HOUSTON, Aug. 5, 2020
/PRNewswire/ -- Oasis Midstream Partners LP (Nasdaq: OMP)
("OMP" or the "Partnership") today announced financial and
operating results for the second quarter of 2020.
Second Quarter 2020 Highlights
- Declared the quarterly cash distribution of $0.54 per
unit.
- Net income was $22.7 million and
net cash from operating activities was $51.5
million.
- Adjusted EBITDA(1) was $40.0
million and Adjusted EBITDA attributable to Oasis Midstream
Partners LP(1) was $25.8
million.
- Distributable cash flow(1)(2) ("DCF") was
$20.4 million and DCF coverage was
1.1x(2).
- Reduced direct operating expenses approximately 34% from the
first quarter of 2020.
- Delaware Basin crude oil
volumes almost tripled from the first quarter of 2020 to 12.6 Mbopd
during the second quarter of 2020. The increase was driven largely
by third party volumes.
- Delaware Basin produced water
volumes increased approximately 70% from the first quarter of 2020
to 50.7 Mbowpd during the second quarter of 2020.
(1) Non-GAAP measure. See "Non-GAAP Financial Measures" below
for definitions of all non-GAAP measures included herein and
reconciliations to the most directly comparable financial measures
under United States generally
accepted accounting principles ("GAAP").
(2) DCF for the second quarter of 2020 was reduced by an
additional interest charge of $2.1
million pursuant to the Limited Waiver (defined below).
Excluding the impact of the additional interest, DCF and DCF
coverage would have been $22.5 million and 1.2x for the three months
ended June 30, 2020,
respectively.
Chief Executive Officer, Taylor
Reid, commented, "The second quarter was marked by
unprecedented volatility and disruption in the energy sector.
Considering this difficult environment, the OMP team executed
exceptionally well by maintaining strong operational reliability
and effectively managing costs. While macro conditions have
improved significantly relative to the April lows, including a
faster than anticipated restart of shut-in production, OMP is
retaining a prudent spending outlook given continued uncertainty.
Second quarter performance coupled with stabilizing conditions
allowed OMP to declare a distribution of $0.54 per unit. OMP will continue to monitor
market conditions and adjust its operational and financial strategy
as appropriate. Additionally, OMP remains focused on the health and
safety of our employees, contractors, and communities."
Outlook Update
- Capital expenditures ("CapEx") net to OMP are expected to range
from $5 million to $10 million during the second half of 2020. Total
2020 CapEx net to OMP of $25 million
to $30 million is more than 60% below
original 2020 guidance.
- OMP observed a resumption of shut-in production during June and
currently expects performance in the second half of 2020 to benefit
from higher, more stable basin volumes.
- 2020 EBITDA is expected to range from $130 million to $140
million based on current market conditions.
Operational and Financial Update
The following table presents select operational and financial
data
|
2Q20
|
|
OMP
Ownership(1)
|
|
Gross
|
|
Net
|
|
|
|
|
|
|
|
|
|
(In
millions)
|
Bighorn
DevCo
|
|
|
|
|
|
Operating
income
|
100
|
%
|
|
$
|
8.9
|
|
|
$
|
8.9
|
|
Depreciation and
amortization
|
100
|
%
|
|
5.3
|
|
|
5.3
|
|
Total CapEx
|
100
|
%
|
|
1.7
|
|
|
1.7
|
|
Bobcat
DevCo
|
|
|
|
|
|
Operating
income
|
35.3
|
%
|
|
$
|
15.8
|
|
|
$
|
5.6
|
|
Depreciation,
amortization and impairment
|
35.3
|
%
|
|
4.2
|
|
|
1.5
|
|
Total CapEx
|
35.3
|
%
|
|
0.3
|
|
|
0.1
|
|
Beartooth
DevCo
|
|
|
|
|
|
Operating
income
|
70
|
%
|
|
$
|
2.0
|
|
|
$
|
1.4
|
|
Depreciation and
amortization
|
70
|
%
|
|
2.3
|
|
|
1.6
|
|
Total CapEx
|
70
|
%
|
|
0.3
|
|
|
0.2
|
|
Panther
DevCo
|
|
|
|
|
|
Operating
income
|
100
|
%
|
|
$
|
2.4
|
|
|
$
|
2.4
|
|
Depreciation,
amortization and impairment
|
100
|
%
|
|
0.3
|
|
|
0.3
|
|
Total CapEx
|
100
|
%
|
|
0.2
|
|
|
0.2
|
|
Total
OMP
|
|
|
|
|
|
DevCo operating
income
|
|
|
$
|
29.1
|
|
|
$
|
18.3
|
|
Public company
expenses
|
|
|
1.2
|
|
|
1.2
|
|
Partnership operating
income
|
|
|
27.9
|
|
|
17.1
|
|
Depreciation,
amortization and impairment
|
|
|
12.1
|
|
|
8.7
|
|
Equity-based
compensation expense
|
|
|
0.1
|
|
|
0.1
|
|
Capitalized
interest
|
|
|
0.1
|
|
|
0.1
|
|
Maintenance
CapEx
|
|
|
0.3
|
|
|
0.5
|
|
Expansion
CapEx
|
|
|
2.1
|
|
|
1.7
|
|
Total CapEx
|
|
|
2.5
|
|
|
2.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents
OMP's ownership in each DevCo as of June 30, 2020.
