DALLAS, Feb. 29,
2024 /PRNewswire/ -- NexPoint Real Estate Finance,
Inc. ("NREF" or the "Company") (NYSE: NREF) today reported its
financial results for the quarter ended December 31, 2023.
NREF reported net income of $17.9
million, or $0.74 per diluted
share1, for the three months ended December 31, 2023.
NREF reported cash available for distribution2 of
$11.8 million, or $0.51 per diluted share1, for the
three months ended December 31,
2023.
"Despite a difficult commercial real estate landscape, NREF's
portfolio continues to consistently deliver stable and defensive
returns," remarked Chief Investment Officer Matthew McGraner. He further stated, "We remain
confident that NREF will proactively seize opportunities arising
from the current market disruptions in the multifamily,
single-family rental, life sciences, and self-storage sectors,
areas where we possess strong operational capabilities."
Fourth Quarter 2023 Highlights
- Outstanding total portfolio of $1.6
billion, composed of 87 investments3
- Single-family rental ("SFR"), multifamily, life sciences, and
self-storage represent 46.0%, 47.2%, 5.2%, and 1.5% of the
Company's debt portfolio, respectively
- Weighted-average loan to value ("LTV")4 and debt
service coverage ratio ("DSCR") on our SFR, CMBS, CMBS IO strips,
preferred, mezzanine, credit risk transfer and mortgage-backed
security investments are 68.8% and 1.72x3,
respectively
- As of February 28, 2024, there
are no loans currently in forbearance in our portfolio
- During 4Q 2023, NREF made follow on investments of $16.5MM to its existing preferred equity
investments and originated one preferred equity investment of
$15.3MM with an all-in blended yield
of 11.5%
- During 4Q 2023, NREF received $3.5MM and $29.5MM
in preferred equity and senior loan redemptions, respectively
1
|
Weighted-average
diluted shares outstanding assumes vesting of all outstanding
unvested restricted stock units and the conversion of all
redeemable non-controlling interests.
|
2
|
Earnings available for
distribution and cash available for distribution are non-GAAP
measures. For a discussion of why we consider these non-GAAP
measures useful and reconciliations of earnings available for
distribution and cash available for distribution to net income
(loss) attributable to common stockholders, see the
"Reconciliations of Non-GAAP Financial Measures" and "Non-GAAP
Financial Measures" sections of this release.
|
3
|
As of December 31,
2023; and excluding the common stock investments, preferred stock
investment, the Hudson Montford and Alexander at the District
multifamily properties, CMBS B-Pieces reflected on an
unconsolidated basis.
|
4
|
Loan to value is
generally based on the initial loan amount divided by the as-is
appraised value as of the date the loan was originated or by the
current principal amount as of the date of the most recent as-is
appraised value. For our CMBS B-Pieces, LTV is based on the
weighted-average LTV of the underlying loan pool.
|
5
|
Net income (loss)
attributable to common stockholders in 1Q 2024 is estimated to be
between $(11.7)MM and $(9.6)MM. See reconciliations
below.
|
Looking Ahead: First Quarter 2024 Guidance
Earnings Available for Distribution
- 1Q 2024 EAD per diluted common share guidance is $(0.45)5 at the midpoint
|
|
Low
|
|
|
Mid
|
|
|
High
|
|
|
|
Mar. 31,
2024
|
|
|
Mar. 31,
2024
|
|
|
Mar. 31,
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to common stockholders (1)
|
|
$
|
(11,656)
|
|
|
$
|
(10,619)
|
|
|
$
|
(9,581)
|
|
Net income (loss)
attributable to redeemable noncontrolling interests
|
|
|
(2,002)
|
|
|
|
(1,802)
|
|
|
|
(1,602)
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
stock-based compensation
|
|
|
1,284
|
|
|
|
1,284
|
|
|
|
1,284
|
|
EAD
(1)
|
|
$
|
(12,374)
|
|
|
$
|
(11,137)
|
|
|
$
|
(9,899)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares outstanding - basic
|
|
|
18,163
|
|
|
|
18,163
|
|
|
|
18,163
|
|
Weighted average
common shares outstanding - diluted
|
|
|
24,748
|
|
|
|
24,748
|
|
|
|
24,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS per Diluted
Weighted Average Share (1)
|
|
$
|
(0.55)
|
|
|
$
|
(0.50)
|
|
|
$
|
(0.45)
|
|
EAD per Diluted
Weighted Average Share (1)
|
|
$
|
(0.50)
|
|
|
$
|
(0.45)
|
|
|
$
|
(0.40)
|
|
Cash Available for Distribution
- 1Q 2024 CAD per diluted common
share guidance is $0.585
at the midpoint
|
|
Low
|
|
|
Mid
|
|
|
High
|
|
|
|
Mar. 31,
2024
|
|
|
Mar. 31,
2024
|
|
|
Mar. 31,
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EAD
(1)
|
|
$
|
(12,374)
|
|
|
$
|
(11,137)
|
|
|
$
|
(9,899)
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
premiums
|
|
|
29,450
|
|
|
|
29,450
|
|
|
|
29,450
|
|
Accretion of
discounts
|
|
|
(5,075)
|
|
|
|
(5,075)
|
|
|
|
(5,075)
|
|
Amortization and
depreciation
|
|
|
1,035
|
|
|
|
1,035
|
|
|
|
1,035
|
|
CAD
|
|
$
|
13,036
|
|
|
$
|
14,273
|
|
|
$
|
15,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
common shares outstanding - basic
|
|
|
18,163
|
|
|
|
18,163
|
|
|
|
18,163
|
|
Weighted average
common shares outstanding - diluted
|
|
|
24,748
|
|
|
|
24,748
|
|
|
|
24,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS per Diluted
Weighted Average Share (1)
|
|
$
|
(0.55)
|
|
|
$
|
(0.50)
|
|
|
$
|
(0.40)
|
|
CAD per Diluted
Weighted Average Share
|
|
$
|
0.53
|
|
|
$
|
0.58
|
|
|
$
|
0.63
|
|
|
|
(1)
|
Net income (loss)
attributable to common stockholders, EPS and EAD include $29.5
million related to accelerated amortization of the premium
associated with the prepayment on a senior loan in the first
quarter of 2024.
