NEW YORK, March 16, 2018 /PRNewswire/ -- Five Oaks
Investment Corp. (NYSE: OAKS) ("we", "Five Oaks" or "the
Company") today announced its financial results for the fourth
quarter and for the year ended December 31,
2017. For the fourth quarter, the Company reported GAAP net
income attributable to common shareholders of $8.0 million, or $0.36 per basic and diluted share, a
comprehensive loss of $1.4 million,
or $0.06 per basic and diluted share,
and core earnings (1) of $2.3
million, or $0.10 per basic
and diluted share. For the year, the Company reported GAAP net
income of $1.2 million, or
$0.06 per basic and diluted share, a
comprehensive loss of $4.6 million,
or $0.23 per basic and diluted share,
and core earnings of $9.5 million, or
$0.48 per basic and diluted
share. The Company also reported a net book value of
$4.91 per share on a basic and
diluted basis at December 31,
2017.
In connection with the Hunt Transaction and the transition to a
new strategic direction, as further described below, the Company
also announced that in order to better align itself with its peers,
with effect from the third quarter of 2018, it intends to switch
from paying dividends on its common stock on a monthly basis to a
quarterly basis. Accordingly, the Company will announce on or about
September 14, 2018 its third quarter
2018 common stock dividend, payable on October 15, 2018 to stockholders of record on
September 28, 2018.
The Company further announced that on March 15, 2018, its board of directors declared
monthly cash dividend rates for the second quarter of 2018 of
$0.02 per share of common stock for
the months of April, May and June, equivalent to a quarterly rate
of $0.06 per share. Further, in
accordance with the terms of the 8.75% Cumulative Redeemable
Preferred Stock ("Series A Preferred Stock"), the board of
directors has also declared monthly cash dividend rates for the
second quarter of 2018 of $0.1823 per share of Series A
Preferred Stock.
2017 Highlights
- Realized a negative economic return on our common stock of 8.2%
for the year after accounting for dividends of $0.60(2).
- Continued the reduction of our credit risk MBS exposure during
the year. We reduced our Non-Agency RMBS exposure from
$12.8 million at December 31, 2016 to $4.4
million at December 31, 2017
(on a non-GAAP combined basis), and reduced our Multi-Family MBS
exposure from $91.5 million at
December 31, 2016 to $27.4 million at December
31, 2017 (on a non-GAAP combined basis); since year end, we
have sold $5.9 million of the
remaining Multi-Family exposure. We also completed the sale
of all remaining residential mortgage loans prior to year-end.
- We continued to redeploy the capital released from selling down
our credit exposure into Agency RMBS, which increased from
$790.2 million at December 31, 2016 to $1,285.1 million at December 31, 2017. In order to minimize the
potential impact of interest rate volatility, the increase was
composed of purchases of Agency hybrid-ARMs.
- On June 16, 2017, we issued
4,600,000 shares of common stock, inclusive of the underwriters'
overallotment option, for $4.60 per
share, raising net proceeds of approximately $19.8 million.
The Hunt Transaction
On January 18, 2018, we announced
a new strategic direction, and the entry into a new external
management agreement with Hunt Investment Management, LLC, an
affiliate of the Hunt Companies Inc. ("Hunt") and the concurrent
mutual termination of our management agreement with Oak Circle
Capital Partners, LLC ("Oak Circle"). Management by Hunt is
expected to provide Five Oaks with a new strategic direction
through the reallocation of capital into new investment
opportunities focused in the commercial real estate mortgage space
and direct access to Hunt's significant pipeline of transitional
floating-rate multi-family and commercial real estate loans.
Hunt and its affiliates have extensive experience in the
origination, servicing, risk management and financing of this asset
class and the floating-rate nature of the loans should reduce or
eliminate the need for complex interest-rate hedging. The new
management agreement is expected to better align our interests with
those of our new manager through an incentive fee arrangement and
agreed upon limitations on manager expense reimbursements from
us. Pursuant to the terms of the termination agreement
between Five Oaks and Oak Circle, the termination of the prior
management agreement did not trigger, and Oak Circle was not paid,
a termination fee by us. Hunt separately agreed to pay Oak
Circle a negotiated payment in connection with the termination
agreement.
