UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
Date: 23 May 2024
Commission File Number: 001-14958
NATIONAL GRID plc
(Translation
of registrant’s name into English)
England and Wales
(Jurisdiction
of Incorporation)
1-3 Strand, London, WC2N 5EH, United Kingdom
(Address
of principal executive office)
Indicate
by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or
Form 40-F.
☒ Form 20-F ☐ Form 40-F
Indicate
by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T
Rule
101(b)(1): ☐
Indicate
by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T
Rule
101(b)(7): ☐
Indicate
by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information
to the Commission pursuant to Rule 12g3- 2(b) under the
Securities
Exchange
Act of 1934. ☐ Yes ☒ No
If
“Yes” is marked, indicate below the file number
assigned to the registrant in connection with Rule
12g3-2(b):
n/a
EXHIBIT INDEX
Exhibit No.
|
Description
|
99.1
|
Exhibit
99.1 Announcement sent to the London Stock Exchange on 23 May
2024 —
National Grid PLC 2023/24 Full Year Results
|
Exhibit
99.1
£60 billion investment plan - building now, at pace, for the
future
London | 23 May 2024: National
Grid, a leading energy transmission and distribution company, today
announces its Full Year results for the period ended 31 March
2024. Alongside these results the company has announced a fully
underwritten equity raise of £7 billion through a Rights
Issue.
John Pettigrew, Chief Executive, said:
"Today is a defining moment for National Grid as we announce a
significant increase in investment that cements our position as a
leader in the energy transition on both sides of the
Atlantic.
Governments and regulators are moving with increased urgency to
attract the levels of investment required to meet their net zero
ambitions, giving us improved visibility and confidence over our
medium term investment plan. That is why we're announcing today a
new five-year financial framework. We will be investing £60
billion in the five years to the end of March 2029 - that's nearly
double the level of investment of the past five years. We expect
this significant step-up in capital investment will deliver annual
group asset growth of around 10%, and 6-8% underlying EPS CAGR from
a 2024/25 baseline, supported by a comprehensive financing plan
that includes a £7 billion equity raise.
This is an unprecedented time for our industry that is creating
significant opportunities for National Grid today, over the next
five years and for decades to come. Our new five-year investment
plan will deliver long-term value and returns for our shareholders,
support over 60,000 more jobs, and accelerate the decarbonisation
of the energy system for the digital, electrified economies of the
future.
Our readiness to take this step is underscored by another year of
strong financial and operational performance, with underlying
operating profit and underlying EPS both up 6% at constant
currency, with record investment of £8.2 billion across the
Group. In the UK, our 17 major onshore and offshore transmission
projects are moving ahead at pace, and in the US our $4 billion
'Upstate Upgrade' is underway representing the largest investment
in New York's electricity transmission network for over a century.
Our sixth interconnector, the Viking Link to Denmark, came online
in December and is the world's longest onshore and subsea HVDC
cable, demonstrating the world-class capabilities within National
Grid.
Alongside our new five-year financial framework, we are also today
further evolving our strategy to focus on networks and will
therefore be streamlining our business as we announce our intention
to sell Grain LNG, our UK LNG asset, and National Grid Renewables,
our US onshore renewables business."
Financial Summary - Year ended 31 March
Continuing operations only (not including UK Gas
Transmission)
|
|
Statutory results
|
|
Underlying1,2
|
|
Underlying at constant currency1,3
|
|
2024
|
2023
|
% change
|
|
2024
|
2023
|
% change
|
|
2023
|
% change
|
Operating profit (£m)
|
4,475
|
4,879
|
(8%)
|
|
4,773
|
4,582
|
4%
|
|
4,518
|
6%
|
Profit before tax (£m)
|
3,048
|
3,590
|
(15%)
|
|
3,395
|
3,258
|
4%
|
|
3,215
|
6%
|
Earnings per share (p)
|
60.0
|
74.2
|
(19%)
|
|
78.0
|
74.5
|
5%
|
|
73.6
|
6%
|
Dividend per share (p)
|
58.52
|
55.44
|
6%
|
|
|
|
|
|
|
|
Capital investment4 (£m)
|
8,235
|
7,593
|
8%
|
|
|
|
|
|
|
|
3,692 million weighted
average shares for 2023/24 (2022/23: 3,659
million).
1. Prior year comparatives have been restated to reflect
the change in our underlying earnings definition to remove the
deferred tax in UK regulated businesses (NGET and
NGED).
2. 'Underlying' represents statutory results from
continuing operations, but excluding exceptional items,
remeasurements, major storm costs (when greater than $100 million),
timing and the impact on underlying results of deferred tax in our
UK regulated businesses (NGET and NGED). These and a number of
other terms and performance measures used in this document are not
defined within accounting standards and may be applied differently
by other organisations. We have provided definitions of these terms
on page 85 and reconciliations of these measures on pages 87 to 91.
These measures are not a substitute for IFRS measures, however the
Group believes such information is useful in assessing the
performance of the business on a comparable basis.
3. Constant currency calculated using current year average
exchange rate of $1.262 (2023: actual average exchange rate was
$1.216).
4. Prior year comparatives have been restated to reflect
the change in our 'capital investment' definition (an alternative
performance measure, or APM), which now comprises: additions to
property, plant and equipment and intangible assets, equity
contributions to joint ventures and associates and capital
expenditure prepayments made during the period; but no longer
includes the Group's investments by National Grid Partners. This
definition now aligns with our statutory segmental disclosure of
capital investment in note 2(c) to the financial statements and as
such, is no longer considered to be an APM.
Highlights
A
new exciting phase
■ A
refreshed strategy; to be a pre-eminent pureplay networks
business[1].
■ A
significant step up in investment, around £60 billion over the
five years to March 2029, nearly double the prior five years. This
is expected to drive 10% Group asset growth CAGR,
with group assets heading towards £100 billion by
2029.
■ Of the £60 billion
capital investment over the five years to March 2029, around
£51 billion aligned to the EU Taxonomy to decarbonise energy
networks.
■ Nearly 80% of capital
investment going into our Electricity Networks; Group mix moving
towards 80%/20% electricity/gas by 2029.
■ Investment programme backed by
a balanced, comprehensive financing plan, including a £7
billion fully-underwritten Rights Issue, providing funding clarity
out to at least the end of RIIO-T3.
■ Streamlining of
the group - announcing our
intention to sell Grain LNG, our UK LNG business, and National Grid
Renewables, our US onshore renewables business.
Strong
financial delivery
■ Underlying operating profit of £4.8
billion was up 4% at actual exchange rates (6% at
constant currency). This was principally driven by growth in
revenues in UK Electricity Transmission through the RIIO-T2 price
control, non-recurrence of Western Link liquidated damages, and
higher rates in New York and New England[2];
partly offset by lower RIIO-ED2 incentives for UK Electricity
Distribution, lower interconnector revenues, and lower property
sales principally related to the St William
transaction.
■ Statutory operating profit for continuing
operations was down 8% to £4.5 billion. This
was principally driven by non-cash exceptional charges in 2023/24
versus gains on disposals (NECO and our Millennium investment) in
the prior year; partly offset by favourable timing and commodity
swings and higher underlying performance versus the prior year.
Statutory earnings per share (EPS) for continuing operations was
down by 19% to 60.0p from 74.2p in the prior
year.
■ Underlying EPS was up by 5% compared to
the prior year at actual exchange rates (6% at constant
currency), driven by the above reasons impacting underlying
operating profit.
■ Recommended
final dividend of 39.12p to bring full year dividend
to 58.52p, up 5.55% and in line with
policy.
Record
capital investment across our energy networks
■ Capital investment of £8.2
billion for continuing operations, an increase
of 8% at actual exchange rates (11% on the prior
year at constant currency). This increase was principally driven by
early investment relating to Accelerated Strategic Transmission
Investment (ASTI) in our UK Electricity Transmission business,
increased spend on our new transmission projects in New York,
including our Smart Path Connect project, and higher asset
condition and Grid Modernization spend in New England; partially
offset by lower investment in NGV compared to the prior period due
to lower spend on projects including the IFA1 Sellindge converter
station rebuild, Grain LNG expansion and Viking Link interconnector
as these projects neared completion.
Entered
a new phase of capital delivery
■ Good progress on early ASTI projects, including
the signing of joint construction projects with ScottishPower
Energy Networks for Eastern Green Link 1 (EGL1) in August, and with
Scottish and Southern Electricity Networks (SSEN)
Transmission for Eastern Green Link 2 (EGL2) in June.
Construction contracts signed for both
projects.
■ Development consent granted for our Yorkshire
GREEN ASTI project; planning examination completed for development
consent of our Bramford to Twinstead network reinforcement
project.
■ Launched the 'Great Grid Partnership' with seven
industry partners that will initially help to deliver network
design and construction works on nine major onshore ASTI projects
(part of a £9 billion supply chain framework which will also
support infrastructure projects beyond 2030).
■ Launched our HVDC supply chain framework which,
together with SSEN Transmission and ScottishPower Energy Networks,
aims to secure the supply chain required for offshore cabling
requirements across UK networks beyond 2030.
■ Launched our $4 billion 'Upstate Upgrade', a
collection of more than 70 transmission enhancement projects
through 2030 to deliver a modernised, stronger, and cleaner energy
network in Upstate New York.
■ Executed contracts to secure the supply chain for
the Upstate Upgrade, including circuit breakers and power
transformers.
■ Received approval for our Propel NY Energy
transmission project on Long Island, a partnership between New York
Transco and the New York Power Authority, which will bring offshore
wind into the state.
■ Commissioned our sixth interconnector, the 1,400
MW Viking Link to Denmark, the world's longest subsea
interconnector.
Continued
capital re-allocation from National Gas Transmission
■ Completed the sale of a further 20% equity
interest in National Gas Transmission to the consortium led by
Macquarie Asset Management and British Columbia Investment
Management Corporation (the Consortium), on equivalent financial
terms to the 60% stake sold to the Consortium in January
2023.
■ Agreed
a new option with the same Consortium, exercisable between 1 May
2024 and 31 July 2024, allowing it to acquire the remaining
interest.
Good
regulatory progress underpinning future growth
■ Welcomed the enactment of the UK Energy Act 2023
which provides for an operationally independent National Energy
System Operator (NESO), introduces onshore competition for networks
and implements a 'net zero' duty for Ofgem.
■ Further progress from Ofgem and government to
support the step-up in investment required across UK energy
networks, namely the Future System and Network Regulation (FSNR),
Ofgem's Sector Specific Methodology Consultation (SSMC), and the
Electricity System Operator's 'Beyond 2030'
publication.
■ Filed
a joint proposal for new rates at our downstate New York gas
distribution businesses, KEDNY and KEDLI, including an allowed
Return on Equity (RoE) of 9.35%, and an increase of around 30% in
capital investment compared to 2022/23.
■ Filed
for new rates for Massachusetts Electric (MECO), requesting a
five-year rate plan with a RoE of 10.5%.
■ Filed the final version of our Electric Sector
Modernization Plan (ESMP) in Massachusetts, proposing $2 billion of
investment over the next five years in our electric distribution
network to help meet state clean energy goals[3].
Delivering
on our responsible business and decarbonisation
commitments
■ UK Electricity Transmission delivered network
reliability of 99.999998%. Overall reliability of over 99.9% across
all our electricity networks.
■ Updated our Responsible Business Charter to
reflect our new portfolio, focused on key pillars: environment,
customers and communities, and our people.
■ Achieved
a 5.9% reduction in our Scope 1 and 2 emissions versus
2022/23, a 11.8% reduction against the 2018/19
baseline. Total Scope 3 greenhouse gas (GHG) emissions reduced by
1.7% year-on-year. Against our SBTi approved target (which
excludes sold electricity) our Scope 3 GHG emissions increased
by 0.8% principally driven by associated emissions linked to
increased procurement spend for new energy
infrastructure.
■ Connected 3,030 MW of renewable energy across our
UK and US transmission and distribution networks, an increase of
2,344 MW compared to the prior year.
■ 78% of
all Group capital expenditure[4] was aligned
with EU Taxonomy principles for sustainable investment,
compared to 75% in the prior year.
■ Continued to provide financial
support to those severely affected by higher energy costs through
our Energy Support Fund, with £13 million distributed in our
UK and US network jurisdictions.
■ Provided
almost 78,000 hours of employee volunteering across our
communities, having now reached 36% of our ten
year Group commitment of 500,000 volunteering
hours.
■ Group
Executive diversity reached 53.8%, an increase of 8.3% on the
prior year. We remain on track for our
2025 management
gender and ethnic diversity goals, reaching 35% and 17.6%
respectively in 2023/24.
Delivered
above our Group efficiency target
■ Delivered a further £139 million of Group
efficiency savings during the year taking the cumulative efficiency
savings to £513 million at actual exchange rates,
significantly above our target of £400 million savings by the
end of 2023/24.
Financial Outlook and Guidance
■ Guidance is based on our continuing businesses, as
defined by IFRS, including the UK Electricity System Operator
(ESO) until disposal. It excludes the minority stake in
National Gas Transmission, which is classified as a discontinued
operation.
■ Financial
outlook over the five year period from 2024/25 to
2028/29:
■ Total cumulative capital investment of around
£60 billion;
■ Group asset growth CAGRi of
around 10% backed by strong balance sheet;
■ Driving underlying EPS CAGRii of
6-8% from a 2024/25 EPS baseline, once adjusted for the Rights
Issueiii,iv;
■ Credit metrics consistent with current Group
rating;
■ Regulatory gearing to fall to low 60% by March
2025, then trending back to the high-60% range by the end of
RIIO-T3.
■ For 2024/25, whilst we continue to expect strong
operational performance across the Group, we expect underlying EPS
to be broadly in line with our underlying 2023/24 EPS once this has
been adjusted by the number of bonus shares issued as part of the
Rights Issue. We then expect underlying EPS CAGR of 6-8% from a
2024/25 baseline, through to 2028/29, assuming an exchange rate of
£1:$1.25.
i.
Group asset compound annual growth rate from a FY24 baseline.
Forward years based on assumed USD FX rate of 1.25; and long run UK
CPIH and US CPI. Assumes sale of ESO, Grain LNG, and National Grid
Renewables before 2029. Assumes remaining 20% stake in UK Gas
Transmission treated as a discontinued operation and therefore does
not contribute group asset growth.
ii.
Underlying EPS compound annual growth rate from FY25 baseline.
Forward years based on assumed USD FX rate of 1.25; long run UK
CPIH, US CPI and interest rate assumptions and scrip uptake of 25%.
Assumes sale of ESO, Grain LNG, and National Grid Renewables before
2029. Assumes remaining 20% stake in UK Gas Transmission treated as
a discontinued operation and therefore does not contribute to
underlying EPS.
iii.
For more detail on share count, see the 2024/25 Forward Guidance
section. Our 2023/24 comparative underlying EPS of 70.8 pence per
share is estimated based on the weighted average number of
shares of 3,692 million adjusted for 374 million new shares (being
the number of New Shares classified as 'bonus shares' pursuant to
IAS33 calculated based on the closing middle-market share price of
£11.275 on 22 May 2024). For 2024/25 all bonus shares will be
included in the EPS calculation along with the pro-rated number of
fully subscribed shares once the proposed Rights Issue
completes.
iv.
The securities offered with respect to the proposed Rights Issue
will not be and have not been registered under the Securities Act
of 1933 and may not be offered or sold in the United States absent
registration or an applicable exemption from registration
requirements.
Financial Key Performance Indicators
Year ended 31 March
|
|
|
|
(£ million)
|
2024
|
2023
|
change %
|
Underlying operating profit
(continuing) at constant currency1:
|
|
|
|
UK Electricity Transmission
|
1,314
|
1,107
|
19%
|
UK Electricity Distribution
|
1,152
|
1,230
|
(6%)
|
UK Electricity System Operator
|
80
|
31
|
158%
|
New England (prior year includes NECO)
|
802
|
788
|
2%
|
New York
|
1,016
|
842
|
21%
|
National Grid Ventures
|
469
|
489
|
(4%)
|
Other
|
(60)
|
31
|
(294%)
|
Underlying operating profit (continuing) at constant
currency
|
4,773
|
4,518
|
6%
|
|
|
|
|
Capital investment (continuing) at
constant currency1:
|
|
|
|
UK Electricity Transmission
|
1,912
|
1,301
|
47%
|
UK Electricity Distribution
|
1,247
|
1,220
|
2%
|
UK Electricity System Operator
|
85
|
108
|
(21%)
|
New England (prior year excludes NECO)
|
1,673
|
1,470
|
14%
|
New York
|
2,654
|
2,363
|
12%
|
National Grid Ventures
|
662
|
955
|
(31%)
|
Other
|
2
|
13
|
(85%)
|
Capital investment (continuing) at constant currency
|
8,235
|
7,430
|
11%
|
|
|
|
|
RCF/Net debt
|
9.2
|
9.3
|
-10bps
|
|
|
|
|
As at 31 March
|
|
|
|
Net debt
|
(43,607)
|
(40,973)
|
6%
|
|
|
|
|
UK RAV
|
30,356
|
28,292
|
7%
|
US rate base (£m at constant currency)
|
25,097
|
22,517
|
11%
|
Total Group RAV and rate base (£m)
|
55,453
|
50,809
|
9%
|
NGV and Other businesses (£m)
|
7,593
|
6,639
|
14%
|
Total (£m)
|
63,046
|
57,448
|
10%
|
|
|
|
|
Regulated asset growth
|
9.7%
|
11.4%
|
-170bps
|
Group return on equity
|
8.9%
|
11.0%
|
-210bps
|
1. Constant currency calculated using current year average
exchange rate of $1.262 (2023: actual average exchange rate was
$1.216). See pages 88-91 for details. Statutory capital investment
definition amended in year to include capital expenditure
prepayments and additional equity investments in joint ventures and
associates. Prior year comparatives have been restated, as
explained on page 1.
ESG Key Performance
Indicators
|
PwC assurance1
|
2024
|
2023
|
change
|
Scope 1
and 2 greenhouse gas emissions (ktonnes CO2e)
|
|
6,852
|
7,284²
|
(5.9%)
|
Scope 3
greenhouse gas emissions (ktonnes CO2e)
|
|
27,384
|
27,867²
|
(1.7%)
|
Renewable energy connected to the UK Transmission and Distribution
Grids (MW)
|
|
2,444
|
132
|
1,752%
|
Renewable energy connected to the US Transmission and Distribution
Grids (MW)
|
|
586
|
554
|
6%
|
Group Lost Time Injury Frequency Rate (LTIFR)
|
|
0.08
|
0.11
|
(0.03)
|
Employee engagement index
|
|
81%
|
81%
|
-
|
Diversity percentage of the workforce
|
|
|
|
|
Percentage
female
|
|
24.6%
|
23.5%
|
1.1%
|
Percentage
ethnically and racially diverse
|
|
18.6%
|
17.5%
|
1.1%
|
1. We
engaged PricewaterhouseCoopers LLP (PwC) to undertake a limited
assurance engagement, using International Standard on Assurance
Engagements (ISAE) 3000 (Revised) 'Assurance Engagements other than
Audits or Reviews of Historical Financial Information' and ISAE
3410 'Assurance engagements on Greenhouse Gas Statements' over a
range of data points within our Responsible Business Report (RBR).
The metrics identified with the leaf symbol above have been
extracted from the RBR and included in the scope of their work.
Details of PwC's full limited assurance opinion and National Grid's
Reporting Methodology are set out in the RBR.
2.
In setting our new near-term science-based targets, we follow the
WRI/WBCSD GHG Protocol guidance and recalculated our new baseline
(2018/19), aligning with our Recalculation Policy. This includes
recalculating FY23 comparative figures to reflect improved
calculation methodology.
Contacts
|
|
Investor Relations
|
Nick Ashworth
|
+44 (0) 7814 355 590
|
Angela Broad
|
+44 (0) 7825 351 918
|
James Flanagan
|
+44 (0) 7970 778 952
|
Media
|
Molly Neal
|
+44 (0) 7583 102 727
|
Danielle Dominey-Kent
|
+44 (0) 7977 054 575
|
Lyndsey Evans
|
+44 (0) 7714 672 052
|
Brunswick
|
Dan Roberts
|
+44 (0) 7980 959 590
|
Results presentation and webcast
|
John Pettigrew (CEO) and Andy Agg (CFO) will host the results
presentation at the IET London, 2 Savoy Place, WC2R
0BL, at
09:15 (BST) today. A live webcast and Q&A will also be
available. Please use this link to join via a laptop, smartphone or
tablet:
https://www.nationalgrid.com/investors/events/results-centre. A
replay of the webcast will be available soon after the event at the
same link.
|
UK (and International)
|
+44 (0) 330 551 0200
|
UK (Toll Free)
|
0808 109 0700
|
US (Local)
|
+1 786 697 3501
|
Password
|
Quote "National Grid Full Year" when prompted by the
operator
|
The Annual Report and Accounts 2023/24 (ARA) will be
published later today. When published, the ARA will be available on
National Grid's website at nationalgrid.com/investors
Use of Alternative Performance Measures
|
Throughout this release we use a number of alternative (or
non-IFRS) and regulatory performance measures to provide users with
a clearer picture of the regulated performance of the business.
This is in line with how management monitor and manage the business
day-to-day. Further detail and definitions for all alternative
performance measures are provided on pages 84 to 86.
|
STRATEGIC OVERVIEW
Good operational performance in a year of record network
investment
In 2023/24, National Grid delivered good operational
performance with high levels of network reliability. Transmission
and distribution reliability remained steady at c.99-100% across
all of our networks, demonstrating the effects of our continued
investment in network reinforcement and the steadfast
commitment of our operational teams. High levels of network
reliability were also achieved despite 13 named storms across our
networks in the UK, and 13 major storm events across our New
England and New York service territories.
Safety performance
During the year, we achieved a Lost Time Injury Frequency Rate
(LTIFR)[5] of 0.08,
compared to 0.11 in 2022/23 and against our Group target
of 0.10.
In August 2023, one of our UK Electricity
Distribution employees tragically lost his life at a site
in Ludlow, Shropshire, after falling from height whilst performing
overhead line work. Following this tragedy, we worked closely with
the individual's family, friends and colleagues to support them. We
also launched an internal investigation in response to this
incident, and we have reinforced measures across our operations to
seek to prevent such tragedies. We continue to cooperate with the
ongoing Health and Safety Executive investigation.
In December 2023, one of our
Massachusetts employees tragically lost his life after
being struck by a vehicle driven by a member of the public, with
two other colleagues sustaining injuries. A police officer, who was
supporting our crew at the site, also lost his life. We have
extended support to our team and the families affected through our
Employee Assistance Programme. This incident has underscored the
unpredictable nature of our work environment, prompting us to
continue our efforts in safeguarding our employees and
partners.
A record year of capital investment: full-year financial
performance
Group financial performance in 2023/24 was strong in an environment
that has seen supply chain inflation driven by higher demand from
network owners across the global market.
Our statutory operating profit is presented on page 21
which includes the impact of exceptional items, remeasurements,
major storms and timing. A reconciliation to our Alternative
Performance Measures (APMs) is presented on page 87.
As set out in our recent pre-close statement, going forward we will
be reporting underlying earnings excluding the impact of deferred
tax in our UK regulated businesses (NGET and NGED). Across the
Group, underlying operating profit for continuing operations
increased by £255 million at constant currency
to £4,773 million, an increase of 6% on the
prior year (4% at actual exchange rates). This performance was
principally driven by growth in UK Electricity Transmission
revenues through the RIIO-T2 price control, non-recurrence of
Western Link liquidated damages, and higher rates in New York and
New England[6];
partly offset by lower RIIO-ED2 incentives for UK Electricity
Distribution, and lower property sales principally related to the
St William transaction.
Capital investment for continuing operations increased
by £805 million at constant currency to a
record £8,235 million, an increase of 11% on
the prior year (8% at actual exchange rates). This increase
was principally driven by early investment relating to ASTI in our
UK Electricity Transmission business, increased spend on our new
transmission projects in New York including our Smart Path Connect
project, and higher asset condition and Grid Modernization spend in
New England; partially offset by lower investment in NGV compared
to the prior year due to lower spend on projects including the IFA1
Sellindge converter station rebuild, Grain LNG expansion and Viking
interconnector as these projects neared completion.
When combined with RAV indexation, capital investment drove Group
asset growth of 9.7%, within our 8-10% Compound Annual Growth
Rate (CAGR) we published as part of our updated five-year financial
guidance in November 2022.
Return on Equity (RoE)
Across the Group, we achieved a RoE of 8.9% in 2023/24,
down on the prior year by 210 basis points (bps). This decrease was
driven principally by a lower contribution from UK Electricity
Distribution in the first year of RIIO-ED2, lower non-regulated
profits reflecting property sales in the prior year, lower
interconnector revenues, and a higher opening equity which was
driven by prior period performance, growth and RAV
indexation.
In the UK, we completed the third year of RIIO-T2 in our UK
Electricity Transmission business where we delivered a RoE
of 8.0%, up 50bps on the prior year. This includes 100bps
of outperformance, principally reflecting delivery of capital
projects during the year. For UK Electricity Distribution, we
delivered a RoE of 8.5%, which included 110bps of
outperformance, mainly driven by our totex efficiency
programme including optimisation of our IT and digital
programmes, and synergy benefits across the
Group.
In the US, New York achieved a RoE of 8.5%, broadly in line
with the prior year. This was principally driven by higher IT
investments, partially offset by lower controllable costs delivered
through our efficiency programme along with slightly higher Smart
Path Connect recoveries. In New England, the achieved RoE increased
by 90bps to 9.2% helped by a net 50bps of one-offs
largely related to the recovery of historical property
tax.
For further information on RoEs for each of our business entities,
please refer to the Business Review section on pages 32 to
53.
A new phase of capital delivery: positioning the Group for future
growth
Our financial performance reflects our role in the energy
transition and a new phase of capital delivery that is firmly
underway. With capital investment reaching a
record £8,235 million in 2023/24, we have stepped up
our investment in the 17 major onshore and offshore ASTI projects
in the UK, whilst in the US we are progressing a number of major
transmission projects to unlock renewable generation and upgrade
infrastructure across our jurisdictions.
The progress we have made during the course of the year with
partners, across supply chains, and on policy measures, and across
both the UK and US Northeast, gives us more confidence around the
scale and profile of our investment programme through the rest of
this decade, and the regulatory frameworks that will sit around
this investment. This confidence is shown in the announcement of
our new five-year financial framework to March 2029, which is
expected to see a near doubling of investment across the Group over
the coming five years, to around £60 billion, versus the past
five years. For further information on our new framework, please
refer to the Five-Year Financial Framework section on page
18.
UK: The Great Grid Upgrade and ASTI
In March 2023, we announced The Great Grid Upgrade, our plan to
build new transmission infrastructure, and upgrade the existing
grid, to bring clean, green energy from where it is generated to
where it is needed by homes and businesses. The Great Grid Upgrade
is the largest overhaul of the grid in generations. In the next six
years we will be required to build more than five times the amount
of new electricity transmission infrastructure than has been built
in the past 30 years.
The 17 ASTI projects, awarded to us by Ofgem in December 2022, form
a significant part of this grid upgrade. In August, Ofgem published
transmission licence modifications which formally placed the ASTI
projects into Transmission Operators' licences, including our own.
The projects will focus on upgrading the East
Coast transmission network in support of the UK government's
50 GW 2030 offshore wind target. We anticipate total capital
investment across the 17 projects to be in the mid-to-high teens of
billions of pounds range with the majority of investment to be
deployed towards the end of this decade. ASTI projects will be
delivered by our Strategic Infrastructure (SI) business unit and,
as each project is commissioned, they will be transferred
to UK Electricity Transmission.
We have made good progress on our early ASTI projects in 2023/24.
This includes the signing of joint construction projects with
ScottishPower Energy Networks for Eastern Green Link 1 (EGL1) in
August, and with SSEN Transmission for Eastern Green Link
2 (EGL2) in June. For EGL1, Prysmian Group was selected in December
to supply 400 kilometres of HVDC cable between England and
Scotland, with GE Vernova's Grid Solutions
and MYTILINEOS selected to supply the converter stations
and civils respectively. The design phase of the link begins in
2024 with construction in 2025. The total investment for the
joint construction project is £2.5 billion, of which National
Grid's share is £1.5 billion. For EGL2, the joint
venture signed a contract in February, also with the Prysmian
Group, to supply around 1,000 kilometres of HVDC cable for the
project, as well as signing a contract with Hitachi Energy and the
Royal BAM Group for converter stations at either end of the cable.
This represents a significant milestone for the project as we make
progress towards the delivery phase. When complete, EGL2,
connecting Peterhead in Scotland to Drax in England, will be the
longest HVDC cable in the UK and the country's single largest
electricity transmission project ever. The total investment for the
joint construction project is £4.4 billion, of which
National Grid's share is £2.4 billion. Between them,
both EGL1 and EGL2 will provide enough energy to power around four
million homes.
In March, the Secretary of State for Energy Security and Net Zero
granted a development consent order for
Yorkshire GREEN, our ASTI project to build 7 kilometres of new
overhead lines, underground cables and two substations between
Shipton and Monk Fryston. This follows the conclusion of the
examination period in September and the issue of a recommendation
report by the Planning Inspectorate in December. The project will
upgrade and reinforce the high-voltage power network so that more
low-carbon energy can be supplied to homes and businesses in
Yorkshire, with construction due to commence this summer and
project completion expected in 2028. In the same month, the
Planning Inspectorate completed its examination phase of the
development consent for our Bramford to Twinstead network
reinforcement project which will reinforce part of the East Coast
transmission network through 18 kilometres of new overhead line and
around 11 kilometres of underground cable. Strengthening the
network here is vital to deliver cleaner, greener electricity
efficiently, reliably, and safely and to support the UK's move to
net zero.
Looking ahead, we anticipate other ASTI projects to progress in
2024/25, including consultations on the Norwich to Tilbury and
Brinsworth to High Marnham transmission projects, whilst
consultations have also commenced on our EGL3 and EGL4
projects.
UK: securing the supply chain
To enable the delivery of The Great Grid Upgrade we have made
positive steps in securing the necessary supply chain partners. In
May 2023, we launched the 'Great Grid Partnership' to identify
supply chain partners to help to initially deliver nine major
onshore ASTI projects. At the end of April 2024, we selected seven
partners to provide an initial £4.5 billion worth of network
infrastructure design and construction work out to 2030.
Specifically, two design and consenting service partners
(Arup/AECOM and WSP), and five construction partners (Laing
O'Rourke, Omexon-Taylor Woodrow, Murphy, Morgan Sindall
Infrastructure and Morrison Energy Services) are joining
National Grid in the Great Grid Partnership. This is an important
milestone that will enable us to help deliver the significant new
electricity network infrastructure required to move more clean
energy from where it is generated to where it is needed, helping
the UK meet its net zero ambitions.
By creating these long-term strategic contractual relationships,
National Grid will be well-positioned to overcome constraints while
driving learning and innovation. This 'enterprise' partnership
model is designed to deliver integrated planning and working
between projects, enabling the supply chain to combine capacity,
capability, knowledge and experience to accelerate delivery and
deliver cost efficiencies, in turn delivering value for money for
consumers. It is also a model that we have successfully used before
on our London Power Tunnel projects.
Within the year we also launched our HVDC supply chain framework
which, together with SSEN
Transmission and ScottishPower Energy Networks, aims
to secure the supply chain required for over 14,000 kilometres of
cabling requirements across UK networks out to and beyond 2030. The
framework, which has the provision for around £60 billion of
investment, will enable National Grid to create longer-term
strategic contractual relationships as well as provide a mechanism
to secure not only our existing requirements but also anticipated
future capacity. It also aims to reduce the administrative burden
of individual tenders so that the Company becomes a more attractive
client for the supply chain. Our ambition is to procure a long-term
framework for all SI and NGV future needs - including cables,
converters and civils - in collaboration with our joint venture
partners.
These contractual arrangements with the supply chain not only
highlight our confidence in being able to deliver ASTI projects
efficiently, with 20% of our project portfolio now contracted with
the supply chain, but represent a significant boost to the UK
supply chain that will help deliver the energy transition,
underlining our commitment to investing in jobs, skills and people
required to deliver net-zero.
UK: National Gas Transmission
In July, we announced the sale of a further 20% in National Gas
Transmission to a consortium led by Macquarie Asset Management and
British Columbia Investment Management Corporation (the
Consortium), with the equity sale on equivalent financial terms to
the original 60% transaction (acquired by the same consortium) that
was completed in January 2023. The 20% sale was completed on 11
March 2024 following the same National Security and Investment
(NSI) clearance process as the initial 60% tranche. This has now
taken the Consortium's equity stake in National Gas Transmission to
80%. The Consortium has an option to acquire the remaining 20%
interest, exercisable between 1 May 2024 and 31 July 2024. If the
option is partially exercised by the Consortium, National Grid will
have the right to put the remainder of its equity interest in
National Gas Transmission to the Consortium, which can be exercised
by National Grid between 1 December 2024 and 31 December 2024. If
one or both of these options are exercised, the consideration for
the remaining interest is expected to be paid in cash to National
Grid on equivalent financial terms to the original 60% transaction,
subject to certain adjustments.
Following the completion of the 20% equity stake sale
in National Gas Transmission to the Consortium in March
2024, National Grid's asset base moved to around 75% electricity,
up from 60% in March 2021.
United States (New York) - Upstate Upgrade
In March, we announced plans to invest more than $4 billion in
transmission network infrastructure in New York. The 'Upstate
Upgrade' is a collection of more than 70 transmission enhancement
projects through 2030 to deliver a modernised, stronger, and
cleaner energy network in Upstate New York. In addition to
generating thousands of new jobs, the investment will help the
state meet its climate goals outlined in the Climate Leadership and
Community Protection Act (CLCPA).
The Upstate Upgrade - the largest investment in New York's
electricity transmission network for over a century - will focus on
three key areas: (1) improving the energy network's resilience by
reinforcing and upgrading infrastructure such as transmission lines
and substations to help reduce outages during extreme weather
events (this will include constructing, rebuilding, and modernising
over 1,000 miles of transmission line and 45 substations); (2)
creating over 1,700 new construction jobs; and (3)
powering upstate New York's energy future by ensuring the
network can meet increasing electric demand and transmitting clean
power produced in New York.
Key projects in the Upstate Upgrade include:
■ Smart Path
Connect -
the project, for which National Grid's share of capital investment
is $550 million, includes the rebuild and upgrade of approximately
55 miles of our Adirondack-Porter 230 kV transmission circuits to
345 kV in Northern New York. It remains on track for energisation
in December 2025.
■ CLCPA
Phase 1 -
construction has begun on the first stage of our substation upgrade
as part of the $800 million Phase 1 funding for transmission
upgrades. This also includes projects such as Inghams-Rotterdam
and Churchtown to Pleasant Valley circuit rebuilds (129
miles) to support 330 MW of incremental headroom capacity for
renewable generation.
■ CLCPA
Phase 2 -
engineering contracts were awarded in October 2023 for transmission
projects as part of the $2.1 billion Phase 2 funding for
transmission networks and modernising the electric
network.
On the supply chain, contracting has been executed to secure the
supply of critical, high demand materials required for
these upgrades including circuit breakers and power transformers.
In November, National Grid hosted a supplier conference in Albany,
New York, with 16 of the largest contractors in the US invited to
discuss our vision and CLCPA projects. The key objectives were to
discuss CLCPA work packages and encourage supplier engagement and
relationships to support the growing portfolio. Of the 16 suppliers
invited, 14 are now active participants in the CLCPA 2 bid
event.
We also continue to grow strategic relationships with major
contractors as part of the Supply Chain
Transformation programme launched in 2023. The programme
seeks to deliver two major outcomes with suppliers to aid becoming
a 'Client of Choice'. Firstly, to partner more closely with the
supply chain to ensure our strategies and goals are aligned; and
secondly, to enhance our scale as a group to be able to secure
wider, longer-term contracts with our
suppliers.
Transmission investment through National Grid Ventures
Whilst we are entering a new phase of capital delivery through our
regulated businesses, we are also pursuing new transmission
opportunities through our non-regulated business, National Grid
Ventures (NGV).
NGV had a successful year through New York Transco, a partnership
of New York's major utilities, of which NGV has a share of 28.3%.
In June 2023, New York Transco's Propel NY Energy transmission
project was selected by the New York Independent System Operator
(NYISO) to deliver increased transmission capacity between the
mainland and Long Island. The project is in partnership with the
New York Power Authority and follows the bid New York Transco
submitted in October 2021 as part of the NYISO's Long Island
Offshore Wind Export Public Policy Transmission Need solicitation.
Total investment for the project is $2.8 billion, of which NGV's
capital contribution is around $340 million.
In the same month, our New York Energy Solution transmission line
upgrade project was fully energised. This project was selected by
the NYISO to provide transmission upgrades to New York's power
system, while enhancing reliability and facilitating upstate clean
energy resources to downstate demand centres. Total investment for
the project is $670 million, of which NGV's capital contribution is
around $100 million.
UK regulatory progress
We have been encouraged by the good progress made during the year
by government and Ofgem to support the step-up in investment
required across UK energy networks. We are particularly pleased to
see many of the areas we highlighted in our Spring Policy Paper now
being acted upon. As we deliver our new contractual model for
working with the supply chain it is important that we see the
regulatory and legislative support necessary to support this and
the investment required to upgrade the grid network. This is also
critical to ensuring we build a transmission network that will
serve society, protect the environment, and underpin economic
growth for decades to come.
Delivering the future electricity network - National
Grid
In May 2023, we published our Spring Policy Paper, 'Delivering for
2035: Upgrading the grid for a secure, clean and affordable energy
future'. The paper outlined five priority areas of action for
government and Ofgem to ensure electricity networks can fully play
their part in decarbonising the power sector by 2035. These
included (1) reforming the planning system, centred around
a strategic spatial energy plan; (2) ensuring the regulatory
and governance framework is set up for delivery; (3) transforming
how clean energy connects to the grid and
accelerating decarbonisation projects; (4) putting
communities and consumers at the forefront of the transition; and
(5) developing supply chain capacity and a skills pipeline across
the country.
The recommendations we made in the publication are critical to
reforming the scale and pace of the energy transition needed over
the next decade, particularly in transmission, to enable the
decarbonisation of the UK power sector by 2035. Since the
publication of the paper we have been pleased to see a number of
positive developments that have supported our call for
reform.
Legislative and regulatory change
In August, we welcomed the publication of the Electricity Networks
Commissioner's (ENC's) report and its recommendations aimed at
significantly reducing timelines for delivering onshore and
offshore transmission network infrastructure. Many of the
recommendations align with our priority areas. In particular, we
supported the ENC's recommendation for a strategic spatial approach
to planning energy infrastructure and the robust need case this
would provide.
