NOTES
TO FINANCIAL STATEMENTS
(UNAUDITED)
Note
1 — Organization and Business Operations
Organization
and General
Mission
Advancement Corp. (the “Company”) was incorporated in Delaware on December 22, 2020. The Company was formed for the purpose
of entering into a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination
with one or more businesses (a “Business Combination”). The Company is not limited to a particular industry or geographic
region for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the
Company is subject to all of the risks associated with early stage and emerging growth companies. The Company has selected December 31
as its fiscal year end.
As
of September 30, 2021, the Company had not yet engaged in any operations or generated any revenues to date. All activity through September
30, 2021, relates to the Company’s formation and the Initial Public Offering (“IPO”) described below and identifying
a target company for our initial business combination. The Company will not generate any operating revenues until after the completion
of its initial business combination, at the earliest. The Company generates non-operating income in the form of interest income on cash
and cash equivalents from the proceeds derived from the IPO.
Financing
The
registration statement for the Company’s IPO was declared effective on March 3, 2021 (the “Effective Date”). On March
5, 2021, the Company consummated the IPO of 34,500,000 units (the “Units” and, with respect to the common stock
included in the Units being offered, the “public share”), at $10.00 per Unit, generating gross proceeds of $345,000,000,
which is discussed in Note 4.
Simultaneously
with the closing of the IPO, the Company consummated the sale of 5,933,333 warrants (the “Private Placement Warrant”),
at a price of $1.50 per Private Placement Warrant, which is discussed in Note 5.
Transaction
costs amounted to $19,634,742 consisting of $6,900,000 of underwriting fee, $12,075,000 of deferred underwriting fee and
$659,742 of other offering costs. Of the total transaction cost $864,511 was expensed as non-operating expenses in that statement
of operations with the rest of the offering cost charged to stockholders’ equity. The transaction costs were allocated based on
the relative fair value basis, compared to the total offering proceeds, between the fair value of the public warrant liabilities and
the Class A common stock.
Trust
Account
Following
the closing of the IPO on March 5, 2021, an amount of $345,000,000 from the net proceeds of the sale of the Units in the IPO and
the sale of the Private Placement Warrants was placed in a trust account (“Trust Account”) which is invested in U.S. government
securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less or in
any open-ended investment company that holds itself out as a money market fund meeting the conditions of Rule 2a-7 of the Investment
Company Act, as determined by the Company. Except with respect to interest earned on the funds held in the trust account that may be
released to the Company to pay its tax obligations, the proceeds from the IPO and the sale of the private placement units will not be
released from the trust account until the earliest of (a) the completion of the Company’s initial business combination, (b) the
redemption of any public shares properly submitted in connection with a stockholder vote to amend the Company’s amended and restated
certificate of incorporation, and (c) the redemption of the Company’s public shares if the Company is unable to complete the initial
business combination within 24 months from the closing of the IPO, subject to applicable law. The proceeds deposited in the trust account
could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s
public stockholders.
Initial
Business Combination
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the IPO, although substantially
all of the net proceeds are intended to be generally applied toward consummating a business combination.
The
Company’s business combination must be with one or more target businesses that together have a fair market value equal to at least 80%
of the balance in the Trust Account (as defined below) (net of taxes payable) at the time of the signing an agreement to enter into a
business combination. However, the Company will only complete a business combination if the post-business combination company owns or
acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target
sufficient for it not to be required to register as an investment company under the Investment Company Act. There is no assurance that
the Company will be able to successfully effect a business combination.
The
Company will provide its public stockholders with the opportunity to redeem all or a portion of their public shares upon the completion
of the initial business combination either (i) in connection with a stockholder meeting called to approve the initial business combination
or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a proposed initial business
combination or conduct a tender offer will be made by the Company, solely in its discretion. The stockholders will be entitled to redeem
their shares for a pro rata portion of the amount then on deposit in the Trust Account (initially $10.00 per share, plus any pro
rata interest earned on the funds held in the Trust Account and not previously released to the Company to pay its tax obligations).
The
shares of common stock subject to redemption is recorded at a redemption value and classified as temporary equity upon the completion
of the IPO, in accordance with Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from
Equity.” In such case, the Company will proceed with a business combination if the Company has net tangible assets of at least
$5,000,001 either immediately prior to or upon consummation of a business combination and, if the Company seeks stockholder approval,
a majority of the issued and outstanding shares voted are voted in favor of the business combination.
