our progress in satisfying the performance obligation in a manner that depicts the transfer of the goods or services to the customer. Revenue from a performance obligation satisfied at a point in time is recognized at the point in time that we determine the customer obtains control over the promised good or service. The amount of revenue recognized reflects the consideration we expect to be entitled to in exchange for those promised goods or services (the “transaction price”). In determining the transaction price, we consider multiple factors, including the effects of variable consideration. Variable consideration is included in the transaction price only to the extent it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainties with respect to the amount are resolved. In determining when to include variable consideration in the transaction price, we consider the range of possible outcomes, the predictive value of our past experiences, the time period of when uncertainties expect to be resolved and the amount of consideration that is susceptible to factors outside of our influence, such as market volatility or the judgment and actions of third parties.
The following provides detailed information on the recognition of our revenues from contracts with customers:
Beef Processing Services.
National Beef earns over
95%
of its revenues through the sale of beef, pork and beef by-products. Agreements with customers for these sales typically specify the type and quantity of products to be delivered, the unit price of each product, the estimated delivery date, and credit and payment terms. Payment is generally due in
seven
days from delivery. The transaction price is generally fixed at the time of sale and revenue is recognized when the customer takes control of the product.
Commissions and Other fees.
Jefferies earns commission revenue by executing, settling and clearing transactions for clients primarily in equity, equity-related and futures products. Trade execution and clearing services, when provided together, represent a single performance obligation as the services are not separately identifiable in the context of the contract. Commission revenues associated with combined trade execution and clearing services, as well as trade execution services on a standalone basis, are recognized at a point in time on trade-date. Commissions revenues are generally paid on settlement date and Jefferies records a receivable between trade-date and payment on settlement date. Jefferies permits institutional customers to allocate a portion of their gross commissions to pay for research products and other services provided by third parties. The amounts allocated for those purposes are commonly referred to as soft dollar arrangements. Jefferies acts as an agent in the soft dollar arrangements as the customer controls the use of the soft dollars and directs Jefferies payments to third party service providers on its behalf. Accordingly, amounts allocated to soft dollar arrangements are netted against commission revenues in our Consolidated Statements of Operations.
Jefferies earns account advisory and distribution fees in connection with wealth management services. Account advisory fees are recognized over time using the time-elapsed method as Jefferies determined that the customer simultaneously receives and consumes the benefits of investment advisory services as they are provided. Account advisory fees may be paid in advance of a specified service period or in arrears at the end of the specified service period (e.g., quarterly). Account advisory fees paid in advance are initially deferred within Payables, expense accruals and other liabilities in the Consolidated Statements of Financial Condition. Distribution fees are variable and recognized when uncertainties with respect to the amounts are resolved.
Investment Banking Fees.
Jefferies provides its clients with a full range of capital markets and financial advisory services. Capital markets services include underwriting and placement agent services in both the equity and debt capital markets, including private equity placements, initial public offerings, follow-on offerings and equity-linked convertible securities transactions and structuring, underwriting and distributing public and private debt, including investment grade debt, high yield bonds, leveraged loans, municipal bonds and mortgage- and asset-backed securities. Underwriting and placement agent revenues are recognized at a point in time on trade-date, as the client obtains the control and benefit of the capital markets offering at that point. Costs associated with capital markets transactions are deferred until the related revenue is recognized or the engagement is otherwise concluded, and are recorded on a gross basis within Selling, general and other expenses in the Consolidated Statements of Operations as Jefferies is acting as a principal in the arrangement. Any expenses reimbursed by its clients are recognized as Investment banking revenues.
Revenues from financial advisory services primarily consist of fees generated in connection with merger, acquisition and restructuring transactions. Advisory fees from mergers and acquisitions engagements are recognized at a point in time when the related transaction is completed, as the performance obligation is to successfully broker a specific transaction. Fees received prior to the completion of the transaction are deferred within Payables, expense accruals and other liabilities in the Consolidated Statements of Financial Condition. Advisory fees from restructuring engagements are recognized over time using a time elapsed measure of progress as Jefferies clients simultaneously receive and consume the benefits of those services as they are provided. A significant portion of the fees Jefferies receives for its advisory services are considered variable as they are contingent upon a future event (e.g., completion of a transaction or third party emergence from bankruptcy) and are excluded from the transaction price until the uncertainty associated with the variable consideration is subsequently resolved, which is expected to occur upon achievement of the specified milestone. Payment for advisory services are generally due promptly upon completion of a specified milestone or, for retainer fees, periodically over the course of the engagement. Jefferies recognizes a receivable between the date of completion of the milestone and payment by the customer. Expenses associated with investment banking advisory engagements are deferred only to the extent they are explicitly reimbursable by the client and the related revenue is recognized at a point in time. All other investment banking advisory related expenses, including expenses incurred related to restructuring assignments, are expensed as incurred. All investment banking advisory expenses are recognized within their respective expense category in the Consolidated Statements of Operations and any expenses reimbursed by Jefferies clients are recognized as Investment banking revenues.