We were also pleased to see a number of the planning points we had
advocated in our Spring Policy Paper in the Chancellor's Autumn
Statement in November. This included updated National Policy
Statements for Energy which give transmission infrastructure
'Critical National Priority' status, and a Transmission
Acceleration Action Plan which aims to shorten the time taken for
new-build transmission projects to seven years through a range of
initiatives aligned with our recommendations,
including:
■ the
creation of a Strategic Spatial Energy Plan which will create
certainty for industry by identifying optimal generation locations
and the infrastructure needed to meet future demand and net zero
commitments;
■ the development of a Centralised Strategic Network
Plan (CSNP) which will create a blueprint for the transmission
network, establishing the need case and strategic options for our
projects to move towards consent; and
■ a 'minded to' position on community benefits
associated with new transmission infrastructure which will provide
greater clarity for both the communities that host our
infrastructure and the teams developing these project
proposals.
In October, we welcomed the passing of the Energy Act 2023 which
established important policy and governance foundations to deliver
on the UK's net zero ambitions. It enables the separation of the
Electricity System Operator (ESO) from National Grid and the
formation of the independent National Energy System Operator (NESO)
which we expect will complete later this calendar year. The Energy
Act also introduced a net zero duty for Ofgem, widening the
regulator's remit to consider net zero targets as part of its
decision making.
In the same month, we also welcomed Ofgem's publication of the
Future System and Network Regulation (FSNR) Framework Decision,
setting out the overarching framework for the network price
controls for electricity and gas transmission, and gas
distribution, which will run from April 2026, known as 'RIIO-3'.
For electricity transmission, the main points from the FSNR
Decision included the continuation of five-year price controls, the
setting of returns to ensure that necessary capital is attracted to
support grid expansion, and the evolution of a RIIO-style
framework, with the introduction of a major projects regime for
significant network investments identified in the
CSNP.
The detail of the frameworks will be developed by Ofgem through its
sector specific methodology phase. This began in December with the
publication of the regulator's Sector Specific Methodology
Consultation (SSMC) for our UK Electricity Transmission business
relating to the RIIO-T3 regulatory period. The consultation
provided the framework on which we will base our
UK Electricity Transmission business plan for RIIO-T3
which is due for submission in late 2024. In our response to
the SSMC in March 2024, we welcomed Ofgem's recognition
of the need to deliver clear signals and direction so as to provide
certainty and assurance to investors that projects are viable,
investable and deliverable. We also highlighted that Ofgem's
investment needs assessment must allow projects to move at pace,
that its cost assessment must recognise supply chain competition
and volatility, that the incentives package must evolve to reflect
the value that transmission operators deliver to customers, and
that the financial framework must reflect the scale of the
investment we must deliver and the changed macroeconomic
environment. These approaches will enable National Grid to continue
delivering world class networks at the lowest cost for consumers.
In addition, the SSMC confirmed that the
overarching RIIO-T3 framework will provide a foundation
for the Electricity Distribution price control which will start in
April 2028.
We expect the final methodology decision will be made by Ofgem in
summer 2024, whilst the precise framework and process for
Electricity Distribution will be consulted on separately in late
2024.
Looking beyond 2030
In March 2024, the ESO published the transitional Centralised
Strategic Network Plan (tCSNP2), referenced as 'Beyond 2030', which
sets out the network required to achieve a low carbon grid by 2035
(in line with the 6th UK Carbon Budget). This follows the
publication of the first tCSNP in 2022, also referred to as the
Holistic Network Design (HND), which set out the network
reinforcement options required to connect 23 GW of offshore wind,
including the 17 ASTI projects that are now within National Grid's
transmission operating license.
The tCSNP2 sets out the network reinforcement required against the
ESO's 'Leading the Way' Future Energy Scenario (which achieves net
zero power sector emissions by 2034), and to support an additional
21 GW of wind in Scotland identified under the HND Follow-Up
Exercise (HNDFUE) in 2022/23. It sees up to £58 billion of
investment into the electricity transmission networks to be
delivered through the 2030s, across all UK transmission operators,
as well as a 65% growth in Great Britain's electricity demand
between 2023 and 2035. For National Grid, tCSNP2 sees 35
'investment signals' to develop into projects of various sizes
required for ongoing expansion and reinforcement of the grid
network. We continue to mature and develop these projects with
Ofgem and the ESO.
Driving connections reform across our transmission and distribution
networks
During the year, National Grid launched a new reform initiative to
accelerate grid connections across our transmission and
distribution networks.
On transmission, the ESO has worked with stakeholders, including UK
Electricity Transmission, to improve and reform the connections
process to the transmission network. This includes two major
aspects: a shorter term Five Point Plan, and a longer full
connection reform process. The transmission connection queue now
stands at over 700 GW for Great Britain which represents a
significant oversubscription of what is required to meet the
scenarios in the ESO Future Energy Scenario
publication.
One of the key changes on the Five Point Plan has been the
introduction of 'Queue Management' clauses into connection
agreements. This allows the ESO the right to terminate connections
for customers who miss key milestones in their project development,
an important measure as we look to move to a 'first ready, first
connected' process. Ofgem made the code modification required to
enable this in November 2023. In addition to Queue Management,
measures introduced through the Five Point Plan
(which NGET worked on collaboratively with the ESO)
include changes to how battery projects are modelled and updating
background modelling assumptions, which have the potential to
accelerate the connections dates for up to 70 GW of projects
currently in the queue. For longer-term reform, the ESO published a
consultation in the summer, to which National Grid (as one of the
UK's transmission operators) responded with a recommended solution.
We continue to work with Ofgem to understand a way forward that can
expedite the implementation and delivery of the benefits of the
proposed connection reform.
We also took further action on connections reform across our UK
Electricity Distribution network. In September, we announced plans
to release 10 GW of grid capacity for the connection of renewable
generation assets to our distribution network. This followed
engagement with the ESO, Ofgem and the UK government to find
solutions to speed up the connection of low carbon technologies.
Through a new agreement with the ESO, projects connecting at
distribution level that require additional transmission network
reinforcement will be offered the chance to connect under an
interim, non-firm connection arrangement. In return for an earlier
connection, the interim arrangements would mean some projects could
be curtailed when there is too much generation on the system, such
as on some of the windiest and sunniest summer days.
In September, we began replacing the current 'first come, first
served' connection model with a 'first ready, first connected'
approach on our UK Electricity Distribution network. This updated
approach will accelerate the connection of 'shovel ready' projects
to allow more low carbon projects to connect faster. As a result,
these changes will allow customers to accelerate their connection
dates and provide a more agile approach to managing connection
requests. We also continue to work with members of the Energy
Networks Association (ENA) on reforming the connection process to
distribution networks. This includes promoting mature projects that
are closer to delivery above those that may be 'blocking' the
queue, and changing how transmission and distribution networks
coordinate connections, improving their interactivity. During the
year, we removed 95 projects from the distribution connection queue
totalling 2.25 GW.
Offshore Hybrid Assets (OHA) - next phase of
interconnection
In 2022, Ofgem opened an OHA pilot seeking to work with selected
developers on establishing an investible OHA regime. OHAs are the
next phase of interconnection, not only linking two countries but
also connecting with offshore wind generation. The two projects in
the Ofgem OHA pilot are LionLink (to the Netherlands) and Nautilus
(to Belgium), both NGV projects, providing us an opportunity to
shape the OHA regime and prepare it for future investment. In
March, Ofgem granted a 'minded-to-approve' decision for LionLink
and we are now working with our partner, TenneT, to ensure the
project meets the approval conditions. However, Nautilus did not
receive a 'minded-to-approve' with one of the main reasons cited by
Ofgem being high estimated constraint costs associated with the
project. We continue to work with our partner, Elia, to provide
further evidence to address Ofgem's concerns through our
consultation response in May. We expect Ofgem to make a final
decision on LionLink, Nautilus and the OHA regime parameters in the
second half of calendar year 2024.
US regulatory progress
We have seen equally good momentum on regulatory progress across
our US jurisdictions during the year.
New York rate filings
On 10 April 2024, we filed a Joint Proposal with New York Public
Service Commission (PSC) Staff for a three-year rate settlement at
our downstate gas distribution businesses, KEDNY and KEDLI. This
follows our initial rate filing for the businesses in April
2023. The proposed settlement
includes funding for capital investment of $924 million for KEDNY
and $646 million for KEDLI in the first rate year (an increase of
around 30% on 2022/23), and a RoE of 9.35% which compares to 8.8%
under the prior rate settlement. It will fund programmes necessary
to modernise the gas network and continue a safe and reliable
service for our customers. In addition, it maintains a focus on
customer affordability through delivering efficiencies and bill
assistance programmes, and
includes programmes to reduce methane emissions, promote non-gas
alternatives, and expand energy efficiency in support of the
State's environmental goals. A final decision from the New York PSC
is expected in the next few months. For further details please
refer to the Business Review section on page
46.
We also remain on track to file for new rates for our upstate New
York electric and gas distribution business, Niagara Mohawk (NIMO),
before summer this calendar year.
New York transmission investment
In July, we received Federal Energy Regulatory Commission (FERC)
approval for cost recovery on our Smart Path Connect transmission
rebuild and refurbishment project in upstate New York. The order
included a 10.3% RoE with a 50:50 debt:equity ratio, with
cost recovery effective from 1 April 2023. The project, to develop
110 miles of transmission lines in partnership with the New York
Power Authority (NYPA), will unlock more than 1,000 MW of existing
renewable resources, deliver significant production cost savings
and emissions reductions, and will decrease transmission
congestion. The project is on track to be completed by
2025.
Massachusetts - Electric Sector Modernization Plan (ESMP) and rate
filings
In January, we filed our final ESMP with the Department for Public
Utilities (DPU) in Massachusetts. The plan outlines the investment
required in our electric distribution network over the next five
years and beyond to help the state meet its clean energy goals
under the 2050 Clean Energy and Climate Plan (CECP). Under the
ESMP, we have proposed to invest up to $2 billion over the next
five years across the following areas:
■ Network
infrastructure -
upgraded power lines, transformers, substations, to make the
network more resilient, connect clean energy and plan in advance
for growth in demand from electrification;
■ Technology and
platforms -
new planning tools for smarter decision making, including new data
and monitoring systems to ensure system stability, and new IT
infrastructure; and
■ Customer
programmes -
helping customers reduce their carbon footprint and drive smart
energy use.
In our filing, we sought DPU approval to take forward the plan
investment and define the appropriate cost recovery approach. The
DPU is now considering the filing and we expect the regulator to
issue an order on our proposal in August. The proposed
investment under the ESMP is not currently part of any rate order
for our service territory.
In November, we filed for new rates for our Massachusetts Electric
business. Our filing requested a five-year rate plan with a RoE of
10.5% and a revenue increase of $131 million in the first rate
year. The rate plan introduces a comprehensive performance plan
that includes a new capital recovery mechanism. This will adjust
rates annually to recover the costs of the Company's core
investment needs as well as any approved projects or programmes in
the ESMP up to a recovery cap. The proposal also includes a
Performance Based Rate Mechanism (PBRM) focused on core operations
and maintenance (O&M) expense. Overall, the total
requested capital expenditure in this filing, together with that
under the ESMP, could reach up to $6 billion across the five years
if the DPU accepts our investment proposals for both the MECO rate
filing and the ESMP. The rate filing is currently progressing
through the 'evidentiary' phase of the process, and we anticipate
the DPU making a final rate order in September 2024.
The Future of Gas - Massachusetts and New York
In December, the Massachusetts DPU issued Order DPU 20-80, an
investigation into the role of local gas distribution companies
(LDCs) in achieving the state's 2050 climate goals. The Order
establishes a framework to implement the decarbonisation pathway
established in the state's 2050 Climate and Clean Energy Plan. The
main requirement is for LDCs to consider Non-Pipeline Alternatives
(NPAs) as a condition of recovering additional investment in
distribution networks and must provide evidence when there is no
NPA. The Order is clear, however, that existing investments in
natural gas infrastructure by LDCs will not be affected. We are now
working with other utilities in the state to deliver a plan by 2025
that takes into account the requirements of the Order. This will
involve working with electric utilities in jurisdictions where we
are the gas network operator, and vice versa, to deliver against
the need for NPAs. The Order does not impact the current rate order
for our Massachusetts Gas business which runs to October
2026.
In New York, the PSC is considering issues relating to the future
of gas in its Gas System Planning Proceeding. Gas distribution
companies are required to submit Long Term Gas Plans which are
consistent with the state's CLCPA on a three year cycle. The
initial Long Term Gas Plan filings for KEDNY, KEDLI and NIMO
are required to be submitted by 31 May 2024, following which there
will be a stakeholder engagement process with the final plan
submitted in December 2024.
Community Offshore Wind (COSW)
In April 2024, the New York State Energy Research and Development
Authority (NYSERDA) announced that no final awards would be made to
the provisional awardees of New York's third offshore wind
solicitation due to an inability of developers to agree to contract
terms with their manufacturing partners. The New York Governor
subsequently announced a path forward for New York's offshore wind
industry, including a supportive manufacturing and logistics
Request for Proposals (RfP) to grow the domestic supply chain in
New York and a Request for Information (RfI) to inform future
development for the state's fifth offshore wind
solicitation.
The NYSERDA announcement followed our submission of 1.3 GW to New
York's fourth large-scale offshore wind bid solicitation in
December. However, following the announcement of the successful
bidders in January, COSW was not selected but instead placed on a
'waitlist', a new part of the bidding process. COSW also submitted
an offtake bid for a further 1.3 GW in August in response to the
New Jersey Board of Public Utilities (BPU) solicitation.
Following careful
consideration, COSW withdrew its proposal, determining the offtake
design would not allow us to deliver an affordable project for
residents of New Jersey and for the state's climate
goals.
COSW will look to participate in future offshore wind bid
solicitation rounds and we expect to see these moving forward in
due course.
Efficiency savings significantly above our three-year
target
In 2023/24, we delivered a further £139 million of Group
efficiency savings taking cumulative savings to £513 million
at actual exchange rates. This significantly exceeds our £400
million savings target that we announced in November 2021, and that
we committed to deliver by the end of 2023/24, and has been
delivered against a strong inflationary backdrop whilst growing the
asset base by 9.7%.
Our Group efficiency savings have been delivered through the year
across four key areas:
■ Digital
improvements -
in the UK, we have consolidated work management programmes,
reducing licensing and support costs in UK Electricity
Transmission. In the US, we have shifted customers to e-billing;
introduced a web portal for customer self-service; and introduced
'OnMyWay', automating work schedules for our field
workers.
■ Continuous
improvement -
in the UK, we have increased productivity and reduced low value
work allowing the redeployment of labour in UK Electricity
Transmission to capital projects as our capital workload increases;
in the US, we have achieved savings through redesigning
transmission line inspections, greater use of drones for asset
health inspections, and extending the life of transmission towers
with a new steel coating technology.
■ Process
improvement -
in our US customer service centres, we have reduced call volumes by
providing self-service options; introduced new automated messaging
to direct customers online to resolve their queries, thereby
increasing availability of staff to deal with more complex calls;
and introduced new processes to resolve customer calls first time,
reducing the requirement for 'call-backs'.
■ Supply
chain optimisation -
across the Group, we have driven contract efficiencies through
consolidating our IT data centres; and utilising contract
management strategies to enable us to reduce external third party
spend.
Delivering as a Responsible Business
Our Responsible Business Charter
Since we launched our first Responsible Business Charter three
years ago the external environment has continued to change and our
business has evolved significantly with the repositioning of our
portfolio. To reflect these changes, we updated the Charter in
September following engagement with stakeholders and with a focus
on three core pillars: our environment; our customers and
community; and our people. Each of these pillars is underpinned by
our Responsible Business Fundamentals - committing to safely,
reliably and efficiently connecting millions of people to the
energy they use - with the previous pillars of economy and
governance now embedded within these new focus areas.
Progress on our environment pillar
Following the update to our Responsible Business Charter, our new
aim is to reduce Scope 1 and 2 green house gas (GHG) emissions by
60% by 2030, from a 2018/19 baseline[7],
whilst remaining committed to reducing Scope 3 emissions excluding
sold electricity by 37.5% by 2034. We recognise the need for
urgent action this decade and have worked with the Science Based
Target initiative (SBTi) to align our near-term targets to their
1.5°C pathway. As part of this validation, we have also set a
range of sub-targets which align to SBTi's more ambitious power
sector pathway and which require higher decarbonisation of specific
material emissions, such as generation and sold electricity. We now
plan to update our Climate Transition Plan in June 2024 to reflect
these new targets, which will be put to an advisory shareholder
vote at the 2024 Annual General Meeting (AGM).
In 2023/24, we achieved a 5.9% reduction in our Scope 1 and 2
emissions, or a 11.8% reduction against the 2018/19 baseline. Our
total Scope 3 GHG emissions decreased by 1.7% year-on-year. Against
our SBTi approved target (which excludes sold electricity) our
Scope 3 GHG emissions have increased by 0.8% since 2018/19. This
was principally driven by emissions linked to our higher annual
spend in relation to purchased goods and services (including
capital investment) within our supply chain, with the bulk of these
emissions coming from resource-intensive activities associated with
constructing new energy infrastructure. Longer term, we expect a
decline in the carbon intensity of materials and sectors and
anticipate a reduction in our supply chain emissions. We aim to
accelerate this by actively encouraging our suppliers to establish
action plans and adopt science-based decarbonisation targets of
their own.
During the year, we also connected 3,030 MW of renewable energy
across our UK and US transmission and distribution networks, an
increase of 2,344 MW compared to the prior year. In addition, the
commissioning of our Viking Link to Denmark in December 2023
increased our interconnector capacity by 1.4 GW.
As we delivered another record year of capital investment, we also
reached a higher proportion of green capital investment
at 78% of Group capital expenditure[8] (versus
75% in the prior year). This amounted to £6.0 billion of
green capital investment (versus £5.6 billion in the prior
year) which was aligned with EU Taxonomy principles for
sustainable investment.
We also continued to work with our supply chain during the year to
establish decarbonisation roadmaps and Science Based Targets
(SBTs). To help reduce our Scope 3 GHG emissions, we have continued
to engage with our key suppliers that form a large part of our
emissions linked to the goods and services we procure. We are
asking the top 50% of US suppliers by emissions to set a
decarbonisation roadmap plan towards a SBT by 2025/26. For our
equivalent top 80% of UK suppliers, we are asking them to go one
step further by formally committing to set target(s) with the SBTi
by 2025/26.
During 2023/24, we enhanced how we calculate the emissions of our
purchased goods and services (including capital goods) as part of
our Climate Transition Plan (CTP). The change in methodology has
affected the emissions profile associated with our suppliers,
leading us to revise our list of carbon strategic suppliers. We
will continue engaging and working with suppliers in partnership to
identify common challenges and to help decarbonise our business.
Our CDP Supplier Engagement programme in 2023 included 50 carbon
strategic suppliers in the UK and 74 in the US that in aggregate
accounts for over 30% of our GHG emissions from our purchased goods
and services (including capital goods). Next year, we will revise
our list of carbon strategic suppliers as a result of the change in
our methodology for calculating the emissions of our purchased
goods and services and in 2024/25 we will report on our progress to
meet our stated SBT supply chain engagement targets for the US and
the UK.
In December 2023, we partnered with the UK Government, We Mean
Business Coalition and Climate Action, amongst other organisations,
at COP28, participating in over 110 events and discussions on
accelerating the energy transition. Our focus was on achieving
system-wide resilience, developing reliable and clean power
systems, and delivering a just and equitable transition. We
welcomed the final COP28 agreement published by governments which
included two new global goals to triple renewable energy capacity
and double energy efficiency by 2030, recognising the need to
transition away from fossil fuels in a just and equitable manner,
in line with 1.5ºC and achieving net zero by
2050.
Progress on our customers and community pillar
In 2023/24, we made good progress on making sure our economic and
social role has the greatest impact on the communities we serve. In
the UK and US, with the support of our charity partners, we
continued to provide financial support to those severely affected
by rising energy costs through our Energy Support Fund. This
winter, our UK partners received £11.3 million, while our US
partners received approximately $1.8 million. In the UK, the
funding helped expand our UK Electricity Distribution Community
Matters Fund, offering grants to customers struggling with fuel
poverty; our support for home visit, customer advice and fuel
vouchers through the National Energy Foundation and Fuel Bank
Foundation; and our support for Citizens Advice by funding an
additional 15 full-time caseworkers, delivering support to an
additional 2,400 people with specialist advice.
In Massachusetts, we continued to provide support to those
customers severely affected by rising energy costs. This winter, we
hosted over 185 in-person customer savings events which helped
connect our most vulnerable customers to available resources. We
facilitated more than $18 million in home energy assistance funding
and bill relief for our customers. Additionally, we enrolled more
than 250,000 customers on an income-based discount rate, as well as
nearly 31,000 customers in arrears management programmes. In New
York, through our September Week of Service and other community
events, we continued to have a positive impact on our communities
through volunteering at over 400 different events. In addition,
Project C was honoured by CenterState Corporation for
Economic Opportunity (CEO) as their 2023 Community
Visionary Award winner citing us as an 'unwavering partner' for our
communities.
During the year, we continued to engage directly in our communities
through volunteering. In total, colleagues across the Group
volunteered 77,918 hours across our communities in
2023/24. In the US, we recorded over 47,000 volunteering hours,
whilst in the UK we recorded over 30,000 hours. Cumulatively,
National Grid colleagues have now volunteered 179,480 hours since
the publication of our Responsible Business Charter in 2020,
achieving 36% of our ten year Group commitment of 500,000
volunteering hours. We also made good progress in skills
development in 2023/24, with 18,907 people provided
access to skills development through National Grid programmes in
the UK and the US. Cumulatively, we have now delivered skills
development for 30,730 people in our communities achieving 68%
of our ten year commitment of 45,000.
Progress on our people pillar
In 2023/24, we welcomed a number of new additions to our
Group Executive team, including Carl Trowell (President, Strategic
Infrastructure), Katie Jackson (President, National Grid Ventures),
Lisa Wieland (President, New England) and Courtney Geduldig (Chief
Corporate Affairs Officer). As of March 2024, Group Executive
diversity[9] stood
at 53.8%, an increase of 8.3 percentage points on the prior year.
The diversity of National Grid's Board stood at 45.5%, down by 4.5
percentage points on the prior year and below our 50% goal by 2025,
principally through the departures of Thérèse Esperdy and
Liz Hewitt, with Jacqui Ferguson joining the Board in January
2024.
For management gender and ethnicity diversity representation, we
ended 2023/24 with figures of 35% for gender and 17.6% for
ethnicity, both higher than the prior year which were 32.6% and
16.7% respectively; we remain on track to attain our 2025 goals of
35% and 20%. Our new talent (new recruitment) gender diversity
reached 31.6% in 2023/24, an increase of 0.8% on the prior year. We
also saw a notable increase in the number of ethnically diverse new
talent joining National Grid during the year at 32.3% compared to
24.8% reported in the prior year.
Finally, this year we received over 24,000 responses to our annual
independently managed employee engagement survey Grid:voice,
the highest number of colleagues to ever complete the survey. Our
employee engagement index score remained at 81% favourable, four
points above the highest performing companies. Our 'Safe to Say'
Grid:voice score remains stable year-on-year at 71%.
Board changes
On 17 May 2023, we announced that Thérèse Esperdy would
step down from the Board as a Non-Executive Director on 31 December
2023 after serving more than nine years.
On 21 September 2023, we announced that Ian Livingston would
succeed Thérèse Esperdy as the Senior Independent
Director on 31 December 2023.
On 11 December 2023, we announced that Jacqui Ferguson would join
the National Grid Board as an independent Non-Executive Director
with effect from 1 January 2024; and that Liz Hewitt would step
down from the Board on 31 January 2024.
FIVE-YEAR FINANCIAL FRAMEWORK
Our five-year financial framework is based on our continuing
businesses, as defined by IFRS, including the ESO until disposal.
It excludes the minority stake in National Gas Transmission, which
is classified as a discontinued operation. Following our
announcement that we plan to sell these businesses, we have also
excluded Grain LNG and National Grid Renewables within the period
to 2028/29.
Capital investment and Group asset growth
We expect to invest around £60 billion across our energy
networks and adjacent businesses, in the UK and US, over the
five-year period to 2028/29, with group assets trending towards
£100 billion by March 2029. Of the £60 billion investment
over the five years to March 2029, around £51 billion is
considered to be aligned with the principles of the EU Taxonomy
legislation as at the date of reporting.
In the UK, we expect around £23 billion of investment in
Electricity Transmission for asset health and anticipatory system
reinforcement to facilitate offshore generation and other new
onshore system connections. This also includes the investment
across our 17 Accelerated Strategic Transmission Investment (ASTI)
projects, as we invest in the critical infrastructure required to
enable the energy transition and a decarbonised electricity network
in the 2030s. We expect our Electricity Distribution network to
invest around £8 billion over the five years to 2028/29 in
asset replacement, reinforcement and new connections, facilitating
the infrastructure for electric vehicles, heat pumps and directly
connected generation.
In our US regulated businesses, we expect to invest around £17
billion in New York, and £11 billion in New England, over the
five years to 2028/29. From over half of our investment in the
prior 5 year plan going to safety related projects in our gas
networks, we now expect to invest nearly 60% in this plan into our
electricity networks, as we see a step up in investment for
renewable connections, transmission network upgrades, and digital
capabilities to enable the energy transition.
NGV has committed capex of around £1 billion over the five
years to 2028/29, including low levels of maintenance investment
across the six operational interconnectors.
With the large step up in investment, we expect to see higher group
asset growth of around 10% CAGR through to 2028/29.
Group gearing
We remain committed to a strong, overall investment grade credit
rating. We expect to maintain credit metrics above our thresholds
for our current group credit ratings through to at least the end of
the RIIO-T3 price control period, with current thresholds of 10%
for S&P's FFO/adjusted net debt, and 7% for Moody's
RCF/adjusted net debt. Following completion of the Rights Issue, we
expect regulatory gearing to be in the low 60% range by March 2025,
and then trend back towards the high 60% range by the end of
RIIO-T3.
Group earnings growth and dividend growth
We expect our CAGR in underlying EPS to be in the 6-8% range from a
2024/25 baseline (guidance below)*. This includes our
long-run average scrip uptake assumption of 25% per
annum, which will underpin our sustainable, progressive dividend
policy into the future.
For 2024/25, whilst we continue to expect strong operational
performance across the Group, we expect underlying EPS to be
broadly in line with our underlying 2023/24 EPS once this has been
adjusted by the number of bonus shares issued as part of the
proposed Rights Issue. We then expect underlying EPS CAGR of 6-8%
from a 2024/25 baseline, through to 2028/29, assuming an exchange
rate of £1:$1.25.
We will maintain a progressive level of total dividend growing from
the current level that the Board has recommended for the year to
March 2024. This equates to a total DPS of 58.52p/share for 2023/24
which will then be rebased given the increased number of shares
following the Rights Issue. We then aim to grow the DPS in line
with UK CPIH in keeping with the current dividend policy (for
details of our dividend policy please refer to page
29).
*For more detail on share count, see the 2024/25 Forward Guidance
section. Our 2023/24 comparative underlying EPS of 70.8 pence per
share is estimated based on the weighted average number of shares
of 3,692 million adjusted for 374 million new shares (being the
number of New Shares classified as 'bonus shares' pursuant to IAS33
calculated based on the closing middle-market share price of
£11.275 on 22 May 2024). For 2024/25 all bonus shares will be
included in the EPS calculation along with the pro-rated number of
fully subscribed shares once the proposed Rights Issue
completes.
2024/25 FORWARD
GUIDANCE
This forward guidance is based on our continuing businesses, as
defined by IFRS. It excludes the minority stake in National Gas
Transmission which is classified as held for sale within
discontinued operations, but includes the ESO which is held for
sale within continuing operations before it is assumed to be sold
and transferred to the UK Government in this calendar
year.
The outlook and forward guidance contained in this statement should
be reviewed, together with the forward-looking statements set out
in this release, in the context of the cautionary statement. The
forward guidance in this section is presented on an underlying
basis and excludes remeasurements and exceptional items, deferrable
major storm costs (when greater than $100 million), timing and the
impact on underlying results of deferred tax in our UK regulated
businesses (NGET and NGED).
UK Electricity Transmission
Underlying net revenue is
expected to increase by over £150 million compared to 2023/24
primarily driven by higher allowances as a result of growing RAV,
including returns on increasing ASTI investment, and indexation.
Depreciation is expected to be up to £50 million higher in the
year due to the increasing asset base.
We expect to deliver around 100bps of outperformance in the fourth
year of RIIO-T2 in Operational Return on
Equity. This is in line with
our target to deliver 100 basis points of operational
outperformance on average through the five-year period of the
RIIO-T2 price control.
UK Electricity Distribution
Underlying net revenue is
expected to increase by up to £100 million compared to
2023/24, driven by allowances on a higher RAV following continued
investment and indexation. Depreciation is expected to offset
around half of this increase, reflecting the increasing asset
base.
In line with our target, we expect to deliver around 100-125 basis
points of outperformance in the second year of RIIO-ED2 in
operational Return on Equity.
UK Electricity System Operator (ESO)
Underlying operating profit is
expected to be around a half of 2023/24 as a result of the expected
disposal in the year.
Under the RIIO-2 price control, totex in ESO is no longer subject
to the totex incentive mechanism and is instead regulated under a
pass-through mechanism, with cost increases or efficiencies
trued-up in the following year.
New England
Underlying net revenue is
expected to be over $250 million higher, driven by rate increases.
This is expected to be offset by around $80 million higher
depreciation as a result of the increasing asset base and $70
million other costs, driven by continued investment and business
growth.
Return on Equity for
New England is expected to be slightly lower than 2023/24, which
had a one-off benefit relating to the regulatory recovery of a
historical property tax matter. Excluding the one-off benefits, New
England Return on Equity is expected to modestly improve from
2023/24.
New York
Underlying net revenue is
expected to be nearly $450 million higher, including increases from
proposed rate settlements, primarily KEDNY/KEDLI. Depreciation is
expected to be around $100 million higher, reflecting the
increasing asset base, and environmental costs are expected to be
around $100 million lower, driven by reserve increases which
occurred in 2022/23.
Return on Equity for
New York is expected to be marginally improved from 2023/24 because
of the KEDNY/KEDLI rate settlement.
NGV and Other activities
In NGV, we expect operating
profit to be over
£100 million lower than 2023/24 driven by expected lower
interconnector revenues.
We also expect other activities' underlying operating loss to be
greater year-on-year by around £50 million driven by expected
lower returns from our captive insurance provider where we
benefited from unusually low claims in 2023/24.
Joint Ventures and Associates
Our share of the profit after
tax of joint ventures and
associates is expected to be around £10 million lower than
2023/24 as a result of lower revenues in our joint venture
interconnectors partially offset by growth in revenues from
renewables projects in our Emerald Joint
Venture.
Interest and Tax (continuing operations)
Net finance costs in
2024/25 are expected to be over £100 million lower than
2023/24 as a result of expected favourable movements on inflation
linked debt and variable rate movements. Reduced costs also reflect
the expected receipt of proceeds from the Rights Issue being used
to finance our increasing investment, reducing the need for debt
issuances in 2024/25.
For the full year 2024/25, the underlying effective tax
rate, excluding the share of
post-tax profits from joint ventures and associates, is expected to
be around 15%. This is calculated following the new definition of
underlying earnings which excludes the impact of deferred tax on
underlying results of our UK regulated businesses (NGET and
NGED).
Investment, Growth and Net Debt
Overall Group capital
investment for continuing
operations in 2023/24 is expected to be around £10
billion.
Group Asset Growth is
expected to be around 10% reflecting an increase in investment,
predominantly increasing ASTI investment, offsetting lower UK RAV
indexation.
Depreciation is
expected to increase, reflecting the impact of continued high
levels of capital investment.
Operating cash flow generated
from continuing operations (excluding acquisitions, disposals and
transaction costs) is expected to decrease by around 5% compared to
2023/24 principally driven by the impact of ESO's significant
2023/24 timing over recovery reversing in 2024/25, mostly offset by
increased underlying performance.
Net debt is
expected to decrease by around £0.5 billion (from £43.6
billion as at 31 March 2024) at a GBP:USD rate of 1.25, driven by
the receipt of proceeds from the Rights Issue largely financing our
continued levels of significant investment in critical clean energy
infrastructure, with regulatory gearing reducing to the low 60%
range. The forecast excludes the expected sale proceeds from the
ESO disposal and the remaining 20% stake in National Gas
Transmission.
Weighted average number of shares (WAV) is expected to be
approximately 4,688 million in 2024/25. Prior to the impact of the
Rights Issue, we expected WAV to be 3,750 million shares in
2024/25. We are expecting an increase of approximately 938 million
representing the full effect of the bonus element alongside a
pro-rating of the fully subscribed shares. In accordance with IFRS,
the number of fully paid shares are calculated as the number of
shares, at the theoretical ex-rights price, that would generate the
proceeds of the Rights Issue. The bonus shares are then the
remaining new shares that are expected to be issued. We plan to
update this Forward Guidance at Half Year once the Rights Issue has
completed.
FINANCIAL REVIEW
In managing the business, we focus on various non-IFRS measures
which provide meaningful comparisons of performance between years,
monitor the strength of the Group's balance sheet as well as
profitability and reflect the Group's regulatory economic
arrangements. Such alternative and regulatory performance measures
are supplementary to, and should not be regarded as a substitute
for, IFRS measures, which we refer to as statutory
results. We
explain the basis of these measures and, where practicable,
reconcile these to statutory results in 'Alternative performance
measures/non-IFRS reconciliations' on pages 84 to 102. Also, we
distinguish between adjusted results, which exclude exceptional
items and remeasurements, and underlying results, which further
take account of: (i) volumetric and other revenue timing
differences arising from our regulatory contracts; (ii) major storm
costs which are recoverable in future periods, where these are in
excess of $100 million (in aggregate) in the year; and (iii) the
impact of deferred tax on underlying results in our UK regulated
businesses (NGET and NGED); none of which give rise to economic
gains or losses.
Performance for the year ended 31 March
Financial summary for continuing operations
(£ million)
|
2023/24
|
2022/23
|
change %
|
Accounting profit:
|
|
|
|
Gross revenue
|
19,850
|
21,659
|
(8%)
|
Other operating income
|
12
|
989
|
(99%)
|
Operating costs
|
(15,387)
|
(17,769)
|
(13%)
|
Statutory operating profit
|
4,475
|
4,879
|
(8%)
|
Net finance costs
|
(1,464)
|
(1,460)
|
-%
|
Share of joint ventures and associates
|
37
|
171
|
(78%)
|
Tax
|
(831)
|
(876)
|
(5%)
|
Non-controlling interest
|
(1)
|
-
|
-%
|
Statutory
IFRS earnings (note 7)
|
2,216
|
2,714
|
(18%)
|
Exceptional
items and remeasurements (after tax)
|
884
|
(379)
|
n/m
|
Timing
and major storm costs (after tax)
|
(523)
|
214
|
n/m
|
Deferred
tax on underlying profits in NGET and NGED
|
302
|
178
|
n/m
|
Underlying
earnings1
|
2,879
|
2,727
|
6%
|
EPS -
statutory IFRS (pence) (note 7)
|
60.0p
|
74.2p
|
(19%)
|
EPS -
underlying1
|
78.0p
|
74.5p
|
5%
|
Dividend per share
|
58.5p
|
55.4p
|
6%
|
Dividend
cover - underlying1
|
1.3
|
1.3
|
-%
|
|
|
|
|
Economic profit:
|
|
|
|
Value
Added1
|
2,931
|
4,807
|
(39%)
|
Group
RoE1
|
8.9%
|
11.0%
|
-210bps
|
|
|
|
|
Capital investment and asset growth:
|
|
|
|
Capital
investment (note 2 (c))2
|
8,235
|
7,593
|
8%
|
Asset
growth1
|
9.7%
|
11.4%
|
-170bps
|
|
|
|
|
Balance sheet strength:
|
|
|
|
RCF/adjusted
net debt (Moody's)1
|
9.2%
|
9.3%
|
-10bps
|
Net debt (note 29)
|
43,607
|
40,973
|
6%
|
Add:
held for sale net debt
|
(23)
|
-
|
n/m
|
Net
debt (including held for sale)1
|
43,584
|
40,973
|
6%
|
Group
regulatory gearing1
|
69%
|
71%
|
-200bps
|
1. Non-GAAP alternative performance measures (APMs) and/or
regulatory performance measures (RPMs). For further details see
'Alternative performance measures/non-IFRS reconciliations' on
pages 84-102. Our definition of underlying results has been amended
in 2023/24 to exclude the impact of deferred tax on our underlying
results in our UK regulated businesses (NGET and NGED). Comparative
amounts have been restated accordingly.
2. Our definition of capital investment has changed and now
aligns with our statutory measure (see note 2 (c)). Comparative
amounts have been restated.
Statutory IFRS earnings from continuing operations were £2,216
million in 2023/24, £498 million (18%) lower than last year
(2023: £2,714 million) due to a variety of different
components. Statutory earnings were adversely impacted by
£1,011 million exceptional net charges before tax in 2023/24
(including a £496 million environmental provision in New York
and a £498 million provision in UK Electricity System Operator
for estimated timing over-recoveries expected to be transferred
through the disposal process in 2024/25), compared with a
favourable impact from £935 million exceptional net gains in
the prior year. These were partly offset by £290 million
favourable year-on-year remeasurements of commodity and financial
derivatives, £945 million favourable year-on-year revenue
timing over-recoveries, the net impact of tax on all these items,
along with an improvement in underlying business performance for
the Group. Statutory EPS for continuing operations of 60.0p was
14.2p lower than the prior year. The net exceptional charge of
£852 million (2023: £619 million net gain) and
remeasurement losses of £32
million (2023: £240 million net losses) are explained in
further detail in note 4 to the financial
statements.
Our 'adjusted' results exclude the impacts from exceptional items
and remeasurements as explained on page 86.
In 2023/24, adjusted earnings from continuing operations were
£3,100 million up £765 million, or 33% from the prior
year. Adjusted earnings in 2023/24 included a timing over-recovery
after tax of £688 million (2023: £26 million
under-recovery) and major storm costs (after tax) of £165
million (2023: £188 million). As a result adjusted operating
profit of £5,462 million was up £1,168 million (2023:
£4,294 million). Adjusted net finance costs of £1,479
million were £35 million lower, benefiting from lower
inflation. Share of profits from joint ventures and associates of
£101 million was down £89 million related to high
interconnector revenues in the prior year. Adjusted tax of
£983 million was £348 million higher, primarily driven by
higher profits and the increase in the UK corporation tax
rate.
As explained above,
our 'underlying' results exclude the total impact of exceptional
items, remeasurements, timing, major storm costs and deferred tax
in UK regulated businesses (NGET and NGED). A reconciliation
between these alternative performance measures and our statutory
performance is detailed on page 87.
Underlying operating profit for continuing operations was up 4% (6%
at constant currency), driven by higher allowed revenues in UK
Electricity Transmission, rate increases in KEDNY/KEDLI and NIMO
along with lower controllable costs in New York, and the benefit of
held for sale accounting treatment within UK Electricity System
Operator. Partly offsetting these factors, UK Electricity
Distribution performance was lower, driven by lower incentives
under the ED-2 price control and National Grid Ventures operating
profit was lower as a result of lower revenues at our IFA1
interconnector. New England profits were broadly comparable, with
the prior year including two months' profit in respect of our Rhode
Island business which was disposed in May 2022. Our joint ventures
and associates' contribution reduced (mainly UK interconnector
revenues). Net financing costs were marginally lower as the impact
of inflation on index-linked debt reduced alongside the impact of
the bridge loan held last year as part of our strategic pivot;
partly offset by the impact of higher interest rates. Other
interest was adverse year on year. Underlying profit after tax
increased by 6% (7% increase at constant currency) and resulted in
a 5% increase (6% increase at constant currency) in underlying EPS
to 78.0p.