|
The following table presents throughput volumes for the second
quarter of 2020:
|
|
Metric
|
|
2Q20
Actual
|
Bighorn
DevCo
|
|
|
|
|
Crude oil service
volumes
|
|
MBopd
|
|
26.0
|
Natural gas service
volumes
|
|
MMscfpd
|
|
155.2
|
Bobcat
DevCo
|
|
|
|
|
Crude oil service
volumes
|
|
MBopd
|
|
21.1
|
Natural gas service
volumes
|
|
MMscfpd
|
|
193.0
|
Water service
volumes
|
|
MBowpd
|
|
44.3
|
Beartooth
DevCo
|
|
|
|
|
Water service
volumes
|
|
MBowpd
|
|
53.7
|
Panther
DevCo
|
|
|
|
|
Crude oil service
volumes
|
|
MBopd
|
|
12.6
|
Water service
volumes
|
|
MBowpd
|
|
50.7
|
Liquidity
As of June 30, 2020, the
Partnership had cash and cash equivalents of $27.1 million and $487.5
million of borrowings outstanding under its revolving credit
facility. The aggregate commitments under the Partnership's
revolving credit facility were $575.0
million at June 30, 2020, and
the Partnership had an unused borrowing capacity of $87.5 million. The Partnership has the ability to
further increase the commitments on the revolving credit facility
to $775.0 million.
As a result of ongoing internal oversight processes during the
six months ended June 30, 2020, the
Partnership identified that a Control Agreement (as defined in the
Partnership's amended credit agreement) had not been executed for a
certain bank account (the "JPM Account") held at JPMorgan Chase
Bank, N.A. ("JPMorgan"), who is a lender under the Partnership's
revolving credit facility. The Control Agreement serves to
establish a lien in favor of the lenders under the Partnership's
revolving credit facility with respect to the JPM Account. On
May 11, 2020, the Partnership
executed a Control Agreement with both Wells Fargo Bank, N.A., as
administrative agent under the revolving credit facility, and
JPMorgan, thereby completing the documentation required under the
revolving credit facility. Despite the Control Agreement's
execution, the failure to have had it in place before the JPM
Account was initially funded with cash represented a past Event of
Default (as defined in the Partnership's amended credit agreement).
On May 15, 2020, the Partnership
entered into a limited waiver (the "Limited Waiver") of this past
Event of Default with the Majority Lenders (as defined in the
Partnership's amended credit agreement), which provides forbearance
of additional interest owed arising from this past Event of Default
until the earlier of (i) November 10,
2020 and (ii) an Event of Default. Pursuant to the Limited
Waiver, the Partnership recorded additional interest charges during
the three and six months ended June 30,
2020 of $2.1 million and
$28.0 million, respectively. The
Limited Waiver excludes the additional interest from the
calculation of the interest coverage ratio financial covenant.
The Partnership was in compliance with the covenants under its
revolving credit facility at June 30,
2020.
Quarterly Distribution
On August 4, 2020, the board of directors of OMP GP
LLC (our "General Partner") declared the quarterly cash
distribution for the second quarter of 2020 of $0.54 per
unit. In addition, the General Partner will receive a cash
distribution of $1.0 million
attributable to the incentive distribution rights related to
earnings for the second quarter of 2020. These distributions will
be payable on August 27, 2020 to unitholders of
record as of August 14, 2020.