In connection with the transaction, an affiliate of Hunt
purchased 1,539,406 shares of our common stock in a private
placement, at a purchase price of $4.77 per share resulting in an aggregate capital
raise of $7,342,967. In
addition, an affiliate of Hunt also purchased 710,495 Five Oaks
shares from our largest shareholder, XL Investments Ltd. ("XL
Investments"), for the same price per share. The purchase
price per share represents a 56.9% premium over the Five Oaks
common share price as of the closing on January 17, 2018. In connection with the
acquisition of shares from XL Investments, Xl Investments agreed to
terminate all of its currently held Five Oaks warrants. After
completion of these share purchases, Hunt and its affiliates own
approximately 9.5% of Five Oaks outstanding common shares.
Also in connection with the transaction, David Carroll resigned as a director, Chairman
and CEO of the Company and the Five Oaks board appointed James C.
("Chris") Hunt as a director and Chairman of the board and named
James P. Flynn as CEO of Five Oaks
and Michael P. Larsen as President
of Five Oaks.
(1) Core Earnings is a non-GAAP measure that we
define as GAAP net income, excluding impairment losses, realized
and unrealized gains or losses on the aggregate portfolio and
certain non-recurring upfront costs related to securitization
transactions or other one-time charges. As defined, Core Earnings
includes interest income or expense and premium income or loss on
derivative instruments.
(2) Economic return is a non-GAAP measure that we
define as the sum of the change in net book value per common share
and dividends declared on our common stock during the period over
the beginning net book value per common share.
Management Observations
James Flynn, CEO commented: "2017
was characterized by further well-telegraphed increases in the
Federal Funds rate and the Federal Reserve's announcement of a
detailed plan to normalize its balance sheet holdings of Treasury
and agency securities. The early part of 2018 has seen a
continuation of positive economic growth both in the US and
globally, and with a new Fed chairman in place, a continued
expectation of further gradual increases in rates accompanied by
the potential for a pick-up in inflation. Following the transaction
that we announced in January 2018, we
anticipate transitioning the Five Oaks portfolio into assets within
the commercial real estate mortgage space that are less sensitive
to interest rate volatility, and which we believe can benefit from
Hunt's extensive historical experience in order to provide
attractive investment opportunities for the company".
Investment Portfolio and Capital Allocation
The following table summarizes certain characteristics of our
investment portfolio and the related allocation of our equity
capital on a non-GAAP combined basis as of December 31, 2017:
For the period
ended
December 31,
2017
|
Agency
MBS
|
Multi-Family
MBS
(1)(2)
|
Non-Agency
RMBS (1)(2)
|
Residential
Loans (3)
|
Unrestricted
Cash (4)
|
Total
|
Amortized
Cost
|
1,297,656,984
|
21,777,547
|
11,063,922
|
4,951,539
|
34,347,339
|
1,369,797,331
|
Market
Value
|
1,285,083,648
|
27,437,098
|
4,399,779
|
3,977,804
|
34,337,339
|
1,355,245,668
|
Repurchase
Agreements
|
(1,228,349,000)
|
(3,618,000)
|
(2,555,000)
|
-
|
-
|
(1,234,522,000)
|
Hedges
|
5,349,613
|
-
|
-
|
-
|
-
|
5,349,613
|
Other
(5)
|
9,972,992
|
(3,286)
|
47,841
|
-
|
(451,351)
|
9,566,196
|
Restricted Cash
and Due to Broker
|
10,151,800
|
-
|
-
|
-
|
-
|
10,151,800
|
Equity
Allocated
|
82,209,053
|
23,815,812
|
1,892,620
|
3,977,804
|
33,895,988
|
145,791,277
|
|
|
|
|
|
|
|
Debt/Net Equity
(6)
|
14.94
|
0.15
|
1.35
|
-
|
-
|
8.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year
ended
December 31,
2017
|
Agency
MBS
|
Multi-Family
MBS
|
Non-Agency
RMBS
|
Residential
Loans
(7)
|
Unrestricted
Cash
|
Total
|
Yield on Earning
Assets (8)
|
2.47%
|
10.18%
|
-0.64%
|
73.35%
|
-
|
2.83%
|
Less Cost of
Funds
|
1.16%
|
1.06%
|
1.00%
|
-
|
-
|
1.16%
|
Net Interest
Margin (9)
|
1.31%
|
9.12%
|
-1.64%
|
73.35%
|
-
|
1.67%
|
|
|
|
|
|
|
|
(1)
|
Information with
respect to Non-Agency RMBS and Multi-Family MBS, and the resulting
total is presented on a non-GAAP basis. On a GAAP basis, which
excludes the impact of consolidation of the FREMF 2011-K13, FREMF
2012-KF01, and CSMC 2014-OAK1 Trusts, the fair value of our
investments in Non-Agency RMBS is $0, and the fair value of our
investments in Multi-Family MBS is $5,742,000.