Capital investment of £8,235 million was £642 million
(8%) higher than 2022/23, or £805 million (11%) higher at
constant exchange rates, driven by increased investment in UK
Electricity Transmission, driven by the Accelerated Strategic
Transmission Investment (ASTI) programme, increased capital
expenditure in New York, New England and UK Electricity
Distribution, partly offset by lower investment in National Grid
Ventures (following prior year investment on Viking, Grain LNG and
IFA1). Higher capital investment partly offset by reduced
year-on-year RAV indexation from lower inflation resulted in asset
growth of 9.7% in the year (2023: 11.4%).
Reconciliation of different measures of profitability and
earnings
In calculating adjusted profit measures, where we consider it is in
the interests of users of the financial statements to do so we
exclude certain discrete items of income or expense that we
consider to be exceptional in nature. The table below reconciles
our statutory profit measures for continuing operations, at actual
exchange rates, to adjusted and underlying versions. Further
information on exceptional items and remeasurements is provided in
notes 2, 4 and 5.
Reconciliation of profit and earnings from continuing
operations
|
Operating profit
|
|
Profit after tax
|
|
Earnings per share (pence)
|
(£ million)
|
2024
|
2023
|
|
2024
|
2023
|
|
2024
|
2023
|
Statutory results
|
4,475
|
4,879
|
|
2,217
|
2,714
|
|
60.0
|
74.2
|
Exceptional items
|
1,011
|
(935)
|
|
852
|
(619)
|
|
23.1
|
(16.9)
|
Remeasurements
|
(24)
|
350
|
|
32
|
240
|
|
0.9
|
6.5
|
Adjusted results
|
5,462
|
4,294
|
|
3,101
|
2,335
|
|
84.0
|
63.8
|
Timing
|
(915)
|
30
|
|
(688)
|
26
|
|
(18.6)
|
0.7
|
Major storm costs
|
226
|
258
|
|
165
|
188
|
|
4.4
|
5.2
|
Deferred tax on underlying results in NGET and NGED
|
-
|
-
|
|
302
|
178
|
|
8.2
|
4.8
|
Underlying results
|
4,773
|
4,582
|
|
2,880
|
2,727
|
|
78.0
|
74.5
|
Discontinued operations
On 31 January 2023, we sold 60% of our interest in the National Gas
Transmission in exchange for £2.2 billion cash consideration
and we also received approximately £2.0 billion from
additional debt financing. The 60% interest in National
Gas Transmission was purchased by a consortium of long-term
infrastructure investors which also held an option to acquire
our remaining 40% interest. The consortium partially exercised this
option on 11 March 2024 for total consideration of £681
million, reducing our retained minority interest to 20%. Further
details are provided in the 'Assets held for sale and discontinued
operations' note to the financial statements. The results of our
100% share of this business (including metering) are presented as
discontinued operations for the 10 months fully owned to 31 January
2023. Both the 100% owned business and the retained minority equity
investment have been classified as a business held for sale. The
Group has not applied equity accounting in relation to the retained
interest, resulting in no subsequent profits being recognised from
the date of sale of our 60% interest onwards.
Timing over/(under)-recoveries
In calculating underlying profit, we exclude regulatory revenue
timing over- and under-recoveries, major storm costs (defined
below) and deferred tax on underlying results of our UK regulated
business (NGET and NGED), also defined below. Under the Group's
regulatory frameworks, most of the revenues we are allowed to
collect each year are governed by regulatory price controls in the
UK and rate plans in the US. If more than this allowed level of
revenue is collected, an adjustment will be made to future prices
to reflect this over-recovery; likewise, if less than this level of
revenue is collected, an adjustment will be made to future prices
in respect of the under-recovery. These variances between allowed
and collected revenues and timing of revenue collections for
pass-through costs give rise to 'timing' over- and
under-recoveries.
The following table summarises management's estimates of such
amounts for the two years ended 31 March 2024 for continuing and
discontinued operations. All amounts are shown on a pre-tax basis
and, where appropriate, opening balances are restated for exchange
adjustments and to correspond with subsequent regulatory filings
and calculations, and are translated at the 2023/24 average
exchange rate of $1.26:£1.
Timing over/(under)-recoveries
|
(£ million)
|
2024
|
20231
|
Balance at start of year (restated)
|
39
|
(60)
|
In-year (under)/over-recovery - continuing operations
|
915
|
(30)
|
In-year (under)/over-recovery - discontinued
operations
|
-
|
12
|
Disposal of UK Gas Transmission/NECO
|
-
|
131
|
Balance at end of year
|
954
|
53
|
1. March
2023 balances restated to correspond with 2022/23 regulatory
filings and calculations.
In 2023/24, we experienced timing over-recoveries of £363
million in UK Electricity Transmission, under-recoveries of
£159 million in UK Electricity Distribution, over-recoveries
of £800 million in UK Electricity System Operator (BSUoS
revenues have been significantly more than system balancing costs
following the introduction of fixed price tariffs),
under-recoveries of £69 million in New England, and
under-recoveries of £20 million in New York. In calculating
the post-tax effect of these timing recoveries, we impute a tax
rate based on the regional marginal tax rates, consistent with the
relative mix of UK and US balances.
Major storm costs
We also take account of the impact of major storm costs in the US
where the aggregate amount is sufficiently material in any given
year. Such costs (net of certain deductibles and allowances) are
recoverable under our rate plans but are expensed as incurred under
IFRS. Accordingly, where the net total cost incurred exceeds $100
million in any given year, we exclude the net costs from underlying
earnings. In 2023/24,
we incurred deferrable storm costs, which are eligible for future
recovery of $285 million (2023: $314 million).
Deferred tax in UK regulated businesses
We also exclude deferred tax in our UK regulated businesses (NGET
and NGED). In the 2023 Spring budget, the UK government introduced
'full expensing' tax relief for qualifying capital expenditure to
encourage greater levels of investment from businesses. This change
became permanent in November 2023. To represent underlying
profitability more closely aligned to our regulatory agreements,
and to align with UK peers, we will now report underlying earnings
and underlying EPS excluding the impact of deferred tax in our UK
regulated businesses (NGET and NGED). This change in calculation of
underlying results has been applied to comparative periods. In
2023/24, we excluded £302 million (2023: £178 million) of
deferred tax charges from our underlying results.
Segmental income statement
The tables below set out operating profit on adjusted and
underlying bases, both of which exclude the gain of £4.8
billion on the disposal of our UK Gas Transmission business in
2022/23.
|
Adjusted results
|
|
Underlying results
|
(£ million)
|
2024
|
2023
|
change %
|
|
2024
|
20231
|
change %
|
UK Electricity Transmission
|
1,677
|
995
|
69
|
|
1,314
|
1,107
|
19
|
UK Electricity Distribution
|
993
|
1,091
|
(9)
|
|
1,152
|
1,230
|
(6)
|
UK Electricity System Operator
|
880
|
238
|
270
|
|
80
|
31
|
158
|
New England
|
643
|
708
|
(9)
|
|
802
|
819
|
(2)
|
New York
|
860
|
741
|
16
|
|
1,016
|
874
|
16
|
National Grid Ventures
|
469
|
490
|
(4)
|
|
469
|
490
|
(4)
|
Other activities
|
(60)
|
31
|
(294)
|
|
(60)
|
31
|
(294)
|
Total operating profit
- continuing
|
5,462
|
4,294
|
27
|
|
4,773
|
4,582
|
4
|
Net finance costs
|
(1,479)
|
(1,514)
|
(2)
|
|
(1,479)
|
(1,514)
|
(2)
|
Share of post-tax results of joint ventures and
associates
|
101
|
190
|
(47)
|
|
101
|
190
|
(47)
|
Profit before tax - continuing
|
4,084
|
2,970
|
37
|
|
3,395
|
3,258
|
4
|
Tax - continuing
|
(983)
|
(635)
|
55
|
|
(515)
|
(531)
|
(3)
|
Profit after tax - continuing
|
3,101
|
2,335
|
33
|
|
2,880
|
2,727
|
6
|
Earnings per share (pence)
- continuing
|
84.0
|
63.8
|
32
|
|
78.0
|
74.5
|
5
|
1. Prior year comparatives have been restated to reflect the
change in our underlying earnings definition to remove the deferred
tax in UK regulated businesses (NGET and NGED).
Statutory operating profit decreased in the year, primarily as a
result of exceptional net charges of £1,011 million in 2023/24
(compared with exceptional net gains of £935 million in
2022/23). This was partly offset by £945 million favourable
year-on-year movements in timing net over-recoveries, £374
million favourable year-on-year movements in
commodity derivative remeasurements, improved underlying
performance in UK Electricity Transmission, New York, and New
England (once the impact of Rhode Island disposal in 2022/23 is
considered), a UK Electricity System Operator accounting benefit
(no depreciation following classification as held for sale), but
lower property sales in 'Other activities' than
2022/23. Excluding
exceptional items and remeasurements, adjusted operating profit
increased by £1,168 million (27%) or 29% on a constant
currency basis. Major storm costs were £32 million lower than
the prior year. The reasons for the movements in underlying
operating profit are described in the Business
Review.
Financing costs, share of post-tax joint ventures and associates
and taxation - continuing
Net finance costs
Net finance costs (excluding derivative
remeasurements) for
the year were 2% lower than last year at £1,479 million, with
the £35 million reduction driven by a lower accretion charge
on our index linked debt, the impact of the bridge facility held
last year to complete the strategic pivot which was repaid in
2022/23, offset by the impact of higher interest rates on
refinancing completed in the current year (including higher
interest costs in our US businesses). Other interest was adverse
year-on-year reflecting higher discount unwind on provisions offset
by higher pensions related interest. The effective interest rate
for continuing operations of 4.2% is 20bps lower than the prior
year rate.
Joint ventures and associates
The Group's share of net profits from joint ventures and associates
on a statutory basis decreased by £134 million. Of this
decrease, £45 million relates to year-on-year derivative
remeasurement losses in our NG Renewables joint venture. On an
adjusted basis, the share of net profits from joint ventures and
associates decreased by £89 million compared with 2022/23,
mostly reflecting lower BritNed revenues driven by lower auction
prices.
Tax
The statutory tax charge for continuing operations
was £831 million (2023: £876 million)
including the impact of tax on exceptional items and remeasurements
of £152 million credit (2023: £241
million charge). The adjusted tax charge for continuing
operations was £983 million (2023: £635
million), resulting in an effective tax rate for continuing
operations (excluding profits from joint ventures and associates)
of 24.7% (2023: 22.8%).
Our underlying tax (a non-GAAP measure) takes our adjusted tax
charge and further excludes the tax impacts on timing and major
storm costs and deferred tax in our UK regulated businesses (NGET
and NGED). The underlying tax charge for the year was £515
million (2023: £531 million).
The underlying effective tax rate (excluding joint ventures and
associates) of 15.6% was 170bps lower than last year (2023: 17.3%).
This reflects a lower UK tax charge in 2023/24 primarily due to
more capital expenditure qualifying for full expensing in 2023/24
than qualified for super-deductions in 2022/23, offset by the
increase in the UK corporation tax rate.
Cash flow, net debt and funding
Net debt is the aggregate of cash and cash equivalents, borrowings,
current financial and other investments and derivatives (excluding
commodity contract derivatives) as disclosed in note
11 to
the financial statements. 'Adjusted net debt' used for the
RCF/adjusted net debt calculation is principally adjusted for
pension deficits and hybrid debt instruments. For a full
reconciliation see page 93. The following table summarises the
Group's cash flow for the year, reconciling this to the change in
net debt.
Summary cash flow statement
|
(£ million)
|
2024
|
2023
|
change %
|
Cash generated from continuing operations
|
7,281
|
6,432
|
13
|
Cash capital investment (net of disposals and exceptional insurance
recoveries)
|
(7,588)
|
(7,167)
|
(6)
|
Disposal of Millennium
|
-
|
497
|
(100)
|
Dividends from JVs and associates
|
176
|
190
|
(7)
|
Business net cash (outflow)/inflow from continuing
operations
|
(131)
|
(48)
|
n/m
|
Net interest paid
|
(1,479)
|
(1,365)
|
(8)
|
Net tax paid
|
(342)
|
(89)
|
n/m
|
Cash dividends paid
|
(1,718)
|
(1,607)
|
(7)
|
Other cash movements
|
16
|
17
|
(6)
|
Net cash outflow (continuing)
|
(3,654)
|
(3,092)
|
(18)
|
Disposal
of UK Gas Transmission and Metering and NECO1
|
681
|
6,995
|
(90)
|
Discontinued operations
|
102
|
(9)
|
n/m
|
Repayment of bridge loan to acquire National Grid Electricity
Distribution
|
-
|
(8,200)
|
100
|
Other, including net financing raised in year
|
3,298
|
4,271
|
(23)
|
Increase/(decrease) in cash and cash equivalents
|
427
|
(35)
|
n/m
|
|
|
|
|
Reconciliation to movement in net debt
|
|
|
|
Increase/(decrease) in cash and cash equivalents
|
427
|
(35)
|
n/m
|
Repayment of bridge loan to acquire National Grid Electricity
Distribution
|
-
|
8,200
|
(100)
|
Less: other net cash flows from investing and financing
transactions
|
(3,298)
|
(4,271)
|
23
|
Net debt reclassified to held for sale
|
(23)
|
-
|
n/m
|
Impact of foreign exchange movements on opening net
debt
|
466
|
(1,293)
|
n/m
|
Other non-cash movements
|
(206)
|
(765)
|
73
|
(Increase)/decrease in net debt
|
(2,634)
|
1,836
|
n/m
|
Net debt at start of year
|
(40,973)
|
(42,809)
|
4
|
Net debt at end of year
|
(43,607)
|
(40,973)
|
(6)
|
1. Cash proceeds of £3,081 million for NECO and
£4,032 million for UK Gas Transmission, less balance of cash
and cash equivalents disposed with these businesses.
Cash flow generated from continuing operations was £7.3
billion, £0.8 billion higher than last year, mainly due to
timing over-recoveries (primarily in UK Electricity System Operator
as a consequence of BSUoS revenues being higher than system
balancing costs) and also higher revenues in UK Electricity
Transmission and New York compared with 2022/23. These factors were
partly offset by adverse year-on-year working capital movements
(driven by higher payables at March 2023) and higher spend on
provisions. Cash expended on investment activities increased as a
result of continued growth in our regulated businesses (including
prepayments of capital investment on ASTI offshore projects in UK
Electricity Transmission). The £7.6 billion (2023: £7.2
billion) outflow is net of insurance recoveries related to the
rebuild of the IFA1 interconnector in the UK. The disposal of our
Millennium Pipeline investment in October 2022 also generated
£497 million of proceeds in 2022/23.
Net interest paid increased as a result of a higher average level
of net debt and increased interest rates on borrowings. The Group
made net tax payments of £342 million (2023: £89
million) for continuing operations during 2023/24. This
increase mainly related to higher taxable profits driven by
over-recovered revenues in the UK Electricity System Operator.
Prior year cash tax was also reduced by the offset of tax losses
against gains on the sale of NECO and Millennium alongside refunds
received in respect of US tax settlements for historical
years.
The higher cash dividend of £1,718 million reflected a higher
dividend per share due to the annual inflationary increase, partly
offset by a higher scrip uptake of 18% (2023: 15%).
In 2022/23, we completed the sale of NECO for £3,081 million
and the sale of 60% of the UK Gas Transmission and metering
business for proceeds of £4,032 million. In 2023/24 we sold a
further 20% interest in UK Gas Transmission for £681 million
and received a dividend payment of £102 million in
discontinued operations. Non-cash movements primarily reflect
changes in the sterling-dollar exchange rate, accretions on
index-linked debt, lease additions and other derivative fair value
movements, offset by the amortisation of fair value adjustments on
acquired debt.
The Board has considered the Group's ability to finance normal
operations as well as funding a significant capital programme. This
includes stress testing of the Group's finances under a 'reasonable
worst-case' scenario, assessing the timing of the sale of
businesses held for sale and the further levers at the Board's
discretion to ensure our businesses are adequately financed. As a
result, the Board has concluded that the Group will have adequate
resources to do so.
FINANCIAL STRENGTH
Our overall Group credit rating remains at a strong investment
grade level, BBB+/Baa1 with stable outlook
During the year we raised £5.6 billion of new long-term senior
debt to refinance maturing debt and to fund a portion of our
significant capital programme. In 2022/23, the £8.2 billion
bridge financing facility to fund the purchase of the UK
Electricity Distribution business was fully repaid following
receipt of proceeds from the sales of NECO and a 60% stake in our
UK Gas Transmission and Metering business.
As at 22 May 2024, we have £7.9 billion of undrawn committed
facilities available for general corporate purposes, all of which
have expiry dates beyond May 2025. National Grid's balance sheet
remains robust, with strong overall investment grade ratings from
Moody's, Standard & Poor's (S&P) and Fitch.
Regulatory gearing, measured as net debt as a proportion of total
regulatory asset value and other business invested capital reduced
in the year to 69% as at 31 March 2024. This was
lower than the previous year end level of 71%, with benefits
from £0.9 billion in-year timing over-recoveries and the
£0.7 billion proceeds from the sale of a further 20% stake in
National Gas Transmission. Taking into account the benefit of
our hybrid debt, adjusted gearing as at 31 March 2024
was 67%.
Retained cash flow as a proportion of adjusted net debt
was 9.2%. We remain committed to maintaining the current
strong overall investment grade credit rating for the Group.
National Grid currently has strong investment grade credit ratings
across almost all of its major operating companies, as well as
senior unsecured debt ratings at the holding company, National Grid
plc, at Baa2/BBB levels from each of Moody's, S&P and Fitch. We
consider these ratings optimise our cost of capital and deliver
appropriate access to capital markets. We expect
to maintain credit metrics above our thresholds for our
current group credit ratings through to the end of the RIIO-T3
price control period, with thresholds of 10% for S&P's
FFO/adjusted net debt, and 7% for Moody's RCF/adjusted net
debt.
Dividend increase of 5.55% recommended for 2023/24
The Board has recommended an increase in the final dividend to
39.12p per ordinary share ($2.4939 per American Depository Share),
which will be paid on 19 July 2024 to shareholders on the register
of members as at 7 June 2024. If approved, this will bring the
full-year dividend to 58.52p per ordinary share, an increase of
5.55% over the 55.44p per ordinary share in respect of the
financial year ended 31 March 2023. This is in line with the
increase in average UK CPIH inflation for the year ended 31 March
2024 as set out in our dividend policy.
Going forward, and following the rebasing of the 2023/24 dividend
per share (DPS) following the Rights Issue, the Board will aim to
grow annual DPS in line with UK CPIH, thus maintaining the DPS in
real terms. The Board will review this policy regularly, taking
into account a range of factors including expected business
performance and regulatory developments.
At 31 March 2024, National Grid plc had £12.5 billion of
distributable reserves, which is sufficient to cover more than five
years of forecast Group dividends. If approved, the final dividend
will absorb approximately £1,455 million of shareholders'
funds. The 2023/24 dividend is covered approximately 1.3x by
underlying earnings.
The Directors consider the Group's capital structure at least twice
a year when proposing an interim and final dividend and aim to
maintain distributable reserves that provide adequate cover
for dividend payments.
A scrip dividend alternative will again be offered in respect of
the 2023/24 final dividend.
GROWTH AND VALUE ADDED
A balanced portfolio to deliver asset and dividend
growth
National Grid seeks to create value for shareholders through
developing a balanced portfolio of businesses that offer an
attractive combination of asset growth and cash
returns.
Strong organic growth driven by critical investment
In 2023/24, the Group achieved asset growth
of 9.7% driven by our capital investment programme
alongside RAV indexation. This investment continued our focus on
building and maintaining world-class networks that are safe,
reliable, resilient and ready for the future. It is specifically
focused on our regulated businesses, with the objective of
upgrading and modernising ageing infrastructure, in both the UK and
US, to meet the changing needs of customers and to drive the
decarbonisation of energy supply.
In 2024/25, we expect Group capital investment to be around
£10 billion for continuing operations.
We are confident that this high-quality growth will continue to
generate attractive returns for shareholders and add to our
long-term investment proposition of sustainable asset and income
growth.
£8.2 billion of capital investment for continuing operations
in 2023/24, 8% higher at actual exchanges rates (11% higher at
constant currency)
We continued to make significant investments in critical energy
infrastructure during 2023/24. Total capital investment for
continuing operations across the Group was £8,235 million, an
increase of £642 million, 8% (or 11% at
constant currency) compared to the prior year.
Capital investment
|
|
|
|
|
|
|
|
|
Year ended 31 March (£
million)
|
|
At actual exchange rates
|
|
At constant currency
|
|
2024
|
2023¹
|
% change
|
|
2024
|
2023¹
|
% change
|
UK Electricity Transmission
|
|
1,912
|
1,301
|
47%
|
|
1,912
|
1,301
|
47%
|
UK Electricity Distribution
|
|
1,247
|
1,220
|
2%
|
|
1,247
|
1,220
|
2%
|
UK Electricity System Operator
|
|
85
|
108
|
(21%)
|
|
85
|
108
|
(21%)
|
New England (including NECO)
|
|
1,673
|
1,527
|
10%
|
|
1,673
|
1,470
|
14%
|
New York
|
|
2,654
|
2,454
|
8%
|
|
2,654
|
2,363
|
12%
|
National Grid Ventures
|
|
662
|
970
|
(32%)
|
|
662
|
955
|
(31%)
|
Other¹
|
|
2
|
13
|
(85%)
|
|
2
|
13
|
(85%)
|
Total capital investment - continuing
|
|
8,235
|
7,593
|
8%
|
|
8,235
|
7,430
|
11%
|
UK Gas Transmission
|
|
-
|
301
|
(100%)
|
|
-
|
301
|
(100%)
|
Total capital investment - continuing and discontinued
|
|
8,235
|
7,894
|
4%
|
|
8,235
|
7,731
|
7%
|
1. Comparative
amounts have been represented to reflect the reclassification of
our US LNG operations from New England to NGV following an internal
reorganisation in the year and the change in presentation for
capital investments.
Capital investment represents additions to property, plant and
equipment, prepayments to suppliers to secure production capacity
in relation to our capital projects, non-current intangibles and
additional equity investments in joint ventures and associates.
Segmental information used for internal decision making was revised
in the year to include the capital expenditure prepayments and
additional equity investments in joint ventures and associates.
Accordingly, comparative information for the year ended 31 March
2023 has been re-presented to reflect the change in the Group's
segmental measure in the year.
Capital investment in UK Electricity Transmission increased by
£611 million compared with 2022/23 primarily due to increased
expenditure in respect of ASTI projects (including capacity
payments made to secure the supply chain) and additional spend in
customer connections and asset operations. UK Electricity
Distribution increased by £27 million primarily due to
additional asset health funding in ED-2, including overhead line
clearance, growth in connections partly offset by lower
reinforcement capital expenditure. In
New England, capital investment increased by £146
million (£203
million increase on a constant currency
basis) primarily due to higher electric capital investment driven
by transmission asset conditioning and higher gas investment driven
by the Gas System Enhancement Plan (GSEP - our programme to
accelerate the replacement of leak-prone pipe (LPP) across our gas
business). In New York, capital investment was
£200 million higher (£291 million higher at constant
currency), primarily due to increased electricity network
reinforcement (driven by the Smart Path Connect and CLCPA
programmes) as well as higher gas capital investment driven by main
replacement work including leak prone pipe and system integrity
work. Capital investment in NGV decreased by £308 million
(£293 million lower at constant currency) following the higher
capital investment last year on largely completed projects during
2022/23.
In discontinued operations, UK Gas Transmission capital investment
in the prior year of £301 million represented capital
investment prior to disposal of the business in January
2023.
Achieved asset growth of 9.7% compared to 11.4% last
year
During 2023/24, our combined regulated asset base and NGV and
Other business assets increased by £5,598 million. UK RAV
increased 7.3% including the impact of higher CPI
inflation on RAV indexation, partly offset by RAV depreciation. The
US rate base grew strongly by 11.5% during the year. NGV
and Other businesses increased as a result of ongoing capital
investment.
For detailed calculations of asset growth see pages 100 to
101.
Assets
|
|
|
|
|
Year ended 31 March (£
million at constant currency)
|
|
2024
|
2023
|
% change
|
UK
RAV
|
|
30,356
|
28,292
|
7.3%
|
US rate base
|
|
25,097
|
22,517
|
11.5%
|
Total RAV and rate base
|
|
55,453
|
50,809
|
9.1%
|
NGV and Other businesses
|
|
7,593
|
6,639
|
14.4%
|
Total
|
|
63,046
|
57,448
|
9.7%
|
Value Added of £2,931 million impacted by lower inflation on
UK RAV indexation
Value Added, which reflects the key components of value delivery to
shareholders (i.e. dividend and growth in the economic value of the
Group's assets, net of growth in net debt), was £2.9 billion
in 2023/24. This was lower than last year's £4.8 billion,
principally driven by lower RAV indexation in UK Electricity
Transmission and UK Electricity Distribution, and lower National
Grid Ventures and Other profits. Of the £2.9 billion Value
Added, £1.7 billion was paid to shareholders as cash dividends
and £1.2 billion was retained in the business. Value Added per
share was 79.4p compared with 131.4p in 2022/23. Value Growth is
normalised for long-run inflation assumptions by adjusting Value
Added for the difference between actual experienced inflation on UK
RAV indexation and index-linked debt and the equivalent movements
at a long-run assumed inflation rate of 2% CPIH or 3% RPI, and
dividing this result by the equity base used to calculate Group RoE
(at closing exchange rates). Value Growth was 9.5% compared with
12.4% in 2022/23. For
detailed calculations of Value Added see pages 100 to
101.
BUSINESS REVIEW
In addition to IFRS based profit measures, National Grid calculates
a number of additional regulatory performance metrics to aid
understanding of the performance of the regulated businesses. These
metrics aim to reflect the impact of performance in the current
year on future regulatory revenue allowances. This includes the
creation of future regulatory revenue adjustment balances and the
impact of current year performance on the regulated asset base.
These metrics also seek to remove the impacts on current year
revenues relating to 'catch up' or 'sharing' of elements of prior
year performance, for example the sharing of prior year
efficiencies with customers.
These metrics include Return on
Equity, Regulated
Financial Performance and Regulated Asset Value or
Regulated Rate Base. Further
detail on these is provided on pages 93 to 101.
Year ended 31 March
|
Regulatory Debt:
Equity assumption
|
|
Achieved
Return on Equity
|
|
Base or Allowed
Return on Equity
|
%
|
|
2024
|
2023
|
|
2024
|
2023
|
UK Electricity Transmission
|
55/45
|
|
8.0
|
7.5
|
|
7.0
|
6.3
|
UK Electricity Distribution
|
60/40
|
|
8.5
|
13.2
|
|
7.4
|
9.6
|
UK Gas Transmission
|
60/40
|
|
-
|
7.8
|
|
-
|
6.6
|
New
England1
|
Avg. 45/55
|
|
9.2
|
8.3
|
|
9.9
|
9.9
|
New York
|
Avg. 52/48
|
|
8.5
|
8.6
|
|
8.9
|
8.9
|
Group Return on Equity
|
|
|
8.9
|
11.0
|
|
n/a
|
n/a
|
1.
Figure for 2023 excludes NECO.
As at 31 March
|
RAV, Rate Base or other business assets
|
|
Total regulated and other balances1
|
(£ million, at constant currency)
|
2024
|
2023
|
|
2024
|
2023
|
UK Electricity Transmission
|
18,462
|
17,150
|
|
17,940
|
17,009
|
UK Electricity Distribution
|
11,469
|
10,787
|
|
11,611
|
10,776
|
UK Electricity System Operator
|
425
|
355
|
|
(452)
|
277
|
New
England2
|
8,710
|
7,728
|
|
10,565
|
9,852
|
New York
|
16,387
|
14,789
|
|
17,425
|
15,818
|
Total regulated
|
55,453
|
50,809
|
|
57,089
|
53,732
|
NGV and Other balances
|
7,593
|
6,639
|
|
7,213
|
6,735
|
Group regulated and other balances
|
63,046
|
57,448
|
|
64,302
|
60,467
|
1.
March 2023 balances restated for opening balance
adjustments to correspond with 2022/23 regulatory filings
and calculations.
2.
Figure for 2023 excludes NECO.
UK ELECTRICITY TRANSMISSION
Operational highlights
In 2023/24, we achieved excellent operational performance,
maintaining our world-class record for reliability. Despite
extensive flooding during the winter, and 13 named storms, we
achieved a network reliability of 99.999998% during the
year.
Capital investment reached £1,912 million across our
UK ET network, up 47% from the prior year as part of our
expected £11 billion capital investment over the RIIO-T2
regulatory period (2021-2026). This was driven by over £400
million on investment in our early ASTI projects, including over
£180 million to secure supply chain contracts for the
EGL1 and EGL2 projects. In addition, higher capital investment was
driven by additional spend in customer connections and asset health
expenditure. For further information on our ASTI projects, please
refer to page 8 in the Strategic Overview section.
Enabling the energy transition for all
Our capital delivery has remained strong in 2023/24. During the
year, we connected 2,970 MW of generation and 314 MVA of demand
capacity to the network, including the first 1,200 MW phase of the
world's largest offshore wind farm at Dogger Bank, and the UK's
first transmission connected solar farm, Larks Green (70 MW). We
also reached significant milestones on our major in-flight
projects, notably the installation of overhead lines on all 116 new
T-pylons as part of the Hinkley Connection Project, and the final
tunnelling breakthrough on our £1 billion London Power Tunnels
2 (LPT2) project.
Alongside connecting green energy to the network, we remain
committed to reducing our SF6 emissions
by 50% by 2030. Whilst we fell slightly short of meeting our
2023/24 SF6 target
for UK ET (232 ktCO2e
versus a target of 228 ktCO2e),
we have identified a number of actions to repair top leaking assets
in 2024/25 and set out a plan to achieve our 2030 ambitions. We
have also collaborated closely with suppliers and universities and
successfully trialled innovative leak repair technology, enabling
us to avoid outages and keep electricity flowing whilst we
work.
Delivering for our customers efficiently
UK ET delivered £17 million of
efficiency and synergy savings in 2023/24, driven by leveraging the
opportunities provided by the acquisition of the UK ED
business.
Against the backdrop of a rapidly growing pipeline of customers
looking to connect to the transmission network, our extensive
engagement with Ofgem, the Department for Energy Security & Net
Zero (DESNZ) and NESO has helped drive significant progress on
connections reform in support of the Connections Action Plan (CAP).
New queue management arrangements will ensure projects meet
contractual milestones or face being removed to make way for
connection-ready schemes. Our collaborative work with distribution
networks is unlocking significant capacity for regional connections
and updated approaches to the treatment of storage is enabling the
acceleration of connections at transmission and distribution level.
We will continue advocating for further reform in 2024/25 (for
further information on connections reform please refer page 12 in
the Strategic Overview section).
Growing our organisational capability
Our Transmission Network Control Centre (TNCC) has played an
important role in ensuring network reliability over the last
decade. With more sources of energy generation and demand
connecting to our network, and a need to stay at the cutting edge
of cyber protection, we are building a new Electricity Transmission
Control Centre (ETCC). The new facility will use a state of the
art, purpose-built integrated network control system (SCADA) and
bring together security, cyber and transmission network control
functions ready for the low-carbon energy future.
We have transformed our procurement processes and collaborating
more closely than ever with our supply chain so that we can deliver
our ASTI and other major projects at pace. To leverage the full
capabilities of our supply chain, we have established a
collaborative and integrated HVDC Framework and Enterprise Delivery
Model. The HVDC framework secures offshore supply chains, while our
enterprise delivery model addresses onshore constraints. These
arrangements are based on long-term relationships and incentivised
outputs, giving us quicker access to our supply chain in a
constrained market. For further information, please refer to page 8
in the Strategic Overview section.
Empowering colleagues for greater performance
Our combined (employee and contractor) Lost Time Injury rate
was 0.14 for 2023/24 - 0.08 for employees, and 0.19 for
contractors. The majority (73%) of incidents were from our
contractors, reflecting that we deliver our capital construction
works through our contractors, not our direct labour force. We are
continuing to work with contractors to drive through the required
improvements in their performance. Behavioural safety is key to
making the next step in our safety maturity and we have developed
and rolling out our behavioural safety programme, 'Safe Choices for
All', designed to improve safety by addressing the root causes of
unsafe behaviour.
For further examples of progress against each of our pillars,
please refer to page 32 of our 2023/24 Annual Report and
Accounts.
Operating profit in 2023/24
UK Electricity Transmission statutory operating profit was
£681 million higher in the year. In 2023/24, there were
£2 million of exceptional costs related to our cost-efficiency
programme (2023: £2 million) and integration
costs of £1 million (2023: £nil). Timing over-recoveries
of £363 million in 2023/24 compared with £112 million
under-recoveries in 2022/23.
This is mainly due to a favourable net impact of capital
allowances, lower under-collections of Transmission Network Use of
System (TNUoS) revenues driven by lower volumes and the impact of
higher inflation in the prior year, an over-recovery of
pass-through costs and higher recovery of prior period balances
compared with 2022/23.
Adjusted operating profit increased by £682 million (69%), but
this was primarily driven by £475 million of favourable
year-on-year timing movements. Underlying operating profit
increased by 19%. Underlying net revenues were £265 million
(14%) higher principally from the impact of last year's revenue
reduction related to the return of £147 million for Western
Link liquidated damages (received in earlier years), alongside
higher revenues from continued investment growth and RAV
indexation.
Regulated controllable costs were £7 million (3%) higher from
the impact of inflationary and workload increases mostly offset by
efficiency savings. Other costs were higher, mainly relating to
profit from sale of assets in the prior year and an increase in
higher network innovation allowance costs.
The higher depreciation and amortisation principally reflects a
higher asset base as a result of continued investment.
UK Electricity Transmission
|
|
(£ million)
|
2024
|
2023
|
% change
|
Revenue
|
2,735
|
1,987
|
38
|
Operating costs
|
(1,061)
|
(994)
|
7
|
Statutory operating profit
|
1,674
|
993
|
69
|
Exceptional items
|
3
|
2
|
50
|
Adjusted operating profit
|
1,677
|
995
|
69
|
Timing
|
(363)
|
112
|
n/m
|
Underlying operating profit
|
1,314
|
1,107
|
19
|
|
|
|
|
Underlying net revenue
|
2,147
|
1,882
|
14
|
Regulated controllable costs
|
(248)
|
(241)
|
3
|
Post-retirement benefits
|
(38)
|
(31)
|
23
|
Other operating costs
|
(26)
|
(19)
|
37
|
Depreciation and amortisation
|
(521)
|
(484)
|
8
|
Underlying operating profit
|
1,314
|
1,107
|
19
|
Timing
|
363
|
(112)
|
n/m
|
Adjusted operating profit
|
1,677
|
995
|
69
|
Return on Equity
RoE for the year, normalised for a long-run CPIH inflation rate of
2%, was 8.0%. This includes 100bps of totex outperformance,
principally reflecting delivery of capital projects in RIIO-T2
including Protection and Control work, Harker Super Grid
Transformer replacement, and generation connections. The principal
components of RoE are shown in the table below:
Year ended 31 March
|
2024
|
2023
|
Base
return (including avg. 2% long-run inflation)1
|
7.0
|
6.3
|
Totex
incentive mechanism2
|
1.1
|
1.1
|
Other revenue incentives
|
(0.1)
|
0.1
|
Return including in year incentive performance
|
8.0
|
7.5
|
Pre-determined additional allowances and other income
|
-
|
-
|
Return on Equity
|
8.0
|
7.5
|
1.
Assuming regulatory gearing at 55%.
2.
Excludes impact of exceptional restructuring costs (post
sharing)
For Regulated Financial Performance, please refer to page
94.
Regulated Financial Position up 6%
In the year, RAV grew by 8% driven by ongoing investment coupled
with RAV indexation (3.8% 2023/24 versus 8.9%
2022/23).
|
2024
|
2023
|
Opening
Regulated Asset Value (RAV)
|
17,150
|
15,471
|
Asset additions (slow money) - actual
|
1,660
|
1,180
|
Performance RAV or assets created
|
68
|
68
|
Inflation adjustment (actual CPIH)
|
658
|
1,373
|
Depreciation and amortisation
|
(1,074)
|
(1,020)
|
Closing RAV
|
18,462
|
17,072
|
|
|
|
Opening balance of other regulated assets and
(liabilities)
|
(159)
|
(268)
|
Movement
|
(363)
|
108
|
Closing balance
|
(522)
|
(160)
|
|
|
|
Closing Regulated Financial Position
|
17,940
|
16,912
|
UK ELECTRICITY DISTRIBUTION
Operational highlights
In 2023/24, we achieved excellent operational performance with a
network reliability of 99.99261%.
The start of RIIO-ED2 has marked a new phase of capital delivery.
In the first year of the price control we are on track to deliver
our £7.5 billion investment programme across the ED2
regulatory period, along with our core business plan commitments.
In 2023/24, we invested £1,247 million in our UK
Electricity Distribution network, up 2% from the prior
year. This increase was driven principally by additional workload
funding in RIIO-ED2, specifically for asset replacement and
non-operational capex (including IT and vehicles) and growth in
connecting new customers, particularly renewables, to the grid
network.
Our larger capital investment projects remain on track, including
the £65 million Hinkley Point connection to link the new
nuclear power station and UK Electricity Transmission's 400 kV
circuit between Bridgwater and Seabank. The vast majority of
works are now complete and UK Electricity Transmission has taken on
the responsibility for the works at Seabank. The project is
expected to complete in 2024.
During the year, we saw 13 named storms across the network, a
notable increase compared to an average of six storms over the past
five years. During the four major storms impacting our region, the
business saw 878 faults impacting over 126,549 customers. With the
prompt deployment of field resources, including a fleet of five
helicopters, we were able to restore 126,445 customers within 24
hours and only 104 customers were not restored within the
guaranteed timeframes.
Enabling the energy transition for all
Working with the ESO, Ofgem and the UK Government, we released 10
GW of capacity in our network during the year to help accelerate
projects in the connections pipeline. This is part of our work with
the Energy Networks Association (ENA) to find innovative solutions
to speed up the connection of low-carbon technologies to the grid
network. For further information on reforms to the connections
pipeline process, please refer to page 12 in the Strategic Overview
section.
We are committed to lower cost energy transition options such as
flexibility services. In 2023/24, we maintained our position as the
largest flexibility provider in the UK with 846 MW flexibility
contracted to date, an increase of 11% on the prior year. In
addition to the existing sources of flexibility, we have been
investigating the potential for customers to flex their power
requirements for heat pumps with our EQUINOX project, an
innovative trial that will enable distribution network operators to
unlock flexibility from residential electric heat pumps to help
reduce electricity usage. Our first successful trials won the Heat
Pump Project of the year award at the 2023 H&V News
Awards. Building on this, we have now expanded the trial by
enrolling over 1,000 customers in the next phase of testing. As
part of our pledge to promote net zero in communities we serve, a
school in Gloucestershire has become the first to install solar
panels with funding from us.