Qualified Notice
This release is intended to be a qualified notice under Treasury
Regulation Section 1.1446-4(b). Brokers and nominees should treat
one hundred percent (100.0%) of the Partnership's distributions to
non-U.S. investors as being attributable to income that is
effectively connected with a United
States trade or business. Accordingly, the
Partnership's distributions to non-U.S. investors are subject to
federal income tax withholding at the highest applicable effective
tax rate.
Conference Call Information
Investors, analysts and other interested parties are invited to
listen to the webcast and call:
Date:
|
Wednesday, August 5,
2020
|
Time:
|
11:30 a.m. Central
Time
|
Live
Webcast:
|
https://www.webcaster4.com/Webcast/Page/1777/36117
|
Website:
|
www.oasismidstream.com
|
|
|
Or:
|
|
|
|
Dial-in:
|
888-317-6003
|
Intl. Dial
in:
|
412-317-6061
|
Conference ID:
|
4983726
|
|
A recording of the
conference call will be available beginning at 1:30 p.m. Central
Time on the day of the call and will be available until Wednesday,
August 12, 2020 by dialing:
|
|
Replay
dial-in:
|
877-344-7529
|
Intl.
replay:
|
412-317-0088
|
Replay
code:
|
10146772
|
|
The conference call
will also be available for replay for approximately 30 days at
www.oasismidstream.com.
|
Contact:
Oasis Midstream Partners LP
Bob Bakanauskas,
(281) 404-9600
Director, Investor Relations
Forward-Looking Statements
This press release contains forward-looking statements. All
statements, other than statements of historical facts, included in
this press release that address activities, events or developments
that the Partnership expects, believes or anticipates will or may
occur in the future are forward-looking statements. Without
limiting the generality of the foregoing, forward-looking
statements contained in this press release specifically include the
expectations of plans, strategies, objectives and anticipated
financial and operating results of the Partnership, including the
Partnership's capital expenditure levels and other guidance
included in this press release. These statements are based on
certain assumptions made by the Partnership based on management's
experience and perception of historical trends, current conditions,
anticipated future developments and other factors believed to be
appropriate. Such statements are subject to a number of
assumptions, risks and uncertainties, many of which are beyond the
control of the Partnership, which may cause actual results to
differ materially from those implied or expressed by the
forward-looking statements. These include, but are not limited to,
developments in the global economy, particularly the public health
crisis related to the novel coronavirus 2019 ("COVID-19") pandemic
and the adverse impact thereof on demand for crude oil and natural
gas and our customers' demand for our services, the risk of further
impairments, the Partnership's ability to integrate acquisitions
into its existing business, changes in crude oil and natural gas
prices, weather and environmental conditions, the timing of planned
capital expenditures, availability of acquisitions, uncertainties
in the estimates of proved reserves and forecasted production
results of the Partnership's customers, operational factors
affecting the commencement or maintenance of producing wells, the
condition of the capital markets generally, as well as the
Partnership's ability to access them, the proximity to and capacity
of transportation facilities, an inability of Oasis Petroleum Inc.
("Oasis Petroleum") or our other customers to meet their
operational and development plans on a timely basis or at all and
uncertainties regarding environmental regulations or litigation and
other legal or regulatory developments affecting the Partnership's
business and other important factors. Should one or more of these
risks or uncertainties occur, or should underlying assumptions
prove incorrect, the Partnership's actual results and plans could
differ materially from those expressed in any forward-looking
statements. In addition, certain of our forward-looking statements
address the various risks and uncertainties associated with the
extraordinary market environment and impacts resulting from the
COVID-19 pandemic and the actions of foreign oil producers (most
notably Saudi Arabia and
Russia) to increase crude oil
production and the expected impact on our businesses, operations,
earnings and results. Because considerable uncertainty exists with
respect to foreign oil production and the future pace and extent of
a global economic recovery from the effects of the COVID-19
pandemic, we cannot predict whether or when crude oil production
and economic activities will return to normalized levels.
Any forward-looking statement speaks only as of the date on
which such statement is made and the Partnership undertakes no
obligation to correct or update any forward-looking statement,
whether as a result of new information, future events or otherwise,
except as required by applicable law.