|
(2)
|
Includes the fair
value of our net investments in the FREMF 2011-K13, FREMF
2012-KF01, and CSMC 2014-OAK1 Trusts.
|
(3)
|
Includes mortgage
servicing rights.
|
(4)
|
Includes cash and
cash equivalents.
|
(5)
|
Includes interest
receivable, prepaid and other assets, interest payable, dividend
payable and accrued expenses and other liabilities.
|
(6)
|
Ratio is a reflection
of the average haircuts for each asset categories. It does not
reflect or include the unrestricted cash that the Company set aside
for these asset categories.
|
(7)
|
Includes income on
mortgage servicing rights.
|
(8)
|
Information is
presented on a non-GAAP basis. On a GAAP basis, the total yield on
average interest earning assets is 2.65%.
|
(9)
|
Net Interest Margin
is the difference between our Yield on Earning Assets and our Cost
of Funds.
|
|
|
|
|
|
|
|
|
Operating Performance
The following table summarizes the Company's GAAP and non-GAAP
earnings measurements for the years ended December 31, 2017 and December 31, 2016:
|
Year Ended
December 31, 2017
|
Year Ended
December 31, 2016
|
|
|
|
Earnings
|
Earnings
|
Per diluted
weighted
share
|
Annualized
return on
average
equity
|
Earnings
|
Per diluted
weighted share
|
Annualized
return on
average
equity
|
Core Earnings
*
|
$9,542,109
|
$
0.48
|
4.43%
|
$
10,919,221
|
$
0.75
|
5.77%
|
GAAP Net Income
(Loss)
|
$1,184,925
|
$
0.06
|
0.55%
|
$
(11,551,991)
|
$
(0.79)
|
(6.08)%
|
Comprehensive Income
(Loss)
|
$(4,600,929)
|
$
(0.23)
|
(2.14)%
|
$
(20,384,850)
|
$
(1.39)
|
(10.77)%
|
Weighted Ave Shares
Outstanding
|
|
20,048,128
|
|
|
14,641,701
|
|
Weighted Average
Equity
|
|
$215,358,033
|
|
|
$189,211,689
|
|
Stockholders' Equity and Book Value Per Share
As of December 31, 2017, our
stockholders' equity was $145.8
million and our book value per common share was $4.91 on a basic and fully diluted basis.
Dividends
The Company declared a dividend of $0.02 per share of common stock for the months of
April, May and June 2018.
