Form 8-K - Current report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)

October 23, 2024

ORIGIN BANCORP, INC.

(Exact name of Registrant as specified in its charter)

Louisiana

001-38487

72-1192928

(State or other jurisdiction of incorporation)

(Commission File No.)

(I.R.S. Employer Identification No.)

500 South Service Road East

Ruston, Louisiana 71270


(Address of principal executive offices including zip code)

(318) 255-2222


(Registrant's telephone number, including area code)

Not Applicable


(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $5.00 per share

OBK

New York Stock Exchange


Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨


ITEM 2.02			Results of Operations and Financial Condition

On October 23, 2024, Origin Bancorp, Inc. (the "Company" or the "Registrant") issued a press release announcing its third quarter 2024 results of operations. A copy of the press release is attached hereto as Exhibit 99.1, which is incorporated herein by reference.

On Thursday, October 24, 2024, at 8:00 a.m. Central Time, the Company will host an investor conference call and webcast to review its third quarter 2024 financial results. The webcast will include presentation materials, which consist of information regarding the Company's results of operations and financial performance. The presentation materials will be posted on the Company's website on October 23, 2024. The presentation materials are attached hereto as Exhibit 99.2, which is incorporated herein by reference.

As provided in General Instructions B.2 to Form 8-K, the information furnished in Item 2.02, Exhibit 99.1 and Exhibit 99.2 of this Current Report on Form 8-K shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, and such information shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.


ITEM 8.01			Other Events

On October 23, 2024, the Company issued a press release announcing that the board of directors of the Company declared a quarterly cash dividend of $0.15 per share of its common stock. The cash dividend will be paid on November 29, 2024, to stockholders of record as of the close of business on November 15, 2024. The press release is attached hereto as Exhibit 99.3, and incorporated herein by reference.


ITEM 9.01			Financial Statements and Exhibits
(d)			Exhibits.
Exhibit 99.1			Press release, dated October 23, 2024, announcing third quarter 2024 earnings
Exhibit 99.2			Presentation materials
Exhibit 99.3			Press release, dated October 23, 2024 announcing quarterly dividend
Exhibit 104			Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Dated: October 23, 2024						ORIGIN BANCORP, INC.

						By: /s/ William J. Wallace, IV
						William J. Wallace, IV
						Senior Executive Officer and Chief Financial Officer

Exhibit 99.1

For Immediate Release

ORIGIN BANCORP, INC. REPORTS EARNINGS FOR THIRD QUARTER 2024

RUSTON, Louisiana (October 23, 2024) - Origin Bancorp, Inc. (NYSE: OBK) (“Origin,” “we,” “our” or the “Company”), the holding company for Origin Bank (the “Bank”), today announced net income of $18.6 million, or $0.60 diluted earnings per share for the quarter ended September 30, 2024, compared to net income of $21.0 million, or $0.67 diluted earnings per share, for the quarter ended June 30, 2024. Pre-tax, pre-provision (“PTPP”)(1) earnings was $28.3 million for the quarter ended September 30, 2024, compared to $32.0 million for the linked quarter.

“I am pleased with the balance sheet trends we showed in the third quarter,” said Drake Mills, chairman, president and CEO of Origin Bancorp, Inc. “I am confident these trends will continue and our bankers will capitalize on opportunities throughout our markets.”

(1) PTPP earnings is a non-GAAP financial measure, please see the last few pages of this document for a reconciliation of this alternative financial measure to its most directly comparable GAAP measure.

Financial Highlights

•Total loans held for investment (“LHFI”) were $7.96 billion at both September 30, 2024, and June 30, 2024. LHFI, excluding mortgage warehouse lines of credit (“MW LOC”), were $7.46 billion at September 30, 2024, reflecting an increase of $8.9 million, or 0.12%, compared to June 30, 2024.

•Noninterest-bearing deposits were $1.89 billion at September 30, 2024, reflecting an increase of $27.1 million, or 1.5%, compared to June 30, 2024.

•Net interest income was $74.8 million for the quarter ended September 30, 2024, reflecting an increase of $914,000, or 1.2%, compared to the linked quarter.

•Our book value per common share was $36.76 as of September 30, 2024, reflecting an increase of $1.53, or 4.3%, compared to June 30, 2024. Tangible book value per common share(1) was $31.37 at September 30, 2024, reflecting an increase of $1.60, or 5.4%, compared to June 30, 2024.

•Stockholders’ equity was $1.15 billion at September 30, 2024, reflecting an increase of $49.8 million, or 4.5%, compared to June 30, 2024.

•At September 30, 2024, and June 30, 2024, the ratio of Company-level common equity Tier 1 capital to risk-weighted assets was 12.46%, and 12.15%, respectively, the Tier 1 leverage ratio was 10.93% and 10.70%, respectively, and the total capital ratio was 15.45% and 15.16%, respectively. The ratio of tangible common equity to tangible assets(1) was 9.98% at September 30, 2024, compared to 9.47% at June 30, 2024.

(1) Tangible book value per common share and tangible common equity to tangible assets are non-GAAP financial measures. Please see the last few pages of this document for a reconciliation of these alternative financial measures to their most directly comparable GAAP measures.

Results of Operations for the Three Months Ended September 30, 2024

Net Interest Income and Net Interest Margin

Net interest income for the quarter ended September 30, 2024, was $74.8 million, an increase of $914,000, or 1.2%, compared to the quarter ended June 30, 2024, $813,000 of which was driven by one additional day in the current quarter. Higher interest rates drove a net increase of $147,000 in net interest income, which was reflected in a $1.2 million increase in interest income earned on interest-earnings assets offset by a $1.1 million increase in interest expense paid on interest-bearing liabilities.

Higher interest rates on LHFI drove a $2.0 million increase in the yield for the quarter ended September 30, 2024, compared to the quarter ended June 30, 2024, $1.5 million of which was driven by real estate-based loans. The average rate on LHFI increased to 6.67% for the quarter ended September 30, 2024, compared to 6.58% for the quarter ended June 30, 2024. Higher interest rates on savings and interest-bearing transaction accounts drove a $1.1 million increase in interest expense, compared to the quarter ended June 30, 2024. The average rate on interest-bearing deposits increased to 4.01% for the quarter ended September 30, 2024, compared to 3.95% for the quarter ended June 30, 2024.

The Federal Reserve Board sets various benchmark rates, including the federal funds rate, and thereby influences the general market rates of interest, including the loan and deposit rates offered by financial institutions. The federal funds target rate range was reduced by 50 basis points on September 18, 2024, to a range of 4.75% to 5.00%, the first rate reduction since early 2020.

The NIM-FTE was 3.18% for the quarter ended September 30, 2024, representing a one- and a four-basis-point increase compared to the linked quarter and the prior year same quarter, respectively. The yield earned on interest-earning assets for the quarter ended September 30, 2024, was 6.09%, an increase of five and 40 basis points compared to the linked quarter and the prior year same quarter, respectively. The average rate paid on total interest-bearing liabilities for the quarter ended September 30, 2024, was 4.04%, representing a six- and 45-basis point increase compared to the linked quarter and the prior year same quarter, respectively.

As discussed in our June 30, 2024, Origin Bancorp, Inc. Earnings Release, we reversed $1.2 million of accrued loan interest during the quarter ended June 30, 2024, due to certain questioned activity involving a single banker, who has since been terminated, in our East Texas market. This reversal of accrued loan interest income negatively impacted the fully tax equivalent net interest margin (“NIM-FTE”) by five basis points for the linked quarter. Had we not experienced the reversal of the $1.2 million of accrued interest income during the quarter ended June 30, 2024, our NIM-FTE would have been 3.22% for the linked quarter, and we would have experienced a four-basis point decrease in our current NIM-FTE compared to the linked quarter. There was no equivalent interest income reversal during the current quarter and these loans remain on non-accrual..

Credit Quality

The table below includes key credit quality information:


	At and For the Three Months Ended									Change			% Change
(Dollars in thousands, unaudited)	September 30, 2024			June 30, 2024			September 30, 2023			Linked Quarter			Linked Quarter
Past due LHFI	$	38,838		$	66,276		$	20,347		$	(27,438)		(41.4)	%
Allowance for loan credit losses (“ALCL”)	95,989			100,865			95,177			(4,876)			(4.8)
Classified loans	107,486			118,254			64,021			(10,768)			(9.1)
Total nonperforming LHFI	64,273			75,812			31,608			(11,539)			(15.2)
Provision for credit losses	4,603			5,231			3,515			(628)			(12.0)
Net charge-offs	9,520			2,946			2,686			6,574			223.2
Credit quality ratios(1):
ALCL to nonperforming LHFI	149.35		%	133.05		%	301.12		%	16.30		%	N/A
ALCL to total LHFI	1.21			1.27			1.26			(0.06)			N/A
ALCL to total LHFI, adjusted(2)	1.28			1.34			1.30			(0.06)			N/A
Classified loans to total LHFI	1.35			1.49			0.85			(0.14)			N/A
Nonperforming LHFI to LHFI	0.81			0.95			0.42			(0.14)			N/A
Net charge-offs to total average LHFI (annualized)	0.48			0.15			0.14			0.33			N/A

___________________________

(1)Please see the Loan Data schedule at the back of this document for additional information.

(2)The ALCL to total LHFI, adjusted, is calculated by excluding the ALCL for MW LOC loans from the total LHFI ALCL in the numerator and excluding the MW LOC loans from the LHFI in the denominator. Due to their low-risk profile, MW LOC loans require a disproportionately low allocation of the ALCL.

As discussed in our June 30, 2024, Origin Bancorp, Inc. Earnings Release, our credit metrics were negatively impacted by certain questioned activity involving a single banker, who has since been terminated, in our East Texas market. Our investigation of this activity remains ongoing and is not final; however, as a result of a forbearance agreement with one of our impacted customer relationships, our past due LHFI declined $26.4 million when compared to the quarter ended June 30, 2024. There was no material change in the level of our nonperforming or classified LHFI principal balances between the current quarter and the linked quarter as a result of the questioned activity. We continue to work with an outside forensic accounting firm to confirm the bank’s identification and reconciliation of the activity, targeting a conclusion of this analysis by the end of this year. At this time, we believe that any ultimate loss arising from the situation will not be material to our financial position.

Past due LHFI were $38.8 million for the quarter ended September 30, 2024, compared to $66.3 million at June 30, 2024. Of the $27.4 million decrease, $26.4 million were impacted by or related to the questioned activity. The remaining net decrease in past due LHFI was primarily due to charge-offs or payoffs in commercial and industrial past due loans during the quarter ended September 30, 2024.

Nonperforming LHFI decreased $11.5 million for the quarter reflecting a decrease in the percentage of nonperforming LHFI to LHFI to 0.81% compared to 0.95% for the linked quarter. The decrease in nonperforming loans was primarily driven by three commercial and industrial loan relationships totaling $14.6 million at June 30, 2024, $10.4 million of which were charged-off and $4.2 million were paid down during the current quarter.

Classified loans decreased $10.8 million to $107.5 million at September 30, 2024, reflecting 1.35% as a percentage of total LHFI, down 14 basis points from the linked quarter. The decrease in classified loans was primarily driven by the same three commercial and industrial loan relationships mentioned in the nonperforming loan paragraph directly above.

Noninterest Income

Noninterest income for the quarter ended September 30, 2024, was $16.0 million, a decrease of $6.5 million, or 28.8%, from the linked quarter. The decrease from the linked quarter was primarily driven by decreases of $5.2 million, $725,000 and $621,000 in the change in fair value of equity investments, mortgage banking revenue and other income, respectively.

The decrease in change in fair value of equity investments was due to a $5.2 million positive valuation adjustment on a non-marketable equity security recognized during the linked quarter with no comparable amount recognized during the current quarter.

The decrease in mortgage banking revenue was primarily due to an $833,000 combined decrease in the pipeline and interest rate lock commitment fair values during the current quarter compared to the linked quarter.

The decrease in other income was primarily due to an $818,000 gain on sale of bank property recognized in the linked quarter with no comparable amount recognized in the current quarter.

Noninterest Expense

Noninterest expense for the quarter ended September 30, 2024, was $62.5 million, a decrease of $1.9 million, or 2.9% from the linked quarter. The decrease was primarily driven by a decrease of $1.6 million and in other noninterest expense.

The decrease in other expenses resulted from recognizing contingent liabilities totaling approximately $1.2 million related to certain questioned activity involving a single banker, who has since been terminated, in our East Texas market, as described previously, in the linked quarter with no comparable liability incurred in the current quarter. Also, contributing to the quarter over quarter decline was a $357,000 decrease in corporate membership fees.

Financial Condition

Loans

•Total LHFI were $7.96 billion at both September 30, 2024, and June 30, 2024, and reflected an increase of $388.7 million, or 5.1%, compared to September 30, 2023.

•Total LHFI, excluding MW LOC, were $7.46 billion at September 30, 2024, representing an increase of $8.9 million, or 0.1%, from June 30, 2024, and an increase of $179.8 million, or 2.5%, from September 30, 2023.

