The accompanying notes are an integral part of these condensed consolidated financial statements.
The accompanying notes are an integral part of these condensed consolidated financial statements.
The accompanying notes are an integral part of these condensed consolidated financial statements.
The accompanying notes are an integral part of these condensed consolidated financial statements.
The accompanying notes are an integral part of these condensed consolidated financial statements.
The accompanying notes are an integral part of these condensed consolidated financial statements.
The accompanying notes are an integral part of these condensed consolidated financial statements.
The accompanying notes are an integral part of these condensed consolidated financial statements.
Notes to Condensed Consolidated Financial Statements
Note 1. Background and Basis of Presentation
Background
Nielsen Holdings plc (“Nielsen” or the “Company”), together with its subsidiaries, serves the world’s media and content ecosystem and is a global leader in audience measurement, data and analytics. Through Nielsen’s understanding of people and their behaviors across all channels and platforms, Nielsen empowers its clients with independent and actionable intelligence so they can connect and engage with their audiences—now and into the future.
Nielsen provides a holistic and objective understanding of the media industry to its various client segments. Nielsen’s data is used by its publishing clients to understand their audiences, establish the value of their advertising inventory and maximize the value of their content. Nielsen’s data is used by its marketer and advertiser agency clients to plan and optimize their spend and is used by its content creator clients to inform decisions and identify trends.
Nielsen has operations in more than 55 countries, with its registered office located in London, the United Kingdom and headquarters located in New York, United States.
Transaction with Consortium of Private Investment Funds
On March 28, 2022, Nielsen entered into a definitive agreement, as amended on August 19, 2022 (the “Transaction Agreement”) to be acquired by Neptune Intermediate Jersey Limited and Neptune BidCo US Inc. (collectively, the “Purchasing Entities”) by way of a scheme of arrangement (the “Scheme”) between the Company and the Scheme Shareholders (as defined in the Scheme) under Part 26 of the United Kingdom Companies Act 2006. The Purchasing Entities are controlled by a consortium of private investment funds led by Evergreen Coast Capital Corporation, an affiliate of Elliott Investment Management L.P., and Brookfield Business Partners L.P., together with institutional partners (collectively, the “Consortium”). The Transaction Agreement provided that at the effective time of the Transaction, all ordinary shares would be transferred from Nielsen’s shareholders to Neptune BidCo US Inc. in accordance with the provisions of the Scheme and the laws of England and Wales (the “Transaction”), and that Scheme Shareholders would receive the consideration of $28.00 in cash, without interest, per ordinary share. On October 11, 2022, the Transaction was completed. (See Note 13 – Subsequent Events).
Basis of Presentation
The accompanying condensed consolidated financial statements are unaudited but, in the opinion of management, contain all the adjustments (consisting of those of a normal recurring nature) considered necessary to present fairly the Company’s financial position and the results of operations and cash flows for the periods presented in conformity with accounting principles generally accepted in the United States (“GAAP”) applicable to interim periods. For a more complete discussion of significant accounting policies, commitments and contingencies and certain other information, refer to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. All amounts are presented in U.S. Dollars (“$”), except for share data or where expressly stated as being in other currencies, e.g., Euros (“€”). The condensed consolidated financial statements include the accounts of Nielsen and all subsidiaries and other controlled entities. The Company has evaluated events occurring subsequent to September 30, 2022 for potential recognition or disclosure in the condensed consolidated financial statements and concluded there were no subsequent events that required recognition or disclosure other than those provided (See Note 13 – Subsequent Events).
- 11 -
Earnings per Share
Basic net income per share is computed using the weighted-average number of shares of common stock outstanding during the period. Diluted net income per share is computed using the weighted-average number of shares of common stock and dilutive potential shares of common stock outstanding during the period. Dilutive potential shares of common stock primarily consist of employee stock options and restricted stock units.
|
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|
|
|
2022 |
|
2021 |
|
2022 |
|
|
2021 |
|
|
Weighted-average shares of common stock outstanding, basic |
|
|
359,885,616 |
|
358,879,518 |
|
359,732,970 |
|
|
358,489,287 |
|
|
Dilutive shares of common stock |
|
|
1,882,350 |
|
1,648,595 |
|
1,706,776 |
|
|
1,896,697 |
|
|
Weighted-average shares of common stock outstanding, diluted |
|
|
361,767,966 |
|
360,528,113 |
|
361,439,746 |
|
|
360,385,984 |
|
|
The effect of 1,565,517 and 2,154,386 shares of common stock underlying outstanding equity awards under Nielsen’s stock compensation plans were excluded from the calculation of diluted earnings per share for the three months ended September 30, 2022 and 2021, respectively, as such shares would have been anti-dilutive.
The effect of 1,596,700 and 2,550,964 shares of common stock underlying outstanding equity awards under Nielsen’s stock compensation plans were excluded from the calculation of diluted earnings per share for the nine months ended September 30, 2022 and 2021, respectively, as such shares would have been anti-dilutive.
Discontinued Operations
We consider assets to be held for sale when management, having the authority through shareholder approval, commits to a formal plan to actively market the assets for sale at a price reasonable in relation to fair value, the asset is available for immediate sale in its present condition, an active program to locate a buyer and other actions required to complete the sale have been initiated, the sale of the asset is expected to be completed within one year and it is unlikely that significant changes will be made to the plan. Upon designation as held for sale, we record the carrying value of an asset at the lower of its carrying value or its estimated fair value, less costs to sell. In accordance with GAAP, assets held for sale are not depreciated or amortized.
If the disposal of the component of an entity (or group of components) represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results, it meets the criteria for discontinued operations. The results of discontinued operations, as well as any gain or loss on the disposal transaction, are presented separately, net of tax, from the results of continuing operations for all periods presented. The expenses included in the results of discontinued operations are the direct operating expenses incurred by the discontinued segment that may be reasonably segregated from the costs of the ongoing operations of the Company. Certain corporate costs directly attributable to the discontinued operations and transaction costs directly related to the sale are also presented within net income/(loss) from discontinued operations, net of income taxes. Beginning in the first quarter of 2021, Global Connect met the criteria set forth in ASC 205 – 20 “Presentation of Financial Statements – Discontinued Operations,” and has been presented on a discontinued operations basis for all periods presented. Given the Global Connect segment represented a separate segment and approximately 50% of our consolidated revenues, we considered this to be a strategic shift. The assets and liabilities have been accounted for as assets held for sale in our condensed consolidated balance sheets through the date of the sale. The operating results related to these lines of business have been included in discontinued operations in our condensed consolidated statements of operations. The condensed consolidated statement of cash flows presents combined cash flows from continuing operations with cash flows from discontinued operations within each cash flow statement category. (See Note 12 – Discontinued Operations for further detail).