Second Quarter 2018 Common Stock Dividends
Month
|
Dividend
|
Record
Date
|
Payment
Date
|
|
|
|
|
April 2018
|
$0.02
|
April 16,
2018
|
April 27,
2018
|
|
|
|
|
May 2018
|
$0.02
|
May 15,
2018
|
May 30,
2018
|
|
|
|
|
June 2018
|
$0.02
|
June 15,
2018
|
June 29,
2018
|
In accordance with the terms of the 8.75% Cumulative Redeemable
Preferred Stock ("Series A Preferred Stock") of the Company, the
board of directors has also declared monthly cash dividend rates
for the second quarter of 2018 of $0.1823 per share of Series A Preferred
Stock:
Second Quarter 2018 Series A Preferred Stock
Dividends
Month
|
Dividend
|
Record
Date
|
Payment
Date
|
|
|
|
|
April 2018
|
$0.1823
|
April 16,
2018
|
April 27,
2018
|
|
|
|
|
May 2018
|
$0.1823
|
May 15,
2018
|
May 29,
2018
|
|
|
|
|
June 2018
|
$0.1823
|
June 15,
2017
|
June 27,
2017
|
Non-GAAP Financial Measures
For financial statement reporting purposes, GAAP requires us to
consolidate the assets and liabilities of the FREMF 2011-K13, FREMF
2012-KF01, and CSMC 2014-OAK1 Trusts. However, our maximum
exposure to loss from consolidation of the trusts is limited to the
fair value of our net investment therein. We therefore have also
presented certain information as of December
31, 2017 and December 31, 2016
that includes our net investments in the consolidated trusts. This
information as well as core earnings, economic return and
comparative expenses constitute non-GAAP financial measures within
the meaning of Item 10(e) of Regulation S-K, as promulgated by the
SEC. While we believe the non-GAAP information included in this
press release provides supplemental information to assist investors
in analyzing that portion of our portfolio composed of Non-Agency
RMBS and Multi-Family MBS, and to assist investors in comparing our
results with other peer issuers, these measures are not in
accordance with GAAP, and they should not be considered a
substitute for, or superior to, our financial information
calculated in accordance with GAAP. Our GAAP financial results and
the reconciliations from these results should be carefully
evaluated.
Reconciliation of GAAP to Core Earnings
GAAP to Core
Earnings Reconciliation
|
Year
Ended
|
Year
Ended
|
|
|
|
|
December 31,
2017
|
December 31,
2016
|
Reconciliation of
GAAP to non-GAAP Information
|
|
|
Net Income (loss)
attributable to common shareholders
|
$
|
1,184,925
|
$
|
(11,511,991)
|
Adjustments for
non-core earnings
|
|
|
Realized (Gain) Loss
on sale of investments, net
|
$
|
14,054,164
|
$
|
7,216,137
|
Unrealized (Gain)
Loss on fair value option securities
|
$
|
(9,448,270)
|
$
|
4,683,410
|
Realized (Gain) Loss
on derivative contracts, net
|
$
|
(2,219,719)
|
$
|
3,089,001
|
Unrealized (Gain)
Loss on derivative contracts, net
|
$
|
2,704,413
|
$
|
(5,495,463)
|
Realized (Gain) Loss
on mortgage loans held-for-sale
|
$
|
221,620
|
$
|
(94,187)
|
Unrealized (Gain)
Loss on mortgage loans held-for-sale
|
$
|
(17,727)
|
$
|
151,023
|
Unrealized (Gain)
Loss on mortgage servicing rights
|
$
|
487,856
|
$
|
827,864
|
Unrealized (Gain)
Loss on multi-family loans held in securitization trusts
|
$
|
(3,353,365)
|
$
|
5,219,530
|
Unrealized (Gain)
Loss on residential loans held in securitization trusts
|
$
|
961,100
|
$
|
(404,720)
|
Other
income
|
$
|
(46,262)
|
$
|
(32,276)
|
Subtotal
|
$
|
3,343,810
|
$
|
15,160,319
|
|
|
|
|
|
Other-than-temporary impairments:
|
|
|
|
|
Increase (decrease)
in credit reserves
|
$
|
-
|
$
|
541,342
|
Additional
other-than-temporary credit impairment losses
|
$
|
-
|
$
|
183,790
|
Net
other-than-temporary impairments
|
$
|
-
|
$
|
725,132
|
Other
Adjustments
|
|
|
|
Recognized