Asset Management Fees.
Jefferies and LAM earn management and performance fees, recorded in Other revenues, in connection with investment advisory services provided to various funds and accounts, which are satisfied over time and measured using a time elapsed measure of progress as the customer receives the benefits of the services evenly throughout the term of the contract. Management and performance fees are considered variable as they are subject to fluctuation (e.g., changes in assets under management, market performance) and/ or are contingent on a future event during the measurement period (e.g., meeting a specified benchmark) and are recognized only to the extent it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty is resolved. Management fees are generally based on month-end assets under management or an agreed upon notional amount and are included in the transaction price at the end of each month when the assets under management or notional amount is known. Performance fees are received when the return on assets under management for a specified performance period exceed certain benchmark returns, “high-water marks” or other performance targets. The performance period related to performance fees is annual, semi-annual or quarterly. Accordingly, performance fee revenue will generally be recognized only at the end of the performance period to the extent that the benchmark return has been met.
Disaggregation of Revenue
The following presents our revenues from contracts with customers disaggregated by major business activity and primary geographic regions for the
three months ended March 31, 2018
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable Segments
|
|
|
|
|
|
Jefferies
|
|
National Beef
|
|
Corporate and Other
|
|
All Other
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
Major Business Activity:
|
|
|
|
|
|
|
|
|
|
Jefferies:
|
|
|
|
|
|
|
|
|
|
Equities (1)
|
$
|
151,630
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
151,630
|
|
Fixed Income (1)
|
2,958
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,958
|
|
Investment Banking
|
439,991
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
439,991
|
|
Asset Management
|
4,930
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,930
|
|
Beef processing services
|
—
|
|
|
1,779,631
|
|
|
—
|
|
|
—
|
|
|
1,779,631
|
|
Manufacturing revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
98,365
|
|
|
98,365
|
|
Oil and gas revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
20,330
|
|
|
20,330
|
|
Other revenues
|
—
|
|
|
—
|
|
|
8,233
|
|
|
1,979
|
|
|
10,212
|
|
Total revenues from contracts with customers
|
$
|
599,509
|
|
|
$
|
1,779,631
|
|
|
$
|
8,233
|
|
|
$
|
120,674
|
|
|
$
|
2,508,047
|
|
|
|
|
|
|
|
|
|
|
|
Primary Geographic Region:
|
|
|
|
|
|
|
|
|
|
Americas
|
$
|
520,854
|
|
|
$
|
1,554,061
|
|
|
$
|
7,903
|
|
|
$
|
120,674
|
|
|
$
|
2,203,492
|
|
Europe, Middle East and Africa
|
61,328
|
|
|
17,596
|
|
|
255
|
|
|
—
|
|
|
79,179
|
|
Asia
|
17,327
|
|
|
207,974
|
|
|
75
|
|
|
—
|
|
|
225,376
|
|
Total revenues from contracts with customers
|
$
|
599,509
|
|
|
$
|
1,779,631
|
|
|
$
|
8,233
|
|
|
$
|
120,674
|
|
|
$
|
2,508,047
|
|
|
|
(1)
|
Revenues from contracts with customers associated with the equities and fixed income businesses primarily represent commissions and other fee revenue.
|
Information on Remaining Performance Obligations and Revenue Recognized from Past Performance
We do not disclose information about remaining performance obligations pertaining to contracts that have an original expected duration of one year or less. The transaction price allocated to remaining unsatisfied or partially unsatisfied performance obligations with an original expected duration exceeding one year was not material at
March 31, 2018
. Investment banking advisory fees that are contingent upon completion of a specific milestone and fees associated with certain distribution services are also excluded as the fees are considered variable and not included in the transaction price at
March 31, 2018
.
During the
three months ended March 31, 2018
, Jefferies recognized
$11.7 million
of revenue related to performance obligations satisfied (or partially satisfied) in previous periods, mainly due to resolving uncertainties in consideration that was constrained in prior periods. In addition, Jefferies recognized
$4.6 million
of revenues primarily associated with distribution services during the
three months ended March 31, 2018
, a portion of which relates to prior periods.
Contract Balances
The timing of revenue recognition may differ from the timing of payment by customers. We record a receivable when revenue is recognized prior to payment and it has an unconditional right to payment. Alternatively, when payment precedes the provision of the related services, we record deferred revenue until the performance obligations are satisfied. Jefferies deferred revenue primarily relates to retainer and milestone fees received in investment banking advisory engagements where the performance obligation has not yet been satisfied.
We had receivables related to revenues from contracts with customers of
$410.0 million
and
$469.3 million
at
March 31, 2018
and
December 31, 2017
, respectively. We had no significant impairments related to these receivables during the
three months ended March 31, 2018
.