•During the quarter ended September 30, 2024, compared to the linked quarter, we experienced declines in construction/land/land development loans and MW LOC of $25.8 million and $11.3 million, respectively, partially offset by growth in multi-family real estate loans of $36.1 million.

Securities

•Total securities were $1.18 billion at both September 30, 2024, and June 30, 2024, and reflected a decrease of $129.8 million, or 9.9%, compared to September 30, 2023.

•Accumulated other comprehensive loss, net of taxes, primarily associated with the available for sale (“AFS”) portfolio, was $94.2 million at September 30, 2024, an improvement of $32.9 million, or 25.9%, from the linked quarter.

•The weighted average effective duration for the total securities portfolio was 4.21 years as of September 30, 2024, compared to 4.28 years as of June 30, 2024.

Deposits

•Total deposits at September 30, 2024, were $8.49 billion, a decrease of $24.3 million, or 0.3%, compared to the linked quarter, and represented an increase of $112.1 million, or 1.3%, from September 30, 2023. The decrease in the current quarter compared to the linked quarter was primarily due to a decrease of $205.2 million in brokered (which includes both brokered time and brokered interest-bearing demand) deposits. The decrease in brokered deposits was primarily replaced with customer deposits.

•Excluding brokered deposits, total deposit increased $180.9 million, or 2.3%, to $8.05 billion, primarily due to increases of $87.0 million, $64.4 million and $27.1 million in money market deposits, interest-bearing demand deposits and noninterest-bearing demand deposits, respectively.

•At September 30, 2024, noninterest-bearing deposits as a percentage of total deposits were 22.3%, compared to 21.9% and 24.0% at June 30, 2024, and September 30, 2023, respectively. Excluding brokered deposits, noninterest-bearing deposits as a percentage of total deposits were 23.5%, compared to 23.7% and 26.1% at June 30, 2024, and September 30, 2023, respectively.

Borrowings

•FHLB advances and other borrowings at September 30, 2024, were $30.4 million, a decrease of $10.3 million, or 25.3%, compared to the linked quarter and represented an increase of $18.2 million, or 149.3%, from September 30, 2023.

Stockholders’ Equity

•Stockholders’ equity was $1.15 billion at September 30, 2024, an increase of $49.8 million, or 4.5%, compared to $1.10 billion at June 30, 2024, and an increase of $146.7 million, or 14.7%, compared to September 30, 2023.

•The increase in stockholders’ equity from the linked quarter is primarily due to a decrease in accumulated other comprehensive loss of $32.9 million and net income of $18.6 million, partially offset by dividends declared of $4.8 million during the current quarter.

Conference Call

Origin will hold a conference call to discuss its third quarter 2024 results on Thursday, October 24, 2024, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time). To participate in the live conference call, please dial +1 (929) 272-1574 (U.S. Local / International 1); +1 (857) 999-3259 (U.S. Local / International 2); +1 (800) 528-1066 (U.S. Toll Free), enter Conference ID: 84865 and request to be joined into the Origin Bancorp, Inc. (OBK) call. A simultaneous audio-only webcast may be accessed via Origin’s website at www.origin.bank under the investor relations, News & Events, Events & Presentations link or directly by visiting https://dealroadshow.com/e/ORIGINQ324.

If you are unable to participate during the live webcast, the webcast will be archived on the Investor Relations section of Origin’s website at www.origin.bank, under Investor Relations, News & Events, Events & Presentations.

About Origin

Origin Bancorp, Inc. is a financial holding company headquartered in Ruston, Louisiana. Origin’s wholly owned bank subsidiary, Origin Bank, was founded in 1912 in Choudrant, Louisiana. Deeply rooted in Origin’s history is a culture committed to providing personalized relationship banking to businesses, municipalities, and personal clients to enrich the lives of the people in the communities it serves. Origin provides a broad range of financial services and currently operates more than 60 locations from Dallas/Fort Worth, East Texas, Houston, North Louisiana, Mississippi, South Alabama and the Florida Panhandle. For more information, visit www.origin.bank.

Non-GAAP Financial Measures

Origin reports its results in accordance with generally accepted accounting principles in the United States of America ("GAAP"). However, management believes that certain supplemental non-GAAP financial measures may provide meaningful information to investors that is useful in understanding Origin's results of operations and underlying trends in its business. However, non-GAAP financial measures are supplemental and should be viewed in addition to, and not as an alternative for, Origin's reported results prepared in accordance with GAAP. The following are the non-GAAP measures used in this release: PTPP earnings, adjusted NIM-FTE, PTPP ROAA, tangible book value per common share, adjusted tangible book value per common share, tangible common equity to tangible assets, ROATCE, and core efficiency ratio.

Please see the last few pages of this release for reconciliations of non-GAAP measures to the most directly comparable financial measures calculated in accordance with GAAP.

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding Origin’s future financial performance, business and growth strategies, projected plans and objectives, and any expected purchases of its outstanding common stock, and related transactions and other projections based on macroeconomic and industry trends, including changes to interest rates by the Federal Reserve and the resulting impact on Origin’s results of operations, estimated forbearance amounts and expectations regarding the Company’s liquidity, including in connection with advances obtained from the FHLB, which are all subject to change and may be inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such changes may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions and current expectations, estimates and projections about Origin and its subsidiaries, any of which may change over time and some of which may be beyond Origin’s control. Statements or statistics preceded by, followed by or that otherwise include the words “assumes,” “anticipates,” “believes,” “estimates,” “expects,” “foresees,” “intends,” “plans,”

“projects,” and similar expressions or future or conditional verbs such as “could,” “may,” “might,” “should,” “will,” and “would” and variations of such terms are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Further, certain factors that could affect Origin’s future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: the impact of current and future economic conditions generally and in the financial services industry, nationally and within Origin’s primary market areas, including the effects of declines in the real estate market, high-profile bank failures, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers and changes to customer and client behavior as a result of the foregoing; changes in benchmark interest rates and the resulting impacts on net interest income; deterioration of Origin’s asset quality; factors that can impact the performance of Origin’s loan portfolio, including real estate values and liquidity in Origin’s primary market areas; the financial health of Origin’s commercial borrowers and the success of construction projects that Origin finances; changes in the value of collateral securing Origin’s loans; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; Origin’s ability to anticipate interest rate changes and manage interest rate risk (including the impact of higher interest rates on macroeconomic conditions, competition, and the cost of doing business and the impact of prolonged elevated interest rates on our financial projections, models and guidance); the effectiveness of Origin’s risk management framework and quantitative models; Origin’s inability to receive dividends from Origin Bank and to service debt, pay dividends to Origin’s common stockholders, repurchase Origin’s shares of common stock and satisfy obligations as they become due; the impact of labor pressures; changes in Origin’s operation or expansion strategy or Origin’s ability to prudently manage its growth and execute its strategy; changes in management personnel; Origin’s ability to maintain important customer relationships, reputation or otherwise avoid liquidity risks; increasing costs as Origin grows deposits; operational risks associated with Origin’s business; significant turbulence or a disruption in the capital or financial markets and the effect of market disruption and interest rate volatility on our investment securities; increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which Origin operates and in which its loans are concentrated; Origin’s level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; the credit risk associated with the substantial amount of commercial real estate, construction and land development, and commercial loans in Origin’s loan portfolio; changes in laws, rules, regulations, interpretations or policies relating to financial institutions, and potential expenses associated with complying with such regulations; periodic changes to the extensive body of accounting rules and best practices; further government intervention in the U.S. financial system; a deterioration of the credit rating for U.S. long-term sovereign debt or actions that the U.S. government may take to avoid exceeding the debt ceiling; a potential U.S. federal government shutdown and the resulting impacts; compliance with governmental and regulatory requirements, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and others relating to banking, consumer protection, securities, and tax matters; Origin’s ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; changes in the utility of Origin’s non-GAAP liquidity measurements and its underlying assumptions or estimates; possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies and similar organizations; natural disasters and adverse weather events, acts of terrorism, an outbreak of hostilities (including the impacts related to or resulting from Russia's military action in Ukraine or the conflict in Israel and surrounding areas, including the imposition of additional sanctions and export controls, as well as the broader impacts to financial markets and the global macroeconomic and geopolitical environments), regional or national protests and civil unrest (including any resulting branch closures or property damage), widespread illness or public health outbreaks or other international or domestic calamities, and other matters beyond Origin’s control; the impact of generative artificial intelligence; fraud or misconduct by internal or external actors (including Origin employees) which Origin may not be able to prevent, detect or mitigate, system failures, cybersecurity threats or security breaches and the cost of defending against them; Origin’s ability to maintain adequate internal controls over financial and non-financial reporting; and potential claims, damages, penalties, fines, costs and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions. For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” in Origin’s most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission and any updates to those sections set forth in Origin’s subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Origin’s underlying assumptions prove to be incorrect, actual results may differ materially from what Origin anticipates. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and Origin does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

New risks and uncertainties arise from time to time, and it is not possible for Origin to predict those events or how they may affect Origin. In addition, Origin cannot assess the impact of each factor on Origin’s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Origin or persons acting on Origin’s behalf may issue. Annualized, pro forma, adjusted, projected, and estimated numbers are used for illustrative purposes only, are not forecasts, and may not reflect actual results.

Contact:

Investor Relations

Chris Reigelman

318-497-3177

chris@origin.bank

Media Contact

Ryan Kilpatrick

318-232-7472

rkilpatrick@origin.bank

Origin Bancorp, Inc.

Selected Quarterly Financial Data

(Unaudited)


	Three Months Ended
	September 30, 2024			June 30, 2024			March 31, 2024			December 31, 2023			September 30, 2023

Income statement and share amounts	(Dollars in thousands, except per share amounts)
Net interest income	$	74,804		$	73,890		$	73,323		$	72,989		$	74,130
Provision for credit losses	4,603			5,231			3,012			2,735			3,515
Noninterest income	15,989			22,465			17,255			8,196			18,119
Noninterest expense	62,521			64,388			58,707			60,906			58,663
Income before income tax expense	23,669			26,736			28,859			17,544			30,071
Income tax expense	5,068			5,747			6,227			4,119			5,758
Net income	$	18,601		$	20,989		$	22,632		$	13,425		$	24,313
PTPP earnings(1)	$	28,272		$	31,967		$	31,871		$	20,279		$	33,586
Basic earnings per common share	0.60			0.68			0.73			0.43			0.79
Diluted earnings per common share	0.60			0.67			0.73			0.43			0.79
Dividends declared per common share	0.15			0.15			0.15			0.15			0.15
Weighted average common shares outstanding - basic	31,130,293			31,042,527			30,981,333			30,898,941			30,856,649
Weighted average common shares outstanding - diluted	31,239,877			31,131,829			31,078,910			30,995,354			30,943,860

Balance sheet data
Total LHFI	$	7,956,790		$	7,959,171		$	7,900,027		$	7,660,944		$	7,568,063
Total LHFI excluding MW LOC	7,461,602			7,452,666			7,499,032			7,330,978			7,281,770
Total assets	9,965,986			9,947,182			9,892,379			9,722,584			9,733,303
Total deposits	8,486,568			8,510,842			8,505,464			8,251,125			8,374,488


Total stockholders’ equity	1,145,673			1,095,894			1,078,853			1,062,905			998,945







Performance metrics and capital ratios
Yield on LHFI	6.67		%	6.58		%	6.58		%	6.46		%	6.35		%
Yield on interest-earnings assets	6.09			6.04			5.99			5.86			5.69
Cost of interest-bearing deposits	4.01			3.95			3.85			3.71			3.47
Cost of total deposits	3.14			3.08			2.99			2.84			2.61
NIM - fully tax equivalent ("FTE")	3.18			3.17			3.19			3.19			3.14

Return on average assets (annualized) ("ROAA")	0.74			0.84			0.92			0.55			0.96
PTPP ROAA (annualized)(1)	1.13			1.28			1.30			0.82			1.33
Return on average stockholders’ equity (annualized) ("ROAE")	6.57			7.79			8.57			5.26			9.52

Book value per common share	$	36.76		$	35.23		$	34.79		$	34.30		$	32.32


Tangible book value per common share (1)	31.37			29.77			29.24			28.68			26.78

Adjusted tangible book value per common share(1)	34.39			33.86			33.27			32.59			32.37
Return on average tangible common equity (annualized) ("ROATCE")(1)	7.74		%	9.25		%	10.24		%	6.36		%	11.48		%
Efficiency ratio(2)	68.86			66.82			64.81			75.02			63.59
Core efficiency ratio(1)	67.48			65.55			65.24			70.55			60.49


Common equity tier 1 to risk-weighted assets(3)	12.46			12.15			11.97			11.83			11.46
Tier 1 capital to risk-weighted assets(3)	12.64			12.33			12.15			12.01			11.64
Total capital to risk-weighted assets(3)	15.45			15.16			14.98			15.02			14.61
Tier 1 leverage ratio(3)	10.93			10.70			10.66			10.50			10.00

__________________________

(1)PTPP earnings, PTPP ROAA, tangible book value per common share, adjusted tangible book value per common share, ROATCE, and core efficiency ratio are either non-GAAP financial measures or use a non-GAAP contributor in the formula. For a reconciliation of these alternative financial measures to their most directly comparable GAAP measures, please see the last few pages of this release.