compensation expense related to restricted common
stock
|
$
|
20,581
|
$
|
35,785
|
Adjustment for
consolidated securities/securitization costs
|
$
|
4,840,471
|
$
|
4,107,787
|
Adjustment for
one-time charges
|
$
|
152,322
|
$
|
2,402,189
|
Core
Earnings
|
$
|
9,542,109
|
$
|
10,919,221
|
|
|
|
|
|
Weighted average
shares outstanding - Basic and Diluted
|
|
20,048,128
|
|
14,641,701
|
|
|
|
|
|
Core Earnings per
weighted average shares outstanding - Basic and Diluted
|
$
|
0.48
|
$
|
0.75
|
Additional Information
As of December 31, 2017, we have
determined that we were the primary beneficiary of two Multi-Family
MBS securitization trusts, the FREMF 2011-K13 Trust, and the FREMF
2012-KF01 Trust. As a result, we are required to consolidate the
trusts' underlying multi-family loans together with their
liabilities, income and expenses in our consolidated financial
statements. We have elected the fair value option on the assets and
liabilities held within the trusts, which requires that changes in
valuation in the assets and liabilities of these trusts be
reflected in our consolidated statements of operations.
A reconciliation of our net capital investment in multi-family
investments to our financial statements as of December 31, 2017 is set forth below:
Multi-Family Loans
held in Securitization Trusts, at fair value (1)
|
$
|
1,135,251,880
|
Multi-Family
Securitized Debt Obligations (non-recourse) (2)
|
$
|
(1,113,556,782)
|
Net Carrying
Value
|
$
|
21,695,098
|
Multi-Family MBS
PO
|
$
|
5,742,000
|
Cash and
Other
|
$
|
(3,286)
|
Repurchase
Agreements
|
$
|
(3,618,000)
|
Net Capital in
Multi-Family
|
$
|
23,815,812
|
|
|
|
(1)
Includes interest receivable
|
|
|
(2)
Includes interest payable
|
|
|
As of December 31, 2017, we have
determined that we were the primary beneficiary of one prime jumbo
residential mortgage securitization trust, CSMC 2014-OAK1. As a
result, we are required to consolidate the trusts' underlying prime
jumbo residential loans together with their liabilities, income and
expenses in our consolidated financial statements. We have elected
the fair value option on the assets and liabilities held within the
trusts, which requires that changes in valuation in the assets and
liabilities of the trusts be reflected in our consolidated
statements of operations.
A reconciliation of our net capital investment in Non-Agency
RMBS to our financial statements as of December 31, 2017 is set forth below:
Residential Loans
held in Securitization Trusts, at fair value (1)(2)
|
$
|
119,138,514
|
Residential
Securitized Debt Obligations (non-recourse) (3)
|
$
|
(114,738,735)
|
Net Carrying
Value
|
$
|
4,399,779
|
Cash and
Other
|
$
|
47,841
|
Repurchase
Agreements
|
$
|
(2,555,000)
|
Net Capital in
Non-Agency
|
$
|
1,892,620
|
|
(1)
Excludes $1,013,942 in Mortgage Servicing Rights
(2)
Includes interest receivable
(3)
Includes interest
payable
|
Five Oaks Investment Corp.
Five Oaks Investment Corp. is a real estate investment trust
("REIT") focused with its subsidiaries on investing on a leveraged
basis in mortgage and other real estate-related assets,
particularly mortgage-backed securities ("MBS"), including
residential mortgage-backed securities ("RMBS") and multi-family
mortgage-backed securities ("Multi-Family MBS"), and mortgage
servicing rights. The Company's objective remains to deliver
attractive cash flow returns over time to its investors.
Five Oaks Investment Corp. is externally managed and advised by
Hunt Investment Management, LLC. More information regarding
Hunt Investment Management is described in its brochure (Part 2A of
Form ADV) available at www.adviserinfo.sec.gov.