The
Company will have 24 months from the closing of the IPO (with the ability to extend with stockholder approval) to consummate a business
combination (the “Combination Period”). However, if the Company is unable to complete a business combination within the Combination
Period, the Company will redeem 100% of the outstanding public shares for a pro rata portion of the funds held in the Trust Account,
equal to the aggregate amount then on deposit in the trust account including interest earned on the funds held in the trust account and
not previously released to the Company, divided by the number of then outstanding public shares, subject to applicable law and as further
described in the registration statement, and then seek to dissolve and liquidate.
The
Company’s sponsor, officers and directors have agreed to (i) waive their redemption rights with respect to their founder shares,
private placement shares and public shares in connection with the completion of the initial business combination, (ii) waive their redemption
rights with respect to their founder shares and public shares in connection with a stockholder vote to approve an amendment to the Company’s
amended and restated certificate of incorporation, and (iii) waive their rights to liquidating distributions from the trust account with
respect to their founder shares and private placement shares if the Company fails to complete the initial business combination within
the Combination Period.
The
Company’s sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services
rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of
intent, confidentiality or similar agreement or business combination agreement, reduce the amount of funds in the trust account to below
the lesser of (i) $10.00 per public share and (ii) the actual amount per public share held in the trust account as of the date of
the liquidation of the trust account, if less than $10.00 per share due to reductions in the value of the trust assets, less taxes
payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver
of any and all rights to the monies held in the trust account (whether or not such waiver is enforceable) nor will it apply to any claims
under the Company’s indemnity of the underwriters of the IPO against certain liabilities, including liabilities under the Securities
Act. However, the Company has not asked its sponsor to reserve for such indemnification obligations, nor has the Company independently
verified whether its sponsor has sufficient funds to satisfy its indemnity obligations and believe that the Company’s sponsor’s
only assets are securities of the Company. Therefore, the Company cannot assure that its sponsor would be able to satisfy those obligations.
Liquidity
As
of September 30, 2021, the Company had cash outside the Trust Account of $269,684 available for working capital needs. All remaining
cash held in the Trust Account are generally unavailable for the Company’s use, prior to an initial business combination, and is
restricted for use either in a Business Combination or to redeem common stock. As of September 30, 2021, none of the amount in the Trust
Account was available to be withdrawn as described above.
Through
September 30, 2021, the Company’s liquidity needs were satisfied through receipt of $25,000 from the sale of the founder shares
and the remaining net proceeds from the IPO and the sale of Private Placement Units.
The
Company anticipates that the $269,684 outside of the Trust Account as of September 30, 2021, will not be sufficient to allow the
Company to operate for at least the next 12 months from the issuance of the financial statements, assuming that a Business Combination
is not consummated during that time. Until consummation of its Business Combination, the Company will be using the funds not held in
the Trust Account, and any additional Working Capital Loans (as defined in Note 6) from the initial stockholders, the Company’s
officers and directors, or their respective affiliates (which is described in Note 6), for identifying and evaluating prospective acquisition
candidates, performing business due diligence on prospective target businesses, traveling to and from the offices, plants or similar
locations of prospective target businesses, reviewing corporate documents and material agreements of prospective target businesses, selecting
the target business to acquire and structuring, negotiating and consummating the Business Combination.
The
Company can raise additional capital through Working Capital Loans (as defined in Note 6) from the initial stockholders, the Company’s
officers, directors, or their respective affiliates (which is described in Note 6), or through loans from third parties. None of the
Sponsor, officers or directors are under any obligation to advance funds to, or to invest in, the Company. If the Company is unable to
raise additional capital, it may be required to take additional measures to conserve liquidity, which could include, but not necessarily
be limited to, curtailing operations, suspending the pursuit of its business plan, and reducing overhead expenses. The Company cannot
provide any assurance that new financing will be available to it on commercially acceptable terms, if at all. These conditions raise
substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time, which is considered
to be one year from the issuance date of the financial statements.
Risks
and Uncertainties
Management
is continuing to evaluate the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible
that the virus could have a negative effect on the Company’s financial position, results of operations and/or the Company’s
ability to consummate a Business Combination, the specific impact is not readily determinable as of the date of these financial statements.
The financial statements do not include any adjustments that might results from the outcome of this uncertainty.