(2)Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.

(3)September 30, 2024, ratios are estimated and calculated at the Company level, which is subject to the capital adequacy requirements of the Federal Reserve Board.

Origin Bancorp, Inc.

Selected Year-To-Date Financial Data

(Unaudited)


	Nine Months Ended September 30,
(Dollars in thousands, except per share amounts)	2024			2023

Income statement and share amounts
Net interest income	$	222,017		$	226,568
Provision for credit losses	12,846			14,018
Noninterest income	55,709			50,139
Noninterest expense	185,616			174,310
Income before income tax expense	79,264			88,379
Income tax expense	17,042			18,004
Net income	$	62,222		$	70,375
PTPP earnings(1)	$	92,110		$	102,397
Basic earnings per common share	2.00			2.29
Diluted earnings per common share	2.00			2.28
Dividends declared per common share	0.45			0.45
Weighted average common shares outstanding - basic	31,051,672			30,797,399
Weighted average common shares outstanding - diluted	31,160,867			30,903,222




Performance metrics
Yield on LHFI	6.61		%	6.19		%
Yield on interest-earning assets	6.04			5.50
Cost of interest-bearing deposits	3.94			3.03
Cost of total deposits	3.07			2.22
NIM-FTE	3.18			3.24
Adjusted NIM-FTE(2)	3.18			3.21
ROAA (annualized)	0.84			0.94
PTPP ROAA (annualized)(1)	1.24			1.37
ROAE (annualized)	7.62			9.45



ROATCE (annualized)(1)	9.04			11.47
Efficiency ratio(3)	66.83			62.99
Core efficiency ratio(1)	66.09			59.94

____________________________

(1)PTPP earnings, PTPP ROAA, ROATCE, and core efficiency ratio are either non-GAAP financial measures or use a non-GAAP contributor in the formula. For a reconciliation of these alternative financial measures to their most directly comparable GAAP measures, please see the last few pages of this release.

(2)Adjusted NIM-FTE is a non-GAAP financial measure and is calculated for nine months ended September 30, 2024, by removing the $20,000 net purchase accounting amortization from net interest income. And, for the nine months ended September 30, 2023, by removing the $2.2 million net purchase accounting accretion from net interest income.

(3)Calculated by dividing noninterest expense by the sum of net interest income plus noninterest income.

Origin Bancorp, Inc.

Consolidated Quarterly Statements of Income

(Unaudited)


	Three Months Ended
	September 30, 2024		June 30, 2024		March 31, 2024		December 31, 2023		September 30, 2023

Interest and dividend income	(Dollars in thousands, except per share amounts)
Interest and fees on loans	$	133,195	$	129,879	$	127,186	$	123,673	$	121,204
Investment securities-taxable	6,536		6,606		6,849		7,024		8,194
Investment securities-nontaxable	905		893		910		1,124		1,281
Interest and dividend income on assets held in other financial institutions	3,621		4,416		3,756		3,664		4,772
Total interest and dividend income	144,257		141,794		138,701		135,485		135,451
Interest expense
Interest-bearing deposits	67,051		65,469		62,842		59,771		55,599
FHLB advances and other borrowings	482		514		518		220		3,207
Subordinated indebtedness	1,920		1,921		2,018		2,505		2,515
Total interest expense	69,453		67,904		65,378		62,496		61,321
Net interest income	74,804		73,890		73,323		72,989		74,130
Provision for credit losses	4,603		5,231		3,012		2,735		3,515
Net interest income after provision for credit losses	70,201		68,659		70,311		70,254		70,615
Noninterest income
Insurance commission and fee income	6,928		6,665		7,725		5,446		6,443
Service charges and fees	4,664		4,862		4,688		4,889		4,621
Other fee income	2,114		2,404		2,247		2,118		2,006

Mortgage banking revenue (loss)	1,153		1,878		2,398		(719)		892
Swap fee income	106		44		57		196		366
Gain (loss) on sales of securities, net	221		—		(403)		(4,606)		(7,173)



Change in fair value of equity investments	—		5,188		—		—		10,096
Other income	803		1,424		543		872		868
Total noninterest income	15,989		22,465		17,255		8,196		18,119
Noninterest expense
Salaries and employee benefits	38,491		38,109		35,818		35,931		34,624
Occupancy and equipment, net	6,298		7,009		6,645		6,912		6,790
Data processing	3,470		3,468		3,145		3,062		2,775
Office and operations	2,984		3,072		2,502		2,947		2,868
Intangible asset amortization	1,905		2,137		2,137		2,259		2,264
Regulatory assessments	1,791		1,842		1,734		1,860		1,913
Advertising and marketing	1,449		1,328		1,444		1,690		1,371
Professional services	2,012		1,303		1,231		1,440		1,409
Loan-related expenses	751		1,077		905		1,094		1,220
Electronic banking	1,308		1,238		1,239		1,103		1,384
Franchise tax expense	721		815		477		942		520


Other expenses	1,341		2,990		1,430		1,666		1,525
Total noninterest expense	62,521		64,388		58,707		60,906		58,663
Income before income tax expense	23,669		26,736		28,859		17,544		30,071
Income tax expense	5,068		5,747		6,227		4,119		5,758
Net income	$	18,601	$	20,989	$	22,632	$	13,425	$	24,313
Basic earnings per common share	$	0.60	$	0.68	$	0.73	$	0.43	$	0.79
Diluted earnings per common share	0.60		0.67		0.73		0.43		0.79

Origin Bancorp, Inc.

Consolidated Balance Sheets

(Unaudited)


(Dollars in thousands)	September 30, 2024		June 30, 2024		March 31, 2024		December 31, 2023		September 30, 2023
Assets
Cash and due from banks	$	159,337	$	137,615	$	98,147	$	127,278	$	141,705
Interest-bearing deposits in banks	161,854		150,435		193,365		153,163		163,573
Total cash and cash equivalents	321,191		288,050		291,512		280,441		305,278
Securities:
AFS	1,160,965		1,160,048		1,190,922		1,253,631		1,290,839
Held to maturity, net of allowance for credit losses	11,096		11,616		11,651		11,615		10,790
Securities carried at fair value through income	6,533		6,499		6,755		6,808		6,772
Total securities	1,178,594		1,178,163		1,209,328		1,272,054		1,308,401
Non-marketable equity securities held in other financial institutions	67,068		64,010		53,870		55,190		63,842
Loans held for sale	7,631		18,291		14,975		16,852		14,944
Loans	7,956,790		7,959,171		7,900,027		7,660,944		7,568,063
Less: ALCL	95,989		100,865		98,375		96,868		95,177
Loans, net of ALCL	7,860,801		7,858,306		7,801,652		7,564,076		7,472,886
Premises and equipment, net	126,751		121,562		120,931		118,978		111,700
Mortgage servicing rights	—		—		—		15,637		19,189
Cash surrender value of bank-owned life insurance	40,602		40,365		40,134		39,905		39,688
Goodwill	128,679		128,679		128,679		128,679		128,679
Other intangible assets, net	39,272		41,177		43,314		45,452		42,460
Accrued interest receivable and other assets	195,397		208,579		187,984		185,320		226,236
Total assets	$	9,965,986	$	9,947,182	$	9,892,379	$	9,722,584	$	9,733,303
Liabilities and Stockholders’ Equity
Noninterest-bearing deposits	$	1,893,767	$	1,866,622	$	1,887,066	$	1,919,638	$	2,008,671
Interest-bearing deposits excluding brokered interest-bearing deposits	5,137,940		4,984,817		4,990,632		4,918,597		4,728,263
Time deposits	1,023,252		1,022,589		1,030,656		967,901		968,352
Brokered deposits	431,609		636,814		597,110		444,989		669,202
Total deposits	8,486,568		8,510,842		8,505,464		8,251,125		8,374,488
FHLB advances and other borrowings	30,446		40,737		13,158		83,598		12,213
Subordinated indebtedness	159,861		159,779		160,684		194,279		196,825
Accrued expenses and other liabilities	143,438		139,930		134,220		130,677		150,832
Total liabilities	8,820,313		8,851,288		8,813,526		8,659,679		8,734,358

Stockholders’ equity:
Common stock	155,837		155,543		155,057		154,931		154,534
Additional paid-in capital	535,662		532,950		530,380		528,578		525,434
Retained earnings	548,419		534,585		518,325		500,419		491,706
Accumulated other comprehensive loss	(94,245)		(127,184)		(124,909)		(121,023)		(172,729)
Total stockholders’ equity	1,145,673		1,095,894		1,078,853		1,062,905		998,945
Total liabilities and stockholders’ equity	$	9,965,986	$	9,947,182	$	9,892,379	$	9,722,584	$	9,733,303

Origin Bancorp, Inc.

Loan Data

(Unaudited)


	At and For the Three Months Ended
	September 30, 2024			June 30, 2024			March 31, 2024			December 31, 2023			September 30, 2023

LHFI	(Dollars in thousands)

Owner occupied commercial real estate	$	991,671		$	959,850		$	948,624		$	953,822		$	932,109
Non-owner occupied commercial real estate	1,533,093			1,563,152			1,472,164			1,488,912			1,503,782
Construction/land/land development	991,545			1,017,389			1,168,597			1,070,225			1,076,756


Residential real estate - single family	1,414,013			1,421,027			1,373,532			1,373,696			1,338,382
Multi-family real estate	434,317			398,202			359,765			361,239			349,787
Total real estate loans	5,364,639			5,359,620			5,322,682			5,247,894			5,200,816
Commercial and industrial	2,074,037			2,070,947			2,154,151			2,059,460			2,058,073
MW LOC	495,188			506,505			400,995			329,966			286,293
Consumer	22,926			22,099			22,199			23,624			22,881
Total LHFI	7,956,790			7,959,171			7,900,027			7,660,944			7,568,063
Less: ALCL	95,989			100,865			98,375			96,868			95,177
LHFI, net	$	7,860,801		$	7,858,306		$	7,801,652		$	7,564,076		$	7,472,886

Nonperforming assets(1)
Nonperforming LHFI
Commercial real estate	$	2,776		$	2,196		$	4,474		$	786		$	942
Construction/land/land development	26,291			26,336			383			305			235
Residential real estate(2)	14,313			13,493			14,918			13,037			13,236
Commercial and industrial	20,486			33,608			20,560			15,897			17,072

Consumer	407			179			104			90			123


Total nonperforming loans	64,273			75,812			40,439			30,115			31,608
Repossessed assets	6,043			6,827			3,935			3,929			3,939
Total nonperforming assets	$	70,316		$	82,639		$	44,374		$	34,044		$	35,547







Classified assets	$	113,529		$	125,081		$	88,152		$	84,474		$	67,960
Past due LHFI(3)	38,838			66,276			32,835			26,043			20,347


Allowance for loan credit losses
Balance at beginning of period	$	100,865		$	98,375		$	96,868		$	95,177		$	94,353
Provision for loan credit losses	4,644			5,436			4,089			3,582			3,510
Loans charged off	11,226			3,706			6,683			3,803			3,202
Loan recoveries	1,706			760			4,101			1,912			516
Net charge-offs	9,520			2,946			2,582			1,891			2,686
Balance at end of period	$	95,989		$	100,865		$	98,375		$	96,868		$	95,177


Credit quality ratios
Total nonperforming assets to total assets	0.71		%	0.83		%	0.45		%	0.35		%	0.37		%

Nonperforming LHFI to LHFI	0.81			0.95			0.51			0.39			0.42

Past due LHFI to LHFI	0.49			0.83			0.42			0.34			0.27
ALCL to nonperforming LHFI	149.35			133.05			243.27			321.66			301.12
ALCL to total LHFI	1.21			1.27			1.25			1.26			1.26
ALCL to total LHFI, adjusted(4)	1.28			1.34			1.30			1.31			1.30
Net charge-offs to total average LHFI (annualized)	0.48			0.15			0.13			0.10			0.14

____________________________

(1)Nonperforming assets consist of nonperforming/nonaccrual loans and property acquired through foreclosures or repossession, as well as bank-owned property not in use and listed for sale.

(2)Includes multi-family real estate.

(3)Past due LHFI are defined as loans 30 days or more past due.

(4)The ALCL to total LHFI, adjusted is calculated by excluding the ALCL for MW LOC loans from the total LHFI ALCL in the numerator and excluding the MW LOC loans from the LHFI in the denominator. Due to their low-risk profile, MW LOC loans require a disproportionately low allocation of the ALCL.

Origin Bancorp, Inc.