Additional Information and Where to Find It
Investors, security holders and other interested persons may
find additional information regarding the Company at the SEC's
Internet site at http://www.sec.gov/ or the Company website
www.fiveoaksinvestment.com or by directing requests to: Five Oaks
Investment Corp., 230 Park Avenue, 19th Floor, New York, NY 10169, Attention: Investor
Relations.
Forward-Looking Statements
This press release includes "forward-looking statements" within
the meaning of the U.S. securities laws that are subject to risks
and uncertainties. These forward-looking statements include
information about possible or assumed future results of the
Company's business, financial condition, liquidity, results of
operations, plans and objectives. You can identify forward-looking
statements by use of words such as "believe," "expect,"
"anticipate," "estimate," "plan," "continue," "intend," "should,"
"may" or similar expressions or other comparable terms, or by
discussions of strategy, plans or intentions. Statements regarding
the following subjects, among others, may be forward-looking: the
return on equity; the yield on investments; the ability to borrow
to finance assets; and risks associated with investing in real
estate assets, including changes in business conditions, interest
rates, the general economy and political conditions and related
matters. Forward-looking statements are based on the Company's
beliefs, assumptions and expectations of its future performance,
taking into account all information currently available to the
Company. Actual results may differ from expectations, estimates and
projections and, consequently, you should not rely on these forward
looking statements as predictions of future events. Forward-looking
statements are subject to substantial risks and uncertainties, many
of which are difficult to predict and are generally beyond the
Company's control. Additional information concerning these and
other risk factors are contained in the Company's most recent
filings with the Securities and Exchange Commission, which are
available on the Securities and Exchange Commission's website at
www.sec.gov.
All subsequent written and oral forward-looking statements that
the Company makes, or that are attributable to the Company, are
expressly qualified in their entirety by this cautionary notice.
Any forward-looking statement speaks only as of the date on which
it is made. Except as required by law, the Company is not obligated
to, and does not intend to, update or revise any forward-looking
statements, whether as a result of new information, future events
or otherwise.
FIVE OAKS
INVESTMENT CORP. AND SUBSIDIARIES
|
|
|
|
Consolidated Balance
Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2017(1)
|
|
12/31/2016(1)
|
ASSETS
|
|
|
|
Available-for-sale
securities, at fair value (includes pledged securities of
$1,295,225,428 and $876,121,505 for December
31, 2017 and December 31, 2016, respectively)
|
$
1,290,825,648
|
|
$
870,929,601
|
Mortgage loans
held-for-sale, at fair value
|
-
|
|
2,849,536
|
Multi-family loans
held in securitization trusts, at fair value
|
1,130,874,274
|
|
1,222,905,433
|
Residential loans
held in securitization trusts, at fair value
|
119,756,455
|
|
141,126,720
|
Mortgage servicing
rights, at fair value
|
2,963,861
|
|
3,440,809