Note
2 — Revision of Previously Issued Financial Statements
In
the Company’s previously issued financial statements, a portion of the public shares were classified as permanent equity to maintain
stockholders’ equity greater than $5,000,000 on the basis that the Company will consummate its initial business combination only
if the Company has net tangible assets of at least $5,000,001. Thus, the Company can only complete a merger and continue to exist as
a public company if there is sufficient Public Shares that do not redeem at the merger and so it is appropriate to classify the portion
of its public shares required to keep its stockholders’ equity above the $5,000,000 threshold as "shares not subject to redemption."
However,
in light of recent comment letters issued by the Securities & Exchange Commission (“SEC”) to several special purpose
acquisition companies, management re-evaluated the Company’s application of ASC 480-10-99 to its accounting classification of public
shares. Upon re-evaluation, management determined that the public shares include certain provisions that require classification of the
public shares as temporary equity regardless of the minimum net tangible asset required by the Company to complete its initial business
combination.
In
accordance with SEC Staff Accounting Bulletin No. 99, “Materiality,” and SEC Staff Accounting Bulletin No. 108, “Considering
the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements;” the Company evaluated
the changes and has determined that the related impacts were not material to any previously presented financial statements. Therefore,
the Company, in consultation with its Audit Committee, concluded that its previously issued financial statements impacted should be revised
to report all public shares as temporary equity. As such the Company is revising those periods in this Quarterly Report.
Impact
of the Revision
The
impact to the balance sheet as of March 5, 2021, the balance sheet and statement of operations as of March 31, 2021 and the balance sheet
and statement of operations as of June 30, 2021 is presented below:
|
|
As
Previously
Reported
|
|
|
Revision Adjustment
|
|
|
As Revised
|
|
Balance Sheet as of March 5, 2021
|
|
|
|
|
|
|
|
|
|
Class A common stock subject to possible redemption
|
|
|
305,969,460
|
|
|
|
39,030,540
|
|
|
|
345,000,000
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A common stock - $0.0001 par value
|
|
|
390
|
|
|
|
(390
|
)
|
|
|
-
|
|
Class B common stock - $0.0001 par value
|
|
|
863
|
|
|
|
-
|
|
|
|
863
|
|
Additional paid-in capital
|
|
|
5,893,718
|
|
|
|
(5,893,718
|
)
|
|
|
-
|
|
Accumulated deficit
|
|
|
(894,967
|
)
|
|
|
(33,136,432
|
)
|
|
|
(34,031,399
|
)
|
Total stockholders’ equity (deficit)
|
|
|
5,000,004
|
|
|
|
(39,030,540
|
)
|
|
|
(34,030,536
|
)
|
Shares subject to possible redemption
|
|
|
30,596,946
|
|
|
|
3,903,054
|
|
|
|
34,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet as of March 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A common stock subject to possible redemption
|
|
|
305,097,820
|
|
|
|
39,903,482
|
|
|
|
345,001,302
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A common stock - $0.0001 par value
|
|
|
399
|
|
|
|
(399
|
)
|
|
|
-
|
|
Class B common stock - $0.0001 par value
|
|
|
863
|
|
|
|
-
|
|
|
|
863
|
|
Additional paid-in capital
|
|
|
6,765,350
|
|
|
|
(6,765,350
|
)
|
|
|
-
|
|
Accumulated deficit
|
|
|
(1,766,604
|
)
|
|
|
(33,137,733
|
)
|
|
|
(34,904,337
|
)
|
Total stockholders’ equity (deficit)
|
|
|
5,000,008
|
|
|
|
(39,903,482
|
)
|
|
|
(34,903,474
|
)
|
Shares subject to possible redemption
|
|
|
30,509,782
|
|
|
|
3,990,218
|
|
|
|
34,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement as of March 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding, Class A common stock subject to redemption
|
|
|
30,593,594
|
|
|
|
(20,514,942
|
)
|
|
|
10,078,652
|
|
Basic and diluted net loss per share
|
|
$
|
0.00
|
|
|
$
|
(0.10
|
)
|
|
$
|
(0.10
|
)
|
Basic and diluted weighted average shares outstanding, non-redeemable common stock
|
|
|
9,766,197
|
|
|
|
(2,780,242
|
)
|
|
|
6,985,955
|
|
Basic and diluted net loss per non-redeemable share
|
|
$
|
(0.18
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.10
|
)
|
Balance Sheet as of June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A common stock subject to possible redemption
|
|
$
|
313,858,230
|
|
|
$
|
31,148,226
|
|
|
$
|
345,006,456
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A common stock - $0.0001 par value
|
|
|
311
|
|
|
|
(311
|
)
|
|
|
-
|
|
Class B common stock - $0.0001 par value
|
|
|
863
|
|
|
|
-
|
|
|
|
863
|
|
Additional paid-in capital
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Accumulated deficit
|
|
|
4,998,831
|
|
|
|
(31,147,915
|
)
|
|
|
(26,149,084
|
)
|
Total stockholders’ equity (deficit)
|
|
$
|
5,000,005
|
|
|
$
|
(31,148,226
|
)
|
|
$
|
(26,148,221
|
)
|
Shares subject to possible redemption
|
|
|
31,385,823
|
|
|
|
3,114,177
|
|
|
|