Our deferred revenue, which primarily relates to Jefferies, was
$17.6 million
and
$15.5 million
at
March 31, 2018
and
December 31, 2017
, respectively. During the
three months ended March 31, 2018
, we recognized
$4.9 million
of deferred revenue from the
December 31, 2017
balance.
Contract Costs
Jefferies capitalizes costs to fulfill contracts associated with investment banking advisory engagements where the revenue is recognized at a point in time and the costs are determined to be recoverable. Capitalized costs to fulfill a contract are recognized at the point in time that the related revenue is recognized.
At
March 31, 2018
, Jefferies capitalized costs to fulfill a contract were
$3.6 million
, which are recorded in Receivables in the Consolidated Statement of Financial Condition. For the
three months ended March 31, 2018
, Jefferies recognized
$2.4 million
of expenses related to costs capitalized to fulfill a contract. There were no significant impairment charges recognized in relation to these capitalized costs during the
three months ended March 31, 2018
. At
March 31, 2018
, capitalized costs related to our other subsidiaries were not material.
Note 18. Income Taxes
The aggregate amount of gross unrecognized tax benefits related to uncertain tax positions at
March 31, 2018
was
$227.0 million
(including
$58.0 million
for interest), of which
$173.4 million
related to Jefferies. The aggregate amount of gross unrecognized tax benefits related to uncertain tax positions at
December 31, 2017
was
$226.4 million
(including
$57.4 million
for interest), of which
$177.8 million
related to Jefferies. If recognized, such amounts would lower our effective tax rate. Accrued interest is included in Payables, expense accruals and other liabilities in the Consolidated Statements of Financial Condition. No material penalties were accrued for the
three months ended March 31, 2018
and the year ended December 31, 2017.
The statute of limitations with respect to our federal income tax returns has expired for all years through 2012. Our 2013 federal tax return is currently under examination by the Internal Revenue Service. Our New York State and New York City income tax returns are currently being audited for the 2012 to 2014 period and 2011 to 2012 period, respectively. Prior to becoming a wholly-owned subsidiary, Jefferies filed a consolidated U.S. federal income tax return with its qualifying subsidiaries and was subject to income tax in various states, municipalities and foreign jurisdictions. Jefferies is currently under examination by the Internal Revenue Service and other major tax jurisdictions. The statute of limitations with respect to Jefferies federal income tax returns has expired for all years through 2012. We do not expect that resolution of these examinations will have a significant effect on our Consolidated Statements of Financial Condition, but could have a significant impact on the Consolidated Statements of Operations for the period in which resolution occurs.
Our provision for income taxes for the
three months ended March 31, 2018
was reduced by a
$43.9 million
benefit resulting from a reversal of our valuation allowance with respect to certain federal and state net operating loss carryforwards (“NOLs”) which we now believe are more likely than not to be utilized before they expire. Our provision for income taxes for the
three months ended March 31, 2017
was reduced by a
$31.9 million
benefit resulting from the repatriation of Jefferies earnings from certain of its foreign subsidiaries, along with their associated foreign tax credits.
On December 22, 2017, the SEC staff issued Staff Accounting Bulletin No. 118 (“SAB 118”), which provides guidance on accounting for the tax effects of the Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under ASC 740, Income Taxes. SAB 118 provides a three-step process to be applied at each reporting period to account for and qualitatively disclose: (1) the effects of the change in tax law for which accounting is complete; (2) provisional amounts (or adjustments to provisional amounts) for the effects of the tax law where accounting is not complete, but that a reasonable estimate has been determined; and (3) where a reasonable estimate cannot yet be made and therefore taxes are reflected in accordance with the law prior to the enactment of the Tax Act.
Due to the complex nature of the Tax Act, we have not completed our accounting for the income tax effects of certain elements of the Tax Act. If we were able to make reasonable estimates of the effects of certain elements for which our analysis is not yet complete, we recorded a provisional estimate in the financial statements. If we were not yet able to make reasonable estimates of the impact of certain elements, we have not recorded any adjustments related to those elements and have continued accounting for them in accordance with ASC 740 on the basis of the tax laws in effect before the Tax Act. The ultimate impact of the Tax Act may differ from this estimate, possibly materially, due to changes in interpretations and assumptions, and guidance that may be issued and actions we may take in response to the Tax Act. We note that the Tax Act is complex and we continue to assess the impact that various provisions will have on our business. Since the Tax Act was passed late in the fourth quarter of 2017, and ongoing guidance and accounting interpretation are expected over the next several quarters, we consider the accounting for the deferred tax asset remeasurements, the transition tax, and other items to be incomplete due to the forthcoming guidance and our ongoing analysis of final year-end data and tax positions. During the
three months ended March 31, 2018
, we revised our prior estimate and recorded a
$2.6 million
reduction in our tax expense related to the Tax Act.