|
Cash and cash
equivalents
|
34,347,339
|
|
27,534,374
|
Restricted
cash
|
11,275,263
|
|
10,355,222
|
Deferred offering
costs
|
179,382
|
|
96,489
|
Accrued interest
receivable
|
8,852,036
|
|
7,619,717
|
Investment related
receivable
|
7,461,128
|
|
3,914,458
|
Derivative assets, at
fair value
|
5,349,613
|
|
8,053,813
|
Other
assets
|
656,117
|
|
775,031
|
|
|
|
|
Total
assets
|
$
2,612,541,116
|
|
$
2,299,601,203
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
LIABILITIES:
|
|
|
|
Repurchase
agreements:
|
|
|
|
Available-for-sale
securities
|
$
1,234,522,000
|
|
$
804,811,000
|
Multi-family
securitized debt obligations
|
1,109,204,743
|
|
1,204,583,678
|
Residential
securitized debt obligations
|
114,418,318
|
|
134,846,348
|
Accrued interest
payable
|
6,194,464
|
|
5,467,916
|
Dividends
payable
|
39,132
|
|
39,132
|
Deferred
income
|
222,518
|
|
203,743
|
Due to
broker
|
1,123,463
|
|
4,244,678
|
Fees and expenses
payable to Manager
|
752,000
|
|
880,000
|
Other accounts
payable and accrued expenses
|
273,201
|
|
2,057,843
|
|
|
|
|
Total
liabilities
|
$
2,466,749,839
|
|
$
2,157,134,338
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES (NOTE 15)
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY:
|
|
|
|
Preferred Stock: par
value $0.01 per share; 50,000,000 shares authorized, 8.75% Series A
cumulative redeemable, $25
liquidation preference, 1,610,000 and 1,610,000 issued and
outstanding at December 31, 2017 and December 31, 2016,
respectively
|
37,156,972
|
|
37,156,972
|
Common Stock: par
value $0.01 per share; 450,000,000 shares authorized, 22,143,758
and 17,539,258 shares issued and
outstanding, at December 31, 2017 and December 31, 2016,
respectively
|
221,393
|
|
175,348
|
Additional paid-in
capital
|
224,048,169
|
|
204,264,868
|
Accumulated other
comprehensive income (loss)
|
(15,054,484)
|
|
(9,268,630)
|
Cumulative
distributions to stockholders
|
(104,650,235)
|
|
(89,224,194)
|
Accumulated earnings
(deficit)
|
4,069,462
|
|
(637,499)
|
|
|
|
|
Total stockholders'
equity
|
145,791,277
|
|
142,466,865
|
|
|
|
|
Total liabilities and
stockholders' equity
|
$
2,612,541,116
|
|
$
2,299,601,203
|
|
|
|
|
FIVE OAKS
INVESTMENT CORP. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Year Ended
December 31,
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Revenues:
|
|
|
|
|
|
|
|
Interest
income:
|
|
|
|
|
|
|
|
Available-for-sale
securities
|
$
8,213,311
|
|
$
6,695,064
|
|
$
29,521,893
|
|
$
23,475,765
|
Mortgage loans
held-for-sale
|
2,744
|
|
19,787
|
|
72,160
|
|
430,986
|
Multi-family loans
held in securitization trusts
|
13,278,776
|
|
13,990,128
|
|
54,271,017
|
|
58,587,780
|
Residential loans
held in securitization trusts
|
1,199,929
|
|
1,441,848
|
|
5,103,853
|
|
10,585,191
|
Cash and cash
equivalents
|
25,668
|
|
15,585
|
|
164,413
|
|
41,994
|
Interest
expense:
|
|
|
|
|
|
|
|
Repurchase agreements
- available-for-sale securities
|
(4,405,241)
|
|
(1,837,487)
|
|
(13,493,197)
|
|
(6,237,777)
|
Repurchase agreements
- mortgage loans held-for-sale
|
-
|
|
(10,074)
|
|
-
|
|
(237,807)
|
Multi-family
securitized debt obligations
|
(12,573,806)
|
|
(13,272,929)
|
|
(51,440,694)
|
|
(54,940,386)
|
Residential
securitized debt obligations
|
(959,278)
|
|
(1,138,928)
|
|
(4,059,894)
|
|
(8,117,402)
|
Net interest
income
|
4,782,103
|
|
5,902,994
