THE
WOODLANDS, Texas, Feb. 21,
2024 /PRNewswire/ -- Newpark Resources, Inc.
(NYSE: NR) ("Newpark" or the "Company") today announced results for
the three and twelve months ended December
31, 2023.
FOURTH QUARTER 2023 RESULTS
(all comparisons versus
the prior year period unless otherwise noted)
- Industrial Solutions segment revenue of $46.5 million, -19%
- Fluids Systems segment revenue of $121.4
million, -28%
- Net Loss of $0.5 million, or
$0.01 per share
- Adjusted Net Income of $3.8
million, -43%; $0.04 per
diluted share, -38%
- Adjusted EBITDA of $16.2 million,
-25%
- Adjusted EBITDA margin of 9.7%, +12 basis points
- Total Debt of $75 million, Net
Debt of $36 million and Net Leverage
of 0.5x as of December 31, 2023
- Net cash provided by operating activities of $36.2 million and Free Cash Flow of $27.8 million, +$35 million
- Repurchased $6 million of common
equity; announces new $50 million
share repurchase authorization
FULL YEAR 2023 RESULTS
(all comparisons versus the
prior year period unless otherwise noted)
- Industrial Solutions segment revenue of $207.6 million, +8%
- Fluids Systems segment revenue of $542.0
million, -13%
- Net Income of $14.5 million, or
$0.16 per diluted share
- Adjusted Net Income of $27.8
million, +120%; $0.31 per
diluted share, +135%
- Adjusted EBITDA of $80.1 million,
+21%
- Adjusted EBITDA margin of 10.7%, +258 basis points
- Net cash provided by operating activities of $100.0 million and Free Cash Flow of $74.5 million, +$125 million
- Repurchased $32 million of common
equity
|
Fourth
Quarter
|
|
|
|
(In
millions)
|
2023
|
|
2022
|
|
Change
|
|
Revenues
|
$
167.8
|
|
$
225.2
|
|
$
(57.4)
|
|
Operating
income
|
$
4.4
|
|
$
17.5
|
|
$
(13.1)
|
|
Net cash provided by
operating activities
|
$
36.2
|
|
$
3.1
|
|
$
33.1
|
|
Free Cash
Flow
|
$
27.8
|
|
$
(6.8)
|
|
$
34.6
|
|
Fluids Systems
Segment
|
|
|
|
|
|
|
Revenues
|
$
121.4
|
|
$
167.7
|
|
$
(46.3)
|
|
Operating income
(loss)
|
$
(1.1)
|
|
$
4.8
|
|
$
(5.9)
|
|
Adjusted
EBITDA
|
$
4.7
|
|
$
7.4
|
|
$
(2.7)
|
|
Operating margin
(%)
|
(0.9) %
|
|
2.9 %
|
|
-380
|
bps
|
Adjusted EBITDA margin
(%)
|
3.9 %
|
|
4.4 %
|
|
-50
|
bps
|
Industrial Solutions
Segment
|
|
|
|
|
|
|
Revenues
|
$
46.5
|
|
$
57.5
|
|
$
(11.0)
|
|
Operating
income
|
$
11.4
|
|
$
17.8
|
|
$
(6.4)
|
|
Adjusted
EBITDA
|
$
16.8
|
|
$
23.3
|
|
$
(6.5)
|
|
Operating margin
(%)
|
24.6 %
|
|
30.9 %
|
|
-630
|
bps
|
Adjusted EBITDA margin
(%)
|
36.1 %
|
|
40.5 %
|
|
-440
|
bps
|
|
|
Full
Year
|
|
|
|
(In
millions)
|
2023
|
|
2022
|
|
Change
|
|
Revenues
|
$
749.6
|
|
$
815.6
|
|
$
(66.0)
|
|
Operating income
(loss)
|
$
33.6
|
|
$
(9.0)
|
|
$
42.6
|
|
Net cash provided by
(used in) operating activities
|
$
100.0
|
|
$
(25.0)
|
|
$
125.0
|
|
Free Cash
Flow
|
$
74.5
|
|
$
(50.1)
|
|
$
124.6
|
|
Fluids Systems
Segment
|
|
|
|
|
|
|
Revenues
|
$
542.0
|
|
$
622.6
|
|
$
(80.6)
|
|
Operating income
(loss)
|
$
11.9
|
|
$
(15.6)
|
|
$
27.5
|
|
Adjusted
EBITDA
|
$
32.4
|
|
$
28.2
|
|
$
4.2
|
|
Operating margin
(%)
|
2.2 %
|
|
(2.5) %
|
|
470
|
bps
|
Adjusted EBITDA margin
(%)
|
6.0 %
|
|
4.5 %
|
|
150
|
bps
|
Industrial Solutions
Segment
|
|
|
|
|
|
|
Revenues
|
$
207.6
|
|
$
193.0
|
|
$
14.6
|
|
Operating
income
|
$
53.0
|
|
$
43.9
|
|
$
9.1
|
|
Adjusted
EBITDA
|
$
74.4
|
|
$
65.8
|
|
$
8.6
|
|
Operating margin
(%)
|
25.5 %
|
|
22.7 %
|
|
280
|
bps
|
Adjusted EBITDA margin
(%)
|
35.8 %
|
|
34.1 %
|
|
170
|
bps
|
MANAGEMENT COMMENTARY
"Throughout 2023, our team focused on the execution of our
business transformation strategy, culminating in strong
year-over-year organic growth in Adjusted EBITDA, margin
realization, free cash flow and profitability," stated Matthew Lanigan, President and CEO of Newpark.
"We've advanced our business transformation by prioritizing organic
share gains, price discipline and a higher margin sales mix, while
driving increased productivity and operational rigor across the
organization. In the year ahead, we will seek to narrow our
strategic focus as we pivot to become a pure-play specialty rental
and industrial solutions platform of scale, one well-equipped to
support a multi-year investment cycle within the domestic energy
and infrastructure markets."