Note 2. Summary of Recent Accounting Pronouncements
Reference Rate Reform-Facilitation of the Effects of Reference Rate Reform on Financial Reporting
On March 12, 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (ASU) 2020-04, Reference Rate Reform (“ASC 848”): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASC 848 contains optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform. The provisions of ASC 848 must be applied at a Topic, Subtopic or Industry Subtopic for all transactions other than derivatives, which may be applied at a hedging relationship level. The Company has elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company continues to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur.
- 12 -
Note 3. Revenue Recognition
Revenue is measured based on the consideration specified in a contract with a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a product or service to a customer, which generally occurs over time. Substantially all of the Company’s customer contracts are non-cancelable and non-refundable.
Revenue is primarily generated from television, radio, digital and mobile audience measurement services and analytics, which are used by the Company’s clients to establish the value of airtime and more effectively schedule and promote their programming and the Company’s advertising clients to plan and optimize their spending. As the customer simultaneously receives and consumes the benefits provided by the Company’s performance, revenues for these services are recognized over the period during which the performance obligations are satisfied and control of the service is transferred to the customer.
The Company enters into cooperation arrangements with certain customers, under which the customer provides Nielsen with its data in exchange for Nielsen’s services. Nielsen records these transactions at fair value, which is determined based on the fair value of goods or services received, if reasonably estimable. If not reasonably estimable, the Company considers the fair value of the goods or services surrendered.
The table below sets forth the Company’s revenue disaggregated by major product offerings and timing of revenue recognition for the three and nine months ended September 30, 2022 and 2021.
(IN MILLIONS) (UNAUDITED) |
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
Measurement |
|
$ |
652 |
|
$ |
637 |
|
$ |
1,941 |
|
$ |
1,898 |
Impact/Content |
|
|
236 |
|
|
245 |
|
|
706 |
|
|
708 |
Total |
|
$ |
888 |
|
$ |
882 |
|
$ |
2,647 |
|
$ |
2,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of revenue recognition |
|
|
|
|
|
|
|
|
|
|
|
|
Products and services transferred over time |
|
$ |
784 |
|
$ |
787 |
|
$ |
2,337 |
|
$ |
2,326 |
Products transferred at a point in time |
|
|
104 |
|
|
95 |
|
|
310 |
|
|
280 |
Total |
|
$ |
888 |
|
$ |
882 |
|
$ |
2,647 |
|
$ |
2,606 |
Contract Assets and Liabilities
Contract assets represent the Company’s rights to consideration in exchange for services transferred to a customer that have not been billed as of the reporting date. While the Company’s rights to consideration are generally unconditional at the time its performance obligations are satisfied, under certain circumstances the related billing occurs in arrears, generally within one month of the services being rendered.
At the inception of a contract, the Company generally expects the period between when it transfers its services to its customers and when the customer pays for such services will be one year or less.
Contract liabilities relate to advance consideration received or the right to consideration that is unconditional from customers for which revenue is recognized when the performance obligation is satisfied and control transferred to the customer.
- 13 -
The table below sets forth the Company’s contract assets and contract liabilities from contracts with customers.
(IN MILLIONS) |
|
|
|
|
|
Contract assets |
|
|
|
|
|
Balance December 31, 2021 |
|
$ |
97 |
|
|
Revenue recognized that was not billed for the period |
|
|
82 |
|
|
Contract assets included in December 31, 2021 balance that were invoiced and transferred to trade receivables for the period |
|
|
(83 |
) |
|
The effect of foreign currency translation and other |
|
|
(3 |
) |
|
Balance September 30, 2022 |
|
$ |
93 |
|
|
Contract liabilities |
|
|
|
|
|
Balance December 31, 2021 |
|
$ |
131 |
|
|
Advance consideration received or the right to consideration that is unconditional from customers for which revenue was not recognized for the period |
|
|
129 |
|
|
Revenue recognized for the period that was included in the contract liability balance as of December 31, 2021 |
|
|
(121 |
) |
|
The effect of foreign currency translation and other |
|
|
(5 |
) |
|
Balance September 30, 2022 |
|
$ |
134 |
|
|
Transaction Price Allocated to the Remaining Performance Obligations
As of September 30, 2022, approximately $3.4 billion of revenue is expected to be recognized from remaining performance obligations that are unsatisfied (or partially unsatisfied) for our services. This amount excludes variable consideration allocated to performance obligations related to sales and usage based royalties on licenses of intellectual property.
The Company expects to recognize revenue on approximately 66% of these remaining performance obligations through December 31, 2023, with the balance recognized thereafter.
Deferred Costs
Incremental direct costs incurred to build the infrastructure to service new contracts are capitalized as a contract cost. As of September 30, 2022 and December 31, 2021, the balances of such capitalized costs were $53 million and $31 million, respectively. These costs are typically amortized through cost of revenues over the original contract period beginning when the infrastructure to service new clients is ready for its intended use. We amortized $0.3 million and $1 million of these costs for the three and nine months ended September 30, 2022, respectively. For the three and nine months ended September 30, 2021, there was no amortization recorded given that the Company had not yet begun to transfer the goods and services associated with these capitalized costs. There was no impairment loss recorded in any of the periods presented. Incremental direct costs incurred to build the infrastructure to service new contracts are capitalized as a contract cost.
Expected Credit Losses
Nielsen is required to measure expected credit losses on trade accounts receivable. Nielsen considered the asset’s contractual life, the risk of loss and reasonable and supportable forecasts of future economic conditions. The estimate of expected credit losses reflects the risk of loss, even if management believes no loss was incurred as of the measurement date.
The following schedule represents the allowance for doubtful accounts roll forward incorporating expected credit losses as of September 30, 2022 and December 31, 2021, respectively.
(IN MILLIONS) |
|
Balance Beginning of Period |
|
Charges to Expense |
|
|
Deductions |
|
|
Effect of Foreign Currency Translation |
|
Balance at End of Period |
Allowance for doubtful accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2022 |
|
$ |
6 |
|
$ |
|
- |
|
|
$ |
- |
|
|
$ |
(1 |
) |
|
$ |
5 |
Year ended December 31, 2021 |
|
$ |
11 |
|
$ |
|
(4 |
) |
|
$ |
- |
|
|
$ |
(1 |
) |
|
$ |
6 |
- 14 -
Note 4. Other Intangible Assets
Other Intangible Assets
|
|
Gross Amounts |
|
|
Accumulated Amortization |
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
(IN MILLIONS) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Indefinite-lived intangibles: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names and trademarks |
|
$ |
1,833 |
|
|
$ |
1,833 |
|
|
$ |
— |
|
|
$ |
— |
|
Amortized intangibles: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names and trademarks |
|
|
110 |
|
|
|
110 |
|
|
|
(99 |
) |
|
|
(96 |
) |
Customer-related intangibles |
|
|
2,554 |
|
|
|
2,558 |
|
|
|
(1,774 |
) |
|
|
(1,689 |
) |
Covenants-not-to-compete |
|
|
26 |
|
|
|
26 |
|
|
|
(26 |
) |
|
|
(26 |
) |
Content databases |
|
|
168 |
|
|
|
168 |
|
|
|
(78 |
) |
|
|
(67 |
) |
Computer software |
|
|
1,757 |
|
|
|
1,572 |
|
|
|
(1,154 |
) |
|
|
(947 |
) |
Patents and other |
|
|
154 |
|
|
|
148 |
|
|
|
(133 |
) |
|
|
(128 |
) |
Total |
|
$ |
4,769 |
|
|
$ |
4,582 |
|
|
$ |
(3,264 |
) |
|
$ |
(2,953 |
) |
Other indefinite-lived intangible assets and goodwill are each tested for impairment on an annual basis and whenever events or circumstances indicate that the carrying amount of such asset may not be recoverable. There were no indicators of impairment during the nine months ended September 30, 2022.