About Oasis Midstream Partners LP
Oasis Midstream Partners LP is a growth-oriented, fee-based
master limited partnership formed by its sponsor, Oasis Petroleum
Inc., to own, develop, operate and acquire a diversified portfolio
of midstream assets in North
America that are integral to the crude oil and natural gas
operations of Oasis Petroleum Inc. and are strategically positioned
to capture volumes from other producers. For more information,
please visit the Partnership's website at
www.oasismidstream.com.
OASIS MIDSTREAM
PARTNERS LP
CONDENSED
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
|
|
June 30,
2020
|
|
December 31,
2019
|
|
|
|
|
|
(In thousands, except unit
data)
|
ASSETS
|
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
$
|
27,141
|
|
|
$
|
4,168
|
|
Accounts
receivable
|
7,448
|
|
|
5,969
|
|
Accounts receivable –
Oasis Petroleum
|
51,518
|
|
|
77,571
|
|
Inventory
|
7,608
|
|
|
—
|
|
Prepaid
expenses
|
2,697
|
|
|
1,923
|
|
Other current
assets
|
1,674
|
|
|
138
|
|
Total current
assets
|
98,086
|
|
|
89,769
|
|
Property, plant and
equipment
|
1,182,552
|
|
|
1,155,503
|
|
Less: accumulated
depreciation, amortization and impairment
|
(222,771)
|
|
|
(98,982)
|
|
Total property, plant
and equipment, net
|
959,781
|
|
|
1,056,521
|
|
Operating lease
right-of-use assets
|
3,709
|
|
|
5,207
|
|
Other
assets
|
2,616
|
|
|
3,172
|
|
Total
assets
|
$
|
1,064,192
|
|
|
$
|
1,154,669
|
|
LIABILITIES AND
EQUITY
|
|
|
|
Current
liabilities
|
|
|
|
Accounts
payable
|
$
|
843
|
|
|
$
|
2,478
|
|
Accounts payable –
Oasis Petroleum
|
24,010
|
|
|
27,139
|
|
Accrued
liabilities
|
26,399
|
|
|
50,210
|
|
Accrued interest
payable
|
28,496
|
|
|
508
|
|
Current operating
lease liabilities
|
2,524
|
|
|
3,005
|
|
Other current
liabilities
|
629
|
|
|
594
|
|
Total current
liabilities
|
82,901
|
|
|
83,934
|
|
Long-term
debt
|
487,500
|
|
|
458,500
|
|
Asset retirement
obligations
|
1,788
|
|
|
1,747
|
|
Operating lease
liabilities
|
1,210
|
|
|
2,216
|
|
Other
liabilities
|
5,094
|
|
|
3,644
|
|
Total
liabilities
|
578,493
|
|
|
550,041
|
|
Equity
|
|
|
|
Limited
partners
|
|
|
|
Common units
(20,061,366 and 20,045,196 issued and outstanding at June 30, 2020
and December 31, 2019, respectively)
|
167,292
|
|
|
225,339
|
|
Subordinated units
(13,750,000 units issued and outstanding at June 30, 2020 and
December 31, 2019)
|
26,109
|
|
|
66,005
|
|
General
Partner
|
1,027
|
|
|
1,026
|
|
Total partners'
equity
|
194,428
|
|
|
292,370
|
|
Non-controlling
interests
|
291,271
|
|
|
312,258
|
|
Total
equity
|
485,699
|
|
|
604,628
|
|
Total liabilities and
equity
|
$
|
1,064,192
|
|
|
$
|
1,154,669
|
|
OASIS MIDSTREAM
PARTNERS LP
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
|
|
(In thousands, except per unit
data)
|
Revenues
|
|
|
|
|
|
|
|
Midstream services –
Oasis Petroleum
|
$
|
56,946
|
|
|
$
|
74,211
|
|
|
$
|
138,939
|
|
|
$
|
151,274
|
|
Midstream services –
third parties
|
5,242
|
|
|
1,825
|
|
|
9,088
|
|
|
2,952
|
|
Product sales – Oasis
Petroleum
|
3,869
|
|
|
24,348
|
|
|
24,657
|
|
|
40,000
|
|
Product sales – third
parties
|
6
|
|
|
19
|
|
|
6
|
|
|
29
|
|
Total
revenues
|
66,063
|
|
|
100,403
|
|
|
172,690
|
|
|