"Our Industrial Solutions segment delivered solid results in
2023, a performance highlighted by significant margin expansion and
an improved return on net assets," continued Lanigan. "Segment
revenue and Adjusted EBITDA for 2023 increased 8% and 13%
year-over-year, respectively, while segment Adjusted EBITDA margin
improved by 170 basis points to 35.8%, reflecting robust growth in
rental volume and improved operating leverage."
"Our fourth quarter results reflect a normalization in
Industrial Solutions rental and service, when compared to our prior
fourth quarter performance," continued Lanigan. "In the fourth
quarter of 2022, we benefited from major, non-recurring weather
events that contributed to elevated matting demand, rental price
and fleet utilization. Further, while the outlook for matting
demand remains strong, supported by a significant volume of planned
long-duration projects, the start-up of several customer projects
initially scheduled to commence in the fourth quarter shifted into
2024."
"Within Fluids Systems, we made substantial progress
strengthening the global position and financial performance of our
industry-leading business during 2023," stated Lanigan. "Continued
strength within our international operations, together with the
benefit from prior year divestitures contributed to a 15%
year-over-year improvement in Adjusted EBITDA and a $69 million reduction in segment net working
capital for 2023, resulting in the segment's strongest return on
net assets since 2018."
"Newpark remains committed to a balanced capital allocation
strategy that seeks to drive long-term shareholder value creation,"
stated Gregg Piontek, Chief
Financial Officer. "For the full-year 2023, we delivered
$74 million of free cash flow,
including $28 million in the fourth
quarter. Over the last twelve months, we reduced our net debt
outstanding by $54 million, ending
the year with a ratio of net debt to trailing twelve-month Adjusted
EBITDA of 0.5x, our lowest level in nearly a decade. We also
continued to invest in organic rental fleet expansion, consistent
with our strategic focus on growing our share of the domestic
worksite access rental market, while returning capital to
shareholders through the repurchase of 6.5 million shares, equating
to a 7% reduction in our total shares outstanding. With continued
confidence in the long-term outlook for Newpark, in February 2024, our Board of Directors approved a
new $50 million share repurchase
authorization, replacing the prior
authorization."
"The strategic review of our Fluids Systems business is
proceeding according to plan, and we continue to anticipate the
process will substantially conclude in mid-2024," stated Lanigan.
"Given the scope of our international Fluids operations, diligence
is time intensive; however, we're making good progress with our
partners at Lazard to move the process forward."
"Today, we are introducing Industrial Solutions segment sales
and Adjusted EBITDA guidance for the full-year 2024," stated
Lanigan. "We currently anticipate full-year 2024 segment revenue in
a range of $230 million to
$240 million, together with Adjusted
EBITDA in a range of $80 to
$85 million. While our customers
continue to navigate their various permitting and supply chain
dependencies, we remain encouraged by the level of infrastructure
investment forecasted within the utility and other industries
served, supporting our robust growth expectation in 2024."
BUSINESS UPDATE
Newpark is engaged in a multi-year business transformation plan
designed to drive organic commercial growth within targeted,
higher-margin product and rental markets; improve asset
optimization and organizational efficiency; and pursue a capital
allocation strategy that prioritizes investments in opportunities
with superior return profiles, together with a programmatic return
of capital program.
During the full-year 2023, Newpark continued to deliver on its
business transformation plan, highlighted by the following (all
comparisons versus the prior year period unless otherwise
noted):
- Strong commercial growth in core Industrial Solutions
segment. Industrial Solutions revenue from specialty rental and
services increased 12% on an organic basis for the full year 2023,
driven by continued market share gains and sustained price
discipline. For the full year 2023, revenues from product sales
declined modestly year-over-year, reflecting stable demand from
various infrastructure sectors, including utilities.
- Delivered significant, balanced margin expansion across
reporting segments. Consolidated gross margin increased 360
basis points year-over-year to 18.5%, benefitting from Fluids
Systems divestitures and higher contribution from Industrial
Solutions. Adjusted EBITDA margin improved 260 basis points to
10.7% in 2023. Both reporting segments delivered significant margin
expansion in 2023 compared to the prior year, with Industrial
Solutions segment Adjusted EBITDA margin increasing 170 basis
points to 35.8%, and Fluids Systems segment Adjusted EBITDA margin
increasing 150 basis points to 6.0%. Margin expansion was
attributable to a combination of improved asset optimization and
operating expense leverage in Industrial Solutions, along with the
positive impacts of Fluids Systems divestitures and restructuring
actions.
- Fluids Systems segment momentum continues, led by
international operations. Newpark's Eastern Hemisphere revenue
increased 28% to $257 million, while
Canada increased 12% to
$68 million in 2023. Fourth quarter
revenues from these international operations increased 29%
year-over-year to $84 million,
contributing 69% of Fluids Systems revenue in the quarter.
- Disciplined management of invested capital. In the
fourth quarter, Fluids Systems net working capital was reduced by
$25 million, bringing the full year
reduction to $69 million and ending
2023 with $171 million of total
Fluids Systems net working capital.
- Prudent balance sheet management highlighted by reduction in
net leverage. Over the twelve months ending December 31, 2023, total debt outstanding
declined $39 million, supporting a
reduction in Net Leverage to 0.5x at the end of the fourth quarter
2023.
- Active return of capital program. $6 million was used to repurchase 0.9 million
shares of common equity during the fourth quarter 2023, bringing
full-year 2023 repurchases to 6.5 million shares, or $32 million, under our programmatic share
repurchase program. As of December 31,
2023, $18.1 million remained
under the current repurchase authorization. In February 2024, the Board of Directors replaced
the existing program with a new repurchase program for repurchases
of common stock up to $50.0
million.