During the first quarter of 2021, pursuant to Nielsen’s sale of its Global Connect business (such business, “Global Connect,” and the sale of Global Connect, the “Connect Transaction”) to affiliates of Advent International Corporation (“Advent”) on March 5, 2021, Nielsen granted Advent a license to brand its products and services with the Nielsen name and other trademarks for 20 years following the closing of the Connect Transaction. There was an indefinite-lived trade name historically recognized within the Global Connect segment. However, as this indefinite-lived trade name was retained by Nielsen as part of the Connect Transaction, the trade name was included within continuing operations. During the first quarter of 2021, Nielsen concluded that there was a triggering event for an interim impairment assessment as a result of the change in unit of account of the indefinite-lived intangibles as a result of the sale of Global Connect. The impairment test for other indefinite-lived intangible assets consists of a comparison of the fair value of the intangible asset with its carrying amount. If the carrying amount of the intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. The estimates of fair value of trade names and trademarks are determined using a “relief from royalty” discounted cash flow valuation methodology. Significant assumptions inherent in this methodology include estimates of royalty rates, estimated future revenue (inclusive of long-term revenue growth rates) and discount rate. Discount rate assumptions are based on an assessment of the risk inherent in the respective intangible assets. The discount rate Nielsen used in its evaluation was 10.1%. Assumptions about royalty rates are based on the rates at which comparable trade names and trademarks are being licensed in the marketplace. Based on the interim impairment assessment as of September 2021, Nielsen concluded that the estimated fair value exceeded carrying value, thus no impairment was recorded. Nielsen will continue to closely evaluate and report on any indicators of future impairments.
There was no impairment or indicators of impairment noted in 2022 with respect to the Company’s amortizable intangible assets. Nielsen will continue to closely evaluate and report on any indicators of future impairments.
Amortization expense associated with the above intangible assets was $104 million and $102 million for the three months ended September 30, 2022 and 2021, respectively. These amounts included amortization expense associated with computer software of $69 million and $67 million for the three months ended September 30, 2022 and 2021, respectively.
Amortization expense associated with the above intangible assets was $309 million and $306 million for the nine months ended September 30, 2022 and 2021, respectively. These amounts included amortization expense associated with computer software of $206 million and $199 million for the nine months ended September 30, 2022 and 2021, respectively.
At September 30, 2022, the net book value of purchased software and internally developed software was $9 million and $594 million, respectively.
- 15 -
Note 5. Changes in and Reclassification out of Accumulated Other Comprehensive Income/(Loss) by Component
The table below summarizes the changes in accumulated other comprehensive income/(loss), net of tax, by component for the nine months ended September 30, 2022 and 2021.
|
|
Currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation |
|
|
|
|
|
|
Post-Employment |
|
|
|
|
|
|
|
Adjustments |
|
|
Cash Flow Hedges |
|
|
Benefits |
|
|
Total |
|
(IN MILLIONS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2021 |
|
$ |
(647 |
) |
|
$ |
(18 |
) |
|
$ |
(73 |
) |
|
$ |
(738 |
) |
Other comprehensive (loss)/income before
Reclassifications |
|
|
(105 |
) |
|
|
16 |
|
|
|
14 |
|
|
|
(75 |
) |
Amounts reclassified from accumulated other
comprehensive loss |
|
|
— |
|
|
|
7 |
|
|
|
4 |
|
|
|
11 |
|
Net current period other comprehensive (loss)/income |
|
|
(105 |
) |
|
|
23 |
|
|
|
18 |
|
|
|
(64 |
) |
Net current period other comprehensive loss
attributable to noncontrolling interest |
|
|
(4 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4 |
) |
Net current period other comprehensive (loss)/income
attributable to Nielsen shareholders |
|
|
(101 |
) |
|
|
23 |
|
|
|
18 |
|
|
|
(60 |
) |
Balance September 30, 2022 |
|
$ |
(748 |
) |
|
$ |
5 |
|
|
$ |
(55 |
) |
|
$ |
(798 |
) |
|
|
Currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation |
|
|
|
|
|
|
Post-Employment |
|
|
|
|
|
|
|
Adjustments |
|
|
Cash Flow Hedges |
|
|
Benefits |
|
|
Total |
|
(IN MILLIONS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2020 |
|
$ |
(821 |
) |
|
$ |
(39 |
) |
|
$ |
(245 |
) |
|
$ |
(1,105 |
) |
Other comprehensive loss before
Reclassifications |
|
|
(53 |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
(54 |
) |
Amounts reclassified from accumulated other
comprehensive loss |
|
|
233 |
|
|
|
15 |
|
|
|
149 |
|
|
|
397 |
|
Net current period other comprehensive income |
|
|
180 |
|
|
|
14 |
|
|
|
149 |
|
|
|
343 |
|
Net current period other comprehensive loss
attributable to noncontrolling interest |
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2 |
) |
Net current period other comprehensive income
attributable to Nielsen shareholders |
|
|
182 |
|
|
|
14 |
|
|
|
149 |
|
|
|
345 |
|
Balance September 30, 2021 |
|
$ |
(639 |
) |
|
$ |
(25 |
) |
|
$ |
(96 |
) |
|
$ |
(760 |
) |
- 16 -
The table below summarizes the reclassification of accumulated other comprehensive loss by component for the three months ended September 30, 2022 and 2021, respectively.
|
|
Amount Reclassified from |
|
|
|
|
|
Accumulated Other |
|
|
|
(IN MILLIONS) |
|
Comprehensive Loss/(Income) |
|
|
|
Details about Accumulated |
|
|
|
|
|
|
|
|
|
Affected Line Item in the |
Other Comprehensive |
|
Three Months Ended |
|
|
Three Months Ended |
|
|
Condensed Consolidated |
Income components |
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
Statement of Operations |
Cash flow hedges |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
— |
|
|
$ |
7 |
|
|
Interest (income)/expense |
|
|
|
— |
|
|
|
(1 |
) |
|
(Benefit)/provision for income taxes |
|
|
$ |
— |
|
|
$ |
6 |
|
|
Total, net of tax |
Post-Employment Benefits |
|
|
|
|
|
|
|
|
|
|
Amortization of actuarial loss(1) |
|
$ |
3 |
|
|
$ |
3 |
|
|
Other expense, net |
|
|
|
(1 |
) |
|
|
(1 |
) |
|
(Benefit)/provision for income taxes |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
Total, net of tax |
Total reclassification for the period |
|
$ |
2 |
|
|
$ |
8 |
|
|
Net of tax |
|
(1) |
This accumulated other comprehensive loss component is included in the computation of net periodic pension cost. |
The table below summarizes the reclassification of accumulated other comprehensive loss by component for the nine months ended September 30, 2022 and 2021, respectively.