|
|
20,139,551
|
|
23,588,344
|
Other-than-temporary impairments
|
|
|
|
|
|
|
|
(Increase) decrease
in credit reserves
|
-
|
|
-
|
|
-
|
|
(541,342)
|
Additional
other-than-temporary credit impairment losses
|
-
|
|
-
|
|
-
|
|
(183,790)
|
Total impairment
losses recognized in earnings
|
-
|
|
-
|
|
-
|
|
(725,132)
|
Other
income:
|
|
|
|
|
|
|
|
Realized gain (loss)
on sale of investments, net
|
562,833
|
|
(3,854,528)
|
|
(14,054,164)
|
|
(7,216,137)
|
Change in unrealized
gain (loss) on fair value option securities
|
-
|
|
(1,113,666)
|
|
9,448,270
|
|
(4,683,410)
|
Realized gain (loss)
on derivative contracts, net
|
170,319
|
|
78,876
|
|
2,219,719
|
|
(3,089,001)
|
Change in unrealized
gain (loss) on derivative contracts, net
|
5,878,687
|
|
12,667,801
|
|
(2,704,413)
|
|
5,495,463
|
Realized gain (loss)
on mortgage loans held-for-sale, net
|
-
|
|
(34,988)
|
|
(221,620)
|
|
94,187
|
Change in unrealized
gain (loss) on mortgage loans held-for-sale
|
-
|
|
(148,138)
|
|
17,727
|
|
(151,023)
|
Change in unrealized
gain (loss) on mortgage servicing rights
|
(30,136)
|
|
415,376
|
|
(487,856)
|
|
(827,864)
|
Change in unrealized
gain (loss) on multi-family loans held in securitization
trusts
|
555,799
|
|
385,309
|
|
3,353,365
|
|
(5,219,530)
|
Change in unrealized
gain (loss) on residential loans held in securitization
trusts
|
(187,426)
|
|
324,209
|
|
(961,100)
|
|
404,720
|
Other interest
expense
|
-
|
|
-
|
|
(152,322)
|
|
(1,860,000)
|
Servicing
income
|
200,626
|
|
206,413
|
|
922,094
|
|
932,424
|
Other
income
|
12,987
|
|
5,465
|
|
46,262
|
|
32,376
|
Total other income
(loss)
|
7,163,689
|
|
8,932,129
|
|
(2,574,038)
|
|
(16,087,795)
|
Expenses:
|
|
|
|
|
|
|
|
Management
fee
|
544,246
|
|
598,867
|
|
2,215,050
|
|
2,472,353
|
General and
administrative expenses
|
1,333,979
|
|
1,384,787
|
|
5,454,786
|
|
5,867,851
|
Operating expenses
reimbursable to Manager
|
1,041,245
|
|
1,173,830
|
|
4,127,549
|
|
4,747,275
|
Other operating
expenses
|
85,393
|
|
87,038
|
|
855,582
|
|
1,480,341
|
Compensation
expense
|
50,201
|
|
53,021
|
|
205,585
|
|
197,452
|
Total
expenses
|
3,055,064
|
|
3,297,543
|
|
12,858,552
|
|
14,765,272
|
Net income
(loss)
|
8,890,728
|
|
11,537,580
|
|
4,706,961
|
|
(7,989,855)
|
Dividends to
preferred stockholders
|
(890,292)
|
|
(890,292)
|
|
(3,522,036)
|
|
(3,522,036)
|
Net income (loss)
attributable to common stockholders
|
$
8,000,436
|
|
$
10,647,288
|
|
$
1,184,925
|
|
$
(11,511,891)
|
Earnings (loss)
per share:
|
|
|
|
|
|
|
|
Net income (loss)
attributable to common stockholders (basic and diluted)
|
$
8,000,436
|
|
$
10,647,288
|
|
$
1,184,925
|
|
$
(11,511,891)
|
Weighted average
number of shares of common stock outstanding
|
22,142,926
|
|
14,762,006
|
|
20,048,128
|
|
14,641,701
|
Basic and diluted
income (loss) per share
|
$
0.36
|
|
$
0.72
|
|
$
0.06
|
|
$
(0.79)
|
Dividends declared
per weighted average share of common stock
|
$
0.15
|
|
$
1.49
|
|
$
0.60
|
|
$
2.04
|
|
|
|
|
|
|
|
|
View original content with
multimedia:http://www.prnewswire.com/news-releases/five-oaks-investment-corp-reports-fourth-quarter-and-full-year-2017-financial-results-announces-changes-to-common-stock-dividend-payment-frequency-for-the-third-quarter-of-2018-onwards-and-announces-second-quarter-2018-common-an-300615303.html
SOURCE Five Oaks Investment Corp.