FINANCIAL PERFORMANCE
In the fourth quarter 2023, Newpark incurred a net loss of
$0.5 million, or $(0.01) per share, on total revenue of
$167.8 million, compared to net
income of $9.0 million, or
$0.10 per diluted share, on total
revenue of $225.2 million, in the
prior year period. The Company reported fourth quarter Adjusted Net
Income of $3.8 million, or
$0.04 per diluted share, compared to
Adjusted Net Income of $6.6 million,
or $0.07 per diluted share, in the
prior year period. Newpark reported Adjusted EBITDA of $16.2 million in the fourth quarter 2023, or 9.7%
of total revenue, compared to $21.5
million, or 9.5% of total revenue, in the fourth quarter
2022.
The Industrial Solutions segment generated revenues of
$46.5 million in the fourth quarter
2023, compared to $57.5 million in
the prior year period. Segment operating income was $11.4 million in the fourth quarter, compared to
$17.8 million in the prior year
period.
The Fluids Systems segment generated revenues of $121.4 million in the fourth quarter 2023,
compared to $167.7 million in the
prior year period. Segment operating loss was $1.1 million in the fourth quarter, compared to
operating income of $4.8 million in
the prior year period. The fourth quarter 2023 Fluids Systems
operating income includes $3.5
million of non-cash impairment charges associated with the
exit of certain operations, as well as $0.3
million in transaction expenses related to the ongoing
Fluids Systems segment sale process. The fourth quarter 2022 Fluids
Systems operating results included a $1.0
million pre-tax gain related to a divestiture, as well as
$1.2 million in charges primarily
related to facility exit and severance costs.
Corporate office expenses were $5.9
million in the fourth quarter 2023, compared to $7.4 million in the prior year period. The fourth
quarter 2023 corporate office expenses include $0.6 million of expenses associated with the
Fluids Systems sale process and benefitted from lower short-term
and long-term performance-based incentives.
BALANCE SHEET AND LIQUIDITY
As of December 31, 2023, Newpark
had total cash of $39 million and
available liquidity under its ABL credit facility of $60 million. At the end of the fourth quarter,
the Company had total Net Debt outstanding of $36 million, or 0.5x its trailing twelve-month
Adjusted EBITDA as of December 31,
2023.
Newpark generated $36 million of
operating cash flow in the fourth quarter 2023, including
$23 million associated with a
reduction in net working capital. Capital investments used
$8 million, net, primarily funding
the expansion of the rental fleet to support organic growth efforts
in Industrial Solutions. The Company also used $13 million of cash to reduce debt and
$6 million to fund share
repurchases.
FINANCIAL GUIDANCE
The following forward-looking guidance reflects the Company's
current expectations and beliefs as of February 21, 2024 and is subject to change. The
following statements apply only as of the date of this disclosure
and are expressly qualified in their entirety by the cautionary
statements included elsewhere in this document.
For the full year 2024, Newpark currently anticipates the
following:
- Industrial Solutions segment revenue in a range of $230 million to $240
million and segment Adjusted EBITDA in a range of
$80 million to $85 million
- Total Industrial Solutions capital expenditures in a range of
$30 million to $35 million
FOURTH QUARTER 2023 RESULTS CONFERENCE CALL
A conference call will be held Thursday,
February 22, 2024 at 9:30 a.m.
ET to review the Company's financial results and conduct a
question-and-answer session.
A webcast of the conference call will be available in the
Investor Relations section of the Company's website at
www.newpark.com. Individuals can also participate by teleconference
dial-in. To listen to a live broadcast, go to the site at least 15
minutes prior to the scheduled start time in order to register,
download and install any necessary audio software.
To participate in the live teleconference:
Domestic
Live:
|
800-245-3047
|
International
Live:
|
203-518-9765
|
Conference
ID:
|
NRQ423
|
To listen to a replay of the teleconference, which subsequently
will be available through February 29,
2024:
Domestic
Replay:
|
888-925-9394
|
International
Replay:
|
402-220-5386
|
ABOUT NEWPARK RESOURCES
Newpark Resources, Inc. is a geographically diversified supplier
providing environmentally-sensitive products, as well as rentals
and services to a variety of industries, including oil and gas
exploration, electrical transmission & distribution, pipeline,
renewable energy, petrochemical, construction, and other
industries. For more information, visit our website at
www.newpark.com.
FORWARD-LOOKING STATEMENTS
This news release contains "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of
1995, as amended. All statements other than statements of
historical facts are forward-looking statements. Words such as
"will," "may," "could," "would," "should," "anticipates,"
"believes," "estimates," "expects," "plans," "intends," and similar
expressions are intended to identify these forward-looking
statements but are not the exclusive means of identifying them.
These statements are not guarantees that our expectations will
prove to be correct and involve a number of risks, uncertainties,
and assumptions. Many factors, including those discussed more fully
elsewhere in this release and in documents filed with the
Securities and Exchange Commission by Newpark, particularly its
Annual Report on Form 10-K, and its Quarterly Reports on Form 10-Q,
as well as others, could cause actual plans or results to differ
materially from those expressed in, or implied by, these
statements. These risk factors include, but are not limited to,
risks related to our exploration of strategic alternatives for the
long-term positioning of our Fluids Systems division; divestitures;
the worldwide oil and natural gas industry; our ability to generate
internal growth; economic and market conditions that may impact our
customers' future spending; our customer concentration and reliance
on the U.S. exploration and production market; our international
operations; the ongoing conflicts in Europe and the Middle East; operating hazards present in the
oil and natural gas and utilities industries and substantial
liability claims, including catastrophic well incidents; our
contracts that can be terminated or downsized by our customers
without penalty; our product offering and market expansion; our
ability to attract, retain, and develop qualified leaders, key
employees, and skilled personnel; expanding our services in the
utilities sector, which may require unionized labor; the price and
availability of raw materials; inflation; capital investments and
business acquisitions; market competition; technological
developments and intellectual property; severe weather, natural
disasters, and seasonality; public health crises, epidemics, and
pandemics; our cost and continued availability of borrowed funds,
including noncompliance with debt covenants; environmental laws and
regulations; legal compliance; the inherent limitations of
insurance coverage; income taxes; cybersecurity incidents or
business system disruptions; activist stockholders that may attempt
to effect changes at our Company or acquire control over our
Company; share repurchases; and our amended and restated bylaws,
which could limit our stockholders' ability to obtain what such
stockholders believe to be a favorable judicial forum for disputes
with us or our directors, officers or other employees. We assume no
obligation to update any forward-looking statements, whether as a
result of new information, future events or otherwise, except as
required by securities laws. Newpark's filings with the Securities
and Exchange Commission can be obtained at no charge at
www.sec.gov, as well as through our website
at www.newpark.com.