34,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement as of June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding, Class A common stock subject to redemption
|
|
|
30,519,409
|
|
|
|
3,980,591
|
|
|
|
34,500,000
|
|
Basic and diluted net income per share
|
|
$
|
0.00
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
Basic and diluted weighted average shares outstanding, non-redeemable common stock
|
|
|
12,605,591
|
|
|
|
(3,980,591
|
)
|
|
|
8,625,000
|
|
Basic and diluted net income per non-redeemable share
|
|
$
|
0.69
|
|
|
$
|
(0.49
|
)
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding, Class A common stock subject to redemption
|
|
|
30,528,917
|
|
|
|
(8,103,917
|
)
|
|
|
22,425,000
|
|
Basic and diluted net income per share
|
|
$
|
0.00
|
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
Basic and diluted weighted average shares outstanding, non-redeemable common stock
|
|
|
10,928,667
|
|
|
|
(3,114,084
|
)
|
|
|
7,814,583
|
|
Basic and diluted net income per non-redeemable share
|
|
$
|
0.64
|
|
|
$
|
(0.41
|
)
|
|
$
|
0.23
|
|
Note
3 — Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form
10-Q and Article 8 of Regulation S-X of the U.S. Securities and Exchange Commission (“SEC”). Certain information or footnote
disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the
rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes
necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the
accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary
for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The
accompanying unaudited condensed financial statements should be read in conjunction with the Company’s prospectus for its Initial
Public Offering as filed with the SEC on March 5, 2021, as well as the Company’s Current Reports on Form 8-K. The interim results
for the three months ended September 30, 2021 are not necessarily indicative of the results to be expected for the year ending December
31, 2021 or for any future interim periods.
Emerging
Growth Company Status
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities
Act”), as modified by the Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage
of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth
companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the
Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and
exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden
parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which
is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
Use
of Estimates
The
preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
Marketable
Securities Held in Trust Account
At
September 30, 2021, the Trust Account had $345,011,666 held in marketable securities. During period January 1, 2021 to September
30, 2021, the Company did not withdraw any of interest income from the Trust Account to pay its tax obligations.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. As of September 30, 2021 and December 31, 2020,
the Company has not experienced losses on this account.
Common
Stock Subject to Possible Redemption
The
Company accounts for its Class A common stock subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing
Liabilities from Equity.” Class A common stock subject to mandatory redemption (if any) are classified as a liability instrument
and are measured at fair value. Conditionally redeemable common stock (including common stock that feature redemption rights that are
either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s
control) are classified as temporary equity. At all other times, common stock are classified as stockholders’ equity. The Company’s
common stock feature certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence
of uncertain future events. Accordingly, as of September 30, 2021, 34,500,000 shares of Class A common stock subject to possible
redemption are presented at redemption value as temporary equity, outside of the stockholders’ equity section of the Company’s
balance sheet.
Net
Income per Common Share
The
Company complies with accounting and disclosure requirements ASC Topic 260, “Earnings Per Share.” The Company’s statements
of operations include a presentation of income per share for Class A common stock subject to possible redemption in a manner similar
to the two-class method of income per share. The contractual formula utilized to calculate the redemption amount approximates fair value.
The Class feature to redeem at fair value means that there is effectively only one class of stock. Changes in fair value are not considered
a dividend of the purposes of the numerator in the earnings per share calculation. Net income per share is computed by dividing the pro
rata net income between the Class A shares and the Class B shares by the weighted average number of shares outstanding for each of the
periods. The calculation of diluted income per share does not consider the effect of the warrants and rights issued in connection with
the IPO since the exercise of the warrants and rights are contingent upon the occurrence of future events and the inclusion of such warrants
would be anti-dilutive.