Average Balances and Yields/Rates

(Unaudited)


	Three Months Ended
	September 30, 2024		June 30, 2024				September 30, 2023
	Average Balance		Yield/Rate		Average Balance			Yield/Rate		Average Balance		Yield/Rate

Assets	(Dollars in thousands)
Commercial real estate	$	2,507,566	5.93	%	$	2,497,490		5.91	%	$	2,428,969	5.73	%
Construction/land/land development	1,019,302		7.37		1,058,972			6.98		1,044,180		7.04
Residential real estate(1)	1,824,725		5.56		1,787,829			5.48		1,663,291		5.06


Commercial and industrial ("C&I")	2,071,984		7.96		2,128,486			7.87		2,024,675		7.62
MW LOC	484,680		7.64		430,885			7.57		376,275		7.21
Consumer	22,739		7.93		22,396			8.06		23,704		7.74
LHFI	7,930,996		6.67		7,926,058			6.58		7,561,094		6.35
Loans held for sale	14,645		6.28		14,702			6.84		11,829		5.81
Loans receivable	7,945,641		6.67		7,940,760			6.58		7,572,923		6.35
Investment securities-taxable	1,038,634		2.50		1,046,301			2.54		1,310,459		2.48
Investment securities-nontaxable	146,619		2.46		143,232			2.51		216,700		2.35
Non-marketable equity securities held in other financial institutions	66,409		2.85		56,270			6.53		58,421		6.47
Interest-bearing balances due from banks	229,224		5.46		254,627			5.53		279,383		5.42

Total interest-earning assets	9,426,527		6.09		9,441,190			6.04		9,437,886		5.69
Noninterest-earning assets	559,309				567,035					597,678
Total assets	$	9,985,836			$	10,008,225				$	10,035,564

Liabilities and Stockholders’ Equity
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts	$	5,177,522	3.88	%	$	5,130,224		3.80	%	$	4,728,211	3.28	%
Time deposits	1,469,849		4.47		1,534,679			4.46		1,626,935		4.04
Total interest-bearing deposits	6,647,371		4.01		6,664,903			3.95		6,355,146		3.47

FHLB advances and other borrowings	40,331		4.75		41,666			4.96		230,815		5.51

Subordinated indebtedness	159,826		4.78		159,973			4.83		196,792		5.07
Total interest-bearing liabilities	6,847,528		4.04		6,866,542			3.98		6,782,753		3.59
Noninterest-bearing liabilities
Noninterest-bearing deposits	1,850,046				1,894,141					2,088,183
Other liabilities	162,565				163,273					151,716
Total liabilities	8,860,139				8,923,956					9,022,652
Stockholders’ Equity	1,125,697				1,084,269					1,012,912
Total liabilities and stockholders’ equity	$	9,985,836			$	10,008,225				$	10,035,564
Net interest spread			2.05	%				2.06	%			2.10	%
NIM			3.16					3.15				3.12
NIM-FTE(2)			3.18					3.17				3.14

____________________________

(1)Includes multi-family real estate.

(2)In order to present pre-tax income and resulting yields on tax-exempt investments comparable to those on taxable investments, a tax-equivalent adjustment has been computed. This adjustment also includes income tax credits received on Qualified School Construction Bonds.

Origin Bancorp, Inc.

Notable Items

(Unaudited)


	At and For the Three Months Ended
	September 30, 2024				June 30, 2024				March 31, 2024				December 31, 2023				September 30, 2023
	$ Impact		EPS Impact(1)		$ Impact		EPS Impact(1)		$ Impact		EPS Impact(1)		$ Impact		EPS Impact(1)		$ Impact		EPS Impact(1)

	(Dollars in thousands, except per share amounts)
Notable interest income items:
Interest income reversal on relationships impacted by questioned banker activity	$	—	$	—	$	(1,206)	$	(0.03)	$	—	$	—	$	—	$	—	$	—	$	—
Notable provision expense items:
Provision expense related to questioned banker activity	—		—		(3,212)		(0.08)		—		—		—		—		—		—
Provision expense on relationships impacted by questioned banker activity	—		—		(4,131)		(0.10)		—		—		—		—		—		—
Notable noninterest income items:
MSR gain (impairment)	—		—		—		—		410		0.01		(1,769)		(0.05)		—		—
Gain (loss) on sales of securities, net	221		0.01		—		—		(403)		(0.01)		(4,606)		(0.12)		(7,173)		(0.18)
Gain on sub-debt repurchase	—		—		81		—		—		—		—		—		—		—
Positive valuation adjustment on non-marketable equity securities	—		—		5,188		0.13		—		—		—		—		10,096		0.26
Gain on bank property sale	—		—		800		0.02		—		—		—		—		—		—
Notable noninterest expense items:
Operating expense related to questioned banker activity	(848)		(0.02)		(1,452)		(0.04)		—		—		—		—		—		—
Total notable items	$	(627)	(0.02)		$	(3,932)	(0.10)		$	7	—		$	(6,375)	(0.16)		$	2,923	0.07

____________________________

(1)The diluted EPS impact is calculated using a 21% effective tax rate. The total of the diluted EPS impact of each individual line item may not equal the calculated diluted EPS impact on the total notable items due to rounding.

Origin Bancorp, Inc.

Notable Items - Continued

(Unaudited)


	Nine Months Ended September 30,
	2024				2023
	$ Impact		EPS Impact(1)		$ Impact		EPS Impact(1)

	(Dollars in thousands, except per share amounts)
Notable interest income items:
Interest income reversal on relationships impacted by questioned banker activity	$	(1,206)	$	(0.03)	$	—	$	—
Notable provision expense items:
Provision expense related to questioned banker activity	(3,212)		(0.08)		—		—
Provision expense on relationships impacted by questioned banker activity	(4,131)		(0.10)		—		—
Notable noninterest income items:
MSR gain	410		0.01		—		—
Loss on sales of securities, net	(182)		—		(7,029)		(0.18)
Gain on sub-debt repurchase	81		—		471		0.01
Positive valuation adjustment on non-marketable equity securities	5,188		0.13		10,096		0.26
Gain on bank property sale	800		0.02		—		—
Notable noninterest expense items:
Operating expense related to questioned banker activity	(2,300)		(0.06)		—		—
Total notable items	$	(4,552)	(0.12)		$	3,538	0.09

____________________________

Origin Bancorp, Inc.

Non-GAAP Financial Measures

(Unaudited)


	At and For the Three Months Ended
	September 30, 2024			June 30, 2024			March 31, 2024			December 31, 2023			September 30, 2023

	(Dollars in thousands, except per share amounts)





















Calculation of PTPP earnings:
Net income	$	18,601		$	20,989		$	22,632		$	13,425		$	24,313
Provision for credit losses	4,603			5,231			3,012			2,735			3,515
Income tax expense	5,068			5,747			6,227			4,119			5,758
PTPP earnings (non-GAAP)	$	28,272		$	31,967		$	31,871		$	20,279		$	33,586
























Calculation of PTPP ROAA:
PTPP earnings	$	28,272		$	31,967		$	31,871		$	20,279		$	33,586
Divided by number of days in the quarter	92			91			91			92			92
Multiplied by the number of days in the year	366			366			366			365			365
PTPP earnings, annualized	$	112,473		$	128,571		$	128,184		$	80,455		$	133,249

Divided by total average assets	$	9,985,836		$	10,008,225		$	9,861,236		$	9,753,847		$	10,035,564
ROAA (annualized) (GAAP)	0.74		%	0.84		%	0.92		%	0.55		%	0.96		%
PTPP ROAA (annualized) (non-GAAP)	1.13			1.28			1.30			0.82			1.33




Calculation of tangible common equity to tangible common assets, book value per common share and adjusted tangible book value per common share:
Total assets	$	9,965,986		$	9,947,182		$	9,892,379		$	9,722,584		$	9,733,303
Goodwill	(128,679)			(128,679)			(128,679)			(128,679)			(128,679)
Other intangible assets, net	(39,272)			(41,177)			(43,314)			(45,452)			(42,460)
Tangible assets	9,798,035			9,777,326			9,720,386			9,548,453			9,562,164

Total common stockholders’ equity	$	1,145,673		$	1,095,894		$	1,078,853		$	1,062,905		$	998,945
Goodwill	(128,679)			(128,679)			(128,679)			(128,679)			(128,679)
Other intangible assets, net	(39,272)			(41,177)			(43,314)			(45,452)			(42,460)
Tangible common equity	977,722			926,038			906,860			888,774			827,806
Accumulated other comprehensive loss	94,245			127,184			124,909			121,023			172,729
Adjusted tangible common equity	1,071,967			1,053,222			1,031,769			1,009,797			1,000,535
Divided by common shares outstanding at the end of the period	31,167,410			31,108,667			31,011,304			30,986,109			30,906,716
Book value per common share (GAAP)	$	36.76		$	35.23		$	34.79		$	34.30		$	32.32
Tangible book value per common share (non-GAAP)	31.37			29.77			29.24			28.68			26.78
Adjusted tangible book value per common share (non-GAAP)	34.39			33.86			33.27			32.59			32.37
Tangible common equity to tangible assets (non-GAAP)	9.98		%	9.47		%	9.33		%	9.31		%	8.66		%

Origin Bancorp, Inc.

Non-GAAP Financial Measures- Continued

(Unaudited)


	At and For the Three Months Ended
	September 30, 2024			June 30, 2024			March 31, 2024			December 31, 2023			September 30, 2023

	(Dollars in thousands, except per share amounts)
Calculation of ROATCE:
Net income	$	18,601		$	20,989		$	22,632		$	13,425		$	24,313
Divided by number of days in the quarter	92			91			91			92			92
Multiplied by number of days in the year	366			366			366			365			365
Annualized net income	$	74,000		$	84,417		$	91,025		$	53,262		$	96,459






Total average common stockholders’ equity	$	1,125,697		$	1,084,269		$	1,062,705		$	1,013,286		$	1,012,912
Average goodwill	(128,679)			(128,679)			(128,679)			(128,679)			(128,679)
Average other intangible assets, net	(40,487)			(42,563)			(44,700)			(46,825)			(43,901)
Average tangible common equity	956,531			913,027			889,326			837,782			840,332

ROATCE (non-GAAP)	7.74		%	9.25		%	10.24		%	6.36		%	11.48		%


Calculation of core efficiency ratio:
Total noninterest expense	$	62,521		$	64,388		$	58,707		$	60,906		$	58,663
Insurance and mortgage noninterest expense	(8,448)			(8,402)			(8,045)			(8,581)			(8,579)
Adjusted total noninterest expense	54,073			55,986			50,662			52,325			50,084

Net interest income	$	74,804		$	73,890		$	73,323		$	72,989		$	74,130
Insurance and mortgage net interest income	(2,578)			(2,407)			(2,795)			(2,294)			(2,120)
Total noninterest income	15,989			22,465			17,255			8,196			18,119
Insurance and mortgage noninterest income	(8,081)			(8,543)			(10,123)			(4,727)			(7,335)





Adjusted total revenue	80,134			85,405			77,660			74,164			82,794

Efficiency ratio (GAAP)	68.86		%	66.82		%	64.81		%	75.02		%	63.59		%
Core efficiency ratio (non-GAAP)	67.48			65.55			65.24			70.55			60.49

Origin Bancorp, Inc.

Non-GAAP Financial Measures - Continued

(Unaudited)


	Nine Months Ended September 30,
	2024			2023

	(Dollars in thousands, except per share amounts)






















Calculation of PTPP earnings:
Net income	$	62,222		$	70,375
Provision for credit losses	12,846			14,018
Income tax expense	17,042			18,004
PTPP earnings (non-GAAP)	$	92,110		$	102,397























Calculation of PTPP ROAA:
PTPP Earnings	$	92,110		$	102,397
Divided by the year-to-date number of days	274			273
Multiplied by number of days in the year	366			365
Annualized PTPP Earnings	$	123,037		$	136,904

Divided by total average assets	$	9,951,890		$	10,004,097
ROAA (annualized) (GAAP)	0.84		%	0.94		%
PTPP ROAA (annualized) (non-GAAP)	1.24			1.37





Calculation of ROATCE:
Net income	$	62,222		$	70,375
Divided by the year-to-date number of days	274			273
Multiplied by number of days in the year	366			365
Annualized net income	$	83,114		$	94,091






Total average common stockholders’ equity	$	1,091,018		$	995,395
Average goodwill	(128,679)			(128,679)
Average other intangible assets, net	(42,576)			(46,391)
Average tangible common equity	919,763			820,325

ROATCE	9.04		%	11.47		%


Calculation of core efficiency ratio:
Total noninterest expense	$	185,616		$	174,310
Insurance and mortgage noninterest expense	(24,895)			(25,768)
Adjusted total noninterest expense	160,721			148,542

Net interest income	$	222,017		$	226,568
Insurance and mortgage net interest income	(7,780)			(5,187)
Total noninterest income	55,709			50,139
Insurance and mortgage noninterest income	(26,747)			(23,714)






Adjusted total revenue	243,199			247,806

Efficiency ratio	66.83		%	62.99		%
Core efficiency ratio	66.09			59.94

3Q TWENTY24 INVESTOR PRESENTATION ORIGIN BANCORP, INC.