194,255
|
|
Operating
expenses
|
|
|
|
|
|
|
|
Costs of product
sales
|
2,215
|
|
|
12,022
|
|
|
10,647
|
|
|
20,087
|
|
Operating and
maintenance
|
14,508
|
|
|
17,276
|
|
|
31,348
|
|
|
36,966
|
|
Depreciation and
amortization
|
11,881
|
|
|
8,691
|
|
|
22,078
|
|
|
17,682
|
|
Impairment
|
216
|
|
|
—
|
|
|
101,983
|
|
|
—
|
|
General and
administrative
|
9,286
|
|
|
7,834
|
|
|
17,737
|
|
|
16,557
|
|
Total operating
expenses
|
38,106
|
|
|
45,823
|
|
|
183,793
|
|
|
91,292
|
|
Operating income
(loss)
|
27,957
|
|
|
54,580
|
|
|
(11,103)
|
|
|
102,963
|
|
Other
expenses
|
|
|
|
|
|
|
|
Interest expense, net
of capitalized interest
|
(5,186)
|
|
|
(4,330)
|
|
|
(35,443)
|
|
|
(8,299)
|
|
Other
expenses
|
(101)
|
|
|
(4)
|
|
|
(143)
|
|
|
(4)
|
|
Total other
expenses
|
(5,287)
|
|
|
(4,334)
|
|
|
(35,586)
|
|
|
(8,303)
|
|
Net income
(loss)
|
22,670
|
|
|
50,246
|
|
|
(46,689)
|
|
|
94,660
|
|
Less: Net income
attributable to Delaware Predecessor
|
—
|
|
|
1,211
|
|
|
—
|
|
|
2,286
|
|
Less: Net income
attributable to non-controlling interests
|
10,796
|
|
|
22,837
|
|
|
12,836
|
|
|
44,633
|
|
Net income (loss)
attributable to Oasis Midstream Partners LP
|
11,874
|
|
|
26,198
|
|
|
(59,525)
|
|
|
47,741
|
|
Less: Net income
attributable to General Partner
|
1,027
|
|
|
491
|
|
|
2,034
|
|
|
729
|
|
Net income (loss)
attributable to limited partners
|
$
|
10,847
|
|
|
$
|
25,707
|
|
|
$
|
(61,559)
|
|
|
$
|
47,012
|
|
Earnings (loss) per
limited partner unit
|
|
|
|
|
|
|
|
Common units –
basic
|
$
|
0.32
|
|
|
$
|
0.76
|
|
|
$
|
(1.82)
|
|
|
$
|
1.39
|
|
Common units –
diluted
|
0.32
|
|
|
0.76
|
|
|
(1.82)
|
|
|
1.39
|
|
Weighted average
number of limited partner units outstanding
|
|
|
|
|
|
|
|
Common units –
basic
|
20,045
|
|
|
20,024
|
|
|
20,043
|
|
|
20,020
|
|
Common units –
diluted
|
20,045
|
|
|
20,034
|
|
|
20,043
|
|
|
20,037
|
|
Non-GAAP Financial Measures
Cash Interest, Adjusted EBITDA and DCF are supplemental non-GAAP
financial measures that are used by management and external users
of the Partnership's financial statements, such as industry
analysts, investors, lenders and rating agencies. These non-GAAP
financial measures should not be considered in isolation or as a
substitute for interest expense, net income, operating income, net
cash provided by operating activities or any other measures
prepared under GAAP. Because Cash Interest, Adjusted EBITDA and DCF
exclude some but not all items that affect interest expense, net
income and net cash provided by operating activities and may vary
among companies, the amounts presented may not be comparable to
similar metrics of other companies.
Cash Interest
Cash Interest is defined as interest expense plus capitalized
interest less amortization of deferred financing costs included in
interest expense. Cash Interest is not a measure of interest
expense as determined by GAAP. Management believes that the
presentation of Cash Interest provides useful additional
information to investors and analysts for assessing the interest
charges incurred on the Partnership's debt, excluding non-cash
amortization, and the Partnership's ability to maintain compliance
with its debt covenants.