|
|
Amount Reclassified from |
|
|
|
|
|
Accumulated Other |
|
|
|
(IN MILLIONS) |
|
Comprehensive Loss/(Income) |
|
|
|
Details about Accumulated |
|
|
|
|
|
|
|
|
|
Affected Line Item in the |
Other Comprehensive |
|
Nine Months Ended |
|
|
Nine Months Ended |
|
|
Condensed Consolidated |
Income components |
|
September 30, 2022 |
|
|
September 30, 2021 |
|
|
Statement of Operations |
Currency Translation Adjustments |
|
|
|
|
|
|
|
|
|
|
Currency translation (gains)/losses on dispositions(2) |
|
$ |
— |
|
|
$ |
233 |
|
|
Net income/(loss) from discontinued operations |
Cash flow hedges |
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
9 |
|
|
$ |
20 |
|
|
Interest (income)/expense |
|
|
|
(2 |
) |
|
|
(5 |
) |
|
(Benefit)/provision for income taxes |
|
|
$ |
7 |
|
|
$ |
15 |
|
|
Total, net of tax |
Post-Employment Benefits |
|
|
|
|
|
|
|
|
|
|
Amortization of actuarial loss(1) |
|
$ |
8 |
|
|
$ |
11 |
|
|
Other expense, net |
|
|
|
(4 |
) |
|
|
(3 |
) |
|
(Benefit)/provision for income taxes |
|
|
$ |
4 |
|
|
$ |
8 |
|
|
Total, net of tax |
Unrealized (gains)/losses on pension liability on
dispositions(2) |
|
$ |
— |
|
|
$ |
183 |
|
|
Net income/(loss) from discontinued operations |
|
|
|
— |
|
|
|
(42 |
) |
|
(Benefit)/provision for income taxes |
|
|
$ |
— |
|
|
$ |
141 |
|
|
Total, net of tax |
Total Post-Employment Benefits reclassified from accumulated other comprehensive (income)/loss |
|
$ |
4 |
|
|
$ |
149 |
|
|
|
Total reclassification for the period |
|
$ |
11 |
|
|
$ |
397 |
|
|
Net of tax |
|
(1) |
This accumulated other comprehensive loss component is included in the computation of net periodic pension cost. |
- 17 -
|
(2) |
The sale of Global Connect resulted in a total reclassification from accumulated other comprehensive income of $374 million, including accumulated currency translation adjustment of $233 million, and unrealized gain on pension liability of $141 million, net of taxes for the nine months ended September 30, 2021. |
Note 6. Fair Value Measurements
Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining fair value, the Company considers the principal or most advantageous market in which the Company would transact, and also considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of non-performance.
There are three levels of inputs that may be used to measure fair value:
Level 1: |
|
Quoted market prices available in active markets for identical assets or liabilities as of the reporting date. |
|
|
|
Level 2: |
|
Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. |
|
|
|
Level 3: |
|
Pricing inputs that are generally unobservable and may not be corroborated by market data. |
- 18 -
Financial Assets and Liabilities Measured on a Recurring Basis
The Company’s financial assets and liabilities are measured and recorded at fair value, except for equity method investments and long-term debt. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. The Company’s assessment of the significance of a particular input to the fair value measurements requires judgment, and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy. In addition, the Company records changes in the fair value of equity investments with readily determinable fair values in net income rather than in accumulated other comprehensive income/(loss). Investments that do not have readily determinable fair values are recognized at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The adjustments related to the observable price changes will also be recognized in net income.
The following table summarizes the valuation of the Company’s material financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021:
|
|
September 30, |
|
(IN MILLIONS) |
|
2022 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan assets for deferred compensation (1) |
|
$ |
20 |
|
|
$ |
20 |
|
|
$ |
— |
|
|
$ |
— |
|
Investment in mutual funds (2) |
|
|
1 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
Interest rate swap arrangements (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current assets |
|
|
11 |
|
|
|
— |
|
|
|
11 |
|
|
|
— |
|
Warrant (3) |
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Total |
|
$ |
33 |
|
|
$ |
21 |
|
|
$ |
11 |
|
|
$ |
1 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap arrangements (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities |
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
— |
|
Other non-current liabilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Deferred compensation liabilities (5) |
|
|
20 |
|
|
|
20 |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
21 |
|
|
$ |
20 |
|
|
$ |
1 |
|
|
$ |
— |
|
|
|
December 31, |
|
|
|
2021 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan assets for deferred compensation (1) |
|
|
24 |
|
|
|
24 |
|
|
|
— |
|
|
|
— |
|
Investment in mutual funds (2) |
|
|
1 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
Warrant(3) |
|
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
Total |
|
$ |
31 |
|
|
$ |
25 |
|
|
|
— |
|
|
|
6 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap arrangements (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current liabilities |
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
4 |
|
|
$ |
— |
|
Other non-current liabilities |
|
|
18 |
|
|
|
— |
|
|
|
18 |
|
|
|
— |
|
Deferred compensation liabilities (5) |
|
|
24 |
|
|
|
24 |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
46 |
|
|
$ |
24 |
|
|
$ |
22 |
|
|
|
— |
|
(1) |
Plan assets are comprised of investments in mutual funds, which are intended to fund liabilities arising from deferred compensation plans. These investments are carried at fair value, which is based on quoted market prices at period end in active markets. These investments are classified as equity securities with any gains or losses resulting from changes in fair value recorded in other income/(expense), net in the condensed consolidated statement of operations. |
(2) |
Investments in mutual funds are money-market accounts held with the intention of funding certain specific retirement plans. |
(3) |
The warrant to purchase equity interests in the company that, following the Connect Transaction, owns Global Connect, which was issued on March 5, 2021 in connection with the Connect Transaction (the “Connect Warrant”), was part of the proceeds related to the sale of Global Connect and included in the net gain on sale of Global Connect. The Connect Warrant is marked-to-market each reporting period with the subsequent change in fair value recorded to other income/(expense), net in the consolidated statement of operations. The Connect Warrant is reported within other non-current assets within the consolidated balance sheet. The fair value of the Connect Warrant asset is estimated using a Black-Scholes option-pricing model. |
- 19 -
(4) |
Derivative financial instruments include interest rate swap arrangements recorded at fair value based on externally-developed valuation models that use readily observable market parameters and the consideration of counterparty risk. |
(5) |
The Company offers certain employees the opportunity to participate in a deferred compensation plan. A participant’s deferrals are invested in a variety of participant directed stock and bond mutual funds and are classified as equity securities. Changes in the fair value of these securities are measured using quoted prices in active markets based on the market price per unit multiplied by the number of units held exclusive of any transaction costs. A corresponding adjustment for changes in fair value of the equity securities is also reflected in the changes in fair value of the deferred compensation obligation. |
Derivative Financial Instruments
Nielsen primarily uses interest rate swap derivative instruments to manage the risk that changes in interest rates will affect the cash flows of its underlying debt obligations.