Delivering for our customers efficiently
The Group has delivered £39 million of Electricity
Distribution synergy totex benefits to date, keeping us on
track to deliver our £100 million target over three years.
These synergies have come through procurement strategy and
management, reviewing how we run and operate the 48 sites we share
with UK ET and operational delivery, and aligning with wider Group
functions (including IT, insurance and pensions). We have also
tested how UK ED can collaborate with UK ET moving forward and have
launched a programme to align the investment plans and joint ways
of working of both business units.
We also maintained a high level of customer satisfaction with a
score of 9/10, managing to achieve a net reward despite tougher
targets in the first year of RIIO-ED2.
We have continued to digitalise the connection journey for our
customers, extending our programme to other Low Carbon Technologies
(LCT) after a successful implementation of our self-serve online
tool for EV charger applications last year. We made over 80,000 LCT
connections during the year, with 89% of direct enquiries approved
on the same day. We have implemented changes to our license through
the Network Access Significant Code Review, allowing networks to
pick up a greater proportion of reinforcement costs for both demand
and generation, lowering connection costs for
customers.
Growing our organisational capability
We have mobilised our new operating model, building on the strength
of our local delivery expertise through the introduction of
critical central planning functions of Customer Excellence,
Distribution System Operator (DSO) and Asset Management. This will
ensure we are well placed to meet the predicted changes in
requirements and future increases in customer demand. As part of
this, we have introduced an independent DSO Panel, which is
progress against our commitments to enable efficient and
transparent governance within our functionally separate DSO. The
panel is made up of industry experts representing a broad range of
stakeholder views to strategically scrutinise the DSO
outputs.
Empowering colleagues for great performance
In response to feedback from previous employee surveys,
we performed a complete review of our communication channels and
styles to ensure that there is a more effective two-way dialogue
across the business. As a result, the
2023 employment survey saw a 12-point improvement in
engagement scores. We have also continued to focus on our 'Safe to
say' initiative launched last year. This includes improving the
number of channels through which staff can be empowered to flag
concerns and offer ideas. Our 2023 'Safe to say' scores saw an
increase of 11%.
For further examples of progress against each of our pillars,
please refer to page 33 of our 2023/24 Annual Report and
Accounts.
Operating profit in 2023/24
UK Electricity Distribution statutory operating profit was £94
million lower in the year, reflecting lower incentives under RIIO
ED-2 price control that commenced this financial year, mainly
driven by changes in the incentive regime compared with RIIO
ED-1.
In
2023/24, there were £18 million of exceptional costs related
to the integration of the business into the wider Group (2023:
£22 million). Adjusted operating profit reduced by 9%
including the impact of £20 million adverse year-on-year
timing movements. Timing under-recoveries of £159 million in
2023/24 are mainly due to an under-recovery for inflation true-ups
and the return of prior period balances.
Underlying operating profit reduced by £78 million (6%).
Underlying net revenues were £45 million lower than the prior
year due to lower incentives under RIIO ED-2, lower engineering
recharge revenue and lower Smart Metering sales, partly offset by
the impact of higher inflation.
Regulated controllable costs were £35 million (15%) higher
than the prior year from the impact of inflationary and workload
increases, partly offset by efficiencies achieved.
Depreciation and amortisation remains in line with the prior year
with the impact of increasing asset base offset by other fair value
movements.
UK Electricity Distribution
|
|
|
|
(£ million)
|
2024
|
2023
|
% change
|
Revenue
|
1,795
|
2,045
|
(12)
|
Operating costs
|
(820)
|
(976)
|
(16)
|
Statutory operating profit
|
975
|
1,069
|
(9)
|
Exceptional items
|
18
|
22
|
(18)
|
Adjusted operating profit
|
993
|
1,091
|
(9)
|
Timing
|
159
|
139
|
n/m
|
Underlying operating profit
|
1,152
|
1,230
|
(6)
|
|
|
|
|
Underlying net revenue
|
1,721
|
1,766
|
(3)
|
Regulated controllable costs
|
(270)
|
(235)
|
15
|
Post-retirement benefits
|
(20)
|
(24)
|
(17)
|
Other operating costs
|
(56)
|
(54)
|
4
|
Depreciation and amortisation
|
(223)
|
(223)
|
-
|
Underlying operating profit
|
1,152
|
1,230
|
(6)
|
Timing
|
(159)
|
(139)
|
n/m
|
Adjusted operating profit
|
993
|
1,091
|
(9)
|
Return on Equity above base levels
In 2023/24, the first year of RIIO-ED2, RoE was 8.5%. This
includes 110bps outperformance, mainly driven by a combination of
benefits achieved in our totex efficiency programme, including
optimisation of our IT and digital programme, and synergy benefits
across the Group. The principal components of the difference are
shown in the table below:
For the year ended 31 March
|
2024
|
2023
|
Base return (including avg. 2% long-run inflation)
|
7.4
|
9.6
|
Totex incentive mechanism
|
1.1
|
0.9
|
Other revenue incentives
|
-
|
2.7
|
Return on Equity
|
8.5
|
13.2
|
For Regulated Financial Performance, please refer to page
94.
Regulated Financial Position up 8%
In the year, RAV grew by 6% driven by ongoing investment coupled
with RAV indexation of 3.8% (2023: 13.6%).
|
2024
|
2023
|
Opening
Regulated Asset Value (RAV)
|
10,787
|
9,248
|
Asset additions (slow money) - actual
|
979
|
971
|
Performance RAV or assets created
|
51
|
22
|
Inflation adjustment (2024: actual CPIH; 2023: actual
RPI)
|
430
|
1,261
|
Depreciation and amortisation
|
(778)
|
(729)
|
Closing RAV
|
11,469
|
10,773
|
|
|
|
Opening balance of other regulated assets and
(liabilities)
|
(32)
|
51
|
Movement
|
174
|
(68)
|
Closing balance
|
142
|
(17)
|
|
|
|
Closing Regulated Financial Position
|
11,611
|
10,756
|
UK ELECTRICITY SYSTEM OPERATOR (ESO)
Operational highlights
The ESO has performed well in 2023/24. Capital investment stood at
£85 million during the year, £23 million lower than prior
period primarily because ESO was reclassified as an 'asset held for
sale' on 27 October 2023, partially offset by higher IT spend prior
to the reclassification.
This year, we have built further system resilience and delivered
the second year of our Demand Flexibility Service, giving us
valuable insight to support the future of flexibility services. In
December, we launched the first phase of our 'Open Balancing
Platform', which will support the bulk dispatch of battery storage
units and Balancing Mechanism Units. The Platform will further
optimise the operation of the grid network by enabling smaller
generation assets to receive instructions from the ESO control
room. Further stages will be delivered over the next year to
integrate additional services into the Platform, such that by 2027
it is expected to replicate and replace the existing Electricity
Balancing System, Balancing Mechanism and Ancillary Services
Dispatch Platform.
The ESO has also continued to work at pace and cross-industry
towards long-term reforms to the connections process, to unblock
the queue and pave the way for investment, ensuring the grid is
ready to help deliver the energy transition. For further
information on the connections reform process, please refer to page
12 of the Strategic Overview section.
Progress on ESO separation
The Energy Act 2023, which received Royal Assent in October,
includes legislation to enable the separation of the ESO from
National Grid and the formation of a National Energy System
Operator (NESO) in 2024. Previously denoted as the Future System
Operator (or FSO), NESO will be an independent, public corporation
with responsibility for planning Britain's electricity and gas
networks and operating the electricity system. The new organisation
will be founded on the current activities and capabilities of the
ESO, but will also take on new roles with a whole system
perspective across energy sectors. It will play a central role
along with other key stakeholders in ensuring that Britain's energy
system is secure and affordable, as well as forging the path to a
sustainable future. We expect to complete the sale and transfer of
the ESO to the Government later this calendar year.
Operating profit in 2023/24
UK Electricity System Operator statutory operating profit increased
by £145 million in the year as a result of £593 million
favourable year-on-year timing over-recoveries, partly offset by a
£498 million exceptional provision for the return (in future
periods) of the estimated remaining balance of over-collected
revenues at the date of disposal. Under IFRS a regulatory liability
is not usually recognised on balance sheet for the return of such
over-recoveries, however due to the intended disposal of this
business during 2024/25, a liability has been recognised because
these amounts are expected to be settled through the planned sale
process in 2024/25.
During 2023/24, UK Electricity System Operator had a timing
over-recovery of £800 million (2023: £207 million net
over-recovery including the collection of under-recovered
balances from prior years). The 2023/24 over-recovery is the
result of higher revenues collected through the BSUoS fixed price
tariffs compared with total system balancing costs incurred for the
year. The over-recovered position is £877 million at 31 March
2024, which from an ESO perspective, will be returned to customers
by adjusting tariffs in 2024/25 and in future periods as required.
In 2022/23, £1 million of exceptional costs were incurred as
part of our broader cost efficiency programme.
Adjusted operating profit increased by £642 million driven by
the £593 million year-on-year timing movement and also the
impact of no further depreciation following classification as 'held
for sale'. Excluding the impact of timing, underlying operating
profit increased by £49 million. Underlying net revenue was
£52 million higher, but broadly offset by increased costs as a
result of the expected higher volume of work under RIIO-2 and
additional Future System Operator costs ahead of separation of
this business. Depreciation and amortisation was £40 million
lower, representing depreciation being charged for only the
first seven months of the year, up to 27 October 2023, the date the
business was classified as 'held for sale'.
UK Electricity System Operator
|
|
(£ million)
|
2024
|
2023
|
% change
|
Revenue
|
3,788
|
4,690
|
(19)
|
Operating costs
|
(3,406)
|
(4,453)
|
(24)
|
Statutory operating profit
|
382
|
237
|
61
|
Exceptional items
|
498
|
1
|
n/m
|
Adjusted operating profit
|
880
|
238
|
270
|
Timing
|
(800)
|
(207)
|
286
|
Underlying operating profit
|
80
|
31
|
158
|
|
|
|
|
Underlying net revenue
|
383
|
331
|
16
|
Controllable costs
|
(212)
|
(175)
|
21
|
Post-retirement benefits
|
(21)
|
(17)
|
24
|
Other operating costs
|
(9)
|
(7)
|
29
|
Depreciation and amortisation
|
(61)
|
(101)
|
(40)
|
Underlying operating profit
|
80
|
31
|
158
|
Timing
|
800
|
207
|
286
|
Adjusted operating profit
|
880
|
238
|
270
|
NEW ENGLAND
Operational highlights
During 2023/24, we achieved an excellent operational performance
across our New England regulated business with an electric
distribution network reliability of 99.94327% and an electric
transmission reliability of 99.97549%. In our Massachusetts Gas
business, we achieved a 99% response time to leaks within 60
minutes and replaced a further 131 miles of Leak Prone Pipe
(LPP).
Investment in the safety and reliability of our networks has
continued, with capital investment higher year-on-year by £203
million to £1,673 million at constant currency. This
increase was principally driven by higher investment in our
electric transmission network, and higher gas network investment
driven by our Gas System Enhancement Plan (GSEP - our programme to
accelerate the replacement of LPP across our gas
business).
National Grid was pleased to receive two Edison Electric Institute
Awards in June 2023 for outstanding storm response for the two most
severe winter storms in New England in the prior year (on 23
December 2022, and 13 March 2023). During 2023/24, the New England
Emergency Response Organization was activated on 15 occasions in
response to several significant weather events. Activations
included response to Hurricane Lee in July, as well as a winter
storm in December that affected over 187,000 customers at peak and
proved to be one of the most impactful storms to our customers in
many years. Emergency Response Teams were well-prepared to respond
safely and restored all outages rapidly, well within regulatory
requirements. For the December storm, we were able to restore most
customers within 48 hours, a rate of 100 customers per minute, the
best recovery performance in almost 15 years. Our teams continue to
exercise, train rigorously, and prepare for storm and non-storm
emergency events to best serve our customers.
Enabling the energy transition for all
In January, we filed our final Electric Sector Modernization Plan
(ESMP) with the Department for Public Utilities (DPU) in
Massachusetts. The plan outlines the investment required in our
electric distribution network over the next five years and beyond
to help the state meet its clean energy goals under the 2050 Clean
Energy and Climate Plan (CECP). Under the ESMP, we have proposed to
invest up to $2 billion over the next five years across the
following areas:
■ Network
infrastructure: upgraded
power lines, transformers, substations, to make the network more
resilient, connect clean energy and plan in advance for growth in
electric demand;
■ Technology and
platforms: new
planning tools for smarter decision making, including new data and
monitoring systems to ensure system stability, and new IT
infrastructure; and
■ Customer
programmes: help
customers reduce carbon footprint, drive smart energy
use
The DPU is now considering the filing and we expect the regulator
to issue an Order on our proposal in August. The proposed
investment under the ESMP is not currently part of any rate order
for our service territory.
We continue to install Fault Location Isolation and System
Restoration (FLISR) units across our network which now covers 20%
of our customer base, delivering benefits from 'self-healing'
networks and improved reliability. We also connected over 200 MW of
distributed energy resources over the last year, installed heat
pumps in more than 15,000 residential households (with over 1,500
at no cost to customers in our income eligible programmes), and
deployed 391 fast charging EV installations.
In addition to our electric network plans, we will build support
for the use of renewable natural gas in our system to achieve our
fossil-free fuel goals, while exploring alternative fuel sources
and creating clean energy jobs.
Delivering for our customers efficiently
As part of our Group wide efficiency programme, we have delivered
£120 million of savings to the New England business over the
last three years, with £31 million reached in
2023/24.
During the year, we set out to improve customer experience by
inviting all colleagues to engage with a 'Find It & Fix It'
process. This focuses on the core principles of delivering
incremental, quick value for our customers, as well as
communicating early and often with impacted customers and our
employee ambassadors. Over 165 customer issues have been resolved
in Massachusetts with the help of the Find It & Fix It
programme, including resolving issues related to estimated bills
and metering. We also established an Account Management function to
provide additional support to our large commercial customers and
developers.
The Massachusetts Advanced Meter Infrastructure (AMI) programme
successfully kicked off in September 2023 with stakeholder
engagement across business teams. Our improved self-service and
digital channels continue to improve customer experience and have
reduced the number of calls by over two million. In 2023/24, the
Gas Business Enablement (GBE) programme deployed new technology to
enable digital workforce management, asset management, and
construction work management capabilities across Massachusetts.
This reduces paper and manual work and enables better
decision-making in asset investments.
Growing our organisational capability
In spring 2023, we launched our state-wide Strategic Workforce
Development Program partnering with educational institutions and
non-profits to provide trainees from historically underrepresented
groups with career exposure, development, and employment
opportunities within National Grid and the greater clean energy
industry through our suite of four clean energy academies. We have
hired almost 70 graduates of our programmes who are now working
across the business, and we have positively impacted nearly 1,000
work-ready adults, college, high school, and middle school students
across Massachusetts.
Empowering colleagues for great performance
We have recently made organisational changes within our New England
Electric and Customer Account Management teams aimed at empowering
our colleagues, enhancing our customer focus, increasing our
investments, and ensuring scalability for the future. To support
the growth and development of our staff in New England, we have
placed a high priority on leadership development through a range of
internal programmes to ensure they are fully prepared to embrace
the challenges and opportunities that lie ahead, including the
potential brought by digitisation to our system. By encouraging our
employees to focus on a forward-looking approach, we will continue
on our path to delivering smarter, stronger, and cleaner energy
solutions.
Colleagues in the region surpassed our yearly Grid for Good goal
with nearly 19,000 volunteer hours, an excellent achievement that
fosters engagement and our commitment to serving our
communities.
For further examples of progress against each of our pillars,
please refer to page 34 of our 2023/24 Annual Report and
Accounts.
Return on Equity
RoE increased 90bps from prior year to 9.2%. This principally
reflects rate increases and the recovery of a historical property
tax matter in Massachusetts, partly offset by higher capital
investments in both Massachusetts Gas and Massachusetts
Electric.
|
|
Return on Equity
|
|
Rate Base ($m) as at 31 March
|
Regulated Entity
|
|
FY24
|
FY23
|
FY22
|
Allowed most recent
(%)
|
|
2024
|
2023
|
% change
|
Massachusetts Gas
|
|
9.2
|
8.6
|
6.9
|
9.7
|
|
4,759
|
4,170
|
14
|
Massachusetts Electric
|
|
7.6
|
5.9
|
7.1
|
9.6
|
|
3,541
|
3,106
|
14
|
Total Massachusetts
|
|
8.6
|
7.4
|
7.0
|
9.7
|
|
8,300
|
7,276
|
14
|
|
|
|
|
|
|
|
|
|
|
New England Power
|
|
11.1
|
11.1
|
10.9
|
10.6
|
|
2,646
|
2,420
|
9
|
Canadian Interconnector & Other
|
|
11.1
|
11.1
|
11.1
|
11.1
|
|
48
|
59
|
(19)
|
Total FERC
|
|
11.1
|
11.1
|
10.9
|
10.6
|
|
2,694
|
2,479
|
9
|
|
|
|
|
|
|
|
|
|
|
Total New England
|
|
9.2
|
8.3
|
8.3
|
9.9
|
|
10,994
|
9,755
|
13
|
Regulated Financial Position
Overall, the New England rate base increased by $1.2
billion (13%) to $11.0 billion driven by increased
capital expenditure partially offset by depreciation and deferred
tax movements.
New England Regulated Assets
|
|
|
|
($
billion as at 31 March)
|
2024
|
2023
|
% change
|
Rate Base excluding working capital
|
10.7
|
9.6
|
11
|
Working capital in Rate Base
|
0.3
|
0.2
|
50
|
Total Rate Base
|
11.0
|
9.8
|
13
|
Regulated assets outside Rate Base excluding working
capital
|
2.5
|
2.5
|
-
|
Working capital outside Rate Base
|
(0.2)
|
0.1
|
(300)
|
Total regulated assets outside Rate Base
|
2.3
|
2.6
|
(12)
|
Total New England Regulated Assets
|
13.3
|
12.4
|
7
|
|
|
|
|
£ billion as at 31 March
|
2024
|
2023
|
% change
|
Total New England Regulated Assets at actual currency
|
10.6
|
10.1
|
5
|
Total New England Regulated Assets at constant
currency
|
10.6
|
9.9
|
7
|
Operating profit in 2023/24
New England
|
|
|
|
|
(£
million)
|
2024
|
2023
|
2023 at constant currency
|
% change at actual currency
|
Revenue
|
3,948
|
4,427
|
4,263
|
(11)
|
Operating costs
|
(3,307)
|
(3,295)
|
(3,173)
|
-
|
Statutory operating profit
|
641
|
1,132
|
1,090
|
(43)
|
Exceptional items
|
17
|
(456)
|
(439)
|
n/m
|
Remeasurements
|
(15)
|
32
|
31
|
n/m
|
Adjusted operating profit
|
643
|
708
|
682
|
(9)
|
Timing
|
69
|
39
|
37
|
n/m
|
Major storm costs
|
90
|
72
|
69
|
25
|
Underlying operating profit
|
802
|
819
|
788
|
(2)
|
|
|
|
|
|
Underlying net revenue
|
2,364
|
2,371
|
2,283
|
-
|
Regulated controllable costs
|
(701)
|
(755)
|
(728)
|
(7)
|
Post-retirement benefits
|
(7)
|
(27)
|
(26)
|
(74)
|
Bad debt expense
|
(79)
|
(58)
|
(55)
|
36
|
Other operating costs
|
(355)
|
(319)
|
(307)
|
11
|
Depreciation and amortisation
|
(420)
|
(393)
|
(379)
|
7
|
Underlying operating profit
|
802
|
819
|
788
|
(2)
|
Timing
|
(69)
|
(39)
|
(37)
|
n/m
|
Major storm costs
|
(90)
|
(72)
|
(69)
|
25
|
Adjusted operating profit
|
643
|
708
|
682
|
(9)
|
New England's statutory operating profit decreased by £491
million, principally as a result of the non-recurrence of the
£511 million exceptional net gain on disposal of NECO in
2022/23. Exceptional items also included £6 million of
charges related to our cost efficiency programme (2023: £27
million), £11 million of transaction costs related to disposal
of NECO (2023: £36 million) and an £8 million exceptional
credit in 2022/23 related to the discount rate on environmental
provisions. Major storm
costs were £18 million higher than 2022/23, commodity
remeasurements were £47 million favourable to the
prior year and timing under-recoveries were £30 million higher
year-on-year driven by returning commodity over-recoveries from
2022/23.
Excluding the above items, the impacts of partial year ownership of
NECO in 2022/23 and unfavourable year-on-year foreign exchange
movements are partially offset by improved underlying performance
in the remaining New England businesses.
Adjusted operating profit decreased by £65 million (9%) at
actual exchange rates. Adjusted operating profit includes the
impact of major storm costs which were £18 million higher than
the prior year (but as in 2022/23, these passed our $100 million
threshold in aggregate with New York, so are excluded from our
underlying results) along with £30 million unfavourable
year-on-year timing movements.
Underlying operating profit decreased by £17 million (2%, at
actual FX rates). The impact of not owning our Rhode Island
business for two months in 2023/24 reduced underlying operating
profit by £52 million (6%) and movements in foreign exchange
reduced 2023/24 underlying operating profit by £31 million
(4%). Unless stated otherwise, the following commentary is
presented excluding the impact of the disposal of NECO in May 2022
and also excluding the impact of foreign currency movements.
Underlying net revenue was £7 million lower, but £81
million higher at constant currency and £176 million higher
after excluding the impact of the disposal of NECO, driven by
the benefits of rate case increments in Massachusetts Gas and
Massachusetts Electric and higher wholesale network revenues.
New England controllable costs decreased by £3 million as a
result of efficiency savings partially offset by inflation and
workload increases. Bad debt expense increased by £25 million
as a result of higher accounts receivable in 2023/24, driven by
increased net revenue (on a constant currency basis). Depreciation
and amortisation increased as a result of higher investment. Other
costs were higher due to increases in environmental reserves and
capital-related operating and maintenance costs partially offset by
the benefit of a gain on a pension buyout.
NEW YORK
Operational highlights
In 2023/24, we achieved an excellent operational performance across
our New York regulated business with an electric distribution
network availability of 99.92823% and an electric transmission
network availability of 99.97168%. Investment in our networks
continued during the year with capital spend increasing
year-on-year by £291 million to £2,654 million at
constant currency. This increase was principally through higher
electric investment driven by our Smart Path Connect project,
transmission projects associated with CLCPA Phases 1 and 2, and
higher gas capital investment driven by mains replacement
(including Leak Prone Pipe and system integrity spend). This was
partially offset by lower right of use lease assets, driven by the
non-recurrence of Volney-Marcy and Gowanus leases in the prior
year.
Across our New York business, we continued with gas safety and
reliability investments including the replacement of a further 206
miles of leak prone pipe.
Between October and end of March, New York Electric Operations
prepared 17 times for storms and severe weather, including eight
major storm events. For the full year, we prepared 49 times and had
13 major storms events. This is an equal amount of storm activity
to the prior year, but in general slightly increased compared to
previous years. Where our service territories were affected by
storm activity in 2023/24, we restored electricity to 95% of
disconnected customers from the peak within 12 hours, which was a
total of 1.4 million customers. The most impactful storm event was
Winter Storm Finn in January 2024 which impacted 202,000
customers.
Enabling the energy transition for all
Our Upstate Upgrade is a collection of more than 70 transmission
enhancement projects through 2030 to deliver a modernised,
stronger, and cleaner energy network in Upstate New York. In
addition to generating thousands of new jobs, the investment will
help the state meet its climate goals outlined in the Climate
Leadership and Community Protection Act (CLCPA). The upgrade
includes the following large-scale transmission
projects:
■ Smart Path
Connect -
the project, for which National Grid's share of capital investment
is $550 million, includes the rebuild and upgrade of approximately
55 miles of our Adirondack-Porter 230 kV transmission circuits to
345 kV in Northern New York. It remains on track for energisation
in December 2025.
■ CLCPA Phase
1 -
construction has begun on the first stage of our substation upgrade
as part of the $800 million Phase 1 funding for transmission
upgrades. This also includes projects such as Inghams-Rotterdam and
Churchtown to Pleasant Valley circuit rebuilds (129 miles) to
support 330 MW of incremental headroom capacity for renewable
generation.
■ CLCPA Phase
2 -
engineering contracts were awarded in October 2023 for transmission
projects as part of the $2.1 billion Phase 2 funding for
transmission networks and modernising the electric
network.
Our KEDNY-KEDLI Joint Proposal contains a number of provisions
supporting New York's clean energy goals. These include continued
investment to significantly reduce system leaks and associated
emissions, and programmes in support of non-pipe alternatives,
including specific programmes related to LPP project retirements,
reinforcements and main extensions. In addition, the Joint Proposal
extends our commitment to not market new gas connections and
conversions during the term of the rate plans, and we will instead
encourage applicants requesting new or expanded service to consider
electrification options.
As we continue to develop a smarter, stronger, cleaner energy
network, decarbonising our gas networks is a priority for our New
York business. The KEDNY-KEDLI Joint Proposal funds investment and
programmes that will significantly reduce system leaks and
associated emissions. Through main replacement and leak repairs, we
are targeting reductions to leak inventories of more than 80% at
KEDNY and 90% at KEDLI from the levels a few years ago. We will
also be deploying advanced leak detection technology to identify
and repair the higher emitting leaks on the system. To help
customers manage their energy usage, the Joint Proposal provides
for approximately $75 million annually for energy efficiency, and
we are providing up to $2 million/year for weatherisation health
and safety programmes to address barriers to energy efficiency for
low-to-moderate income and disadvantaged community
households.
During the year, we were also awarded $11.4 million in economic
development funds to support various projects across Western New
York, including the construction of the first North American
facility that will produce clean, carbon-free hydrogen. Funds will
also support an onsite, lithium battery storage device, providing a
greener backup power alternative for the Buffalo Niagara Medical
Campus.
Delivering for our customers efficiently
As part of our Group wide efficiency programme, we have delivered
£177 million of savings to the New York business over the last
three years, with £48 million delivered in 2023/24. This has
helped reduce cost pressures on our customers and deliver flat
controllable costs for over 3 years in a volatile inflationary
environment. Our new field-based dispatch tools in both Gas and
Electric continue to improve routing and the bundling of work
across our footprint, reducing fuel costs by 20% and the number of
'truck rolls' by 20,000. In addition, the further roll out of
self-service channels in our customer operations has reduced call
volumes by 17%.
Our ongoing commitment to customers and communities has continued
during 2023/24. To celebrate the third year of our Project C
initiative, we expanded the Company's annual day of service to a
week of service. This included more than 2,000 company employee
volunteers engaging in 200 events taking place in communities
across New York. This year's theme, 'Live together. Grow
together.', highlighted the importance of creating meaningful
change in the communities we serve. As part of the week of service
our employees also pledged to complete Acts of Kindness, including
collecting and donating books, food and clothing to a local
charity, and donating blood to a blood bank. Across the whole
Project C initiative, New York employees also contributed over
16,000 hours of volunteering in local communities during the
year.
Growing our organisational capability
Our KEDNY-KEDLI Joint Proposal also makes provision for more than
200 extra full time employees (FTE) by the end of the third year of
the multi-year rate proposal. The FTEs will help build our core
front line operations and customer teams leveraging several of our
workforce development programmes that seek to hire and train
employees from under represented communities.
This year we also celebrated the graduation of the first class from
the New York City Housing Authority (NYCHA) Clean Energy Academy
programme, which National Grid helps fund. This innovative
workforce development programme seeks to train 250 public housing
residents over four years for promising careers delivering the
clean energy and sustainability transition. The programme seeks to
connect resident trainees with NYCHA contractors who will be
performing nearly half a billion dollars of retrofit and renewable
energy projects at NYCHA developments through 2026.
Empowering colleagues for great performance
Since launching Project C in September 2021, National Grid has
supported 100,000 local businesses, launched 1,000 community
partnerships, planted or donated 2,300 trees, trained 3,400 workers
to grow the clean energy workforce, and adopted 60 parks to
revitalise gathering spaces. In addition, employees have
volunteered over 28,000 hours in their New York communities. As
part of the company's Responsible Business Charter, National Grid
has committed to amassing 500,000 volunteer hours by
2030.
For further examples of progress against each of our pillars,
please refer to page 35 of our 2023/24 Annual Report and
Accounts.
Return on Equity
During the year, we achieved an RoE of 8.5%, 10bps below the
8.6% delivered in 2023/24. This was principally driven by a lower
RoE in our upstate New York (NIMO) business, largely offset by a
higher RoE compared to prior year at KEDNY-KEDLI.
|
|
Return on Equity
|
|
Rate Base ($m) as at 31 March
|
Regulated Entity
|
|
FY24
|
FY23
|
FY22
|
Allowed most recent
(%)
|
|
2024
|
2023
|
% change
|
KEDNY
|
|
9.0
|
9.2
|
8.1
|
8.8
|
|
6,454
|
6,048
|
7
|
KEDLI
|
|
9.7
|
9.2
|
11.0
|
8.8
|
|
4,149
|
3,774
|
10
|
NMPC Gas
|
|
6.0
|
7.1
|
8.1
|
9.0
|
|
1,765
|
1,800
|
(2)
|
NMPC Electric
|
|
8.1
|
8.1
|
8.5
|
9.0
|
|
8,317
|
7,045
|
18
|
Total New York
|
|
8.5
|
8.6
|
8.8
|
8.9
|
|
20,685
|
18,667
|
11
|
Regulated Financial Position
Overall, the New York rate base increased by $2.0
billion (11%) to $20.7 billion driven by increased
capital expenditure partially offset by depreciation and deferred
tax movements.
New York Regulated Assets
|
|
|
|
($
billion as at 31 March)
|
2024
|
2023
|
% change
|
Rate Base excluding working capital
|
20.3
|
18.2
|
12
|
Working capital in Rate Base
|
0.4
|
0.5
|
(20)
|
Total Rate Base
|
20.7
|
18.7
|
11
|
Regulated assets outside Rate Base excluding working
capital
|
1.7
|
1.2
|
42
|
Working capital outside Rate Base
|
(0.4)
|
0.1
|
n/m
|
Total regulated assets outside Rate Base
|
1.3
|
1.3
|
-
|
Total New York Regulated Assets
|
22.0
|
20.0
|
10
|
|
|
|
|
£ billion as at 31 March
|
2024
|
2023
|
% change
|
Total New York Regulated Assets at actual currency
|
17.4
|
16.2
|
7
|
Total New York Regulated Assets at constant currency
|
17.4
|
15.8
|
10
|
Operating profit in 2023/24
New York
|
|
|
|
|
(£
million)
|
2024
|
2023
|
2023 at constant currency
|
% change at actual currency
|
Revenue
|
6,094
|
6,994
|
6,734
|
(13)
|
Operating costs
|
(5,732)
|
(6,453)
|
(6,213)
|
(11)
|
Statutory operating profit
|
362
|
541
|
521
|
(33)
|
Exceptional items
|
506
|
(118)
|
(113)
|
n/m
|
Remeasurements
|
(8)
|
318
|
306
|
n/m
|
Adjusted operating profit
|
860
|
741
|
714
|
16
|
Timing
|
20
|
(53)
|
(51)
|
n/m
|
Major storm costs
|
136
|
186
|
179
|
(27)
|
Underlying operating profit
|
1,016
|
874
|
842
|
16
|
|
|
|
|
|
Underlying net revenue
|
4,057
|
3,984
|
3,836
|
2
|
Regulated controllable costs
|
(1,057)
|
(1,151)
|
(1,108)
|
(8)
|
Post-retirement benefits
|
(21)
|
(2)
|
(2)
|
n/m
|
Bad debt expense
|
(96)
|
(157)
|
(151)
|
(39)
|
Other operating costs
|
(1,209)
|
(1,180)
|
(1,136)
|
2
|
Depreciation and amortisation
|
(658)
|
(620)
|
(597)
|
6
|
Underlying operating profit
|
1,016
|
874
|
842
|
16
|
Timing
|
(20)
|
53
|
51
|
n/m
|
Major storm costs
|
(136)
|
(186)
|
(179)
|
(27)
|
Adjusted operating profit
|
860
|
741
|
714
|
16
|
New York statutory operating profit decreased by £179 million,
principally as
a result of £624 million higher exceptional charges, partly
offset by £326 million favourable year-on-year movements in
commodity contract remeasurements. The exceptional items swing
includes a £156 million gain in 2022/23 for increasing the
discount rate on environmental provisions and a £496 million
charge for the increase in environmental provisions to reflect
updates on the scope and design of remediation activities related
to certain of our sites. Other exceptional items (related to our
cost efficiency programme) were £28 million lower than the
prior year. Timing under-recoveries of £20 million in 2023/24
compared with timing over-recoveries of £53 million in 2022/23
primarily driven by lower auction sale prices on transmission
wheeling, higher commodity under-recovery and under-recovery of
Smart Path Connect incentives. Major storm costs of £136
million were £50 million lower year-on-year, driven by
non-recurrence of Storm Elliott, but as in 2022/23, the total costs
passed our threshold ($100 million in aggregate with New England)
and so are excluded from our underlying results. These factors,
offset by increased underlying operating profit, driven primarily
by rate increases and controllable cost efficiencies, reduced
statutory operating profit to £362
million.
Adjusted operating profit increased by £119 million (16%),
impacted by £73 million year-on-year unfavourable timing
movements, offset by lower year-on-year major storm costs of
£50 million and underlying operating profit increasing by
£142 million (16%), including a £32 million decrease as a
result of foreign exchange movements. Adjusted for the impact of
foreign currency, underlying operating profit increased by
£174 million (21%) compared with 2022/23. Underlying net
revenues increased by £73 million (£221 million increase
at constant currency) from the benefits of rate case increases in
KEDNY, KEDLI and NIMO alongside early recovery of expenditure on
our Smart Path Connect programme. Regulated controllable costs were
£51 million lower year-on-year, with increased workload and
the impact of inflation being more than offset by cost efficiency
savings and one-off items in 2022/23 not recurring. Provisions for
bad and doubtful debts decreased by £55 million driven by
non-recurrence of write-offs related to the COVID-19 arrears
management programme recorded in 2022/23. Depreciation and
amortisation increased due to the growth in assets. Other costs (on
an underlying basis) were higher due to increased property taxes
and higher costs on funded programmes (offset by rate increases),
and higher pension buy out gain in 2022/23.
NATIONAL GRID VENTURES (NGV)
Operational highlights
NGV businesses have performed well in 2023/24. We currently have
six interconnectors in operation, with a capacity of 7.8 GW
connecting the UK with France, the Netherlands, Belgium, Denmark,
and Norway. IFA2 has performed well again this year, with strong
auctions results helping to offset an outage following a cable
fault (annual availability was 71.2%). Our BritNed and
NEMO interconnectors have also performed well with availability
reaching 98.0% and 96.8% respectively. Finally, in its second full
year of operation, North Sea Link (NSL) has performed well at full
operational capacity, and availability of 95.9% across the year.
Overall, total interconnector availability increased 7% following
the IFA1 return to service and improved availability on
NSL.
National Grid Ventures
|
|
|
|
|
(£ million)
|
2024
|
2023
|
2023 at constant currency
|
% change at actual currency
|
Revenue
|
1,389
|
1,341
|
1,322
|
4
|
Operating costs
|
(831)
|
(384)
|
(379)
|
116
|
Statutory operating profit
|
558
|
957
|
943
|
(42)
|
Exceptional items
|
(89)
|
(467)
|
(454)
|
n/m
|
Underlying/adjusted operating profit
|
469
|
490
|
489
|
(4)
|
|
|
|
|
|
Statutory post-tax share of JVs and associates
|
38
|
184
|
184
|
(79)
|
Remeasurements
|
64
|
19
|
18
|
237
|
Adjusted post-tax share of JVs and associates
|
102
|
203
|
202
|
(50)
|
|
|
|
|
|
Analysed by business:
|
|
|
|
|
Interconnectors
|
306
|
355
|
355
|
(14)
|
Grain LNG
|
149
|
131
|
131
|
14
|
NG Generation
|
29
|
33
|
32
|
(12)
|
Other
|
(15)
|
(29)
|
(29)
|
(48)
|
Adjusted operating profit
|
469
|
490
|
489
|
(4)
|
|
|
|
|
|
Interconnectors
|
69
|
164
|
164
|
(58)
|
NG Renewables
|
22
|
16
|
16
|
38
|
Millennium
|
-
|
14
|
13
|
(100)
|
Other
|
11
|
9
|
9
|
22
|
Adjusted post-tax share of JVs and associates
|
102
|
203
|
202
|
(50)
|
Total NGV contribution (adjusted/underlying)
|
571
|
693
|
691
|
(18)
|
|
|
|
|
|
Interconnectors
|
192
|
434
|
434
|
(56)
|
NG Renewables
|
271
|
146
|
141
|
86
|
Grain LNG
|
104
|
162
|
162
|
(36)
|
NG Generation
|
24
|
93
|
90
|
(74)
|
Community Offshore Wind
|
45
|
7
|
7
|
n/m
|
Other
|
26
|
128
|
121
|
(80)
|
Capital investment
|
662
|
970
|
955
|
(32)
|
National Grid Ventures' statutory operating profit of £558
million in 2023/24 includes an exceptional gain of £89
million. Of this exceptional gain, £92 million relates to
property damage insurance proceeds received following the fire at
our French interconnector (IFA1) in September 2021, offset by
£3 million of exceptional costs incurred as part of the
broader cost efficiency programme. National Grid Ventures'
statutory operating profit in 2022/23 included exceptional items
related to a £335 million gain from the sale of a stake in
Millennium Pipeline, a £130 million credit for property damage
proceeds (again related to the IFA1 fire) and a £3 million
credit for increasing the discount rate on environmental
provisions, offset by £1 million of exceptional costs incurred
as part of the broader cost efficiency
programme. Our
underlying and adjusted results exclude the impact of these
exceptional items.
Underlying and adjusted operating profit was £21 million lower
than 2022/23. Overall interconnector profit decreased versus prior
year reflecting non-recurrence of prior year business interruption
insurance recoveries in IFA1 relating to the September 2021 fire,
along with lower capacity prices. This is partially offset by
improved availabilities in our North Sea Link interconnector (which
benefited from an increase in the revenue cap following an Ofgem
review) and improved performance in our Grain LNG
business.
Capital investment
National Grid Ventures' capital investment, which includes
investment in joint ventures and associates, was £308
million lower than the prior year (£293
million lower at constant currency). This decrease was driven
primarily by the non-recurrence of capital spend on projects in the
prior year, namely the IFA converter station rebuild, capital
expenditure on Viking Link, and spend on the Grain LNG capacity
expansion. This decrease was partly offset by higher investment in
Emerald Energy LLC (National Grid Renewables) and Community
Offshore Wind LLC (COSW).