The following table presents a reconciliation of the GAAP
financial measure of interest expense, net of capitalized interest,
to the non-GAAP financial measure of Cash Interest for the periods
presented:
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2020(1)
|
|
2019
|
|
2020(1)
|
|
2019
|
|
|
|
|
|
|
|
|
|
(In
thousands)
|
Interest expense,
net of capitalized interest
|
$
|
5,186
|
|
|
$
|
4,330
|
|
|
$
|
35,443
|
|
|
$
|
8,299
|
|
Capitalized
interest
|
68
|
|
|
240
|
|
|
317
|
|
|
302
|
|
Amortization of
deferred financing costs
|
(271)
|
|
|
(226)
|
|
|
(541)
|
|
|
(417)
|
|
Cash
Interest
|
$
|
4,983
|
|
|
$
|
4,344
|
|
|
$
|
35,218
|
|
|
$
|
8,184
|
|
Less: Cash Interest
attributable to Delaware Predecessor
|
—
|
|
|
(208)
|
|
|
—
|
|
|
(456)
|
|
Less: Cash Interest
attributable to non-controlling interests
|
(3)
|
|
|
(3)
|
|
|
(6)
|
|
|
(5)
|
|
Cash Interest
attributable to Oasis Midstream Partners LP
|
$
|
4,980
|
|
|
$
|
4,133
|
|
|
$
|
35,212
|
|
|
$
|
7,723
|
|
|
|
|
|
|
|
|
|
(1)
|
For the three and six
months ended June 30, 2020, interest expense, Cash Interest and
Cash Interest attributable to Oasis Midstream Partners LP each
include additional interest charges of $2.1 million and $28.0
million pursuant to the Limited Waiver, respectively. Excluding
these additional interest charges, Cash Interest attributable to
Oasis Midstream Partners LP would have been $2.8 million for the
three months ended June 30, 2020 and $7.2 million for the six
months ended June 30, 2020.
|
Adjusted EBITDA
Adjusted EBITDA is defined as earnings (loss) before interest
expense (net of capitalized interest), income taxes, depreciation,
amortization, impairment, equity-based compensation expenses and
other similar non-cash adjustments. Adjusted EBITDA attributable to
Oasis Midstream Partners LP is defined as Adjusted EBITDA less
Adjusted EBITDA attributable to Oasis Petroleum's retained
interests in two of the Partnership's DevCos, Bobcat DevCo and
Beartooth DevCo. Adjusted EBITDA should not be considered an
alternative to net income (loss), net cash provided by operating
activities or any other measure of financial performance or
liquidity presented in accordance with GAAP. Management believes
that the presentation of Adjusted EBITDA provides information
useful to investors and analysts for assessing the Partnership's
results of operations, financial performance and the Partnership's
ability to generate cash from its business operations without
regard to the Partnership's financing methods or capital structure,
coupled with the Partnership's ability to maintain compliance with
its debt covenants. The GAAP measures most directly comparable to
Adjusted EBITDA are net income (loss) and net cash provided by
operating activities.
Distributable Cash Flow
DCF is defined as Adjusted EBITDA attributable to Oasis
Midstream Partners LP less Cash Interest attributable to Oasis
Midstream Partners LP and maintenance capital expenditures
attributable to Oasis Midstream Partners LP. DCF should not be
considered an alternative to net income (loss), net cash provided
by operating activities or any other measure of financial
performance or liquidity presented in accordance with GAAP.
Management believes that the presentation of DCF provides
information useful to investors and analysts for assessing the
Partnership's results of operations, financial performance and the
Partnership's ability to generate cash from its business operations
without regard to the Partnership's financing methods or capital
structure, coupled with the Partnership's ability to make
distributions to its unitholders. The GAAP measures most directly
comparable to DCF are net income (loss) and net cash provided by
operating activities.