To qualify for hedge accounting, the hedging relationship must meet several conditions with respect to documentation, probability of occurrence, hedge effectiveness and reliability of measurement. Nielsen documents the relationship between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions as well as the hedge effectiveness assessment, both at the hedge inception and on an ongoing basis. Nielsen recognizes all derivatives at fair value either as assets or liabilities in the consolidated balance sheets, and changes in the fair values of such instruments are recognized currently in earnings unless specific hedge accounting criteria are met. If specific cash flow hedge accounting criteria are met, Nielsen recognizes the changes in fair value of these instruments in accumulated other comprehensive income/(loss).
Nielsen manages exposure to possible defaults on derivative financial instruments by monitoring the concentration of risk that Nielsen has with any individual bank and through the use of minimum credit quality standards for all counterparties. Nielsen does not require collateral or other security in relation to derivative financial instruments. A derivative contract entered into between Nielsen or certain of its subsidiaries and a counterparty that was also a lender under Nielsen’s senior secured credit facilities at the time the derivative contract was entered into is guaranteed under the senior secured credit facilities by Nielsen and certain of its subsidiaries (See Note 7 – Long-term Debt and Other Financing Arrangements for more information). Since it is Nielsen’s policy to only enter into derivative contracts with banks of internationally acknowledged standing, Nielsen considers the counterparty risk to be remote.
It is Nielsen’s policy to have an International Swaps and Derivatives Association (“ISDA”) Master Agreement established with every bank with which it has entered into any derivative contract. Under each of these ISDA Master Agreements, Nielsen agrees to settle only the net amount of the combined market values of all derivative contracts outstanding with any one counterparty should that counterparty default. Certain of the ISDA Master Agreements contain cross-default provisions pursuant to which the Company could be declared in default on its derivative obligations if the Company either defaults in payment obligations under its credit facility or if such obligations are accelerated by the lenders. At September 30, 2022, Nielsen had no material exposure to potential economic losses due to counterparty credit default risk or cross-default risk on its derivative financial instruments.
Foreign Currency Exchange Risk
For the nine months ended September 30, 2022 and 2021, Nielsen recorded a net loss of $4 million and $1 million, respectively, associated with foreign currency derivative financial instruments within other expense/(income), net in its condensed consolidated statements of operations. As of September 30, 2022 and December 31, 2021, the notional amounts of the outstanding foreign currency derivative financial instruments were $23 million and $29 million, respectively.
Interest Rate Risk
Nielsen is exposed to cash flow interest rate risk on the floating-rate U.S. Dollar Loans, and uses floating-to-fixed interest rate swaps to hedge this exposure. For these derivatives, Nielsen reports the after-tax gain or loss from the effective portion of the hedge as a component of accumulated other comprehensive income/(loss) and reclassifies it into earnings in the same period or periods in which the hedged transaction affects earnings, and within the same income statement line item as the impact of the hedged transaction.
As of September 30, 2022, the Company had the following U.S. Dollar term loan floating-to-fixed rate outstanding interest rate swaps designated as hedges utilized in the management of its interest rate risk:
|
|
Notional Amount |
|
|
Maturity Date |
|
|
Interest Rates |
|
|
$ |
150,000,000 |
|
|
April 2023 |
|
|
2.26 |
% |
|
$ |
250,000,000 |
|
|
May 2023 |
|
|
2.72 |
% |
|
$ |
250,000,000 |
|
|
June 2023 |
|
|
2.07 |
% |
|
$ |
150,000,000 |
|
|
July 2023 |
|
|
1.82 |
% |
- 20 -
The effect of cash flow hedge accounting on the condensed consolidated statement of operations for the three and nine months ended September 30, 2022 and 2021 respectively is as follows:
|
|
|
Interest Expense |
Interest Expense |
|
|
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|
|
(IN MILLIONS) |
|
|
2022 |
|
|
2021 |
|
2022 |
|
|
2021 |
|
|
Interest expense, net (Location in the condensed consolidated statement of operations in which the effects of cash flow hedges are recorded) |
|
$ |
70 |
|
$ |
68 |
|
$ |
203 |
|
|
$ |
217 |
|
|
Amount of loss reclassified from accumulated other comprehensive income into income, net of tax |
|
$ |
— |
|
$ |
6 |
|
$ |
7 |
|
|
$ |
15 |
|
|
.
As of September 30, 2022, Nielsen expects to recognize approximately $10 million of net pre-tax gains from accumulated other comprehensive loss to interest expense in the next 12 months associated with its interest-related derivative financial instruments.
In anticipation of the closing of the Transaction, which occurred on October 11, 2022, Nielsen terminated all of the outstanding interest rate swaps on October 6, 2022 for net proceeds of $10 million.
Derivatives in Cash Flow Hedging Relationships
The pre-tax effect of derivative instruments in cash flow hedging relationships for the three months ended September 30, 2022 and 2021, respectively, was as follows:
|
|
|
|
|
|
|
|
Amount of (Gain)/Loss |
|
|
|
|
Amount of (Gain)/Loss |
|
|
|
|
|
Reclassified from AOCI |
|
|
|
|
Recognized in OCI |
|
|
Location of (Gain)/ Loss |
|
|
into Income |
|
|
|
|
(Effective Portion) |
|
|
Reclassified from AOCI |
|
|
(Effective Portion) |
|
|
Derivatives in Cash Flow |
|
Three Months Ended |
|
|
into Income (Effective |
|
|
Three Months Ended |
|
|
Hedging Relationships |
|
September 30, |
|
|
Portion) |
|
|
September 30, |
|
|
(IN MILLIONS) |
|
2022 |
|
|
2021 |
|
|
|
|
|
2022 |
|
|
2021 |
|
|
Interest rate swaps |
|
$ |
(4 |
) |
|
$ |
1 |
|
|
Interest expense |
|
|
$ |
- |
|
|
$ |
7 |
|
The pre-tax effect of derivative instruments in cash flow hedging relationships for the nine months ended September 30, 2022 and 2021, respectively, was as follows:
|
|
|
|
|
|
|
|
Amount of (Gain)/Loss |
|
|
|
|
Amount of (Gain)/Loss |
|
|
|
|
|
Reclassified from AOCI |
|
|
|
|
Recognized in OCI |
|
|
Location of (Gain)/ Loss |
|
|
into Income |
|
|
|
|
(Effective Portion) |
|
|
Reclassified from AOCI |
|
|
(Effective Portion) |
|
|
Derivatives in Cash Flow |
|
Nine Months Ended |
|
|
into Income (Effective |
|
|
Nine Months Ended |
|
|
Hedging Relationships |
|
September 30, |
|
|
Portion) |
|
|
September 30, |
|
|
(IN MILLIONS) |
|
2022 |
|
|
2021 |
|
|
|
|
|
2022 |
|
|
2021 |
|
|
Interest rate swaps |
|
$ |
(21 |
) |
|
$ |
- |
|
|
Interest expense |
|
|
$ |
9 |
|
|
$ |
20 |
|
- 21 -
Note 7. Long-term Debt and Other Financing Arrangements
Unless otherwise stated, interest rates are as of September 30, 2022.