Newpark Resources, Inc.
Condensed Consolidated Statements of
Operations
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(In thousands, except
per share data)
|
December
31,
2023
|
|
September
30,
2023
|
|
December
31,
2022
|
|
December
31,
2023
|
|
December
31,
2022
|
Revenues
|
$
167,816
|
|
$
198,498
|
|
$
225,159
|
|
$
749,600
|
|
$
815,594
|
Cost of
revenues
|
137,020
|
|
159,133
|
|
186,980
|
|
611,061
|
|
694,058
|
Selling, general and
administrative expenses
|
23,329
|
|
26,821
|
|
24,648
|
|
101,136
|
|
97,618
|
Other operating
(income) loss, net
|
(435)
|
|
(703)
|
|
(3,995)
|
|
(2,583)
|
|
(4,370)
|
Impairments and other
charges
|
3,540
|
|
—
|
|
—
|
|
6,356
|
|
37,322
|
Operating income
(loss)
|
4,362
|
|
13,247
|
|
17,526
|
|
33,630
|
|
(9,034)
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
exchange (gain) loss
|
495
|
|
(445)
|
|
2,332
|
|
267
|
|
389
|
Interest expense,
net
|
1,919
|
|
2,027
|
|
2,321
|
|
8,181
|
|
7,040
|
Income (loss) before
income taxes
|
1,948
|
|
11,665
|
|
12,873
|
|
25,182
|
|
(16,463)
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
2,424
|
|
3,995
|
|
3,881
|
|
10,666
|
|
4,371
|
Net income
(loss)
|
$
(476)
|
|
$
7,670
|
|
$
8,992
|
|
$
14,516
|
|
$
(20,834)
|
|
|
|
|
|
|
|
|
|
|
Calculation of
EPS:
|
|
|
|
|
|
|
|
|
|
Net income (loss) -
basic and diluted
|
$
(476)
|
|
$
7,670
|
|
$
8,992
|
|
$
14,516
|
|
$
(20,834)
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding - basic
|
85,003
|
|
86,310
|
|
92,324
|
|
86,401
|
|
92,712
|
Dilutive effect of
stock options and restricted stock awards
|
—
|
|
1,724
|
|
1,156
|
|
1,914
|
|
—
|
Weighted average common
shares outstanding - diluted
|
85,003
|
|
88,034
|
|
93,480
|
|
88,315
|
|
92,712
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per
common share - basic:
|
$
(0.01)
|
|
$
0.09
|
|
$
0.10
|
|
$
0.17
|
|
$
(0.22)
|
Net income (loss) per
common share - diluted:
|
$
(0.01)
|
|
$
0.09
|
|
$
0.10
|
|
$
0.16
|
|
$
(0.22)
|
Newpark Resources,
Inc.
Operating Segment
Results
(Unaudited)
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(In
thousands)
|
December
31,
2023
|
|
September
30,
2023
|
|
December
31,
2022
|
|
December
31,
2023
|
|
December
31,
2022
|
Revenues
|
|
|
|
|
|
|
|
|
|
Fluids
Systems
|
$ 121,361
|
|
$ 141,236
|
|
$ 167,705
|
|
$ 541,952
|
|
$ 622,601
|
Industrial
Solutions
|
46,455
|
|
57,262
|
|
57,454
|
|
207,648
|
|
192,993
|
Industrial
Blending
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Total
revenues
|
$ 167,816
|
|
$ 198,498
|
|
$ 225,159
|
|
$ 749,600
|
|
$ 815,594
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
|
|
|
|
|
|
|
|
Fluids
Systems
|
$ (1,147)
|
|
$
7,573
|
|
$
4,828
|
|
$
11,857
|
|
$
(15,566)
|
Industrial
Solutions
|
11,415
|
|
14,336
|
|
17,751
|
|
53,008
|
|
43,899
|
Industrial
Blending
|
—
|
|
—
|
|
2,322
|
|
—
|
|
(8,002)
|
Corporate
office
|
(5,906)
|
|
(8,662)
|
|
(7,375)
|
|
(31,235)
|
|
(29,365)
|
Total operating
income (loss)
|
$
4,362
|
|
$
13,247
|
|
$
17,526
|
|
$
33,630
|
|
$ (9,034)
|
|
|
|
|
|
|
|
|
|
|
Segment operating
margin
|
|
|
|
|
|
|
|
|
|
Fluids
Systems
|
(0.9) %
|
|
5.4 %
|
|
2.9 %
|
|
2.2 %
|
|
(2.5) %
|
Industrial
Solutions
|
24.6 %
|
|
25.0 %
|
|
30.9 %
|
|
25.5 %
|
|
22.7 %
|
Summarized operating results (including charges in the Fluids
Systems non-GAAP reconciliation table) of our now exited Excalibar
business and Gulf of Mexico
operations, both included in the Fluids Systems segment historical
results, are shown in the following tables:
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(In
thousands)
|
December
31,
2023
|
|
September
30,
2023
|
|
December
31,
2022
|
|
December
31,
2023
|
|
December
31,
2022
|
Revenues
|
|
|
|
|
|
|
|
|
|
Excalibar
|
$
—
|
|
$
—
|
|
$
11,922
|
|
$
—
|
|
$
55,990
|
Gulf of
Mexico
|
—
|
|
—
|
|
8,011
|
|
—
|
|
26,708
|
Total
revenues
|
$
—
|
|
$
—
|
|
$
19,933
|
|
$
—
|
|
$
82,698
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
|
|
|
|
|
|
|
|
Excalibar
|
$
—
|
|
$
—
|
|
$
1,127
|
|
$
—
|
|
$
3,665
|
Gulf of
Mexico
|
—
|
|
(358)
|
|
(4,023)
|
|
(4,776)
|
|
(43,215)
|
Total operating
income (loss)
|
$
—
|
|
$
(358)
|
|
$
(2,896)
|
|
$
(4,776)
|
|
$
(39,550)
|
Newpark Resources,
Inc.