Enabling the energy transition for all
Our sixth interconnector, Viking Link, became operational in
December 2023, connecting Lincolnshire in the UK with Revsing in
Denmark. It is currently restricted by the Danish System Operator
to 1,100 MW, although we have seen long periods of operation above
this to 1,400 MW when day ahead system conditions allow. We expect
to increase to the full 1,400 MW by mid-2026 following Danish West
Coast network upgrades. It is the world's longest land and subsea
interconnector stretching for 475 miles (765 kilometres) between
the two countries with capacity to provide enough green energy for
up to 2.5 million UK homes.
In the US, National Grid Renewables has begun onsite construction
on its Unbridled solar project located in Kentucky. At 160
megawatts (MW), Unbridled is anticipated to be the largest producer
of clean, solar energy in the state once it reaches operations in
2024. In Ohio, Amazon Solar Farm Ohio - Yellowbud - a 274
MW solar project, commenced commercial operation. Construction has
also started at neighbouring projects, namely the Ross County Solar
Project and the Fayette Solar Project, which once operational will
deliver a combined 167.5 MW of clean solar power. In South Dakota,
onsite field construction started at its Wild Springs Solar
Project. The 128 MWAC solar project is the largest solar
energy project in the state to-date. In February, National Grid
Renewables announced the start of on-site construction for two
solar projects in its home state of Minnesota; the Fillmore County
and Louise Solar Projects totalling 95 MW and have a Power Purchase
Agreement (PPA) with Xcel Energy.
COSW will look to participate in future New York and New Jersey
offshore wind bid solicitation rounds and expect to see these
moving forward in due course. We continue to believe in the
fundamental need of offshore wind in the Northeast US to help
deliver energy transition and decarbonisation goals. For further
information on COSW, please refer to page 14 of the Strategic
Overview section.
On transmission, NGV's 90 mile (149 kilometres) Propel NY
Energy electric project (a partnership with Avangrid, Central
Hudson and Con Edison) was selected by the New York Independent
System Operator (NYISO) to help connect the future expansion of
offshore wind capacity to the grid network.
Delivering for our customers efficiently
In the UK, we have made good progress on the CAP 25 expansion
project at Grain LNG. When complete in 2025, the increased capacity
- together with existing capacity at Grain LNG - will play an
increasingly critical role in energy security by supplying up to
33% of UK gas demand. In February, we announced two capacity
agreements with Sonatrach and Venture Global that will further
strengthen the security of supply of LNG to the UK. During the
year, the new 190,000 m3 storage
tank reached a number of construction milestones from successfully
raising the roof of the tank to completing concreting. The project
has created more than 800 jobs during construction. In the US, in
May 2023 we commissioned our new Fields Point Liquefier at our
Providence LNG facility, expanding its operating capacity to serve
customers across Massachusetts.
Empowering colleagues for great performance
NGV actively encourages everyone to speak out about safety, with an
emphasis on reporting at all levels. In the
latest Grid:voice survey, 93% of colleagues said they
felt their manager encourages them to talk openly about safety
indicating good progress towards a 'Proactive Safety Culture'.
Improvements have been made across the board in terms of leadership
and employee engagement, highlighting the continued need for
conversations around safety where we have increased our focus on
reducing high risk, and severity events with communication
campaigns and deep dive activities.
In 2023, NGV launched a series of wellbeing events to promote
mental and physical wellbeing. Sessions included men's health,
mental health and Time to Talk coffee drop-in sessions which proved
popular with employees. In addition to internal programmes,
Grain has refined its wellbeing strategy to encompass our
employee's highest health risks from available data. Several
dedicated activities including 'Beat the burnout' for shift teams
and musculoskeletal health (MSK) awareness month were included
in our plans. Grain is also leading the way in external advocacy of
mental health and wellbeing matters in sponsoring local events such
as the Kent Mental Wellbeing Awards (having previously been award
winners) and representatives speaking at seminars. National Grid
Renewables received recognition for its excellence in workplace
safety and health during the 2023 Minnesota Safety and Health
Conference. In May, National Grid Renewables was among 210
employers to be honoured through the awards programme, coordinated
by the Minnesota Safety Council.
For further examples of progress against each of our pillars,
please refer to page 36 of our 2023/24 Annual Report and
Accounts.
OTHER ACTIVITIES
Highlights
Other activities primarily relate to UK property, insurance and
corporate activities, as well as National Grid Partners, the
corporate investment and innovation arm of National Grid. In UK
Land and Property, we continue to make good progress with the
divestment of the surplus property portfolio. In this fiscal year,
we completed on the sale of 30 sites, realising approximately
£30 million profit.
Other
|
|
|
|
|
(£ million)
|
2024
|
2023
|
2023 at constant currency
|
% change at actual currency
|
Revenue
|
244
|
317
|
313
|
(23)
|
Operating costs
|
(361)
|
(367)
|
(363)
|
(2)
|
Statutory operating (loss)/profit
|
(117)
|
(50)
|
(50)
|
134
|
Exceptional items
|
(57)
|
(81)
|
(81)
|
n/m
|
Underlying/adjusted operating (loss)/profit
|
(60)
|
31
|
31
|
(294)
|
|
|
|
|
|
Analysed by business:
|
|
|
|
|
Property
|
30
|
216
|
216
|
(86)
|
NG Partners
|
(13)
|
(25)
|
(25)
|
(48)
|
Corporate and other activities
|
(77)
|
(160)
|
(160)
|
(52)
|
Adjusted operating (loss)/profit
|
(60)
|
31
|
31
|
(294)
|
Other activities statutory operating loss of £117 million
(2023: £50 million loss) includes an exceptional charge of
£46 million related to the cost efficiency programme (2023:
£25 million), £5 million of costs for the separation of
UK Gas Transmission (2023: £31 million) and £6 million of
integration costs for UK Electricity Distribution (2023: £16
million).
Adjusted operating loss was £60 million (including corporate
costs) in 2023/24 compared with £31 million profit in 2022/23.
This decrease mainly relates to property site sales in the previous
year, primarily related to the sale of 15 sites to St William. This
is partially offset by lower corporate costs, which in the prior
year included support payments to charitable causes and employees
in respect of the energy crisis, and increased insurance income
through insurance captives and claims.
PROVISIONAL 2023/24 FINANCIAL TIMETABLE
Date
|
Event
|
23
May 2024
|
2023/24 Full-Year
Results
|
6
June 2024
|
Ordinary
shares go ex-dividend for 2023/24 final dividend
|
6
June 2024
|
ADRs go
ex-dividend for 2023/24 final dividend
|
7
June 2024
|
Record
date for 2023/24 final dividend
|
13
June 2024
|
Scrip
reference price announced for 2023/24 final dividend
|
24 June 2024 (5pm London time)
|
Scrip
election date for 2023/24 final dividend
|
10
July 2024
|
2024 Annual
General Meeting
|
19
July 2024
|
2023/24 final
dividend paid to qualifying shareholders
|
7
November 2024
|
2024/25 Half-Year
Results
|
20
November 2024
|
ADRs go
ex-dividend for 2024/25 interim dividend
|
21
November 2024
|
Ordinary
shares go ex-dividend for 2024/25 interim dividend
|
22
November 2024
|
Record
date for 2024/25 interim dividend
|
28
November 2024
|
Scrip
reference price announced for 2024/25 interim dividend
|
9
December 2024 (5pm
London time)
|
Scrip
election date for 2024/25 interim dividend
|
13
January 2025
|
2024/25 interim
dividend paid to qualifying shareholders
|
American Depositary Receipt (ADR) Deposit Agreement
The Company's Deposit agreement under which the ADRs are issued
allows a fee of up to $0.05 per ADR to be charged for any cash
distribution made to ADR holders, including cash dividends. ADR
holders who receive cash in relation to the 2022/23 final dividend
will be charged a fee of $0.02 per ADR by the Depositary prior to
distribution of the cash dividend.
CAUTIONARY STATEMENT
This announcement contains certain statements that are neither
reported financial results nor other historical information. These
statements are forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended. These
statements include information with respect to National Grid's (the
Company) financial condition, its results of operations and
businesses, strategy, plans and objectives. Words such as 'aims',
'anticipates', 'expects', 'should', 'intends', 'plans', 'believes',
'outlook', 'seeks', 'estimates', 'targets', 'may', 'will',
'continue', 'project' and similar expressions, as well as
statements in the future tense, identify forward-looking
statements. This document also references climate-related targets
and climate-related risks which differ from conventional financial
risks in that they are complex, novel and tend to involve
projection over long term scenarios which are subject to
significant uncertainty and change. These forward-looking
statements are not guarantees of National Grid's future performance
and are subject to assumptions, risks and uncertainties that could
cause actual future results to differ materially from those
expressed in or implied by such forward-looking statements or
targets. Many of these assumptions, risks and uncertainties relate
to factors that are beyond National Grid's ability to control,
predict or estimate precisely, such as changes in laws or
regulations and decisions by governmental bodies or regulators,
including those relating to current and upcoming price controls in
the UK and rate cases in the US, as well as the future of system
operation in the UK; the timing of construction and delivery by
third parties of new generation projects requiring connection;
breaches of, or changes in, environmental, climate change and
health and safety laws or regulations, including breaches or other
incidents arising from the potentially harmful nature of its
activities; network failure or interruption, the inability to carry
out critical non-network operations and damage to infrastructure,
due to adverse weather conditions including the impact of major
storms as well as the results of climate change, due to
counterparties being unable to deliver physical commodities;
reliability of and access to IT systems, including or due to the
failure of or unauthorised access to or deliberate breaches of
National Grid's systems and supporting technology; failure to
adequately forecast and respond to disruptions in energy supply;
performance against regulatory targets and standards and against
National Grid's peers with the aim of delivering stakeholder
expectations regarding costs and efficiency savings, as well as
against targets and standards designed to support its role in the
energy transition; and customers and counterparties (including
financial institutions) failing to perform their obligations to the
Company. Other factors that could cause actual results to differ
materially from those described in this announcement include
fluctuations in exchange rates, interest rates and commodity price
indices; restrictions and conditions (including filing
requirements) in National Grid's borrowing and debt arrangements,
funding costs and access to financing; regulatory requirements for
the Company to maintain financial resources in certain parts of its
business and restrictions on some subsidiaries' transactions such
as paying dividends, lending or levying charges; the delayed timing
of recoveries and payments in National Grid's regulated businesses,
and whether aspects of its activities are contestable; the funding
requirements and performance of National Grid's pension schemes and
other post-retirement benefit schemes; the failure to attract,
develop and retain employees with the necessary competencies,
including leadership and business capabilities, and any significant
disputes arising with National Grid's employees or breaches of laws
or regulations by its employees; the failure to respond to market
developments, including competition for onshore transmission; the
threats and opportunities presented by emerging technology; the
failure by the Company to respond to, or meet its own commitments
as a leader in relation to, climate change development activities
relating to energy transition, including the integration of
distributed energy resources; and the need to grow the Company's
business to deliver its strategy, as well as incorrect or
unforeseen assumptions or conclusions (including unanticipated
costs and liabilities) relating to business development activity,
including the sale of a stake in its UK Gas Transmission and
Metering business, its strategic infrastructure projects and joint
ventures and the separation and transfer of the ESO to the public
sector. For further details regarding these and other assumptions,
risks and uncertainties that may impact National Grid, please read
the Strategic Report section and the 'Risk factors' on pages 226 to
231 of National Grid's Annual Report and Accounts for the year
ended 31 March 2024, which is published today. In addition, new
factors emerge from time to time and National Grid cannot assess
the potential impact of any such factor on its activities or the
extent to which any factor, or combination of factors, may cause
actual future results to differ materially from those contained in
any forward-looking statement. Except as may be required by law or
regulation, the Company undertakes no obligation to update any of
its forward-looking statements, which speak only as of the date of
this announcement. This announcement is for informational purposes
only and does not constitute an offer to sell or the solicitation
of an offer to buy any securities. The securities mentioned herein
have not been, and will not be, registered under the Securities Act
or the securities laws of any state or other jurisdiction, and may
not be offered or sold in the United States absent registration or
an applicable exemption from registration requirements. No public
offering of securities is being made in the United
States.
Consolidated income statement
for the years ended 31 March
2024
|
Notes
|
|
Before
exceptional
items and remeasurements
£m
|
Exceptional
items and remeasurements
(see note 4)
£m
|
Total
£m
|
|
|
Continuing operations
|
|
|
|
|
|
|
Revenue
|
2(a),3
|
|
19,850
|
-
|
19,850
|
|
Provision for bad and doubtful debts
|
|
|
(179)
|
-
|
(179)
|
|
Other operating costs
|
4
|
|
(14,221)
|
(987)
|
(15,208)
|
|
Other operating income
|
|
|
12
|
-
|
12
|
|
Operating profit
|
2(b)
|
|
5,462
|
(987)
|
4,475
|
|
Finance income
|
4,5
|
|
244
|
4
|
248
|
|
Finance costs
|
4,5
|
|
(1,723)
|
11
|
(1,712)
|
|
Share of post-tax results of joint ventures and
associates
|
|
|
101
|
(64)
|
37
|
|
Profit before tax
|
2(b)
|
|
4,084
|
(1,036)
|
3,048
|
|
Tax
|
4,6
|
|
(983)
|
152
|
(831)
|
|
Profit after tax from continuing operations
|
|
|
3,101
|
(884)
|
2,217
|
|
Profit after tax from discontinued operations
|
9
|
|
13
|
61
|
74
|
|
Total profit for the year (continuing and
discontinued)
|
|
|
3,114
|
(823)
|
2,291
|
|
Attributable to:
|
|
|
|
|
|
|
Equity shareholders of the parent
|
|
|
3,113
|
(823)
|
2,290
|
|
Non-controlling
interests from continuing operations
|
|
|
1
|
-
|
1
|
|
Earnings per share (pence)
|
|
|
|
|
|
|
Basic earnings per share (continuing)
|
7
|
|
|
|
60.0
|
|
Diluted earnings per share (continuing)
|
7
|
|
|
|
59.7
|
|
Basic earnings per share (continuing and discontinued)
|
7
|
|
|
|
62.0
|
|
Diluted earnings per share (continuing and
discontinued)
|
7
|
|
|
|
61.7
|
|
2023
|
Notes
|
|
Before
exceptional
items and remeasurements
£m
|
Exceptional
items
and remeasurements
(see
note 4)
£m
|
Total
£m
|
|
|
Continuing operations
|
|
|
|
|
|
|
Revenue
|
2(a),3
|
|
21,659
|
-
|
21,659
|
|
Provision for bad and doubtful debts
|
|
|
(220)
|
-
|
(220)
|
|
Other operating costs
|
4
|
|
(17,158)
|
(391)
|
(17,549)
|
|
Other operating income
|
4
|
|
13
|
976
|
989
|
|
Operating profit
|
2(b)
|
|
4,294
|
585
|
4,879
|
|
Finance income
|
4,5
|
|
166
|
(28)
|
138
|
|
Finance costs
|
4,5
|
|
(1,680)
|
82
|
(1,598)
|
|
Share of post-tax results of joint ventures and
associates
|
|
|
190
|
(19)
|
171
|
|
Profit before tax
|
2(b)
|
|
2,970
|
620
|
3,590
|
|
Tax
|
4,6
|
|
(635)
|
(241)
|
(876)
|
|
Profit after tax from continuing operations
|
|
|
2,335
|
379
|
2,714
|
|
Profit after tax from discontinued operations
|
9
|
|
320
|
4,763
|
5,083
|
|
Total profit for the year (continuing and
discontinued)
|
|
|
2,655
|
5,142
|
7,797
|
|
Attributable to:
|
|
|
|
|
|
|
Equity shareholders of the parent
|
|
|
2,655
|
5,142
|
7,797
|
|
Non-controlling interests from continuing operations
|
|
|
-
|
-
|
-
|
|
Earnings per share (pence)
|
|
|
|
|
|
|
Basic earnings per share (continuing)
|
7
|
|
|
|
74.2
|
|
Diluted earnings per share (continuing)
|
7
|
|
|
|
73.8
|
|
Basic earnings per share (continuing and discontinued)
|
7
|
|
|
|
213.1
|
|
Diluted earnings per share (continuing and
discontinued)
|
7
|
|
|
|
212.1
|
|
Consolidated statement of comprehensive income
for the years ended 31 March
|
|
|
2024
|
2023
|
|
Notes
|
|
£m
|
£m
|
Profit after tax from continuing operations
|
|
|
2,217
|
2,714
|
Profit after tax from discontinued operations
|
|
|
74
|
5,083
|
Other comprehensive income from continuing operations
|
|
|
|
|
Items from continuing operations that will never be reclassified to
profit or loss:
|
|
|
|
|
Remeasurement
(losses)/gains on pension assets and post-retirement benefit
obligations
|
|
|
(218)
|
(1,362)
|
Net
(losses)/gains in respect of cash flow hedging of capital
expenditure
|
|
|
(37)
|
10
|
Tax
on items that will never be reclassified to profit or
loss
|
|
|
59
|
341
|
Total items from continuing operations that will never be
reclassified to profit or loss
|
|
|
(196)
|
(1,011)
|
Items from continuing operations that may be reclassified
subsequently to profit or loss:
|
|
|
|
|
Retranslation
of net assets offset by net investment hedge
|
|
|
(335)
|
883
|
Exchange
differences reclassified to the consolidated income statement on
disposal
|
9
|
|
-
|
(170)
|
Net
gains/(losses) in respect of cash flow hedges
|
|
|
240
|
-
|
Net
gains/(losses) in respect of cost of hedging
|
|
|
26
|
(16)
|
Net
gains/(losses) on investment in debt instruments measured at fair
value through other comprehensive income
|
|
|
21
|
(25)
|
Share
of other comprehensive income of associates, net of
tax
|
|
|
-
|
1
|
Tax
on items that may be reclassified subsequently to profit or
loss
|
|
|
(66)
|
11
|
Total items from continuing operations that may be reclassified
subsequently to profit or loss
|
|
|
(114)
|
684
|
Other comprehensive (loss)/income for the year, net of tax from
continuing operations
|
|
|
(310)
|
(327)
|
Other comprehensive income/(loss) for the year, net of tax from
discontinued operations
|
9
|
|
10
|
(227)
|
Other comprehensive loss for the year, net of tax
|
|
|
(300)
|
(554)
|
Total comprehensive income for the year from continuing
operations
|
|
|
1,907
|
2,387
|
Total comprehensive income for the year from discontinued
operations
|
9
|
|
84
|
4,856
|
Total comprehensive income for the year
|
|
|
1,991
|
7,243
|
Attributable to:
|
|
|
|
|
Equity shareholders of the parent
|
|
|
|
|
From
continuing operations
|
|
|
1,906
|
2,386
|
From
discontinued operations
|
|
|
84
|
4,856
|
|
|
|
1,990
|
7,242
|
Non-controlling interests
|
|
|
|
|
From
continuing operations
|
|
|
1
|
1
|
Consolidated statement of changes in equity
for the years ended 31 March
|
Share
capital
£m
|
Share
premium account
£m
|
Retained
earnings
£m
|
Other equity reserves £m
|
|
Total
share-holders'
equity
£m
|
Non-
controlling interests
£m
|
|
Total
equity
£m
|
At 1 April 2022
|
485
|
1,300
|
26,611
|
(4,563)
|
|
23,833
|
23
|
|
23,856
|
Profit for the year
|
-
|
-
|
7,797
|
-
|
|
7,797
|
-
|
|
7,797
|
Other comprehensive (loss)/income for the year
|
-
|
-
|
(1,253)
|
698
|
|
(555)
|
1
|
|
(554)
|
Total comprehensive income for the year
|
-
|
-
|
6,544
|
698
|
|
7,242
|
1
|
|
7,243
|
Equity dividends
|
-
|
-
|
(1,607)
|
-
|
|
(1,607)
|
-
|
|
(1,607)
|
Scrip
dividend-related share issue1
|
3
|
(3)
|
-
|
-
|
|
-
|
-
|
|
-
|
Issue of treasury shares
|
-
|
-
|
16
|
-
|
|
16
|
-
|
|
16
|
Transactions in own shares
|
-
|
5
|
(4)
|
-
|
|
1
|
-
|
|
1
|
Share-based payments
|
-
|
-
|
48
|
-
|
|
48
|
-
|
|
48
|
Cash flow hedges transferred to the statement of financial
position, net of tax
|
-
|
-
|
-
|
5
|
|
5
|
-
|
|
5
|
1 April 2023
|
488
|
1,302
|
31,608
|
(3,860)
|
|
29,538
|
24
|
|
29,562
|
Profit for the year
|
-
|
-
|
2,290
|
-
|
|
2,290
|
1
|
|
2,291
|
Other comprehensive loss for the year
|
-
|
-
|
(168)
|
(132)
|
|
(300)
|
-
|
|
(300)
|
Total comprehensive income/(loss) for the year
|
-
|
-
|
2,122
|
(132)
|
|
1,990
|
1
|
|
1,991
|
Equity dividends
|
-
|
-
|
(1,718)
|
-
|
|
(1,718)
|
-
|
|
(1,718)
|
Scrip
dividend-related share issue1
|
5
|
(6)
|
-
|
-
|
|
(1)
|
-
|
|
(1)
|
Issue of treasury shares
|
-
|
-
|
21
|
-
|
|
21
|
-
|
|
21
|
Transactions in own shares
|
-
|
2
|
(6)
|
-
|
|
(4)
|
-
|
|
(4)
|
Share-based payments
|
-
|
-
|
37
|
-
|
|
37
|
-
|
|
37
|
Tax on share-based payments
|
-
|
-
|
2
|
-
|
|
2
|
-
|
|
2
|
Cash flow hedges transferred to the statement of financial
position, net of tax
|
-
|
-
|
-
|
2
|
|
2
|
-
|
|
2
|
At 31 March 2024
|
493
|
1,298
|
32,066
|
(3,990)
|
|
29,867
|
25
|
|
29,892
|
1. Included
within the share premium account are costs associated with scrip
dividends.
Consolidated statement of financial position
as at 31 March
|
|
|
2024
|
2023
|
|
Notes
|
|
£m
|
£m
|
Non-current assets
|
|
|
|
|
Goodwill
|
|
|
9,729
|
9,847
|
Other intangible assets
|
|
|
3,431
|
3,604
|
Property, plant and equipment
|
|
|
68,907
|
64,433
|
Other
non-current assets1
|
|
|
848
|
620
|
Pension assets
|
10
|
|
2,407
|
2,645
|
Financial and other investments
|
|
|
880
|
859
|
Investments in joint ventures and associates
|
|
|
1,420
|
1,300
|
Derivative financial assets
|
|
|
324
|
276
|
Total non-current assets
|
|
|
87,946
|
83,584
|
Current assets
|
|
|
|
|
Inventories and current intangible assets
|
|
|
828
|
876
|
Trade
and other receivables1
|
|
|
3,415
|
3,830
|
Current tax assets
|
|
|
11
|
43
|
Financial and other investments
|
|
|
3,699
|
2,605
|
Derivative financial assets
|
|
|
44
|
153
|
Cash and cash equivalents
|
|
|
559
|
163
|
Assets held for sale
|
9
|
|
1,823
|
1,443
|
Total current assets
|
|
|
10,379
|
9,113
|
Total assets
|
|
|
98,325
|
92,697
|
Current liabilities
|
|
|
|
|
Borrowings
|
|
|
(4,859)
|
(2,955)
|
Derivative financial liabilities
|
|
|
(335)
|
(222)
|
Trade and other payables
|
|
|
(4,076)
|
(5,068)
|
Contract liabilities
|
|
|
(127)
|
(252)
|
Current tax liabilities
|
|
|
(220)
|
(236)
|
Provisions
|
|
|
(298)
|
(288)
|
Liabilities held for sale
|
9
|
|
(1,474)
|
(109)
|
Total current liabilities
|
|
|
(11,389)
|
(9,130)
|
Non-current liabilities
|
|
|
|
|
Borrowings
|
|
|
(42,213)
|
(40,030)
|
Derivative financial liabilities
|
|
|
(909)
|
(1,071)
|
Other non-current liabilities
|
|
|
(880)
|
(921)
|
Contract liabilities
|
|
|
(2,119)
|
(1,754)
|
Deferred tax liabilities
|
|
|
(7,519)
|
(7,181)
|
Pensions and other post-retirement benefit obligations
|
10
|
|
(593)
|
(694)
|
Provisions
|
|
|
(2,811)
|
(2,354)
|
Total non-current liabilities
|
|
|
(57,044)
|
(54,005)
|
Total liabilities
|
|
|
(68,433)
|
(63,135)
|
Net assets
|
|
|
29,892
|
29,562
|
Equity
|
|
|
|
|
Share capital
|
|
|
493
|
488
|
Share premium account
|
|
|
1,298
|
1,302
|
Retained earnings
|
|
|
32,066
|
31,608
|
Other equity reserves
|
|
|
(3,990)
|
(3,860)
|
Total shareholders' equity
|
|
|
29,867
|
29,538
|
Non-controlling interests
|
|
|
25
|
24
|
Total equity
|
|
|
29,892
|
29,562
|
1.
In the year we have revised our policy in relation to the
classification of capital expenditure prepayments between current
and non-current in order to align these to the operating cycles of
the underlying assets to which they relate. Accordingly,
comparative amounts have been represented to reflect this
change.
Consolidated cash flow statement
for the years ended 31 March
|
|
|
2024
|
2023
|
|
Notes
|
|
£m
|
£m
|
Cash flows from operating activities
|
|
|
|
|
Total operating profit from continuing operations
|
2(b)
|
|
4,475
|
4,879
|
Adjustments for:
|
|
|
|
|
Exceptional
items and remeasurements
|
4
|
|
987
|
(585)
|
Other
fair value movements
|
|
|
(16)
|
21
|
Depreciation,
amortisation and impairment
|
|
|
2,061
|
1,984
|
Share-based
payments
|
|
|
37
|
48
|
Changes
in working capital
|
|
|
(49)
|
286
|
Changes
in provisions
|
|
|
(154)
|
23
|
Changes
in pensions and other post-retirement benefit
obligations
|
|
|
31
|
(46)
|
Cash flows relating to exceptional items
|
|
|
(91)
|
(178)
|
Cash generated from operations - continuing operations
|
|
|
7,281
|
6,432
|
Tax paid
|
|
|
(342)
|
(89)
|
Net cash inflow from operating activities - continuing
operations
|
|
|
6,939
|
6,343
|
Net cash inflow from operating activities - discontinued
operations
|
|
|
-
|
555
|
Cash flows from investing activities
|
|
|
|
|
Purchases of intangible assets
|
|
|
(549)
|
(567)
|
Purchases of property, plant and equipment
|
|
|
(6,904)
|
(6,325)
|
Disposals of property, plant and equipment
|
|
|
52
|
87
|
Investments in joint ventures and associates
|
|
|
(332)
|
(443)
|
Dividends received from joint ventures, associates and other
investments
|
|
|
176
|
190
|
Disposal
of interest in the UK Gas Transmission business1
|
9
|
|
681
|
4,027
|
Disposal
of interest in The Narragansett Electric Company1
|
|
|
-
|
2,968
|
Disposal of interest in Millennium Pipeline Company
LLC
|
|
|
-
|
497
|
Disposal of financial and other investments
|
|
|
102
|
116
|
Acquisition of financial investments
|
|
|
(81)
|
(95)
|
Contributions to National Grid Renewables and Emerald Energy
Venture LLC
|
|
|
(19)
|
(19)
|
Net movements in short-term financial investments
|
|
|
(1,141)
|
586
|
Interest received
|
|
|
148
|
65
|
Cash inflows on derivatives
|
|
|
123
|
-
|
Cash outflows on derivatives
|
|
|
-
|
(362)
|
Cash flows relating to exceptional items
|
|
|
143
|
79
|
Net cash flow used in investing activities - continuing
operations
|
|
|
(7,601)
|
804
|
Net cash flow from/(used in) investing activities - discontinued
operations
|
|
|
102
|
(564)
|
Cash flows from financing activities
|
|
|
|
|
Proceeds from issue of treasury shares
|
|
|
20
|
16
|
Transactions in own shares
|
|
|
(4)
|
1
|
Proceeds received from loans
|
|
|
5,563
|
11,908
|
Repayment of loans
|
|
|
(1,701)
|
(15,260)
|
Payments of lease liabilities
|
|
|
(118)
|
(155)
|
Net movements in short-term borrowings
|
|
|
544
|
(511)
|
Cash inflows on derivatives
|
|
|
86
|
190
|
Cash outflows on derivatives
|
|
|
(58)
|
(118)
|
Interest paid
|
|
|
(1,627)
|
(1,430)
|
Dividends paid to shareholders
|
|
|
(1,718)
|
(1,607)
|
Net cash flow from/(used in) financing activities - continuing
operations
|
|
|
987
|
(6,966)
|
Net cash flow used in financing activities - discontinued
operations
|
|
|
-
|
(207)
|
Net increase/(decrease) in cash and cash equivalents
|
|
|
427
|
(35)
|
Reclassification to held for sale
|
|
|
(30)
|
9
|
Exchange movements
|
|
|
(1)
|
7
|
Cash and cash equivalents at start of year
|
|
|
163
|
182
|
Cash and cash equivalents at end of year
|
|
|
559
|
163
|
1. The
balance for the year ended 31 March 2023 consists of cash proceeds
received, net of cash disposed.
Notes
1. Basis of preparation and recent accounting
developments
The full year financial information contained in this announcement,
which does not constitute statutory accounts as defined in Section
434 of the Companies Act 2006, has been derived from the statutory
accounts for the year ended 31 March 2024, which will be filed
with the Registrar of Companies in due course. Statutory accounts
for the year ended 31 March 2023 have been filed with the
Registrar of Companies. The auditors' report on each of these
statutory accounts was unqualified and did not contain a statement
under Section 498 of the Companies Act 2006.
The full year financial information has been prepared in accordance
with the accounting policies applicable for the year ended 31
March 2024 which are consistent with those applied in the
preparation of our Annual Report and Accounts for the year
ended 31 March 2023, with the exception of any new standards
or interpretations adopted during the year.
Our income statement and segmental analysis separately identify
financial results before and after exceptional items and
remeasurements. We continue to use a columnar presentation as we
consider it improves the clarity of the presentation, and assists
users of the financial statements to understand the results. The
Directors believe that presentation of the results in this way is
relevant to an understanding of the Group's financial performance.
The inclusion of total profit for the period from continuing
operations before exceptional items and remeasurements forms part
of the incentive target set annually for remunerating certain
Executive Directors and accordingly we believe it is important for
users of the financial statements to understand how this compares
to our results on a statutory basis and period on
period.
Areas of judgement and key sources of estimation
uncertainty
Areas of judgement that have the most significant effect on the
amounts recognised in the financial statements are:
● categorisation
of certain items as exceptional items or remeasurements and the
definition of adjusted earnings (see notes 4 and 7). In applying
the Group's exceptional items framework, we have considered a
number of key matters, as detailed in note 4;
● the
judgement that it is appropriate to classify our 20% equity
investment in GasT TopCo Limited, together with the RAA option, as
held for sale, as detailed in note 9; and
● the
judgement that, notwithstanding legislation enacted and targets
committing the states of New York and Massachusetts to achieving
net zero greenhouse gas emissions by 2050, these do not shorten the
remaining useful economic lives (UELs) of our US gas network
assets, which we consider will have an expected use and utility
beyond 2050 (see key sources of estimation uncertainty
below).
Key sources of estimation uncertainty that have a significant risk
of causing a material adjustment to the carrying amounts of assets
and liabilities within the next financial year are:
● the
cash flows and real discount rates applied in determining the US
environmental provisions, in particular relating to three Superfund
sites and certain other legacy Manufacturing Gas Plant (MGP) sites
(see note 4);
● the
estimates made regarding the UELs of our gas network assets due to
uncertainty over the pace of delivery of the energy transition and
the multiple pathways by which it could be delivered. Our estimates
consider anticipated changes in customer behaviour and developments
in new technology, the potential to decarbonise fuel through the
use of renewable natural gas and green hydrogen, and the
feasibility and affordability of increased electrification;
and
● the
valuation of liabilities for pensions and other post-retirement
benefits (see note 10).
1.
Basis of preparation and recent accounting
developments continued
Disposal of the UK Electricity System Operator (ESO)
As described further in note 9, at the end of October 2023, the
legislation required to enable the separation of the ESO and the
formation of the National Energy System Operator (NESO) was passed
through Parliament. The NESO is expected to be established as an
independent Public Corporation this calendar year, with
responsibilities across both the electricity and gas systems. As a
result, the Group took the judgement to classify the associated
assets and liabilities of the ESO as held for sale in the
consolidated statement of financial position at the end of October
2023. The ESO has not met the criteria for classification as a
discontinued operation and therefore its results have not been
separately disclosed on the face of the income statement, and are
instead included within the results from continuing
operations.
Disposal of the UK Gas Transmission business
Following the Group's disposal of a 60% controlling stake in the UK
Gas Transmission business in the year ended 31 March 2023, the
Group completed the sale of a further 20% of its retained interest
in the business (held through GasT TopCo Limited) on 11 March 2024.
The other 80% of GasT TopCo Limited is owned by Macquarie
Infrastructure and Real Assets (MIRA) and British Columbia
Investment Management Corporation (BCI) (together, the Consortium).
The Group's remaining 20% interest in GasT TopCo Limited is
classified as an investment in an associate on the basis that the
Group has a significant influence over the business.
The remaining 20% interest is subject to an option agreement with
the Consortium, the Remaining Acquisition Agreement (RAA), which on
9 July 2023 replaced the previous Further Acquisition Agreement
(FAA) under which the 20% disposal in the year was executed. The
RAA option is exercisable, at the Consortium's option, between 1
May 2024 and 31 July 2024. If the RAA option is partially exercised
by the Consortium, the Group will have the right to put the
remainder of its interests in GasT TopCo Limited to the Consortium,
which can be exercised by the Group between 1 December 2024 and 31
December 2024. Taking into consideration the timing of the RAA
exercise window, the Group has continued to classify its remaining
interest in GasT TopCo Limited as held for sale and has not equity
accounted for its share of the associate's results.
The loss on the 20% disposal of GasT TopCo Limited and the
remeasurements in relation to the FAA option and the RAA option
have been recorded within discontinued operations. As an associate
held for sale, the Group has not recognised any share of results in
the year ended 31 March 2024. The classification impacts on the
consolidated income statement, the consolidated statement of
comprehensive income and the consolidated cash flow statement, as
well as earnings per share (EPS) split between continuing and
discontinued operations.
New accounting standards and interpretations effective for the year
ended 31 March 2024
The Group adopted the following new standards and amendments to
standards which have had no material impact on the Group's results
or financial statement disclosures:
● IFRS
17 'Insurance Contracts';
● amendments
to IAS 1 and IFRS Practice Statement 2 - 'Making Materiality
Judgements';
● amendments
to IAS 12 'International Tax Reform - Pillar Two Model Rules';
and
● amendments
to IAS 8 'Accounting Policies, Changes in Accounting Estimates and
Errors'.
1.
Basis of preparation and recent accounting
developments continued
New accounting standards not yet adopted
The
following new accounting standards and amendments to existing
standards have been issued but are not yet effective or have not
yet been endorsed by the UK:
● amendments
to IFRS 10 and IAS 28 'Sale or Contribution of Assets between an
Investor and its Associate or Joint Venture';
● amendments
to IAS 1 'Classification of Liabilities as Current or
Non-current';
● amendments
to IAS 1 'Non-current Liabilities with Covenants';
● amendments
to IAS 7 and IFRS 7 'Supplier Finance Arrangements';
● amendments
to IFRS 16 'Lease Liability in a Sale and Leaseback';
and
● amendments
to IAS 21 'The Effects of Changes in Foreign Exchange
Rates'.
Effective
dates will be subject to the UK endorsement process.
The Group is currently assessing the impact of the above standards,
but they are not expected to have a material impact.
The Group has not adopted any other standard, amendment or
interpretation that has been issued but is not yet
effective.
Date of approval
This
announcement was approved by the Board of Directors on 22
May 2024.
2. Segmental analysis
Revenue and the results of the business are analysed by operating
segment, based on the information the Board of Directors uses
internally for the purposes of evaluating the performance of each
operating segment and determining resource allocation between them.
The Board is National Grid's chief operating decision maker (as
defined by IFRS 8 'Operating Segments') and assesses the
profitability of operations principally on the basis of a profit
measure that excludes certain income and expenses. We call that
measure 'adjusted profit'. Adjusted profit excludes exceptional
items and remeasurements (as defined in note 4) and is used by
management to monitor financial performance as it is considered
that it aids the comparability of our reported financial
performance from year to year. As a matter of course, the Board
also considers profitability by segment, excluding the effects of
timing and major storms. However, the measure of profit disclosed
in this note is operating profit before exceptional items and
remeasurements, as this is the measure that is most consistent with
the IFRS results reported within these financial
statements.
The results of our six principal businesses are reported to the
Board of Directors and are accordingly treated as reportable
operating segments. All other operating segments are reported to
the Board of Directors on an aggregated basis. The following table
describes the main activities for each reportable operating
segment:
UK Electricity Transmission
|
The high-voltage electricity transmission networks in England and
Wales. This includes our Accelerated Strategic Transmission
Investment projects to connect more clean, low-carbon power to the
transmission network in England and Wales.
|
UK Electricity Distribution
|
The electricity distribution networks of NGED in the East Midlands,
West Midlands and South West of England and South
Wales.
|
UK Electricity System Operator
|
The Great Britain system operator. The ESO met the criteria to be
classified as held for sale at the end of October
2023.
|
New England
|
Gas distribution networks, electricity distribution networks and
high-voltage electricity transmission networks in New
England.
|
New York
|
Gas distribution networks, electricity distribution networks and
high-voltage electricity transmission networks in New
York.
|
National Grid Ventures
|
Comprises all commercial operations in LNG at the Isle of Grain in
the UK and Providence, Rhode Island in the US, our electricity
generation business in the US, our electricity interconnectors in
the UK and our investment in National Grid Renewables Development
LLC, our renewables business in the US. Whilst NGV operates outside
our regulated core business, the electricity interconnectors in the
UK are subject to indirect regulation by Ofgem regarding the level
of returns they can earn. Our US LNG operations were reclassified
from the New England segment following an internal reorganisation
in the year.
|
Other activities that do not form part of any of the segments in
the above table primarily relate to our UK property business
together with insurance and corporate activities in the UK and US
and the Group's investments in technology and innovation companies
through National Grid Partners.
2.
Segmental analysis continued
(a) Revenue
Revenue primarily represents the sales value derived from the
generation, transmission and distribution of energy, together with
the sales value derived from the provision of other services to
customers. Refer to note 3 for
further details.