Note 19. Common Share and Earnings (Loss) Per Common Share
Basic and diluted earnings (loss) per share amounts were calculated by dividing net income (loss) by the weighted average number of common shares outstanding. The numerators and denominators used to calculate basic and diluted earnings (loss) per share are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
2018
|
|
2017
|
Numerator for earnings per share:
|
|
|
|
|
Net income attributable to Leucadia National Corporation common shareholders
|
|
$
|
124,525
|
|
|
$
|
281,408
|
|
Allocation of earnings to participating securities (1)
|
|
(499
|
)
|
|
(1,138
|
)
|
Net income attributable to Leucadia National Corporation common shareholders for basic earnings per share
|
|
124,026
|
|
|
280,270
|
|
Adjustment to allocation of earnings to participating securities related to diluted shares (1)
|
|
(1
|
)
|
|
8
|
|
Mandatorily redeemable convertible preferred share dividends
|
|
1,172
|
|
|
1,016
|
|
Net income attributable to Leucadia National Corporation common shareholders for diluted earnings per share
|
|
$
|
125,197
|
|
|
$
|
281,294
|
|
|
|
|
|
|
Denominator for earnings per share:
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
356,576
|
|
|
359,634
|
|
Weighted average shares of restricted stock outstanding with future service required
|
|
(1,285
|
)
|
|
(1,432
|
)
|
Weighted average RSUs outstanding with no future service required
|
|
11,136
|
|
|
11,065
|
|
Denominator for basic earnings per share – weighted average shares
|
|
366,427
|
|
|
369,267
|
|
Stock options
|
|
30
|
|
|
16
|
|
Senior executive compensation plan awards
|
|
2,842
|
|
|
2,276
|
|
Mandatorily redeemable convertible preferred shares
|
|
4,162
|
|
|
4,162
|
|
Denominator for diluted earnings per share
|
|
373,461
|
|
|
375,721
|
|
|
|
(1)
|
Represents dividends declared during the period on participating securities plus an allocation of undistributed earnings to participating securities. Net losses are not allocated to participating securities. Participating securities represent restricted stock and RSUs for which requisite service has not yet been rendered and amounted to weighted average shares of
1,317,000
and
1,500,000
for the
three months ended March 31, 2018 and 2017
, respectively. Dividends declared on participating securities were not material during
three months ended March 31, 2018 and 2017
. Undistributed earnings are allocated to participating securities based upon their right to share in earnings if all earnings for the period had been distributed.
|
For the
three months ended March 31, 2018 and 2017
, shares related to the
3.875%
Convertible Senior Debentures were not included in the computation of diluted per share amounts as the conversion price exceeded the average market price. All of these convertible debentures were redeemed in January 2018.
The Board of Directors from time to time has authorized the repurchase of our common shares. In April 2018, the Board of Directors approved an increase to our share repurchase program to
25,000,000
common shares from the
12,500,000
million remaining under its prior authorization.
Note 20. Commitments, Contingencies and Guarantees
Commitments
The following table summarizes commitments associated with certain business activities (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Maturity Date
|
|
|
|
2018
|
|
2019
|
|
2020
and
2021
|
|
2022
and
2023
|
|
2024
and
Later
|
|
Maximum
Payout
|
Equity commitments (1)
|
$
|
33.3
|
|
|
$
|
0.2
|
|
|
$
|
18.8
|
|
|
$
|
—
|
|
|
$
|
104.5
|
|
|
$
|
156.8
|
|
Loan commitments (1)
|
158.0
|
|
|
—
|
|
|
47.5
|
|
|
7.4
|
|
|
—
|
|
|
212.9
|
|
Mortgage-related and other purchase commitments
|
—
|
|
|
177.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
177.7
|
|
Underwriting commitments
|
55.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55.0
|
|
Forward starting reverse repos (2)
|
3,432.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,432.2
|
|
Forward starting repos (2)
|
2,523.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,523.5
|
|
Other unfunded commitments (1)
|
157.3
|
|
|
117.3
|
|
|
11.3
|
|
|
107.0
|
|
|
5.5
|
|
|
398.4
|
|
|
$
|
6,359.3
|
|
|
$
|
295.2
|
|
|
$
|
77.6
|
|
|
$
|
114.4
|
|
|
$
|
110.0
|
|
|
$
|
6,956.5
|
|
|
|
(1)
|
Equity commitments, loan commitments and other unfunded commitments are presented by contractual maturity date. The amounts are however mostly available on demand.
|
|
|
(2)
|
At
March 31, 2018
,
all
of the forward starting securities purchased under agreements to resell and securities sold under agreements to repurchase (collectively "repos") settled within
three
business days.
|
Equity Commitments.