Condensed
Consolidated Balance Sheets
(Unaudited)
|
|
(In thousands, except
share data)
|
December 31,
2023
|
|
December 31,
2022
|
ASSETS
|
|
|
|
Cash and cash
equivalents
|
$
38,594
|
|
$
23,182
|
Receivables,
net
|
168,457
|
|
242,247
|
Inventories
|
141,079
|
|
149,571
|
Prepaid expenses and
other current assets
|
9,094
|
|
10,966
|
Total current
assets
|
357,224
|
|
425,966
|
|
|
|
|
Property, plant and
equipment, net
|
195,289
|
|
193,099
|
Operating lease
assets
|
20,731
|
|
23,769
|
Goodwill
|
47,283
|
|
47,110
|
Other intangible
assets, net
|
17,114
|
|
20,215
|
Deferred tax
assets
|
2,628
|
|
2,275
|
Other
assets
|
2,067
|
|
2,441
|
Total
assets
|
$
642,336
|
|
$
714,875
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
debt
|
$
16,916
|
|
$
22,438
|
Accounts
payable
|
70,087
|
|
93,633
|
Accrued
liabilities
|
49,281
|
|
46,871
|
Total current
liabilities
|
136,284
|
|
162,942
|
|
|
|
|
Long-term debt, less
current portion
|
58,117
|
|
91,677
|
Noncurrent operating
lease liabilities
|
17,404
|
|
19,816
|
Deferred tax
liabilities
|
8,307
|
|
8,121
|
Other noncurrent
liabilities
|
6,860
|
|
9,291
|
Total
liabilities
|
226,972
|
|
291,847
|
|
|
|
|
Common stock, $0.01
par value (200,000,000 shares authorized and 111,669,464
and 111,451,999 shares
issued, respectively)
|
1,117
|
|
1,115
|
Paid-in
capital
|
639,645
|
|
641,266
|
Accumulated other
comprehensive loss
|
(62,839)
|
|
(67,186)
|
Retained
earnings
|
10,773
|
|
2,489
|
Treasury stock, at
cost (26,471,738 and 21,751,232 shares, respectively)
|
(173,332)
|
|
(154,656)
|
Total stockholders'
equity
|
415,364
|
|
423,028
|
Total liabilities and
stockholders' equity
|
$
642,336
|
|
$
714,875
|
Newpark Resources,
Inc.
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
Twelve Months
Ended
December 31,
|
(In
thousands)
|
2023
|
|
2022
|
Cash flows from
operating activities:
|
|
|
|
Net income
(loss)
|
$
14,516
|
|
$
(20,834)
|
Adjustments to
reconcile net income (loss) to net cash provided by (used in)
operations:
|
|
|
|
Impairments and other
non-cash charges
|
6,356
|
|
37,322
|
Depreciation and
amortization
|
31,372
|
|
38,610
|
Stock-based
compensation expense
|
6,638
|
|
6,861
|
Provision for deferred
income taxes
|
(482)
|
|
(3,384)
|
Credit loss
expense
|
1,209
|
|
1,039
|
Gain on
divestitures
|
—
|
|
(3,596)
|
Gain on sale of
assets
|
(2,904)
|
|
(2,809)
|
Amortization of
original issue discount and debt issuance costs
|
541
|
|
871
|
Change in assets and
liabilities:
|
|
|
|
(Increase)
decrease in receivables
|
64,812
|
|
(42,452)
|
(Increase)
decrease in inventories
|
2,256
|
|
(46,909)
|
(Increase)
decrease in other assets
|
307
|
|
(855)
|
Increase
(decrease) in accounts payable
|
(25,065)
|
|
10,781
|
Increase in
accrued liabilities and other
|
445
|
|
334
|
Net cash provided by
(used in) operating activities
|
100,001
|
|
(25,021)
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Capital
expenditures
|
(29,232)
|
|
(28,273)
|
Proceeds from
divestitures
|
19,833
|
|
71,286
|
Proceeds from sale of
property, plant and equipment
|
3,709
|
|
3,217
|
Net cash provided by
(used in) investing activities
|
(5,690)
|
|
46,230
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Borrowings on lines of
credit
|
241,873
|
|
287,276
|
Payments on lines of
credit
|
(277,591)
|
|
(290,886)
|
Proceeds from term
loan
|
—
|
|
3,754
|
Debt issuance
costs
|
—
|
|
(1,499)
|
Purchases of treasury
stock
|
(34,265)
|
|
(20,248)
|
Proceeds from employee
stock plans
|
606
|
|
—
|
Other financing
activities
|
(11,670)
|
|
(3,327)
|
Net cash used in
financing activities
|
(81,047)
|
|
(24,930)
|
|
|
|
|
Effect of exchange rate
changes on cash
|
576
|
|
(707)
|
|
|
|
|
Net increase (decrease)
in cash, cash equivalents, and restricted cash
|
13,840
|
|
(4,428)
|
Cash, cash equivalents,
and restricted cash at beginning of period
|
25,061
|
|
29,489
|
Cash, cash equivalents,
and restricted cash at end of period
|
$
38,901
|
|
$
25,061
|
Newpark Resources, Inc.