|
Conference Call Details
The Company is scheduled to
host a conference call on Thursday, February
29, 2024, at 11:00 a.m. ET
(10:00 a.m. CT), to discuss fourth
quarter 2023 financial results.
The conference call can be accessed live over the phone by
dialing 888-660-4430 or +1 646-960-0537 and entering Conference ID
6891136. A live audio webcast of the call will be available online
at the Company's website, https://nref.nexpoint.com (under
"Resources"). An online replay will be available shortly after the
call on the Company's website and continue to be available for 60
days.
A replay of the conference call will also be available through
Thursday, March 14, 2024, by dialing
1 800- 770- 2030 or, for international callers, +1 647- 362- 9199
and entering passcode 6891136.
For additional commentary and portfolio information, please view
NREF's earning supplement, which was posted on the Company's
website, http://nref.nexpoint.com.
Reconciliations of Non-GAAP Financial Measures
The
following table provides a reconciliation of Earnings Available for
Distribution and Cash Available for Distribution to GAAP net income
attributable to common stockholders (in thousands, except per share
amounts):
|
|
For the Three Months
Ended December 31,
|
|
|
|
2023
|
|
|
2022
|
|
Net income (loss)
attributable to common stockholders
|
|
$
|
13,635
|
|
|
$
|
(3,733)
|
|
Net income (loss)
attributable to redeemable noncontrolling interests
|
|
|
3,346
|
|
|
|
(111)
|
|
Adjustments
|
|
|
|
|
|
|
|
|
Amortization of
stock-based compensation
|
|
|
1,017
|
|
|
|
872
|
|
Provision for
(reversal of) credit losses, net
|
|
|
(1,937)
|
|
|
|
—
|
|
Equity in income
(losses) of equity method investments (1)
|
|
|
—
|
|
|
|
—
|
|
Unrealized (gains) or
losses (2)
|
|
|
(5,960)
|
|
|
|
12,563
|
|
EAD
|
|
$
|
10,101
|
|
|
$
|
9,591
|
|
|
|
|
|
|
|
|
|
|
EPS per Diluted
Weighted-Average Share
|
|
$
|
0.74
|
|
|
$
|
(0.17)
|
|
EAD per Diluted
Weighted-Average Share
|
|
$
|
0.44
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
Amortization of
premiums
|
|
$
|
4,432
|
|
|
$
|
3,663
|
|
Accretion of
discounts
|
|
|
(3,767)
|
|
|
|
(3,521)
|
|
Depreciation and
amortization of real estate investment
|
|
|
1,035
|
|
|
|
460
|
|
Amortization of
deferred financing costs
|
|
|
(41)
|
|
|
|
12
|
|
CAD
|
|
$
|
11,760
|
|
|
$
|
10,203
|
|
|
|
|
|
|
|
|
|
|
EPS per Diluted
Weighted-Average Share
|
|
$
|
0.74
|
|
|
$
|
(0.17)
|
|
CAD per Diluted
Weighted-Average Share
|
|
$
|
0.51
|
|
|
$
|
0.45
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
common shares outstanding – basic
|
|
|
17,232
|
|
|
|
15,163
|
|
Weighted-average
common shares outstanding
– diluted
|
|
|
23,155
|
|
|
|
22,696
|
|
|
|
(1)
|
Starting in the third
quarter of 2023, the Company has adjusted EAD to remove the
income/(losses) from equity method investments as they represent
changes in the equity value of our investment rather than
distributable earnings. The Company will include income from equity
method investments to the extent that we receive cash distributions
and upon realizing gains and/or losses.
|
(2)
|
Unrealized gains
represent the net change in unrealized gains on investments held at
fair value.
|
About NexPoint Real Estate Finance, Inc.