Annual maturities of Nielsen’s long-term debt are as follows:
|
|
September 30, 2022 |
|
December 31, 2021 |
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
Weighted |
|
|
|
|
(IN MILLIONS) |
|
Carrying |
|
|
Interest |
|
|
|
Carrying |
|
Interest |
|
|
|
|
|
Senior secured term loans |
|
Amount |
|
|
Rate |
|
|
|
Value |
|
Rate |
|
|
|
|
|
Maturing in 2023, L+ 1.75% |
|
$ |
744 |
|
|
|
|
|
|
|
$ |
742 |
|
|
|
|
|
|
|
Maturing in 2023, L+ 2.00% |
|
|
1,352 |
|
|
|
|
|
|
|
|
1,351 |
|
|
|
|
|
|
|
Maturing in 2023 $850 revolving credit facility, L+ 1.75% |
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
Total (with weighted-average interest rate) |
|
|
2,096 |
|
|
|
4.70 |
% |
|
|
|
2,093 |
|
2.10 |
% |
|
|
|
|
Senior debenture loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$500 maturing in 2025, 5.000% |
|
|
498 |
|
|
|
|
|
|
|
|
498 |
|
|
|
|
|
|
|
$1,000 maturing in 2028, 5.625% |
|
|
988 |
|
|
|
|
|
|
|
|
987 |
|
|
|
|
|
|
|
$750 maturing in 2030, 5.875% |
|
|
741 |
|
|
|
|
|
|
|
|
740 |
|
|
|
|
|
|
|
$625 maturing in 2029, 4.500% |
|
|
617 |
|
|
|
|
|
|
|
|
616 |
|
|
|
|
|
|
|
$625 maturing in 2031, 4.750% |
|
|
616 |
|
|
|
|
|
|
|
|
616 |
|
|
|
|
|
|
|
Total (with weighted-average interest rate) |
|
|
3,460 |
|
|
|
5.51 |
% |
|
|
|
3,457 |
|
|
5.52 |
% |
|
|
|
Total long-term debt |
|
|
5,556 |
|
|
|
5.21 |
% |
|
|
|
5,550 |
|
|
4.24 |
% |
|
|
|
Finance lease and other financing obligations |
|
|
54 |
|
|
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
Total debt and other financing arrangements |
|
|
5,610 |
|
|
|
|
|
|
|
|
5,626 |
|
|
|
|
|
|
|
Less: Current portion of long-term debt, finance lease and other
financing obligations and other short-term borrowings |
|
|
775 |
|
|
|
|
|
|
|
|
35 |
|
|
|
|
|
|
|
Non-current portion of long-term debt and finance lease and other
financing obligations |
|
$ |
4,835 |
|
|
|
|
|
|
|
$ |
5,591 |
|
|
|
|
|
|
|
The total fair value of senior secured term loans and debenture loans was approximately $5,562 million and $5,646 million at September 30, 2022 and December 31, 2021, respectively. The fair value of the Company’s long-term debt instruments was based on the yield on public debt where available or current borrowing rates available for financings with similar terms and maturities and such fair value measurements are considered Level 1 or Level 2 in nature, respectively.
Annual maturities of Nielsen’s long-term debt are as follows:
(IN MILLIONS) |
|
|
|
|
For October 1, 2022 to December 31, 2022 |
|
$ |
— |
|
2023 |
|
|
2,096 |
|
2024 |
|
|
— |
|
2025 |
|
|
499 |
|
2026 |
|
|
— |
|
2027 |
|
|
— |
|
Thereafter |
|
|
2,961 |
|
|
|
$ |
5,556 |
|
In connection with, and contingent on the closing of the Transaction, Nielsen commenced a tender offer to purchase all of the $3,460 million outstanding senior debentures loans. The tender offer was completed on October 11, 2022 at the time of the closing of the Transaction. $44 million remained untendered and outstanding subsequent to the closing and settlement of the tender offer.
In addition, on October 11, 2022, at the closing of the Transaction, the Purchasing Entities repaid the outstanding senior secured term loans. In connection with the repayment, Nielsen terminated the Sixth Amended and Restated Credit Agreement, dated July 21, 2020 and all commitment thereunder, including the senior secured revolving credit facility.
In October 2022, the Purchasing Entities entered into debt financing of approximately $10.5 billion to fund a portion of the Transaction, of which certain Nielsen subsidiaries are guarantors.
- 22 -
Note 8. Shareholders’ Equity
Common stock activity is as follows:
|
|
Nine Months Ended |
|
|
|
September 30, 2022 |
|
Actual number of shares of common stock outstanding |
|
|
|
|
Beginning of period |
|
|
359,267,535 |
|
Shares of common stock issued through compensation plans |
|
|
674,340 |
|
End of period |
|
|
359,941,875 |
|
Dividends and Share Repurchase Program
On January 31, 2013, the Company’s Board of Directors (the “Board”) adopted a cash dividend policy to pay quarterly cash dividends on its outstanding common stock. Under this plan, Nielsen has paid consecutive quarterly cash dividends since 2013. Nielsen paid cash dividends of $65 million in each of the nine months ended September 30, 2022 and 2021, respectively.
On February 26, 2022, the Board authorized the repurchase of up to $1 billion of the Company’s ordinary shares. There were no share repurchases for the nine months ended September 30, 2022 or 2021.
Note 9. Income Taxes
The effective tax rates for the three months ended September 30, 2022 and 2021 were 23% ($32 million tax expense) and 22% ($33 million tax expense), respectively. The decrease in Nielsen’s income tax expense for the three months ended September 30, 2022 as compared to the three months ended September 30, 2021 was primarily driven by the favorable impact of a decrease in earnings in higher taxed jurisdictions in the current period, offset by the absence of the favorable impact of amended tax returns and audit settlements recognized in the prior period.
The effective tax rates for the nine months ended September 30, 2022 and 2021 were 23% ($98 million tax expense) and 29% ($129 million tax expense), respectively. The decrease in Nielsen’s income tax expense for the nine months ended September 30, 2022 as compared to the nine months ended September 30, 2021 was primarily driven by a decrease in earnings in higher taxed jurisdictions in the current period and the absence of the unfavorable impact of deferred tax revaluation offset by the favorable impact of amended tax returns and audit settlements recognized in the prior period.