The
Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into common stock
and then share in the earnings of the Company. As a result, diluted income per share is the same as basic income per share for the period
presented.
Below
is a reconciliation of the net income per common stock:
|
|
For the
Three Months
ended
September 30,
2021
|
|
|
For the
Nine Months
ended
September 30,
2021
|
|
Redeemable Class A Common Stock
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
Net income allocable to Class A common stock subject to possible redemption
|
|
$
|
3,343,625
|
|
|
$
|
8,563,408
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted average Redeemable Class A common stock, Basic and Diluted
|
|
|
34,500,000
|
|
|
|
26,538,462
|
|
Basic and diluted net income per share, redeemable Class A common stock
|
|
$
|
0.10
|
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
|
|
Non-Redeemable Class B Common Stock
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Net income allocable to non-redeemable Class B common stock
|
|
$
|
835,906
|
|
|
$
|
2,610,687
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Weighted average non-redeemable Class B common stock
|
|
|
8,625,000
|
|
|
|
8,090,659
|
|
Basic and diluted net income per share, non-redeemable Class B common stock
|
|
$
|
0.10
|
|
|
$
|
0.32
|
|
Offering
Costs
The
Company complies with the requirements of the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A - “Expenses
of Offering”. Offering costs consist principally of professional and registration fees incurred through the balance sheet date
that are related to the Public Offering and that were charged to stockholders’ equity upon the completion of the IPO. Accordingly,
on March 5, 2021, offering costs totaling $19,634,742 have been charged to stockholders’ equity (consisting of $6,900,000 of
underwriting fee, $12,075,000 of deferred underwriting fee and $659,742 of other offering costs). Of the total transaction
cost $864,511 was reclassed to expense as a non-operating expense in the statement of operations with the rest of the offering cost
charged to stockholders’ equity. The transaction costs were allocated based on the relative fair value basis, compared to the total
offering proceeds, between the fair value of the public warrant liabilities and the Class A common stock.
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under the Financial Accounting Standards
Board (“FASB”) ASC 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented
in the balance sheet.
Derivative
warrant liabilities
The
Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates
all of its financial instruments, including issued stock purchase warrants, to determine if such instruments are derivatives or contain
features that qualify as embedded derivatives, pursuant to ASC 480 and ASC 815-15. The classification of derivative instruments, including
whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.
The
Company accounts for its 17,433,333 common stock warrants issued in connection with its Initial Public Offering (11,500,000)
and Private Placement (5,933,333) as derivative warrant liabilities in accordance with ASC 815-40. Accordingly, the Company recognizes
the warrant instruments as liabilities at fair value and adjusts the instruments to fair value at each reporting period. The liabilities
are subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the Company’s
statement of operations. At IPO, the Company utilized a Monte Carlo simulation model to determine the initial value of the public warrants
and private warrants. At September 30, 2021, the Company used the quoted stock price in the active market to value the public warrants
and a Monte Carlo simulation model to value the private warrants with changes in fair value charged to the statement of operations.
Income
Taxes
The
Company accounts for income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax
assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities
and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation
allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized.
ASC
740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes
a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected
to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination
by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim
period, disclosure and transition.
The
Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized
tax benefits and no amounts accrued for interest and penalties as of September 30, 2021 and December 31, 2020. The Company is currently
not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
The
Company has identified the United States as its only “major” tax jurisdiction.
The
Company may be subject to potential examination by federal and state taxing authorities in the areas of income taxes. These potential
examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance
with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will
materially change over the next twelve months.
Recent
Accounting Standards
In
August 2020, the FASB issued ASU 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts
in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity
(“ASU 2020-06”), which simplifies accounting for convertible instruments by removing major separation models required under
current GAAP. The ASU also removes certain settlement conditions that are required for equity-linked contracts to qualify for scope exception,
and it simplifies the diluted earnings per share calculation in certain areas. The Company adopted ASU 2020-06 on January 1, 2021. Adoption
of the ASU did not impact the Company’s financial position, results of operations or cash flows.
The
Company’s management does not believe that any other recently issued, but not yet effective, accounting standards if currently
adopted would have a material effect on the accompanying financial statements.
Note
4 — Initial Public Offering
Pursuant
to the Initial Public Offering, the Company sold 34,500,000 Units, (at a price of $10.00 per Unit. Each Unit consists
of one share of Class A Common Stock, par value $0.0001 per share and one-third of one redeemable warrant (“Public Warrant”).