Equity commitments include commitments to invest in Jefferies joint venture, Jefferies Finance, and commitments to invest in private equity funds and in Jefferies Capital Partners, LLC, the manager of the private equity funds, which consist of a team led by Brian P. Friedman, our President and a Director. At
March 31, 2018
, Jefferies outstanding commitments relating to Jefferies Capital Partners, LLC and its private equity funds were
$21.8 million
.
See Note 9 for additional information regarding Jefferies investment in Jefferies Finance.
Additionally, as of
March 31, 2018
, we had other outstanding equity commitments to invest up to
$42.4 million
in various other investments. Subsequent to the end of the quarter, we committed to invest up to
$500.0 million
as part of the further development of our alternative asset management platforms.
Loan Commitments.
From time to time Jefferies makes commitments to extend credit to investment banking and other clients in loan syndication, acquisition finance and securities transactions and to SPE sponsors in connection with the funding of CLO and other asset-backed transactions. These commitments and any related drawdowns of these facilities typically have fixed maturity dates and are contingent on certain representations, warranties and contractual conditions applicable to the borrower. At
March 31, 2018
, Jefferies had
$66.8 million
of outstanding loan commitments to clients.
Loan commitments outstanding at
March 31, 2018
, also include Jefferies portion of the outstanding secured revolving credit facility provided to Jefferies Finance to support loan underwritings by Jefferies Finance. At
March 31, 2018
,
$121.2 million
of Jefferies
$250.0 million
commitment was funded.
In August 2014, we and Solomon Kumin established Folger Hill; we committed to provide Folger Hill with a
three
-year,
$20.0 million
revolving credit facility to fund its start-up and initial operating expenses. During the third quarter of 2017, the facility was amended to extend the maturity date until December 31, 2018 and to provide for an optional termination right for the Company with
ten
days prior written notice. As of
March 31, 2018
,
$10.2 million
has been provided to Folger Hill under the revolving credit facility. As discussed further in Note 1, in April 2018, we agreed to combine the fundamental equities businesses of Folger Hill and Schonfeld under the Schonfeld brand. Upon closing, this revolving credit facility will be terminated.
Mortgage-Related and Other Purchase Commitments.
Jefferies enters into forward contracts to purchase mortgage participation certificates, mortgage-backed securities and consumer loans. The mortgage participation certificates evidence interests in mortgage loans insured by the Federal Housing Administration and the mortgage-backed securities are insured or guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae. Jefferies frequently securitizes the mortgage participation certificates and mortgage-backed
securities. The fair value of mortgage-related and other purchase commitments recorded in the Consolidated Statement of Financial Condition at
March 31, 2018
was
$1.1 million
.
Underwriting Commitments
. In connection with investment banking activities, Jefferies may from time to time provide underwriting commitments to its clients in connection with capital raising transactions.
Forward Starting Reverse Repos and Repos.
Jefferies enters into commitments to take possession of securities with agreements to resell on a forward starting basis and to sell securities with agreements to repurchase on a forward starting basis that are primarily secured by U.S. government and agency securities.
Other Unfunded Commitments.
Other unfunded commitments include obligations in the form of revolving notes to provide financing to asset-backed and CLO vehicles. Upon advancing funds, drawn amounts are collateralized by the assets of an entity.
Contingencies
We and our subsidiaries are parties to legal and regulatory proceedings that are considered to be either ordinary, routine litigation incidental to their business or not significant to our consolidated financial position. We and our subsidiaries are also involved, from time to time, in other exams, investigations and similar reviews (both formal and informal) by governmental and self-regulatory agencies regarding our businesses, certain of which may result in judgments, settlements, fines, penalties or other injunctions. We do not believe that any of these actions will have a significant adverse effect on our consolidated financial position or liquidity, but any amounts paid could be significant to results of operations for the period.
Guarantees
Derivative Contracts.
Jefferies dealer activities cause it to make markets and trade in a variety of derivative instruments. Certain derivative contracts that Jefferies has entered into meet the accounting definition of a guarantee under GAAP, including credit default swaps, written foreign currency options and written equity put options. On certain of these contracts, such as written interest rate caps and foreign currency options, the maximum payout cannot be quantified since the increase in interest or foreign exchange rates are not contractually limited by the terms of the contract. As such, we have disclosed notional values as a measure of Jefferies maximum potential payout under these contracts.