The estimated liability for unrecognized tax benefits as of September 30, 2022 is $174 million. If the balance of the Company’s tax positions is sustained by the taxing authorities in the Company’s favor, the Company’s effective tax rate would be reduced in future periods by $26 million.
The Company files numerous consolidated and separate income tax returns in the U.S. Federal jurisdiction and in many state and foreign jurisdictions. The Company is no longer subject to U.S. Federal tax examination for periods prior to 2017. The tax positions and related attributes from 2017 onward are open to examination. In addition, the Company has subsidiaries in various states, provinces and countries that are currently under audit for years ranging from 2011 through 2021, and the tax positions and related attributes in those particular years are also open to examination.
To date, the Company is not aware of any material adjustments not already accrued related to any of the current Federal, state or foreign audits under examination.
- 23 -
Note 10. Commitments and Contingencies
Legal Proceedings and Contingencies
In August 2018, a putative shareholder class action lawsuit was filed in the Southern District of New York, naming as defendants Nielsen, former Chief Executive Officer Dwight Mitchell Barns, and former Chief Financial Officer Jamere Jackson. Another lawsuit, which alleged similar facts but also named other Nielsen officers, was filed in the Northern District of Illinois in September 2018 and transferred to the Southern District of New York in December 2018. The actions were consolidated on April 22, 2019, and the Public Employees’ Retirement System of Mississippi was appointed lead plaintiff for the putative class. The operative complaint was filed on September 27, 2019, and asserts violations of certain provisions of the Securities Exchange Act of 1934, as amended, based on allegedly false and materially misleading statements relating to the outlook of Nielsen’s Buy segment (now “Global Connect,” which was sold in the first quarter of 2021), Nielsen’s preparedness for changes in global data privacy laws and Nielsen’s reliance on third-party data. Nielsen moved to dismiss the operative complaint on November 26, 2019. On January 4, 2021, certain of the allegations against Nielsen and its officers were dismissed, while others were sustained. On February 3, 2022, the parties reached a settlement in principle to resolve this litigation for $73 million. On March 15, 2022, the terms of the settlement were formalized and submitted to the Court for approval. The terms of the settlement were approved by the Court on July 20, 2022. Nielsen expects the amount of the settlement payment to be paid by its insurance carriers.
In addition, in January 2019, a shareholder derivative lawsuit was filed in New York Supreme Court against a number of Nielsen’s current and former officers and directors. The derivative lawsuit alleged that the named officers and directors breached their fiduciary duties to the Company in connection with factual assertions substantially similar to those in the putative class action complaint. The derivative lawsuit further alleged that certain officers and directors engaged in trading Nielsen stock based on material, nonpublic information. An amended complaint was filed on May 7, 2021, which Nielsen moved to dismiss on July 16, 2021. After a series of stays, the parties filed a stipulation and order of dismissal, which the Court granted on October 5, 2022.
A series of five lawsuits were filed in federal court and one lawsuit was filed in state court by purported Nielsen shareholders against Nielsen and members of our Board of Directors (collectively, the “Actions”) relating to the Transaction. The plaintiffs in three of the Actions filed notices of voluntary dismissal and sent demand letters to Nielsen making substantially the same allegations as were included in the complaints. Five additional demand letters subsequently were sent to Nielsen on behalf of purported Nielsen shareholders, each alleging similar deficiencies in the proxy statement as the Actions. Before the vote on the Transaction, Nielsen filed a supplemental 8-K disclosure addressing the plaintiffs' claims, and the lawsuits were then dismissed. The lone state court action has been settled and fully resolved. Nielsen will now discuss with plaintiffs' attorneys for the remaining claims payment of legal fees to finalize resolution. Based on present information, such payments are not likely to have a material adverse effect on Nielsen’s business, financial position, or results of operations.
Nielsen is subject to litigation and other claims in the ordinary course of business, some of which include claims for substantial sums. Accruals have been recorded when the outcome is probable and can be reasonably estimated. While the ultimate results of claims and litigation cannot be determined, the Company does not expect that the ultimate disposition of these matters will have a material adverse effect on its operations or financial condition. However, depending on the amount and the timing, an unfavorable resolution of some or all of these matters could materially affect the Company’s future results of operations or cash flows in a particular period.
Note 11. Segments
As discussed in Note 12 – Discontinued Operations, the Global Connect segment has been classified as discontinued operations beginning with the first quarter of 2021. The Company evaluated segment reporting in accordance with ASC 280 “Segment Reporting” and beginning with the first quarter of 2021, the Company concluded that it operates as a single operating segment and a single reportable segment consisting principally of television, radio, online and mobile audience and advertising measurement and corresponding analytics. Nielsen aligns its operating segment in order to conform to management’s internal reporting structure. Nielsen operates as a complete unit - from the conception of a product, through the collection of the data, into the technology and operations, all the way to the data being sold and delivered to the client. The reporting structure of Nielsen is and has historically been centralized under one Chief Operating Decision Maker (“CODM”), who evaluates Nielsen’s operating financial results to assess its performance.
- 24 -
Business Segment Information
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|
|
(IN MILLIONS) |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
Revenues |
|
$ |
888 |
|
$ |
882 |
|
$ |
2,647 |
|
$ |
2,606 |
|
|
Operating income |
|
|
218 |
|
|
222 |
|
|
628 |
|
|
694 |
|
|
Depreciation and amortization |
|
|
129 |
|
|
129 |
|
|
386 |
|
|
382 |
|
|
Restructuring charges (1) |
|
|
4 |
|
|
6 |
|
|
18 |
|
|
12 |
|
|
Share-based compensation expense |
|
|
10 |
|
|
10 |
|
|
28 |
|
|
26 |
|
|
Other items (2) |
|
|
16 |
|
|
15 |
|
|
60 |
|
|
26 |
|
|
Adjusted EBITDA (3) |
|
$ |
377 |
|
|
382 |
|
$ |
1,120 |
|
$ |
1,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets as of September 30, 2022 |
|
$ |
10,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets as of December 31, 2021 |
|
|
|
|
$ |
10,820 |
|
|
|
|
|
|
|
|
|
(1) |
For the three months ended September 30, 2022, restructuring charges primarily consist of real estate consolidation as well as severance expenses. For the three months ended September 30, 2021, restructuring charges primarily consist of real estate consolidation. |
|
(2) |
For the three and nine months ended September 30, 2022, other items primarily consist of business optimization costs and transaction related costs, including costs related to the Transaction. For the three and nine months ended September 30, 2021, other items primarily consist of business optimization costs and transaction related costs. |
|
(3) |
The CODM uses Adjusted EBITDA to measure performance and allocate resources from period to period. |
- 25 -
Note 12. Discontinued Operations
On October 31, 2020, Nielsen entered into the Stock Purchase Agreement to sell its Global Connect business to affiliates of Advent, for $2.7 billion in cash, subject to adjustments based on closing levels of cash, indebtedness, debt-like items and working capital, and the Connect Warrant. On February 11, 2021, Nielsen held a special meeting of Nielsen’s shareholders. At the special meeting, the Connect Transaction was submitted to a vote of the shareholders through the solicitation of proxies. Approval of the Connect Transaction required the affirmative vote of the holders of a majority of ordinary shares present (online or by proxy) at the special meeting. The Connect Transaction was approved by the requisite vote of Nielsen’s shareholders. Beginning in the first quarter of 2021, Global Connect met the criteria set forth in ASC 205 – 20 “Presentation of Financial Statements – Discontinued Operations,” and has been presented on a discontinued operations basis for all periods presented. Given the Global Connect segment represented a separate segment and approximately 50% of our consolidated revenues, we considered this to be a strategic shift.