Each whole Public Warrant entitles the holder to purchase one share of Class A Common Stock at a price of $11.50 per share,
Note
5 — Private Placement Warrants
Simultaneously
with the closing of the IPO, the Sponsor purchased an aggregate of 5,933,333 Private Placement Warrants at a price of
$1.50 per warrant ($8,900,000 in the aggregate), each Private Placement Warrant is exercisable to purchase one share of Class
A common stock at a price of $11.50 per share. A portion of the purchase price of the Private Placement Warrants was added to the
proceeds from this offering to be held in the Trust Account.
The
Private Placement Warrants will not be redeemable by the Company so long as they are held by the initial purchasers or their permitted
transferees. The initial purchasers, or their permitted transferees, have the option to exercise the Private Placement Warrants on a
cashless basis. If the Private Placement Warrants are held by holders other than initial purchasers or their permitted transferees, the
Private Placement Warrants will be redeemable by the Company and exercisable by the holders on the same basis as the warrants included
in the units being sold in the Proposed Public Offering. Otherwise, the Private Placement Warrants have terms and provisions that are
identical to those of the warrants being sold as part of the units in the Proposed Public Offering.
Note
6 — Related Party Transactions
Founder
Shares
On
December 29, 2020, the Sponsor paid $25,000, or approximately $0.003 per share, to cover certain offering costs in consideration
for 7,187,500 shares of Class B common stock, par value $0.0001 (the “Founder Shares”). On March 2, 2021,
the Company effected a stock dividend of approximately 0.2 shares for each share of Class B common stock outstanding, resulting
in the Sponsor holding on aggregate of 8,625,000 Founder Shares.
The
Company’s initial stockholders have agreed not to transfer, assign or sell any of their founder shares until the earlier to occur
of (A) one year after the completion of the Company’s initial business combination and (B) the date on which the Company
completes a liquidation, merger, capital stock exchange or other similar transaction after the Company’s initial business combination
that results in all of the Company’s stockholders having the right to exchange their Class A common stock for cash, securities
or other property; except to certain permitted transferees and under certain circumstances as described herein under “Principal
Stockholders — Transfers of Founder Shares and Private Placement Warrants”. Any permitted transferees will be subject
to the same restrictions and other agreements of the Company’s initial stockholders with respect to any founder shares. The Company
refers to such transfer restrictions as the lock-up. Notwithstanding the foregoing, the founder shares will be released from the
lockup if the closing price of the Company’s Class A common stock equals or exceeds $12.00 per share (as adjusted for stock
splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period
commencing at least 150 days after the company’s initial business combination.
Promissory
Note — Related Party
On
December 22, 2020, the Sponsor agreed to loan the Company up to $300,000 to be used for a portion of the expenses of the IPO. These
loans were non-interest bearing, unsecured and were due at the earlier of September 30, 2021 or the closing of the IPO. As of September
30, 2021, the Company had repaid the Sponsor note of $127,175 in full.
Administrative
Support Agreement
Commencing
on the date of the IPO, the Company has agreed to pay the Sponsor a total of $10,000 per month for office space and administrative
support services. Upon completion of the Initial Business Combination or the Company’s liquidation, the Company will cease paying
these monthly fees. The Company incurred $30,000 and $69,677 in the three and nine months ended September 30, 2021, respectively.
Working
Capital Loans
In
addition, in order to finance transaction costs in connection with a Business Combination, the initial stockholders or an affiliate of
the initial stockholders or certain of the Company’s directors and officers may, but are not obligated to, loan the Company funds
as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the
Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be
repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use
a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would
be used to repay the Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been
determined and no written agreements exist with respect to such loans. The Working Capital Loans would either be repaid upon consummation
of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of such Working Capital Loans
may be convertible into warrants of the post-Business Combination entity at a price of $1.50 per warrant. The warrants would be
identical to the Private Placement Warrants. As of September 30, 2021 and December 31, 2020, there were no outstanding loan amounts
under the working capital loans.