Non-GAAP
Reconciliations
(Unaudited)
To help understand the Company's financial performance, the
Company has supplemented its financial results that it provides in
accordance with generally accepted accounting principles ("GAAP")
with non-GAAP financial measures. Such financial measures include
Adjusted Net Income (Loss), Adjusted Net Income (Loss) Per Common
Share, earnings before interest, taxes, depreciation and
amortization ("EBITDA"), Adjusted EBITDA, Free Cash Flow, Adjusted
EBITDA Margin, Net Debt, and Net Leverage.
We believe these non-GAAP financial measures are frequently used
by investors, securities analysts and other parties in the
evaluation of our performance and liquidity with that of other
companies in our industry. Management uses these measures to
evaluate our operating performance, liquidity and capital
structure. In addition, our incentive compensation plan measures
performance based on our consolidated EBITDA, along with other
factors. The methods we use to produce these non-GAAP financial
measures may differ from methods used by other companies. These
measures should be considered in addition to, not as a substitute
for, financial measures prepared in accordance with GAAP.
Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per
Common Share
The following tables reconcile the Company's net income (loss)
and net income (loss) per common share calculated in accordance
with GAAP to the non-GAAP financial measures of Adjusted Net Income
(Loss) and Adjusted Net Income (Loss) Per Common Share:
Consolidated
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(In
thousands)
|
December
31,
2023
|
|
September
30,
2023
|
|
December
31,
2022
|
|
December
31,
2023
|
|
December
31,
2022
|
Net income (loss)
(GAAP)
|
$
(476)
|
|
$
7,670
|
|
$
8,992
|
|
$
14,516
|
|
$
(20,834)
|
Impairments and other
charges
|
3,540
|
|
—
|
|
—
|
|
6,356
|
|
37,322
|
Fluids sale process
transaction expenses
|
894
|
|
892
|
|
—
|
|
1,786
|
|
—
|
Facility exit costs
and other, net
|
—
|
|
358
|
|
1,303
|
|
4,757
|
|
2,860
|
Severance
costs
|
29
|
|
506
|
|
216
|
|
2,659
|
|
736
|
Gain on
divestitures
|
—
|
|
—
|
|
(3,596)
|
|
—
|
|
(3,596)
|
Tax on
adjustments
|
(193)
|
|
(369)
|
|
(318)
|
|
(2,263)
|
|
(755)
|
Tax benefit on
restructuring of certain subsidiary legal entities
|
—
|
|
—
|
|
—
|
|
—
|
|
(3,111)
|
Adjusted Net Income
(non-GAAP)
|
$
3,794
|
|
$
9,057
|
|
$
6,597
|
|
$
27,811
|
|
$
12,622
|
Adjusted Net Income
(non-GAAP)
|
$
3,794
|
|
$
9,057
|
|
$
6,597
|
|
$
27,811
|
|
$
12,622
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding - basic
|
85,003
|
|
86,310
|
|
92,324
|
|
86,401
|
|
92,712
|
Dilutive effect of
stock options and restricted stock awards
|
2,225
|
|
1,724
|
|
1,156
|
|
1,914
|
|
1,300
|
Weighted average common
shares outstanding - diluted
|
87,228
|
|
88,034
|
|
93,480
|
|
88,315
|
|
94,012
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income
Per Common Share - Diluted (non-GAAP):
|
$
0.04
|
|
$
0.10
|
|
$
0.07
|
|
$
0.31
|
|
$
0.13
|
Newpark Resources, Inc.
Non-GAAP Reconciliations
(Continued)
(Unaudited)
EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin
The following table reconciles the Company's net income (loss)
calculated in accordance with GAAP to the non-GAAP financial
measures of EBITDA, Adjusted EBITDA, and Adjusted EBITDA
Margin:
Consolidated
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(In
thousands)
|
December
31,
2023
|
|
September
30,
2023
|
|
December
31,
2022
|
|
December
31,
2023
|
|
December
31,
2022
|
Revenues
|
$ 167,816
|
|
$ 198,498
|
|
$ 225,159
|
|
$ 749,600
|
|
$ 815,594
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
(GAAP)
|
$
(476)
|
|
$
7,670
|
|
$
8,992
|
|
$
14,516
|
|
$
(20,834)
|
Interest expense,
net
|
1,919
|
|
2,027
|
|
2,321
|
|
8,181
|
|
7,040
|
Provision for income
taxes
|
2,424
|
|
3,995
|
|
3,881
|
|
10,666
|
|
4,371
|
Depreciation and
amortization
|
7,865
|
|
7,704
|
|
8,351
|
|
31,372
|
|
38,610
|
EBITDA
(non-GAAP)
|
11,732
|
|
21,396
|
|
23,545
|
|
64,735
|
|
29,187
|
Impairments and other
charges
|
3,540
|
|
—
|
|
—
|
|
6,356
|
|
37,322
|
Fluids sale process
transaction expenses
|
894
|
|
892
|
|
—
|
|
1,786
|
|
—
|
Facility exit costs
and other, net
|
—
|
|
358
|
|
1,303
|
|
4,594
|
|
2,452
|
Severance
costs
|
29
|
|
506
|
|
216
|
|
2,659
|
|
736
|
Gain on
divestitures
|
—
|
|
—
|
|
(3,596)
|
|
—
|
|
(3,596)
|
Adjusted EBITDA
(non-GAAP)
|
$
16,195
|
|
$
23,152
|
|
$
21,468
|
|
$
80,130
|
|
$
66,101
|
Adjusted EBITDA
Margin (non-GAAP)
|
9.7 %
|
|
11.7 %
|
|
9.5 %
|
|
10.7 %
|
|
8.1 %
|
Free Cash Flow
The following table reconciles the Company's net cash provided
by (used in) operating activities calculated in accordance with
GAAP to the non-GAAP financial measure of Free Cash Flow:
Consolidated
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(In
thousands)
|
December
31,
2023
|
|
September
30,
2023
|
|
December
31,
2022
|
|
December
31,
2023
|
|
December
31,
2022
|
Net cash provided by
(used in) operating activities (GAAP)
|
$
36,159
|
|
$
26,994
|
|
$
3,072
|
|
$
100,001
|
|
$
(25,021)
|
Capital
expenditures
|
(9,098)
|
|
(4,787)
|
|
(10,553)
|
|
(29,232)
|
|
(28,273)
|
Proceeds from sale of
property, plant and equipment
|
757
|
|
648
|
|
720
|
|
3,709
|
|
3,217
|
Free Cash Flow
(non-GAAP)
|
$
27,818
|
|
$
22,855
|
|
$
(6,761)
|
|
$
74,478
|
|
$
(50,077)
|
Newpark Resources, Inc.