The following table summarizes the notional amounts associated with our derivative contracts meeting the definition of a guarantee under GAAP as of
March 31, 2018
(in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Maturity Date
|
|
|
Guarantee Type
|
2018
|
|
2019
|
|
2020
and
2021
|
|
2022
and
2023
|
|
2024
and
Later
|
|
Notional/
Maximum
Payout
|
Derivative contracts – non-credit related
|
$
|
19,737.1
|
|
|
$
|
3,134.8
|
|
|
$
|
1,429.2
|
|
|
$
|
215.0
|
|
|
$
|
478.2
|
|
|
$
|
24,994.3
|
|
Written derivative contracts – credit related
|
—
|
|
|
42.7
|
|
|
7.5
|
|
|
23.1
|
|
|
—
|
|
|
73.3
|
|
Total derivative contracts
|
$
|
19,737.1
|
|
|
$
|
3,177.5
|
|
|
$
|
1,436.7
|
|
|
$
|
238.1
|
|
|
$
|
478.2
|
|
|
$
|
25,067.6
|
|
The derivative contracts deemed to meet the definition of a guarantee under GAAP are before consideration of hedging transactions and only reflect a partial or "one-sided" component of any risk exposure. Written equity options and written credit default swaps are often executed in a strategy that is in tandem with long cash instruments (e.g., equity and debt securities). Jefferies substantially mitigates its exposure to market risk on these contracts through hedges, such as other derivative contracts and/or cash instruments and Jefferies manages the risk associated with these contracts in the context of its overall risk management framework. Jefferies believes notional amounts overstate its expected payout and that fair value of these contracts is a more relevant measure of its obligations. The fair value of derivative contracts meeting the definition of a guarantee is approximately
$391.4 million
at
March 31, 2018
.
Berkadia.
We have agreed to reimburse Berkshire Hathaway for up to one-half of any losses incurred under a
$1.5 billion
surety policy securing outstanding commercial paper issued by an affiliate of Berkadia. At
March 31, 2018
, the aggregate amount of commercial paper outstanding was
$1.47 billion
.
Other Guarantees.
Jefferies is a member of various exchanges and clearing houses. In the normal course of business Jefferies provides guarantees to securities clearinghouses and exchanges. These guarantees generally are required under the standard
membership agreements, such that members are required to guarantee the performance of other members. Additionally, if a member becomes unable to satisfy its obligations to the clearinghouse, other members would be required to meet these shortfalls. To mitigate these performance risks, the exchanges and clearinghouses often require members to post collateral. Jefferies obligations under such guarantees could exceed the collateral amounts posted. Jefferies maximum potential liability under these arrangements cannot be quantified; however, the potential for Jefferies to be required to make payments under such guarantees is deemed remote. Accordingly, no liability has been recognized for these arrangements.
Indemnification.
In connection with the 2013 sale of Empire Insurance Company, we agreed to indemnify the buyer for certain of Empire’s lease obligations that were assumed by another subsidiary of ours as part of the sale of Empire. Our subsidiary was subsequently sold in 2014 to HomeFed as part of the real estate transaction with HomeFed. Although HomeFed has agreed to indemnify us for these lease obligations, our indemnification obligation under the Empire transaction remains. The primary lease expires in October 2018 and the aggregate amount of lease obligation as of
March 31, 2018
was approximately
$6.4 million
. Substantially all of the space under the primary lease has been sublet to various third-party tenants for the full length of the lease term in amounts in excess of the obligations under the primary lease.
Standby Letters of Credit.
At
March 31, 2018
, Jefferies provided guarantees to certain counterparties in the form of standby letters of credit in the amount of
$52.0 million
. Standby letters of credit commit Jefferies to make payment to the beneficiary if the guaranteed party fails to fulfill its obligation under a contractual arrangement with that beneficiary. Since commitments associated with these collateral instruments may expire unused, the amount shown does not necessarily reflect the actual future cash funding requirement. Other subsidiaries of ours have outstanding letters of credit aggregating
$15.0 million
at
March 31, 2018
. Primarily all letters of credit expire within
one
year.
Note 21. Net Capital Requirements
Jefferies operates as a broker-dealer registered with the SEC and member firms of the Financial Industry Regulatory Authority ("FINRA"). Jefferies LLC is subject to the Securities and Exchange Commission Uniform Net Capital Rule ("Rule 15c3-1"), which requires the maintenance of minimum net capital and has elected to calculate minimum capital requirements using the alternative method permitted by Rule 15c3-1 in calculating net capital. Jefferies LLC, as a dually-registered U.S. broker-dealer and futures commission merchant ("FCM"), is also subject to Rule 1.17 of the CFTC which sets forth minimum financial requirements. The minimum net capital requirement in determining excess net capital for a dually-registered U.S. broker-dealer and FCM is equal to the greater of the requirement under Rule 15c3-1 or CFTC Rule 1.17.
Jefferies LLC’s net capital and excess net capital at
March 31, 2018
were
$1,463.4 million
and
$1,373.4 million
, respectively.
FINRA is the designated examining authority for Jefferies U.S. broker-dealer and the National Futures Association is the designated self-regulatory organization for Jefferies LLC as an FCM.
Certain other U.S. and non-U.S. subsidiaries of Jefferies are subject to capital adequacy requirements as prescribed by the regulatory authorities in their respective jurisdictions, including Jefferies International Limited which is authorized and regulated by the Financial Conduct Authority in the United Kingdom.