Note
7 — Commitments & Contingencies
Registration
Rights
The
holders of the Founder Shares, Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans (and
any Class A common stock issuable upon the exercise of the Private Placement Warrants and warrants issued upon conversion of the
Working Capital Loans) will be entitled to registration rights pursuant to a registration rights agreement to be signed prior to or on
the effective date of the IPO. The holders of these securities are entitled to make up to three demands, excluding short form demands,
that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect
to registration statements filed subsequent to consummation of a Business Combination. However, the registration rights agreement provides
that the Company will not permit any registration statement filed under the Securities Act to become effective until termination of the
applicable lockup period. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriters
Agreement
On
March 5, 2021, the Company paid a fixed underwriting discount of $0.20 per Unit, or $6,900,000 in the aggregate. Additionally, a deferred
underwriting discount of $0.35 per Unit, or $12,075,000 in the aggregate, will be payable to the underwriters from the amounts held in
the Trust Account solely in the event that the Company completes an initial Business Combination, subject to the terms of the underwriting
agreement.
Note
8 — Stockholder’s Equity
Preferred
Stock — The Company is authorized to issue a total of 1,000,000 shares of preferred stock at par value of
$0.0001 each. As of September 30, 2021 and December 31, 2020, there were no shares of preferred stock issued or outstanding.
Class
A Common Stock — The Company is authorized to issue a total of 300,000,000 shares of Class A common stock
at par value of $0.0001 each. As of September 30, 2021, there were no shares issued and outstanding (excluding 34,500,000 shares
subject to possible redemption). As of December 31, 2020, there were no shares issued and outstanding.
Class
B Common Stock — The Company is authorized to issue a total of 20,000,000 shares of Class B common stock
at par value of $0.0001 each. As of September 30, 2021 and December 31, 2020, there were 8,625,000 shares of Class B common
stock issued or outstanding.
Holders
of Class A common stock and holders of Class B common stock will vote together as a single class on all matters submitted to
a vote of the Company’s stockholders except as required by law. Unless specified in the Company’s amended and restated certificate
of incorporation, or as required by applicable provisions of the DGCL or applicable stock exchange rules, the affirmative vote of a majority
of the Company’s shares of common stock that are voted is required to approve any such matter voted on by its stockholders.
The
Class B common stock will automatically convert into Class A common stock upon the consummation of the initial Business Combination
on a one-for-one basis, subject to adjustment for stock splits, stock dividends, reorganizations, recapitalizations and the like, and
subject to further adjustment. In the case that additional shares of Class A common stock or equity-linked securities are issued
or deemed issued in connection with the initial Business Combination, the number of Class A common stock issuable upon conversion
of all Founder Shares will equal, in the aggregate, on an as-converted basis, 20% of the total number of shares of Class A
common stock outstanding after such conversion, including the total number of shares of Class A common stock issued, or deemed issued
or issuable upon conversion or exercise of any equity-linked securities or rights issued or deemed issued, by the Company in connection
with or in relation to the consummation of the initial Business Combination, excluding any shares of Class A common stock or equity-linked
securities or rights exercisable for or convertible into shares of Class A common stock issued, or to be issued, to any seller in
the initial Business Combination and any Private Placement Warrants issued to the Sponsor, officers or directors upon conversion of Working
Capital Loans; provided that such conversion of Founder Shares will never occur on a less than one-for-one basis.
Note
9 — Warrants
Each
whole warrant entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share, subject to
adjustment as discussed below, at any time commencing on the later of 12 months from the closing of the Proposed Public Offering and
30 days after the completion of the initial Business Combination, provided in each case that the Company has an effective registration
statement under the Securities Act covering the shares of Class A common stock issuable upon exercise of the warrants and a current
prospectus relating to them is available (or the Company permits holders to exercise their warrants on a cashless basis under the circumstances
specified in the warrant agreement) and such shares are registered, qualified or exempt from registration under the securities, or blue
sky, laws of the state of residence of the holder. The warrants will expire five years after the completion of the Company’s
initial Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.
The
Company has agreed that as soon as practicable, but in no event later than fifteen (15) business days after the closing of the initial
Business Combination, it will use its best efforts to file with the SEC a registration statement for the registration, under the Securities
Act, of the Class A common stocks issuable upon exercise of the warrants. The Company will use its best efforts to cause the same
to become effective and to maintain the effectiveness of such registration statement, and a current prospectus relating thereto, until
the expiration or redemption of the warrants in accordance with the provisions of the warrant agreement. If a registration statement
covering the shares of Class A common stock issuable upon exercise of the warrants is not effective by the sixtieth (60th)
business day after the closing of the initial Business Combination, warrant holders may, until such time as there is an effective registration
statement and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants
on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding
the above, if the Company’s Class A common stock are at the time of any exercise of a warrant not listed on a national securities
exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act,
the Company may, at its option, require holders of public warrants who exercise their warrants to do so on a “cashless basis”
in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, it will not be required to file
or maintain in effect a registration statement, and in the event the Company does not so elect, it will use its best efforts to register
or qualify the shares under applicable blue sky laws to the extent an exemption is not available.