Sales between operating segments are priced considering the
regulatory and legal requirements to which the businesses are
subject. The analysis of revenue by geographical area is on the
basis of destination. There are no material sales between the UK
and US geographical areas.
|
2024
|
|
2023
|
|
Total
sales
|
Sales
between
segments
|
Sales
to third
parties
|
|
Total
sales
|
Sales
between
segments
|
Sales
to third
parties
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Operating segments - continuing operations:
|
|
|
|
|
|
|
|
UK
Electricity Transmission
|
2,735
|
(40)
|
2,695
|
|
1,987
|
(41)
|
1,946
|
UK
Electricity Distribution
|
1,795
|
(5)
|
1,790
|
|
2,045
|
(12)
|
2,033
|
UK
Electricity System Operator
|
3,788
|
(35)
|
3,753
|
|
4,690
|
(31)
|
4,659
|
New
England
|
3,948
|
-
|
3,948
|
|
4,427
|
-
|
4,427
|
New
York
|
6,094
|
-
|
6,094
|
|
6,994
|
-
|
6,994
|
National
Grid Ventures
|
1,389
|
(57)
|
1,332
|
|
1,341
|
(58)
|
1,283
|
Other
|
244
|
(6)
|
238
|
|
317
|
-
|
317
|
Total revenue from continuing operations
|
19,993
|
(143)
|
19,850
|
|
21,801
|
(142)
|
21,659
|
|
|
|
|
|
|
|
|
Split by geographical areas - continuing operations:
|
|
|
|
|
|
|
|
UK
|
|
|
9,063
|
|
|
|
9,611
|
US
|
|
|
10,787
|
|
|
|
12,048
|
Total revenue from continuing operations
|
|
|
19,850
|
|
|
|
21,659
|
2.
Segmental analysis continued
(b) Operating profit
A reconciliation of the operating segments' measure of profit to
profit before tax from continuing operations is provided below.
Further details of the exceptional items and remeasurements are
provided in note 4.
|
Before exceptional items and remeasurements
|
|
Exceptional items and remeasurements
|
|
After exceptional items and remeasurements
|
|
2024
|
2023
|
|
2024
|
2023
|
|
2024
|
2023
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
Operating segments - continuing operations:
|
|
|
|
|
|
|
|
|
UK
Electricity Transmission
|
1,677
|
995
|
|
(3)
|
(2)
|
|
1,674
|
993
|
UK
Electricity Distribution
|
993
|
1,091
|
|
(18)
|
(22)
|
|
975
|
1,069
|
UK
Electricity System Operator
|
880
|
238
|
|
(498)
|
(1)
|
|
382
|
237
|
New
England
|
643
|
708
|
|
(2)
|
424
|
|
641
|
1,132
|
New
York
|
860
|
741
|
|
(498)
|
(200)
|
|
362
|
541
|
National
Grid Ventures
|
469
|
490
|
|
89
|
467
|
|
558
|
957
|
Other
|
(60)
|
31
|
|
(57)
|
(81)
|
|
(117)
|
(50)
|
Total operating profit from continuing operations
|
5,462
|
4,294
|
|
(987)
|
585
|
|
4,475
|
4,879
|
|
|
|
|
|
|
|
|
|
Split by geographical area - continuing operations:
|
|
|
|
|
|
|
|
|
UK
|
3,923
|
2,825
|
|
(487)
|
26
|
|
3,436
|
2,851
|
US
|
1,539
|
1,469
|
|
(500)
|
559
|
|
1,039
|
2,028
|
Total operating profit from continuing operations
|
5,462
|
4,294
|
|
(987)
|
585
|
|
4,475
|
4,879
|
|
Before exceptional items and remeasurements
|
|
Exceptional items and remeasurements
|
|
After exceptional items and remeasurements
|
|
2024
|
2023
|
|
2024
|
2023
|
|
2024
|
2023
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
Reconciliation to profit before tax:
|
|
|
|
|
|
|
|
|
Operating
profit from continuing operations
|
5,462
|
4,294
|
|
(987)
|
585
|
|
4,475
|
4,879
|
Share
of post-tax results of joint ventures and associates
|
101
|
190
|
|
(64)
|
(19)
|
|
37
|
171
|
Finance
income
|
244
|
166
|
|
4
|
(28)
|
|
248
|
138
|
Finance
costs
|
(1,723)
|
(1,680)
|
|
11
|
82
|
|
(1,712)
|
(1,598)
|
Profit before tax from continuing operations
|
4,084
|
2,970
|
|
(1,036)
|
620
|
|
3,048
|
3,590
|
The following items are included in the total operating profit by
segment:
Depreciation, amortisation and impairment
|
2024
|
2023
|
£m
|
£m
|
Operating segments:
|
|
|
UK
Electricity Transmission
|
(521)
|
(484)
|
UK
Electricity Distribution
|
(223)
|
(223)
|
UK
Electricity System Operator
|
(61)
|
(101)
|
New
England
|
(420)
|
(393)
|
New
York
|
(658)
|
(620)
|
National
Grid Ventures
|
(166)
|
(149)
|
Other
|
(12)
|
(14)
|
Total
|
(2,061)
|
(1,984)
|
|
|
|
Asset type:
|
|
|
Property,
plant and equipment
|
(1,769)
|
(1,700)
|
Non-current
intangible assets
|
(292)
|
(284)
|
Total
|
(2,061)
|
(1,984)
|
2. Segmental analysis continued
(c) Capital investment
Capital investment represents additions to property, plant and
equipment, prepayments to suppliers to secure production capacity
in relation to our capital projects, non-current intangibles and
additional equity investments in joint ventures and associates.
Segmental information used for internal decision making was revised
in the year to include the capital expenditure prepayments and
additional equity investments in joint ventures and associates.
Accordingly, comparative information for the year ended 31 March
2023 has been re-presented to reflect the change in the Group's
segmental measure in the year.
|
2024
|
20231
|
|
£m
|
£m
|
Operating segments:
|
|
|
UK
Electricity Transmission
|
1,912
|
1,301
|
UK
Electricity Distribution
|
1,247
|
1,220
|
UK
Electricity System Operator
|
85
|
108
|
New
England
|
1,673
|
1,527
|
New
York
|
2,654
|
2,454
|
National
Grid Ventures
|
662
|
970
|
Other
|
2
|
13
|
Total
|
8,235
|
7,593
|
|
|
|
Asset type:
|
|
|
Property,
plant and equipment
|
7,124
|
6,783
|
Non-current
intangible assets
|
481
|
578
|
Equity
investments in joint ventures and associates
|
332
|
197
|
Capital
expenditure prepayments
|
298
|
35
|
Total
|
8,235
|
7,593
|
1. Comparative
amounts have been represented to reflect the reclassification of
our US LNG operations from New England to NGV following an internal
reorganisation in the year and the change in presentation for
capital investments.
(d) Geographical analysis of non-current assets
Non-current assets by geography comprise goodwill, other intangible
assets, property, plant and equipment, investments in joint
ventures and associates and other non-current assets.
|
2024
|
2023
|
|
£m
|
£m
|
Split by geographical area:
|
|
|
UK
|
40,065
|
38,043
|
US
|
44,270
|
41,761
|
|
84,335
|
79,804
|
|
|
|
Reconciliation to total non-current assets:
|
|
|
Pension
assets
|
2,407
|
2,645
|
Financial
and other investments
|
880
|
859
|
Derivative
financial assets
|
324
|
276
|
Non-current assets
|
87,946
|
83,584
|
3. Revenue
Revenue arises in the course of ordinary activities and principally
comprises:
●
transmission services;
●
distribution services; and
●
generation services.
Transmission services, distribution services and certain other
services (excluding rental income) fall within the scope of IFRS 15
'Revenue from Contracts with Customers', whereas generation
services (which solely relate to the contract with the Long Island
Power Authority (LIPA) in the US) are accounted for under IFRS 16
'Leases' as rental income, also presented within revenue. Revenue
is recognised to reflect the transfer of goods or services to
customers at an amount that reflects the consideration to which the
Group expects to be entitled to in exchange for those goods or
services and excludes amounts collected on behalf of third parties
and value added tax. The Group recognises revenue when it transfers
control over a product or service to a customer.
Revenue in respect of regulated activities is determined by
regulatory agreements that set the price to be charged for services
in a given period based on pre-determined allowed revenues.
Variances in service usage can result in actual revenue collected
exceeding (over-recoveries) or falling short (under-recoveries) of
allowed revenues. Where regulatory agreements allow the recovery of
under-recoveries or require the return of over-recoveries, the
allowed revenue for future periods is typically adjusted. In these
instances, no assets or liabilities are recognised for under- or
over-recoveries respectively, because the adjustment relates to
future customers and services that have not yet been
delivered.
Revenue in respect of non-regulated activities primarily relates to
the sale of capacity on our interconnectors, which is determined at
auctions. Capacity is sold in either day, month, quarter or year
ahead tranches. The price charged is determined by market
fundamentals rather than regulatory agreement. The interconnectors
are subject to indirect regulation with regards to the levels of
returns they are allowed to earn. Where amounts fall below this
range they receive top-up revenues; where amounts exceed this
range, they must pass-back the excess. In these instances, assets
or liabilities are recognised for the top-up or pass-back
respectively.
The following is a description of principal activities, by
reportable segment, from which the Group generates its revenue. For
more detailed information about our segments, see
note 2.
(a) UK Electricity Transmission
The UK Electricity Transmission segment principally generates
revenue by providing electricity transmission services in England
and Wales. Our business operates as a monopoly regulated by Ofgem,
which has established price control mechanisms that set the amount
of annual allowed returns our business can earn (along with the
Scottish and Offshore transmission operators amongst
others).
The transmission of electricity encompasses the following principal
services:
● the
supply of high-voltage electricity - revenue is recognised based on
usage. Our performance obligation is satisfied over time as our
customers make use of our network. We bill monthly in arrears and
our payment terms are up to 60 days. Price is determined prior to
our financial year end with reference to the regulated allowed
returns and estimated annual volumes; and
● construction
work (principally for connections) - revenue is recognised over
time, as we provide access to our network. Customers can either pay
over the useful life of the connection or upfront. Where the
customer pays upfront, revenues are deferred as a contract
liability and released over the life of the asset.
For other construction where there is no consideration for any
future services (for example diversions), revenues are recognised
as the construction work is completed.
3.
Revenue continued
(b) UK Electricity Distribution
The UK Electricity Distribution segment principally generates
revenue by providing electricity distribution services in the
Midlands and South West of England and South Wales. Similar to UK
Electricity Transmission, UK Electricity Distribution operates as a
monopoly in the jurisdictions that it operates in and is regulated
by Ofgem.
The distribution of electricity encompasses the following principal
services:
● electricity
distribution - revenue is recognised based on usage by customers
(over time), based upon volumes and price. The price control
mechanism that determines our annual allowances is similar to UK
Electricity Transmission. Revenues are billed monthly and payment
terms are typically within 14 days; and
● construction
work (principally for connections) - revenue is recognised over
time as we provide access to our network. Where the customer pays
upfront, revenues are deferred as a contract liability and released
over the life of the asset.
For other construction where there is no consideration for any
future services, revenues are recognised as the construction work
is completed.
(c) UK Electricity System Operator
The UK Electricity System Operator earns revenue for balancing
supply and demand of electricity on Great Britain's electricity
transmission system, where it acts as principal. Balancing services
are regulated by Ofgem and revenue, which is payable by generators
and suppliers of electricity, is recognised as the service is
provided.
The UK Electricity System Operator also collects revenues on behalf
of transmission operators, principally National Grid Electricity
Transmission plc and the Scottish and Offshore transmission
operators, from users (electricity suppliers) who connect to or use
the transmission system. As the UK Electricity System Operator acts
as an agent in this capacity, it records transmission network
revenues net of payments to transmission operators.
(d) New England
The New England segment principally generates revenue by providing
electricity and gas supply and distribution services and
high-voltage electricity transmission services in New England.
Supply and distribution services are regulated by the Massachusetts
Department of Public Utilities (MADPU) and transmission services
are regulated by the Federal Energy Regulatory Commission (FERC),
both of whom regulate the rates that can be charged to
customers.
The supply and distribution of electricity and gas and the
provision of electricity transmission facilities encompasses the
following principal services:
● electricity
and gas supply and distribution and electricity transmission -
revenue is recognised based on usage by customers (over time).
Revenues are billed monthly and payment terms are 30 days;
and
● construction
work (principally for connections) - revenue is recognised over
time as we provide access to our network. Where the customer pays
upfront, revenues are deferred as a contract liability or customer
contributions (where they relate to government entities) and
released over the life of the connection.
(e) New York
The New York segment principally generates revenue by providing
electricity and gas supply and distribution services and
high-voltage electricity transmission services in New York. Supply
and distribution services are regulated by the New York Public
Service Commission (NYPSC) and transmission services are regulated
by the FERC, both of which regulate the rates that can be charged
to customers.
The supply and distribution of electricity and gas and the
provision of electricity transmission facilities encompasses the
following principal services:
● electricity
and gas supply and distribution and electricity transmission -
revenue is recognised based on usage by customers (over time).
Revenues are billed monthly and payment terms are 30 days;
and
● construction
work (principally for connections) - revenue is recognised over
time as we provide access to our network. Where the customer pays
upfront, revenues are deferred as a contract liability or customer
contributions (where they relate to government entities) and
released over the life of the connection.
3.
Revenue continued
(f) National Grid Ventures
National Grid Ventures generates revenue from electricity
interconnectors, LNG at the Isle of Grain in the UK and Providence,
Rhode Island in the US, National Grid Renewables and rental
income.
The Group recognises revenue from transmission services through
interconnectors and LNG importation at the Isle of Grain and
Providence by means of customers' use of capacity and volumes.
Revenue is recognised over time and is billed monthly. Payment
terms are up to 60 days.
Electricity generation revenue is earned from the provision of
energy services and supply capacity to produce energy for the use
of customers of LIPA through a power supply agreement, where LIPA
receives all of the energy and capacity from the asset until at
least 2028. The arrangement is treated as an operating lease within
the scope of the leasing standard where we act as lessor, with
rental income being recorded as other revenue, which forms part of
total revenue. Lease payments (capacity payments) are recognised on
a straight-line basis and variable lease payments are recognised as
the energy is generated.
Other revenue in the scope of IFRS 15 principally includes sales of
renewables projects from National Grid Renewables to Emerald Energy
Venture LLC (Emerald), which is jointly controlled by National Grid
and Washington State Investment Board (WSIB). National Grid
Renewables develops wind and solar generation assets in the US,
whilst Emerald has a right of first refusal to buy, build and
operate those assets. Revenue is recognised as it is
earned.
Other revenue, recognised in accordance with standards other than
IFRS 15, primarily comprises adjustments in respect of the
interconnector cap and floor and Use of Revenue regimes constructed
by Ofgem for certain wholly owned interconnector subsidiaries.
Under the cap and floor regime, where an interconnector expects to
exceed its total five-year cap, a provision and reduction in
revenue is recognised in the current reporting period. Where an
interconnector does not expect to reach its five-year floor, either
an asset will be recognised where a future inflow of economic
benefits is considered virtually certain, or a contingent asset
will be disclosed where the future inflow is concluded to be
probable. Under the Use of Revenue framework, any revenues in
excess of an agreed incentive level must be passed on as savings to
consumers. Where the obligation to transfer excess revenues arises,
a payable and reduction in revenue is recognised in the current
reporting period.
(g) Other
Revenue in Other relates to our UK commercial property business and
insurance. Revenue is predominantly recognised in accordance with
standards other than IFRS 15 and comprises property sales by our UK
commercial property business (including sales to the St William
joint venture, which was disposed of in the year ended 31 March
2022). Property sales are recorded when the sale is legally
completed.
3.
Revenue continued
(h) Disaggregation of revenue
In the following tables, revenue is disaggregated by primary
geographical market and major service lines. The table below
reconciles disaggregated revenue with the Group's reportable
segments (see note 2).
Revenue for the year ended
31 March 2024
|
UK Electricity Transmission
£m
|
UK Electricity Distribution
£m
|
UK Electricity System Operator
£m
|
New
England
£m
|
New
York
£m
|
National Grid Ventures
£m
|
Other
£m
|
Total
£m
|
Revenue under IFRS 15
|
|
|
|
|
|
|
|
|
Transmission1
|
2,591
|
-
|
(10)
|
73
|
493
|
869
|
-
|
4,016
|
Distribution
|
-
|
1,712
|
-
|
3,786
|
5,500
|
-
|
-
|
10,998
|
System Operator
|
-
|
-
|
3,763
|
-
|
-
|
-
|
-
|
3,763
|
Other2
|
25
|
73
|
-
|
8
|
15
|
168
|
4
|
293
|
Total IFRS 15 revenue
|
2,616
|
1,785
|
3,753
|
3,867
|
6,008
|
1,037
|
4
|
19,070
|
Other revenue
|
|
|
|
|
|
|
|
|
Generation
|
-
|
-
|
-
|
-
|
-
|
360
|
-
|
360
|
Other3
|
79
|
5
|
-
|
81
|
86
|
(65)
|
234
|
420
|
Total other revenue
|
79
|
5
|
-
|
81
|
86
|
295
|
234
|
780
|
Total revenue from continuing operations
|
2,695
|
1,790
|
3,753
|
3,948
|
6,094
|
1,332
|
238
|
19,850
|
1. The
UK Electricity System Operator transmission revenue in the year
represents transmission revenues collected, net of payments made to
transmission owners.
2. The
UK Electricity Transmission and UK Electricity Distribution other
IFRS 15 revenue principally relates to engineering recharges, which
are the recovery of costs incurred for construction work requested
by customers, such as the rerouting of existing network assets.
Within NGV, the other IFRS 15 revenue principally relates to
revenue generated from our National Grid Renewables
business.
3. Other
revenue, recognised in accordance with accounting standards other
than IFRS 15, includes property sales by our UK commercial property
business, rental income, income arising in connection with the
Transition Services Agreements following the sales of NECO and the
UK Gas Transmission business in the prior year, and an adjustment
to NGV revenue in respect of the interconnector cap and floor and
Use of Revenue regimes constructed by Ofgem.
Geographical split for the year ended 31 March 2024
|
UK Electricity Transmission
£m
|
UK Electricity Distribution
£m
|
UK Electricity System Operator
£m
|
New
England
£m
|
New
York
£m
|
National Grid Ventures
£m
|
Other
£m
|
Total
£m
|
Revenue under IFRS 15
|
|
|
|
|
|
|
|
|
UK
|
2,616
|
1,785
|
3,753
|
-
|
-
|
878
|
1
|
9,033
|
US
|
-
|
-
|
-
|
3,867
|
6,008
|
159
|
3
|
10,037
|
Total IFRS 15 revenue
|
2,616
|
1,785
|
3,753
|
3,867
|
6,008
|
1,037
|
4
|
19,070
|
Other revenue
|
|
|
|
|
|
|
|
|
UK
|
79
|
5
|
-
|
-
|
-
|
(76)
|
22
|
30
|
US
|
-
|
-
|
-
|
81
|
86
|
371
|
212
|
750
|
Total other revenue
|
79
|
5
|
-
|
81
|
86
|
295
|
234
|
780
|
Total revenue from continuing operations
|
2,695
|
1,790
|
3,753
|
3,948
|
6,094
|
1,332
|
238
|
19,850
|
3.
Revenue continued
Revenue
for the year ended
31 March 2023
|
UK Electricity Transmission
£m
|
UK Electricity Distribution
£m
|
UK Electricity System Operator
£m
|
New
England
£m
|
New
York
£m
|
National Grid Ventures
£m
|
Other
£m
|
Total
£m
|
Revenue under IFRS 15
|
|
|
|
|
|
|
|
|
Transmission
|
1,868
|
-
|
126
|
52
|
567
|
791
|
-
|
3,404
|
Distribution
|
-
|
1,951
|
-
|
4,314
|
6,373
|
-
|
-
|
12,638
|
System Operator
|
-
|
-
|
4,533
|
-
|
-
|
-
|
-
|
4,533
|
Other1
|
31
|
77
|
-
|
8
|
13
|
131
|
-
|
260
|
Total IFRS 15 revenue
|
1,899
|
2,028
|
4,659
|
4,374
|
6,953
|
922
|
-
|
20,835
|
Other revenue
|
|
|
|
|
|
|
|
|
Generation
|
-
|
-
|
-
|
-
|
-
|
394
|
-
|
394
|
Other2
|
47
|
5
|
-
|
53
|
41
|
(33)
|
317
|
430
|
Total other revenue
|
47
|
5
|
-
|
53
|
41
|
361
|
317
|
824
|
Total revenue from continuing operations
|
1,946
|
2,033
|
4,659
|
4,427
|
6,994
|
1,283
|
317
|
21,659
|
1. The
UK Electricity Transmission and UK Electricity Distribution other
IFRS 15 revenue principally relates to engineering recharges, which
are the recovery of costs incurred for construction work requested
by customers, such as the rerouting of existing network assets.
Within NGV, the other IFRS 15 revenue principally relates to
revenue generated from our National Grid Renewables
business.
2. Other
revenue, recognised in accordance with accounting standards other
than IFRS 15, includes property sales by our UK commercial property
business, rental income, income arising in connection with the
Transition Services Agreements following the sales of NECO and the
UK Gas Transmission business, and a provision and adjustment to NGV
revenue in respect of the interconnector cap and floor regime
constructed by Ofgem. In the year ended 31 March 2023, the Group
also recognised other income relating to an insurance
claim.
Geographical
split for the year ended 31 March
2023
|
UK Electricity Transmission
£m
|
UK Electricity Distribution
£m
|
UK Electricity System Operator
£m
|
New
England
£m
|
New
York
£m
|
National Grid Ventures
£m
|
Other
£m
|
Total
£m
|
Revenue under IFRS 15
|
|
|
|
|
|
|
|
|
UK
|
1,899
|
2,028
|
4,659
|
-
|
-
|
799
|
-
|
9,385
|
US
|
-
|
-
|
-
|
4,374
|
6,953
|
123
|
-
|
11,450
|
Total IFRS 15 revenue
|
1,899
|
2,028
|
4,659
|
4,374
|
6,953
|
922
|
-
|
20,835
|
Other revenue
|
|
|
|
|
|
|
|
|
UK
|
47
|
5
|
-
|
-
|
-
|
(31)
|
205
|
226
|
US
|
-
|
-
|
-
|
53
|
41
|
392
|
112
|
598
|
Total other revenue
|
47
|
5
|
-
|
53
|
41
|
361
|
317
|
824
|
Total revenue from continuing operations
|
1,946
|
2,033
|
4,659
|
4,427
|
6,994
|
1,283
|
317
|
21,659
|
Contract liabilities represent revenue to be recognised in future
periods relating to contributions in aid of construction of
£2,246 million (2023: £2,006
million).Revenue is recognised over the life of the asset. The
asset lives for connections in UK Electricity Transmission, UK
Electricity Distribution, New England and New York are 40 years, 69
years, 51 years and up to 51 years respectively. The weighted
average amortisation period is 32 years.
Future revenues in relation to unfulfilled performance obligations
not yet received in cash amount to £6.1 billion (2023:
£5.0 billion). £1.9 billion (2023: £1.8 billion)
relates to connection contracts in UK Electricity Transmission
which will be recognised as revenue over 24 years and £3.8
billion (2023: £2.7 billion) relates to revenues to be earned
under Grain LNG contracts until 2045. The remaining amount will be
recognised as revenue over two years.
The amount of revenue recognised for the year ended 31 March 2024
from performance obligations satisfied (or partially satisfied) in
previous periods, mainly due to changes in the estimate of the
stage of completion, is £nil (2023: £nil).
4. Exceptional items and remeasurements
To monitor our financial performance, we use an adjusted
consolidated profit measure that excludes certain income and
expenses. We exclude items from adjusted profit because, if
included, these items could distort understanding of our
performance for the year and the comparability between periods.
This note analyses these items, which are included in our results
for the year but are excluded from adjusted profit.
|
2024
|
2023
|
|
£m
|
£m
|
Included within operating profit
|
|
|
Exceptional items:
|
|
|
Transaction,
separation and integration costs1
|
(44)
|
(117)
|
Cost
efficiency programme
|
(65)
|
(100)
|
IFA
fire
|
92
|
130
|
Changes
in environmental provisions
|
(496)
|
176
|
Provision
for UK electricity balancing costs
|
(498)
|
-
|
Net
gain on disposal of NECO
|
-
|
511
|
Net
gain on disposal of Millennium Pipeline Company LLC
|
-
|
335
|
|
(1,011)
|
935
|
Remeasurements - commodity contract derivatives
|
24
|
(350)
|
|
(987)
|
585
|
Included within finance income and costs
|
|
|
Remeasurements:
|
|
|
Net
gains/(losses) on financial assets at fair value through profit and
loss
|
4
|
(28)
|
Net
gains on financing derivatives
|
11
|
82
|
|
15
|
54
|
Included within share of post-tax results of joint ventures and
associates
|
|
|
Remeasurements:
|
|
|
Net
losses on financial instruments
|
(64)
|
(19)
|
Total included within profit before tax
|
(1,036)
|
620
|
Included within tax
|
|
|
Tax on exceptional items
|
159
|
(316)
|
Tax on remeasurements
|
(7)
|
75
|
|
152
|
(241)
|
Total exceptional items and remeasurements after tax
|
(884)
|
379
|
Analysis of total exceptional items and remeasurements after
tax
|
|
|
Exceptional items after tax
|
(852)
|
619
|
Remeasurements after tax
|
(32)
|
(240)
|
Total exceptional items and remeasurements after tax
|
(884)
|
379
|
1. Transaction,
separation and integration costs represent the aggregate of
distinct activities undertaken by the Group in the years
presented.
Exceptional items
Management uses an exceptional items framework that has been
discussed and approved by the Audit & Risk Committee. This
follows a three-step process which considers the nature of the
event, the financial materiality involved and any particular facts
and circumstances. In considering the nature of the event,
management focuses on whether the event is within the Group's
control and how frequently such an event typically occurs. With
respect to restructuring costs, these represent additional expenses
incurred that are not related to the normal business and day-to-day
activities. These can take place over multiple reporting periods
given the scale of the Group, the nature and complexity of the
transformation initiatives and due to the impact of strategic
transactions. In determining the facts and circumstances,
management considers factors such as ensuring consistent treatment
between favourable and unfavourable transactions, the precedent for
similar items, the number of periods over which costs will be
spread or gains earned, and the commercial context for the
particular transaction. The exceptional items framework was last
updated in March 2022.
Items of income or expense that are considered by management for
designation as exceptional items include significant
restructurings, write-downs or impairments of non-current assets,
significant changes in environmental or decommissioning provisions,
integration of acquired businesses, gains or losses on disposals of
businesses or investments and significant debt redemption costs as
a consequence of transactions such as significant disposals or
issues of equity, and the related tax, as well as deferred tax
arising on changes to corporation tax rates.
4.
Exceptional items and remeasurements continued
Costs arising from efficiency and transformation programmes include
redundancy costs. Redundancy costs are charged to the consolidated
income statement in the year in which a commitment is made to incur
the costs and the main features of the restructuring plan have been
announced to affected employees.
Set out below are details of the transactions against which we have
considered the application of our exceptional items framework in
each of the years for which results are presented.
2024
Transaction, separation and integration costs
During the year, separation costs of £11
million were incurred in relation to the disposal of
NECO, £6 million in relation to the disposal of the
UK Gas Transmission business and £27 million in
connection with the integration of NGED. The costs incurred
primarily relate to professional fees, relocation costs and
employee costs. The costs have been classified as exceptional in
accordance with our exceptional items policy. Whilst the
transaction, separation and integration costs incurred during the
period do not meet the quantitative threshold to be classified as
exceptional on a standalone basis, when taken in aggregate
with the £340 million of costs in previous periods, the costs
qualify for exceptional treatment in line with our
exceptional items policy. The total cash outflow for the
period was £33 million. The Group is entitled to cost
recovery in relation to the separation of the ESO. Accordingly,
these costs have not been classified as exceptional.
Cost efficiency programme
During the period, the Group incurred a further £65 million of
costs in relation to the major cost efficiency programme announced
in November 2021, that targeted at least £400 million savings
per annum across the Group by the end of three years. The costs
recognised in the period primarily relate to redundancy provisions,
employee costs and professional fees incurred in delivering the
programme. Whilst the costs incurred during the period do not meet
the quantitative threshold to be classified as exceptional on a
standalone basis, when taken in aggregate with the £142
million of costs incurred since the announcement of the programme,
the costs qualify for exceptional treatment in line with our
exceptional items policy. The total cash outflow for the period was
£53 million. The cost efficiency programme completed in the
year.
Fire at IFA converter station
In September 2021, a fire at the IFA1 converter station in
Sellindge, Kent caused significant damage to infrastructure on
site. In the period, the Group recognised net insurance claims of
£92 million, which were recognised as exceptional in line with
our exceptional items policy and consistent with related claims in
the prior year. The total cash inflow in the period in relation to
the insurance proceeds was £92 million.
Changes in environmental provisions
In the US, we recognise environmental provisions related to the
remediation of the Gowanus Canal and the former manufacturing gas
plant facilities previously owned or operated by the Group or its
predecessor companies. The sites are subject to both state and
federal environmental remediation laws in the US. Potential
liability for the historical contamination may be imposed on
responsible parties jointly and severally, without regard to fault,
even if the activities were lawful when they occurred. The
provisions and the Group's share of estimated costs are
re-evaluated at each reporting period. During the second half
of the financial year, following discussions with the New York
State Department of Environmental Conservation and
the Environmental Protection Agency on the scope and design of
remediation activities related to certain of our responsible sites,
we have re-evaluated our estimates of total costs and increased our
provision by £496 million. Under the terms of our rate plans,
we are entitled to recovery of environmental clean-up costs from
rate payers in future reporting periods. Such recoveries through
overall allowed revenues are not classified as exceptional in the
future periods that they occur due to the extended duration over
which such costs are recovered and the immateriality of the
recoveries in any given year.
Provision for UK electricity balancing costs
During the year, the ESO's operating profit increased due to a
substantial over-recovery of allowed revenues received under its
regulatory framework. As described in note 3, under IFRS a
corresponding liability is not recognised for the return of
over-recoveries as this relates to future customers and services
that have not yet been delivered. At the end of October 2023,
legislation required to enable the separation of the ESO and the
formation of the NESO was passed through Parliament and
accordingly, the Group took the judgement to classify the assets
and liabilities of the ESO as held for sale (see note 9). An
element of the over-recoveries will now be settled through the sale
process and it no longer represents an unrecognised regulatory
liability for the Group. Accordingly, a liability has been
recognised for the over-recovered revenues which are forecasted to
transfer through the disposal.
4.
Exceptional items and remeasurements continued
2023
Transaction, separation and integration costs
Separation costs of £39 million were incurred in relation to
the disposal of NECO, £38 million in relation to the disposal
of a majority stake in our UK Gas Transmission business and
£40 million in connection with the integration of NGED. The
costs incurred primarily relate to legal fees, bankers' fees,
professional fees and employee costs. The costs have been
classified as exceptional, consistent with similar costs for the
years ended 31 March 2022 and 2021, and in line with the
exceptional items policy. The total cash outflow for the period was
£84 million.
Cost efficiency programme
The Group incurred a further £100 million of costs in relation
to the major cost efficiency programme announced in November 2021.
The costs recognised primarily related to property costs, employee
costs and professional fees incurred in delivering the programme.
Whilst the costs incurred during the period did not meet the
quantitative threshold to be classified as exceptional on a
standalone basis, when taken in aggregate with the £42 million
of costs incurred in the year ended 31 March 2022, the costs
qualified for exceptional treatment in line with our exceptional
items policy. The total cash outflow for the period was £85
million.
Fire at IFA converter station
In September 2021, a fire at the IFA1 converter station in
Sellindge, Kent caused significant damage to infrastructure on
site. In the year, the Group recognised £130
million of
insurance claims (net of asset write-offs), which have been
recognised as exceptional in line with our exceptional items
policy. The total cash inflow for the period was £79
million.
Changes in environmental provisions
The real discount rate applied to the Group's environmental
provisions was revised to 1.5% (2023: 0.5%) to reflect the
substantial and sustained change in US government bond yield
curves. The principal impact of this rate increase was a £165
million decrease in our US environmental provisions and a £11
million decrease in our UK environmental provision. The weighted
average remaining duration of our cash flows was around 10.5
years.
Net gain on disposal of NECO
On 25 May 2022, the Group completed the sale of a wholly owned
subsidiary, NECO, to PPL Rhode Island Holdings, LLC for cash
consideration of £3.1
billion. As a result, the Group derecognised net assets of
£2.7 billion, resulting in a pre-tax gain of £511
million. The receipt of cash was recognised within net cash used in
investing activities within the consolidated cash flow
statement.
Net gain on disposal of Millennium Pipeline Company
LLC
The Group recognised a gain of £335 million on the disposal of
its entire 26.25% equity interest in the Millennium Pipeline
Company LLC associate to DT Midstream for cash consideration of
£497 million. The receipt of cash was recognised within net
cash used in investing activities within the consolidated cash flow
statement.
4.
Exceptional items and remeasurements continued
Remeasurements
Remeasurements comprise unrealised gains or losses recorded in the
consolidated income statement arising from changes in the fair
value of certain of our financial assets and liabilities accounted
for at fair value through profit and loss (FVTPL). Once the fair
value movements are realised (for example, when the derivative
matures), the previously recognised fair value movements are then
reversed through remeasurements and recognised within earnings
before exceptional items and remeasurements. These assets and
liabilities include commodity contract derivatives and financing
derivatives to the extent that hedge accounting is not available or
is not fully effective.
The unrealised gains or losses reported in profit and loss on
certain additional assets and liabilities treated at FVTPL are also
classified within remeasurements. These relate to financial assets
(which fail the 'solely payments of principal and interest test'
under IFRS 9), the money market fund investments used by Group
Treasury for cash management purposes and the net foreign exchange
gains and losses on borrowing activities. These are offset by
foreign exchange gains and losses on financing derivatives measured
at fair value. In all cases, these fair values increase or decrease
because of changes in foreign exchange, commodity or other
financial indices over which we have no control.
We report unrealised gains or losses relating to certain discrete
classes of financial assets accounted for at FVTPL within adjusted
profit. These comprise our portfolio of investments made by
National Grid Partners, our investment in Sunrun Neptune 2016 LLC
and the contingent consideration arising on the acquisition of
National Grid Renewables (all within NGV). The performance of these
assets (including changes in fair value) is included in our
assessment of adjusted profit for the relevant business
units.
Remeasurements excluded from adjusted profit are made up of the
following categories:
i. Net
gains/(losses) on commodity contract derivatives represent
mark-to-market movements on certain physical and financial
commodity contract obligations in the US. These contracts primarily
relate to the forward purchase of energy for supply to customers,
or to the economic hedging thereof, that are required to be
measured at fair value and that do not qualify for hedge
accounting. Under the existing rate plans in the US, commodity
costs are recoverable from customers although the timing of
recovery may differ from the pattern of costs
incurred;
ii. Net
gains/(losses) on financing derivatives comprise gains and losses
arising on derivative financial instruments, net of interest
accrued, used for the risk management of interest rate and foreign
exchange exposures and the offsetting foreign exchange losses and
gains on the associated borrowing activities. These exclude gains
and losses for which hedge accounting has been effective and have
been recognised directly in the consolidated statement of other
comprehensive income or are offset by adjustments to the carrying
value of debt. Net foreign exchange gains and losses on financing
derivatives used for the risk management of foreign exchange
exposures are offset by foreign exchange losses and gains on
borrowing activities;
iii. Net
gains/(losses) on financial assets measured at FVTPL comprise gains
and losses on the investment funds held by our insurance captives
which are categorised as FVTPL; and
iv. Unrealised
net gains/(losses) on derivatives and other financial instruments
within our joint ventures and associates.
5. Finance income and costs
|
|
2024
|
2023
|
|
|
£m
|
£m
|
Finance income
|
|
|
|
Net interest income on pensions and other post-retirement benefit
obligations
|
|
100
|
85
|
Interest income on financial instruments:
|
|
|
|
Bank
deposits and other financial assets
|
|
139
|
80
|
Dividends
received on equities held at fair value through other comprehensive
income (FVOCI)
|
|
1
|
1
|
Other income
|
|
4
|
-
|
|
|
244
|
166
|
Finance costs
|
|
|
|
Interest expense on financial liabilities held at amortised
cost:
|
|
|
|
Bank
loans and overdrafts
|
|
(140)
|
(328)
|
Other
borrowings1
|
|
(1,424)
|
(1,330)
|
Interest on derivatives
|
|
(277)
|
(170)
|
Unwinding of discount on provisions
|
|
(102)
|
(88)
|
Other interest
|
|
(31)
|
(13)
|
Less:
interest capitalised2
|
|
251
|
249
|
|
|
(1,723)
|
(1,680)
|
Remeasurements - Finance income
|
|
|
|
Net gains/(losses) on FVTPL financial assets
|
|
4
|
(28)
|
|
|
4
|
(28)
|
Remeasurements - Finance costs
|
|
|
|
Net gains on financing derivatives³
|
|
|
|
Derivatives
designated as hedges for hedge accounting
|
|
13
|
22
|
Derivatives
not designated as hedges for hedge accounting
|
|
(2)
|
60
|
|
|
11
|
82
|
Total remeasurements - Finance income and costs
|
|
15
|
54
|
|
|
|
|
Finance income
|
|
248
|
138
|
Finance costs4
|
|
(1,712)
|
(1,598)
|
|
|
|
|
Net finance costs from continuing operations
|
|
(1,464)
|
(1,460)
|
1. Includes
interest expense on lease liabilities.
2. Interest
on funding attributable to assets in the course of construction in
the current year was capitalised at a rate of 4.7% (2023: 4.7%). In
the UK, capitalised interest qualifies for a current year tax
deduction with tax relief claimed of £39 million (2023:
£30 million). In the US, capitalised interest is added to the
cost of property, plant and equipment, and qualifies for tax
depreciation allowances.
3. Includes
a net foreign exchange gain on borrowing and investment activities
of £271 million (2023: £86 million loss) offset by
foreign exchange gains and losses on financing derivatives measured
at fair value and the impacts of hedge accounting.
4. Finance
costs include principal accretion on inflation-linked liabilities
of £208 million (2023: £483 million).
6. Tax
Tax charged to the consolidated income statement - continuing
operations
|
2024
|
2023
|
|
£m
|
£m
|
Tax before exceptional items and remeasurements
|
983
|
635
|
Exceptional
tax on items not included in profit before tax (see
note 4)
|
-
|
-
|
Tax on other exceptional items and remeasurements
|
(152)
|
241
|
Total tax reported within exceptional items and
remeasurements
|
(152)
|
241
|
Total tax charge from continuing operations
|
831
|
876
|
Tax as a percentage of profit before tax
|
2024
|
2023
|
|
%
|
%
|
Before exceptional items and remeasurements - continuing
operations
|
24.1
|
21.4
|
After exceptional items and remeasurements - continuing
operations
|
27.3
|
24.4
|
|
2024
|
2023
|
|
£m
|
£m
|
Current tax:
|
|
|
UK
corporation tax at 25% (2023: 19%)
|
410
|
161
|
UK
corporation tax adjustment in respect of prior years
|
(36)
|
-
|
|
374
|
161
|
Overseas
corporation tax
|
82
|
225
|
Overseas
corporation tax adjustment in respect of prior years
|
(90)
|
(16)
|
|
(8)
|
209
|
Total current tax from continuing operations
|
366
|
370
|
Deferred tax:
|
|
|
UK
deferred tax
|
388
|
255
|
UK
deferred tax adjustment in respect of prior years
|
43
|
13
|
|
431
|
268
|
Overseas
deferred tax
|
(40)
|
233
|
Overseas
deferred tax adjustment in respect of prior years
|
74
|
5
|
|
34
|
238
|
Total deferred tax from continuing operations
|
465
|
506
|
|
|
|
Total tax charge from continuing operations
|
831
|
876
|
Factors that may affect future tax charges
The main UK corporation tax rate is 25% with effect from 1 April
2023. Deferred tax balances as at 31 March 2024 have been
calculated at 25%.