2 FORWARD-LOOKING STATEMENTS AND NON-GAAP MEASURES This presentation contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding Origin Bancorp, Inc.'s ("Origin" or the "Company") future financial performance, business and growth strategies, projected plans and objectives, and any expected purchases of its outstanding common stock, and related transactions and other projections based on macroeconomic and industry trends, including changes to interest rates by the Federal Reserve and the resulting impact on Origin's results of operations, estimated forbearance amounts and expectations regarding the Company's liquidity, including in connection with advances obtained from the FHLB, which are all subject to change and may be inherently unreliable due to the multiple factors that impact broader economic and industry trends, and any such changes may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions and current expectations, estimates and projections about Origin and its subsidiaries, any of which may change over time and some of which may be beyond Origin's control. Statements or statistics preceded by, followed by or that otherwise include the words "assumes," "anticipates," "believes," "estimates," "expects," “foresees,” "intends," "plans," "projects," and similar expressions or future or conditional verbs such as "could," "may," “might,” "should," "will," and "would" and variations of such terms are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing words. Further, certain factors that could affect the Company's future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: the impact of current and future economic conditions generally and in the financial services industry, nationally and within Origin’s primary market areas, including the effects of declines in the real estate market, high-profile bank failures, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers and changes to customer and client behavior as a result of the foregoing; changes in benchmark interest rates and the resulting impacts on net interest income; deterioration of Origin's asset quality; factors that can impact the performance of Origin's loan portfolio, including real estate values and liquidity in Origin's primary market areas; the financial health of Origin's commercial borrowers and the success of construction projects that Origin finances; changes in the value of collateral securing Origin's loans; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; Origin's ability to anticipate interest rate changes and manage interest rate risk (including the impact of higher interest rates on macroeconomic conditions, competition, and the cost of doing business and the impact of prolonged elevated interest rates on our financial projections, models and guidance); the effectiveness of Origin's risk management framework and quantitative models; Origin's inability to receive dividends from Origin Bank and to service debt, pay dividends to Origin's common stockholders, repurchase Origin's shares of common stock and satisfy obligations as they become due; the impact of labor pressures; changes in Origin's operation or expansion strategy or Origin's ability to prudently manage its growth and execute its strategy; changes in management personnel; Origin's ability to maintain important customer relationships, reputation or otherwise avoid liquidity risks; increasing costs as Origin grows deposits; operational risks associated with Origin's business; significant turbulence or a disruption in the capital or financial markets and the effect of market disruption and interest rate volatility on our investment securities; increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies, difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which Origin operates and in which its loans are concentrated; Origin's level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; the credit risk associated with the substantial amount of commercial real estate, construction and land development, and commercial loans in Origin's loan portfolio; changes in laws, rules, regulations, interpretations or policies relating to financial institutions, and potential expenses associated with complying with such regulations; periodic changes to the extensive body of accounting rules and best practices; further government intervention in the U.S. financial system; a deterioration of the credit rating for U.S. long-term sovereign debt or actions that the U.S. government may take to avoid exceeding the debt ceiling; a potential U.S. federal government shutdown and the resulting impacts; compliance with governmental and regulatory requirements, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and others relating to banking, consumer protection, securities, and tax matters; Origin's ability to comply with applicable capital and liquidity requirements, including its ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; changes in the utility of Origin's non-GAAP liquidity measurements and its underlying assumptions or estimates; possible changes in trade, monetary, and fiscal policies, laws, and regulations and other activities of governments, agencies and similar organizations; natural disasters and adverse weather events, acts of terrorism, an outbreak of hostilities (including the impacts related to or resulting from Russia's military action in Ukraine, or the conflict in Israel and surrounding areas, including the imposition of additional sanctions and export controls, as well as the broader impacts to financial markets and the global macroeconomic and geopolitical environments), regional or national protests and civil unrest (including any resulting branch closures or property damage), widespread illness or public health outbreaks or other international or domestic calamities, and other matters beyond Origin's control; the impact of generative artificial intelligence; fraud or misconduct by internal or external actors (including Origin employees) which Origin may not be able to prevent, detect or mitigate, system failures, cybersecurity threats or security breaches and the cost of defending against them; Origin’s ability to maintain adequate internal controls over financial and non-financial reporting; and potential claims, damages, penalties, fines, costs and reputational damage resulting from pending or future litigation, regulatory proceedings and enforcement actions. For a discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections titled "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in Origin's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") and any updates to those sections set forth in Origin's subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if Origin's underlying assumptions prove to be incorrect, actual results may differ materially from what Origin anticipates. Accordingly, you should not place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and Origin does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise. New risks and uncertainties arise from time to time, and it is not possible for Origin to predict those events or how they may affect Origin. In addition, Origin cannot assess the impact of each factor on Origin's business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that Origin or persons acting on Origin's behalf may issue. Annualized, pro forma, adjusted projected and estimated numbers are used for illustrative purposes only, are not forecasts, and may not reflect actual results. Certain prior period amounts have been reclassified to conform to the current year financial statement presentations. These reclassifications did not impact previously reported net income or comprehensive income. Origin reports its results in accordance with generally accepted accounting principles in the United States ("GAAP"). However, management believes that certain supplemental non-GAAP financial measures may provide meaningful information to investors that is useful in understanding Origin's results of operations and underlying trends in its business. However, non-GAAP financial measures are supplemental and should be viewed in addition to, and not as an alternative for, Origin's reported results prepared in accordance with GAAP. The following are the non-GAAP measures used in this presentation: PTPP earnings, PTPP ROAA, tangible book value per common share, adjusted tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity and core efficiency ratio. Please see “Reconciliation of Non-GAAP Financial Measures” at the end of this presentation for reconciliations of non-GAAP measures to the most directly comparable financial measures calculated in accordance with GAAP. ORIGIN BANCORP, INC. _______

ORIGIN BANCORP, INC. _______ LOUISIANA Entry: 1912 Loans: $1,455 Deposits: $2,912 DOLLARS IN MILLIONS, UNAUDITED (1) (2) 3 DEPOSITS & LOANS BY STATE Note: All financial information is as of September 30, 2024. Map location counts include full service branches only. Please see slide 29 for all footnote references included above. MISSISSIPPI Entry: 2010 Loans: $568 Deposits: $559 7% 8% 37% 19% 56% 73% Loans (2)Deposits (1) ICS ICS TEXAS Dallas/Fort Worth Houston East Texas Entry: 2008 Entry: 2013 Entry: 2022 Loans: $2,970 Loans: $2,034 Loans: $426 Deposits: $2,027 Deposits: $1,406 Deposits: $916 Total Texas Loans: $5,430 Total Texas Deposits: $4,349 SOUTHEAST (FL/AL) Entry: 2024 Loans: $9 Deposits: $35 15 9 9 18 7 *1 *Fort Walton Beach, Florida location coming soon

Net Domestic Migration from April 1, 2020 to July 1, 2023 STRONG NET MIGRATION INTO OUR MARKETS WEST -774,966 MIDWEST -480,336 NORTHEAST -1,181,700 SOUTH +2,437,002 4 TEXAS SOUTH ALABAMA & FLORIDA PANHANDLE l Baldwin County - 7th fastest growing metro area in the country l High-tech employment population l 7 of top 10 US defense contractors have a presence in the region l Mobile, AL - 14th largest US port by volume l Mobile Harbor project will make it the deepest harbor in the Gulf of Mexico in 2025 l 8th largest economy in the world l #1 in jobs created in 2023 with 369,600 jobs added l Home to 55 Fortune 500 company headquarters l Texas boasts the 2nd largest civilian workforce in the US with over 15 million workers l Texas is the leading destination for corporate relocation & expansion projects l Texas is home to 3.2 million small businesses and hundreds of publicly traded companies l Texas led the nation in high tech exports for the 11th year in a row in 2023 ORIGIN STRATEGICALLY INVESTS I N T E X A S & S O U T H E A S T THE MOST DYNAMIC GROWTH MARKETS IN THE COUNTRY (3)

5 ORIGIN BANCORP, INC. _______

ORIGIN BANCORP, INC. _______ • Net interest income for the quarter ended September 30, 2024, was $74.8 million, an increase of $914,000, or 1.2%, compared to the quarter ended June 30, 2024. • As of September 30, 2024, noninterest-bearing deposits were $1.89 billion, or 22.3%, of total deposits, reflecting a $27.1 million, or 1.5%, increase from $1.87 billion, or 21.9%, of total deposits at June 30, 2024. • Stockholders’ equity was $1.15 billion at September 30, 2024, reflecting an increase of $49.8 million, or 4.5%, compared to June 30, 2024. • Our book value per common share was $36.76 as of September 30, 2024, reflecting an increase of $1.53, or 4.3%, compared to June 30, 2024. Tangible book value per common share(4) was $31.37 at September 30, 2024, reflecting an increase of $1.60, or 5.4%, compared to June 30, 2024. • As of September 30, 2024, the ratio of Company-level common equity Tier 1 capital to risk-weighted assets was 12.46%, the Tier 1 leverage ratio was 10.93%, and the total capital ratio was 15.45%(18). Key Performance Metrics 3Q24 2Q24 B al an ce S he et Total Loans Held for Investment ("LHFI") $ 7,956,790 $ 7,959,171 Total Assets 9,965,986 9,947,182 Total Deposits 8,486,568 8,510,842 In co m e St at em en t Net Income $ 18,601 $ 20,989 Pre-Tax, Pre-Provision ("PTPP") Earnings(4) 28,272 31,967 Diluted EPS 0.60 0.67 Se le ct ed R at io s NIM - FTE 3.18 % 3.17 % Return on Average Assets (annualized) ("ROAA") 0.74 0.84 PTPP ROAA (annualized)(4) 1.13 1.28 Return on Average Stockholders’ Equity (annualized) ("ROAE") 6.57 7.79 Book Value per Common Share $ 36.76 $ 35.23 Tangible Book Value per Common Share(4) 31.37 29.77 Adjusted Tangible Book Value per Common Share(4) 34.39 33.86 Tangible Common Equity to Tangible Assets(4) 9.98 % 9.47 % Return on Average Tangible Common Equity (annualized) ("ROATCE")(4) 7.74 9.25 Efficiency Ratio 68.86 66.82 Core Efficiency Ratio(4) 67.48 65.55 ALCL to Total LHFI 1.21 1.27 DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS UNAUDITED 6 PERFORMANCE HIGHLIGHTS AT-A-GLANCE - THIRD QUARTER 2024 3Q24 Key Highlights Please see slide 29 for all footnote references included above.

ORIGIN BANCORP, INC. _______ TRENDING KEY MEASURES UNAUDITED Diluted EPS ($)Net Income ($) Total LHFI, Adjusted(5) ($) Total Deposits ($) 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 8,487 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 4,094 7,462 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 DOLLARS IN THOUSANDS 7 Total LHFI ($) DOLLARS IN MILLIONS 5,725 7,957 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 DOLLARS IN MILLIONS DOLLARS IN MILLIONS Please see slide 29 for all footnote references included above. CAGR 9.2% CAGR 17.4% CAGR 10.9% 5,751 17,552 18,601 Core Efficiency Ratio(4) (%) (Non-GAAP) 55.95 67.48 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 26.23 31.37 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 Tangible Book Value per Common Share(4) ($) (Non-GAAP) 25.14 34.39 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 Adj Tangible Book Value per Common Share(4) ($) (Non-GAAP) CAGR 4.9% CAGR 8.7% 0.75 0.60

ORIGIN BANCORP, INC. _______ ASSET AND STOCKHOLDERS' EQUITY GROWTH 1997 - 3Q24 DOLLARS IN MILLIONS Total Assets ($) 148 9,966 19 97 19 98 19 99 20 00 20 01 20 02 20 03 20 04 20 05 20 06 20 07 20 08 20 09 20 10 20 11 20 12 20 13 20 14 20 15 20 16 20 17 20 18 20 19 20 20 20 21 20 22 20 23 3Q 24 Total Stockholders' Equity ($) 11 1,146 19 97 19 98 19 99 20 00 20 01 20 02 20 03 20 04 20 05 20 06 20 07 20 08 20 09 20 10 20 11 20 12 20 13 20 14 20 15 20 16 20 17 20 18 20 19 20 20 20 21 20 22 20 23 3Q 24 CAGR 17.0% CAGR 18.8% 8 1,762 1,285 Origin Bancorp, Inc. Cumulative Return ($) KBW Nasdaq Bank Total Return Index ($) 12 /3 1/ 96 12 /3 1/ 97 12 /3 1/ 98 12 /3 1/ 99 12 /3 1/ 00 12 /3 1/ 01 12 /3 1/ 02 12 /3 1/ 03 12 /3 1/ 04 12 /3 1/ 05 12 /3 1/ 06 12 /3 1/ 07 12 /3 1/ 08 12 /3 1/ 09 12 /3 1/ 10 12 /3 1/ 11 12 /3 1/ 12 12 /3 1/ 13 12 /3 1/ 14 12 /3 1/ 15 12 /3 1/ 16 12 /3 1/ 17 12 /3 1/ 18 12 /3 1/ 19 12 /3 1/ 20 12 /3 1/ 21 12 /3 1/ 22 12 /3 1/ 23 0 500 1,000 1,500 2,000 2,500 Total Shareholder Return(6) ($) IPO Please see slide 29 for all footnote references included above. DOLLARS IN MILLIONS UNAUDITED