Once
the warrants become exercisable, the Company may call the warrants for redemption for cash:
|
●
|
in whole and not in part;
|
|
|
|
|
●
|
at a price of $0.01 per warrant;
|
|
|
|
|
●
|
upon not less than 30 days’ prior written notice of redemption to each warrant holder (the “30-day redemption period”); and
|
|
|
|
|
●
|
if, and only if, the closing price of the common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period commencing once the warrants become exercisable and ending three business days before the Company sends to the notice of redemption to the warrant holders.
|
In
addition, if (x) the Company issues additional shares of Class A common stock or equity-linked securities for capital raising
purposes in connection with the closing of its initial Business Combination at an issue price or effective issue price of less than $9.20
per share of Class A common stock (with such issue price or effective issue price to be determined in good faith by the Company’s
board of directors and, in the case of any such issuance to the initial stockholders or their affiliates, without taking into account
any Founder Shares held by the initial stockholders or such affiliates, as applicable, prior to such issuance), (the “Newly Issued
Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest
thereon, available for the funding of the initial Business Combination on the date of the consummation of the initial Business Combination
(net of redemptions), and (z) the volume weighted average trading price of the Company’s Class A common stock during
the 20 trading day period starting on the trading day after the day on which it consummates its initial Business Combination (such price,
the “Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to
be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price described
above will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price.
Note
10 — Fair Value Measurements
Fair
value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction
between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
|
●
|
Level 1,
defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
|
|
●
|
Level 2,
defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices
for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
|
●
|
Level 3,
defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
The
following table presents information about the Company’s assets that are measured at fair value on a recurring basis at September
30, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
|
|
September 30,
2021
|
|
|
Quoted
Prices In
Active
Markets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
|
Description
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual Funds held in Trust Account
|
|
$
|
345,011,666
|
|
|
$
|
345,011,666
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liabilities
|
|
|
10,345,570
|
|
|
|
6,670,000
|
|
|
|
-
|
|
|
|
3,675,570
|
|
|
|
$
|
355,357,236
|
|
|
$
|
351,681,666
|
|
|
$
|
-
|
|
|
$
|
3,675,570
|
|
At
September 30, 2021, the Company use the quoted stock price in the active market to value the public warrants and a Monte Carlo simulation
model to value the private warrants with changes in fair value charged to the statement of operations. The estimated fair value of the
private warrant liability is determined using Level 3 inputs. Inherent in a binomial options pricing model are assumptions related
to expected share-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of
its shares of common stock based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest
rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of
the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is
based on the historical rate, which the Company anticipates to remain at zero.
Transfers
to/from Levels 1, 2 and 3 are recognized at the end of the reporting period. There were no transfers between levels for the three and
nine months ended September 30, 2021, other than the transfer of the Public Warrants from Level 3 to Level 1 due to the public warrants
valuation using the quoted stock price in the active market.
The
following table provides quantitative information regarding assumptions used to determine Level 3 fair value measurements:
|
|
At
September 30,
2021
|
|
Stock price
|
|
$
|
9.72
|
|
Strike price
|
|
$
|
11.50
|
|
Term (in years)
|
|
|
5.76
|
|
Volatility
|
|
|
11.5
|
%
|
Risk-free rate
|
|
|
1.11
|
%
|
Dividend yield
|
|
|
0
|
%
|
The
following table provides a reconciliation of changes in fair value of the beginning and ending balances for our assets and liabilities
classified as level 3:
|
|
Warrant Liability
|
|
Fair value at January 1, 2021
|
|
$
|
-
|
|
Initial value at IPO date
|
|
|
23,290,337
|
|
Change in fair value
|
|
|
637,123
|
|
Fair value at March 31, 2021
|
|
|
23,927,460
|
|
Transfer of Public warrants from level 3 to level 1
|
|
|
(15,595,052
|
)
|
Change in fair value
|
|
|
(2,692,406
|
)
|
Fair Value at June 30, 2021
|
|
|
5,640,002
|
|
Change in fair value
|
|
|
(1,964,432
|
)
|
Fair Value at September 30, 2021
|
|
$
|
3,675,570
|
|
Note
11 — Subsequent Events
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date through the date that the financial statements
were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure
in the financial statements.