The regulatory capital requirements referred to above may restrict our ability to withdraw capital from Jefferies regulated subsidiaries. Some of our other consolidated subsidiaries also have credit agreements which may restrict the payment of cash dividends, or the ability to make loans or advances to the parent company.
Note 22. Other Fair Value Information
The carrying amounts and estimated fair values of our principal financial instruments that are not recognized at fair value on a recurring basis are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
Receivables:
|
|
|
|
|
|
|
|
Notes and loans receivable (1)
|
$
|
615,567
|
|
|
$
|
598,218
|
|
|
$
|
579,071
|
|
|
$
|
565,285
|
|
|
|
|
|
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings (2)
|
$
|
468,046
|
|
|
$
|
468,046
|
|
|
$
|
412,891
|
|
|
$
|
412,891
|
|
Long-term debt (3)
|
$
|
7,764,268
|
|
|
$
|
8,012,424
|
|
|
$
|
7,278,827
|
|
|
$
|
7,678,210
|
|
|
|
(1)
|
Notes and loans receivable: The fair values are estimated principally based on a discounted future cash flows model using market interest rates for similar instruments. If measured at fair value in the financial statements, these financial instruments would be classified as Level 3 in the fair value hierarchy.
|
|
|
(2)
|
Short-term borrowings: The fair values of short-term borrowings are estimated to be the carrying amount due to their short maturities. If measured at fair value in the financial statements, these financial instruments would be classified as Level 3 in the fair value hierarchy.
|
|
|
(3)
|
Long-term debt: The fair values are estimated using quoted prices, pricing information obtained from external data providers and, for certain variable rate debt, is estimated to be the carrying amount. If measured at fair value in the financial statements, these financial instruments would be classified as Level 2 and Level 3 in the fair value hierarchy.
|
Note 23. Related Party Transactions
Jefferies Capital Partners Related Funds.
Jefferies has equity investments in the JCP Manager and in private equity funds, which are managed by a team led by Brian P. Friedman, our President and a Director ("Private Equity Related Funds"). Reflected in our Consolidated Statements of Financial Condition at
March 31, 2018
and
December 31, 2017
are Jefferies equity investments in Private Equity Related Funds of
$30.9 million
and
$23.7 million
, respectively. Net gains (losses) aggregating
$7.0 million
and
$(1.3) million
for the
three months ended March 31, 2018 and 2017
, respectively, were recorded in Other revenues related to the Private Equity Related Funds. For further information regarding our commitments and funded amounts to the Private Equity Related Funds, see Notes 8 and 20
.
Berkadia Commercial Mortgage, LLC.
At
March 31, 2018
and
December 31, 2017
, Jefferies has commitments to purchase
$898.8 million
and
$864.1 million
, respectively, in agency commercial mortgage-backed securities from Berkadia.
FXCM
. Jefferies entered into OTC foreign exchange contracts with FXCM. In connection with these contracts, Jefferies had
$20.6 million
and
$17.0 million
at March 31, 2018 and December 31, 2017, respectively, included in Payables, expense accruals and other liabilities and
$0.5 million
at March 31, 2018 in Trading liabilities at fair value in our Consolidated Statements of Financial Condition.
Officers, Directors and Employees.
We have
$45.2 million
and
$45.6 million
of loans outstanding to certain officers and employees (none of whom are an executive officer or director of the Company) at
March 31, 2018
and
December 31, 2017
, respectively.
Receivables from and payables to customers include balances arising from officers, directors and employees' individual security transactions. These transactions are subject to the same regulations as all customer transactions and are provided on substantially the same terms.
National Beef.
National Beef participates in a cattle supply agreement with a minority owner and holder of a redeemable noncontrolling interest in National Beef. Under this agreement, National Beef has agreed to purchase
735,385
head of cattle each year (subject to adjustment), from the members of the minority owner, with prices based on those published by the U.S. Department of Agriculture, subject to adjustments for cattle performance. National Beef obtained approximately
30%
and
26%
of its cattle requirements under this agreement during the
three months ended March 31, 2018 and 2017
, respectively.
National Beef also enters into transactions with an affiliate of another minority owner and holder of a redeemable noncontrolling interest in National Beef to buy and sell a limited number of beef products. During the
three months ended March 31, 2018
, sales
to this affiliate were
$6.9 million
and purchases were
$3.0 million
. During the
three months ended March 31, 2017
, sales to this affiliate were
$7.1 million
and purchases were
$2.8 million
. At
March 31, 2018
and
December 31, 2017
, amounts due from and payable to these related parties were not significant.
HomeFed.
During 2014, we sold to HomeFed substantially all of our then-owned real estate properties and operations as well as cash of approximately
$14.0 million
, in exchange for
7,500,000
newly issued unregistered HomeFed common shares. As discussed in Note 9, as a result of a 1998 distribution to all of our shareholders, approximately
4.8%
of HomeFed is beneficially owned by our Chairman at
March 31, 2018
.