Non-GAAP Reconciliations
(Continued)
(Unaudited)
EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin
The following tables reconcile the Company's segment operating
income calculated in accordance with GAAP to the non-GAAP financial
measures of EBITDA, Adjusted EBITDA, and Adjusted EBITDA
Margin:
Fluids
Systems
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(In
thousands)
|
December
31,
2023
|
|
September
30,
2023
|
|
December
31,
2022
|
|
December
31,
2023
|
|
December
31,
2022
|
Revenues
|
$ 121,361
|
|
$ 141,236
|
|
$ 167,705
|
|
$ 541,952
|
|
$ 622,601
|
Operating income
(loss) (GAAP)
|
$ (1,147)
|
|
$
7,573
|
|
$
4,828
|
|
$
11,857
|
|
$
(15,566)
|
Depreciation and
amortization
|
1,957
|
|
1,883
|
|
2,358
|
|
7,776
|
|
13,875
|
EBITDA
(non-GAAP)
|
810
|
|
9,456
|
|
7,186
|
|
19,633
|
|
(1,691)
|
Impairments and other
charges
|
3,540
|
|
—
|
|
—
|
|
6,356
|
|
29,417
|
Fluids sale process
transaction expenses
|
326
|
|
293
|
|
—
|
|
619
|
|
—
|
Facility exit costs
and other, net
|
—
|
|
358
|
|
1,000
|
|
4,594
|
|
1,000
|
Severance
costs
|
29
|
|
40
|
|
163
|
|
1,172
|
|
398
|
Gain on
divestiture
|
—
|
|
—
|
|
(971)
|
|
—
|
|
(971)
|
Adjusted EBITDA
(non-GAAP)
|
$
4,705
|
|
$
10,147
|
|
$
7,378
|
|
$
32,374
|
|
$
28,153
|
Operating Margin
(GAAP)
|
(0.9) %
|
|
5.4 %
|
|
2.9 %
|
|
2.2 %
|
|
(2.5) %
|
Adjusted EBITDA
Margin (non-GAAP)
|
3.9 %
|
|
7.2 %
|
|
4.4 %
|
|
6.0 %
|
|
4.5 %
|
|
Industrial
Solutions
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(In
thousands)
|
December
31,
2023
|
|
September
30,
2023
|
|
December
31,
2022
|
|
December
31,
2023
|
|
December
31,
2022
|
Revenues
|
$
46,455
|
|
$
57,262
|
|
$
57,454
|
|
$ 207,648
|
|
$ 192,993
|
Operating income
(GAAP)
|
11,415
|
|
$
14,336
|
|
$
17,751
|
|
$
53,008
|
|
$
43,899
|
Depreciation and
amortization
|
5,350
|
|
5,224
|
|
5,482
|
|
21,108
|
|
21,653
|
EBITDA
(non-GAAP)
|
16,765
|
|
19,560
|
|
23,233
|
|
74,116
|
|
65,552
|
Severance
costs
|
—
|
|
162
|
|
53
|
|
254
|
|
214
|
Adjusted EBITDA
(non-GAAP)
|
$
16,765
|
|
$
19,722
|
|
$
23,286
|
|
$
74,370
|
|
$
65,766
|
Operating Margin
(GAAP)
|
24.6 %
|
|
25.0 %
|
|
30.9 %
|
|
25.5 %
|
|
22.7 %
|
Adjusted EBITDA
Margin (non-GAAP)
|
36.1 %
|
|
34.4 %
|
|
40.5 %
|
|
35.8 %
|
|
34.1 %
|
|
Industrial
Blending
|
Three Months
Ended
|
|
Twelve Months
Ended
|
(In
thousands)
|
December
31,
2023
|
|
September
30,
2023
|
|
December
31,
2022
|
|
December
31,
2023
|
|
December
31,
2022
|
Revenues
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
Operating income
(loss) (GAAP)
|
$
—
|
|
$
—
|
|
$
2,322
|
|
$
—
|
|
$
(8,002)
|
Depreciation and
amortization
|
—
|
|
—
|
|
—
|
|
—
|
|
678
|
EBITDA
(non-GAAP)
|
—
|
|
—
|
|
2,322
|
|
—
|
|
(7,324)
|
Impairment
|
—
|
|
—
|
|
—
|
|
—
|
|
7,905
|
Facility exit costs
and other, net
|
—
|
|
—
|
|
303
|
|
—
|
|
1,453
|
Severance
costs
|
—
|
|
—
|
|
—
|
|
—
|
|
123
|
Gain on
divestiture
|
—
|
|
—
|
|
(2,625)
|
|
|
|
(2,625)
|
Adjusted EBITDA
(non-GAAP)
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
(468)
|
Newpark Resources,
Inc.