The US government continues to consider changes to federal tax
legislation, but as no changes have been substantively enacted at
the balance sheet date, deferred tax balances as at 31 March 2024
have been calculated at the prevailing tax rates based on the
current tax laws.
The legislation implementing the Organisation for Economic
Co-operation and Development's (OECD) proposals for a global
minimum corporation tax rate (Pillar Two) was enacted into UK law
on 11 July 2023. The legislation includes an income inclusion rule
and a domestic minimum tax, which together are designed to ensure a
minimum effective tax rate of 15% in each country in which the
Group operates. Similar legislation is being enacted by other
governments around the world. The legislation is effective for
National Grid from 1 April 2024 and therefore the rules do not
impact the Group's consolidated financial statements for year ended
31 March 2024. The Group has applied the mandatory exception in the
UK to recognising and disclosing information about the deferred tax
assets and liabilities related to Pillar Two income taxes in
accordance with the amendments to IAS 12 published by the IASB on
23 May 2023. The Group does not expect there to be a material
impact on our future tax charges.
7. Earnings per share (EPS)
Adjusted earnings and EPS, which exclude exceptional items and
remeasurements, are provided to reflect the adjusted profit
subtotals used by the Company. For
further details of exceptional items and remeasurements, see
note 4. We have included reconciliations from this
additional EPS measure to earnings for both basic and diluted EPS
to provide additional detail for these items. The EPS
calculations are based on profit after tax attributable to equity
shareholders of the parent company which excludes non-controlling
interests.
(a) Basic EPS
|
Earnings
|
EPS
|
Earnings
|
EPS
|
|
2024
|
2024
|
2023
|
2023
|
|
£m
|
pence
|
£m
|
pence
|
Adjusted earnings from continuing operations
|
3,100
|
84.0
|
2,335
|
63.8
|
Exceptional
items and remeasurements after tax from continuing
operations
(see
note 4)
|
(884)
|
(24.0)
|
379
|
10.4
|
Earnings from continuing operations
|
2,216
|
60.0
|
2,714
|
74.2
|
Adjusted
earnings from discontinued operations (see note 9)
|
13
|
0.3
|
320
|
8.7
|
Exceptional items and remeasurements after tax from discontinued
operations
|
61
|
1.7
|
4,763
|
130.2
|
Earnings from discontinued operations
|
74
|
2.0
|
5,083
|
138.9
|
Total adjusted earnings
|
3,113
|
84.3
|
2,655
|
72.5
|
Total exceptional items and remeasurements after tax (including
discontinued operations)
|
(823)
|
(22.3)
|
5,142
|
140.6
|
Total earnings
|
2,290
|
62.0
|
7,797
|
213.1
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
|
millions
|
|
millions
|
Weighted average number of ordinary shares - basic
|
|
3,692
|
|
3,659
|
(b) Diluted EPS
|
Earnings
|
EPS
|
Earnings
|
EPS
|
|
2024
|
2024
|
2023
|
2023
|
|
£m
|
pence
|
£m
|
pence
|
Adjusted earnings from continuing operations
|
3,100
|
83.6
|
2,335
|
63.5
|
Exceptional
items and remeasurements after tax from continuing
operations
(see
note 4)
|
(884)
|
(23.9)
|
379
|
10.3
|
Earnings from continuing operations
|
2,216
|
59.7
|
2,714
|
73.8
|
Adjusted earnings from discontinued operations
|
13
|
0.3
|
320
|
8.7
|
Exceptional
items and remeasurements after tax from discontinued
operations
(see
note 9)
|
61
|
1.7
|
4,763
|
129.6
|
Earnings from discontinued operations
|
74
|
2.0
|
5,083
|
138.3
|
Total adjusted earnings
|
3,113
|
83.9
|
2,655
|
72.2
|
Total exceptional items and remeasurements after tax (including
discontinued operations)
|
(823)
|
(22.2)
|
5,142
|
139.9
|
Total earnings
|
2,290
|
61.7
|
7,797
|
212.1
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
|
millions
|
|
millions
|
Weighted average number of ordinary shares - diluted
|
|
3,709
|
|
3,676
|
8. Dividends
|
2024
|
|
2023
|
|
Pence
per share
|
Cash
dividend
paid
£m
|
Scrip dividend
£m
|
|
Pence
per share
|
Cash
dividend
paid
£m
|
Scrip
dividend
£m
|
Interim dividend in respect of the current year
|
19.40
|
393
|
320
|
|
17.84
|
488
|
163
|
Final dividend in respect of the prior year
|
37.60
|
1,325
|
56
|
|
33.76
|
1,119
|
114
|
|
57.00
|
1,718
|
376
|
|
51.60
|
1,607
|
277
|
The Directors are proposing a final dividend for the year ended 31
March 2024 of 39.12p per share that would absorb approximately
£1,455 million of shareholders' equity (assuming all amounts
are settled in cash). It will be paid on 19 July 2024 to
shareholders who are on the register of members at 7 June 2024
(subject to shareholders' approval at the AGM). A scrip dividend
will be offered as an alternative.
9. Assets held for sale and discontinued
operations
(a) Assets held for sale
The following assets and liabilities were classified as held for
sale:
|
2024
|
|
2023
|
|
Total
assets
held for sale
£m
|
Total liabilities held for sale
£m
|
Net assets held for sale
£m
|
|
Total
assets
held for
sale
£m
|
Total liabilities held for
sale
£m
|
Net assets held for
sale
£m
|
UK Electricity System Operator
|
1,134
|
(1,427)
|
(293)
|
|
-
|
-
|
-
|
Investment in GasT TopCo Limited
|
689
|
-
|
689
|
|
1,443
|
-
|
1,443
|
FAA option
|
-
|
-
|
-
|
|
-
|
(109)
|
(109)
|
RAA option
|
-
|
(47)
|
(47)
|
|
-
|
-
|
-
|
Net assets held for sale
|
1,823
|
(1,474)
|
349
|
|
1,443
|
(109)
|
1,334
|
UK Electricity System Operator
At the end of October 2023, legislation required to enable the
separation of the ESO and the formation of the NESO was passed
through Parliament. The NESO is expected to be established as a
Public Corporation this calendar year, with responsibilities across
both the electricity and gas systems. The assets and liabilities
are consequently presented as held for sale in the consolidated
financial statements for the year ended 31 March 2024.
Based on the scale and pass-through nature of the ESO, it is not
considered a separate major line of business or geographic
operation under IFRS 5 for treatment as a discontinued operation,
and its disposal is not part of a single coordinated plan being
undertaken by the Group. Accordingly, the results of the ESO have
not been separately disclosed on the face of the income
statement.
The following assets and liabilities of the ESO were classified as
held for sale at 31 March 2024.
|
|
£m
|
Intangible assets
|
|
405
|
Property, plant and equipment
|
|
113
|
Trade and other receivables
|
|
563
|
Pension asset
|
|
17
|
Cash and cash equivalents
|
|
30
|
Financing derivatives
|
|
6
|
Total assets
|
|
1,134
|
Borrowings
|
|
(13)
|
Other liabilities
|
|
(916)
|
Provision for UK electricity balancing costs (note 4)
|
|
(498)
|
Total liabilities
|
|
(1,427)
|
Net liabilities
|
|
(293)
|
No impairment losses were recognised on reclassification of the ESO
assets and liabilities classified to held for sale. The ESO
generated profit after tax of £178 million for the year ended
31 March 2024 (2023: £182 million profit; 2022: £12
million loss).
9.
Assets held for sale and discontinued operations continued
The UK Gas Transmission business
On 31 January 2023, the Group disposed of 100% of the UK Gas
Transmission business for cash consideration of £4.0 billion
and a 40% interest in a newly incorporated UK limited company, GasT
TopCo Limited. The other 60% was purchased by MIRA and BCI
(together, the Consortium). On disposal, the Group recognised an
investment in GasT TopCo Limited of £1.4 billion. As a result,
the Group derecognised net assets of £0.6 billion and the gain
on disposal, after transaction costs, was £4.8 billion. The
Group also entered into a Further Acquisition Agreement (the FAA
option) with the Consortium over its remaining 40% interest. Both
the investment in GasT TopCo Limited and the FAA option were
immediately classified as held for sale. The Group has not applied
equity accounting in relation to its investment in GasT TopCo
Limited.
On 11 March 2024, the FAA option was partially exercised by the
Consortium and the Group disposed of 20% of the 40% interest in
GasT TopCo Limited that was acquired on 31 January 2023. The total
sales proceeds were £681 million and the loss on disposal,
after transaction costs, was £4 million.
As part of the transaction, the Group also entered into a new
option agreement with the Consortium, the Remaining Acquisition
Agreement (the RAA option), to replace the FAA option for the
potential sale of all or part of the remaining 20% equity interest
in GasT TopCo Limited. The RAA option is exercisable, at the
Consortium's option, between 1 May 2024 and 31 July 2024. If the
RAA option is partially exercised by the Consortium, the Group will
have the right to put the remainder of its interests in GasT TopCo
Limited to the Consortium, which can be exercised by the Group
between 1 December 2024 and 31 December 2024.
The RAA option is a Level 3 derivative, which is accounted for at
fair value, and the assumptions which are used to determine fair
value are specific to the contract and not readily observable in
active markets. Significant unobservable inputs include the
valuation and volatility of GasT TopCo Limited's unlisted
equity. These inputs are used as part of a Black-Scholes option
pricing model to provide the reported fair values. The fair value
of the option as at 31 March 2024 is £47 million.
The RAA option will be extinguished when the option is either
exercised or lapses. The option cannot be cash
settled.
(b) Discontinued operations
UK Gas Transmission
The disposal of the Group's interests in GasT TopCo Limited is
considered to be the final stage of the plan to dispose of the UK
Gas Transmission business which was first announced in 2021. As a
discontinued operation, the results of the business prior to the
recognition of the associate and any remeasurements pertaining to
the financial derivatives noted above are shown separately from the
continuing business for all periods presented on the face of the
income statement. This is also reflected in the statement of
comprehensive income, as well as EPS being shown split between
continuing and discontinued operations.
The summary income statements for the years ended 31 March 2024 and
2023 are as follows:
|
Before exceptional items
and remeasurements
|
|
Exceptional items
and remeasurements
|
|
Total
|
|
2024
|
2023
|
|
2024
|
2023
|
|
2024
|
2023
|
|
£m
|
£m
|
|
£m
|
£m
|
|
£m
|
£m
|
Discontinued operations
|
|
|
|
|
|
|
|
|
Revenue
|
-
|
1,604
|
|
-
|
-
|
|
-
|
1,604
|
Other operating costs
|
-
|
(890)
|
|
-
|
1
|
|
-
|
(889)
|
Operating profit
|
-
|
714
|
|
-
|
1
|
|
-
|
715
|
Finance income
|
17
|
15
|
|
-
|
6
|
|
17
|
21
|
Finance
costs1
|
-
|
(310)
|
|
62
|
(53)
|
|
62
|
(363)
|
Profit before tax
|
17
|
419
|
|
62
|
(46)
|
|
79
|
373
|
Tax
|
(4)
|
(99)
|
|
3
|
6
|
|
(1)
|
(93)
|
Profit after tax from
discontinued operations
|
13
|
320
|
|
65
|
(40)
|
|
78
|
280
|
(Loss)/gain on disposal
|
-
|
-
|
|
(4)
|
4,803
|
|
(4)
|
4,803
|
Total profit after tax from
discontinued operations
|
13
|
320
|
|
61
|
4,763
|
|
74
|
5,083
|
1. Exceptional
finance costs include the remeasurement of the FAA and RAA
options.
9.
Assets held for sale and discontinued operations continued
The summary statements of comprehensive income for discontinued
operations for the years ended 31 March 2024 and 2023 are as
follows:
|
2024
|
2023
|
|
£m
|
£m
|
Profit after tax from discontinued operations
|
74
|
5,083
|
Other comprehensive (loss)/income from discontinued
operations
|
|
|
Items from discontinued operations that will never be reclassified
to profit or loss:
|
|
|
Remeasurement
(losses)/gains on pension assets and post-retirement benefit
obligations
|
-
|
(313)
|
Net
losses on financial liability designated at fair value through
profit and loss attributable to changes in own credit
risk
|
-
|
-
|
Tax
on items that will never be reclassified to profit or
loss
|
-
|
78
|
Total (losses)/gains from discontinued operations that will never
be reclassified to profit or loss
|
-
|
(235)
|
Items from discontinued operations that may be reclassified
subsequently to profit or loss:
|
|
|
Net
gains in respect of cash flow hedges
|
-
|
6
|
Net
gains/(losses) in respect of cost of hedging
|
-
|
4
|
Net
gains on investments in debt instruments measured at fair value
through other comprehensive income
|
13
|
-
|
Tax
on items that may be reclassified subsequently to profit or
loss
|
(3)
|
(2)
|
Total gains/(losses) from discontinued operations that may be
reclassified subsequently to profit or loss
|
10
|
8
|
Other comprehensive income/(loss) for the year, net of tax from
discontinued operations
|
10
|
(227)
|
Total comprehensive income for the year from discontinued
operations
|
84
|
4,856
|
Details of the cash flows relating to discontinued operations are
set out within the consolidated cash flow statement. Cash inflows
from investing activities in the year comprised dividends received
from GasT TopCo Limited of £102 million.
10. Pensions and other post-retirement benefit
obligations
|
2024
|
2023
|
|
£m
|
£m
|
Present
value of funded obligations
|
(17,601)
|
(18,934)
|
Fair
value of plan assets
|
19,733
|
21,246
|
|
2,132
|
2,312
|
Present value of unfunded obligations
|
(266)
|
(292)
|
Other post-employment liabilities
|
(52)
|
(69)
|
Net defined benefit asset
|
1,814
|
1,951
|
Represented by:
|
|
|
Liabilities
|
(593)
|
(694)
|
Assets
|
2,407
|
2,645
|
|
1,814
|
1,951
|
The net pensions and other post-retirement benefit obligations
position, as recorded under IAS 19, at 31 March
2024 was a net asset of £1,814
million compared to a net asset of £1,951
million at 31 March 2023. The movement of £137
million reflects falls in asset values, partially offset by
changes in UK and US financial assumptions that resulted in a
decrease in liabilities.
Actuarial Assumptions:
|
UK pensions
|
|
US pensions
|
|
US other
post-retirement benefits
|
|
2024
|
2023
|
|
2024
|
2023
|
|
2024
|
2023
|
|
%
|
%
|
|
%
|
%
|
|
%
|
%
|
Discount rate - past service
|
4.87
|
4.80
|
|
5.15
|
4.85
|
|
5.15
|
4.85
|
Discount rate - future service
|
4.92
|
4.80
|
|
5.15
|
4.85
|
|
5.15
|
4.85
|
Rate of increase in RPI - past service
|
3.05
|
3.17
|
|
n/a
|
n/a
|
|
n/a
|
n/a
|
Rate of increase in RPI - future service
|
2.92
|
3.07
|
|
n/a
|
n/a
|
|
n/a
|
n/a
|
Salary increases
|
3.10
|
3.11
|
|
4.50
|
4.50
|
|
4.50
|
4.50
|
Initial healthcare cost trend rate
|
n/a
|
n/a
|
|
n/a
|
n/a
|
|
7.10
|
6.80
|
Ultimate healthcare cost trend rate
|
n/a
|
n/a
|
|
n/a
|
n/a
|
|
4.50
|
4.50
|
11. Net debt
Net debt is comprised as follows:
|
2024
|
2023
|
|
£m
|
£m
|
Cash and cash equivalents
|
559
|
163
|
Current financial investments
|
3,699
|
2,605
|
Borrowings
|
(47,072)
|
(42,985)
|
Financing derivatives¹
|
(793)
|
(756)
|
|
(43,607)
|
(40,973)
|
1.
The derivatives balance included in net debt excludes the commodity
derivative liabilities of £83 million (2023: assets
of £108 million).
12. Reconciliation of net cash flow to movement in net
debt
|
2024
|
2023
|
|
£m
|
£m
|
Increase/(decrease) in cash and cash equivalents
|
427
|
(48)
|
Increase/(decrease)
in financial investments
|
993
|
(651)
|
(Increase)/decrease in borrowings
|
(2,976)
|
5,268
|
Increase
in related derivatives1
|
140
|
455
|
Change in debt resulting from cash flows
|
(1,416)
|
5,024
|
Changes in fair value of financial assets and liabilities and
exchange movements
|
703
|
(1,242)
|
Net interest charge on the components of net debt
|
(1,689)
|
(1,755)
|
Other non-cash movements
|
(209)
|
(283)
|
Movement in net debt (net of related derivative financial
instruments) in the year
|
(2,611)
|
1,744
|
Net debt (net of related derivative financial instruments) at start
of year
|
(40,973)
|
(42,809)
|
Reclassification to held for sale
|
(23)
|
92
|
Net debt (net of related derivative financial instruments) at end
of year
|
(43,607)
|
(40,973)
|
1.
The derivatives balance included in net debt excludes the commodity
derivative liabilities of £83 million (2023: assets
of £108 million).
|
2024
|
|
2023
|
|
Borrowings
and other
£m
|
Financing
derivatives
£m
|
|
Borrowings
and other
£m
|
Financing
derivatives
£m
|
Cash flows per financing activities section of cash flow
statement:
|
|
|
|
|
|
Proceeds
received from loans
|
5,563
|
-
|
|
11,908
|
-
|
Repayment
of loans
|
(1,701)
|
-
|
|
(15,260)
|
-
|
Payments
of lease liabilities
|
(118)
|
-
|
|
(155)
|
-
|
Net
movements in short-term borrowings
|
544
|
-
|
|
(511)
|
-
|
Cash
inflows on derivatives
|
-
|
86
|
|
-
|
190
|
Cash
outflows on derivatives
|
-
|
(58)
|
|
-
|
(118)
|
Interest
paid
|
(1,330)
|
(297)
|
|
(1,277)
|
(153)
|
Cash flows per financing activities section of cash flow
statement
|
2,958
|
(269)
|
|
(5,295)
|
(81)
|
Adjustments:
|
|
|
|
|
|
Non-net
debt-related items
|
18
|
-
|
|
27
|
-
|
Derivative
cash (outflow)/inflow in relation to capital
expenditure
|
-
|
(5)
|
|
-
|
(12)
|
Derivative cash
(outflow)/inflow included in revenue
|
-
|
11
|
|
-
|
-
|
Derivative
cash inflows per investing section of cash flow
statement
|
-
|
123
|
|
-
|
-
|
Derivative cash
outflows per investing section of cash flow statement
|
-
|
-
|
|
-
|
(362)
|
Cash flows relating to financing liabilities within net
debt
|
2,976
|
(140)
|
|
(5,268)
|
(455)
|
|
|
|
|
|
|
Analysis of changes in net debt:
|
|
|
|
|
|
Borrowings
|
2,976
|
-
|
|
(5,268)
|
-
|
Financing
derivatives
|
-
|
(140)
|
|
-
|
(455)
|
Cash flow movements relating to financing liabilities within net
debt
|
2,976
|
(140)
|
|
(5,268)
|
(455)
|
13. Post balance sheet events
On 22 May 2024, the Board resolved to offer a fully underwritten
Rights Issue to raise gross proceeds of £7
billion.
Alternative performance measures/non-IFRS
reconciliations
Within the Annual Report, a number of financial measures are
presented. These measures have been categorised as alternative
performance measures (APMs), as per the European Securities and
Markets Authority (ESMA) guidelines and the Securities and Exchange
Commission (SEC) conditions for use of non-GAAP financial
measures.
An APM is a financial measure of historical or future financial
performance, financial position, or cash flows, other than a
financial measure defined under IFRS. The Group uses a range of
these measures to provide a better understanding of its underlying
performance. APMs are reconciled to the most directly comparable
IFRS financial measure where practicable.
The Group has defined the following financial measures as APMs
derived from IFRS: net revenue, the various adjusted operating
profit, earnings and earnings per share metrics detailed in the
'adjusted profit measures' section below, net debt, funds from
operations (FFO), FFO interest cover and retained cash flow
(RCF)/adjusted net debt. For each of these we present a
reconciliation to the most directly comparable IFRS measure. We
present 'constant currency' comparative period performance and
capital investment by applying the current year average exchange
rate to the relevant US dollar amounts in the comparative periods
presented, to remove the year-on-year impact of foreign exchange
translation.
We also have a number of APMs derived from regulatory measures
which have no basis under IFRS; we call these Regulatory
Performance Measures (RPMs). They comprise: Group RoE, operating
company RoE, regulated asset base, regulated financial performance,
regulatory gearing, Asset growth, Value Added, including Value
Added per share and Value Growth. These measures include the inputs
used by utility regulators to set the allowed revenues for many of
our businesses.
We use RPMs to monitor progress against our regulatory agreements
and certain aspects of our strategic objectives. Further, targets
for certain of these performance measures are included in the
Company's Annual Performance Plan (APP) and LTPP and contribute to
how we reward our employees. As such, we believe that they
provide close correlation to the economic value we generate for our
shareholders and are therefore important supplemental measures
for our shareholders to understand the performance of the business
and to ensure a complete understanding of Group
performance.
As the starting point for our RPMs is not IFRS, and these measures
are not governed by IFRS, we are unable to provide meaningful
reconciliations to any directly comparable IFRS measures, as
differences between IFRS and the regulatory recognition rules
applied have built up over many years. Instead, for each of these
we present an explanation of how the measure has been determined
and why it is important, and an overview as to why it would not be
meaningful to provide a reconciliation to IFRS.
Alternative performance measures
Net revenue and underlying net revenue
'Net revenue' is revenue less pass-through costs, such as UK system
balancing costs and gas and electricity commodity costs in the US.
Pass-through costs are fully recoverable from our customers and are
recovered through separate charges that are designed to recover
those costs with no profit. Where revenue received or receivable
exceeds the maximum amount permitted by our regulatory agreement,
adjustments will be made to future prices to reflect this
over-recovery. No liability is recognised, as such an adjustment to
future prices relates to the provision of future services.
Similarly, no asset is recognised where a regulatory agreement
permits adjustments to be made to future prices in respect of an
under-recovery. 'Underlying net revenue' further adjusts net
revenue to remove the impact of 'timing', i.e. the in-year
difference between allowed and collected revenues, including
revenue incentives, as governed by our rate plans in the US or
regulatory price controls in the UK (but excluding totex-related
allowances and adjustments).
Year ended 31 March 2024
|
Gross
revenue
£m
|
Pass-
through
costs
£m
|
Net revenue
£m
|
Timing
£m
|
Underlying
net revenue
£m
|
UK Electricity Transmission
|
2,735
|
(225)
|
2,510
|
(363)
|
2,147
|
UK Electricity Distribution
|
1,795
|
(233)
|
1,562
|
159
|
1,721
|
UK Electricity System Operator
|
3,788
|
(2,605)
|
1,183
|
(800)
|
383
|
New England
|
3,948
|
(1,653)
|
2,295
|
69
|
2,364
|
New York
|
6,094
|
(2,057)
|
4,037
|
20
|
4,057
|
National Grid Ventures
|
1,389
|
-
|
1,389
|
-
|
1,389
|
Other
|
244
|
-
|
244
|
-
|
244
|
Sales between segments
|
(143)
|
-
|
(143)
|
-
|
(143)
|
Total - continuing operations
|
19,850
|
(6,773)
|
13,077
|
(915)
|
12,162
|
Discontinued operations
|
-
|
-
|
-
|
-
|
-
|
Total
|
19,850
|
(6,773)
|
13,077
|
(915)
|
12,162
|
Year ended 31 March 2023
|
Gross
revenue1
£m
|
Pass-
through
costs
£m
|
Net revenue
£m
|
Timing
£m
|
Underlying
net revenue
£m
|
UK Electricity Transmission
|
1,987
|
(217)
|
1,770
|
112
|
1,882
|
UK Electricity Distribution
|
2,045
|
(418)
|
1,627
|
139
|
1,766
|
UK Electricity System Operator
|
4,690
|
(4,152)
|
538
|
(207)
|
331
|
New England
|
4,427
|
(2,095)
|
2,332
|
39
|
2,371
|
New York
|
6,994
|
(2,957)
|
4,037
|
(53)
|
3,984
|
National Grid Ventures
|
1,341
|
-
|
1,341
|
-
|
1,341
|
Other
|
317
|
-
|
317
|
-
|
317
|
Sales between segments
|
(142)
|
-
|
(142)
|
-
|
(142)
|
Total - continuing operations
|
21,659
|
(9,839)
|
11,820
|
30
|
11,850
|
Discontinued operations
|
1,604
|
(658)
|
946
|
(12)
|
934
|
Total
|
23,263
|
(10,497)
|
12,766
|
18
|
12,784
|
1. Excluding
exceptional income.
Adjusted profit measures
In considering the financial performance of our business and
segments, we use various adjusted profit measures in order to aid
comparability of results year-on-year. The
various measures are presented on pages 21 to 28 and
reconciled below.
Adjusted results: These
exclude the impact of exceptional items and remeasurements that are
treated as discrete transactions under IFRS and can accordingly be
classified as such. This is a measure used by management that is
used to derive part of the incentive target set annually for
remunerating certain Executive Directors, and further details of
these items are included in note 4.
Underlying results: Further
adapts our adjusted results for continuing operations to take
account of volumetric and other revenue timing differences arising
due to the in-year difference between allowed and collected
revenues, including revenue incentives, as governed by our rate
plans in the US or regulatory price controls in the UK (but
excluding certain totex-related allowances and adjustments or
allowances for pension deficit contributions). For 2023/24, as
highlighted below, our underlying results exclude £915
million (2022/23: £30 million) of timing differences as well
as £226 million (2022/23: £258 million) of major storm
costs (as costs exceeded our $100 million threshold in both years).
We expect to recover major storm costs incurred through regulatory
mechanisms in the US. Underlying results also exclude deferred tax
in our UK regulated business (NGET and NGED). Our UK regulated
revenue contain an allowance for current tax, but not for deferred
tax, so excluding the IFRS deferred tax charge aligns our
underlying results APM more closely with our regulatory performance
measures.
Constant currency: 'Constant
Currency Basis' refers to the reporting of the actual results
against the results for the same period last year which, in respect
of any US dollar currency denominated activity, have been
translated using the average US dollar exchange rate for the year
ended 31 March 2024, which was $1.26 to £1.00. The
average rate for the year ended 31 March 2023, was $1.22 to
£1.00. Assets and liabilities as at 31 March
2023 have been retranslated at the closing rate at 31
March 2024 of $1.26 to £1.00. The closing rate for the
reporting date 31 March 2023 was $1.23 to
£1.00.
Reconciliation of statutory, adjusted and underlying profits from
continuing operations at actual exchange rates
Year ended 31 March 2024
|
Statutory
£m
|
Exceptionals and remeasurements
£m
|
Adjusted
£m
|
Timing
£m
|
Major storm costs
£m
|
Deferred tax on underlying profits in
NGET and NGED
£m
|
Underlying
£m
|
UK Electricity Transmission
|
1,674
|
3
|
1,677
|
(363)
|
-
|
-
|
1,314
|
UK Electricity Distribution
|
975
|
18
|
993
|
159
|
-
|
-
|
1,152
|
UK Electricity System Operator
|
382
|
498
|
880
|
(800)
|
-
|
-
|
80
|
New England
|
641
|
2
|
643
|
69
|
90
|
-
|
802
|
New York
|
362
|
498
|
860
|
20
|
136
|
-
|
1,016
|
National Grid Ventures
|
558
|
(89)
|
469
|
-
|
-
|
-
|
469
|
Other
|
(117)
|
57
|
(60)
|
-
|
-
|
-
|
(60)
|
Total operating profit
|
4,475
|
987
|
5,462
|
(915)
|
226
|
-
|
4,773
|
Net finance costs
|
(1,464)
|
(15)
|
(1,479)
|
-
|
-
|
-
|
(1,479)
|
Share of post-tax results of joint ventures and
associates
|
37
|
64
|
101
|
-
|
-
|
-
|
101
|
Profit before tax
|
3,048
|
1,036
|
4,084
|
(915)
|
226
|
-
|
3,395
|
Tax
|
(831)
|
(152)
|
(983)
|
227
|
(61)
|
302
|
(515)
|
Profit after tax
|
2,217
|
884
|
3,101
|
(688)
|
165
|
302
|
2,880
|
Year ended 31 March 2023
|
Statutory
£m
|
Exceptionals and remeasurements
£m
|
Adjusted
£m
|
Timing
£m
|
Major storm costs
£m
|
Deferred tax on underlying profits in
NGET and NGED
£m
|
Underlying1
£m
|
UK Electricity Transmission
|
993
|
2
|
995
|
112
|
-
|
-
|
1,107
|
UK Electricity Distribution
|
1,069
|
22
|
1,091
|
139
|
-
|
-
|
1,230
|
UK Electricity System Operator
|
237
|
1
|
238
|
(207)
|
-
|
-
|
31
|
New England
|
1,132
|
(424)
|
708
|
39
|
72
|
-
|
819
|
New York
|
541
|
200
|
741
|
(53)
|
186
|
-
|
874
|
National Grid Ventures
|
957
|
(467)
|
490
|
-
|
-
|
-
|
490
|
Other
|
(50)
|
81
|
31
|
-
|
-
|
-
|
31
|
Total operating profit
|
4,879
|
(585)
|
4,294
|
30
|
258
|
-
|
4,582
|
Net finance costs
|
(1,460)
|
(54)
|
(1,514)
|
-
|
-
|
-
|
(1,514)
|
Share of post-tax results of joint ventures and
associates
|
171
|
19
|
190
|
-
|
-
|
-
|
190
|
Profit before tax
|
3,590
|
(620)
|
2,970
|
30
|
258
|
-
|
3,258
|
Tax
|
(876)
|
241
|
(635)
|
(4)
|
(70)
|
178
|
(531)
|
Profit after tax
|
2,714
|
(379)
|
2,335
|
26
|
188
|
178
|
2,727
|
1. Prior
year comparatives have been restated to reflect the change in our
underlying earnings definition to remove the deferred tax in UK
regulated businesses (NGET and NGED).
Reconciliation of adjusted and underlying earnings from continuing
operations at constant currency
|
|
|
At constant currency
|
Year ended 31 March 2023
|
Adjusted
at actual exchange rate
|
|
Constant currency adjustment
|
Adjusted
|
Timing
|
Major storm costs
|
Deferred tax on underlying profits in
NGET and NGED
|
Underlying1
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
UK Electricity Transmission
|
995
|
|
-
|
995
|
112
|
-
|
-
|
1,107
|
UK Electricity Distribution
|
1,091
|
|
-
|
1,091
|
139
|
-
|
-
|
1,230
|
UK Electricity System Operator
|
238
|
|
-
|
238
|
(207)
|
-
|
-
|
31
|
New England
|
708
|
|
(26)
|
682
|
37
|
69
|
-
|
788
|
New York
|
741
|
|
(27)
|
714
|
(51)
|
179
|
-
|
842
|
National Grid Ventures
|
490
|
|
(1)
|
489
|
-
|
-
|
-
|
489
|
Other
|
31
|
|
-
|
31
|
-
|
-
|
-
|
31
|
Total operating profit
|
4,294
|
|
(54)
|
4,240
|
30
|
248
|
-
|
4,518
|
Net finance costs
|
(1,514)
|
|
22
|
(1,492)
|
-
|
-
|
-
|
(1,492)
|
Share of post-tax results of joint ventures and
associates
|
190
|
|
(1)
|
189
|
-
|
-
|
-
|
189
|
Profit before tax
|
2,970
|
|
(33)
|
2,937
|
30
|
248
|
-
|
3,215
|
Tax
|
(635)
|
|
8
|
(627)
|
(4)
|
(68)
|
178
|
(521)
|
Profit after tax
|
2,335
|
|
(25)
|
2,310
|
26
|
180
|
178
|
2,694
|
Attributable to non-controlling interests
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings
|
2,335
|
|
(25)
|
2,310
|
26
|
180
|
178
|
2,694
|
Earnings per share (pence)
|
63.8
|
|
(0.7)
|
63.1
|
0.7
|
4.9
|
4.9
|
73.6
|
1. Prior
year comparatives have been restated to reflect the change in our
underlying earnings definition to remove the deferred tax in UK
regulated businesses (NGET and NGED).
Earnings per share calculations from continuing operations - at
actual exchange rates
The table below reconciles the profit after tax from continuing
operations as per the previous tables back to the earnings per
share from continuing operations for each of the adjusted profit
measures. Earnings per share is only presented for those adjusted
profit measures that are at actual exchange rates, and not for
those at constant currency.
Year ended 31 March 2024
|
Profit after tax
£m
|
Non-controlling interest
£m
|
Profit after tax attributable to the parent
£m
|
Weighted
average
number of
shares
Millions
|
Earnings
per share
pence
|
Statutory
|
2,217
|
(1)
|
2,216
|
3,692
|
60.0
|
Adjusted
|
3,101
|
(1)
|
3,100
|
3,692
|
84.0
|
Underlying
|
2,880
|
(1)
|
2,879
|
3,692
|
78.0
|
Year ended 31 March
2023
|
Profit after tax
£m
|
Non-controlling interest
£m
|
Profit after tax attributable to the parent
£m
|
Weighted
average
number of
shares
Millions
|
Earnings
per share
pence
|
Statutory
|
2,714
|
-
|
2,714
|
3,659
|
74.2
|
Adjusted
|
2,335
|
-
|
2,335
|
3,659
|
63.8
|
Underlying1
|
2,727
|
-
|
2,727
|
3,659
|
74.5
|
1. Prior
year comparatives have been restated to reflect the change in our
underlying earnings definition to remove the deferred tax in UK
regulated businesses (NGET and NGED).
Reconciliation of total Group statutory operating profit to
adjusted earnings (including and excluding the impact of timing,
major storm costs and deferred tax on underlying profits in NGET
and NGED)
|
Adjusted
|
|
Underlying
|
|
2024
|
2023
|
|
2024
|
20231
|
|
£m
|
£m
|
|
£m
|
£m
|
Continuing operations
|
|
|
|
|
|
Adjusted operating profit
|
5,462
|
4,294
|
|
4,773
|
4,582
|
Adjusted net finance costs
|
(1,479)
|
(1,514)
|
|
(1,479)
|
(1,514)
|
Share of post-tax results of joint ventures and
associates
|
101
|
190
|
|
101
|
190
|
Adjusted profit before tax
|
4,084
|
2,970
|
|
3,395
|
3,258
|
Adjusted tax
|
(983)
|
(635)
|
|
(515)
|
(531)
|
Adjusted profit after tax
|
3,101
|
2,335
|
|
2,880
|
2,727
|
Attributable to non-controlling interests
|
(1)
|
-
|
|
(1)
|
-
|
Adjusted earnings from continuing operations
|
3,100
|
2,335
|
|
2,879
|
2,727
|
Exceptional items after tax
|
(852)
|
619
|
|
(852)
|
619
|
Remeasurements after tax
|
(32)
|
(240)
|
|
(32)
|
(240)
|
Earnings from continuing operations
|
2,216
|
2,714
|
|
1,995
|
3,106
|
|
|
|
|
|
|
|
Including timing, major storm costs and deferred tax on underlying
profits in NGET and NGED
|
|
Excluding timing, major storm costs and deferred tax on underlying
profits in NGET and NGED
|
|
2024
|
2023
|
|
2024
|
20231
|
|
£m
|
£m
|
|
£m
|
£m
|
Discontinued operations
|
|
|
|
|
|
Adjusted operating profit
|
-
|
714
|
|
-
|
702
|
Adjusted net finance costs
|
17
|
(295)
|
|
17
|
(295)
|
Share of post-tax results of joint ventures and
associates
|
-
|
-
|
|
-
|
-
|
Adjusted profit before tax
|
17
|
419
|
|
17
|
407
|
Adjusted tax
|
(4)
|
(99)
|
|
(4)
|
(97)
|
Adjusted profit after tax
|
13
|
320
|
|
13
|
310
|
Attributable to non-controlling interests
|
-
|
-
|
|
-
|
-
|
Adjusted earnings from discontinued operations
|
13
|
320
|
|
13
|
310
|
Exceptional items and gain on disposal after tax
|
(4)
|
4,811
|
|
(4)
|
4,811
|
Remeasurements after tax
|
65
|
(48)
|
|
65
|
(48)
|
Earnings from discontinued operations
|
74
|
5,083
|
|
74
|
5,073
|
|
|
|
|
|
|
Total Group (continuing and discontinued operations)
|
|
|
|
|
|
Adjusted operating profit
|
5,462
|
5,008
|
|
4,773
|
5,284
|
Adjusted net finance costs
|
(1,462)
|
(1,809)
|
|
(1,462)
|
(1,809)
|
Share of post-tax results of joint ventures and
associates
|
101
|
190
|
|
101
|
190
|
Adjusted profit before tax
|
4,101
|
3,389
|
|
3,412
|
3,665
|
Adjusted tax
|
(987)
|
(734)
|
|
(519)
|
(628)
|
Adjusted profit after tax
|
3,114
|
2,655
|
|
2,893
|
3,037
|
Attributable to non-controlling interests
|
(1)
|
-
|
|
(1)
|
-
|
Adjusted earnings from continuing and discontinued
operations
|
3,113
|
2,655
|
|
2,892
|
3,037
|
Exceptional items after tax
|
(856)
|
5,430
|
|
(856)
|
5,430
|
Remeasurements after tax
|
33
|
(288)
|
|
33
|
(288)
|
Total Group earnings from continuing and discontinued
operations
|
2,290
|
7,797
|
|
2,069
|
8,179
|
1. Prior
year comparatives have been restated to reflect the change in our
underlying earnings definition to remove the deferred tax in UK
regulated businesses (NGET and NGED).
Reconciliation of adjusted EPS to statutory earnings (including and
excluding the impact of timing, major storm costs and deferred tax
on underlying profits in NGET and NGED)
|
Including timing, major storm costs and deferred tax on underlying
profits in NGET and NGED
|
|
Excluding timing, major storm costs and deferred tax on underlying
profits in NGET and NGED
|
|
2024
|
2023
|
|
2024
|
20231
|
Year ended 31 March
|
pence
|
pence
|
|
pence
|
pence
|
Adjusted EPS from continuing operations
|
84.0
|
63.8
|
|
78.0
|
74.5
|
Exceptional items and remeasurements after tax from continuing
operations
|
(24.0)
|
10.4
|
|
(24.0)
|
10.4
|
EPS from continuing operations
|
60.0
|
74.2
|
|
54.0
|
84.9
|
Adjusted EPS from discontinued operations
|
0.3
|
8.7
|
|
0.3
|
8.5
|
Exceptional items and remeasurements after tax from discontinued
operations
|
1.7
|
130.2
|
|
1.7
|
130.2
|
EPS from discontinued operations
|
2.0
|
138.9
|
|
2.0
|
138.7
|
Total adjusted EPS from continuing and discontinued
operations
|
84.3
|
72.5
|
|
78.3
|
83.0
|
Total exceptional items and remeasurements after tax from
continuing and discontinued operations
|
(22.3)
|
140.6
|
|
(22.3)
|
140.6
|
Total Group EPS from continuing and discontinued
operations
|
62.0
|
213.1
|
|
56.0
|
223.6
|
1. Prior
year comparatives have been restated to reflect the change in our
underlying earnings definition to remove the deferred tax in UK
regulated businesses (NGET and NGED).