ORIGIN BANCORP, INC. _______ 9 2,247 2,620 4,747 5,276 5,430 1,343 1,545 2,747 2,993 2,970 904 1,075 1,631 1,837 2,034 369 446 426 DFW Houston East Texas 2020 2021 2022 2023 3Q24 Deposit Trends by Texas Market(1) ($) Loan Trends by Texas Market(2) ($) TEXAS GROWTH STORY Texas Franchise Highlights DOLLARS IN MILLIONS • 33 locations throughout 10 counties including the 4th and 5th largest MSAs in the United States.(7) • Texas franchise represents 73% of LHFI(2) and 56% of deposits(1) at September 30, 2024. 2,574 3,132 4,261 4,108 4,349 1,581 1,925 2,196 1,994 2,027 993 1,207 1,173 1,205 1,406 892 909 916 DFW Houston East Texas 2020 2021 2022 2023 3Q24 CAGR 26.5% CAGR 15.0% Please see slide 29 for all footnote references included above. DOLLARS IN MILLIONS UNAUDITED

ORIGIN BANCORP, INC. _______ 10 LOAN GROWTH 4,094 4,498 6,805 7,331 7,462 4,094 4,498 5,593 7,331 7,462 1,212 Origin BTH 2020 2021 2022 2023 3Q24 0 2,000 4,000 6,000 8,000 LHFI Key Data DOLLARS IN MILLIONS IDT • Total LHFI, excluding MW LOC, were $7.46 billion at September 30, 2024, reflecting an increase of $8.9 million, or 0.1%, compared to June 30, 2024. • Total MW LOC were $495.2 million, or 6.2%, of total LHFI at September 30, 2024. LHFI Growth excluding MW LOC(8) ($) 1,732 1,872 2,894 3,013 3,066 1,732 1,872 2,267 3,013 3,066 627 Origin BTH 2020 2021 2022 2023 3Q24 0 1,000 2,000 3,000 4,000 C&I and Owner Occupied CRE Growth(8) ($) Please see slide 29 for all footnote references included above. DOLLARS IN MILLIONS UNAUDITED

ORIGIN BANCORP, INC. _______ Commercial & Industrial ("C&I") 27% Owner Occupied Commercial Real Estate ("CRE") Non-Owner Occupied CRE 20% C&D: 12% Multi- Family Real Estate Residential Real Estate - Single Family & Consumer Real Estate & Construction: 9% Retail Shopping: 6% Multi-Family Real Estate: 5% Office Building: 5% Multi-Family under Construction: 4% Healthcare: 2% Hotel: 1% Consumer: 1% Auto-Related: 1% Restaurant: 1% Professional Svcs.: 1% Misc.: 1% Finance & Insurance: 8% Real Estate & Construction: 6% MW LOC: 6% Energy: 3% Transportation Svcs: 2% Healthcare: 2% Retail Shopping: 2% Retail Dealers: 2% Restaurants: 1% Entertainment: 1% Professional Svcs: 1% Consumer Svcs: 1% Commercial Svcs: 1% Wholesale Distribution: 1% Banks: 1% Misc: 7% 11 WELL DIVERSIFIED LOAN PORTFOLIO (Dollars in thousands) 3Q24 2Q24 1Q24 4Q23 3Q23 C&I $ 2,074,037 $ 2,070,947 $ 2,154,151 $ 2,059,460 $ 2,058,073 Owner Occupied CRE 991,671 959,850 948,624 953,822 932,109 MW LOC 495,188 506,505 400,995 329,966 286,293 Total Commercial 3,560,896 3,537,302 3,503,770 3,343,248 3,276,475 Non-Owner Occupied CRE 1,533,093 1,563,152 1,472,164 1,488,912 1,503,782 C&D 991,545 1,017,389 1,168,597 1,070,225 1,076,756 Multi-Family Real Estate 434,317 398,202 359,765 361,239 349,787 Residential Real Estate- Single Family 1,414,013 1,421,027 1,373,532 1,373,696 1,338,382 Consumer Loans 22,926 22,099 22,199 23,624 22,881 Total LHFI $ 7,956,790 $ 7,959,171 $ 7,900,027 $ 7,660,944 $ 7,568,063 Loan Portfolio Details Non-Owner Occupied CRE, C&D and Multi-Family: $2,959 million C&I, Owner Occupied CRE and MW LOC: $3,561 million C&I, Owner Occupied CRE, MW LOC: 45% Non-Owner Occupied CRE, C&D, Multi-Family: 37% Loan Composition at September 30, 2024: $7,957 million Please see slide 29 for all footnote references included above. UNAUDITED (9) MW LOC 5% 18% 12% 6%

ORIGIN BANCORP, INC. _______ 0.85 1.05 1.07 1.49 1.35 0.14 0.10 0.13 0.15 0.48 Classified LHFI / Total LHFI (%) Net Charge-Offs / Average LHFI (annualized) 3Q23 4Q23 1Q24 2Q24 3Q24 0.42 0.39 0.51 0.95 0.81 0.27 0.34 0.42 0.83 0.49 Nonperforming LHFI / LHFI (%) Past due LHFI / LHFI (%) 3Q23 4Q23 1Q24 2Q24 3Q24 12 CREDIT QUALITY Asset Quality Trends (%) Allowance for Loan Credit Losses ("ALCL") 95,177 96,868 98,375 100,865 95,989 1.26 1.26 1.25 1.27 1.21 1.30 1.31 1.30 1.34 1.28 ALCL as a percentage of LHFI, adjusted (%) ALCL as a percentage of LHFI (%) ALCL ($) 3Q23 4Q23 1Q24 2Q24 3Q24 • Provision for loan credit loss expense for 3Q24 was $4.6 million, compared to $5.4 million in 2Q24, and $3.5 million in 3Q23. • The decrease in provision expense from 2Q24 was primarily driven by the additional loan provision recorded in 2Q24, due to certain questioned activity involving a single former banker, who has since been terminated, in our East Texas market, with no equivalent expense in 3Q2024. • ALCL to nonperforming LHFI is 149.35% at 3Q24, 133.05% at 2Q24, and 301.12% at 3Q23. DOLLARS IN THOUSANDS (10) Please see slide 29 for all footnote references included above. UNAUDITED

ORIGIN BANCORP, INC. _______ Texas: 76% Mississippi: 13% Louisiana: 6% Out of Market: 5% 13 Medical: 25% Financial: 16% National Credit Tenant: 15% Law Firms: 11% Energy: 10% Other: 23% CRE OFFICE - STRENGTH AND DIVERSIFICATION Tenant Classification at September 30, 2024 $364.7 $364.7 Geographic Diversification at September 30, 2024 DOLLARS IN THOUSANDS September 30, 2024 Avg. Loan Size $ 2,353 Weighted Avg. LTV 59.01 % Past Due Loans / Loans — Classified Loans / Loans 0.51 NPL / Loans — NCOs / Avg. Loans (annualized) — ALCL / Loans 0.76 Key Portfolio Metrics DOLLARS IN MILLIONS DOLLARS IN MILLIONS NON-OWNER OCCUPIED, UNAUDITED Sensitivity Analysis(11) (%) 1.34 1.08 54.83 79.82 Current DSC Stressed DSC Current LTV Stressed LTV Non-Owner Occupied CRE Office (12) Please see slide 29 for all footnote references included above. (13)

ORIGIN BANCORP, INC. _______ 14 SELECTED SECTORS - KEY PORTFOLIO METRICS September 30, 2024 Multi-Family Real Estate + Under Construction Hotel Retail Shopping Outstanding Loan Balance $ 701,527 $ 106,268 $ 648,764 % of LHFI 8.82 % 1.34 % 8.15 % Avg. Loan Size $ 3,876 $ 5,060 $ 1,634 Weighted Avg. LTV 56.44 % 57.30 % 63.81 % Past Due Loans / Loans 0.28 — 0.13 Classified Loans / Loans 0.39 1.88 0.29 NPL / Loans 0.12 — 0.02 NCOs / Avg. Loans (annualized) 0.01 — (0.01) ALCL / Loans 0.89 1.01 0.70 DOLLARS IN THOUSANDS, UNAUDITED

ORIGIN BANCORP, INC. _______ Treasury/Agency: 4% MBS: 49% CMO: 15% Municipal: 25% Corporate: 7% 1,527 1,291 1,244 1,190 1,185 2.46 2.50 2.51 2.54 2.50 Total Securities ($) Yield (%) 3Q23 4Q23 1Q24 2Q24 3Q24 Investment Securities Average Balance and Yield INVESTMENT SECURITIES DOLLARS IN MILLIONS • Total securities portfolio weighted average effective duration was 4.21 years at September 30, 2024, compared to 4.28 years at June 30, 2024. • Expected principal cash flows from investments with no rate changes: • 2024: $40.0 million • 2025: $112.5 million • 2026: $134.3 million 15 (172.7) (121.0) (124.9) (127.2) (94.2) 3Q23 4Q23 1Q24 2Q24 3Q24 Accumulated Other Comprehensive Loss(14) ($) Investment Securities - AFS at September 30, 2024 Please see slide 29 for all footnote references included above. $1.16B DOLLARS IN MILLIONS UNAUDITED

ORIGIN BANCORP, INC. _______ Total Loans at September 30, 2024 (Dollars in thousands) Repricing or Maturity Term Rate Structure 1 Year or less > 1 to 3 Years > 3 to 5 Years > 5 to 10 Years > 10 Years Total Floating Rate(15) Variable Rate(15) Fixed Rate Commercial and industrial $ 1,728,933 $ 165,789 $ 147,016 $ 32,299 $ — $ 2,074,037 $ 1,649,124 $ 1,404 $ 423,509 Owner Occupied CRE 310,375 272,484 225,257 183,555 — 991,671 258,225 5,156 728,290 MW LOC 495,188 — — — — 495,188 495,188 — — Total Commercial 2,534,496 438,273 372,273 215,854 — 3,560,896 2,402,537 6,560 1,151,799 Non-Owner Occupied CRE 679,143 490,887 272,982 90,081 — 1,533,093 527,905 2,535 1,002,653 C&D 700,552 168,223 95,648 13,637 13,485 991,545 598,945 30,058 362,542 Multi-Family Real Estate 218,002 149,162 46,779 9,946 10,428 434,317 151,438 — 282,879 Residential Real Estate - Single Family 382,513 212,588 378,295 252,311 188,306 1,414,013 213,710 734,932 465,371 Consumer 11,722 6,992 3,794 378 40 22,926 5,547 120 17,259 Total LHFI $ 4,526,428 $ 1,466,125 $ 1,169,771 $ 582,207 $ 212,259 $ 7,956,790 $ 3,900,082 $ 774,205 $ 3,282,503 % of total 57 % 18 % 15 % 7 % 3 % 100 % 49 % 10 % 41 % Weighted Average Coupon Rate 7.32 4.59 5.97 4.33 5.19 6.33 7.64 4.75 5.19 AFS & HTM Securities at September 30, 2024 (Dollars in thousands) Maturity & Projected Principal Cashflow Total1 Year or less > 1 to 3 Years > 3 to 5 Years > 5 to 10 Years > 10 Years Projected cash flow $ 123,793 $ 265,701 $ 260,332 $ 446,977 $ 172,990 $ 1,269,793 % of Total 10 % 21 % 21 % 34 % 14 % 100 % LOANS & SECURITIES- REPRICING OR MATURITY 16 UNAUDITED Please see slide 29 for all footnote references included above.