Non-GAAP
Reconciliations (Continued)
(Unaudited)
EBITDA, Adjusted
EBITDA, and Adjusted EBITDA Margin - Trailing Twelve Months
("TTM")
|
|
Consolidated
|
Three Months
Ended
|
|
TTM
|
(In
thousands)
|
March 31,
2023
|
|
June
30, 2023
|
|
September
30,
2023
|
|
December
31,
2023
|
|
December
31,
2023
|
Revenues
|
$ 200,030
|
|
$ 183,256
|
|
$ 198,498
|
|
$ 167,816
|
|
$ 749,600
|
Net income (loss)
(GAAP)
|
$
5,620
|
|
$
1,702
|
|
$
7,670
|
|
$
(476)
|
|
$
14,516
|
Interest expense,
net
|
2,089
|
|
2,146
|
|
2,027
|
|
1,919
|
|
8,181
|
Provision for income
taxes
|
2,115
|
|
2,132
|
|
3,995
|
|
2,424
|
|
10,666
|
Depreciation and
amortization
|
7,895
|
|
7,908
|
|
7,704
|
|
7,865
|
|
31,372
|
EBITDA
(non-GAAP)
|
17,719
|
|
13,888
|
|
21,396
|
|
11,732
|
|
64,735
|
Impairments and other
charges
|
—
|
|
2,816
|
|
—
|
|
3,540
|
|
6,356
|
Fluids sale process
transaction expenses
|
—
|
|
—
|
|
892
|
|
894
|
|
1,786
|
Facility exit costs
and other, net
|
2,292
|
|
1,944
|
|
358
|
|
—
|
|
4,594
|
Severance
costs
|
955
|
|
1,169
|
|
506
|
|
29
|
|
2,659
|
Adjusted EBITDA
(non-GAAP)
|
$
20,966
|
|
$
19,817
|
|
$
23,152
|
|
$
16,195
|
|
$
80,130
|
Adjusted EBITDA
Margin (non-GAAP)
|
10.5 %
|
|
10.8 %
|
|
11.7 %
|
|
9.7 %
|
|
10.7 %
|
|
Fluids
Systems
|
Three Months
Ended
|
|
TTM
|
(In
thousands)
|
March
31, 2023
|
|
June
30, 2023
|
|
September
30,
2023
|
|
December
31,
2023
|
|
December
31,
2023
|
Revenues
|
$ 144,174
|
|
$ 135,181
|
|
$ 141,236
|
|
$ 121,361
|
|
$ 541,952
|
Operating income
(loss) (GAAP)
|
$
3,466
|
|
$
1,965
|
|
$
7,573
|
|
$ (1,147)
|
|
$
11,857
|
Depreciation and
amortization
|
1,975
|
|
1,961
|
|
1,883
|
|
1,957
|
|
7,776
|
EBITDA
(non-GAAP)
|
5,441
|
|
3,926
|
|
9,456
|
|
810
|
|
19,633
|
Impairments and other
charges
|
—
|
|
2,816
|
|
—
|
|
3,540
|
|
6,356
|
Fluids sale process
transaction expenses
|
—
|
|
—
|
|
293
|
|
326
|
|
619
|
Facility exit costs
and other, net
|
2,292
|
|
1,944
|
|
358
|
|
—
|
|
4,594
|
Severance
costs
|
955
|
|
148
|
|
40
|
|
29
|
|
1,172
|
Adjusted EBITDA
(non-GAAP)
|
$
8,688
|
|
$
8,834
|
|
$
10,147
|
|
$
4,705
|
|
$
32,374
|
Operating Margin
(GAAP)
|
2.4 %
|
|
1.5 %
|
|
5.4 %
|
|
(0.9) %
|
|
2.2 %
|
Adjusted EBITDA
Margin (non-GAAP)
|
6.0 %
|
|
6.5 %
|
|
7.2 %
|
|
3.9 %
|
|
6.0 %
|
|
Industrial
Solutions
|
Three Months
Ended
|
|
TTM
|
(In
thousands)
|
March 31,
2023
|
|
June 30,
2023
|
|
September
30,
2023
|
|
December
31,
2023
|
|
December
31,
2023
|
Revenues
|
$
55,856
|
|
$
48,075
|
|
$
57,262
|
|
$
46,455
|
|
$ 207,648
|
Operating income
(GAAP)
|
$
14,483
|
|
$
12,774
|
|
$
14,336
|
|
$
11,415
|
|
$
53,008
|
Depreciation and
amortization
|
5,257
|
|
5,277
|
|
5,224
|
|
5,350
|
|
21,108
|
EBITDA
(non-GAAP)
|
19,740
|
|
18,051
|
|
19,560
|
|
16,765
|
|
74,116
|
Severance
costs
|
—
|
|
92
|
|
162
|
|
—
|
|
254
|
Adjusted EBITDA
(non-GAAP)
|
$
19,740
|
|
$
18,143
|
|
$
19,722
|
|
$
16,765
|
|
$
74,370
|
Operating Margin
(GAAP)
|
25.9 %
|
|
26.6 %
|
|
25.0 %
|
|
24.6 %
|
|
25.5 %
|
Adjusted EBITDA
Margin (non-GAAP)
|
35.3 %
|
|
37.7 %
|
|
34.4 %
|
|
36.1 %
|
|
35.8 %
|
Newpark Resources, Inc.
Non-GAAP Reconciliations
(Continued)
(Unaudited)
Net Debt and Net Leverage
The following table reconciles the Company's total debt
calculated in accordance with GAAP to the non-GAAP financial
measures of Net Debt and Net Leverage:
(In
thousands)
|
December 31,
2023
|
|
December 31,
2022
|
Current
debt
|
$
16,916
|
|
$
22,438
|
Long-term debt, less
current portion
|
58,117
|
|
91,677
|
Total
Debt
|
75,033
|
|
114,115
|
Less: cash and cash
equivalents
|
(38,594)
|
|
(23,182)
|
Net
Debt
|
$
36,439
|
|
$
90,933
|
|
|
|
|
Adjusted EBITDA
(non-GAAP) - TTM
|
$
80,130
|
|
$
66,101
|
|
|
|
|
Net
Leverage
|
0.5x
|
|
1.4x
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/newpark-resources-reports-fourth-quarter-and-full-year-2023-results-302067823.html
SOURCE Newpark Resources, Inc.