The Connect Transaction closed on March 5, 2021. The Company received net proceeds of $2.4 billion on March 5, 2021 and recorded a gain of $489 million net of tax, inclusive of closing adjustments, during the year ended December 31, 2021. Proceeds from the sale were primarily utilized for debt repayment. Prior to final closing adjustments, the Company recorded a gain of $542 million net of tax during the first quarter of 2021.
On March 16, 2021, Nielsen completed the partial prepayment of $1.0 billion of the senior secured term loans due 2023 and $0.3 billion of the senior secured term loans due 2025. Nielsen redeemed $150 million outstanding aggregate principal amount of its 5.500% senior notes due 2021 effective March 21, 2021 and redeemed $825 million of outstanding aggregate principal amount of the 5.000% senior notes due 2022 effective April 10, 2021, in each case at a redemption price equal to 100% of the principal amount of such notes to be redeemed, plus accrued and unpaid interest thereon to, but excluding, the applicable redemption date.
In connection with the Connect Transaction, Nielsen and Global Connect entered into a Transition Services Agreement for services that primarily relate to technology functions such as infrastructure and cybersecurity, which continues to run for up to two years following the closing, with an option to extend the term by six months per service. In addition, Nielsen and Global Connect entered into a Master Services Agreement pursuant to which each party granted the other reciprocal licenses to certain data used by Global Connect and Nielsen, respectively, as well as certain corresponding services related to such data at agreed rates for up to five years following the closing.
- 26 -
The following table summarizes the major classes of line items constituting net income from discontinued operations, net of tax:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
(IN MILLIONS) |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
2021 |
|
|
|
Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
452 |
|
|
|
Cost of revenues, exclusive of depreciation and amortization shown separately below |
|
|
- |
|
|
- |
|
|
- |
|
|
264 |
|
|
|
Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below |
|
|
- |
|
|
- |
|
|
- |
|
|
229 |
|
|
|
Depreciation and amortization |
|
|
- |
|
|
- |
|
|
- |
|
|
36 |
|
|
|
Restructuring charges |
|
|
- |
|
|
- |
|
|
- |
|
|
6 |
|
|
|
Operating income/(loss) |
|
|
|
|
|
|
|
|
- |
|
|
(83 |
) |
|
|
Other income and expenses (1) |
|
|
1 |
|
|
(9 |
) |
|
6 |
|
|
(32 |
) |
|
|
Income/(loss) from discontinued operations before income taxes |
|
|
1 |
|
|
(9 |
) |
|
6 |
|
|
(115 |
) |
|
|
Benefit/(provision) for income taxes |
|
|
- |
|
|
- |
|
|
- |
|
|
21 |
|
|
|
Net income/(loss) from discontinued operations |
|
$ |
1 |
|
$ |
(9 |
) |
$ |
6 |
|
$ |
(94 |
) |
|
|
Disposal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/gain on disposal before income taxes |
|
$ |
- |
|
$ |
(8 |
) |
$ |
- |
|
$ |
371 |
|
|
|
Benefit/(provision) for income taxes |
|
|
- |
|
|
- |
|
|
- |
|
|
163 |
|
|
|
(Loss)/gain on disposal, net of taxes |
|
|
- |
|
|
(8 |
) |
|
- |
|
|
534 |
|
|
|
Net income/(loss) from discontinued operations |
|
|
1 |
|
|
(17 |
) |
|
6 |
|
|
440 |
|
|
|
Net income/(loss) from discontinued operations attributable to noncontrolling interests |
|
|
- |
|
|
- |
|
|
|
|
|
- |
|
|
|
Net income/(loss) from discontinued operations attributable to Nielsen shareholders |
|
$ |
1 |
|
$ |
(17 |
) |
$ |
6 |
|
$ |
440 |
|
|
|
|
(1) |
Net income of $1 million and $6 million for the three and nine months ended September 30, 2022, respectively, represents the true up of estimated receivables from and payables to affiliates of Advent under tax indemnification arrangements for certain liabilities to various taxing authorities. |
The Company’s Sixth Amended and Restated Credit Agreement entered into in July 2020 and the Credit Agreement entered into in June 2020, as amended by Amendment No. 1 thereto in July 2020, which has since been terminated, required $1.3 billion of senior secured term loans to be repaid pursuant to the debt covenants which were triggered as a result of the Connect Transaction. As such, the Company elected to allocate interest expense to discontinued operations of $8 million for the nine months ended September 30, 2021. There was no interest expense for the nine months ended September 30, 2022.
The Company has incurred $162 million in separation costs related to the sale of Global Connect, of which $37 million is reflected in the Company’s condensed consolidated statement of operations as discontinued operations for the nine months ended September 30, 2021. These costs are comprised primarily of professional fees (e.g., legal, banking and accounting), as well as other items that are incremental and one-time in nature that are related to the sale of Global Connect.
As of September 30, 2022, the consolidated balance sheet included $42 million of a receivable from Advent within prepaid expenses and other current assets as well as $18 million payable to Advent within accounts payable and other current liabilities and $12 million within other non-current liabilities for liabilities to affiliates of Advent. These represent estimated receivables from and payables to affiliates of Advent under tax indemnification arrangements for certain liabilities to various taxing authorities that will be settled in future periods.
- 27 -
The following table provides operating and investing cash flows for Nielsen’s discontinued operations for the nine months ended September 30, 2021 (in millions):
|
|
|
September 30, |
|
|
(IN MILLIONS) |
|
|
2021 |
|
|
|
|
|
(Unaudited) |
|
|
Net cash flows used in operating activities |
|
$ |
(240 |
) |
|
Net cash flows used in investing activities |
|
|
(26 |
) |
|
There was no cash flows from discontinued operations during the nine months ended September 30, 2022.
Note 13. Subsequent Events
Transaction with Consortium of Private Investment Funds
On October 11, 2022, Nielsen completed the transactions contemplated by the Transaction Agreement by and among Nielsen and the Purchasing Entities. At the closing of the Transaction, the Purchasing Entities acquired all ordinary shares of Nielsen for consideration of $28.00 in cash, without interest, per ordinary share, from Nielsen’s shareholders by way of the Scheme in accordance with the provisions of the Scheme and the laws of England and Wales. The Purchasing Entities are controlled by the Consortium for the purpose of acquiring Nielsen.
- 28 -