ORIGIN BANCORP, INC. _______ Real Estate Rental & Leasing: 7% Finance & Insurance: 7% Construction: 6% Professional, Scientific, & Technical Svcs: 5% Other Business Deposits 2% or less: 5% Mgmt of Companies & Enterprises: 3% Affiliate: 3% Manufacturing: 3% Healthcare & Social Assistance: 2% Mining: 2% Other Svcs (except Public Admin.): 2% Wholesale Trade: 1% Retail Trade: 1%Misc: 7% 17 DEPOSIT DETAIL (Dollars in thousands) 3Q24 2Q24 1Q24 4Q23 3Q23 QoQ % Δ Total Deposits $ 8,486,568 $ 8,510,842 $ 8,505,464 $ 8,251,125 $ 8,374,488 (0.3) % FDIC Insured (3,464,116) (3,442,636) (3,447,538) (3,425,268) (3,434,530) 0.6 FDIC Insured Reciprocal (1,093,952) (799,221) (801,145) (801,699) (781,054) 36.9 FDIC Insured Brokered Deposits (431,609) (636,814) (597,110) (444,989) (669,202) (32.2) Total Estimated FDIC Uninsured Deposits 3,496,891 3,632,171 3,659,671 3,579,169 3,489,702 (3.7) Collateralized Public Funds (714,431) (771,419) (836,150) (849,603) (739,329) (7.4) Uninsured/ Uncollateralized Deposits ($) $ 2,782,460 $ 2,860,752 $ 2,823,521 $ 2,729,566 $ 2,750,373 (2.7) Uninsured/ Uncollateralized Deposits (%) 32.8 % 33.6 % 33.2 % 33.1 % 32.8 % Deposit Detail Geographic Concentration(1) at September 30, 2024 Commercial Deposit Composition: $4,633 millionDeposit Composition at September 30, 2024(16): $8,487 million Commercial Public Funds 35% 21% 4% 1% 7% 32% Consumer MississippiLouisiana Texas- DFW TX- East TexasTexas- Houston Please see slide 29 for all footnote references included above. UNAUDITED Southeast 17% 17% 19% 38% 9% 5% 13% 14% 52% 15% 1% Commercial: 54% Consumer: 31% Public: 10% Brokered: 5%

ORIGIN BANCORP, INC. _______ 18 8,443 8,361 8,439 8,559 8,498 4,728 4,785 5,009 5,130 5,178 2,088 1,973 1,866 1,894 1,850 1,627 1,603 1,564 1,535 1,470 Interest-bearing Demand Noninterest-bearing Time Deposits 3Q23 4Q23 1Q24 2Q24 3Q24 Average Deposits ($) DEPOSIT TRENDS Deposit Cost Trends (QTD Annualized) (%) IDT Total Deposit Beta (%) DOLLARS IN MILLIONS UNAUDITED 0.00 0.51 0.19 1.22 Change in Cost of Total Deposits (%) 0.170.29 -50.00 10.48 23.25 35.21 42.16 46.72 50.48 53.33 55.05 56.95 0.12 0.77 2.18 3.65 4.51 4.99 5.26 5.33 5.33 5.33 5.26 Cumulative Deposit Beta Average Quarterly Fed Funds Rate 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 0.54 0.49 2.58 3.56 4.04 4.24 4.35 4.46 4.47 0.26 0.64 1.54 2.49 3.05 3.47 3.71 3.85 3.95 4.01 0.41 1.02 1.75 2.26 2.61 2.84 2.99 3.08 3.14 Time Deposits Cost of Interest-bearing Deposits Cost of Total Deposits 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 (0.02) 0.02 0.22 0.61 0.73 0.51 0.35 0.23 0.15 0.09 0.06 Change in Cost of Total Deposits 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24

ORIGIN BANCORP, INC. _______ 19 YIELDS AND COSTS Yield on LHFI (%) Cost of Funds (%) • At 3Q24, LHFI with fixed rates = 41% and LHFI with floating/variable rates = 59%. • At 3Q24, Prime-based = $2.10 billion, SOFR-based = $2.30 billion and other index-based loans = $273.5 million. UNAUDITED 6.35 6.46 6.58 6.58 6.67 8.43 8.50 8.50 8.50 8.43 5.20 5.33 5.33 5.33 5.33 Yield on LHFI Avg. Prime Rate 30 Day Avg. SOFR 3Q23 4Q23 1Q24 2Q24 3Q24 2.74 2.89 3.04 3.12 3.18 3.47 3.71 3.85 3.95 4.01 2.61 2.84 2.99 3.08 3.14 Cost of Total Deposits & Borrowings Cost of Interest Bearing Deposits Cost of Total Deposits 3Q23 4Q23 1Q24 2Q24 3Q24

ORIGIN BANCORP, INC. _______ 74,130 72,989 73,323 73,890 74,804 67,292 67,775 67,540 65,781 65,502 6,838 5,214 5,783 8,109 9,302 3.14 3.19 3.19 3.17 3.18 Net Interest Income excl. MW LOC MW LOC Interest Income NIM (FTE) 3Q23 4Q23 1Q24 2Q24 3Q24 20 DOLLARS IN THOUSANDS, UNAUDITED NET INTEREST INCOME AND NIM TRENDS 3.17 0.06 0.03 0.03 (0.01) (0.01) (0.02) (0.07) 2Q 24 Rea l E sta te Lo an s MW LO C Tim e D ep os its C&I IB B al. D FB Equ ity S ec . H eld in ot hr. In st. Sav ing s a nd IB Tr an sc . A cc ts 3Q 24 2.00 3.00 24.64 29.52 21.01 8.58 2.04 2.480.12 0.77 2.18 3.65 4.99 5.26 5.33 5.26 Cumulative NIM-FTE Beta Average Quarterly Fed Funds Rate 1Q22 2Q22 3Q22 4Q22 2Q23 3Q23 4Q23 1Q24 3Q24 NIM Beta - 3Q24 (%) 1.54 2.48 4.51 NIM-FTE Changes - 3Q24 (%) NIM-FTE Changes - 3Q24 (%) 73,32372,989 1,362 1,537 568 432 (298) (3,267) 4Q 23 RE Lo an s C&I MW LO C Othe r FH LB & O the r Bor ro wing s Sav ing s & IB Tr an sa c. Acc ts. 1Q 24 40,000 60,000 80,000 • For the first time since early 2020, the federal funds target rate range was reduced by 50 basis points on September 18, 2024, to 4.75% to 5.00%. • For the first time since the quarter ended September 30, 2022, the quarter-over-quarter increase in our yield on LHFI exceeded the increase in our rate on total deposits. The yield on LHFI increased nine basis points from 2Q24, while the rate on total deposits increased six basis points from 2Q24. Net Interest Income & NIM ($) 3.18

ORIGIN BANCORP, INC. _______ 13,962 13,503 16,648 15,809 14,859 6,443 5,446 7,725 6,665 6,928 4,621 4,889 4,688 4,862 4,664 2,006 2,118 2,247 2,404 2,114 892 1,050 1,988 1,878 1,153 Insurance Commission & Fee Income Service Charges & Fees Other Fee Income Mortgage Banking Revenue 3Q23 4Q23 1Q24 2Q24 3Q24 21 92,249 81,185 90,578 96,355 90,793 Net Interest Income Noninterest Income 3Q23 4Q23 1Q24 2Q24 3Q24 Major Components of Noninterest Income(17) ($) Net Interest Income + Noninterest Income ($) NET REVENUE DISTRIBUTION Components of Other Noninterest Income ($) 3Q24 2Q24 1Q24 4Q23 3Q23 Swap Fee Income $ 106 $ 44 $ 57 $ 196 $ 366 Gain on Subordinated Debentures — 81 — — — Gain (loss) on Sale of Securities 221 — (403) (4,606) (7,173) Positive Valuation Adj. on Non-Marketable Equity Securities — 5,188 — — 10,096 MSR Gain (Impairment) — — 410 (1,769) — Gain on Bank Property Sale — 800 — — — Other 803 543 543 872 868 Total $ 1,130 $ 6,656 $ 607 $ (5,307) $ 4,157 80.4% 82.4% Please see slide 29 for all footnote references included above. DOLLARS IN THOUSANDS, UNAUDITED 76.7%81.0%89.9%

ORIGIN BANCORP, INC. _______ 22 Efficiency Ratios (%) NONINTEREST EXPENSE ANALYSIS DOLLARS IN THOUSANDS Noninterest Expense Composition ($) Consolidated Efficiency Ratio Core Efficiency Ratio 3Q23 4Q23 1Q24 2Q24 3Q24 Operating Leverage (%) E FF IC IE N C Y R AT IO (% ) N IE / AV E R A G E A S S E TS (% ) 2.32 2.48 2.39 2.59 2.49 63.59 75.02 64.81 66.82 68.86 3Q23 4Q23 1Q24 2Q24 3Q24 40 60 80 100 1.5 2.0 2.5 3.0 63 .5 9 60 .4 9 70 .5 5 75 .0 2 Please see slide 29 for all footnote references included above. 65 .2 4 68 .8 6 (4) UNAUDITED 67 .4 8 64 .8 1 66 .8 2 65 .5 558,663 60,906 58,707 64,388 62,521 34,624 35,931 35,818 38,109 38,491 6,790 6,912 6,645 7,009 6,298 2,775 3,062 3,145 3,468 3,4702,868 2,947 2,502 3,072 2,984 2,264 2,259 2,137 2,137 1,905 9,342 9,795 8,460 10,593 9,373 Salaries and Employee Benefits Occupancy and Equipment, net Data Processing Office and Operations Intangible Asset Amortization Other 3Q23 4Q23 1Q24 2Q24 3Q24

ORIGIN BANCORP, INC. _______ 10.0 10.5 10.7 10.7 10.9 10.3 10.5 10.6 10.5 10.8 Company Level Origin Bank Level 3Q23 4Q23 1Q24 2Q24 3Q24 11.6 12.0 12.2 12.3 12.6 12.0 11.9 12.1 12.2 12.4 Company Level Origin Bank Level 3Q23 4Q23 1Q24 2Q24 3Q24 23 CAPITAL 14.6 15.0 15.0 15.2 15.5 14.0 13.9 14.0 14.2 14.4 Company Level Origin Bank Level 3Q23 4Q23 1Q24 2Q24 3Q24 3Q24 Reported versus Capital Ratios incl. AOCI (%) ICap ICap Total Capital to Risk-Weighted Assets(18) (%) Tier 1 Capital to Risk-Weighted Assets(18) (%)Tier 1 Capital to Average Assets (Leverage Ratio)(18) (%) Please see slide 29 for all footnote references included above. 10.9 12.6 15.5 12.5 10.0 11.6 14.4 11.4 10.8 12.4 14.4 12.4 9.8 11.4 13.3 11.4 Company Level, Reported Company Level, incl. AOCI Bank Level, Reported Bank Level, incl. AOCI Tier 1 Leverage Ratio Tier 1 Capital Ratio Total Capital Ratio Common Equity Tier 1 Capital Ratio (19) (19) UNAUDITED

ORIGIN BANCORP, INC. _______ QTD YTD 3Q24 2Q24 3Q24 $ Impact EPS Impact (20) $ Impact EPS Impact (20) $ Impact EPS Impact (20) Notable interest income items: Interest income reversal on relationships impacted by questioned banker activity $ — $ — $ (1,206) $ (0.03) $ (1,206) $ (0.03) Notable provision expense items: Provision expense related to questioned banker activity — — (3,212) (0.08) (3,212) (0.08) Provision expense on relationships impacted by questioned banker activity — — (4,131) (0.10) (4,131) (0.10) Notable noninterest income items: MSR gain — — — — 410 0.01 Gain (loss) on sales of securities, net 221 0.01 — — (182) — Gain on sub-debt repurchase — — 81 — 81 — Positive valuation adjustment on non-marketable equity securities — — 5,188 0.13 5,188 0.13 Gain on bank property sale — — 800 0.02 800 0.02 Notable noninterest expense items: Operating expense related to questioned banker activity (848) (0.02) (1,452) (0.04) (2,300) (0.06) Total notable items $ (627) (0.02) $ (3,932) (0.10) $ (4,552) (0.12) 24 DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, UNAUDITED NOTABLE ITEMS Please see slide 29 for all footnote references included above.