Timing impacts
Under the Group's regulatory frameworks, the majority of the
revenues that National Grid is allowed to collect each year are
governed by a regulatory price control or rate plan. If we collect
more than the allowed revenue, adjustments will be made to future
prices to reflect this over-recovery, and if we collect less than
the allowed level of revenue, adjustments will be made to future
prices to reflect the under-recovery. A number of costs in the UK
and the US are pass-through costs (including commodity and energy
efficiency costs in the US) and are fully recoverable from
customers. Timing differences between costs of this type being
incurred and their recovery through revenues are also included in
over and under-recoveries. In the UK, timing differences include an
estimation of the difference between revenues earned under revenue
incentive mechanisms and associated revenues collected. UK timing
balances and movements exclude adjustments associated with changes
to controllable cost (totex) allowances or adjustments under the
totex incentive mechanism. Opening balances of over and
under-recoveries have been restated where appropriate to correspond
with regulatory filings and calculations. New England and New York
in-year over/(under)-recovery and all New England and New York
balances have been translated using the average exchange rate of
$1.26 for the year ended 31 March 2024.
|
UK
Electricity Transmission
£m
|
UK
Electricity Distribution
£m
|
UK
Electricity System Operator
£m
|
New
England
£m
|
New
York
£m
|
Continuing
£m
|
Discontinued
£m
|
Total
£m
|
1 April
2023 opening balance1
|
(213)
|
(124)
|
77
|
(384)
|
683
|
39
|
-
|
39
|
(Under)/over-recovery
|
363
|
(159)
|
800
|
(69)
|
(20)
|
915
|
-
|
915
|
31 March 2024 closing
balance to (recover)/return2
|
150
|
(283)
|
877
|
(453)
|
663
|
954
|
-
|
954
|
|
UK
Electricity Transmission
£m
|
UK
Electricity Distribution
£m
|
UK
Electricity System Operator
£m
|
New
England
£m
|
New
York
£m
|
Continuing
£m
|
Discontinued
£m
|
Total
£m
|
1 April
2022 opening balance1
|
(95)
|
22
|
(129)
|
(330)
|
632
|
100
|
(160)
|
(60)
|
(Under)/over-recovery
|
(112)
|
(139)
|
207
|
(37)
|
51
|
(30)
|
12
|
(18)
|
Disposals
|
-
|
-
|
-
|
(17)
|
-
|
(17)
|
148
|
131
|
31 March 2023 closing
balance to (recover)/return2,3
|
(207)
|
(117)
|
78
|
(384)
|
683
|
53
|
-
|
53
|
1. Opening
balances have been restated to reflect the finalisation of
calculated over/(under)-recoveries in both the UK and the US and
also adjusted for the regulatory time value of money impact on
opening balances, where appropriate, in the UK.
2. The
closing balance at 31 March 2024 was £954 million
over-recovered (translated at the closing rate of $1.26:£1).
31 March 2023 was £59 million over-recovered (including
discontinued operations and translated at the closing rate of
$1.23:£1).
Capital investment
We have updated our definition of capital investment this year.
'Capital investment' or 'investment' both refer to additions to
property, plant and equipment and intangible assets, including
capital prepayments plus equity contributions to joint ventures and
associates during the period. This measure of capital investment is
aligned with how we present our segmental information (see note
2(c) to the financial statements for further details). References
to 'capital investment' in our regulated networks include the
following segments: UK Electricity Transmissions, UK Electricity
Distribution, UK Electricity System Operator, New England and New
York, but exclude National Grid Ventures and 'Other'. Capital
investment measures are presented at actual exchange rates, but are
also shown on a constant currency basis to show the year-on-year
comparisons excluding any impact of foreign currency translation
movements.
|
At actual exchange rates
|
|
At constant currency
|
Year ended 31 March
|
2024
|
2023
|
%
|
|
2024
|
2023
|
%
|
£m
|
£m
|
change
|
|
£m
|
£m
|
change
|
UK Electricity Transmission
|
1,912
|
1,301
|
47
|
|
1,912
|
1,301
|
47
|
UK Electricity Distribution
|
1,247
|
1,220
|
2
|
|
1,247
|
1,220
|
2
|
UK Electricity System Operator
|
85
|
108
|
(21)
|
|
85
|
108
|
(21)
|
New England
|
1,673
|
1,527
|
10
|
|
1,673
|
1,470
|
14
|
New York
|
2,654
|
2,454
|
8
|
|
2,654
|
2,363
|
12
|
Capital investment (regulated networks)
|
7,571
|
6,610
|
15
|
|
7,571
|
6,462
|
17
|
National Grid Ventures
|
662
|
970
|
(32)
|
|
662
|
955
|
(31)
|
Other
|
2
|
13
|
(85)
|
|
2
|
13
|
(85)
|
Group capital investment - continuing
|
8,235
|
7,593
|
8
|
|
8,235
|
7,430
|
11
|
Discontinued operations
|
-
|
301
|
(100)
|
|
-
|
301
|
(100)
|
Group capital investment - total
|
8,235
|
7,894
|
4
|
|
8,235
|
7,731
|
7
|
Capital expenditure
Capital expenditure (for the purposes of measuring green capex
aligned to EU Taxonomy) comprises additions to property, plant and
equipment and intangible assets, but excludes capital prepayments
and equity contributions to joint ventures and associates during
the period.
|
2024
|
2023
|
£m
|
£m
|
Asset type:
|
|
|
Property,
plant and equipment
|
7,124
|
6,783
|
Non-current
intangible assets
|
481
|
578
|
Transfers
from prepayments
|
43
|
70
|
Group capital expenditure - continuing
|
7,648
|
7,431
|
Equity
investments in joint ventures and associates
|
332
|
197
|
Capital
expenditure prepayments
|
298
|
35
|
Transfers
to capital expenditure additions
|
(43)
|
(70)
|
Group capital investment - continuing
|
8,235
|
7,593
|
Net debt
See notes 11 and 12 for reconciliation of net
debt.
Funds from operations and interest cover
FFO are the cash flows generated by the operations of the Group.
Credit rating metrics, including FFO, are used as indicators of
balance sheet strength.
Year ended 31 March
|
2024
|
2023¹
|
£m
|
£m
|
Interest expense (income statement)
|
1,723
|
1,680
|
Hybrid interest reclassified as dividend
|
(38)
|
(39)
|
Capitalised interest
|
251
|
249
|
Pensions interest adjustment
|
9
|
11
|
Unwinding of discount on provisions
|
(102)
|
(88)
|
Pension interest
|
94
|
85
|
Adjusted interest expense
|
1,937
|
1,898
|
Net cash inflow from operating activities
|
6,939
|
6,343
|
Interest received on financial instruments
|
148
|
65
|
Interest paid on financial instruments
|
(1,627)
|
(1,430)
|
Dividends received
|
176
|
190
|
Working capital adjustment
|
49
|
(286)
|
Excess employer pension contributions
|
27
|
116
|
Hybrid interest reclassified as dividend
|
38
|
39
|
Add back accretions
|
208
|
483
|
Difference in net interest expense in income statement to cash
flow
|
(253)
|
(395)
|
Difference in current tax in income statement to cash
flow
|
(24)
|
(281)
|
Cash flow from discontinued operations
|
-
|
555
|
Funds from operations (FFO)
|
5,681
|
5,399
|
FFO interest cover ((FFO + adjusted interest expense)/adjusted
interest expense)
|
3.9x
|
3.8x
|
1.
Numbers for 2023 reflect the calculations for the total
Group as based on the published accounts for that
year.
Retained cash flow/adjusted net debt
RCF/adjusted net debt is one of two credit metrics that we monitor
in order to ensure the Group is generating sufficient cash to
service its debts, consistent with maintaining a strong
investment-grade credit rating. We calculate RCF/adjusted net debt
applying the methodology used by Moody's, as this is one of the
most constrained calculations of credit worthiness. The net debt
denominator includes adjustments to take account of the equity
component of hybrid debt.
Year ended 31 March
|
2024
|
20231
|
£m
|
£m
|
Funds from operations (FFO)
|
5,681
|
5,399
|
Hybrid interest reclassified as dividend
|
(38)
|
(39)
|
Ordinary dividends paid to shareholders
|
(1,718)
|
(1,607)
|
RCF
|
3,925
|
3,753
|
Borrowings
|
47,072
|
42,985
|
Less:
|
|
|
50%
hybrid debt
|
(1,034)
|
(1,049)
|
Cash
and cash equivalents
|
(578)
|
(126)
|
Financial
and other investments
|
(3,084)
|
(1,764)
|
Underfunded pension obligations
|
266
|
292
|
Borrowings in held for sale
|
13
|
-
|
Adjusted net debt (includes pension deficit)
|
42,655
|
40,338
|
RCF/adjusted net debt
|
9.2%
|
9.3%
|
1.
Numbers for 2023 reflect the calculations for the total Group as
based on the published accounts for that year.
Regulatory performance measures
Regulated financial performance - UK
Regulatory financial performance is a pre-interest and tax measure,
starting at segmental operating profit and making adjustments (such
as the elimination of all pass-through items included in revenue
allowances and timing) to approximate regulatory profit for the UK
regulated activities. This measure provides a bridge for investors
between a well-understood and comparable IFRS starting point and
through the key adjustments required to approximate regulatory
profit. This measure also provides the foundation to calculate
Group RoE.
Under the UK RIIO regulatory arrangements the Company is
incentivised to deliver efficiencies against cost targets set by
the regulator. In total, these targets are set in terms of a
regulatory definition of combined total operating and capital
expenditure, also termed 'totex'. The definition of totex differs
from the total combined regulated controllable operating costs and
regulated capital expenditure as reported in this statement
according to IFRS accounting principles. Key differences are
capitalised interest, capital contributions, exceptional costs,
costs covered by other regulatory arrangements and unregulated
costs.
For the reasons noted above, the table below shows the principal
differences between the IFRS operating profit and the regulated
financial performance, but is not a formal reconciliation to an
equivalent IFRS measure.
UK Electricity Transmission
Year ended 31 March
|
2024
|
2023
|
£m
|
£m
|
Adjusted operating profit
|
1,677
|
995
|
Movement in regulatory 'IOUs'
|
(363)
|
107
|
UK regulatory notional deferred taxation adjustment
|
219
|
73
|
RAV indexation - 2% CPIH long-run inflation
|
343
|
309
|
Regulatory vs IFRS depreciation difference
|
(553)
|
(536)
|
Fast money/other
|
(119)
|
37
|
Pensions
|
(2)
|
(44)
|
Performance RAV created
|
68
|
68
|
Regulated financial performance
|
1,270
|
1,009
|
UK Electricity Distribution
Year ended 31 March
|
2024
|
2023
|
£m
|
£m
|
Adjusted operating profit
|
993
|
1,091
|
Less non-regulated profits
|
(8)
|
(46)
|
Movement in regulatory 'IOUs'
|
158
|
88
|
UK regulatory notional deferred taxation adjustment
|
38
|
65
|
RAV indexation - 2% CPIH (2023: 3% RPI) long-run
inflation
|
216
|
277
|
Regulatory vs IFRS depreciation difference
|
(555)
|
(506)
|
Fast money/other
|
(36)
|
11
|
Pensions
|
-
|
(157)
|
Performance RAV created
|
50
|
22
|
Regulated financial performance
|
856
|
845
|
UK Electricity System Operator
Year ended 31 March
|
2024
|
2023
|
£m
|
£m
|
Adjusted operating profit
|
880
|
238
|
Movement in regulatory 'IOUs'
|
(800)
|
(223)
|
UK regulatory notional deferred taxation adjustment
|
2
|
(4)
|
RAV indexation - 2% CPIH long-run inflation
|
7
|
7
|
Regulatory vs IFRS depreciation difference
|
(19)
|
32
|
Fast money/other
|
(29)
|
(2)
|
Pensions
|
-
|
(11)
|
Performance RAV created
|
-
|
-
|
Regulated financial performance
|
41
|
37
|
UK Gas Transmission
Year ended 31 March
|
2024
|
2023
|
£m
|
£m
|
Adjusted operating profit
|
-
|
714
|
Less non-regulated profits
|
-
|
(129)
|
Movement in regulatory 'IOUs'
|
-
|
(24)
|
UK regulatory notional deferred taxation adjustment
|
-
|
28
|
RAV indexation - 2% CPIH long-run inflation
|
-
|
109
|
Regulatory vs IFRS depreciation difference
|
-
|
(331)
|
Fast money/other
|
-
|
(1)
|
Pensions
|
-
|
(9)
|
Performance RAV created
|
-
|
5
|
Regulated financial performance
|
-
|
362
|
Regulated financial performance - US
New England
Year ended 31 March
|
2024
|
2023
|
£m
|
£m
|
Adjusted operating profit
|
643
|
708
|
Major storm costs
|
90
|
72
|
Timing
|
69
|
39
|
Depreciation
adjustment1
|
-
|
(18)
|
US GAAP pension adjustment
|
29
|
34
|
Regulated financial performance
|
831
|
835
|
1. The
depreciation adjustment relates to the impact of the cessation of
depreciation for NECO under IFRS following reclassification as held
for sale.
New York
Year ended 31 March
|
2024
|
2023
|
£m
|
£m
|
Adjusted operating profit
|
860
|
741
|
Provision for bad and doubtful debts (COVID-19), net of
recoveries¹
|
(34)
|
(21)
|
Major storm costs
|
136
|
186
|
Timing
|
20
|
(53)
|
US GAAP pension adjustment
|
42
|
11
|
Regulated financial performance
|
1,024
|
864
|
1. New
York financial performance includes an adjustment reflecting our
expectation for future recovery of COVID-19 related provisions for
bad and doubtful debts.
Total regulated financial performance
Year ended 31 March
|
2024
|
2023
|
£m
|
£m
|
UK Electricity Transmission
|
1,270
|
1,009
|
UK Electricity Distribution
|
856
|
845
|
UK Electricity System Operator
|
41
|
37
|
UK Gas Transmission
|
-
|
362
|
New England
|
831
|
835
|
New York
|
1,024
|
864
|
Total regulated financial performance
|
4,022
|
3,952
|
New England and New York timing, major storms costs and movement in
UK regulatory 'IOUs' -
Revenue related to performance in one year may be recovered in
later years. Where revenue received or receivable exceeds the
maximum amount permitted by our regulatory agreement, adjustments
will be made to future prices to reflect this over-recovery. No
liability is recognised under IFRS, as such an adjustment to future
prices relates to the provision of future services. Similarly, no
asset is recognised under IFRS where a regulatory agreement permits
adjustments to be made to future prices in respect of an
under-recovery. In the UK, this is calculated as the movement in
other regulated assets and liabilities.
Performance RAV -
UK performance efficiencies are in part remunerated by the creation
of additional RAV which is expected to result in future earnings
under regulatory arrangements. This is calculated as in-year totex
outperformance multiplied by the appropriate regulatory
capitalisation ratio and multiplied by the retained company
incentive sharing ratio.
Pension adjustment -
Cash payments against pension deficits in the UK are recoverable
under regulatory contracts. In US regulated operations, US GAAP
pension charges are generally recoverable through rates. Revenue
recoveries are recognised under IFRS but payments are not charged
against IFRS operating profits in the year. In the UK this is
calculated as cash payments against the regulatory proportion of
pension deficits in the UK regulated business, whereas in the US it
is the difference between IFRS and US GAAP pension
charges.
2% CPIH and 3% RPI RAV indexation -
Future UK revenues are expected to be set using an asset base
adjusted for inflation. This is calculated as UK RAV multiplied by
2% long-run CPIH inflation assumption under RIIO-2 and a 3%
long-run RPI inflation assumption under RIIO-1.
UK regulatory notional deferred taxation
adjustment -
Future UK revenues are expected to recover cash taxation cost
including the unwinding of deferred taxation balances created
in the current year. This is the difference between: (1) IFRS
underlying EBITDA less other regulatory adjustments; and (2)
IFRS underlying EBITDA less other regulatory adjustments less
current taxation (adjusted for interest tax shield) then grossed up
at full UK statutory tax rate.
Regulatory depreciation -
US and UK regulated revenues include allowance for a return of
regulatory capital in accordance with regulatory assumed asset
lives. This return does not form part of regulatory
profit.
Fast/slow money adjustment -
The regulatory remuneration of costs incurred is split between
in-year revenue allowances and the creation of additional RAV. This
does not align with the classification of costs as operating costs
and fixed asset additions under IFRS accounting principles. This is
calculated as the difference between IFRS classification of costs
as operating costs or fixed asset additions and the regulatory
classification.
Regulated asset base
The regulated asset base is a regulatory construct, based on
predetermined principles not based on IFRS. It effectively
represents the invested capital on which we are authorised to earn
a cash return. By investing efficiently in our networks, we add to
our regulated asset base over the long term, and this in turn
contributes to delivering shareholder value. Our regulated asset
base comprises our regulatory asset value in the UK plus our rate
base in the US.
Maintaining efficient investment in our regulated asset base
ensures we are well positioned to provide consistently high levels
of service to our customers and increases our revenue allowances in
future years. While we have no specific target, our overall aim is
to achieve around 10% growth in regulated asset base each year
through continued investment in our networks in both the UK and
US.
In the UK, the way in which our transactions impact RAV is driven
by principles set out by Ofgem. In a number of key areas these
principles differ from the requirements of IFRS, including areas
such as additions and the basis for depreciation. Further, our UK
RAV is adjusted annually for inflation. RAV in each of our retained
UK businesses has evolved over the period since privatisation in
1990 and, as a result, historical differences between the initial
determination of RAV and balances reported under UK GAAP at that
time still persist. In the case of UK ED, differences arise as the
result of acquisition fair value adjustments (where PP&E at
acquisition has been valued above RAV). Due to the above,
substantial differences exist in the measurement bases between RAV
and an IFRS balance metric, and therefore it is not possible to
provide a meaningful reconciliation between the two.
In the US, rate base is a regulatory measure determined for each of
our main US operating companies. It represents the value of
property and other assets or liabilities on which we are permitted
to earn a rate of return, as set out by the regulatory authorities
for each jurisdiction. The calculations are based on the applicable
regulatory agreements for each jurisdiction and include the
allowable elements of assets and liabilities from our US companies.
For this reason, it is not practical to provide a meaningful
reconciliation from the US rate base to an equivalent IFRS measure.
However, we include the calculation below.
'Total regulated and other balances' for our UK regulated
businesses include the under- or over-recovery of allowances that
those businesses target to collect in any year, which are based on
the regulator's forecasts for that year. Under the UK price control
arrangements, revenues will be adjusted in future years to take
account of actual levels of collected revenue, costs and outputs
delivered when they differ from those regulatory forecasts. In the
US, other regulatory assets and liabilities include regulatory
assets and liabilities which are not included in the definition of
rate base, including working capital where
appropriate.
'Total regulated and other balances' for NGV and other businesses
includes assets and liabilities as measured under IFRS, but
excludes certain assets and liabilities such as pensions, tax, net
debt and goodwill. This included a £101 million deferred
balance for separation and transaction costs incurred in 2021/22
related to the sale of NECO and UK Gas Transmission, which has been
released to offset against the proceeds received on disposal of
these businesses in 2022/23.
|
RAV, rate base or other business balances
|
|
Total regulated
and other balances
|
As at 31 March
(£m at constant currency)
|
2024
|
2023¹
|
|
20242,3
|
20231,2,3
|
UK Electricity Transmission
|
18,462
|
17,150
|
|
17,940
|
17,009
|
UK Electricity Distribution
|
11,469
|
10,787
|
|
11,611
|
10,776
|
UK Electricity System Operator
|
425
|
355
|
|
(452)
|
277
|
New England
|
8,710
|
7,728
|
|
10,565
|
9,852
|
New York
|
16,387
|
14,789
|
|
17,425
|
15,818
|
Total regulated
|
55,453
|
50,809
|
|
57,089
|
53,732
|
National Grid Ventures and other business balances
|
7,593
|
6,639
|
|
7,213
|
6,735
|
Total Group regulated and other balances
|
63,046
|
57,448
|
|
64,302
|
60,467
|
1. Figures
relating to prior periods have, where appropriate, been
re-presented at constant currency, for segmental reorganisation,
opening balance adjustments following the completion of the UK
regulatory reporting pack process and finalisation of US
balances.
2. Includes
totex-related regulatory IOUs of £514 million (2023: £502
million) and over-recovered timing balances of £744 million
(2023: £246 million under-recovered).
3. Includes
assets for construction work-in-progress of £2,068 million
(2023: £2,267 million), other regulatory assets related to
timing and other cost deferrals of £1,279 million (2023:
£754 million) and net working capital liabilities of £455
million (2023: £133 million net working capital
assets).
New England and New York rate base and other total regulated and
other balances for 31 March 2023 have been re-presented in the
table above at constant currency. At actual currency the values
were £10.1 billion and £16.2 billion
respectively.
Group return on equity (RoE)
Group RoE provides investors with a view of the performance of the
Group as a whole compared with the amounts invested by the Group in
assets attributable to equity shareholders. It is the ratio of our
regulatory financial performance to our measure of equity
investment in assets. It therefore reflects the regulated
activities as well as the contribution from our non-regulated
businesses together with joint ventures and non-controlling
interests.
We use Group RoE to measure our performance in generating value for
our shareholders, and targets for Group RoE are included in the
incentive mechanisms for executive remuneration within both the APP
and LTPP schemes.
Group RoE is underpinned by our regulated asset base. For the
reasons noted above, no reconciliation to IFRS has been presented,
as we do not believe it would be practical. However, we do include
the calculations below.
Calculation: Regulatory
financial performance including a long-run inflation assumption (3%
RPI for RIIO-1; 2% CPIH for RIIO-2), less adjusted interest and
adjusted taxation divided by equity investment in
assets:
● adjusted
interest removes accretions above long-run inflation rates,
interest on pensions, capitalised interest in regulated operations
and unwind of discount rate on provisions;
● adjusted
taxation adjusts the Group taxation charge (before exceptional
items and remeasurements) for differences between IFRS profit
before tax and regulated financial performance less adjusted
interest; and
● equity
investment in assets is calculated as the total opening UK
regulatory asset value, the total opening US rate base plus
goodwill plus opening net book value of National Grid Ventures and
other activities (excluding certain amounts such as pensions, tax
and commodities) and our share of joint ventures and associates,
minus opening net debt as reported under IFRS restated to the
weighted average sterling-dollar exchange rate for the
year.
Group RoE
Year ended 31 March
|
2024
|
2023
|
£m
|
£m
|
Regulated financial performance
|
4,022
|
3,952
|
Operating profit of other activities - continuing
operations
|
467
|
595
|
Operating profit of other activities - discontinued
operations
|
-
|
113
|
Group financial performance
|
4,489
|
4,660
|
Share
of post-tax results of joint ventures and associates1
|
174
|
202
|
Non-controlling interests
|
(1)
|
-
|
Adjusted total Group interest charge (including
discontinued)
|
(1,613)
|
(1,546)
|
Total Group tax charge (including discontinued)
|
(983)
|
(734)
|
Tax on adjustments
|
270
|
7
|
Total Group financial performance after interest and
tax
|
2,336
|
2,589
|
Opening rate base/RAV
|
50,806
|
55,558
|
Opening other balances
|
7,973
|
5,410
|
Opening goodwill
|
11,444
|
12,253
|
Opening
strategic pivot (asset swap) adjustment2
|
(3,464)
|
-
|
Opening capital employed
|
66,759
|
73,221
|
Opening net debt
|
(40,505)
|
(49,691)
|
Opening equity
|
26,254
|
23,530
|
Group RoE
|
8.9%
|
11.0%
|
1. 2024
includes £73 million (2023: £12 million) in respect of
the Group's retained minority interest in National Gas
Transmission.
2. Following
the completion of our strategic pivot, regulatory gains on the
disposal of NECO and UK Gas Transmission (based on the proceeds
received less the RAV, rate base and other related balances used to
calculate the Group RoE denominator) have been deducted against the
IFRS goodwill recognised on the acquisition of National Grid
Electricity Distribution in calculating the total denominator used
to calculate Group RoE. For this metric, the purchase of NGED and
the sales of both NECO and UK Gas Transmission are deemed to be
linked transactions and so the opening equity reflects the impact
of these as asset swaps rather than as unrelated
transactions.
UK and US regulated RoE
Year ended 31 March
|
Regulatory Debt:
Equity assumption
|
|
Achieved Return
on Equity
|
|
Base or Allowed
Return on Equity
|
|
2024
%
|
2023
%
|
|
2024
%
|
2023
%
|
UK Electricity Transmission
|
55/45
|
|
8.0
|
7.5
|
|
7.0
|
6.3
|
UK Electricity Distribution
|
60/40
|
|
8.5
|
13.2
|
|
7.4
|
9.6
|
UK Gas Transmission
|
60/40
|
|
-
|
7.8
|
|
-
|
6.6
|
New England
|
Avg. 45/55
|
|
9.2
|
8.3
|
|
9.9
|
9.9
|
New York
|
Avg. 52/48
|
|
8.5
|
8.6
|
|
8.9
|
8.9
|
UK businesses' regulated RoEs
UK regulated businesses' RoEs are a measure of how the businesses
are performing against the assumptions used by our UK regulator.
These returns are calculated using the assumption that the
businesses are financed in line with the regulatory adjudicated
capital structure, at the cost of debt assumed by the regulator,
and that inflation is equal to a long-run assumption of 3% RPI
under RIIO-1 and 2% CPIH under RIIO-2. They are calculated by
dividing elements of out/under-performance versus the regulatory
contract (i.e. regulated financial performance disclosed above) by
the average equity RAV in line with the regulatory assumed capital
structure and adding to the base allowed RoE.
These are important measures of UK regulated businesses'
performance, and our operational strategy continues to focus on
these metrics. These measures can be used to determine how we are
performing under the RIIO framework and also help investors to
compare our performance with similarly regulated UK entities.
Reflecting the importance of these metrics, they are also key
components of the APP scheme.
The respective businesses' UK RoEs are underpinned by their RAVs.
For the reasons noted above, no reconciliation to IFRS has been
presented, as we do not believe it would be practical.
US businesses' regulated RoEs
US regulated businesses' RoEs are a measure of how the businesses
are performing against the assumptions used by the US regulators.
This US operational return measure is calculated using the
assumption that the businesses are financed in line with the
regulatory adjudicated capital structure and allowed cost of debt.
The returns are divided by the average rate base (or where a
reported rate base is not available, an estimate based on rate base
calculations used in previous rate filings) multiplied by the
adjudicated equity portion in the regulatory adjudicated capital
structure.
These are important measures of our New England and New York
regulated businesses' performance, and our operational strategy
continues to focus on these metrics. This measure can be used to
determine how we are performing and also helps investors compare
our performance with similarly regulated US entities. Reflecting
the importance of these metrics, they are also key components of
the APP scheme.
The New England and New York businesses' returns are based on a
calculation which gives proportionately more weighting to those
businesses which have a greater rate base. For the reasons noted
above, no reconciliations to IFRS for the RoE measures have been
presented, as we do not believe it would be practical to reconcile
our IFRS balance sheet to the equity base.
The table below shows the principal differences between the IFRS
result of the New England and New York segments, and the 'returns'
used to derive their respective US jurisdictional RoEs. In
outlining these differences, we also include the aggregated
business results under US GAAP for New England and New York
jurisdictions.
In respect of 2022/23, this measure is the aggregate operating
profit of our US OpCo entities' publicly available financial
statements prepared under US GAAP for the New England and New York
jurisdictions respectively. For 2023/24, this measure represents
our current estimate, since local financial statements have yet to
be prepared.
|
2024
|
2023
|
|
£m
|
£m
|
Underlying IFRS operating profit for New England
segment
|
802
|
819
|
Underlying IFRS operating profit for New York segment
|
1,016
|
874
|
Weighted average £/$ exchange rate
|
$1.262
|
$1.216
|
|
New England
|
|
New York
|
|
2024
|
2023
|
|
2024
|
2023
|
|
$m
|
$m
|
|
$m
|
$m
|
Underlying IFRS operating profit for US segments
|
1,013
|
995
|
|
1,283
|
1,060
|
Adjustments to convert to US GAAP as applied in our US OpCo
entities
|
|
|
|
|
|
Adjustment in respect of customer contributions
|
(29)
|
(26)
|
|
(37)
|
(34)
|
Pension
accounting differences1
|
43
|
39
|
|
63
|
12
|
Environmental charges recorded under US GAAP
|
10
|
(3)
|
|
21
|
58
|
Storm costs and recoveries recorded under US GAAP
|
(56)
|
(54)
|
|
6
|
(39)
|
Removal of partial year Rhode Island in year of
disposal
|
-
|
(65)
|
|
-
|
-
|
Other regulatory deferrals, amortisation and other
items
|
(139)
|
(217)
|
|
(155)
|
86
|
Results for US regulated OpCo entities, aggregated under US
GAAP2
|
842
|
669
|
|
1,181
|
1,143
|
Adjustments to determine regulatory operating profit used in US
RoE
|
|
|
|
|
|
Adjustment
for COVID-19-related provision for bad and doubtful
debts3
|
-
|
-
|
|
-
|
(171)
|
Net other
|
14
|
113
|
|
151
|
171
|
Regulatory operating profit
|
856
|
782
|
|
1,332
|
1,143
|
Pensions1
|
60
|
(17)
|
|
159
|
219
|
Regulatory interest charge
|
(199)
|
(176)
|
|
(374)
|
(339)
|
Regulatory tax charge
|
(196)
|
(159)
|
|
(305)
|
(279)
|
Regulatory earnings used to determine US RoE
|
521
|
430
|
|
812
|
744
|
1. Following
a change in US GAAP accounting rules, an element of the pensions
charge is reported outside operating profit with effect from
2019.
2. Based
on US GAAP accounting policies as applied by our US regulated OpCo
entities.
3. US
RoE included an adjustment reflecting our expectation for future
recovery of COVID-19-related bad and doubtful debt costs in
2020/21. The adjustment is being unwound as regulated assets are
recognised in respect of the same debts in our US GAAP
accounts.
|
New England
|
|
New York
|
|
2024
|
2023
|
|
2024
|
2023
|
|
$m
|
$m
|
|
$m
|
$m
|
US equity base (average for the year)
|
5,645
|
5,155
|
|
9,517
|
8,670
|
US jurisdiction RoE
|
9.2%
|
8.3%
|
|
8.5%
|
8.6%
|
Asset growth, Value Added, Value Added per share and Value
Growth
To help readers' assessment of the financial position of the Group,
the table below shows an aggregated position for the Group, as
viewed from a regulatory perspective. The asset growth and Value
Added measures included in the table below are calculated in part
from financial information used to derive measures sent to and used
by our regulators in the UK and US, and accordingly inform certain
of the Group's regulatory performance measures, but are not derived
from, and cannot be reconciled to, IFRS. These alternative
performance measures include regulatory assets and liabilities and
certain IFRS assets and liabilities of businesses that were
classified as held for sale under IFRS 5.
Asset growth is the annual percentage increase in our RAV and rate
base and other non-regulated business balances (including our
investments in NGV, UK property and other assets and US other
assets) calculated at constant currency.
Value Added is a measure that reflects the value to shareholders of
our cash dividend and the growth in National Grid's regulated and
non-regulated assets (as measured in our regulated asset base, for
regulated entities), and corresponding growth in net debt. It is a
key metric used to measure our performance and underpins our
approach to sustainable decision making and long-term management
incentive arrangements.
Value Added is derived using our regulated asset base and, as such,
it is not practical to provide a meaningful reconciliation from
this measure to an equivalent IFRS measure due to the reasons set
out for our regulated asset base. The
calculation is set out on page 101.
Value Added per share is calculated by dividing Value Added by the
weighted average number of shares (3,692 million) set out in note
7.
Value Growth of 9.5% (2023: 12.4%) is derived from Value Added by
adjusting Value Added to normalise for our estimate of the long-run
inflation rate (3% RPI for RIIO-1, 2% CPIH for RIIO-2) on RAV
indexation and index-linked debt interest accretions. In 2024, the
numerator for Value Growth was £2,503 million (2023:
£2,902 million). The denominator is Group equity as used in
the Group RoE calculation, adjusted for foreign exchange
movements.
The tables below include related balances and net debt up to the
dates of disposal for NECO (25 May 2022) and the UK Gas
Transmission and Metering (31 January 2023), despite being
reclassified as held for sale under IFRS.
|
2023/24
|
£m constant currency
|
31 March 2024
|
31 March 2023
|
Value Added
|
Change
|
UK RAV
|
30,356
|
28,292
|
2,064
|
7%
|
US rate base
|
25,097
|
22,517
|
2,580
|
11%
|
Total RAV and rate base
|
55,453
|
50,809
|
4,644
|
9%
|
National Grid Ventures and other
|
7,593
|
6,639
|
954
|
14%
|
Total assets (used to calculate asset growth)
|
63,046
|
57,448
|
5,598
|
10%
|
UK
other regulated balances1
|
(1,257)
|
(230)
|
(1,027)
|
|
US
other regulated balances2,3
|
3,489
|
3,153
|
791
|
|
Other balances
|
(976)
|
96
|
(1,072)
|
|
Total assets and other balances
|
64,302
|
60,467
|
4,290
|
|
|
|
|
|
|
Cash dividends
|
|
|
1,718
|
|
Adjusted net debt movement
|
|
|
(3,077)
|
|
Value Added
|
|
|
2,931
|
|
1. Includes
totex-related regulatory IOUs of £514 million, under-recovered
timing balances of £744 million.
2. Change
in year excludes a £455 million reduction in US other
regulated balances related to tax assets for net operating losses
that were utilised in 2023/24 to offset tax due on disposal of
NECO, which was sold in 2022/23.
3. Includes
assets for construction work-in-progress of £2,068 million,
other regulatory assets related to timing and other cost deferrals
of £1,279 million and net working capital liabilities of
£455 million.
|
2022/23
|
£m constant currency
|
31 March 2023
|
Disposal
of
NECO
and UK
Gas Transmission1
|
31 March 2022
|
Value Added
|
Change
|
UK RAV
|
28,205
|
(6,989)
|
31,577
|
3,617
|
11%
|
US rate base
|
23,038
|
(2,476)
|
23,628
|
1,886
|
8%
|
Total RAV and rate base
|
51,243
|
(9,465)
|
55,205
|
5,503
|
10%
|
National Grid Ventures and other
|
6,604
|
(143)
|
5,374
|
1,373
|
26%
|
Total assets (used to calculate asset growth)
|
57,847
|
(9,608)
|
60,579
|
6,876
|
11%
|
UK
other regulated balances2
|
(255)
|
(141)
|
75
|
(189)
|
|
US
other regulated balances3
|
3,226
|
(250)
|
2,792
|
684
|
|
Other balances
|
108
|
1,239
|
(808)
|
(323)
|
|
Total assets and other balances
|
60,926
|
(8,760)
|
62,638
|
7,048
|
|
|
|
|
|
|
|
Cash dividends
|
|
|
|
1,607
|
|
Adjusted
net debt movement1
|
|
|
|
(3,848)
|
|
Value Added
|
|
|
|
4,807
|
|
1. The
disposal of NECO on 25 May 2022 and UK Gas Transmission on 31
January 2023 resulted in an increase in assets which has been
excluded from the total change in the year used to calculate asset
growth and Value Added for 2022/23. The decrease in RAV and rate
base and other regulated balances relating to the businesses
disposed along with the net debt disposed and cash proceeds
received (plus associated transaction costs) are excluded from the
total adjusted net debt movement in the year used to calculate
asset growth and Value Added.
2. Includes
totex-related regulatory IOUs of £502 million, under-recovered
timing balances of £246 million.
3. Includes
assets for construction work-in-progress of £2,319 million,
other regulatory assets related to timing and other cost deferrals
of £771 million and net working capital assets of £136
million.
Figures relating to prior periods have, where appropriate, been
re-presented at constant currency, for opening balance adjustments
following the completion of the UK regulatory reporting pack
process and finalisation of US balances.
Regulatory gearing
Regulatory gearing is a measure of how much of our investment in
RAV and rate base and other elements of our invested capital
(including our investments in NGV, UK property and UK other assets
and US other assets) is funded through debt. Comparative amounts as
at 31 March 2023 are presented at historical exchange rates and
have not been restated for opening balance
adjustments.
As at 31 March
|
2024
|
2023
|
|
£m
|
£m
|
UK RAV
|
30,356
|
28,205
|
|
US rate base
|
25,097
|
23,038
|
|
Other invested capital included in gearing calculation
|
7,593
|
6,604
|
|
Total assets included in gearing calculation
|
63,046
|
57,847
|
|
Net debt (including 100% of hybrid debt and held for
sale)
|
(43,584)
|
(40,973)
|
change
|
Group gearing (based on 100% of net debt including held for
sale)
|
69%
|
71%
|
(2)% pts
|
Group gearing (excluding 50% of hybrid debt from net debt)
including held for sale
|
67%
|
69%
|
(2)% pts
|
[1]For
further information, please refer to our announcement made today,
"National Grid plc - 7 for 24 fully underwritten Rights Issue to
raise c.£7 billion;
New 5-year investment framework for FY25-29; Deliver £60bn
investment in energy infrastructure."
[2]Excluding
two months' contribution from Narragansett Electric Company (NECO)
in 2022/23.
[3]If
approved, this would be in addition to the capital investment
requested under the MECO filing.
[4]KPI
relates to capital expenditure as defined in Article 8 of the EU
Taxonomy regulation. It does not include 'equity investments to
joint ventures and associates' or 'capital expenditure
prepayments'.
[5]Employee
and contractor lost time injury frequency rate per 100,000 hours
worked.
[6]Excluding
Narragansett Electric Company from 2022/23.
[7]Our
previous SBT was to reduce Scope 1 and 2 emissions by 50% by 2030
from a 2015/16 baseline.
[8]KPI
relates to capital expenditure as defined in Article 8 of the EU
Taxonomy regulation. It does not include 'equity investments to
joint ventures and associates' or 'capital expenditure
prepayments'.
[9]A
diverse employee is defined as a colleague who identifies as a
woman, as a person with a disability, part of the LGBTQ+ community
or from an under-represented ethnic/racially diverse
background.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly
authorized.
|
NATIONAL GRID
plc
|
|
|
|
|
By:
|
Beth Melges
|
|
|
Beth Melges
Head of Plc Governance
|
Date:
23 May
2024
National Grid (NYSE:NGG)
Historical Stock Chart
From Oct 2024 to Nov 2024
National Grid (NYSE:NGG)
Historical Stock Chart
From Nov 2023 to Nov 2024