NexPoint Real Estate Finance, Inc., is a publicly traded REIT,
with its common stock and 8.50% Series A Cumulative Redeemable
Preferred Stock listed on the New York Stock Exchange, primarily
focused on originating, structuring and investing in first-lien
mortgage loans, mezzanine loans, preferred equity, convertible
notes, multifamily properties and common equity investments, as
well as multifamily commercial mortgage-backed securities
securitizations, multifamily structured credit risk notes and
mortgage-backed securities. More information about the Company is
available at http://nref.nexpoint.com.
Forward-Looking Statements
This press release contains "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995
that are based on management's current expectations, assumptions
and beliefs. Forward-looking statements can often be identified by
words such as "anticipate", "believe," "estimate", "expect,"
"intend," "may", "should" and similar expressions, and variations
or negatives of these words. These forward-looking statements
include, but are not limited to, statements regarding the Company's
business and industry in general, first quarter 2024 guidance,
including net loss attributable to common stockholders, EAD and CAD
and related assumptions and estimates, and that NREF will
proactively seize opportunities arising from the current market
disruption in the multifamily, single-family rental, life sciences
and self-storage sectors. They are not guarantees of future results
and forward-looking statements are subject to risks, uncertainties
and assumptions that could cause actual results to differ
materially from those expressed in any forward-looking statement,
including those described in greater detail in our filings with the
Securities and Exchange Commission, particularly those described in
our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.
Readers should not place undue reliance on any forward-looking
statements and are encouraged to review the Company's Annual Report
on Form 10-K and the Company's other filings with the SEC for a
more complete discussion of risks and other factors that could
affect any forward-looking statement. The statements made herein
speak only as of the date of this press release and except as
required by law, the Company does not undertake any obligation to
publicly update or revise any forward-looking statements.
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. A
"non-GAAP financial measure" is defined as a numerical measure of a
company's financial performance that excludes or includes amounts
so as to be different than the most directly comparable measure
calculated and presented in accordance with GAAP in the statements
of income, balance sheets or statements of cash flows of the
Company. The non-GAAP financial measures used within this press
release are earnings available for distribution ("EAD") and cash
available for distribution ("CAD").
EAD is defined as net income (loss) attributable to our common
stockholders computed in accordance with GAAP, including realized
gains and losses not otherwise included in net income (loss),
excluding any unrealized gains or losses or other similar non-cash
items that are included in net income (loss) for the applicable
reporting period, regardless of whether such items are included in
other comprehensive income (loss), or in net income (loss) and
adding back amortization of stock-based compensation. Net income
(loss) attributable to common stockholders may also be adjusted for
the effects of certain GAAP adjustments and transactions that may
not be indicative of our current operations. In addition, EAD in
this press release includes the dilutive effect of non-controlling
interests. We use EAD to evaluate our performance and to assess our
long-term ability to pay distributions. We believe providing EAD as
a supplement to GAAP net income (loss) to our investors is helpful
to their assessment of our performance and our long-term ability to
pay distributions. We also use EAD as a component of the management
fee paid to our manager. EAD does not represent net income or cash
flows from operating activities and should not be considered as an
alternative to GAAP net income, an indication of our GAAP cash
flows from operating activities, a measure of our liquidity or an
indication of funds available for our cash needs. Our computation
of EAD may not be comparable to EAD reported by other REITs.
Starting in the third quarter of 2023, the Company has adjusted EAD
to remove the income/(losses) from equity method investments as
they represent changes in the equity value of our investment rather
than distributable earnings. The Company will include income from
equity method investments to the extent that we receive cash
distributions and upon realizing gains and/or losses.
We calculate CAD by adjusting EAD by adding back amortization of
premiums, depreciation and amortization of real estate investment
and amortization of deferred financing costs and by removing
accretion of discounts. We use CAD to evaluate our performance and
our current ability to pay distributions. We also believe that
providing CAD as a supplement to GAAP net income (loss) to our
investors is helpful to their assessment of our performance and our
current ability to pay distributions. CAD does not represent net
income or cash flows from operating activities and should not be
considered as an alternative to GAAP net income, an indication of
our GAAP cash flows from operating activities, a measure of our
liquidity or an indication of funds available for our cash needs.
Our computation of CAD may not be comparable to CAD reported by
other REITs.
Contact:
Kristen
Thomas
Investor Relations
KThomas@nexpoint.com
Media: MediaRelations@nexpoint.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/nref-announces-fourth-quarter-2023-results-provides-first-quarter-2024-guidance-302075655.html
SOURCE NexPoint Real Estate Finance, Inc.