ORIGIN BANCORP, INC. _______ 3Q24 2Q24 Calculation of PTPP earnings: Net income $ 18,601 $ 20,989 Provision for credit losses 4,603 5,231 Income tax expense 5,068 5,747 PTPP earnings (non-GAAP) $ 28,272 $ 31,967 Calculation of PTPP ROAA: PTPP earnings $ 28,272 $ 31,967 Divided by number of days in the quarter 92 91 Multiplied by the number of days in the year 366 366 PTPP earnings, annualized $ 112,473 $ 128,571 Divided by total average assets $ 9,985,836 $ 10,008,225 ROAA (annualized) (GAAP) 0.74 % 0.84 % PTPP ROAA (annualized) (non-GAAP) 1.13 1.28 Calculation of tangible common equity to tangible assets: Total assets $ 9,965,986 $ 9,947,182 Goodwill (128,679) (128,679) Other intangible assets, net (39,272) (41,177) Tangible assets 9,798,035 9,777,326 Total common stockholders' equity $ 1,145,673 $ 1,095,894 Goodwill (128,679) (128,679) Other intangible assets, net (39,272) (41,177) Tangible common equity 977,722 926,038 Tangible common equity to tangible assets (non-GAAP) 9.98 % 9.47 % 25 DOLLARS IN THOUSANDS, UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

ORIGIN BANCORP, INC. _______ 3Q24 2Q24 Calculation of ROATCE: Net income $ 18,601 $ 20,989 Divided by number of days in the quarter 92 91 Multiplied by the number of days in the year 366 366 Annualized net income $ 74,000 $ 84,417 Total average stockholders' equity $ 1,125,697 $ 1,084,269 Average goodwill (128,679) (128,679) Average other intangible assets, net (40,487) (42,563) Average tangible common equity 956,531 913,027 ROATCE (annualized) (non-GAAP) 7.74 % 9.25 % 26 DOLLARS IN THOUSANDS, UNAUDITED RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

ORIGIN BANCORP, INC. _______ Calculation of tangible book value per common share and adjusted tangible book value per common share: 3Q24 2Q24 1Q24 4Q23 3Q23 2Q23 1Q23 4Q22 Total common stockholders' equity $ 1,145,673 $ 1,095,894 $ 1,078,853 $ 1,062,905 $ 998,945 $ 997,859 $ 992,587 $ 949,943 Goodwill (128,679) (128,679) (128,679) (128,679) (128,679) (128,679) (128,679) (128,679) Other intangible assets, net (39,272) (41,177) (43,314) (45,452) (42,460) (44,724) (47,277) (49,829) Tangible common equity 977,722 926,038 906,860 888,774 827,806 824,456 816,631 771,435 Accumulated other comprehensive loss 94,245 127,184 124,909 121,023 172,729 152,879 138,481 159,875 Adjusted tangible common equity 1,071,967 1,053,222 1,031,769 1,009,797 1,000,535 977,335 955,112 931,310 Divided by common shares outstanding at period end 31,167,410 31,108,667 31,011,304 30,986,109 30,906,716 30,866,205 30,780,853 30,746,600 Book value per common share (GAAP) $ 36.76 $ 35.23 $ 34.79 $ 34.30 $ 32.32 $ 32.33 $ 32.25 $ 30.90 Tangible book value per common share (non-GAAP) 31.37 29.77 29.24 28.68 26.78 26.71 26.53 25.09 Adjusted tangible book value per common share (non-GAAP) 34.39 33.86 33.27 32.59 32.37 31.66 31.03 30.29 3Q22 2Q22 1Q22 4Q21 3Q21 2Q21 1Q21 4Q20 Total common stockholders' equity $ 907,024 $ 646,373 $ 676,865 $ 730,211 $ 705,667 $ 688,235 $ 656,355 $ 647,150 Goodwill (136,793) (34,153) (34,153) (34,368) (26,741) (26,741) (26,741) (26,741) Other intangible assets, net (52,384) (15,900) (16,425) (16,962) (3,089) (3,283) (3,505) (3,739) Tangible common equity 717,847 596,320 626,287 678,881 675,837 658,211 626,109 616,670 Accumulated other comprehensive loss (income) 175,233 115,979 65,890 (5,729) (11,872) (18,914) (12,185) (25,649) Adjusted tangible common equity 893,080 712,299 692,177 673,152 663,965 639,297 613,924 591,021 Divided by common shares outstanding at period end 30,661,734 23,807,677 23,748,748 23,746,502 23,496,058 23,502,215 23,488,884 23,506,312 Book value per common share (GAAP) $ 29.58 $ 27.15 $ 28.50 $ 30.75 $ 30.03 $ 29.28 $ 27.94 $ 27.53 Tangible book value per common share (non-GAAP) 23.41 25.05 26.37 28.59 28.76 28.01 26.66 26.23 Adjusted tangible book value per common share (non-GAAP) 29.13 29.92 29.15 28.35 28.26 27.20 26.14 25.14 27 RECONCILIATION OF NON-GAAP FINANCIAL MEASURES DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS, UNAUDITED

ORIGIN BANCORP, INC. _______ RECONCILIATION OF NON-GAAP FINANCIAL MEASURES DOLLARS IN THOUSANDS, UNAUDITED Calculation of core efficiency ratio: 3Q24 2Q24 1Q24 4Q23 3Q23 2Q23 1Q23 4Q22 Total noninterest expense $ 62,521 $ 64,388 $ 58,707 $ 60,906 $ 58,663 $ 58,887 $ 56,760 $ 57,254 Insurance and mortgage noninterest expense (8,448) (8,402) (8,045) (8,581) (8,579) (9,156) (8,033) (8,031) Adjusted total noninterest expense 54,073 55,986 50,662 52,325 50,084 49,731 48,727 49,223 Net interest income 74,804 73,890 73,323 72,989 74,130 75,291 77,147 84,749 Insurance and mortgage net interest income (2,578) (2,407) (2,795) (2,294) (2,120) (1,574) (1,493) (1,376) Total noninterest income 15,989 22,465 17,255 8,196 18,119 15,636 16,384 13,429 Insurance and mortgage noninterest income (8,081) (8,543) (10,123) (4,727) (7,335) (7,587) (8,792) (6,255) Adjusted total revenue 80,134 85,405 77,660 74,164 82,794 81,766 83,246 90,547 Efficiency ratio (GAAP) 68.86 % 66.82 % 64.81 % 75.02 % 63.59 % 64.76 % 60.69 % 58.32 % Core efficiency ratio (non-GAAP) 67.48 65.55 65.24 70.55 60.49 60.82 58.53 54.36 3Q22 2Q22 1Q22 4Q21 3Q21 2Q21 1Q21 4Q20 Total noninterest expense $ 56,241 $ 44,150 $ 42,774 $ 40,346 $ 39,165 $ 37,832 $ 39,436 $ 38,884 Insurance and mortgage noninterest expense (8,479) (8,397) (8,626) (6,580) (6,688) (6,964) (7,252) (7,195) Adjusted total noninterest expense 47,762 35,753 34,148 33,766 32,477 30,868 32,184 31,689 Net interest income 78,523 59,504 52,502 54,180 52,541 54,292 55,239 51,819 Insurance and mortgage net interest income (1,208) (1,082) (875) (946) (1,048) (979) (1,003) (1,236) Total noninterest income 13,723 14,216 15,906 16,701 15,923 12,438 17,131 15,381 Insurance and mortgage noninterest income (4,737) (8,047) (10,552) (5,683) (6,179) (5,815) (8,348) (9,326) Adjusted total revenue 86,301 64,591 56,981 64,252 61,237 59,936 63,019 56,638 Efficiency ratio (GAAP) 60.97 % 59.89 % 62.53 % 56.92 % 57.21 % 56.69 % 54.49 % 57.86 % Core efficiency ratio (non-GAAP) 55.34 55.35 59.93 52.55 53.03 51.50 51.07 55.95 28

ORIGIN BANCORP, INC. _______ 29 PRESENTATION NOTES (1) Does not include wholesale or mortgage warehouse deposits. (2) Excludes mortgage warehouse lines of credit (“MW LOC”). (3) Data obtained from United States Census Bureau (census.gov), Texas Comptroller (comptroller.texas.gov), Office of the Texas Governor (gov.texas.gov), Bureau of Labor Statistics (bls.gov), Baldwin County Economic Development Council (baldwineda.com), Florida's Great Northwest (floridasgreatnorthwest.com), Bureau of Transportation Statistics (bts.gov) and Port of Mobile, Alabama Port Authority (alports.com). (4) As used in this presentation, PTPP earnings, PTPP ROAA, tangible book value per common share, adjusted tangible book value per common share, adjusted tangible common equity per common share, tangible common equity to tangible assets, ROATCE, and core efficiency ratio are either non-GAAP financial measures or use a non- GAAP contributor in the formula. For a reconciliation of these alternative financial measures to their comparable GAAP measures, see slides 25-28 of this presentation. (5) Total LHFI, adjusted excludes MW LOC for all periods presented. (6) Origin Bancorp, Inc. and KBW Nasdaq Bank cumulative total shareholder return assumes $100 invested on December 31, 1996, and any dividends are reinvested. Data for Origin Bancorp, Inc. cumulative total shareholder return prior to May 9, 2018, is based upon private stock transactions and is not reflective of open market trades. (7) Data obtained from The United States Census Bureau (census.gov). Count is as of most recent practicable date. (8) Periods ended December 31, 2020 and 2021, exclude PPP loans. (9) Does not include loans held for sale. (10) The ALCL to total LHFI, adjusted is calculated by excluding the ALCL for MW LOC from the total LHFI ALCL in the numerator and excluding the MW LOC from the LHFI in the denominator. Due to their low-risk profile, MW LOC require a disproportionately low allocation of the ALCL. (11) The sensitivity analysis is based on loans exceeding $2.5 million. (12) Represents an interest rate sensitivity test for CRE non-owner office loans over $2.5 million using interest rate assumptions increased to 8.6% for 2024 maturities, 8.1% for 2025 maturities, 7.1% for 2026 maturities, 6.1% for 2027 maturities and 5.8% for 2028+ maturities, based upon federal open market committee projections at June 12, 2024. (13) Represents the weighted average loan to value based upon an increase to a 10% stress capitalization rate on loans exceeding $2.5 million within the CRE non-owner occupied office portfolio. (14) The accumulated other comprehensive loss primarily represents the unrealized loss, net of tax benefit, of available for sale securities and is a component of equity. (15) Floating rate loans typically reprice monthly, while variable rate loans reprice based upon the terms defined within the adjustable rate loan agreement specific to their loan contract. (16) For purposes of this classification, all reciprocal deposits are classified as commercial deposits. (17) Mortgage banking revenue for 1Q24 and 4Q23 was adjusted by removing the impact for the $410,000 gain on sale and $1.8 million impairment, respectively, on the MSR portfolio. (18) September 30, 2024, dollars and ratios are estimated. (19) Capital ratios including AOCI are calculated by including the accumulated other comprehensive loss used in the numerator of the respective ratios and including the primarily negative fair value adjustments on the available for sale portfolio in the total risk-weighted assets used in the denominator of the ratio. (20) The diluted EPS impact is calculated using a 21% effective tax rate. The total of the diluted EPS impact of each individual line item may not equal the calculated diluted EPS impact on the total notable items due to rounding.

Exhibit 99.3

FOR IMMEDIATE RELEASE

October 23, 2024

Origin Bancorp, Inc. Announces Declaration of Quarterly Cash Dividend

RUSTON, LOUISIANA (October 23, 2024) - Origin Bancorp, Inc. (NYSE: OBK) ("Origin"), the holding company for Origin Bank, today announced that on October 23, 2024, its board of directors declared a quarterly cash dividend of $0.15 per share of its common stock. The cash dividend will be paid on November 29, 2024, to stockholders of record as of the close of business on November 15, 2024.

About Origin Bancorp, Inc.

Forward-Looking Statements

When used in filings by Origin Bancorp, Inc. (the "Company") with the Securities and Exchange Commission (the "SEC"), in the Company's press releases or other public or stockholder communications, and in oral statements made with the approval of an authorized executive officer, the words or phrases "anticipates," "believes," "estimates," "expects," “foresees,” "intends," "plans," "projects," and similar expressions or future or conditional verbs such as "could," "may," “might,” "should," "will," and "would" or variations of such terms" are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. Factors that might cause such a difference include among other things: the expected payment date of its quarterly cash dividend; changes in economic conditions; other legislative changes generally; changes in policies by regulatory agencies; fluctuations in interest rates; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; the Company's ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in the Company's market area; competition; and changes in management’s business strategies and other factors set forth in the Company's filings with the SEC.

The Company does not undertake and specifically declines any obligation - to update or revise any forward-looking statements to reflect events or circumstances that occur after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Contact Information

Investor Relations

Chris Reigelman

318-497-3177

chris@origin.bank

Media Contact

Ryan Kilpatrick

318-232-7472

rkilpatrick@origin.bank

Cover Page	Oct. 23, 2024
Cover [Abstract]
Document Type	8-K
Document Period End Date	Oct. 23, 2024
Entity Registrant Name	ORIGIN BANCORP, INC.
Entity Central Index Key	0001516912
Amendment Flag	false
Entity Incorporation, State or Country Code	LA
Entity File Number	001-38487
Entity Tax Identification Number	72-1192928
Entity Address, Address Line One	500 South Service Road East
Entity Address, City or Town	Ruston
Entity Address, State or Province	LA
Entity Address, Postal Zip Code	71270
City Area Code	318
Local Phone Number	255-2222
Written Communications	false
Soliciting Material	false
Pre-commencement Tender Offer	false
Pre-commencement Issuer Tender Offer	false
Title of 12(b) Security	Common Stock, par value $5.00 per share
Trading Symbol	OBK
Security Exchange Name	NYSE
Entity Emerging Growth Company	false
Entity Information, Former Legal or Registered Name	Not Applicable

Origin Bancorp (NYSE:OBK)
Historical Stock Chart
From Sep 2024 to Oct 2024

Click Here for more Origin Bancorp Charts.

Origin Bancorp (NYSE:OBK)
Historical Stock Chart
From Oct 2023 to Oct 2024

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

OBK Origin Bancorp Inc

Latest OBK Messages

Loading Messages....

Origin Bancorp Inc News

Loading Messages....

Your Recent History

Company

Business

Popular

Get The App

Trending Now

Toplists

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

OBK Origin Bancorp Inc

Latest OBK Messages

Loading Messages....

Origin Bancorp Inc News

Loading Messages....

Your Recent History

Company

Business

Popular

Get The App