Three
of our executives serve on the board of directors of HomeFed, including our Chairman who serves as HomeFed’s Chairman, and our President.
See Note 9 for information on transactions with Jefferies Finance.
Note 24. Segment Information
Our operating segments consist of our consolidated businesses, which offer different products and services and are managed separately. Our reportable segments, based on qualitative and quantitative requirements, are Jefferies, National Beef, and Corporate and other. Jefferies is a global full-service, integrated securities and investment banking firm. National Beef processes and markets fresh boxed beef, consumer-ready beef, beef by-products and wet blue leather for domestic and international markets.
Corporate and other assets primarily consist of financial instruments owned, the deferred tax asset (exclusive of Jefferies deferred tax asset), cash and cash equivalents. Corporate and other revenues primarily include adjustments to fair value of trading securities, interest income and revenues associated with other investments. We do not allocate Corporate and other revenues or overhead expenses to the operating units.
All other consists of our other financial services businesses and investments and our other merchant banking businesses and investments. Our other financial services businesses and investments include the Leucadia Asset Management platform, Foursight Capital, and our investments in Berkadia, HomeFed and FXCM. Our other merchant banking businesses and investments primarily includes Vitesse Energy Finance, JETX Energy, Idaho Timber and our investments in HRG, Garcadia, Linkem and Golden Queen.
Certain information concerning our segments is presented in the following table. Consolidated subsidiaries are reflected as of the date a majority controlling interest was acquired. As discussed above, Jefferies is reflected in our consolidated financial statements utilizing a one month lag.
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
2018
|
|
2017
|
|
(In thousands)
|
Net Revenues:
|
|
|
|
Reportable Segments:
|
|
|
|
Jefferies
|
$
|
820,919
|
|
|
$
|
797,386
|
|
National Beef
|
1,785,358
|
|
|
1,561,456
|
|
Corporate and other
|
8,444
|
|
|
7,690
|
|
Total net revenues related to reportable segments
|
2,614,721
|
|
|
2,366,532
|
|
All other (1)
|
66,072
|
|
|
501,450
|
|
Total consolidated net revenues
|
$
|
2,680,793
|
|
|
$
|
2,867,982
|
|
|
|
|
|
Income (loss) before income taxes:
|
|
|
|
|
|
Reportable Segments:
|
|
|
|
|
|
Jefferies
|
$
|
125,730
|
|
|
$
|
132,270
|
|
National Beef
|
68,891
|
|
|
57,103
|
|
Corporate and other
|
(23,688
|
)
|
|
(14,504
|
)
|
Income before income taxes related to reportable segments
|
170,933
|
|
|
174,869
|
|
All other (1)
|
(49,533
|
)
|
|
237,958
|
|
Parent Company interest
|
(14,746
|
)
|
|
(14,730
|
)
|
Total consolidated income before income taxes
|
$
|
106,654
|
|
|
$
|
398,097
|
|
|
|
|
|
Depreciation and amortization expenses:
|
|
|
|
|
|
Reportable Segments:
|
|
|
|
|
|
Jefferies
|
$
|
16,366
|
|
|
$
|
15,601
|
|
National Beef
|
25,519
|
|
|
22,399
|
|
Corporate and other
|
1,298
|
|
|
867
|
|
Total depreciation and amortization expenses related to reportable segments
|
43,183
|
|
|
38,867
|
|
All other
|
10,496
|
|
|
10,643
|
|
Total consolidated depreciation and amortization expenses
|
$
|
53,679
|
|
|
$
|
49,510
|
|
|
|
(1)
|
All other revenue and Income from continuing operations before income taxes include realized and unrealized gains (losses) relating to our investment in FXCM of
$8.6 million
and
$0.4 million
, respectively, for the
three months ended March 31, 2018
, and
$10.9 million
and
$(139.0) million
, respectively, for the
three months ended March 31, 2017
.
|
Interest expense classified as a component of Net revenues relates to Jefferies. For the
three months ended March 31, 2018 and 2017
, interest expense classified as a component of Expenses was primarily comprised of National Beef (
$2.1 million
and
$1.8 million
, respectively), parent company interest (
$14.7 million
and
$14.7 million
, respectively) and all other (
$6.8 million
and
$10.8 million
, respectively).
Conwed Plastics ("Conwed") was our consolidated subsidiary that manufactured and marketed lightweight plastic netting. In January 2017, we sold
100%
of Conwed to Schweitzer-Mauduit International, Inc., (NYSE: SWM) for
$295 million
in cash plus potential earn-out payments in 2019, 2020 and 2021 totaling up to
$40 million
in cash to the extent the results of Conwed’s subsidiary, Filtrexx International, exceed certain performance thresholds. We recognized a
$179.9 million
pre-tax gain on the sale of Conwed in Other revenues during the
three months ended March 31, 2017
. The gain on the sale of Conwed is included within Other merchant banking and All other above.