The following table presents reconciliations of the GAAP
financial measures of net income (loss) and net cash provided by
operating activities to the non-GAAP financial measures of Adjusted
EBITDA and DCF for the periods presented:
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
|
|
(In
thousands)
|
Net income
(loss)
|
$
|
22,670
|
|
|
$
|
50,246
|
|
|
$
|
(46,689)
|
|
|
$
|
94,660
|
|
Depreciation and
amortization
|
11,881
|
|
|
8,691
|
|
|
22,078
|
|
|
17,682
|
|
Impairment
|
216
|
|
|
—
|
|
|
101,983
|
|
|
—
|
|
Equity-based
compensation expense
|
67
|
|
|
100
|
|
|
133
|
|
|
219
|
|
Interest expense, net
of capitalized interest
|
5,186
|
|
|
4,330
|
|
|
35,443
|
|
|
8,299
|
|
Adjusted
EBITDA
|
40,020
|
|
|
63,367
|
|
|
112,948
|
|
|
120,860
|
|
Less: Adjusted EBITDA
attributable to Delaware Predecessor
|
—
|
|
|
1,461
|
|
|
—
|
|
|
2,819
|
|
Less: Adjusted EBITDA
attributable to non-controlling interests
|
14,208
|
|
|
25,836
|
|
|
40,746
|
|
|
50,483
|
|
Adjusted EBITDA
attributable to Oasis Midstream Partners LP
|
25,812
|
|
|
36,070
|
|
|
72,202
|
|
|
67,558
|
|
Less: Cash Interest
attributable to Oasis Midstream Partners LP
|
4,980
|
|
|
4,133
|
|
|
35,212
|
|
|
7,723
|
|
Less: Maintenance
capital expenditures attributable to Oasis Midstream Partners
LP
|
460
|
|
|
3,167
|
|
|
1,893
|
|
|
4,834
|
|
Distributable Cash
Flow attributable to Oasis Midstream Partners
LP(1)
|
$
|
20,372
|
|
|
$
|
28,770
|
|
|
$
|
35,097
|
|
|
$
|
55,001
|
|
|
|
|
|
|
|
|
|
Net cash provided
by operating activities
|
$
|
51,479
|
|
|
$
|
58,611
|
|
|
$
|
113,145
|
|
|
$
|
115,704
|
|
Interest expense, net
of capitalized interest
|
5,186
|
|
|
4,330
|
|
|
35,443
|
|
|
8,299
|
|
Changes in working
capital
|
(16,375)
|
|
|
648
|
|
|
(35,099)
|
|
|
(2,729)
|
|
Other non-cash
adjustments
|
(270)
|
|
|
(222)
|
|
|
(541)
|
|
|
(414)
|
|
Adjusted
EBITDA
|
40,020
|
|
|
63,367
|
|
|
112,948
|
|
|
120,860
|
|
Less: Adjusted EBITDA
attributable to Delaware Predecessor
|
—
|
|
|
1,461
|
|
|
—
|
|
|
2,819
|
|
Less: Adjusted EBITDA
attributable to non-controlling interests
|
14,208
|
|
|
25,836
|
|
|
40,746
|
|
|
50,483
|
|
Adjusted EBITDA
attributable to Oasis Midstream Partners LP
|
25,812
|
|
|
36,070
|
|
|
72,202
|
|
|
67,558
|
|
Less: Cash Interest
attributable to Oasis Midstream Partners LP
|
4,980
|
|
|
4,133
|
|
|
35,212
|
|
|
7,723
|
|
Less: Maintenance
capital expenditures attributable to Oasis Midstream Partners
LP
|
460
|
|
|
3,167
|
|
|
1,893
|
|
|
4,834
|
|
Distributable Cash
Flow attributable to Oasis Midstream Partners
LP(1)
|
$
|
20,372
|
|
|
$
|
28,770
|
|
|
$
|
35,097
|
|
|
$
|
55,001
|
|
|
|
|
|
|
|
|
|
Distributions
declared
|
|
|
|
|
|
|
|
Limited
partners
|
$
|
18,258
|
|
|
$
|
16,560
|
|
|
$
|
36,516
|
|
|
$
|
32,443
|
|
Incentive distribution
rights
|
1,027
|
|
|
491
|
|
|
2,054
|
|
|
729
|
|
Total
distributions
|
$
|
19,285
|
|
|
$
|
17,051
|
|
|
$
|
38,570
|
|
|
$
|
33,172
|
|
|
|
|
|
|
|
|
|
DCF coverage
ratio(1)
|
1.1
|
x
|
|
1.7
|
x
|
|
0.9
|
x
|
|
1.7
|
x
|
|
|
|
|
|
|
|
|
(1)
|
DCF attributable to
Oasis Midstream Partners LP for the three and six months ended June
30, 2020 was reduced by additional interest charges of $2.1
million and $28.0 million, respectively, pursuant to the Limited
Waiver. Excluding the impact of these additional interest charges,
DCF attributable to Oasis Midstream Partners LP and the DCF
coverage ratio would have been $22.5 million and 1.2x for the
three months ended June 30, 2020, respectively, and
$63.1 million and 1.6x for the six months ended June 30, 2020,
respectively.
|
View original
content:http://www.prnewswire.com/news-releases/oasis-midstream-partners-lp-announces-quarter-ended-june-30-2020-earnings-301106532.html
SOURCE Oasis Midstream Partners LP